|
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
|
|
|
|
|
|
|
|
September
16, 2025
|
By:
|
/S/
Saúl Zang
|
|
|
|
|
Saúl
Zang
|
|
|
|
|
Responsible
for the Relationship with the Markets
|
|
|
Denomination: Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
||
|
|
||
|
Fiscal year N°: 92,
beginning on July 1, 2024
|
||
|
|
||
|
Legal address: Carlos Della
Paolera 261, 9rd floor – Autonomous City of Buenos Aires,
Argentina
|
||
|
|
||
|
Company activity: Real estate
and agricultural activities
|
||
|
|
||
|
Date of registration of the by-laws in the Public Registry of
Commerce: February 19,
1937
|
||
|
|
||
|
Date of registration of last amendment of the by-laws in the Public
Registry of Commerce: Ordinary
and Extraordinary General Assembly of October 28, 2022 registered
in the General Inspection of Justice on December 5, 2022 under
Number 22602 of Book 110 T- of Stock Companies.
|
||
|
|
||
|
Expiration of Company charter: June 6, 2082
|
||
|
|
||
|
Registration number with the Supervisory Board of Companies:
26, folio 2, book 45, Stock
Companies
|
||
|
|
||
|
Stock: 614,074,273 common
shares
|
||
|
|
||
|
Common stock subscribed, issued and paid up nominal value (millions
of ARS): 614
|
||
|
|
||
|
Control Group: Eduardo S.
Elsztain directly and through Inversiones Financieras del Sur S.A.,
Consultores Venture Capital Uruguay S.A. and Consultores Asset
Management S.A..
|
||
|
|
||
|
Legal addresses: Bolívar
108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo
S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store
106, Montevideo, Uruguay (IFISA) - Road 8, km 17,500,
Zonamérica Building 1, store 106, Montevideo, Uruguay
(Consultores Venture Capital Uruguay S.A.) - Bolívar 108, 1st
floor, Autonomous City of Buenos Aires, Argentina (Consultores
Asset Management S.A.).
|
||
|
|
||
|
Parent companies' activity:
Investment
|
||
|
|
||
|
Direct and indirect participation of the Control Group over the
capital: 230,771,688
shares
|
||
|
|
||
|
Voting stock (direct and indirect equity interest):
37.98% (*)
|
||
|
|
|
|
CAPITAL STATUS
|
|
|
Type of stock
|
Authorized to be offered publicly (Shares)
|
Subscribed, Issued and Paid-in (millions of ARS)
|
|
Ordinary
certified shares of ARS 1 face value and 1 vote each
|
614,074,273(**)
|
614
|
|
|
||
|
|
||
|
(*) For computation purposes, treasury shares have been
subtracted.
|
||
|
(**) Company not included in the Optional Statutory System of
Public Offer of Compulsory Acquisition.
|
|
Glossary of terms
|
1
|
|
Consolidated Statement of Financial Position
|
2
|
|
Consolidated Statement of Income and Other Comprehensive
Income
|
3
|
|
Consolidated Statement of Changes in Shareholders'
Equity
|
4
|
|
Consolidated Statement of Cash Flows
|
7
|
|
Notes to the Consolidated Financial Statements:
|
|
|
Note
1 - The Group's business and general information
|
8
|
|
Note
2 - Summary of significant accounting policies
|
12
|
|
Note
3 - Significant judgments, key assumptions and
estimates
|
33
|
|
Note
4 - Acquisitions and disposals
|
34
|
|
Note
5 - Financial risk management and fair value estimates
|
36
|
|
Note
6 - Segment information
|
44
|
|
Note
7 - Information about the main subsidiaries
|
52
|
|
Note
8 - Investments in associates and joint ventures
|
54
|
|
Note
9 - Investment properties
|
56
|
|
Note
10 - Property, plant and equipment
|
60
|
|
Note
11 - Trading properties
|
61
|
|
Note
12 - Intangible assets
|
61
|
|
Note
13 - Right-ouse assets and lease liabilities
|
62
|
|
Note
14 - Biological assets
|
63
|
|
Note
15 - Inventories
|
65
|
|
Note
16 - Financial instruments by category
|
65
|
|
Note
17 - Trade and other receivables
|
69
|
|
Note
18 – Cash flow information
|
70
|
|
Note
19 - Shareholders’ Equity
|
71
|
|
Note
20 - Trade and other payables
|
74
|
|
Note
21 – Provisions
|
74
|
|
Note
22 - Borrowings
|
76
|
|
Note
23 - Income tax
|
79
|
|
Note
24 – Leases
|
82
|
|
Note
25 – Revenues
|
83
|
|
Note
26 – Costs
|
83
|
|
Note
27 - Expenses by nature
|
84
|
|
Note
28 - Other operating results, net
|
85
|
|
Note
29 - Financial results, net
|
85
|
|
Note
30 - Earnings per share
|
85
|
|
Note
31 - Employee benefits and share-based payments
|
86
|
|
Note
32 - Related party transactions
|
87
|
|
Note
33 - Cost of sales and services provided
|
91
|
|
Note
34 - Foreign currency assets and liabilities
|
92
|
|
Note
35 - CNV General Resolution N° 622
|
93
|
|
Note
36 - Relevant events of the year
|
93
|
|
Note
37 - Subsequent events
|
95
|
|
Terms
|
|
Definitions
|
|
BACS
|
|
Banco de Crédito y Securitización S.A.
|
|
BCRA
|
|
Central Bank of the Argentine Republic
|
|
BHSA
|
|
Banco Hipotecario S.A.
|
|
BrasilAgro
|
|
BrasilAgro-Companhia Brasileira de Propriedades
Agrícolas
|
|
BYMA
|
|
Buenos Aires Stock Exchange
|
|
CAMSA
|
|
Consultores Assets Management S.A.
|
|
CNV
|
|
National Securities Commission
|
|
CODM
|
|
Chief Operating Decision Maker
|
|
Condor
|
|
Condor Hospitality Trust Inc.
|
|
CPCCN
|
|
Civil and Commercial Procedural Code of Argentina
|
|
CPI
|
|
Consumer Price Index
|
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
|
DFL
|
|
Dolphin Fund Ltd.
|
|
DN B.V.
|
|
Dolphin Netherlands B.V
|
|
Dolphin
|
|
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
|
|
ECLASA
|
|
E-Commerce Latina S.A.
|
|
EHSA
|
|
Entertainment Holdings S.A.
|
|
FACPCE
|
|
Argentine Federation of Accountant
|
|
GCBA
|
|
Autonomous City of Buenos Aires Government
|
|
GCDI
|
|
GCDI S.A. (Former TGLT S.A.)
|
|
IAS
|
|
International Accounting Standards
|
|
IASB
|
|
International Accounting Standards Board
|
|
IDBD
|
|
IDB Development Corporation Ltd.
|
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
IRSA
|
|
IRSA Inversiones y Representaciones S.A.
|
|
IRSA CP
|
|
IRSA Propiedades Comerciales S.A.
|
|
NASDAQ
|
|
National Association of Securities Dealers Automated
Quotation
|
|
New LipStick
|
|
New LipStick LLC
|
|
NFSA
|
|
Nuevas Fronteras S.A.
|
|
NIS
|
|
New Israeli Shekel
|
|
NYSE
|
|
New York Stock Exchange
|
|
Puerto Retiro
|
|
Puerto Retiro S.A.
|
|
Quality
|
|
Quality Invest S.A.
|
|
Tandanor
|
|
Tandanor S.A.C.I.y N.
|
|
TOFC
|
|
Federal Criminal Oral Court
|
|
U.P.
|
|
Port-Related Use
|
|
USA
|
|
United States of America
|
|
|
|
|
|
|
Note
|
06.30.2025
|
06.30.2024 Restated (i)
|
07.01.2023 Restated (i)
|
|
ASSETS
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Investment
properties
|
9
|
2,404,115
|
2,440,276
|
3,037,044
|
|
Property,
plant and equipment
|
10
|
712,680
|
711,714
|
753,946
|
|
Trading
properties
|
11
|
124,720
|
27,233
|
31,261
|
|
Intangible
assets
|
12
|
28,500
|
101,056
|
51,628
|
|
Group
of assets held for sale
|
|
-
|
3,619
|
-
|
|
Right-ouse
assets
|
13
|
122,036
|
111,516
|
97,067
|
|
Biological
assets
|
14
|
43,553
|
39,073
|
48,198
|
|
Investment
in associates and joint ventures
|
8
|
187,539
|
191,845
|
205,540
|
|
Deferred
income tax assets
|
23
|
12,881
|
13,598
|
7,399
|
|
Income
tax credit
|
|
76
|
19
|
114
|
|
Restricted
assets
|
16
|
-
|
3,792
|
6,227
|
|
Trade
and other receivables
|
17
|
175,727
|
197,534
|
174,615
|
|
Investment
in financial assets
|
16
|
27,831
|
14,368
|
10,695
|
|
Derivative
financial instruments
|
16
|
2,469
|
1,709
|
2,029
|
|
Total non-current assets
|
|
3,842,127
|
3,857,352
|
4,425,763
|
|
Current assets
|
|
|
|
|
|
Trading
properties
|
11
|
35,695
|
573
|
746
|
|
Biological
assets
|
14
|
105,682
|
81,261
|
96,833
|
|
Inventories
|
15
|
177,409
|
162,118
|
146,156
|
|
Income
tax credit
|
|
1,211
|
3,206
|
5,925
|
|
Trade
and other receivables
|
17
|
442,848
|
364,811
|
403,101
|
|
Investment
in financial assets
|
16
|
226,214
|
203,696
|
226,987
|
|
Derivative
financial instruments
|
16
|
6,781
|
9,375
|
31,917
|
|
Cash
and cash equivalents
|
16
|
250,855
|
159,825
|
201,685
|
|
Total current assets
|
|
1,246,695
|
984,865
|
1,113,350
|
|
TOTAL ASSETS
|
|
5,088,822
|
4,842,217
|
5,539,113
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
|
970,586
|
968,539
|
1,077,368
|
|
Non-controlling
interest
|
|
1,243,206
|
1,209,702
|
1,409,462
|
|
TOTAL SHAREHOLDERS' EQUITY
|
|
2,213,792
|
2,178,241
|
2,486,830
|
|
LIABILITIES
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Trade
and other payables
|
20
|
77,376
|
70,525
|
63,481
|
|
Borrowings
|
22
|
807,352
|
663,070
|
825,419
|
|
Deferred
income tax liabilities
|
23
|
863,554
|
889,731
|
1,002,103
|
|
Provisions
|
21
|
32,431
|
30,089
|
33,492
|
|
Payroll
and social security liabilities
|
|
124
|
1,866
|
1,755
|
|
Lease
liabilities
|
13
|
88,447
|
85,383
|
92,384
|
|
Derivative
financial instruments
|
16
|
3,967
|
4,312
|
240
|
|
Total non-current liabilities
|
|
1,873,251
|
1,744,976
|
2,018,874
|
|
Current liabilities
|
|
|
|
|
|
Trade
and other payables
|
20
|
330,518
|
348,615
|
416,557
|
|
Borrowings
|
22
|
535,760
|
483,709
|
531,977
|
|
Provisions
|
21
|
5,244
|
6,404
|
4,485
|
|
Payroll
and social security liabilities
|
|
38,068
|
28,145
|
35,186
|
|
Income
tax liabilities
|
|
56,747
|
9,343
|
8,560
|
|
Lease
liabilities
|
13
|
31,859
|
25,843
|
30,189
|
|
Derivative
financial instruments
|
16
|
3,583
|
16,941
|
6,455
|
|
Total Current liabilities
|
|
1,001,779
|
919,000
|
1,033,409
|
|
TOTAL LIABILITIES
|
|
2,875,030
|
2,663,976
|
3,052,283
|
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
5,088,822
|
4,842,217
|
5,539,113
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Walter Zablocky
Contador Público (UNLP)
C.P.C.E.C.A.B.A. T° 340 F° 156
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Note
|
06.30.2025
|
06.30.2024
Restated (i)
|
06.30.2023
Restated (i)
|
|
Revenues
|
25
|
914,157
|
959,359
|
986,274
|
|
Costs
|
26
|
(570,742)
|
(571,311)
|
(597,247)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
19,997
|
8,433
|
(6,705)
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
4,642
|
10,002
|
(13,148)
|
|
Gross profit
|
|
368,054
|
406,483
|
369,174
|
|
Net
gain / (loss) from fair value adjustment of investment
properties
|
9
|
19,075
|
(486,121)
|
(267,681)
|
|
Gain
from disposal of farmlands
|
|
41,992
|
73,352
|
77,831
|
|
General
and administrative expenses
|
27
|
(111,002)
|
(99,130)
|
(166,946)
|
|
Selling
expenses
|
27
|
(83,099)
|
(84,187)
|
(70,218)
|
|
Other
operating results, net
|
28
|
(4,994)
|
29,800
|
(46,173)
|
|
Management
fees
|
|
(9,081)
|
(12,945)
|
(24,823)
|
|
Profit / (loss) from operations
|
|
220,945
|
(172,748)
|
(128,836)
|
|
Share
of profit of associates and joint ventures
|
8
|
26,890
|
45,943
|
8,183
|
|
Profit / (loss) before financial results and income
tax
|
|
247,835
|
(126,805)
|
(120,653)
|
|
Finance
income
|
29
|
9,419
|
91,081
|
11,390
|
|
Finance
cost
|
29
|
(81,292)
|
(102,464)
|
(122,822)
|
|
Other
financial results
|
29
|
108,014
|
259,462
|
179,237
|
|
Inflation
adjustment
|
29
|
11,435
|
(35,640)
|
59,584
|
|
Financial
results, net
|
29
|
47,576
|
212,439
|
127,389
|
|
Profit before income tax
|
|
295,411
|
85,634
|
6,736
|
|
Income
tax
|
23
|
(71,045)
|
78,192
|
384,754
|
|
Profit for the year
|
|
224,366
|
163,826
|
391,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss) / income:
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Currency
translation adjustment and other comprehensive results from
subsidiaries and associates (ii)
|
|
(46,827)
|
(112,640)
|
44,190
|
|
Revaluation
surplus
|
|
332
|
5,334
|
2,656
|
|
Total other comprehensive (loss) / income for the year
|
|
(46,495)
|
(107,306)
|
46,846
|
|
Total comprehensive income for the year
|
|
177,871
|
56,520
|
438,336
|
|
Profit for the year attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
96,148
|
135,726
|
220,232
|
|
Non-controlling
interest
|
|
128,218
|
28,100
|
171,258
|
|
Total comprehensive income / (loss) attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
79,304
|
99,079
|
239,411
|
|
Non-controlling
interest
|
|
98,567
|
(42,559)
|
198,925
|
|
Profit for the year per share attributable to equity holders of the
parent (iii):
|
|
|
|
|
|
Basic
|
|
160.81
|
229.11
|
365.83
|
|
Diluted
|
|
145.22
|
193.41
|
321.51
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Walter Zablocky
Contador Público (UNLP)
C.P.C.E.C.A.B.A. T° 340 F° 156
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
shares
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Warrants (ii)
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Other
reserves (iii)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
|
Balance as of June 30, 2024 restated
|
594
|
2
|
284,258
|
25,759
|
352,475
|
(31,165)
|
38,280
|
215,000
|
83,336
|
968,539
|
1,209,702
|
2,178,241
|
|
Profit
for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,148
|
96,148
|
128,218
|
224,366
|
|
Other
comprehensive loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,844)
|
-
|
(16,844)
|
(29,651)
|
(46,495)
|
|
Total comprehensive (loss) / income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,844)
|
96,148
|
79,304
|
98,567
|
177,871
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
4,935
|
39,287
|
(44,222)
|
-
|
-
|
-
|
|
Repurchase
of treasury shares
|
(5)
|
5
|
-
|
-
|
-
|
-
|
-
|
(7,500)
|
-
|
(7,500)
|
(8,959)
|
(16,459)
|
|
Reserve
for share - based payments
|
-
|
-
|
-
|
-
|
-
|
(152)
|
-
|
156
|
-
|
4
|
195
|
199
|
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(54,485)
|
(54,485)
|
(79,979)
|
(134,464)
|
|
Exercise
of warrants (ii)
|
18
|
-
|
1
|
(3,808)
|
12,196
|
-
|
-
|
-
|
-
|
8,407
|
3,387
|
11,794
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(32,565)
|
-
|
(32,565)
|
20,058
|
(12,507)
|
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,882
|
-
|
8,882
|
-
|
8,882
|
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
235
|
235
|
|
Balance as of June 30, 2025
|
607
|
7
|
284,259
|
21,951
|
364,671
|
(31,317)
|
43,215
|
206,416
|
80,777
|
970,586
|
1,243,206
|
2,213,792
|
|
|
Cost of treasury shares
|
Reserve for currency translation adjustment
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
Special reserve
|
Other reserves (i)
|
Total other reserves
|
|
Balance as of June 30, 2024 restated
|
(3,867)
|
(10,236)
|
38,474
|
2,735
|
183,544
|
4,350
|
215,000
|
|
Other
comprehensive (loss) / income for the period
|
-
|
(17,237)
|
-
|
-
|
-
|
393
|
(16,844)
|
|
Total comprehensive (loss) / income for the period
|
-
|
(17,237)
|
-
|
-
|
-
|
393
|
(16,844)
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
(38,474)
|
-
|
77,761
|
-
|
39,287
|
|
Repurchase
of treasury shares
|
(7,500)
|
-
|
-
|
-
|
-
|
-
|
(7,500)
|
|
Reserve
for share-based payments
|
154
|
-
|
-
|
-
|
-
|
2
|
156
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(32,565)
|
(32,565)
|
|
Other
changes in shareholders' equity
|
-
|
753
|
-
|
-
|
-
|
8,129
|
8,882
|
|
Balance as of June 30, 2025
|
(11,213)
|
(26,720)
|
-
|
2,735
|
261,305
|
(19,691)
|
206,416
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Walter Zablocky
Contador Público (UNLP)
C.P.C.E.C.A.B.A. T° 340 F° 156
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
shares
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Warrants
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Other
reserves (ii)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
|
Balance as of June 30, 2023 restated
|
586
|
7
|
284,207
|
26,447
|
349,743
|
(19,848)
|
27,186
|
233,313
|
175,727
|
1,077,368
|
1,409,462
|
2,486,830
|
|
Profit
for the year restated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
135,726
|
135,726
|
28,100
|
163,826
|
|
Other
comprehensive loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(36,647)
|
-
|
(36,647)
|
(70,659)
|
(107,306)
|
|
Total comprehensive (loss) / income for the year
restated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(36,647)
|
135,726
|
99,079
|
(42,559)
|
56,520
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
11,094
|
82,214
|
(93,308)
|
-
|
-
|
-
|
|
Issuance
of shares
|
6
|
(6)
|
-
|
-
|
-
|
(10,538)
|
-
|
10,538
|
-
|
-
|
-
|
-
|
|
Repurchase
of treasury shares
|
(1)
|
1
|
-
|
-
|
-
|
-
|
-
|
(1,784)
|
-
|
(1,784)
|
(16,608)
|
(18,392)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
(779)
|
-
|
296
|
-
|
(483)
|
(754)
|
(1,237)
|
|
Exercise
of warrants
|
3
|
-
|
51
|
(688)
|
2,732
|
-
|
-
|
-
|
-
|
2,098
|
1,015
|
3,113
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(36,270)
|
-
|
(36,270)
|
56,508
|
20,238
|
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(43,740)
|
(128,572)
|
(172,312)
|
(202,724)
|
(375,036)
|
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,080
|
(6,237)
|
843
|
620
|
1,463
|
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
134
|
134
|
|
Integration
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,608
|
4,608
|
|
Balance as of June 30, 2024 restated
|
594
|
2
|
284,258
|
25,759
|
352,475
|
(31,165)
|
38,280
|
215,000
|
83,336
|
968,539
|
1,209,702
|
2,178,241
|
|
|
Cost of treasury shares
|
Reserve for currency translation adjustment
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
Special reserve
|
Other reserves (i)
|
Total other reserves
|
|
Balance as of June 30, 2023
|
(13,409)
|
30,817
|
-
|
2,735
|
177,307
|
35,863
|
233,313
|
|
Other
comprehensive (loss) / income for the period
|
-
|
(41,094)
|
-
|
-
|
-
|
4,447
|
(36,647)
|
|
Total comprehensive (loss) / income for the period
|
-
|
(41,094)
|
-
|
-
|
-
|
4,447
|
(36,647)
|
|
Assignment of
results - Shareholders’ meeting
|
-
|
-
|
82,214
|
-
|
-
|
-
|
82,214
|
|
Issuance of
shares
|
10,538
|
-
|
-
|
-
|
-
|
-
|
10,538
|
|
Repurchase of
treasury shares
|
(1,784)
|
-
|
-
|
-
|
-
|
-
|
(1,784)
|
|
Reserve for
share-based payments
|
788
|
-
|
-
|
-
|
-
|
(492)
|
296
|
|
Changes in
non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(36,270)
|
(36,270)
|
|
Dividends
distribution
|
-
|
-
|
(43,740)
|
-
|
-
|
-
|
(43,740)
|
|
Other changes in
shareholders' equity
|
-
|
41
|
-
|
-
|
6,237
|
802
|
7,080
|
|
Balance
as of June 30, 2024
|
(3,867)
|
(10,236)
|
38,474
|
2,735
|
183,544
|
4,350
|
215,000
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Walter Zablocky
Contador Público (UNLP)
C.P.C.E.C.A.B.A. T° 340 F° 156
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
shares
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Warrants
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Other
reserves (iii)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
|
Balance as of June 30, 2022
|
590
|
2
|
284,184
|
26,824
|
348,621
|
2,539
|
12,826
|
7,169
|
236,302
|
919,057
|
1,390,106
|
2,309,163
|
|
Adjustment
to prior year results (ii)
|
-
|
-
|
-
|
-
|
(167)
|
-
|
-
|
-
|
151
|
(16)
|
-
|
(16)
|
|
Balance as of June 30, 2022 restated
|
590
|
2
|
284,184
|
26,824
|
348,454
|
2,539
|
12,826
|
7,169
|
236,453
|
919,041
|
1,390,106
|
2,309,147
|
|
Profit
for the year restated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
220,232
|
220,232
|
171,258
|
391,490
|
|
Other
comprehensive income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,179
|
-
|
19,179
|
27,667
|
46,846
|
|
Total comprehensive income for the year restated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,179
|
220,232
|
239,411
|
198,925
|
438,336
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
14,360
|
238,218
|
(252,578)
|
-
|
-
|
-
