|
Delaware
|
|
001-34167
|
|
54-1817218
|
|
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification No.) |
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
| Common Stock, $.01 par value |
PLUS |
Nasdaq Global Market Select |
|
Exhibit No.
|
Description
|
|
|
|
|
99.1
|
Press release dated May 22, 2025, issued by ePlus inc.
|
|
|
|
|
104
|
Cover Page Interactive Date File (embedded within the Inline XBRL document)
|
|
ePlus inc.
|
||||
|
By: /s/ Elaine D. Marion
|
||||
|
Elaine D. Marion
|
||||
|
Chief Financial Officer
|
|
Fourth Quarter Fiscal Year 2025
|
|
|
•
|
Net sales decreased 10.2% to $498.1 million from last year’s fourth quarter; Technology business net sales decreased 10.4% to $487.2 million; service
revenues increased 33.0% to $104.9 million.
|
|
•
|
Technology business gross billings decreased 5.4% to $789.0 million.
|
|
•
|
Consolidated gross profit increased 11.8% to $145.8 million.
|
|
•
|
Consolidated gross margin was 29.3%, compared to 23.5% last year.
|
|
•
|
Net earnings increased 14.6% to $25.2 million.
|
|
•
|
Adjusted EBITDA increased 19.1% to $43.8 million.
|
|
•
|
Diluted earnings per share increased 15.9% to $0.95. Non-GAAP diluted net earnings per common share increased 19.4% to $1.11.
|
|
Fiscal Year 2025
|
|
|
•
|
Net sales decreased 7.0% to $2,068.8 million; Technology business net sales decreased 7.7% to $2,009.1 million; service revenues increased 37.1% to
$400.4 million.
|
|
•
|
Technology business gross billings decreased 1.5% to $3,280.4 million.
|
|
•
|
Consolidated gross profit increased 3.3% to $569.1 million.
|
|
•
|
Consolidated gross margin was 27.5%, compared to 24.8% for fiscal year 2024.
|
|
•
|
Net earnings decreased 6.7% to $108.0 million.
|
|
•
|
Adjusted EBITDA decreased 6.4% to $178.2 million.
|
|
•
|
Diluted earnings per share decreased 6.5% to $4.05. Non-GAAP diluted net earnings per share decreased 5.1% to $4.67.
|
|
•
|
In the month of February:
|
|
|
o
|
Expanded Managed Services Portfolio with Support for Juniper Mist
|
|
|
o
|
Launched GRIT: Girls Re-Imagining Tomorrow 2025 Program
|
|
|
o
|
Named to CRN’s MSP Elite 150 List for 2025
|
|
|
•
|
In the month of March:
|
|
|
o
|
Recognized on CRN’s Tech Elite 250 List
|
|
|
o
|
Named F5’s 2024 North America BeF5 Partner of the Year
|
|
|
•
|
In the month of April:
|
|
|
o
|
Named the 2024 VMware Fastest Growth Partner by Broadcom
|
|
|
o
|
Earned NVIDIA DGX SuperPOD Specialization Partner Status
|
|
|
Date:
|
May 22, 2025
|
|
Time:
|
4:30 p.m. ET
|
|
Audio Webcast (Live & Replay)
|
https://events.q4inc.com/attendee/629736857
|
|
Live Call:
|
(888) 596-4144 (toll-free/domestic)
|
|
(646) 968-2525 (international)
|
|
|
Archived Call:
|
(800) 770-2030 (toll-free/domestic)
|
|
(609) 800-9909 (international)
|
|
|
Conference ID:
|
5394845# (live call and replay)
|
|
ePlus inc. AND SUBSIDIARIES
|
||||
|
CONSOLIDATED BALANCE SHEETS
|
||||
|
(in thousands, except per share amounts)
|
||||
|
March 31, 2025
|
March 31, 2024
|
|||
|
ASSETS
|
||||
|
Current assets:
|
||||
|
Cash and cash equivalents
|
$389,375
|
$253,021
|
||
|
Accounts receivable—trade, net
|
517,114