|
|
Issuance
of shares
|
13
|
(13)
|
-
|
-
|
-
|
(22,411)
|
-
|
22,411
|
-
|
-
|
-
|
-
|
|
Repurchase
of treasury shares
|
(18)
|
18
|
-
|
-
|
-
|
-
|
-
|
(31,747)
|
-
|
(31,747)
|
(3,892)
|
(35,639)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
24
|
-
|
408
|
-
|
432
|
937
|
1,369
|
|
Exercise
of warrants
|
1
|
-
|
23
|
(377)
|
1,289
|
-
|
-
|
-
|
-
|
936
|
64
|
1,000
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37,988
|
-
|
37,988
|
(41,360)
|
(3,372)
|
|
Dividend
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(60,911)
|
(28,380)
|
(89,291)
|
(135,826)
|
(225,117)
|
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
598
|
-
|
598
|
350
|
948
|
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
|
Incorporation
by business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
148
|
148
|
|
Balance as of June 30, 2023 restated
|
586
|
7
|
284,207
|
26,447
|
349,743
|
(19,848)
|
27,186
|
233,313
|
175,727
|
1,077,368
|
1,409,462
|
2,486,830
|
|
|
Cost of treasury shares
|
Reserve for currency translation adjustment
|
Reserve for the acquisition of securities issued by the
Company
|
Special reserve
|
Other reserves (i)
|
Total other reserves
|
|
Balance as of June 30, 2022
|
(4,073)
|
13,674
|
2,735
|
-
|
(5,167)
|
7,169
|
|
Other
comprehensive income for the year
|
-
|
16,339
|
-
|
-
|
2,840
|
19,179
|
|
Total omprehensive income for the year
|
-
|
16,339
|
-
|
-
|
2,840
|
19,179
|
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
238,218
|
-
|
238,218
|
|
Issuance
of shares
|
22,411
|
-
|
-
|
-
|
-
|
22,411
|
|
Repurchase
of treasury shares
|
(31,747)
|
-
|
-
|
-
|
-
|
(31,747)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
408
|
408
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
37,988
|
37,988
|
|
Dividends
distribution
|
-
|
-
|
-
|
(60,911)
|
-
|
(60,911)
|
|
Other
changes in equity
|
-
|
804
|
-
|
-
|
(206)
|
598
|
|
Balance as of June 30, 2023
|
(13,409)
|
30,817
|
2,735
|
177,307
|
35,863
|
233,313
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Walter Zablocky
Contador Público (UNLP)
C.P.C.E.C.A.B.A. T° 340 F° 156
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
Note
|
06.30.2025
|
06.30.2024 Restated (i)
|
06.30.2023 Restated (i)
|
|
Operating activities:
|
|
|
|
|
|
Net
cash generated from operating activities before income tax
paid
|
16
|
159,712
|
127,253
|
217,984
|
|
Income
tax paid
|
|
(8,393)
|
(11,807)
|
(29,956)
|
|
Net cash generated from operating activities
|
|
151,319
|
115,446
|
188,028
|
|
Investing activities:
|
|
|
|
|
|
Proceeds from the
sale of participation in associates and joint ventures
|
|
6,503
|
33,155
|
-
|
|
Capital
contributions to associates and joint ventures
|
|
(35)
|
-
|
(123)
|
|
Contributions
in associates and joint ventures pending of
subscription
|
|
-
|
-
|
(234)
|
|
Acquisition
and improvement of investment properties
|
|
(39,301)
|
(17,934)
|
(30,582)
|
|
Proceeds
from sales of investment properties
|
|
7,759
|
49,925
|
117,293
|
|
Acquisitions
and improvements of property, plant and equipment
|
|
(45,730)
|
(109,280)
|
(94,268)
|
|
Acquisition
of intangible assets
|
|
(2,753)
|
(3,003)
|
(1,911)
|
|
Proceeds
from sales of property, plant and equipment
|
|
27,938
|
108,837
|
92,424
|
|
Dividends
collected from associates and joint ventures
|
|
3,847
|
17,301
|
3,346
|
|
Proceeds
from loans granted
|
|
1,169
|
2,317
|
2,818
|
|
Acquisitions
of investments in financial assets
|
|
(757,846)
|
(771,929)
|
(287,105)
|
|
Proceeds
from disposal of investments in financial assets
|
|
690,063
|
789,139
|
270,716
|
|
Interest
received from financial assets
|
|
28,139
|
27,191
|
620
|
|
Payments
of derivative financial instruments
|
|
(318)
|
3,345
|
4,268
|
|
Net cash (used in) / generated from investing
activities
|
|
(80,565)
|
129,064
|
77,262
|
|
Financing activities:
|
|
|
|
|
|
Borrowings,
issuance and new placement of non-convertible notes
|
|
697,993
|
423,653
|
543,599
|
|
Payment
of borrowings and non-convertible notes
|
|
(338,742)
|
(401,204)
|
(570,899)
|
|
Obtaining
of short term loans, net
|
|
(11,201)
|
45,380
|
21,667
|
|
Interest
paid
|
|
(89,339)
|
(176,005)
|
(177,504)
|
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
235
|
134
|
10
|
|
Lease
liabilities paid
|
|
(4,955)
|
(3,816)
|
(1,938)
|
|
Repurchase
of treasury shares
|
|
(16,459)
|
(18,392)
|
(35,639)
|
|
Dividends
paid
|
|
(87,431)
|
(172,303)
|
(227,189)
|
|
Exercise
of warrants
|
|
11,794
|
3,113
|
1,000
|
|
Repurchase
of non-convertible notes
|
|
(75,711)
|
(11,080)
|
(24,832)
|
|
Net cash generated from / (used in) financing
activities
|
|
86,184
|
(310,520)
|
(471,725)
|
|
Net increase / (decrease) in cash and cash equivalents
|
|
156,938
|
(66,010)
|
(206,435)
|
|
Cash
and cash equivalents at the beginning of the year
|
16
|
159,825
|
201,685
|
389,842
|
|
Foreign
exchange gain on cash and unrealized fair value result for cash
equivalents
|
|
28,458
|
51,164
|
37,098
|
|
Inflation
adjustment
|
|
(94,366)
|
(27,014)
|
(18,820)
|
|
Cash and cash equivalents at the end of the year
|
16
|
250,855
|
159,825
|
201,685
|
|
|
|
|
|
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Walter Zablocky
Contador Público (UNLP)
C.P.C.E.C.A.B.A. T° 340 F° 156
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
|
|
06.30.2024 As previously reported
|
RECPAM (Inflationary effect)
|
06.30.2024
|
Error correction
|
06.30.2024 Restated
|
|
Current liabilities
|
|
|
|
|
|
|
Trade
and other payables
|
248,494
|
97,957
|
346,451
|
2,164
|
348,615
|
|
Total Current liabilities
|
657,605
|
259,231
|
916,836
|
2,164
|
919,000
|
|
TOTAL LIABILITIES
|
1,909,201
|
752,611
|
2,661,812
|
2,164
|
2,663,976
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Shareholders'
equity
|
696,243
|
274,460
|
970,703
|
(2,164)
|
968,539
|
|
TOTAL SHAREHOLDERS' EQUITY
|
1,563,910
|
616,495
|
2,180,405
|
(2,164)
|
2,178,241
|
|
|
06.30.2024 As previously reported
|
RECPAM (Inflationary effect)
|
06.30.2024
|
Error correction
|
'06.30.2024 Restated
|
|
Management
fees
|
(7,866)
|
(3,101)
|
(10,967)
|
(1,978)
|
(12,945)
|
|
Loss from operations
|
(122,487)
|
(48,283)
|
(170,770)
|
(1,978)
|
(172,748)
|
|
Inflation
adjustment
|
(39,757)
|
(15,672)
|
(55,429)
|
19,789
|
(35,640)
|
|
Financial results, net
|
138,179
|
54,471
|
192,650
|
19,789
|
212,439
|
|
Profit for the year
|
104,729
|
41,286
|
146,015
|
17,811
|
163,826
|
|
|
|
|
|
|
|
|
Profit for the year per share attributable to equity holders of the
parent:
|
|
|
|
|
|
|
Basic
|
142.77
|
56.27
|
199.04
|
30.07
|
229.11
|
|
Diluted
|
120.52
|
47.51
|
168.03
|
25.38
|
193.41
|
|
|
06.30.2024 As previously reported
|
RECPAM (Inflationary effect)
|
06.30.2024
|
Error correction
|
06.30.2024 Restated
|
|
Net
cash generated from operating activities before income tax
paid
|
77,079
|
30,385
|
107,464
|
19,789
|
127,253
|
|
Net cash generated from operating activities
|
68,610
|
27,047
|
95,657
|
19,789
|
115,446
|
|
Exercise
of warrants
|
16,428
|
6,474
|
22,902
|
(19,789)
|
3,113
|
|
Net cash used in financing activities
|
(208,529)
|
(82,202)
|
(290,731)
|
(19,789)
|
(310,520)
|
|
|
06.30.2023 As previously reported
|
RECPAM (Inflationary effect)
|
06.30.2023
|
Error correction
|
06.30.2023 Restated
|
|
Current liabilities
|
|
|
|
|
|
|
Trade
and other payables
|
298,645
|
117,727
|
416,372
|
185
|
416,557
|
|
Total Current liabilities
|
741,090
|
292,134
|
1,033,224
|
185
|
1,033,409
|
|
TOTAL LIABILITIES
|
2,189,136
|
862,962
|
3,052,098
|
185
|
3,052,283
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Shareholders'
equity
|
772,883
|
304,670
|
1,077,553
|
(185)
|
1,077,368
|
|
TOTAL SHAREHOLDERS' EQUITY
|
1,783,828
|
703,187
|
2,487,015
|
(185)
|
2,486,830
|
|
|
06.30.2023 As previously reported
|
RECPAM (Inflationary effect)
|
06.30.2023
|
Error correction
|
06.30.2023 Restated
|
|
Management
fees
|
(17,683)
|
(6,971)
|
(24,654)
|
(169)
|
(24,823)
|
|
Loss from operations
|
(92,287)
|
(36,380)
|
(128,667)
|
(169)
|
(128,836)
|
|
Inflation
adjustment
|
41,526
|
16,370
|
57,896
|
1,688
|
59,584
|
|
Financial results, net
|
90,159
|
35,542
|
125,701
|
1,688
|
127,389
|
|
Profit for the year
|
279,709
|
110,262
|
389,971
|
1,519
|
391,490
|
|
|
|
|
|
|
|
|
Profit for the year per share attributable to equity holders of the
parent:
|
|
|
|
|
|
|
Basic
|
260.59
|
102.71
|
363.3
|
2.53
|
365.83
|
|
Diluted
|
229.01
|
90.27
|
319.28
|
2.23
|
321.51
|
|
|
06.30.2023 As previously reported
|
RECPAM (Inflationary effect)
|
06.30.2023
|
Error correction
|
06.30.2023 Restated
|
|
Net
cash generated from operating activities before income tax
paid
|
155,140
|
61,156
|
216,296
|
1,688
|
217,984
|
|
Net cash generated from operating activities
|
133,654
|
52,686
|
186,340
|
1,688
|
188,028
|
|
Exercise
of warrants
|
1,928
|
760
|
2,688
|
(1,688)
|
1,000
|
|
Net cash used in financing activities
|
(337,137)
|
(132,900)
|
(470,037)
|
(1,688)
|
(471,725)
|
|
Price
variation
|
June
30, 2023
|
June
30, 2024
|
June
30, 2025
|
Cumulative
as of June 30, 2025 (3 years)
|
|
Annual
|
116%
|
272%
|
39%
|
1,017%
|
|
Standards
and amendment
|
Description
|
Date
of mandatory adoption for the Group in the year ended
on
|
|
Classification
of Liabilities as Current or Non-current and Non-current
liabilities with covenants – Amendments to IAS 1
|
Amendments made to IAS 1 Presentation of Financial
Statements in 2020 and 2022
clarified that liabilities are classified as either current or
non-current, depending on the rights that exist at the end of the
reporting period. Classification is unaffected by the
entity’s expectations or events after the reporting date
(e.g. the receipt of a waiver or a breach of covenant). Covenants
of loan arrangements will not affect classification of a liability
as current or non-current at the reporting date if the entity must
only comply with the covenants after the reporting date. However,
if the entity must comply with a covenant either before or at the
reporting date, this will affect the classification as current or
non-current even if the covenant is only tested for compliance
after the reporting date.
The amendments must be applied retrospectively in
accordance with the normal requirements in IAS 8
Accounting
Policies, Changes in Accounting Estimates and
Errors. Special transitional
rules apply if an entity had early adopted the 2020 amendments
regarding the classification of liabilities as current or
non-current.
|
06-30-2025
|
|
Lease
Liability in a Sale and Leaseback – Amendments to IFRS
16
|
In September 2022, the IASB finalised narrow-scope
amendments to the requirements for sale and leaseback transactions
in IFRS 16 Leases which explain how an entity accounts for a sale
and leaseback after the date of the
transaction.
The
amendments specify that, in measuring the lease liability
subsequent to the sale and leaseback, the seller-lessee determines
‘lease payments’ and ‘revised lease
payments’ in a way that does not result in the seller-lessee
recognising any amount of the gain or loss that relates to the
right of use that it retains. This could particularly impact sale
and leaseback transactions where the lease payments include
variable payments that do not depend on an index or a
rate.
|
06-30-2025
|
|
Supplier
finance arrangements amendments – amendments to IAS 7 and
IFRS 7
|
The amendments were
prepared to respond to requests from investors regarding the need
to have more information regarding financing agreements with
suppliers, in order to be able to evaluate how these agreements
affect liabilities, cash flows and the liquidity risk of an entity.
New disclosures must be included in the financial statements, such
as the terms and conditions of said agreements, as well as the
recorded values of the liabilities, and ranges of payment due dates
applicable to the liabilities that are under the Payment Agreement
scheme. financing with suppliers, as well as for comparable
commercial accounts that are not part of such
agreements.
|
06-30-2025
|
|
Standards and amendment
|
Description
|
Date of mandatory adoption for the Group in the year ended
on
|
|
Amendments to IAS 21 - Lack of Exchangeability
|
In
August 2023, the IASB amended IAS 21 to add requirements to help
entities to determine whether a currency is exchangeable into
another currency, and the spot exchange rate to use when it is not.
Prior to these amendments, IAS 21 set out the exchange rate to use
when exchangeability is temporarily lacking, but not what to do
when lack of exchangeability is not temporary.
|
Annual periods beginning on or after 1st January 2025. Early
application is allowed, although it has not been approved by
the CNV as of the date of issuance of these Financial
Statements.
|
|
Amendments to the Classification and Measurement of Financial
Instruments – Amendments to IFRS 9 and IFRS 7
|
On 30
May 2024, the IASB issued targeted amendments to IFRS 9 Financial
Instruments and IFRS 7 Financial Instruments: Disclosures to
respond to recent questions arising in practice, and to include new
requirements not only for financial institutions but also for
corporate entities. These amendments:
(a)
clarify the date of recognition and derecognition of some financial
assets and liabilities, with a new exception for some financial
liabilities settled through an electronic cash transfer
system;
(b)
clarify and add further guidance for assessing whether a financial
asset meets the solely payments of principal and interest (SPPI)
criterion;
(c) add
new disclosures for certain instruments with contractual terms that
can change cash flows (such as some financial instruments with
features linked to the achievement of environment, social and
governance targets); and
(d)
update the disclosures for equity instruments designated at fair
value through other comprehensive income (FVOCI). The amendments in
(b) are most relevant to financial institutions, but the amendments
in (a), (c) and (d) are relevant to all entities.
|
Annual periods beginning on or after 1st January 2026. Early
application is allowed, although it has not been approved by
the CNV as of the date of issuance of these Financial
Statements.
|
|
IFRS 18 Presentation and Disclosure in Financial
Statements
|
This is the new standard on presentation and disclosure in
financial statements, which replaces IAS 1, with a focus on updates
to the statement of profit or loss.
The key new concepts introduced in IFRS 18 relate to:
● the structure of the statement of profit or loss with
defined subtotals;
● requirement to determine the most useful structure summary
for presenting expenses in the statement of profit or
loss
● required disclosures in a single note within the financial
statements for certain profit or loss performance measures that are
reported outside an entity’s financial statements (that is,
management-defined performance measures); and
● enhanced principles on aggregation and disaggregation which
apply to the primary financial statements and notes in
general
|
Annual periods beginning on or after 1st January 2027. Early
application is allowed, although it has not been approved by
the CNV as of the date of issuance of these Financial
Statements.
|
|
IFRS 19 Subsidiaries without Public Accountability:
Disclosures
|
This new standard works alongside other IFRS Accounting Standards.
An eligible subsidiary applies the requirements in other IFRS
Accounting Standards except for the disclosure requirements; and it
applies instead the reduced disclosure requirements in IFRS 19.
IFRS 19’s reduced disclosure requirements balance the
information needs of the users of eligible subsidiaries’
financial statements with cost savings for preparers. IFRS 19 is a
voluntary standard for eligible subsidiaries.
A subsidiary is eligible if:
● it does not have public accountability; and
● it has an ultimate or intermediate parent that produces
consolidated financial statements available for public use that
comply with IFRS Accounting Standards.
|
Annual periods beginning on or after 1st January 2027. Early
application is allowed, although it has not been approved by
the CNV as of the date of issuance of these Financial
Statements.
|
|
|
|
|
% of ownership interest held by the Group
|
||
|
Name of the entity
|
Country
|
Principal activity
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Cresud's direct equity interest in:
|
|
|
|
|
|
|
BrasilAgro
(1) (2)
|
Brazil
|
Agricultural
|
35.22%
|
35.22%
|
37.88%
|
|
Futuros
y Opciones.Com S.A. (3)
|
Argentina
|
Brokerage
|
51.21%
|
51.21%
|
49.55%
|
|
Helmir
S.A.
|
Uruguay
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
IRSA
(4)
|
Argentina
|
Real
estate
|
54.06%
|
55.40%
|
56.93%
|
|
JOFSHI
S.A.U.
|
Argentina
|
Investment
|
100.00%
|
-
|
-
|
|
BrasilAgro's direct equity interest in:
|
|
|
|
|
|
|
Araucária
Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Cajueiro
Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Ceibo
Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Cremaq
Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Flamboyant
Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Jaborandi
Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Jaborandi
Propriedades Agrícolas S.A.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Mogno
Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Palmeiras
S.A.
|
Paraguay
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Agropecuaria
Morotí S.A.
|
Paraguay
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Agrifirma
Agro Ltda.
|
Brazil
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Agropecuaria
Acres del Sud S.A. (2)
|
Bolivia
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Ombú
Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Yatay
Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Yuchán
Agropecuaria S.A. (2)
|
Bolivia
|
Agricultural
|
100.00%
|
100.00%
|
100.00%
|
|
Futuros y Opciones.Com. S.A.'s direct equity interest
in:
|
|
|
|
|
|
|
Amauta
Agro S.A. (5)
|
Argentina
|
Agricultural
|
98.25%
|
98.57%
|
98.57%
|
|
FyO
Acopio S.A. (5)
|
Argentina
|
Grain
warehousing and brokerage
|
98.25%
|
98.57%
|
98.57%
|
|
FyO
Chile SPA
|
Chile
|
Brokerage
|
100.00%
|
100.00%
|
100.00%
|
|
Helmir S.A.'s direct equity interest in:
|
|
|
|
|
|
|
FyO
Holding S.A.
|
Uruguay
|
Investment
|
50.10%
|
50.10%
|
50.10%
|
|
|
|
|
% of ownership interest held by the Group
|
||
|
Name of the entity
|
Country
|
Principal activity
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
IRSA's direct equity interest:
|
|
|
|
|
|
|
ECLASA
|
Argentina
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Hoteles
Argentinos S.A.U.
|
Argentina
|
Hotel
|
100.00%
|
100.00%
|
100.00%
|
|
Inversora
Bolívar S.A.
|
Argentina
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Llao
Llao Resorts S.A. (1)
|
Argentina
|
Hotel
|
50.00%
|
50.00%
|
50.00%
|
|
Nuevas
Fronteras S.A.
|
Argentina
|
Hotel
|
76.34%
|
76.34%
|
76.34%
|
|
Palermo
Invest S.A.
|
Argentina
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Ritelco
S.A.U.
|
Uruguay
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Tyrus
S.A.
|
Uruguay
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
U.T.