|
644,616
|
||
|
Accounts receivable—other, net
|
|
53,803
|
46,884
|
|
|
Inventories
|
120,440
|
139,690
|
||
|
Financing receivables—net, current
|
|
169,025
|
102,600
|
|
|
Deferred costs
|
|
66,769
|
59,449
|
|
|
Other current assets
|
|
47,264
|
27,269
|
|
|
Total current assets
|
|
1,363,790
|
1,273,529
|
|
|
|
|
|||
|
Financing receivables and operating leases—net
|
127,518
|
79,435
|
||
|
Deferred tax asset
|
3,658
|
5,620
|
||
|
Property, equipment and other assets—net
|
104,974
|
89,289
|
||
|
Goodwill
|
202,858
|
161,503
|
||
|
Other intangible assets—net
|
|
82,007
|
44,093
|
|
|
TOTAL ASSETS
|
$1,884,805
|
$1,653,469
|
||
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||
|
LIABILITIES
|
||||
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$451,734
|
$315,676
|
|
|
Accounts payable—floor plan
|
89,527
|
105,104
|
||
|
Salaries and commissions payable
|
45,031
|
43,696
|
||
|
Deferred revenue
|
|
152,780
|
134,596
|
|
|
Non-recourse notes payable—current
|
|
27,456
|
23,288
|
|
|
Other current liabilities
|
31,355
|
34,630
|
||
|
Total current liabilities
|
|
797,883
|
656,990
|
|
|
|
|
|||
|
Non-recourse notes payable—long-term
|
11,317
|
12,901
|
||
|
Deferred tax liability
|
1,454
|
-
|
||
|
Other liabilities
|
|
96,528
|
81,799
|
|
|
TOTAL LIABILITIES
|
907,182
|
751,690
|
||
|
|
|
|||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|||
|
STOCKHOLDERS' EQUITY
|
|
|
||
|
Preferred stock, $0.01 per share par value; 2,000 shares
authorized; none outstanding
|
-
|
|
-
|
|
|
Common stock, $0.01 per share par value; 50,000 shares
authorized; 26,526
outstanding at March 31, 2025 and
26,952 outstanding at
March 31, 2024
|
276
|
274
|
||
|
Additional paid-in capital
|
193,698
|
180,058
|
||
|
Treasury stock, at cost, 1,056 shares at March 31, 2025 and
447 shares at March 31, 2024
|
(70,748)
|
(23,811)
|
||
|
Retained earnings
|
850,956
|
742,978
|
||
|
Accumulated other comprehensive income—foreign currency
translation adjustment
|
3,441
|
2,280
|
||
|
Total Stockholders' Equity
|
|
977,623
|
901,779
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$1,884,805
|
$1,653,469
|
|
ePlus inc. AND SUBSIDIARIES
|
|||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||
|
(in thousands, except per share amounts)
|
|||||||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
Net sales
|
|
||||||
|
Product
|
$393,240
|
$475,589
|
$1,668,412
|
$1,933,225
|
|||
|
Services
|
104,874
|
78,872
|
400,377
|
292,077
|
|||
|
Total
|
498,114
|
554,461
|
2,068,789
|
2,225,302
|
|||
|
Cost of sales
|
|||||||
|
Product
|
282,088
|
377,247
|
1,241,115
|
1,493,293
|
|||
|
Services
|
70,262
|
46,869
|
258,553
|
181,216
|
|||
|
Total
|
352,350
|
424,116
|
1,499,668
|
1,674,509
|
|||
|
Gross profit
|
145,764
|
130,345
|
569,121
|
550,793
|
|||
|
Selling, general, and administrative
|
102,984
|
95,403
|
399,744
|
367,734
|
|||
|
Depreciation and amortization
|
7,493
|
5,204
|
25,753
|
21,025
|
|||
|
Interest and financing costs
|
572
|
723
|
2,211
|
3,777
|
|||
|
Operating expenses
|
111,049
|
101,330
|
427,708
|
392,536
|
|||
|
Operating income
|
34,715
|
29,015
|
141,413
|
158,257
|
|||
|
Other income (expense), net
|
1,124
|
2,163
|
7,426
|
2,836
|
|||
|
Earnings before taxes
|
35,839
|
31,178
|
148,839
|
161,093
|
|||
|
Provision for income taxes
|
10,643
|
9,195
|
40,861
|
45,317
|
|||
|
Net earnings
|
$25,196
|
$21,983
|
$107,978
|
$115,776
|
|||
|
Net earnings per common share—basic
|
$0.96
|
$0.83
|
$4.07
|
$4.35
|
|||
|
Net earnings per common share—diluted
|
$0.95
|
$0.82
|
$4.05
|
$4.33
|
|||
|
|
|
|
|
|
|||
|
Weighted average common shares outstanding—basic
|
26,307
|
26,644
|
26,503
|
26,610
|
|||
|
Weighted average common shares outstanding—diluted
|
26,422
|
26,806
|
26,666
|
26,717
|
|||
|
Technology Business
|
|||||||||||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||||||
|
2025
|
2024
|
Change
|
2025
|
2024
|
Change
|
||||||
|
(in thousands)
|
(in thousands)
|
||||||||||
|
Net sales
|
|||||||||||
|
Product
|
$382,371
|
$465,228
|
(17.8%)
|
$1,608,768
|
$1,883,809
|
(14.6%)
|
|||||
|
Professional services
|
60,354
|
40,679
|
48.4%
|
229,030
|
154,549
|
48.2%
|
|||||
|
Managed services
|
44,520
|
38,193
|
16.6%
|
171,347
|
137,528
|
24.6%
|
|||||
|
Total
|
487,245
|
544,100
|
(10.4%)
|
2,009,145
|
2,175,886
|
(7.7%)
|
|||||
|
Gross profit
|
|||||||||||
|
Product
|
101,647
|
89,559
|
13.5%
|
373,557
|
397,618
|
(6.1%)
|
|||||
|
Professional services
|
21,638
|
20,342
|
6.4%
|
90,517
|
68,194
|
32.7%
|
|||||
|
Managed services
|
12,974
|
11,661
|
11.3%
|
51,307
|
42,667
|
20.3%
|
|||||
|
Total
|
136,259
|
121,562
|
12.1%
|
515,381
|
508,479
|
1.4%
|
|||||
|
Selling, general, and administrative
|
98,760
|
91,846
|
7.5%
|
383,335
|
353,540
|
8.4%
|
|||||
|
Depreciation and amortization
|
7,493
|
5,204
|
44.0%
|
25,753
|
20,951
|
22.9%
|
|||||
|
Interest and financing costs
|
-
|
-
|
-
|
-
|
1,428
|
(100.0%)
|
|||||
|
Operating expenses
|
106,253
|
97,050
|
9.5%
|
409,088
|
375,919
|
8.8%
|
|||||
|
Operating income
|
$30,006
|
$24,512
|
22.4%
|
$106,293
|
$132,560
|
(19.8%)
|
|||||
|
Gross billings
|
$788,965
|
$834,313
|
(5.4%)
|
$3,280,447
|
$3,329,764
|
(1.5%)
|
|||||
|
Adjusted EBITDA
|
$39,040
|
$32,239
|
21.1%
|
$142,843
|
$164,409
|
(13.1%)
|
|||||
|
Technology Business Gross Billings by Type
|
|||||||||||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||||||
|
2025
|
2024
|
Change
|
2025
|
2024
|
Change
|
||||||
|
(in thousands)
|
(in thousands)
|
||||||||||
|
Networking
|
$213,621
|
$332,636
|
(35.8%)
|
$929,708
|
$1,172,274
|
(20.7%)
|
|||||
|
Cloud
|
220,967
|
183,008
|
20.7%
|
865,855
|
824,128
|
5.1%
|
|||||
|
Security
|
177,341
|
145,233
|
22.1%
|
683,597
|
625,392
|
9.3%
|
|||||
|
Collaboration
|
18,295
|
23,849
|
(23.3%)
|
120,369
|
120,960
|
(0.5%)
|
|||||
|
Other
|
51,347
|
58,634
|
(12.4%)
|
244,997
|
262,439
|
(6.6%)
|
|||||
|
Product gross billings
|
681,571
|
743,360
|
(8.3%)
|
2,844,526
|
3,005,193
|
(5.3%)
|
|||||
|
Service gross billings
|
107,394
|
90,953
|
18.1%
|
435,921
|
324,571
|
34.3%
|
|||||
|
Total gross billings
|
$788,965
|
$834 313
|
(5.4%)
|
$3,280,447
|
$3,329,764
|
(1.5%)
|
|||||
|
Technology Business Net Sales by Type
|
|||||||||||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||||||