IRSA y Galerias Pacifico (1) (2)
|
Argentina
|
Investment
|
-
|
-
|
50.00%
|
|
Arcos
del Gourmet S.A.
|
Argentina
|
Real
estate
|
90.00%
|
90.00%
|
90.00%
|
|
Emprendimiento
Recoleta S.A. (in liquidation)
|
Argentina
|
Real
estate
|
53.68%
|
53.68%
|
53.68%
|
|
Fibesa
S.A.U.
|
Argentina
|
Real
estate
|
100.00%
|
100.00%
|
100.00%
|
|
Panamerican
Mall S.A.
|
Argentina
|
Real
estate
|
80.00%
|
80.00%
|
80.00%
|
|
Shopping
Neuquén S.A.
|
Argentina
|
Real
estate
|
99.95%
|
99.95%
|
99.95%
|
|
Torodur
S.A.
|
Uruguay
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
EHSA
|
Argentina
|
Investment
|
70.00%
|
70.00%
|
70.00%
|
|
Centro
de Entretenimiento La Plata S.A. (4)
|
Argentina
|
Real
estate
|
-
|
100.00%
|
100.00%
|
|
We
Are Appa S.A.
|
Argentina
|
Design
and software development
|
93.63%
|
98.67%
|
98.67%
|
|
Shefa
Fiduciaria S.A.U.
|
Argentina
|
Fiduciary
|
100.00%
|
100.00%
|
-
|
|
Fideicomiso
Shefa V.C.
|
Argentina
|
Investment
|
100.00%
|
100.00%
|
-
|
|
Tyrus S.A.'s direct equity interest in:
|
|
|
|
|
|
|
DFL
y DN B.V.
|
Bermudas/
Netherlands
|
Investment
|
99.65%
|
99.63%
|
99.59%
|
|
Sheha
Holding LLC
|
United
States
|
Investment
|
100.00%
|
100.00%
|
-
|
|
IRSA
International LLC
|
United
States
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Liveck
Ltd. (3)
|
British
Virgin Islands
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Real
Estate Investment Group V LP (REIG V)
|
Bermudas
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Real
Estate Strategies LLC
|
United
States
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
DFL's direct equity interest in:
|
|
|
|
|
|
|
IDB
Development Corporation Ltd.
|
Israel
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Dolphin
IL Investment Ltd.
|
Israel
|
Investment
|
100.00%
|
100.00%
|
100.00%
|
|
Buildings and facilities
|
Between 5 and 50 years
|
|
Machinery and equipment
|
Between 3 and 30 years
|
|
Others
|
Between 3 and 10 years
|
|
Estimation
|
Main assumptions
|
Potential implications
|
Main references
|
|
Recoverable
amounts of cash-generating units (even those including goodwill),
associates and assets.
|
The
discount rate and the expected growth rate before taxes in
connection with cash-generating units.
The
discount rate and the expected growth rate after taxes in
connection with associates.
Cash
flows are determined based on past experiences with the asset or
with similar assets and in accordance with the Group’s best
factual assumption relative to the economic conditions expected to
prevail.
Business
continuity of cash-generating units.
Appraisals
made by external appraisers and valuators with relation to the
assets’ fair value, net of realization costs (including real
estate assets).
|
Should
any of the assumptions made be inaccurate; this could lead to
differences in the recoverable values of cash-generating
units.
|
Note 8
- Investments in associates and joint ventures
Note 10
– Property, plant and equipment
Note 12
– Intangible assets
|
|
Control,
joint control or significant influence
|
Judgment
relative to the determination that the Group holds an interest in
the shares of investees (considering the existence and influence of
significant potential voting rights), its right to designate
members in the executive management of such companies (usually the
Board of directors) based on the investees’ bylaws; the
composition and the rights of other shareholders of such investees
and their capacity to establish operating and financial policies
for investees or to take part in the establishment
thereof.
|
Accounting
treatment of investments as subsidiaries (consolidation) or
associates (equity method)
|
Note
2.3 – Scope of consolidation; “de facto
control”
|
|
Estimated
useful life of intangible assets and property, plant and
equipment
|
Estimated
useful life of assets based on their conditions.
|
Recognition
of accelerated or decelerated depreciation by comparison against
final actual earnings (losses).
|
Note 10
– Property, plant and equipment
Note 12
– Intangible assets
|
|
Fair
value valuation of investment properties
|
Fair
value valuation made by external appraisers and valuators. See Note
9.
|
Incorrect
valuation of investment property values
|
Note 9
– Investment properties
|
|
Income
tax
|
The
Group estimates the income tax amount payable for transactions
where the Treasury’s Claim cannot be clearly
determined.
Additionally,
the Group evaluates the recoverability of assets due to deferred
taxes considering whether some or all of the assets will not be
recoverable.
|
Upon
the improper determination of the provision for income tax, the
Group will be bound to pay additional taxes, including fines and
compensatory and punitive interest.
|
Note 23
– Taxes
|
|
Allowance
for doubtful accounts
|
A
periodic review is conducted of receivables risks in the
Group’s clients’ portfolios. Bad debts based on the
expiration of account receivables and account receivables’
specific conditions.
|
Improper
recognition of charges / reimbursements of the allowance for bad
debt.
|
Note 17
– Trade and other receivables
|
|
Level 2
and 3 financial instruments
|
Main
assumptions used by the Group are:
● Discounted
projected income by interest rate
● Values determined
in accordance with the shares in equity funds on the basis of its
Financial Statements, based on fair value or investment
assessments.
● Comparable market
multiple (EV/GMV ratio).
● Underlying
asset price (Market price); share price volatility (historical) and
market interest rate (Libor rate curve).
|
Incorrect
recognition of a charge to income / (loss).
|
Note 16
– Financial instruments by category
|
|
Probability
estimate of contingent liabilities.
|
Whether
more economic resources may be spent in relation to litigation
against the Group, such estimate is based on legal advisors’
opinions.
|
Charge
/ reversal of provision in relation to a claim.
|
Note 21
– Provisions
|
|
Qualitative
considerations for determining whether or not the replacement of
the debt instrument involves significantly different
terms
|
The
entire set of characteristics of the exchanged debt instruments,
and the economic parameters represented therein:
Average
lifetime of the exchanged liabilities; Extent of effects of the
debt terms (linkage to index; foreign currency; variable interest)
on the cash flows from the instruments.
|
Classification
of a debt instrument in a manner whereby it will not reflect the
change in the debt terms, which will affect the method of
accounting recording.
|
Note 16
– Financial instruments by category
(Financial
liabilities)
|
|
Biological
assets
|
Main
assumptions used in valuation are yields, production costs, selling
expenses, forwards of sales prices, discount rates.
|
Wrong
recognition/valuation of biological assets. See sensitivities
modeled on these parameters in Note 13.
|
Note 14
– Biological assets
|
|
|
06.30.2025
|
|||
|
Type of derivative contract
|
Tons
|
Premium
paid or (collected)
|
Derivatives
at fair value
|
Gain/
(loss) for valuation at fair value at year-end
|
|
Forward:
|
|
|
|
|
|
Sales
|
|
|
|
|
|
Corn
|
273,063
|
-
|
(1,028)
|
2,319
|
|
Soybeans
|
320,922
|
-
|
533
|
7,623
|
|
Wheat
|
74,700
|
-
|
-
|
(219)
|
|
Livestock
|
1,650
|
-
|
(5)
|
(262)
|
|
Cotton
|
21,252,400
|
-
|
(720)
|
922
|
|
Ethanol
|
58,800
|
-
|
1,615
|
(1,479)
|
|
Sugarcane
|
30,336,000
|
-
|
(3)
|
(45)
|
|
Purchase
|
|
|
|
|
|
Corn
|
41,179
|
-
|
-
|
(205)
|
|
Soybeans
|
42,116
|
-
|
-
|
(211)
|
|
Wheat
|
28,660
|
-
|
-
|
(650)
|
|
Options:
|
|
|
|
|
|
Sale put
|
|
|
|
|
|
Corn
|
5,800
|
85
|
-
|
(19)
|
|
Soybeans
|
46,800
|
695
|
-
|
(178)
|
|
Wheat
|
1,000
|
27
|
-
|
-
|
|
Purchase put
|
|
|
|
|
|
Corn
|
12,981
|
(64)
|
(815)
|
(249)
|
|
Soybeans
|
5,000
|
(202)
|
106
|
1,628
|
|
Wheat
|
1,000
|
(140)
|
-
|
-
|
|
Livestock
|
-
|
-
|
-
|
(158)
|
|
Cotton
|
-
|
-
|
-
|
115
|
|
Sale call
|
|
|
|
|
|
Corn
|
27,700
|
546
|
-
|
-
|
|
Soybeans
|
53,796
|
1,408
|
-
|
(21)
|
|
Wheat
|
6,000
|
68
|
-
|
-
|
|
Purchase call
|
|
|
|
|
|
Wheat
|
3,000
|
(121)
|
-
|
-
|
|
Soybeans
|
3,600
|
(242)
|
-
|
109
|
|
Ethanol
|
-
|
-
|
-
|
(662)
|
|
Wheat
|
700
|
(12)
|
-
|
-
|
|
Cotton
|
6,350,000
|
-
|
2
|
-
|
|
Total
|
58,946,867
|
2,048
|
(315)
|
8,358
|
|
|
06.30.2024
|
|||
|
Type of derivative contract
|
Tons
|
Premium
paid or (collected)
|
Derivatives
at fair value
|
(Loss)/
gain for valuation at fair value at year-end
|
|
Forward:
|
|
|
|
|
|
Sales
|
|
|
|
|
|
Corn
|
115,150
|
-
|
(344)
|
(60)
|
|
Soybeans
|
286,054
|
-
|
(692)
|
11,958
|
|
Wheat
|
12,100
|
-
|
-
|
502
|
|
Livestock
|
6,600
|
-
|
-
|
(1)
|
|
Cotton
|
16,163,700
|
-
|
(710)
|
626
|
|
Ethanol
|
16,920
|
-
|
461
|
209
|
|
Sugarcane
|
1,500,000
|
-
|
46
|
(791)
|
|
Purchase
|
|
|
|
|
|
Corn
|
24,766
|
-
|
-
|
(634)
|
|
Soybeans
|
13,407
|
-
|
-
|
(376)
|
|
Wheat
|
10,828
|
-
|
-
|
(275)
|
|
Options:
|
|
|
|
|
|
Sale put
|
|
|
|
|
|
Corn
|
900
|
6
|
-
|
-
|
|
Soybeans
|
37,800
|
351
|
-
|
(6)
|
|
Wheat
|
8,800
|
100
|
-
|
(135)
|
|
Purchase put
|
|
|
|
|
|
Corn
|
15,956
|
(68)
|
(290)
|
(233)
|
|
Soybeans
|
57,976
|
(26)
|
(2,507)
|
(450)
|
|
Wheat
|
4,000
|
-
|
22
|
22
|
|
Cotton
|
-
|
-
|
-
|
178
|
|
Sale call
|
|
|
|
|
|
Corn
|
34,200
|
236
|
-
|
-
|
|
Soybeans
|
51,520
|
422
|
-
|
(33)
|
|
Wheat
|
5,100
|
39
|
-
|
-
|
|
Purchase call
|
|
|
|
|
|
Corn
|
8,756
|
-
|
22
|
233
|
|
Soybeans
|
113,152
|
(43)
|
673
|
468
|
|
Ethanol
|
9,000
|
-
|
725
|
-
|
|
Wheat
|
2,900
|
(28)
|
-
|
-
|
|
Cotton
|
7,450,000
|
-
|
237
|
204
|
|
Total
|
25,949,585
|
989
|
(2,357)
|
11,406
|
|
|
06.30.2025
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade
and other payables
|
194,217
|
1,890
|
-
|
-
|
-
|
196,107
|
|
Borrowings
|
399,732
|
123,857
|
150,041
|
8,140
|
18,213
|
699,983
|
|
Finance
lease obligations
|
28,098
|
37,321
|
46,372
|
11,972
|
35,299
|
159,062
|
|
Derivative
financial instruments
|
3,534
|
3,967
|
-
|
-
|
-
|
7,501
|
|
Total
|
625,581
|
167,035
|
196,413
|
20,112
|
53,512
|
1,062,653
|
|
|
06.30.2024
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade
and other payables
|
210,358
|
11,911
|
-
|
-
|
-
|
222,269
|
|
Borrowings
|
230,967
|
178,075
|
151,387
|
45,348
|
30,632
|
636,409
|
|
Finance
lease obligations
|
27,524
|
20,788
|
14,850
|
11,607
|
32,415
|
107,184
|
|
Derivative
financial instruments
|
16,935
|
4,312
|
-
|
-
|
-
|
21,247
|
|
Total
|
485,784
|
215,086
|
166,237
|
56,955
|
63,047
|
987,109
|
|
|
06.30.2025
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade
and other payables
|
53,676
|
34
|
4,069
|
3
|
1
|
57,783
|
|
Borrowings
|
136,028
|
49,459
|
56,351
|
-
|
401,291
|
643,129
|
|
Finance
lease obligations
|
5,493
|
2,339
|
428
|
389
|
623
|
9,272
|
|
Derivative
financial instruments
|
49
|
-
|
-
|
-
|
-
|
49
|
|
Total
|
195,246
|
51,832
|
60,848
|
392
|
401,915
|
710,233
|
|
|
06.30.2024
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade
and other payables
|
46,764
|
650
|
15
|
-
|
-
|
47,429
|
|
Borrowings
|
252,742
|
158,813
|
35,598
|
63,217
|
-
|
510,370
|
|
Finance
lease obligations
|
1,720
|
1,812
|
1,904
|
1,998
|
19,049
|
26,483
|
|
Derivative
financial instruments
|
6
|
-
|
-
|
-
|
-
|
6
|
|
Total
|
301,232
|
161,275
|
37,517
|
65,215
|
19,049
|
584,288
|
|
|
06.30.2025
|
06.30.2024
|
|
Gearing
ratio (i)
|
41.90%
|
39.55%
|
|
Debt
ratio (ii)
|
41.82%
|
37.57%
|
|
|
06.30.2025
|
06.30.2024
|
|
Gearing
ratio (i)
|
29.09%
|
25.37%
|
|
Debt
ratio (ii)
|
25.29%
|
20.23%
|
|
|
06.30.2025
|
||||||
|
|
Agricultural
business (I)
|
Urban
Properties and Investment business (II)
|
Total
segment information
|
Joint
ventures (i)
|
Adjustments
(ii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income and Other Comprehensive Income/ Financial
Position
|
|
Revenues
|
448,266
|
374,662
|
822,928
|
(2,172)
|
96,036
|
(2,635)
|
914,157
|
|
Costs
|
(386,762)
|
(87,606)
|
(474,368)
|
204
|
(96,575)
|
(3)
|
(570,742)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
17,715
|
-
|
17,715
|
-
|
-
|
2,282
|
19,997
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
4,642
|
-
|
4,642
|
-
|
-
|
-
|
4,642
|
|
Gross profit / (loss)
|
83,861
|
287,056
|
370,917
|
(1,968)
|
(539)
|
(356)
|
368,054
|
|
Net gain from fair
value adjustment of investment properties
|
12,467
|
9,135
|
21,602
|
(2,527)
|
-
|
-
|
19,075
|
|
Gain from disposal
of farmlands
|
41,992
|
-
|
41,992
|
-
|
-
|
-
|
41,992
|
|
General and
administrative expenses
|
(42,463)
|
(69,103)
|
(111,566)
|
299
|
-
|
265
|
(111,002)
|
|
Selling
expenses
|
(59,225)
|
(24,108)
|
(83,333)
|
126
|
-
|
108
|
(83,099)
|
|
Other operating
results, net
|
11,956
|
(17,199)
|
(5,243)
|
(2)
|
344
|
(93)
|
(4,994)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
(9,081)
|
-
|
(9,081)
|
|
Profit / (loss) from operations
|
48,588
|
185,781
|
234,369
|
(4,072)
|
(9,276)
|
(76)
|
220,945
|
|
Share of (loss) /
profit of associates and joint ventures
|
(1,034)
|
25,332
|
24,298
|
2,592
|
-
|
-
|
26,890
|
|
Segment profit / (loss)
|
47,554
|
211,113
|
258,667
|
(1,480)
|
(9,276)
|
(76)
|
247,835
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,038,536
|
2,759,963
|
3,798,499
|
(602)
|
-
|
1,290,925
|
5,088,822
|
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(2,875,030)
|
(2,875,030)
|
|
Net
reportable assets
|
1,038,536
|
2,759,963
|
3,798,499
|
(602)
|
-
|
(1,584,105)
|
2,213,792
|
|
|
06.30.2024
|
||||||
|
|
Agricultural business (I)
|
Urban Properties and Investment business (II)
|
Total segment information
|
Joint ventures (i)
|
Adjustments (ii)
|
Elimination of inter-segment transactions and non-reportable
assets / liabilities (iii)
|
Total Statement of Income and Other Comprehensive Income/
Financial Position Restated (iv)
|
|
Revenues
|
503,614
|
377,202
|
880,816
|
(2,027)
|
82,884
|
(2,314)
|
959,359
|
|
Costs
|
(418,830)
|
(68,167)
|
(486,997)
|
225
|
(84,539)
|
-
|
(571,311)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
7,444
|
-
|
7,444
|
-
|
-
|
989
|
8,433
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
10,002
|
-
|
10,002
|
-
|
-
|
-
|
10,002
|
|
Gross profit / (loss)
|
102,230
|
309,035
|
411,265
|
(1,802)
|
(1,655)
|
(1,325)
|
406,483
|
|
Net
loss from fair value adjustment of investment
properties
|
(10,392)
|
(476,237)
|
(486,629)
|
508
|
-
|
-
|
(486,121)
|
|
Gain
from disposal of farmlands
|
73,352
|
-
|
73,352
|
-
|
-
|
-
|
73,352
|
|
General
and administrative expenses
|
(46,954)
|
(52,568)
|
(99,522)
|
242
|
-
|
150
|
(99,130)
|
|
Selling
expenses
|
(61,022)
|
(24,387)
|
(85,409)
|
187
|
-
|
1,035
|
(84,187)
|
|
Other
operating results, net
|
38,904
|
(9,780)
|
29,124
|
(28)
|
584
|
120
|
29,800
|
|
Management
fees
|
-
|
-
|
-
|
-
|
(12,945)
|
-
|
(12,945)
|
|
Profit / (loss) from operations
|
96,118
|
(253,937)
|
(157,819)
|
(893)
|
(14,016)
|
(20)
|
(172,748)
|
|
Share
of (loss) / profit of associates and joint ventures
|
(1,511)
|
47,068
|
45,557
|
386
|
-
|
-
|
45,943
|
|
Segment profit / (loss)
|
94,607
|
(206,869)
|
(112,262)
|
(507)
|
(14,016)
|
(20)
|
(126,805)
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,017,398
|
2,716,344
|
3,733,742
|
955
|
-
|
1,107,520
|
4,842,217
|
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(2,663,976)
|
(2,663,976)
|
|
Net reportable assets
|
1,017,398
|
2,716,344
|
3,733,742
|
955
|
-
|
(1,556,456)
|
2,178,241
|
|
|
06.30.2023
|
||||||
|
|
Agricultural business (I)
|
Urban
property and investment business (II)
|
Total segment information
|
Joint
ventures (i)
|
Adjustments
(ii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income and Other Comprehensive Income / Financial
Position Restated (iv)
|
|
Revenues
|
527,192
|
374,521
|
901,713
|
(2,352)
|
90,317
|
(3,404)
|
986,274
|
|
Costs
|
(437,501)
|
(68,825)
|
(506,326)
|
1,026
|
(91,947)
|
-
|
(597,247)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(7,847)
|
-
|
(7,847)
|
-
|
-
|
1,142
|
(6,705)
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(13,148)
|
-
|
(13,148)
|
-
|
-
|
-
|
(13,148)
|
|
Gross profit / (loss)
|
68,696
|
305,696
|
374,392
|
(1,326)
|
(1,630)
|
(2,262)
|
369,174
|
|
Net loss from fair
value adjustment of investment properties
|
(12,276)
|
(265,944)
|
(278,220)
|
10,539
|
-
|
-
|
(267,681)
|
|
Gain
from disposal of farmlands
|
77,831
|
-
|
77,831
|
-
|
-
|
-
|
77,831
|
|
General
and administrative expenses
|
(43,988)
|
(124,202)
|
(168,190)
|
347
|
-
|
897
|
(166,946)
|
|
Selling
expenses
|
(48,410)
|
(23,507)
|
(71,917)
|
142
|
-
|
1,557
|
(70,218)
|
|
Other
operating results, net
|
(9,043)
|
(37,730)
|
(46,773)
|
(129)
|
857
|
(128)
|
(46,173)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
(24,823)
|
-
|
(24,823)
|
|
Profit / (loss) from operations
|
32,810
|
(145,687)
|
(112,877)
|
9,573
|
(25,596)
|
64
|
(128,836)
|
|
Share of (loss)
/profit of associates and joint ventures
|
(5,372)
|
20,145
|
14,773
|
(6,584)
|
-
|
(6)
|
8,183
|
|
Segment profit / (loss)
|
27,438
|
(125,542)
|
(98,104)
|
2,989
|
(25,596)
|
58
|
(120,653)
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
1,093,128
|
3,288,882
|
4,382,010
|
(18,197)
|
-
|
1,175,300
|
5,539,113
|
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(3,052,283)
|
(3,052,283)
|
|
Net reportable assets
|
1,093,128
|
3,288,882
|
4,382,010
|
(18,197)
|
-
|
(1,876,983)
|
2,486,830
|
|
|
06.30.2025
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
326,975
|
-
|
-
|
121,291
|
448,266
|
|
Costs
|
(280,439)
|
(389)
|
-
|
(105,934)
|
(386,762)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
17,715
|
-
|
-
|
-
|
17,715
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
4,642
|
-
|
-
|
-
|
4,642
|
|
Gross
profit / (loss)
|
68,893
|
(389)
|
-
|
15,357
|
83,861
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
12,467
|
-
|
-
|
12,467
|
|
Gain
from disposal of farmlands
|
-
|
41,992
|
-
|
-
|
41,992
|
|
General and
administrative expenses
|
(23,258)
|
(86)
|
(5,925)
|
(13,194)
|
(42,463)
|
|
Selling
expenses
|
(35,685)
|
(1,552)
|
-
|
(21,988)
|
(59,225)
|
|
Other operating
results, net
|
5,987
|
3,497
|
-
|
2,472
|
11,956
|
|
Profit
/ (loss) from operations
|
15,937
|
55,929
|
(5,925)
|
(17,353)
|
48,588
|
|
Share of profit /
(loss) of associates and joint ventures
|
368
|
-
|
-
|
(1,402)
|
(1,034)
|
|
Segment
profit / (loss)
|
16,305
|
55,929
|
(5,925)
|
(18,755)
|
47,554
|
|
|
|
|
|
|
|
|
Investment
properties
|
-
|
74,005
|
-
|
-
|
74,005
|
|
Property, plant and
equipment
|
582,108
|
43,315
|
-
|
3,639
|
629,062
|
|
Investments in
associates and joint ventures
|
9,091
|
-
|
-
|
228
|
9,319
|
|
Other reportable
assets
|
248,498
|
-
|
-
|
77,652
|
326,150
|
|
Reportable
assets
|
839,697
|
117,320
|
-
|
81,519
|
1,038,536
|
|
|
06.30.2024
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
374,179
|
-
|
-
|
129,435
|
503,614
|
|
Costs
|
(333,264)
|
(318)
|
-
|
(85,248)
|
(418,830)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
7,444
|
-
|
-
|
-
|
7,444
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
10,002
|
-
|
-
|
-
|
10,002
|
|
Gross
profit / (loss)
|
58,361
|
(318)
|
-
|
44,187
|
102,230
|
|
Net loss from fair
value adjustment of investment properties
|
-
|
(10,392)
|
-
|
-
|
(10,392)
|
|
Gain
from disposal of farmlands
|
-
|
73,352
|
-
|
-
|
73,352
|
|
General
and administrative expenses
|
(27,383)
|
(88)
|
(6,390)
|
(13,093)
|
(46,954)
|
|
Selling
expenses
|
(40,340)
|
(1,658)
|
-
|
(19,024)
|
(61,022)
|
|
Other
operating results, net
|
11,849
|
19,151
|
-
|
7,904
|
38,904
|
|
Profit
/ (loss) from operations
|
2,487
|
80,047
|
(6,390)
|
19,974
|
96,118
|
|
Share of profit /
(loss) of associates and joint ventures
|
2,161
|
-
|
-
|
(3,672)
|
(1,511)
|
|
Segment
profit / (loss)
|
4,648
|
80,047
|
(6,390)
|
16,302
|
94,607
|
|
|
|
|
|
|
|
|
Investment
properties
|
-
|
89,955
|
-
|
-
|
89,955
|
|
Property,
plant and equipment
|
624,602
|
1,758
|
-
|
4,616
|
630,976
|
|
Investments
in associates and joint ventures
|
9,336
|
-
|
-
|
1,782
|
11,118
|
|
Other
reportable assets
|
193,322
|
3,619
|
-
|
88,408
|
285,349
|
|
Reportable assets
|
827,260
|
95,332
|
-
|
94,806
|
1,017,398
|
|
|
06.30.2023
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
388,107
|
-
|
-
|
139,085
|
527,192
|
|
Costs
|
(348,470)
|
(383)
|
-
|
(88,648)
|
(437,501)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(7,847)
|
-
|
-
|
-
|
(7,847)
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(13,148)
|
-
|
-
|
-
|
(13,148)
|
|
Gross
profit / (loss)
|
18,642
|
(383)
|
-
|
50,437
|
68,696
|
|
Net loss from fair
value adjustment of investment properties
|
-
|
(12,276)
|
-
|
-
|
(12,276)
|
|
Gain
from disposal of farmlands
|
-
|
77,831
|
-
|
-
|
77,831
|
|
General
and administrative expenses
|
(24,371)
|
(73)
|
(7,231)
|
(12,313)
|
(43,988)
|
|
Selling
expenses
|
(35,549)
|
(67)
|
-
|
(12,794)
|
(48,410)
|
|
Other
operating results, net
|
871
|
(13,084)
|
-
|
3,170
|
(9,043)
|
|
(Loss)
/ profit from operations
|
(40,407)
|
51,948
|
(7,231)
|
28,500
|
32,810
|
|
Share of loss of
associates and joint ventures
|
(876)
|
-
|
-
|
(4,496)
|
(5,372)
|
|
Segment
(loss) / profit
|
(41,283)
|
51,948
|
(7,231)
|
24,004
|
27,438
|
|
|
|
|
|
|
|
|
Investment
properties
|
-
|
136,013
|
-
|
-
|
136,013
|
|
Property,
plant and equipment
|
645,055
|
3,072
|
-
|
5,485
|
653,612
|
|
Investments
in associates
|
8,666
|
-
|
-
|
4,460
|
13,126
|
|
Other
reportable assets
|
212,659
|
-
|
-
|
77,718
|
290,377
|
|
Reportable assets
|
866,380
|
139,085
|
-
|
87,663
|
1,093,128
|
|
|
06.30.2025
|
|||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Others
|
Total
|
|
Revenues
|
270,531
|
20,065
|
12,761
|
64,596
|
6,709
|
374,662
|
|
Costs
|
(20,705)
|
(1,742)
|
(17,929)
|
(43,149)
|
(4,081)
|
(87,606)
|
|
Gross profit / (loss)
|
249,826
|
18,323
|
(5,168)
|
21,447
|
2,628
|
287,056
|
|
Net gain / (loss)
from fair value adjustment of investment properties
(i)
|
443,974
|
(148,941)
|
(285,328)
|
-
|
(570)
|
9,135
|
|
General
and administrative expenses
|
(28,999)
|
(2,365)
|
(11,605)
|
(11,972)
|
(14,162)
|
(69,103)
|
|
Selling
expenses
|
(13,536)
|
(891)
|
(3,116)
|
(5,052)
|
(1,513)
|
(24,108)
|
|
Other
operating results, net
|
(500)
|
182
|
(19,070)
|
(474)
|
2,663
|
(17,199)
|
|
Profit / (Loss) from operations
|
650,765
|
(133,692)
|
(324,287)
|
3,949
|
(10,954)
|
185,781
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
25,332
|
25,332
|
|
Segment profit / (loss)
|
650,765
|
(133,692)
|
(324,287)
|
3,949
|
14,378
|
211,113
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
1,458,243
|
252,868
|
786,014
|
-
|
2,106
|
2,499,231
|
|
Property,
plant and equipment
|
4,747
|
511
|
26,708
|
47,580
|
4,107
|
83,653
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
169,700
|
169,700
|
|
Other
reportable assets
|
2,050
|
1,746
|
-
|
584
|
2,999
|
7,379
|
|
Reportable assets
|
1,465,040
|
255,125
|
812,722
|
48,164
|
178,912
|
2,759,963
|
|
|
06.30.2024
|
|||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Others
|
Total
|
|
Revenues
|
250,468
|
22,646
|
12,891
|
85,840
|
5,357
|
377,202
|
|
Costs
|
(14,937)
|
(1,648)
|
(7,451)
|
(40,350)
|
(3,781)
|
(68,167)
|
|
Gross profit
|
235,531
|
20,998
|
5,440
|
45,490
|
1,576
|
309,035
|
|
Net loss from fair
value adjustment of investment properties
|
(20,824)
|
(97,015)
|
(357,995)
|
-
|
(403)
|
(476,237)
|
|
General
and administrative expenses
|
(30,126)
|
(2,875)
|
(12,283)
|
(13,025)
|
5,741
|
(52,568)
|
|
Selling
expenses
|
(12,558)
|
(251)
|
(4,512)
|
(5,863)
|
(1,203)
|
(24,387)
|
|
Other
operating results, net
|
(3,960)
|
(88)
|
(5,305)
|
(1,577)
|
1,150
|
(9,780)
|
|
Profit / (Loss) from operations
|
168,063
|
(79,231)
|
(374,655)
|
25,025
|
6,861
|
(253,937)
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
47,068
|
47,068
|
|
Segment profit / (loss)
|
168,063
|
(79,231)
|
(374,655)
|
25,025
|
53,929
|
(206,869)
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
962,417
|
423,239
|
995,336
|
-
|
3,152
|
2,384,144
|
|
Property,
plant and equipment
|
3,034
|
452
|
26,717
|
42,803
|
4,184
|
77,190
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
173,401
|
173,401
|
|
Other
reportable assets
|
1,302
|
987
|
75,411
|
948
|
2,961
|
81,609
|
|
Reportable assets
|
966,753
|
424,678
|
1,097,464
|
43,751
|
183,698
|
2,716,344
|
|
|
06.30.2023
|
|||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Others
|
Total
|
|
Revenues
|
245,723
|
23,745
|
22,698
|
77,512
|
4,843
|
374,521
|
|
Costs
|
(16,643)
|
(1,963)
|
(6,905)
|
(39,450)
|
(3,864)
|
(68,825)
|
|
Gross profit
|
229,080
|
21,782
|
15,793
|
38,062
|
979
|
305,696
|
|
Net loss from fair
value adjustment of investment properties
|
(57,854)
|
(25,666)
|
(181,839)
|
-
|
(585)
|
(265,944)
|
|
General
and administrative expenses
|
(34,612)
|
(4,325)
|
(13,260)
|
(16,964)
|
(55,041)
|
(124,202)
|
|
Selling
expenses
|
(11,230)
|
(534)
|
(5,817)
|
(5,325)
|
(601)
|
(23,507)
|
|
Other
operating results, net
|
(3,030)
|
(357)
|
(4,579)
|
(741)
|
(29,023)
|
(37,730)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
122,354
|
(9,100)
|
(189,702)
|
15,032
|
(84,271)
|
(145,687)
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
20,145
|
20,145
|
|
Segment profit / (loss)
|
122,354
|
(9,100)
|
(189,702)
|
15,032
|
(64,126)
|
(125,542)
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
967,683
|
607,034
|
1,414,939
|
-
|
4,165
|
2,993,821
|
|
Property,
plant and equipment
|
3,030
|
18,383
|
26,593
|
47,815
|
4,547
|
100,368
|
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
148,654
|
148,654
|
|
Other
reportable assets
|
2,051
|
1,772
|
38,119
|
1,031
|
3,066
|
46,039
|
|
Reportable assets
|
972,764
|
627,189
|
1,479,651
|
48,846
|
160,432
|
3,288,882
|
|
|
Direct interest of non-controlling interest % (1)
|
Current assets
|
Non-current assets
|
Current liabilities
|
Non-current liabilities
|
Net assets
|
Book value of non-controlling interests
|
|
|
Year ended June 30, 2025
|
||||||
|
Subsidiaries with direct participation of Cresud
|
|
|
|
|
|
|
|
|
IRSA
|
45.94%
|
562,836
|
2,799,233
|
338,831
|
1,351,271
|
1,671,967
|
768,102
|
|
Subsidiaries with indirect participation of Cresud
|
|
|
|
|
|
|
|
|
BrasilAgro
|
64.78%
|
284,979
|
716,052
|
147,629
|
247,625
|
605,777
|
392,422
|
|
|
Year ended June 30, 2024
|
||||||
|
Subsidiaries with direct participation of Cresud
|
|
|
|
|
|
|
|
|
IRSA
|
44.60%
|
317,494
|
2,807,977
|
383,285
|
1,135,457
|
1,606,729
|
716,601
|
|
Subsidiaries with indirect participation of Cresud
|
|
|
|
|
|
|
|
|
BrasilAgro
|
64.78%
|
271,274
|
737,948
|
127,187
|
250,148
|
631,887
|
409,336
|
|
|
Revenues
|
Net income / (loss)
|
Total comprehensive (loss) / income
|
Total comprehensive income/ (loss) attributable to non-controlling
interest
|
Cash of operating activities
|
Cash of investing activities
|
Cash of financial activities
|
Net Increase/ (decrease) in cash and cash equivalents
|
Dividends distribution to non-controlling shareholders
|
|
|
Year ended June 30, 2025
|
||||||||
|
Subsidiaries with direct participation of Cresud
|
|
|
|
|
|
|
|
|
|
|
IRSA
|
468,526
|
196,118
|
(802)
|
936
|
260,719
|
(82,271)
|
35,515
|
213,963
|
(50,061)
|
|
Subsidiaries with indirect participation of Cresud
|
|
|
|
|
|
|
|
|
|
|
BrasilAgro
|
197,213
|
46,968
|
2,138
|
1,385
|
(27,273)
|
34,221
|
(13,412)
|
(6,464)
|
-
|
|
|
Year ended June 30, 2024
|
||||||||
|
Subsidiaries with direct participation of Cresud
|
|
|
|
|
|
|
|
|
|
|
IRSA
|
458,059
|
(32,141)
|
(5,319)
|
(6,520)
|
144,309
|
116,065
|
(266,206)
|
(5,832)
|
(137,026)
|
|
Subsidiaries with indirect participation of Cresud
|
|
|
|
|
|
|
|
|
|
|
BrasilAgro
|
225,596
|
59
|
(46,137)
|
(28,661)
|
12,474
|
1,360
|
(71,560)
|
(57,726)
|
-
|
|
|
06.30.2025
|
06.30.2024
|
|
Beginning of year
|
191,823
|
205,533
|
|
Share
capital increase and contributions (Note 32)
|
35
|
-
|
|
Sale
of interest in associates and joint ventures
|
(3,737)
|
(36,522)
|
|
Share
of profit
|
26,890
|
45,943
|
|
Other
comprehensive (loss) / income
|
(478)
|
917
|
|
Dividends
(Note 32)
|
(27,357)
|
(24,048)
|
|
Transfers
to/from financial assets (ii)
|
349
|
-
|
|
Decrease
of interest (iii)
|
(148)
|
-
|
|
End of the year (i)
|
187,377
|
191,823
|
|
|
% ownership interest
|
Value of Group's interest in equity
|
Group's interest in comprehensive income
|
|||||
|
Name of the entity
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
06.30.2025
|
06.30.2024
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
|
|
|
|
|
|
|
|
|
|
New
Lipstick
|
49.96%
|
49.96%
|
49.96%
|
1,472
|
1,506
|
(34)
|
(43)
|
(342)
|
|
BHSA
(1)
|
29.12%
|
29.89%
|
29.91%
|
133,840
|
144,704
|
13,639
|
40,782
|
15,969
|
|
BACS
(2)
|
55.86%
|
56.35%
|
56.35%
|
11,044
|
10,594
|
450
|
3,307
|
(608)
|
|
Nuevo
Puerto Santa Fe S.A.
|
50.00%
|
50.00%
|
50.00%
|
8,503
|
6,205
|
2,686
|
407
|
590
|
|
Quality
(3)
|
-
|
-
|
50.00%
|
-
|
-
|
-
|
-
|
(7,169)
|
|
GCDI
|
-
|
27.39%
|
27.82%
|
-
|
1,793
|
519
|
(7,918)
|
841
|
|
La
Rural S.A.
|
50.00%
|
50.00%
|
50.00%
|
21,019
|
14,804
|
11,175
|
10,543
|
3,652
|
|
Agrouranga
S.A.
|
34.86%
|
34.86%
|
34.86%
|
7,337
|
7,418
|
533
|
2,015
|
(1,087)
|
|
Other
associates and joint ventures
|
N/A
|
N/A
|
N/A
|
4,162
|
4,799
|
(2,556)
|
(2,233)
|
(3,403)
|
|
Total associates and joint ventures
|
|
|
|
187,377
|
191,823
|
26,412
|
46,860
|
8,443
|
|
|
|
|
|
Last financial statement issued
|
|||||
|
Name of the entity
|
Location of business / Country of incorporation
|
Main activity
|
Common shares 1 vote
|
|
Share capital (nominal value)
|
|
(Loss)/ profit for the period
|
|
Shareholders' equity
|
|
New
Lipstick
|
U.S.
|
Real
estate
|
23,631,037
|
(*)
|
47
|
(*)
|
(3)
|
(*)
|
(50)
|
|
BHSA
(1)
|
Argentina
|
Financing
|
436,780,922
|
(**)
|
1,500
|
(**)
|
46,554
|
(**)
|
447,483
|
|
BACS
(2)
|
Argentina
|
Financing
|
33,125,751
|
(**)
|
88
|
(**)
|
1,193
|
(**)
|
29,276
|
|
Nuevo
Puerto Santa Fe S.A.
|
Argentina
|
Real
estate
|
138,750
|
|
28
|
|
5,373
|
|
16,429
|
|
La
Rural S.A.
|
Argentina
|
Organization of
events
|
714,998
|
(**)
|
1
|
(**)
|
22,676
|
(**)
|
41,882
|
|
Agrouranga
S.A.
|
Argentina
|
Agriculture
|
2,532,206
|
|
7
|
|
1,529
|
|
3,811
|
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
% of
ownership interest held
|
Interest
in associates / joint ventures
|
Goodwill
and others
|
Book
value
|
|
|
As
of June 30, 2025
|
||||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
|
BHSA
|
1,766,165
|
1,698,791
|
2,989,440
|
10,594
|
464,922
|
29.12%
|
135,385
|
(1,545)
|
133,840
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
Nuevo
Puerto Santa Fe S.A.
|
4,562
|
20,101
|
1,350
|
6,883
|
16,430
|
50.00%
|
8,215
|
288
|
8,503
|
|
|
As
of June 30, 2024
|
||||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
|
BHSA
|
2,277,728
|
860,495
|
2,588,620
|
59,334
|
490,269
|
29.89%
|
146,541
|
(1,837)
|
144,704
|
|
GCDI
|
39,052
|
124,995
|
92,175
|
65,197
|
6,675
|
27.39%
|
1,828
|
(35)
|
1,793
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
Nuevo
Puerto Santa Fe S.A.
|
2,994
|
14,966
|
1,009
|
5,121
|
11,830
|
50.00%
|
5,915
|
290
|
6,205
|
|
|
Revenues
|
Net
income/(loss)
|
Total
comprehensive income/(loss)
|
Dividends
distributed to non-controlling shareholders
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of financial activities
|
Net
increase/(decrease) in cash and cash equivalents
|
|
|
As
of June 30, 2025
|
|||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
BHSA
|
985,517
|
46,554
|
46,554
|
(71,360)
|
144,466
|
(2,662)
|
64,445
|
206,249
|
|
|
|
|
|
|
|
|
|
|
|
Joint ventures
|
|
|
|
|
|
|
|
|
|
Nuevo
Puerto Santa Fe S.A.