|
2025
|
2024
|
Change
|
2025
|
2024
|
Change
|
||||||
|
(in thousands)
|
(in thousands)
|
||||||||||
|
Networking
|
$178,820
|
$281,919
|
(36.6%)
|
$781,703
|
$1,005,679
|
(22.3%)
|
|||||
|
Cloud
|
134,343
|
118,976
|
12.9%
|
509,774
|
546,341
|
(6.7%)
|
|||||
|
Security
|
48,739
|
37,452
|
30.1%
|
191,872
|
193,956
|
(1.1%)
|
|||||
|
Collaboration
|
8,205
|
12,067
|
(32.0%)
|
55,483
|
65,714
|
(15.6%)
|
|||||
|
Other
|
12,264
|
14,814
|
(17.2%)
|
69,936
|
72,119
|
(3.0%)
|
|||||
|
Total product
|
382,371
|
465,228
|
(17.8%)
|
1,608,768
|
1,883,809
|
(14.6%)
|
|||||
|
Professional services
|
60,354
|
40,679
|
48.4%
|
229,030
|
154,549
|
48.2%
|
|||||
|
Managed services
|
44,520
|
38,193
|
16.6%
|
171,347
|
137,528
|
24.6%
|
|||||
|
Total net sales
|
$487,245
|
$544,100
|
(10.4%)
|
$2,009,145
|
$2,175,886
|
(7.7%)
|
|||||
|
Technology Business Net Sales by Customer End Market
|
|||||||||||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||||||
|
2025
|
2024
|
Change
|
2025
|
2024
|
Change
|
||||||
|
(in thousands)
|
(in thousands)
|
||||||||||
|
Telecom, Media, & Entertainment
|
$101,268
|
$142,333
|
(28.9%)
|
$453,892
|
$547,525
|
(17.1%)
|
|||||
|
SLED
|
72,176
|
65,198
|
10.7%
|
333,371
|
329,617
|
1.1%
|
|||||
|
Technology
|
65,078
|
111,418
|
(41.6%)
|
300,465
|
379,720
|
(20.9%)
|
|||||
|
Healthcare
|
74,289
|
64,711
|
14.8%
|
286,474
|
278,893
|
2.7%
|
|||||
|
Financial Services
|
44,097
|
69,239
|
(36.3%)
|
174,798
|
243,630
|
(28.3%)
|
|||||
|
All other
|
130,337
|
91,201
|
42.9%
|
460,145
|
396,501
|
16.1%
|
|||||
|
Total net sales
|
$487,245
|
$544,100
|
(10.4%)
|
$2,009,145
|
$2,175,886
|
(7.7%)
|
|||||
|
Financing Business Segment
|
|||||||||||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||||||
|
2025
|
2024
|
Change
|
2025
|
2024
|
Change
|
||||||
|
(in thousands)
|
(in thousands)
|
||||||||||
|
Portfolio earnings
|
$4,738
|
$3,824
|
23.9%
|
$18,229
|
$13,937
|
30.8%
|
|||||
|
Transactional gains
|
4,594
|
2,681
|
71.4%
|
28,866
|
19,016
|
51.8%
|
|||||
|
Post-contract earnings
|
1,132
|
2,944
|
(61.5%)
|
11,295
|
14,301
|
(21.0%)
|
|||||
|
Other
|
405
|
912
|
(55.6%)
|
1,254
|
2,162
|
(42.0%)
|
|||||
|
Net sales
|
10,869
|
10,361
|
4.9%
|
59,644
|
49,416
|
20.7%
|
|||||
|
Gross profit
|
9,505
|
8,783
|
8.2%
|
53,740
|
42,314
|
27.0%
|
|||||
|
Selling, general, and administrative
|
4,224
|
3,557
|
18.8%
|
16,409
|
14,194
|
15.6%
|
|||||
|
Depreciation and amortization
|
-
|
-
|
-
|
-
|
74
|
(100.0%)
|
|||||
|
Interest and financing costs
|
572
|
723
|
(20.9%)
|
2,211
|
2,349
|
(5.9%)
|
|||||
|
Operating expenses
|
4,796
|
4,280
|
12.1%
|
18,620
|
16,617
|
12.1%
|
|||||
|
Operating income
|
$4,709
|
$4,503
|
4.6%
|
$35,120
|
$25,697
|
36.7%
|
|||||
|
Adjusted EBITDA
|
$4,779
|
$4,566
|
4.6%
|
$35,391
|
$26,032
|
36.0%
|
|||||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
(in thousands)
|
|||||||
|
Consolidated
|
|||||||
|
GAAP: Net earnings
|
$25,196
|
$21,983
|
$107,978
|
$115,776
|
|||
|
Provision for income taxes
|
10,643
|
9,195
|
40,861
|
45,317
|
|||
|
Share based compensation
|
1,611
|
2,586
|
9,996
|
9,731
|