|
6,295
|
5,373
|
5,373
|
(774)
|
3,027
|
(1,693)
|
(799)
|
535
|
|
|
As
of June 30, 2024
|
|||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
BHSA
|
2,446,515
|
136,357
|
136,357
|
402,351
|
342,658
|
(3,352)
|
(65,939)
|
273,367
|
|
GCDI
|
51,855
|
(16,870)
|
(11,010)
|
-
|
(1,195)
|
1,351
|
(954)
|
(798)
|
|
|
|
|
|
|
|
|
|
|
|
Joint ventures
|
|
|
|
|
|
|
|
|
|
Nuevo
Puerto Santa Fe S.A.
|
5,694
|
815
|
815
|
(1,232)
|
1,203
|
191
|
(1,634)
|
(240)
|
|
|
06.30.2025
|
06.30.2024
|
||
|
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
|
Fair value at the beginning of year
|
1,515,809
|
924,467
|
2,120,704
|
916,340
|
|
Additions
|
26,944
|
47,567
|
6,217
|
12,400
|
|
Disposals
|
(9,089)
|
(18)
|
(55,236)
|
-
|
|
Transfers
|
(111,140)
|
(3,824)
|
(56,953)
|
(9)
|
|
Net
(loss) / gain from fair value adjustment
|
(438,333)
|
457,408
|
(481,805)
|
(4,316)
|
|
Additions
of capitalized leasing costs
|
65
|
117
|
22
|
298
|
|
Amortization
of capitalized leasing costs (i)
|
(131)
|
(250)
|
(188)
|
(246)
|
|
Currency
translation adjustment
|
(5,477)
|
-
|
(16,952)
|
-
|
|
Fair value at the end of the year
|
978,648
|
1,425,467
|
1,515,809
|
924,467
|
|
|
06.30.2025
|
06.30.2024
|
|
Leased
out farmland
|
74,005
|
89,955
|
|
Offices
and other rental properties
|
276,149
|
444,474
|
|
Shopping
malls (i)
|
1,439,736
|
956,400
|
|
Undeveloped
parcels of land
|
611,617
|
946,585
|
|
Properties
under development
|
2,608
|
2,862
|
|
Total
|
2,404,115
|
2,440,276
|
|
|
06.30.2025
|
06.30.2024
|
|
Córdoba
Shopping (i)
|
19,494
|
27,179
|
|
Total
|
19,494
|
27,179
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Revenues
|
406,348
|
379,325
|
381,024
|
|
Direct
operating expenses
|
(131,642)
|
(115,834)
|
(123,692)
|
|
Development
expenses
|
(14,865)
|
(1,848)
|
(1,359)
|
|
Net
unrealized gain / (loss) from fair value adjustment of investment
property (i)
|
15,923
|
(521,760)
|
(330,388)
|
|
Net
realized gain from fair value adjustment of investment property
(ii)
|
3,152
|
35,639
|
62,707
|
|
|
|
|
|
06.30.2025 (i)
|
|
06.30.2024 (i)
|
|
06.30.2023 (i)
|
|
|
Description
|
Valuation technique
|
Parameters
|
Range fiscal year 2025 / 2024 / 2023
|
Increase
|
Decrease
|
Increase
|
Decrease
|
Increase
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
Malls (Level 3)
|
Discounted
cash flows
|
Discount
cash flows rate
|
11,08%
/ 15,40% / 15,25%
|
(28,789)
|
30,669
|
(21,136)
|
22,438
|
(19,460)
|
20,843
|
|
|
|
Discount
perpetually rate
|
10,63%
/ 14,11% / 14,20%
|
(112,417)
|
149,290
|
(42,692)
|
53,024
|
(45,832)
|
56,414
|
|
|
|
Grouth
perpetually rate
|
2,4%
/ 2,4% / 2,4 %
|
92,603
|
(72,527)
|
29,104
|
(24,523)
|
34,757
|
(29,328)
|
|
|
|
Inflation
|
(*)
|
88,284
|
(82,775)
|
46,342
|
(44,520)
|
124,586
|
(113,796)
|
|
|
|
Devaluation
|
(*)
|
(129,588)
|
158,385
|
(84,041)
|
92,445
|
(83,302)
|
91,632
|
|
|
Owner
occupied farmland
|
Bearer
plant (iii)
|
Buildings
and facilities
|
Machinery
and equipment
|
Others
(i)
|
Total
|
|
Balance
as of June 30, 2023
|
600,317
|
22,821
|
109,890
|
5,590
|
15,328
|
753,946
|
|
Costs
|
656,337
|
52,745
|
167,563
|
56,906
|
33,794
|
967,345
|
|
Accumulated
depreciation
|
(56,020)
|
(29,924)
|
(57,673)
|
(51,316)
|
(18,466)
|
(213,399)
|
|
Net
book amount at June 30, 2023
|
600,317
|
22,821
|
109,890
|
5,590
|
15,328
|
753,946
|
|
Additions
|
33,494
|
18,098
|
9,000
|
2,960
|
4,272
|
67,824
|
|
Disposals
|
(11,874)
|
(665)
|
(17,411)
|
(11)
|
(1,270)
|
(31,231)
|
|
Currency
translation adjustment
|
(61,816)
|
(4,754)
|
(2,659)
|
(33)
|
(1,157)
|
(70,419)
|
|
Transfers
|
26,978
|
(93)
|
1,154
|
33
|
(1,154)
|
26,918
|
|
Transfers to assets
held for sale
|
(3,909)
|
-
|
-
|
-
|
-
|
(3,909)
|
|
Depreciation charge
(ii)
|
(11,243)
|
(7,703)
|
(7,112)
|
(2,385)
|
(2,972)
|
(31,415)
|
|
Balance
as of June 30, 2024
|
571,947
|
27,704
|
92,862
|
6,154
|
13,047
|
711,714
|
|
Costs
|
639,210
|
65,331
|
157,647
|
59,855
|
34,485
|
956,528
|
|
Accumulated
depreciation
|
(67,263)
|
(37,627)
|
(64,785)
|
(53,701)
|
(21,438)
|
(244,814)
|
|
Net
book amount at June 30, 2024
|
571,947
|
27,704
|
92,862
|
6,154
|
13,047
|
711,714
|
|
Additions
|
17,823
|
10,921
|
9,634
|
3,383
|
2,980
|
44,741
|
|
Incorporation by
business combination (iv)
|
748
|
-
|
-
|
-
|
4,135
|
4,883
|
|
Disposals
|
(8,489)
|
(4)
|
(1,196)
|
(19)
|
(1,942)
|
(11,650)
|
|
Currency
translation adjustment
|
(28,112)
|
(1,443)
|
(1,039)
|
(9)
|
873
|
(29,730)
|
|
Transfers
|
23,507
|
(83)
|
(1)
|
1,900
|
(196)
|
25,127
|
|
Depreciation
charges (ii)
|
(10,298)
|
(7,664)
|
(7,172)
|
(2,770)
|
(4,501)
|
(32,405)
|
|
Balance
as of June 30, 2025
|
567,126
|
29,431
|
93,088
|
8,639
|
14,396
|
712,680
|
|
Costs
|
644,687
|
74,722
|
165,045
|
65,110
|
40,335
|
989,899
|
|
Accumulated
depreciation
|
(77,561)
|
(45,291)
|
(71,957)
|
(56,471)
|
(25,939)
|
(277,219)
|
|
Net
book amount at June 30, 2025
|
567,126
|
29,431
|
93,088
|
8,639
|
14,396
|
712,680
|
|
|
Completed
properties
|
Properties
under development
|
Undeveloped
sites
|
Total
|
|
As of June 30, 2023
|
3,080
|
16,797
|
12,130
|
32,007
|
|
Additions
|
-
|
1,044
|
224
|
1,268
|
|
Currency
translation adjustment
|
-
|
(1,479)
|
-
|
(1,479)
|
|
Disposals
|
(104)
|
(3,886)
|
-
|
(3,990)
|
|
As of June 30, 2024
|
2,976
|
12,476
|
12,354
|
27,806
|
|
Additions
|
-
|
1,772
|
1,235
|
3,007
|
|
Currency
translation adjustment
|
-
|
(662)
|
-
|
(662)
|
|
Transfers
|
-
|
163,301
|
-
|
163,301
|
|
Impairment
(i)
|
(301)
|
(18,824)
|
-
|
(19,125)
|
|
Disposals
|
(514)
|
(13,394)
|
(4)
|
(13,912)
|
|
As of June 30, 2025
|
2,161
|
144,669
|
13,585
|
160,415
|
|
|
06.30.2025
|
06.30.2024
|
|
Non-current
|
124,720
|
27,233
|
|
Current
|
35,695
|
573
|
|
Total
|
160,415
|
27,806
|
|
|
Goodwill
|
Information
systems and software
|
Future
units to be received from barters and others
|
Total
|
|
Costs
|
6,812
|
21,854
|
53,508
|
82,174
|
|
Accumulated
depreciation
|
-
|
(18,953)
|
(11,593)
|
(30,546)
|
|
Net
book amount at June 30, 2023
|
6,812
|
2,901
|
41,915
|
51,628
|
|
Additions
|
20
|
2,723
|
11,270
|
14,013
|
|
Disposals
|
-
|
-
|
(331)
|
(331)
|
|
Transfers
|
-
|
-
|
38,218
|
38,218
|
|
Currency
translation adjustment
|
(121)
|
(203)
|
-
|
(324)
|
|
Amortization
charges (i)
|
-
|
(1,808)
|
(340)
|
(2,148)
|
|
Balance
as of June 30, 2024
|
6,711
|
3,613
|
90,732
|
101,056
|
|
Costs
|
6,711
|
24,374
|
102,665
|
133,750
|
|
Accumulated
amortization
|
-
|
(20,761)
|
(11,933)
|
(32,694)
|
|
Net
book amount at June 30, 2024
|
6,711
|
3,613
|
90,732
|
101,056
|
|
Additions
|
1
|
3,182
|
796
|
3,979
|
|
Disposals
|
(12)
|
(2)
|
-
|
(14)
|
|
Transfers
|
-
|
2,446
|
(75,411)
|
(72,965)
|
|
Currency
translation adjustment
|
(44)
|
(72)
|
-
|
(116)
|
|
Amortization
charges (i)
|
-
|
(2,919)
|
(521)
|
(3,440)
|
|
Balance
as of June 30, 2025
|
6,656
|
6,248
|
15,596
|
28,500
|
|
Costs
|
6,656
|
29,928
|
28,050
|
64,634
|
|
Accumulated
amortization
|
-
|
(23,680)
|
(12,454)
|
(36,134)
|
|
Net
book amount at June 30, 2025
|
6,656
|
6,248
|
15,596
|
28,500
|
|
|
06.30.2025
|
06.30.2024
|
|
Farmland
|
103,616
|
90,779
|
|
Convention
center
|
4,426
|
12,006
|
|
Offices, shopping
malls and other buildings
|
10,117
|
6,277
|
|
Machinery and
equipment
|
3,877
|
2,454
|
|
Right-ouse
assets
|
122,036
|
111,516
|
|
Non-current
|
122,036
|
111,516
|
|
Total
|
122,036
|
111,516
|
|
|
06.30.2025
|
06.30.2024
|
|
Beginning of the year
|
111,516
|
97,067
|
|
Additions
|
32,416
|
44,239
|
|
Incorporation
by business combination (i)
|
9,581
|
-
|
|
Disposals
|
(9,939)
|
(98)
|
|
Depreciation
charges
|
(27,628)
|
(25,556)
|
|
Currency
translation adjustment
|
(4,407)
|
(9,014)
|
|
Valorization
|
10,497
|
4,878
|
|
End of the year
|
122,036
|
111,516
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Farmland
|
21,735
|
21,877
|
30,509
|
|
Convention
center
|
788
|
827
|
827
|
|
Offices, shopping
malls and other buildings
|
1,857
|
1,749
|
992
|
|
Machinery and
equipment
|
3,248
|
1,103
|
563
|
|
Depreciation
charge of right-ouse assets (i)
|
27,628
|
25,556
|
32,891
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Lease
liabilities interest
|
(1,778)
|
(2,713)
|
(3,373)
|
|
Results
from short-term leases
|
(949)
|
(717)
|
(954)
|
|
Results
from variable leases not recognized as lease
liabilities
|
(13,690)
|
(8,597)
|
(4,321)
|
|
Gain
from lease modification
|
1,982
|
-
|
-
|
|
|
06.30.2025
|
06.30.2024
|
|
Farmland
|
110,941
|
94,729
|
|
Convention
center
|
2,309
|
12,507
|
|
Offices, shopping
malls and other buildings
|
7,056
|
3,990
|
|
Lease
liabilities
|
120,306
|
111,226
|
|
Non-current
|
88,447
|
85,383
|
|
Current
|
31,859
|
25,843
|
|
Total
|
120,306
|
111,226
|
|
|
Agricultural business
|
||||||
|
|
Sown land-crops
|
Sugarcane fields
|
Breeding cattle and cattle for sale (i)
|
Other cattle (i)
|
Others
|
Total
|
|
|
|
Level
1
|
Level
3
|
Level
3
|
Level
2
|
Level
2
|
Level
1
|
Level
1
|
|
Balance as of June 30, 2023
|
46,076
|
8,987
|
32,457
|
56,047
|
870
|
594
|
145,031
|
|
Non-current
(Production)
|
-
|
-
|
-
|
46,847
|
761
|
590
|
48,198
|
|
Current
(Consumable)
|
46,076
|
8,987
|
32,457
|
9,200
|
109
|
4
|
96,833
|
|
Balance as of June 30, 2023
|
46,076
|
8,987
|
32,457
|
56,047
|
870
|
594
|
145,031
|
|
Transfers
|
(3,486)
|
3,486
|
-
|
-
|
-
|
-
|
-
|
|
Purchases
|
-
|
-
|
-
|
10,348
|
10
|
-
|
10,358
|
|
Initial
recognition and changes in the fair value of biological assets
(i)
|
-
|
12,857
|
4,432
|
(8,725)
|
(427)
|
-
|
8,137
|
|
Decrease
due to harvest
|
-
|
(236,452)
|
(69,427)
|
-
|
-
|
-
|
(305,879)
|
|
Sales
|
-
|
-
|
-
|
(28,397)
|
(50)
|
-
|
(28,447)
|
|
Consumptions
|
-
|
-
|
-
|
(125)
|
(3)
|
(129)
|
(257)
|
|
Costs
for the year
|
21,748
|
235,623
|
65,099
|
24,206
|
-
|
81
|
346,757
|
|
Foreign
exchange
|
(42,690)
|
(5,271)
|
(5,635)
|
(1,770)
|
-
|
-
|
(55,366)
|
|
Balance as of June 30, 2024
|
21,648
|
19,230
|
26,926
|
51,584
|
400
|
546
|
120,334
|
|
Non-current
(Production)
|
-
|
-
|
-
|
38,228
|
304
|
541
|
39,073
|
|
Current
(Consumable)
|
21,648
|
19,230
|
26,926
|
13,356
|
96
|
5
|
81,261
|
|
Balance as of June 30, 2024
|
21,648
|
19,230
|
26,926
|
51,584
|
400
|
546
|
120,334
|
|
Purchases
|
-
|
-
|
-
|
20,919
|
35
|
-
|
20,954
|
|
Transfers
|
(3,205)
|
3,205
|
-
|
-
|
-
|
-
|
-
|
|
Initial
recognition and changes in the fair value of biological assets
(i)
|
-
|
3,443
|
8,724
|
6,941
|
441
|
-
|
19,549
|
|
Decrease
due to harvest
|
-
|
(200,126)
|
(73,417)
|
-
|
-
|
-
|
(273,543)
|
|
Sales
|
-
|
-
|
-
|
(37,376)
|
(23)
|
-
|
(37,399)
|
|
Consumes
|
-
|
-
|
-
|
(119)
|
(2)
|
(368)
|
(489)
|
|
Costs
for the year
|
2,362
|
215,887
|
66,361
|
28,916
|
-
|
436
|
313,962
|
|
Currency
translation adjustment
|
(11,883)
|
(352)
|
(1,041)
|
(857)
|
-
|
-
|
(14,133)
|
|
Balance as of June 30, 2025
|
8,922
|
41,287
|
27,553
|
70,008
|
851
|
614
|
149,235
|
|
Non-current
(Production)
|
-
|
-
|
-
|
42,207
|
737
|
609
|
43,553
|
|
Current
(Consumable)
|
8,922
|
41,287
|
27,553
|
27,801
|
114
|
5
|
105,682
|
|
Balance as of June 30, 2025
|
8,922
|
41,287
|
27,553
|
70,008
|
851
|
614
|
149,235
|
|
Description
|
Valuation technique
|
Parameters
|
Range
|
|
Cattle (Level 2)
|
Comparable market prices
|
Price per livestock head/kg and per category
|
-
|
|
Sown land-crops (Level 3)
|
Discounted cash flows
|
Yields - Operating costs - Selling expenses - Future of sale prices
- Discount rate
|
Argentina
|
|
|
|
|
Yields: 0.62 - 15.33 Tn/ha
|
|
|
|
|
Future of sale prices: 211,612 - 723,937 ARS/Tn
|
|
|
|
|
Operating cost: 72,159 - 530,375 ARS/ha
|
|
|
|
|
Brazil:
|
|
|
|
|
Yields: 101.6 Sacas/ha
|
|
|
|
|
Future of sale prices: 43.84 BRL/tn
|
|
|
|
|
Operating cost: 11.45 BRL/ha.
|
|
Sugarcane fields (Level 3)
|
Discounted cash flows
|
Yields - Operating costs - Selling expenses - Future of sale prices
- Discount rate
|
Brazil:
|
|
|
|
|
Yields: 83.17 tn/ha
|
|
|
|
|
Future of sale prices: 133.79 BRL/tn.
|
|
|
|
|
Operating cost: 77.94 BRL/tn.
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Supplies
and labors
|
226,034
|
256,466
|
268,886
|
|
Salaries,
social security costs and other personnel expenses
|
15,232
|
17,158
|
16,109
|
|
Depreciation
and amortization
|
47,617
|
44,809
|
47,364
|
|
Fees
and payments for services
|
1,318
|
1,038
|
708
|
|
Maintenance,
security, cleaning, repairs and others
|
2,363
|
2,517
|
2,268
|
|
Taxes,
rates and contributions
|
526
|
338
|
487
|
|
Leases
and service charges
|
254
|
200
|
176
|
|
Freights
|
2,814
|
1,899
|
2,476
|
|
Travelling,
library expenses and stationery
|
1,992
|
1,890
|
1,832
|
|
Other
expenses
|
15,376
|
20,361
|
17,784
|
|
|
313,526
|
346,676
|
358,090
|
|
|
06.30.2025
|
06.30.2024
|
|
Crops
|
98,659
|
72,875
|
|
Materials and
supplies
|
76,884
|
86,885
|
|
Sugarcane
|
1,282
|
1,410
|
|
Agricultural
inventories
|
176,825
|
161,170
|
|
Supplies for
hotels
|
584
|
948
|
|
Total
inventories
|
177,409
|
162,118
|
|
|
|
Financial
assets at fair value through profit or loss
|
Subtotal
financial assets
|
Non-financial
assets
|
Total
|
|
|
|
Financial
assets at amortized cost
|
Level
1
|
Level
2
|
|
|
|
|
June
30, 2025
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
439,382
|
52,778
|
-
|
492,160
|
132,767
|
624,927
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
-
|
35,450
|
-
|
35,450
|
-
|
35,450
|
|
-
Bonds
|
-
|
58,737
|
-
|
58,737
|
-
|
58,737
|
|
- Mutual
funds
|
-
|
134,183
|
-
|
134,183
|
-
|
134,183
|
|
-
Others
|
5,619
|
6,286
|
13,770
|
25,675
|
-
|
25,675
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
1,198
|
-
|
1,198
|
-
|
1,198
|
|
- Commodities
futures contracts
|
-
|
1,916
|
-
|
1,916
|
-
|
1,916
|
|
-
Foreign-currency options contracts
|
-
|
4,127
|
-
|
4,127
|
-
|
4,127
|
|
-
Swaps
|
-
|
-
|
1,912
|
1,912
|
-
|
1,912
|
|
-
Others
|
-
|
97
|
-
|
97
|
-
|
97
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
193,178
|
-
|
-
|
193,178
|
-
|
193,178
|
|
- Short-term
investments
|
-
|
57,677
|
-
|
57,677
|
-
|
57,677
|
|
Total
assets
|
638,179
|
352,449
|
15,682
|
1,006,310
|
132,767
|
1,139,077
|
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
Total
|
|
|
Financial
liabilities at amortized cost
|
Level
1
|
Subtotal
financial liabilities
|
|
|
|
June
30, 2025
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
Trade and other
payables (Note 20)
|
253,890
|
-
|
253,890
|
154,004
|
407,894
|
|
Borrowings (Note
22)
|
1,343,112
|
-
|
1,343,112
|
-
|
1,343,112
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
2
|
2
|
-
|
2
|
|
- Commodities
futures contracts
|
-
|
2,616
|
2,616
|
-
|
2,616
|
|
-
Foreign-currency options contracts
|
-
|
162
|
162
|
-
|
162
|
|
-
Foreign-currency future contracts
|
-
|
404
|
404
|
-
|
404
|
|
-
Swaps
|
-
|
4,366
|
4,366
|
-
|
4,366
|
|
Lease liabilities
(Note 13)
|
120,306
|
-
|
120,306
|
-
|
120,306
|
|
Total
liabilities
|
1,717,308
|
7,550
|
1,724,858
|
154,004
|
1,878,862
|
|
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
||
|
|
Financial
assets at amortized cost
|
Level
1
|
Level
2
|
Level
3
|
Subtotal
financial assets
|
Non-financial
assets
|
Total
|
|
June
30, 2024
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
381,205
|
60,137
|
-
|
-
|
441,342
|
126,969
|
568,311
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
123
|
24,484
|
-
|
-
|
24,607
|
-
|
24,607
|
|
-
Bonds
|
-
|
75,391
|
-
|
-
|
75,391
|
-
|
75,391
|
|
- Mutual
funds
|
-
|
90,897
|
387
|
-
|
91,284
|
-
|
91,284
|
|
-
Others
|
7,689
|
19,058
|
-
|
35
|
26,782
|
-
|
26,782
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
4,927
|
-
|
-
|
4,927
|
-
|
4,927
|
|
- Commodities
futures contracts
|
-
|
2,118
|
-
|
-
|
2,118
|
-
|
2,118
|
|
-
Foreign-currency options contracts
|
-
|
288
|
-
|
-
|
288
|
-
|
288
|
|
-
Foreign-currency future contracts
|
-
|
268
|
-
|
-
|
268
|
-
|
268
|
|
-
Swaps
|
-
|
-
|
1,452
|
-
|
1,452
|
-
|
1,452
|
|
-
Options on companies
|
78
|
-
|
-
|
-
|
78
|
-
|
78
|
|
-
Others
|
-
|
1,953
|
-
|
-
|
1,953
|
-
|
1,953
|
|
Restricted assets
(i)
|
3,792
|
-
|
-
|
-
|
3,792
|
-
|
3,792
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
70,872
|
-
|
-
|
-
|
70,872
|
-
|
70,872
|
|
- Short-term
investments
|
-
|
88,953
|
-
|
-
|
88,953
|
-
|
88,953
|
|
Total
assets
|
463,759
|
368,474
|
1,839
|
35
|
834,107
|
126,969
|
961,076
|
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
Total
|
|
|
Financial
liabilities at amortized cost
|
Level
1
|
Subtotal
financial liabilities
|
|
|
|
June
30, 2024
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
Trade and other
payables (Note 20)
|
269,698
|
-
|
269,698
|
149,442
|
419,140
|
|
Borrowings (Note
22)
|
1,146,779
|
-
|
1,146,779
|
-
|
1,146,779
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
933
|
933
|
-
|
933
|
|
- Commodities
futures contracts
|
-
|
1,890
|
1,890
|
-
|
1,890
|
|
-
Foreign-currency options contracts
|
-
|
10,948
|
10,948
|
-
|
10,948
|
|
-
Foreign-currency future contracts
|
-
|
5,180
|
5,180
|
-
|
5,180
|
|
-
Swaps
|
-
|
2,302
|
2,302
|
-
|
2,302
|
|
Lease liabilities
(Note 13)
|
111,226
|
-
|
111,226
|
-
|
111,226
|
|
Total
liabilities
|
1,527,703
|
21,253
|
1,548,956
|
149,442
|
1,698,398
|
|
|
06.30.2025
|
06.30.2024
|
||||
|
|
Gross amounts recognized
|
Gross amounts offset
|
Net amount presented
|
Gross amounts recognized
|
Gross amounts offset
|
Net amount presented
|
|
Financial assets
|
|
|
|
|
|
|
|
Trade
and other receivables (excluding the allowance for doubtful
accounts and other receivables)
|
535,005
|
(42,845)
|
492,160
|
454,069
|
(12,727)
|
441,342
|
|
Financial liabilities
|
|
|
|
|
|
|
|
Trade
and other payables
|
296,735
|
(42,845)
|
253,890
|
282,425
|
(12,727)
|
269,698
|
|
|
Financial assets and liabilities at amortized
cost
|
Financial assets and liabilities at fair value through profit
or loss
|
Total
|
|
June 30, 2025
|
|
|
|
|
Interest
income
|
9,406
|
-
|
9,406
|
|
Other
finance income
|
13
|
-
|
13
|
|
Interest
and allowances generated by operating assets
|
7,431
|
-
|
7,431
|
|
Interest
expenses
|
(69,861)
|
-
|
(69,861)
|
|
Lease
liabilities interest
|
(1,778)
|
-
|
(1,778)
|
|
Foreign
exchange, net
|
28,073
|
-
|
28,073
|
|
Fair
value gain on financial assets at fair value through profit or
gain
|
-
|
99,072
|
99,072
|
|
Gain
from repurchase of Non-convertible Notes
|
731
|
-
|
731
|
|
Gain
on financial instruments derived from commodities
|
-
|
10,994
|
10,994
|
|
Loss
from derivative financial instruments (except
commodities)
|
-
|
(14,403)
|
(14,403)
|
|
Other
financial costs
|
(15,112)
|
-
|
(15,112)
|
|
Net result (i)
|
(41,097)
|
95,663
|
54,566
|
|
|
Financial assets and liabilities at amortized
cost
|
Financial assets and liabilities at fair value through profit
or loss
|
Total
|
|
June 30, 2024
|
|
|
|
|
Interest
income
|
91,081
|
-
|
91,081
|
|
Interest
and allowances generated by operating assets
|
28,295
|
-
|
28,295
|
|
Interest
expenses
|
(82,200)
|
-
|
(82,200)
|
|
Lease
liabilities interest
|
(2,713)
|
-
|
(2,713)
|
|
Foreign
exchange, net
|
82,416
|
-
|
82,416
|
|
Fair
value gain on financial assets at fair value through profit or
gain
|
-
|
248,402
|
248,402
|
|
Gain
from repurchase of Non-convertible Notes
|
341
|
-
|
341
|
|
Gain
from commodity derivative financial instruments
|
-
|
15,532
|
15,532
|
|
Loss
from derivative financial instruments (except
commodities)
|
-
|
(67,247)
|
(67,247)
|
|
Other
financial costs
|
(22,001)
|
-
|
(22,001)
|
|
Net result (i)
|
95,219
|
196,687
|
291,906
|
|
|
Financial assets and liabilities at amortized
cost
|
Financial assets and liabilities at fair value through profit
or loss
|
Total
|
|
June 30, 2023
|
|
|
|
|
Interest
income
|
11,390
|
-
|
11,390
|
|
Interest
and allowances generated by operating assets
|
(7,626)
|
-
|
(7,626)
|
|
Interest
expenses
|
(105,357)
|
-
|
(105,357)
|
|
Lease
liabilities interest
|
(3,373)
|
-
|
(3,373)
|
|
Foreign
exchange, net
|
103,985
|
-
|
103,985
|
|
Fair
value gain on financial assets at fair value through profit or
gain
|
-
|
44,898
|
44,898
|
|
Gain
from repurchase of Non-convertible Notes
|
18,213
|
-
|
18,213
|
|
Gain
from commodity derivative financial instruments
|
-
|
4,711
|
4,711
|
|
Gain
from derivative financial instruments (except
commodities)
|
-
|
15,332
|
15,332
|
|
Other
financial costs
|
(17,283)
|
-
|
(17,283)
|
|
Net result (i)
|
(51)
|
64,941
|
64,890
|
|
|
Investments in financial assets - Others
|
Total
|
|
Balances at June 30, 2023
|
-
|
-
|
|
Additions
and acquisitions
|
35
|
35
|
|
Balances at June 30, 2024
|
35
|
35
|
|
Gain
for the year (i)
|
(35)
|
(35)
|
|
Balances at June 30, 2025
|
-
|
-
|
|
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
Range
|
|
Derivative financial instruments – Swaps
and Commodities options contracts
|
Theoretical
price
|
Underlying
asset price and volatility
|
Level
2
|
-
|
|
Purchase
option – Warrant (Others)
|
Black
& Scholes with dilution
|
Underlying
asset price and volatility
|
Level
3
|
-
|
|
|
06.30.2025
|
06.30.2024
|
|
Trade, leases and
services receivable (*)
|
391,345
|
358,584
|
|
Less: allowance for
doubtful accounts
|
(6,352)
|
(5,966)
|
|
Total
trade receivables
|
384,993
|
352,618
|
|
Prepayments
|
87,846
|
82,577
|
|
Borrowings,
deposits and others
|
53,564
|
58,857
|
|
Guarantee
deposits
|
93
|
99
|
|
Tax
receivables
|
44,366
|
35,814
|
|
Others
|
47,713
|
32,380
|
|
Total
other receivables
|
233,582
|
209,727
|
|
Total
trade and other receivables
|
618,575
|
562,345
|
|
|
|
|
|
Non-current
|
175,727
|
197,534
|
|
Current
|
442,848
|
364,811
|
|
Total
|
618,575
|
562,345
|
|
|
06.30.2025
|
06.30.2024
|
|
Beginning
of the year
|
5,966
|
7,834
|
|
Additions
(i)
|
1,869
|
1,781
|
|
Recovery
(i)
|
(231)
|
(316)
|
|
Currency
translation adjustment
|
635
|
4,132
|
|
Used during the
year
|
(228)
|
(22)
|
|
Inflation
adjustment
|
(1,659)
|
(7,443)
|
|
End
of the year
|
6,352
|
5,966
|
|
|
Expired
|
|
|
|
|
||
|
|
Up to 3 months
|
From 3 to 6 months
|
Over 6 months
|
Not past due
|
Allowance
|
Total
|
% of representation
|
|
Leases
and services
|
43,132
|
2,219
|
12,634
|
95,533
|
5,445
|
158,963
|
40.6%
|
|
Sale
of properties and developments
|
-
|
-
|
-
|
172,075
|
-
|
172,075
|
44.0%
|
|
Agricultural
products
|
-
|
-
|
-
|
59,400
|
907
|
60,307
|
15.4%
|
|
Total as of 06.30.2025
|
43,132
|
2,219
|
12,634
|
327,008
|
6,352
|
391,345
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
|
|
||
|
|
Up to 3 months
|
From 3 to 6 months
|
Over 6 months
|
Not past due
|
Allowance
|
Total
|
% of representation
|
|
Leases
and services
|
44,167
|
1,981
|
5,348
|
72,949
|
4,971
|
129,416
|
36.1%
|
|
Sale
of properties and developments
|
-
|
-
|
-
|
188,960
|
-
|
188,960
|
52.7%
|
|
Agricultural
products
|
-
|
-
|
-
|
39,213
|
995
|
40,208
|
11.2%
|
|
Total as of 06.30.2024
|
44,167
|
1,981
|
5,348
|
301,122
|
5,966
|
358,584
|
100.0%
|
|
|
Note
|
06.30.2025
|
06.30.2024 Restated (i)
|
06.30.2023 Restated (i)
|
|
Profit for the year
|
|
224,366
|
163,826
|
391,490
|
|
Adjustments for:
|
|
|
|
|
|
Income
tax
|
23
|
71,045
|
(78,192)
|
(384,754)
|
|
Amortization
and depreciation
|
27
|
16,237
|
14,744
|
13,924
|
|
Loss
/ (gain) from disposal of trading properties
|
|
3,062
|
(5,309)
|
(15,492)
|
|
(Gain)
/ loss from disposal of property, plant and equipment
|
|
(168)
|
2,540
|
3,492
|
|
Realization
of currency translation adjustment
|
|
-
|
-
|
(2,215)
|
|
Net
(gain) / loss from fair value adjustment of investment
properties
|
|
(19,075)
|
486,121
|
267,681
|
|
Gain
from lease modification
|
|
(1,982)
|
-
|
-
|
|
Impairment
of trading properties
|
28
|
19,125
|
-
|
-
|
|
(Gain)
/ loss from disposal of subsidiary and associates
|
28
|
(2,766)
|
1,903
|
-
|
|
Financial
results, net
|
|
17,952
|
(268,385)
|
(59,125)
|
|
Provisions
and allowances
|
|
25,237
|
16,374
|
117,391
|
|
Share
of profit of associates and joint ventures
|
8
|
(26,890)
|
(45,943)
|
(8,183)
|
|
Management
fees
|
|
9,081
|
12,945
|
24,823
|
|
Changes
in net realizable value of agricultural products after
harvest
|
|
(4,642)
|
(10,002)
|
13,148
|
|
Unrealized
initial recognition and changes in fair value of biological assets
and agricultural products at the point of harvest
|
|
(61,866)
|
(33,543)
|
(35,601)
|
|
Gain
from disposal of farmlands
|
|
(41,992)
|
(73,352)
|
(77,831)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Increase
in inventories
|
|
(30,433)
|
(33,538)
|
(12,535)
|
|
Decrease
/ (increase) in trading properties
|
|
4,105
|
(913)
|
476
|
|
Decrease
in biological assets
|
|
78,592
|
91,600
|
116,247
|
|
(Increase)
/ decrease in trade and other receivables
|
|
(21,487)
|
139,686
|
59,201
|
|
Decrease
in trade and other payables
|
|
(96,277)
|
(234,042)
|
(177,634)
|
|
Increase
/ (decrease) in salaries and social security
liabilities
|
|
7,660
|
(13,448)
|
3,502
|
|
Decrease
in provisions
|
|
(1,941)
|
(857)
|
(410)
|
|
Decrease
in lease liabilities
|
|
(8,711)
|
(12,528)
|
(19,113)
|
|
Net
variation in derivative financial instruments
|
|
1,480
|
7,523
|
(513)
|
|
Decrease
in right of use assets
|
|
-
|
43
|
15
|
|
Net cash generated from operating activities before income tax
paid
|
|
159,712
|
127,253
|
217,984
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Increase
in investment properties through an increase in trade and other
payables
|
12,682
|
-
|
740
|
|
Decrease
in investment properties through an increase in property, plant and
equipment
|
14,146
|
17,335
|
4,454
|
|
Currency
translation adjustment and other comprehensive results from
associates and joint ventures
|
17,237
|
41,094
|
16,339
|
|
Other
changes in shareholders' equity
|
3,426
|
26,447
|
39,507
|
|
Increase
of non-convertible notes through a decrease in non-convertible
notes
|
73,108
|
-
|
335,356
|
|
Increase
in investment properties through a decrease in trading
properties
|
-
|
-
|
2,996
|
|
Decrease
in property, plant and equipment through an increase in investment
properties
|
1,914
|
7,130
|
23,977
|
|
Increase
in shareholders' equity through an increase in investment
properties
|
446
|
8,174
|
6,169
|
|
Increase
in deferred income tax liabilities through a decrease in
shareholders' equity
|
156
|
2,136
|
1,782
|
|
Decrease
in lease liabilities through a decrease in trade and other
receivables
|
-
|
70
|
-
|
|
Decrease
in lease liabilities through an increase in trade and other
payables
|
460
|
-
|
-
|
|
Decrease
in property, plant and equipment through an increase in
shareholders' equity
|
-
|
-
|
1,377
|
|
Increase
in investment properties through a decrease in investment in
financial assets
|
22,693
|
-
|
-
|
|
Decrease
in investment in financial assets through a decrease in trade and
other payables
|
14,380
|
-
|
1,906
|
|
Decrease
in investment in financial assets through an increase in trade and
other receivables
|
2,722
|
-
|
-
|
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
989
|
13,637
|
39,061
|
|
Decrease
in property, plant and equipment through an increase in trade and
other receivables
|
32,895
|
2,893
|
15,425
|
|
Increase
in investment in financial assets through an increase in
borrowings
|
531
|
694
|
-
|
|
Decrease
in shareholders' equity through a decrease in investment in
financial assets
|
43,561
|
143,069
|
13,136
|
|
Increase
in right of use assets through an increase in lease
liabilities
|
23,774
|
49,115
|
49,799
|
|
Increase
in investment in associates and joint ventures through a decrease
in financial assets
|
2,285
|
-
|
-
|
|
Increase
in intangible assets through a decrease in investment
properties
|
2,446
|
38,218
|
6,589
|
|
Increase
in intangible assets through an increase in trade and other
payables
|
796
|
11,007
|
-
|
|
Increase
in investments in financial assets through a decrease in trade and
other receivables
|
-
|
396
|
3,083
|
|
Decrease
in investment in associates and joint ventures through an increase
in trade and other receivables
|
18,701
|
7,523
|
26
|
|
Decrease
in investment properties through an increase in trade and other
receivables
|
1,331
|
4,212
|
-
|
|
Increase
in investments in financial assets through a decrease in investment
in associates and joint ventures
|
2,190
|
-
|
-
|
|
Decrease
in trading properties through an increase in trade and other
receivables
|
3,206
|
-
|
-
|
|
Decrease
in intangible assets through an increase in trading
properties
|
75,411
|
-
|
761
|
|
Increase
in investments in financial assets through an increase in trade and
other payables
|
8,783
|
-
|
-
|
|
Decrease
in investment in associates and joint ventures through a decrease
in borrowings
|
297
|
-
|
-
|
|
Increase
in group of assets held for sale through a decrease in property,
plant and equipment
|
-
|
3,619
|
-
|
|
Increase
in investment properties through a decrease in trade and other
receivables
|
-
|
-
|
240
|
|
Increase
in investment in associates and joint ventures through an increase
in trade and other payables
|
-
|
-
|
160
|
|
Barter
transaction investment properties
|
17
|
982
|
-
|
|
Decrease
in investment properties through a decrease in investments in
financial assets
|
-
|
-
|
404
|
|
Decrease
in shareholders' equity through an increase in trade and other
payables
|
5,946
|
9,267
|
990
|
|
Increase
in investments in financial assets through a decrease in derivative
financial instruments
|
108
|
-
|
-
|
|
Increase
in shareholders' equity through a decrease in trade and other
payables
|
-
|
1,390
|
-
|
|
Increase
in borrowings through a decrease in trade and other
payables
|
-
|
524
|
-
|
|
Decrease
in borrowings through an increase in trade and other
payables
|
3,299
|
-
|
-
|
|
Decrease
in intangible assets through an increase in Investment
properties
|
-
|
-
|
275
|
|
Decrease
in borrowings through a decrease in trading properties
|
-
|
-
|
1,751
|
|
Decrease
in shareholders' equity through a decrease in trade and other
receivables
|
4,923
|
5,804
|
8,781
|
|
Decrease
in investment properties through an increase in trading
properties
|
87,890
|
-
|
-
|
|
Increase
in intangible assets through an increase in payroll and social
security liabilities
|
430
|
-
|
-
|
|
Decrease
in investment in associates and joint ventures in borrowings
through a decrease in trade and other payables
|
386
|
-
|
-
|
|
|
06.30.2025
|
06.30.2024
|
|
Trade
payables
|
190,981
|
197,795
|
|
Advances from
sales, leases and services (*)
|
83,307
|
85,993
|
|
Accrued
invoices
|
21,815
|
18,014
|
|
Deferred
income
|
565
|
659
|
|
Admission fees
(*)
|
45,336
|
41,001
|
|
Deposits in
guarantee
|
643
|
801
|
|
Total
trade payables
|
342,647
|
344,263
|
|
Dividends payable
to non-controlling interests
|
5,382
|
9,162
|
|
Tax
payables
|
24,796
|
21,789
|
|
Director´s
Fees
|
7,160
|
7,783
|
|
Management
fees
|
8,947
|
13,132
|
|
Others
|
18,962
|
23,011
|
|
Total
other payables
|
65,247
|
74,877
|
|
Total
trade and other payables
|
407,894
|
419,140
|
|
|
|
|
|
Non-current
|
77,376
|
70,525
|
|
Current
|
330,518
|
348,615
|
|
Total
|
407,894
|
419,140
|
|
|
Legal
claims (iii)
|
Investments
in associates and joint ventures (ii)
|
Total
|
|
As
of June 30, 2023
|
37,970
|
7
|
37,977
|
|
Additions
(i)
|
11,759
|
-
|
11,759
|
|
Decreases
(i)
|
(584)
|
-
|
(584)
|
|
Participation in
the results
|
-
|
15
|
15
|
|
Inflation
adjustment
|
(11,736)
|
-
|
(11,736)
|
|
Currency
translation adjustment
|
(81)
|
-
|
(81)
|
|
Used during the
year
|
(857)
|
-
|
(857)
|
|
As
of June 30, 2024
|
36,471
|
22
|
36,493
|
|
Additions
(i)
|
5,329
|
82
|
5,411
|
|
Decreases
(i)
|
(1,954)
|
(35)
|
(1,989)
|
|
Participation in
the results
|
-
|