|||
|
Depreciation and amortization [1]
|
7,493
|
5,204
|
25,753
|
21,025
|
|||
|
Acquisition related expenses
|
-
|
-
|
1,072
|
-
|
|||
|
Interest and financing expense
|
-
|
-
|
-
|
1,428
|
|||
|
Other (income) expense, net [2]
|
(1,124)
|
(2,163)
|
(7,426)
|
(2,836)
|
|||
|
Adjusted EBITDA
|
$43,819
|
$36,805
|
$178,234
|
$190,441
|
|||
|
Technology Business Segment
|
|||||||
|
GAAP: Operating income
|
$30,006
|
$24,512
|
$106,293
|
$132,560
|
|||
|
Share based compensation
|
1,541
|
2,523
|
9,725
|
9,470
|
|||
|
Depreciation and amortization [1]
|
7,493
|
5,204
|
25,753
|
20,951
|
|||
|
Acquisition related expenses
|
-
|
-
|
1,072
|
-
|
|||
|
Interest and financing costs
|
-
|
-
|
-
|
1,428
|
|||
|
Adjusted EBITDA
|
$39,040
|
$32,239
|
$142,843
|
$164,409
|
|||
|
Financing Business Segment
|
|||||||
|
GAAP: Operating income
|
$4,709
|
$4,503
|
$35,120
|
$25,697
|
|||
|
Share based compensation
|
70
|
63
|
271
|
261
|
|||
|
Depreciation and amortization [1]
|
-
|
-
|
-
|
74
|
|||
|
Adjusted EBITDA
|
$4,779
|
$4,566
|
$35,391
|
$26,032
|
|||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
(in thousands)
|
|||||||
|
GAAP: Earnings before taxes
|
$35,839
|
$31,178
|
$148,839
|
$161,093
|
|||
|
Share based compensation
|
1,611
|
2,586
|
9,996
|
9,731
|
|||
|
Acquisition related expenses
|
-
|
-
|
1,072
|
-
|
|||
|
Acquisition related amortization expense [3]
|
5,749
|
3,832
|
19,929
|
15,180
|
|||
|
Other (income) expense, net [2]
|
(1,124)
|
(2,163)
|
(7,426)
|
(2,836)
|
|||
|
Non-GAAP: Earnings before provision for income taxes
|
42,075
|
35,433
|
172,410
|
183,168
|
|||
|
GAAP: Provision for income taxes
|
10,643
|
9,195
|
40,861
|
45,317
|
|||
|
Share based compensation
|
479
|
767
|
2,742
|
2,772
|
|||
|
Acquisition related expenses
|
-
|
-
|
300
|
-
|
|||
|
Acquisition related amortization expense [3]
|
1,707
|
1,133
|
5,495
|
4,306
|
|||
|
Other (income) expense, net [2]
|
(334)
|
(641)
|
(1,990)
|
(831)
|
|||
|
Tax benefit (expense) on restricted stock
|
14
|
51
|
527
|
277
|
|||
|
Non-GAAP: Provision for income taxes
|
12,509
|
10,505
|
47,935
|
51,841
|
|||
|
Non-GAAP: Net earnings
|
$29,566
|
$24,928
|
$124,475
|
$131,327
|
|||
|
Three Months Ended March 31,
|
Year Ended March 31,
|
||||||
|
2025
|
2024
|
2025
|
2024
|
||||
|
GAAP: Net earnings per common share – diluted
|
$0.95
|
$0.82
|
$4.05
|
$4.33
|
|||
|
Share based compensation
|
0.04
|
0.07
|
0.27
|
0.27
|
|||
|
Acquisition related expenses
|
-
|
-
|
0.03
|
-
|
|||
|
Acquisition related amortization expense [3]
|
0.15
|
0.10
|
0.54
|
0.40
|
|||
|
Other (income) expense, net [2]
|
(0.03)
|
(0.06)
|
(0.20)
|
(0.07)
|
|||
|
Tax benefit (expense) on restricted stock
|
-
|
-
|
(0.02)
|
(0.01)
|
|||
|
Total non-GAAP adjustments – net of tax
|
0.16
|
0.11
|
0.62
|
0.59
|
|||
|
Non-GAAP: Net earnings per common share – diluted
|
$1.11
|
$0.93
|
$4.67
|
$4.92
|
|||
|
[1] Amount consists of depreciation and amortization for assets used internally.
|
|
[2] Interest income and foreign currency transaction gains and losses.
|
|
[3] Amount consists of amortization of intangible assets from acquired businesses.
|