93
|
93
|
|
Inflation
adjustment
|
(619)
|
-
|
(619)
|
|
Currency
translation adjustment
|
227
|
-
|
227
|
|
Used during the
year
|
(1,941)
|
-
|
(1,941)
|
|
As
of June 30, 2025
|
37,513
|
162
|
37,675
|
|
|
06.30.2025
|
06.30.2024
|
|
Non-current
|
32,431
|
30,089
|
|
Current
|
5,244
|
6,404
|
|
Total
|
37,675
|
36,493
|
|
|
Book
value
|
Fair
value
|
||
|
|
06.30.2025
|
06.30.2024
|
06.30.2025
|
06.30.2024
|
|
Non-convertible
notes
|
1,101,673
|
1,026,693
|
1,094,559
|
995,222
|
|
Bank
loans
|
208,780
|
59,609
|
208,780
|
59,609
|
|
Bank
overdrafts
|
14,435
|
46,221
|
14,435
|
46,221
|
|
Others
|
18,224
|
14,256
|
18,224
|
14,256
|
|
Total
borrowings
|
1,343,112
|
1,146,779
|
1,335,998
|
1,115,308
|
|
|
|
|
|
|
|
Non-current
|
807,352
|
663,070
|
|
|
|
Current
|
535,760
|
483,709
|
|
|
|
Total
|
1,343,112
|
1,146,779
|
|
|
|
|
06.30.2025
|
06.30.2024
|
|
|
|
|
|
Capital:
|
|
|
|
Less
than one year
|
510,491
|
454,899
|
|
Between
1 and 2 years
|
171,963
|
336,884
|
|
Between
2 and 3 years
|
188,438
|
186,985
|
|
Between
3 and 4 years
|
8,135
|
107,956
|
|
Between
4 and 5 years
|
69,604
|
10,154
|
|
More
than 5 years
|
346,421
|
20,478
|
|
|
1,295,052
|
1,117,356
|
|
Accrued interest:
|
|
|
|
Less
than one year
|
25,269
|
28,810
|
|
Between
1 and 2 years
|
1,353
|
4
|
|
Between
2 and 3 years
|
17,954
|
-
|
|
Between
3 and 4 years
|
5
|
609
|
|
Between
4 and 5 years
|
-
|
-
|
|
More
than 5 years
|
3,479
|
-
|
|
|
48,060
|
29,423
|
|
|
1,343,112
|
1,146,779
|
|
|
06.30.2025
|
06.30.2024
|
|
Balance at the beginning of the year
|
1,146,779
|
1,357,396
|
|
Borrowings
|
871,196
|
456,477
|
|
Payment
of borrowings
|
(584,461)
|
(445,457)
|
|
(Payment)
/ collection of short term loans, net
|
(11,201)
|
45,380
|
|
Incorporation
by business combination (i)
|
6,644
|
-
|
|
Interests
paid
|
(95,356)
|
(178,537)
|
|
Accrued
interests
|
85,359
|
198,268
|
|
Currency
translation adjustment and exchange differences, net
|
102,213
|
300,346
|
|
Inflation
adjustment
|
(177,378)
|
(589,079)
|
|
Reclassifications
and other movements
|
(683)
|
1,985
|
|
Balance at the end of the year
|
1,343,112
|
1,146,779
|
|
|
06.30.2025
|
|||
|
|
Argentine Peso
|
Brazilian Reais
|
Uruguayan Peso
|
Total
|
|
Fixed rate:
|
|
|
|
|
|
Argentine
Peso
|
25,231
|
-
|
-
|
25,231
|
|
Brazilian
Reais
|
-
|
61,441
|
-
|
61,441
|
|
US
Dollar
|
1,115,445
|
27,649
|
1,680
|
1,144,774
|
|
Subtotal fixed-rate borrowings
|
1,140,676
|
89,090
|
1,680
|
1,231,446
|
|
Floating rate:
|
|
|
|
|
|
Brazilian
Reais
|
-
|
111,275
|
-
|
111,275
|
|
US
Dollar
|
391
|
-
|
-
|
391
|
|
Subtotal floating rate borrowings
|
391
|
111,275
|
-
|
111,666
|
|
Total borrowings
|
1,141,067
|
200,365
|
1,680
|
1,343,112
|
|
|
06.30.2024
|
|||
|
|
Argentine Peso
|
Brazilian Reais
|
Uruguayan Peso
|
Total
|
|
Fixed rate:
|
|
|
|
|
|
Argentine
Peso
|
54,174
|
-
|
-
|
54,174
|
|
Brazilian
Reais
|
-
|
42,425
|
-
|
42,425
|
|
US
Dollar
|
819,175
|
1,818
|
5,289
|
826,282
|
|
Subtotal fixed-rate borrowings
|
873,349
|
44,243
|
5,289
|
922,881
|
|
Floating rate:
|
|
|
|
|
|
Argentine
Peso
|
103,660
|
-
|
-
|
103,660
|
|
Brazilian
Reais
|
-
|
120,238
|
-
|
120,238
|
|
Subtotal floating rate borrowings
|
103,660
|
120,238
|
-
|
223,898
|
|
Total borrowings
|
977,009
|
164,481
|
5,289
|
1,146,779
|
|
Entity
|
Class
|
Issuance / expansion date
|
Amount in original currency
|
Maturity date
|
Interest rate
|
Principal payment
|
Interest payment
|
|
CRESUD
|
Series
XLIII
|
jan-24
|
ARS
19,886.02
|
1/17/2025
|
Badlar
+ 0.00%
|
At
expiration
|
Quarterly
|
|
CRESUD
|
Series
XLIV
|
jan-24
|
USD
39.77
|
1/17/2027
|
6.00%
|
At
expiration
|
Semi-annually
|
|
CRESUD
|
Series
XLV
|
apr-24
|
USD
10.20
|
8/22/2026
|
6.00%
|
At
expiration
|
Semi-annually
and last one quarterly
|
|
CRESUD
|
Series
XLVI
|
jul-24
|
USD
28,55
|
7/18/2027
|
1.50%
|
At
expiration
|
Semi-annually
|
|
CRESUD
|
Series
XLVII
|
nov-24
|
USD
64,42
|
11/15/2028
|
7.00%
|
At
expiration
|
Semi-annually
|
|
IRSA
|
Series
XVIII
|
feb-24
|
USD
21.41
|
2/28/2027
|
7.00%
|
At
expiration
|
Semi-annually
|
|
IRSA
|
Series
XIX
|
feb-24
|
ARS
26,203.85
|
2/28/2025
|
Badlar +
0.99%
|
At
expiration
|
Quarterly
|
|
IRSA
|
Series
XX
|
jun-24
|
USD
23.02
|
6/10/2026
|
6.00%
|
At
expiration
|
Semi-annually
|
|
IRSA
|
Series
XXI
|
jun-24
|
ARS
17,012.71
|
6/10/2025
|
Badlar +
4.50%
|
At
expiration
|
Quarterly
|
|
IRSA
|
Series
XXII
|
oct-24
|
USD
15,80
|
10/23/2027
|
5.75%
|
At
expiration
|
Semi-annually
|
|
IRSA
|
Series
XXIII
|
oct-24
|
USD
51,47
|
10/23/2029
|
7.25%
|
At
expiration
|
Semi-annually
|
|
IRSA
|
Series
XXIV
|
mar-25
|
USD
300,45
|
3/31/2035
|
8.00%
|
33%
march-33 - 33% march-34 y 34% march-35
|
Semi-annually
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Current
income tax (i)
|
(87,733)
|
(33,858)
|
75,078
|
|
Deferred
income tax
|
16,688
|
112,050
|
309,676
|
|
Income tax (i)
|
(71,045)
|
78,192
|
384,754
|
|
|
|
|
|
|
Tax jurisdiction
|
Income tax rate
|
|
Argentina
|
25% - 35%
|
|
Brazil
|
25% - 34%
|
|
Uruguay
|
0% - 25%
|
|
Bolivia
|
25%
|
|
USA
|
0% - 21%
|
|
Bermudas
|
0%
|
|
Israel
|
23% - 24%
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Tax
calculated at the tax rates applicable to profit in the respective
countries (i)
|
(144,726)
|
(20,774)
|
(2,324)
|
|
Permanent
differences:
|
|
|
|
|
Tax
inflation adjustment
|
(22,337)
|
(123,056)
|
33,451
|
|
Share
of profit of associates and joint ventures
|
11,678
|
32,478
|
18,146
|
|
Result
from sale of participation in associates and joint
ventures
|
(12,265)
|
(362)
|
15
|
|
Difference
between provision and affidavit (ii)
|
(3,740)
|
(25)
|
56,745
|
|
Fiscal
transparency
|
(36,805)
|
(5,230)
|
(7,081)
|
|
Recovery
of unrecognized tax loss carry-forwards
|
56,819
|
2,974
|
9,596
|
|
Non-taxable
profit
|
32,927
|
54,823
|
1,476
|
|
Others
|
10,946
|
(9,593)
|
5,670
|
|
Inflation
adjustment permanent difference
|
36,458
|
146,957
|
269,060
|
|
Income tax
|
(71,045)
|
78,192
|
384,754
|
|
|
06.30.2025
|
06.30.2024
|
|
Deferred
income tax assets to be recovered after more than 12
months
|
84,818
|
103,285
|
|
Deferred
income tax assets to be recovered within 12 months
|
41,531
|
41,319
|
|
Deferred income tax assets
|
126,349
|
144,604
|
|
Deferred
income tax liabilities to be recovered after more than 12
months
|
(850,113)
|
(901,535)
|
|
Deferred
income tax liabilities to be recovered within 12
months
|
(126,909)
|
(119,202)
|
|
Deferred income tax liabilities
|
(977,022)
|
(1,020,737)
|
|
Total deferred income tax liabilities, net
|
(850,673)
|
(876,133)
|
|
|
At the beginning
|
Currency translation adjustment
|
Charged to the Statement of Income
|
Revaluation surplus
|
At the end
|
|
June 30, 2025
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Trade
and other payables
|
20,764
|
-
|
(2,533)
|
-
|
18,231
|
|
Tax
loss carry-forwards
|
88,959
|
(2,931)
|
(26,507)
|
-
|
59,521
|
|
Others
|
34,650
|
(1,142)
|
14,597
|
-
|
48,105
|
|
Borrowings
|
231
|
-
|
261
|
-
|
492
|
|
Subtotal assets
|
144,604
|
(4,073)
|
(14,182)
|
-
|
126,349
|
|
Liabilities
|
|
|
|
|
|
|
Investment
properties and property, plant and equipment
|
(809,431)
|
11,106
|
(25,744)
|
(178)
|
(824,247)
|
|
Biological
assets
|
(28,124)
|
637
|
3,786
|
-
|
(23,701)
|
|
Trade
and other receivables
|
(2,430)
|
-
|
(5,414)
|
-
|
(7,844)
|
|
Investments
|
(17,980)
|
-
|
(5,131)
|
-
|
(23,111)
|
|
Intangible
assets
|
(19,604)
|
-
|
16,674
|
-
|
(2,930)
|
|
Tax
inflation adjustment
|
(105,526)
|
-
|
66,424
|
-
|
(39,102)
|
|
Inventories
|
(21,969)
|
1,463
|
(5,397)
|
-
|
(25,903)
|
|
Others
|
(15,673)
|
(183)
|
(14,328)
|
-
|
(30,184)
|
|
Subtotal liabilities
|
(1,020,737)
|
13,023
|
30,870
|
(178)
|
(977,022)
|
|
Liabilities, net
|
(876,133)
|
8,950
|
16,688
|
(178)
|
(850,673)
|
|
|
At the beginning
|
Currency translation adjustment
|
Charged to the Statement of Income
|
Revaluation surplus
|
At the end
|
|
June 30, 2024
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Trade
and other payables
|
37,001
|
-
|
(16,237)
|
-
|
20,764
|
|
Tax
loss carry-forwards
|
45,324
|
(5,868)
|
49,503
|
-
|
88,959
|
|
Others
|
28,102
|
(2,958)
|
9,506
|
-
|
34,650
|
|
Borrowings
|
202
|
-
|
29
|
-
|
231
|
|
Subtotal assets
|
110,629
|
(8,826)
|
42,801
|
-
|
144,604
|
|
Liabilities
|
|
|
|
|
|
|
Investment
properties and property, plant and equipment
|
(972,168)
|
14,387
|
151,190
|
(2,840)
|
(809,431)
|
|
Biological
assets
|
(17,259)
|
116
|
(10,981)
|
-
|
(28,124)
|
|
Trade
and other receivables
|
(5,568)
|
-
|
3,138
|
-
|
(2,430)
|
|
Investments
|
(13,489)
|
-
|
(4,491)
|
-
|
(17,980)
|
|
Intangible
assets
|
(9,128)
|
-
|
(10,476)
|
-
|
(19,604)
|
|
Tax
inflation adjustment
|
(54,389)
|
-
|
(51,137)
|
-
|
(105,526)
|
|
Inventories
|
(19,441)
|
3,948
|
(6,476)
|
-
|
(21,969)
|
|
Others
|
(13,891)
|
(264)
|
(1,518)
|
-
|
(15,673)
|
|
Subtotal liabilities
|
(1,105,333)
|
18,187
|
69,249
|
(2,840)
|
(1,020,737)
|
|
Liabilities, net
|
(994,704)
|
9,361
|
112,050
|
(2,840)
|
(876,133)
|
|
Jurisdiction
|
06.30.2025
|
Date of generation
|
Due date
|
|
Argentina
|
10,724
|
2021
|
2026
|
|
Argentina
|
4,141
|
2022
|
2027
|
|
Argentina
|
404
|
2023
|
2028
|
|
Argentina
|
20,010
|
2024
|
2029
|
|
Argentina
|
6,049
|
2025
|
2030
|
|
Brazil
|
66,092
|
2019-2024
|
Do not
expire
|
|
Total cumulative tax loss carry-forwards
|
107,420
|
|
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
No
later than 1 year
|
36,242
|
19,952
|
15,561
|
|
Later
than 1 year and not later than 5 years
|
30,511
|
38,322
|
21,694
|
|
More
than 5 years
|
10,630
|
22,476
|
19,239
|
|
|
77,383
|
80,750
|
56,494
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
No
later than 1 year
|
53,738
|
58,795
|
62,495
|
|
Later
than 1 year and not later than 5 years
|
51,081
|
45,770
|
62,247
|
|
More
than 5 years
|
585
|
289
|
2,993
|
|
|
105,404
|
104,854
|
127,735
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
No
later than 1 year
|
2,574
|
3,477
|
2,735
|
|
Later
than 1 year and not later than 5 years
|
4,655
|
9,217
|
6,740
|
|
More
than 5 years
|
-
|
-
|
103
|
|
|
7,229
|
12,694
|
9,578
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Crops
|
212,746
|
267,407
|
299,032
|
|
Sugarcane
|
71,980
|
66,034
|
63,076
|
|
Cattle
|
44,721
|
35,545
|
27,717
|
|
Supplies
|
51,454
|
55,496
|
52,758
|
|
Consignment
|
29,468
|
36,696
|
37,283
|
|
Advertising
and brokerage fees
|
21,997
|
23,417
|
28,167
|
|
Agricultural
rental and other services
|
13,836
|
16,851
|
16,286
|
|
Income from sales and services from agricultural
business
|
446,202
|
501,446
|
524,319
|
|
Trading
properties and developments
|
10,864
|
9,628
|
19,722
|
|
Rental
and services
|
392,512
|
362,475
|
364,737
|
|
Hotel
operations, tourism services and others
|
64,579
|
85,810
|
77,496
|
|
Income from sales and services from urban properties and investment
business
|
467,955
|
457,913
|
461,955
|
|
Total revenues
|
914,157
|
959,359
|
986,274
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Other
operative costs
|
390
|
320
|
385
|
|
Cost of property operations
|
390
|
320
|
385
|
|
Crops
|
172,437
|
235,306
|
248,995
|
|
Sugarcane
|
63,036
|
58,735
|
66,698
|
|
Cattle
|
37,399
|
28,447
|
23,972
|
|
Supplies
|
45,477
|
50,491
|
49,321
|
|
Consignment
|
38,577
|
13,076
|
21,541
|
|
Advertising
and brokerage fees
|
21,880
|
21,681
|
17,786
|
|
Agricultural
rental and other services
|
7,567
|
10,776
|
8,807
|
|
Cost of sales and services from agricultural business
|
386,373
|
418,512
|
437,120
|
|
Trading
properties and developments
|
16,769
|
7,086
|
5,426
|
|
Rental
and services
|
124,075
|
105,058
|
114,883
|
|
Hotel
operations, tourism services and others
|
43,135
|
40,335
|
39,433
|
|
Cost of sales and services from sales and services from urban
properties and investment business
|
183,979
|
152,479
|
159,742
|
|
Total costs
|
570,742
|
571,311
|
597,247
|
|
|
Costs
|
General
and administrative expenses
|
Selling
expenses
|
Total
|
|
Change
in agricultural products and biological assets
|
239,000
|
-
|
-
|
239,000
|
|
Salaries,
social security costs and other personnel expenses
|
86,515
|
56,193
|
8,794
|
151,502
|
|
Fees
and payments for services
|
46,115
|
12,335
|
2,764
|
61,214
|
|
Cost
of sale of goods and services
|
94,262
|
-
|
-
|
94,262
|
|
Maintenance,
security, cleaning, repairs and others
|
53,718
|
8,821
|
128
|
62,667
|
|
Taxes,
rates and contributions
|
12,640
|
3,975
|
25,322
|
41,937
|
|
Advertising
and other selling expenses
|
15,916
|
116
|
4,785
|
20,817
|
|
Freights
|
32
|
4
|
27,367
|
27,403
|
|
Director's
fees
|
-
|
20,224
|
-
|
20,224
|
|
Depreciation
and amortization
|
11,157
|
3,814
|
1,266
|
16,237
|
|
Leases
and service charges
|
3,953
|
1,242
|
69
|
5,264
|
|
Travelling,
library expenses and stationery
|
2,294
|
1,738
|
1,197
|
5,229
|
|
Supplies
and labors
|
2,730
|
1
|
4,208
|
6,939
|
|
Other
expenses
|
1,105
|
415
|
2,607
|
4,127
|
|
Bank
expenses
|
171
|
2,064
|
8
|
2,243
|
|
Conditioning
and clearance
|
-
|
-
|
2,921
|
2,921
|
|
Interaction
and roaming expenses
|
1,134
|
60
|
25
|
1,219
|
|
Allowance
for doubtful accounts, net
|
-
|
-
|
1,638
|
1,638
|
|
Total expenses by nature as of 06.30.2025
|
570,742
|
111,002
|
83,099
|
764,843
|
|
|
Costs
|
General
and administrative expenses
|
Selling
expenses
|
Total
|
|
Change in
agricultural products and biological assets
|
273,962
|
-
|
-
|
273,962
|
|
Salaries, social
security costs and other personnel expenses
|
76,618
|
55,490
|
8,236
|
140,344
|
|
Fees and payments
for services
|
63,143
|
15,367
|
3,701
|
82,211
|
|
Cost of sale of
goods and services
|
66,423
|
-
|
-
|
66,423
|
|
Maintenance,
security, cleaning, repairs and others
|
45,093
|
7,332
|
109
|
52,534
|
|
Taxes, rates and
contributions
|
8,699
|
6,208
|
30,894
|
45,801
|
|
Advertising and
other selling expenses
|
17,049
|
119
|
3,834
|
21,002
|
|
Freights
|
49
|
520
|
23,161
|
23,730
|
|
Director's fees
(i)
|
-
|
3,734
|
-
|
3,734
|
|
Depreciation and
amortization
|
9,527
|
4,126
|
1,091
|
14,744
|
|
Leases and service
charges
|
2,986
|
1,309
|
115
|
4,410
|
|
Travelling, library
expenses and stationery
|
2,218
|
1,717
|
956
|
4,891
|
|
Supplies and
labors
|
2,397
|
-
|
5,276
|
7,673
|
|
Other
expenses
|
1,407
|
567
|
2,278
|
4,252
|
|
Bank
expenses
|
256
|
2,570
|
-
|
2,826
|
|
Conditioning and
clearance
|
-
|
-
|
3,042
|
3,042
|
|
Interaction and
roaming expenses
|
1,484
|
71
|
29
|
1,584
|
|
Allowance for
doubtful accounts, net
|
-
|
-
|
1,465
|
1,465
|
|
Total
expenses by nature as of 06.30.2024
|
571,311
|
99,130
|
84,187
|
754,628
|
|
|
Costs
|
General
and administrative expenses
|
Selling
expenses
|
Total
|
|
Change in
agricultural products and biological assets
|
295,317
|
-
|
-
|
295,317
|
|
Salaries, social
security costs and other personnel expenses
|
75,072
|
53,880
|
7,100
|
136,052
|
|
Fees and payments
for services
|
57,135
|
14,443
|
5,872
|
77,450
|
|
Cost of sale of
goods and services
|
70,552
|
-
|
-
|
70,552
|
|
Maintenance,
security, cleaning, repairs and others
|
43,359
|
7,864
|
80
|
51,303
|
|
Taxes, rates and
contributions
|
10,467
|
3,840
|
29,361
|
43,668
|
|
Advertising and
other selling expenses
|
24,345
|
92
|
1,909
|
26,346
|
|
Freights
|
29
|
14
|
20,770
|
20,813
|
|
Director's
fees
|
-
|
76,161
|
-
|
76,161
|
|
Depreciation and
amortization
|
8,937
|
4,431
|
556
|
13,924
|
|
Leases and service
charges
|
4,123
|
1,591
|
158
|
5,872
|
|
Travelling, library
expenses and stationery
|
1,989
|
1,498
|
911
|
4,398
|
|
Supplies and
labors
|
3,470
|
-
|
90
|
3,560
|
|
Other
expenses
|
1,128
|
945
|
180
|
2,253
|
|
Bank
expenses
|
191
|
2,135
|
58
|
2,384
|
|
Conditioning and
clearance
|
-
|
-
|
2,143
|
2,143
|
|
Interaction and
roaming expenses
|
1,133
|
52
|
20
|
1,205
|
|
Allowance for
doubtful accounts, net
|
-
|
-
|
1,010
|
1,010
|
|
Total
expenses by nature as of 06.30.2023
|
597,247
|
166,946
|
70,218
|
834,411
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Gain
from commodity derivative financial instruments
|
10,994
|
15,532
|
4,711
|
|
Gain
/ (loss) from sale of property, plant and equipment
|
168
|
(2,540)
|
(3,492)
|
|
Impairment
of trading properties
|
(19,125)
|
-
|
-
|
|
Realization
of currency translation adjustment (i)
|
-
|
-
|
2,215
|
|
Gain
/ (loss) from sale of associates and joint ventures
|
2,766
|
(1,903)
|
-
|
|
Donations
|
(1,309)
|
(1,219)
|
(1,956)
|
|
Lawsuits
and other contingencies
|
(3,375)
|
(11,175)
|
(40,220)
|
|
Interest
and allowances generated by operating assets
|
7,431
|
28,295
|
(7,626)
|
|
Administration
fees
|
1,112
|
621
|
603
|
|
Others
|
(3,656)
|
2,189
|
(408)
|
|
Total other operating results, net
|
(4,994)
|
29,800
|
(46,173)
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Financial income
|
|
|
|
|
Interest
income
|
9,406
|
91,081
|
11,390
|
|
Other
finance income
|
13
|
-
|
-
|
|
Total financial income
|
9,419
|
91,081
|
11,390
|
|
Financial costs
|
|
|
|
|
Interest
expense
|
(71,639)
|
(84,913)
|
(108,730)
|
|
Other
financial costs
|
(9,653)
|
(17,551)
|
(14,092)
|
|
Total finance costs
|
(81,292)
|
(102,464)
|
(122,822)
|
|
Other financial results:
|
|
|
|
|
Foreign
exchange, net
|
28,073
|
82,416
|
103,985
|
|
Fair
value gain from financial assets and liabilities at fair value
through profit or loss
|
99,072
|
248,402
|
44,898
|
|
Gain
from repurchase of non-convertible notes
|
731
|
341
|
18,213
|
|
(Loss)
/ gain from derivative financial instruments (except
commodities)
|
(14,403)
|
(67,247)
|
15,332
|
|
Others
|
(5,459)
|
(4,450)
|
(3,191)
|
|
Total other financial results
|
108,014
|
259,462
|
179,237
|
|
Inflation
adjustment
|
11,435
|
(35,640)
|
59,584
|
|
Total financial results, net
|
47,576
|
212,439
|
127,389
|
|
|
06.30.2025
|
06.30.2024 Restated (ii)
|
06.30.2023 Restated (ii)
|
|
Profit
for the year attributable to equity holders of the
parent
|
96,148
|
135,726
|
220,232
|
|
Weighted
average number of common shares outstanding
|
598
|
592
|
602
|
|
Basic earnings per share (i)
|
160.81
|
229.11
|
365.83
|
|
|
06.30.2025
|
06.30.2024 Restated (ii)
|
06.30.2023 Restated (ii)
|
|
Profit
for the year per share attributable to equity holders of the
parent
|
96,148
|
135,726
|
220,232
|
|
Weighted
average number of common shares outstanding
|
662
|
702
|
685
|
|
Diluted earnings per share (i)
|
145.22
|
193.41
|
321.51
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Weighted
average number of shares outstanding
|
598
|
592
|
602
|
|
Concepts
that affect dilution
|
64
|
110
|
83
|
|
Weighted average number of common shares diluted
|
662
|
702
|
685
|
|
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
At the beginning
|
2,824,904
|
3,214,409
|
3,583,343
|
|
Granted
|
(147,122)
|
(389,505)
|
(368,934)
|
|
At the end
|
2,677,782
|
2,824,904
|
3,214,409
|
|
Name
|
Date of birth
|
Position
|
Current
position since
|
|
Alejandro
G. Elsztain
|
03/31/1966
|
General
Manager
|
1994
|
|
Diego
Chillado Biaus
|
09/15/1978
|
General
Manager of Livestock Operations and Specialties in
Argentina
|
2022
|
|
Matías
I. Gaivironsky
|
02/23/1976
|
Administrative
and Financial Manager
|
2011
|
|
Item
|
06.30.2025
|
06.30.2024
|
|
Trade
and other receivables
|
53,669
|
48,967
|
|
Investments
in financial assets
|
4,988
|
5,274
|
|
Trade
and other payables
|
(28,823)
|
(34,232)
|
|
Borrowings
|
(855)
|
(728)
|
|
Total
|
28,979
|
19,281
|
|
Related
party
|
06.30.2025
|
06.30.2024
|
Description
of transaction
|
Item
|
|
New
Lipstick
|
292
|
307
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
Comparaencasa
Ltd.
|
2,610
|
2,765
|
Other
investments
|
Investments
in financial assets
|
|
|
365
|
347
|
Loans
granted
|
Trade
and other receivables
|
|
Banco
Hipotecario S.A.
|
51
|
54
|
Leases
and/or right of use assets receivable
|
Trade
and other receivables
|
|
|
18,701
|
6,596
|
Dividends
|
Trade
and other receivables
|
|
La
Rural S.A.
|
1,885
|
1,917
|
Canon
|
Trade
and other receivables
|
|
|
(493)
|
(3)
|
Other
payables
|
Trade
and other payables
|
|
|
5
|
22
|
Other
receivables
|
Trade
and other receivables
|
|
|
(1)
|
-
|
Leases
and/or right of use assets payable
|
Trade
and other payables
|
|
Other
associates and joint ventures (i)
|
1
|
1
|
Equity
incentive plan receivable
|
Trade
and other receivables
|
|
|
16
|
17
|
Loans
granted
|
Trade
and other receivables
|
|
|
(855)
|
(728)
|
Borrowings
|
Borrowings
|
|
|
9
|
40
|
Management
fees receivable
|
Trade
and other receivables
|
|
|
(69)
|
(29)
|
Other
payables
|
Trade
and other payables
|
|
|
51
|
15
|
Other
receivables
|
Trade
and other receivables
|
|
Total associates and joint ventures
|
22,568
|
11,321
|
|
|
|
CAMSA
and its subsidiaries
|
(8,947)
|
(13,132)
|
Management
fee payables
|
Trade
and other payables
|
|
|
-
|
(4)
|
Reimbursement
of expenses
|
Trade
and other payables
|
|
Yad
Levim LTD
|
24,739
|
24,638
|
Loans
granted
|
Trade
and other receivables
|
|
Galerias
Pacifico
|
-
|
4,530
|
Loans
granted
|
Trade
and other receivables
|
|
|
3
|
4
|
Other
receivables
|
Trade
and other receivables
|
|
Sutton
|
6,120
|
5,666
|
Loans
granted
|
Trade
and other receivables
|
|
|
(101)
|
(107)
|
Other
payables
|
Trade
and other payables
|
|
Rundel
Global LTD
|
2,378
|
2,509
|
Other
investments
|
Investments
in financial assets
|
|
Sociedad
Rural Argentina
|
(9,734)
|
(12,846)
|
Other
payables
|
Trade
and other payables
|
|
Other
related parties
|
1,395
|
1,422
|
Other
receivables
|
Trade
and other receivables
|
|
|
(2,008)
|
(229)
|
Other
payables
|
Trade
and other payables
|
|
|
36
|
81
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
|
(200)
|
-
|
Dividends
payable
|
Trade
and other payables
|
|
|
(99)
|
(79)
|
Legal
services
|
Trade
and other payables
|
|
Total other related parties
|
13,582
|
12,453
|
|
|
|
IFISA
|
-
|
3,310
|
Financial
operations receivables
|
Trade
and other receivables
|
|
Total direct parent company
|
-
|
3,310
|
|
|
|
Directors
and Senior Management
|
(7,171)
|
(7,803)
|
Fees
for services received
|
Trade
and other payables
|
|
Total Directors and Senior Management
|
(7,171)
|
(7,803)
|
|
|
|
Total
|
28,979
|
19,281
|
|
|
|
Related party
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
Description of transaction
|
|
BHN
Vida S.A.
|
-
|
(34)
|
(17)
|
Financial
operations
|
|
BHN
Seguros Generales S.A.
|
-
|
(12)
|
(7)
|
Financial
operations
|
|
Comparaencasa
Ltd.
|
(64)
|
2,179
|
389
|
Financial
operations
|
|
Other
associates and joint ventures (i)
|
(344)
|
75
|
(326)
|
Leases
and/or right of use assets
|
|
|
476
|
385
|
477
|
Corporate
services
|
|
|
27
|
297
|
362
|
Financial
operations
|
|
Total associates and joint ventures
|
95
|
2,890
|
878
|
|
|
CAMSA
and its subsidiaries
|
(9,081)
|
(12,945)
|
(24,823)
|
Management
fee
|
|
Rundel
Global LTD
|
-
|
4,519
|
683
|
Financial
operations
|
|
Yad
Levim LTD
|
1,379
|
1,306
|
1,114
|
Financial
operations
|
|
Sociedad
Rural Argentina
|
1,697
|
5,443
|
349
|
Financial
operations
|
|
Other
related parties
|
(261)
|
(269)
|
(6)
|
Leases
and/or rights of use
|
|
|
(1,122)
|
(1,418)
|
(63)
|
Fees
and remunerations
|
|
|
116
|
86
|
(1,114)
|
Corporate
services
|
|
|
(707)
|
(802)
|
(927)
|
Legal
services
|
|
|
(201)
|
(517)
|
(980)
|
Financial
operations
|
|
|
(704)
|
(1,418)
|
(119)
|
Donations
|
|
|
1,010
|
1,663
|
1,522
|
Income
from sales and services from agricultural business
|
|
Total other related parties
|
(7,874)
|
(4,352)
|
(24,364)
|
|
|
IFISA
|
18
|
7
|
166
|
Financial
operations
|
|
Total Parent Company
|
18
|
7
|
166
|
|
|
Directors
(ii)
|
(20,224)
|
(3,734)
|
(76,161)
|
Management
fee
|
|
Senior
Management
|
(1,210)
|
(573)
|
(1,259)
|
Compensation
of Directors and senior management
|
|
Total Directors and Senior Management
|
(21,434)
|
(4,307)
|
(77,420)
|
|
|
Total
|
(29,195)
|
(5,762)
|
(100,740)
|
|
|
Related party
|
06.30.2025
|
06.30.2024
|
Description of transaction
|
|
Puerto
Retiro
|
(35)
|
-
|
Irrevocable
contributions
|
|
Total irrevocable contributions
|
(35)
|
-
|
|
|
Agro-Uranga
S.A.
|
613
|
1,322
|
Dividends
received
|
|
Uranga
Trading S.A.
|
-
|
174
|
Dividends
received
|
|
BHSA
|
20,779
|
19,852
|
Dividends
received
|
|
Cyrsa
S.A.
|
618
|
-
|
Dividends
received
|
|
Viflor
|
-
|
57
|
Dividends
received
|
|
Nuevo
Puerto Santa Fe S.A.
|
387
|
616
|
Dividends
received
|
|
La
Rural S.A.
|
4,960
|
2,027
|
Dividends
received
|
|
Total dividends received
|
27,357
|
24,048
|
|
|
Quality
|
-
|
(36,195)
|
Sale of
shares
|
|
Total
sale of shares
|
-
|
(36,195)
|
|
|
Description
|
Cost of sales and services from agricultural business
(i)
|
Cost of sales and services from sales and services from urban
properties and investment business (ii)
|
06.30.2025
|
06.30.2024
|
06.30.2023
|
|
Inventories at the beginning of the year
|
80,543
|
28,754
|
109,297
|
112,444
|
104,063
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
32,897
|
-
|
32,897
|
(2,491)
|
11,732
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
4,642
|
-
|
4,642
|
10,002
|
(13,136)
|
|
Currency
translation adjustment
|
33,041
|
(662)
|
32,379
|
(42,824)
|
(1,919)
|
|
Transfers
|
-
|
163,301
|
163,301
|
-
|
(2,238)
|
|
Impairment
|
-
|
(19,125)
|
(19,125)
|
-
|
|
|
Harvest
|
302,799
|
-
|
302,799
|
393,886
|
368,993
|
|
Acquisitions
and classifications
|
236,748
|
172,710
|
409,458
|
384,518
|
427,162
|
|
Consume
|
(56,029)
|
-
|
(56,029)
|
(41,688)
|
(61,686)
|
|
Inventories at the end of the year
|
(248,268)
|
(160,999)
|
(409,267)
|
(242,856)
|
(236,109)
|
|
Cost as of 06.30.2025
|
386,373
|
183,979
|
570,352
|
-
|
-
|
|
Cost as of 06.30.2024
|
418,512
|
152,479
|
-
|
570,991
|
-
|
|
Cost as of 06.30.2023
|
437,120
|
159,742
|
-
|
-
|
596,862
|
|
Item / Currency (1)
|
Amount (2)
|
Prevailing exchange rate (3)
|
06.30.2025
|
06.30.2024
|
|
Assets
|
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
|
US
Dollar
|
120.048
|
1,196.00
|
143,578
|
116,006
|
|
Brazilian
Reais
|
-
|
-
|
-
|
3,764
|
|
Euros
|
0.010
|
1,406.62
|
14
|
14
|
|
Uruguayan
pesos
|
-
|
-
|
-
|
29
|
|
Trade and other receivables related parties
|
|
|
|
|
|
US
Dollar
|
27.257
|
1,205.00
|
32,845
|
26,675
|
|
Total Trade and other receivables
|
|
|
176,437
|
146,488
|
|
Investment in financial assets
|
|
|
|
|
|
US
Dollar
|
119.087
|
1,196.00
|
142,428
|
145,237
|
|
New
Israel Shekel
|
7.522
|
357.24
|
2,687
|
1,301
|
|
Pounds
|
0.533
|
1,639.24
|
874
|
1,125
|
|
Investment in financial assets related parties
|
|
|
|
|
|
US
Dollar
|
2.166
|
1,205.00
|
2,610
|
2,765
|
|
Total Investment in financial assets
|
|
|
148,599
|
150,428
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
3.551
|
1,196.00
|
4,247
|
2,016
|
|
Total Derivative financial instruments
|
|
|
4,247
|
2,016
|
|
Cash and cash equivalents
|
|
|
|
|
|
US
Dollar
|
149.620
|
1,196.00
|
178,945
|
73,837
|
|
Chilenean
pesos
|
99.709
|
1.29
|
129
|
3,150
|
|
Euros
|
0.010
|
1,406.62
|
14
|
7
|
|
Guaraníes
|
59.218
|
0.15
|
9
|
8
|
|
Brazilian
Reais
|
0.200
|
220.00
|
44
|
96
|
|
New
Israel Shekel
|
0.003
|
357.24
|
1
|
1
|
|
Pounds
|
0.002
|
1,639.24
|
4
|
4
|
|
Uruguayan
pesos
|
0.066
|
30.22
|
2
|
22
|
|
Total Cash and cash equivalents
|
|
|
179,148
|
77,125
|
|
Total Assets
|
|
|
508,431
|
376,057
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
US
Dollar
|
84.197
|
1,205.00
|
101,457
|
86,864
|
|
Uruguayan
pesos
|
0.993
|
30.22
|
30
|
2,282
|
|
Brazilian
Reais
|
-
|
1,420.21
|
-
|
15,760
|
|
Trade and other payables related parties
|
|
|
|
|
|
US
Dollar
|
8.006
|
1,205.00
|
9,647
|
12,732
|
|
Bolivian
pesos
|
0.340
|
173.76
|
59
|
63
|
|
Total Trade and other payables
|
|
|
111,193
|
117,701
|
|
Lease liabilities
|
|
|
|
|
|
US
Dollar
|
5.846
|
1,205.00
|
7,044
|
18,673
|
|
Total Lease liabilities
|
|
|
7,044
|
18,673
|
|
Provisions
|
|
|
|
|
|
New
Israel Shekel
|
89.193
|
357.24
|
31,863
|
28,322
|
|
Total Provisions
|
|
|
31,863
|
28,322
|
|
Borrowings
|
|
|
|
|
|
US
Dollar
|
962.755
|
1,205.00
|
1,160,120
|
827,548
|
|
Borrowings with related parties
|
|
|
|
|
|
US
Dollar
|
0.904
|
1,205.00
|
1,089
|
942
|
|
Total Borrowings
|
|
|
1,161,209
|
828,490
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
0.037
|
1,205.00
|
45
|
252
|
|
Total Derivative financial instruments
|
|
|
45
|
252
|
|
Total Liabilities
|
|
|
1,311,354
|
993,438
|
|
Exhibit A - Property, plant and equipment
|
Note 9 - Investment properties
|
|
|
Note 10 - Property, plant and equipment
|
|
Exhibit B - Intangible assets
|
Note 12 - Intangible assets
|
|
Exhibit C – inversions in actions
|
Note 8 - Participation in associates and joint
ventures
|
|
Exhibit D - Other investments
|
Note 16 - Financial instruments by category
|
|
Exhibit E – Provisions
|
Note 21 – Provisions
|
|
Exhibit F - Cost of sales and services provided
|
Note 33 – Cost of goods sold and services
provided
|
|
Exhibit G - Foreign currency assets and liabilities
|
Note 34 - Foreign currency assets and liabilities
|
|
Opinion
|
|
Basis for opinión
|
|
www.pwc.com.ar
|
|
Emphasis of Matter – Restatement of previously issued
financial statements.
|
|
Key audit matters
|
|
Key audit matter
|
How our Audit addressed the key audit matter
|
|
Investment properties valued using the discounted cash flow
method
As
described in Note 9 to the consolidated financial statements, the
Group used a discounted cash flow model to value its shopping
centers, which are classified as investment properties. As of June
30, 2025, these properties amounted to ARS 1,425,467 million,
representing approximately 59% of the Group’s total
investment properties as of that date. These properties are valued
using assumptions that management believes a hypothetical market
participant would use to determine a current transaction price. The
main assumptions used by management to value these investment
properties included the determination of appropriate discount rates
and the projection of macroeconomic variables such as inflation,
exchange rates, and Argentina’s gross domestic product. This
valuation technique requires management to make judgments and
estimates regarding the future behavior of multiple interrelated
variables, and changes in these assumptions could have a
significant impact on the fair value of these
properties.
The key
considerations for our determination that the audit procedures
performed related to the Group’s investment properties valued
using the discounted cash flow methodology constitute a critical
audit matter are based on the significant judgment exercised by
management in determining the fair value of these properties due to
the use of a valuation model, which included significant
assumptions related to the determination of discount rates and the
projection of macroeconomic variables such as inflation, exchange
rates, and Argentina’s gross domestic product. This, in turn,
led to a high degree of subjectivity and auditor judgment in
evaluating the audit evidence obtained related to the valuation,
and involved the use of experts and specialists with specialized
skills and knowledge in the field.
|
The
audit procedures related to this key matter included, among
others:
● Obtaining an
understanding of how management and its specialists perform the
calculation and validate the completeness and accuracy of the
relevant information used;
● Testing the design
and operating effectiveness of controls related to the valuation of
investment properties using the discounted cash flow methodology.
These controls include reviewing the method, the significant
assumptions used in its preparation, and the evaluation of the
discount rate, among others;
● Assessing, with the
involvement of professionals with specialized skills and knowledge,
the reasonableness of the methodology and the discount rate
used;
● Evaluating the
reasonableness of the key assumptions used by Management in the
model, considering (i) current and past performance, (ii)
consistency with external market data, and (iii) consistency with
evidence obtained in other areas of the audit;
● Testing the
mathematical accuracy of the calculations to determine the amount
resulting from the methodology and verifying its proper
recording;
● Reviewing the
disclosures included in the consolidated financial
statements.
|
|
Responsibilities of the Board of Directors for
the consolidated financial statements
|
|
Auditor’s responsibilities for the audit of the consolidated
financial statements
|
|
PRICE
WATERHOUSE & CO. S.R.L.
(Partner)
|
|
C.P.C.E.C.A.B.A.
Tº 1 Fº 17
|
|
Dr.
Andrés Suarez
|
|
Contador
Público (UBA)
|
|
C.P.C.E.C.A.B.A.
T° 245 F° 61
|