株探米国株
日本語 英語
エドガーで原本を確認する
0001018399FALSE00010183992024-01-252024-01-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): January 25, 2024 (January 25, 2024)
____________________
ENTERPRISE BANCORP, INC.
(exact name of registrant as specified in charter)
Massachusetts 001-33912 04-3308902
(State or Other Jurisdiction (Commission (IRS Employer
of Incorporation) File Number) Identification No.)
     
222 Merrimack Street    
Lowell, Massachusetts   01852
(address of principal executive offices)   (Zip Code)
(978) 459-9000
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share EBTC NASDAQ Stock Market




Item 2.02              Results of Operations and Financial Condition
On January 25, 2024, Enterprise Bancorp, Inc. issued a press release concerning its results of operations and financial condition at or for the three months and year ended on December 31, 2023. A copy of this press release is included as Exhibit 99.1 to this report.

In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in Item 2.02 of this Current Report on Form 8-K shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01              Financial Statements and Exhibits
(a)        Not applicable
(b)        Not applicable
(c)        Not applicable
(d)        The following exhibit is included with this report:
Exhibit 99.1: Earnings press release dated January 25, 2024
Exhibit 104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



[Remainder of Page Intentionally Blank]



Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  ENTERPRISE BANCORP, INC.
   
   
January 25, 2024 By: /s/ Joseph R. Lussier
  Joseph R. Lussier
  Executive Vice President, Treasurer
  and Chief Financial Officer



EX-99.1 2 ex991-123123financialpress.htm EX-99.1 Document
Exhibit 99.1
Contact Info:    Joseph R. Lussier, Executive Vice President, Chief Financial Officer and Treasurer (978) 656-5578

Enterprise Bancorp, Inc. Announces Fourth Quarter Financial Results

LOWELL, MA, January 25, 2024 (GLOBE NEWSWIRE) - Enterprise Bancorp, Inc. (NASDAQ: EBTC), parent of Enterprise Bank, announced its financial results for the three months and year ended December 31, 2023. Net income amounted to $7.9 million, or $0.64 per diluted common share, for the three months ended December 31, 2023, compared to $12.3 million, or $1.01, for the three months ended December 31, 2022. Net income for the year ended December 31, 2023, amounted to $38.1 million, or $3.11 per diluted common share, compared to $42.7 million, or $3.52 per diluted common share, for the year ended December 31, 2022.

Selected financial results at or for the three months ended December 31, 2023, were as follows:
•The return on average assets and average equity were 0.69% and 10.21%, respectively.
•Tax-equivalent net interest margin (non-GAAP) ("net interest margin") was 3.29%.
•Total loans increased 5% compared to September 30, 2023, and 12% compared to December 31, 2022.
•Total deposits decreased 2% compared to September 30, 2023, and 1% compared to December 31, 2022.
•Wealth assets under management and administration amounted to $1.3 billion and increased 10% compared to September 30, 2023, and 21% compared to December 31, 2022.

Chief Executive Officer Jack Clancy commented, "On January 3, we celebrated the 35th anniversary of our opening. I am so appreciative to all our customers, shareholders, directors, and team members for your continued support through the years. Our numerous accomplishments include growing to $4.47 billion in total assets, $1.32 billion in wealth assets under management and administration, and 27 full-service locations. Our anniversary is a tremendous milestone built upon a history of shared values, collaborative efforts, and a steadfast commitment to all of our stakeholders."

Mr. Clancy continued, "We performed well in a challenging year for the banking industry as higher interest rates and an inverted yield curve contributed to margin compression. Full year loan growth, excluding PPP loans, was 12% for the second consecutive year, and deposits, while decreasing at the end of the quarter as often occurs at year end, were stable throughout the year." He continued, "Net interest margin was a solid 3.29% for the fourth quarter, a decrease from the third quarter principally because of higher deposit costs. Margin was stable during the fourth quarter with December monthly results at 3.30%. Our liquidity position remains very favorable as we closed the year with wholesale funding of less than 1% of total assets."

Executive Chairman & Founder George Duncan added, "We have navigated through many headwinds and tailwinds over our 35-year history and this past year was certainly a memorable one. I am grateful to all team members for the exceptional service provided to our customers during the year. We remain committed to continuous organic growth supported through investments in our communities, team members, technology and products and services. As a result of our approach, efforts, and the long-term opportunities, in and around our markets, I am very excited about our future."

Mr. Duncan also highlighted, "In November 2023, we were recognized for the twelfth consecutive year on the Boston Globe’s Top Places to Work list. Enterprise Bank ranked 9th for Large Companies and was the highest rated bank in our category. I want to personally thank and commend our entire dedicated team for their continual efforts in fostering an employee-centric culture whose foundation is based on respect, trust, care, personal accountability and excellence."

Net Interest Income
Net interest income for the three months ended December 31, 2023, amounted to $36.5 million, a decrease of $5.6 million, or 13%, compared to the three months ended December 31, 2022.
1


The decrease was due largely to an increase in deposit interest expense of $12.8 million, which resulted from continued interest rate increases and a change in deposit mix and, to a lesser extent, a decrease in income on interest-earning assets of $1.0 million, partially offset by an increase in loan interest income of $8.9 million resulting from strong growth.

Net Interest Margin
Three months ended – December 31, 2023, compared to September 30, 2023

Net interest margin was 3.29% for the three months ended December 31, 2023, compared to 3.46% for the three months ended September 30, 2023. Margin for the month of December 2023 was 3.30%.

Net interest margin compared to the prior quarter was impacted by the following factors:
•Average interest-earning deposits with banks decreased $88.3 million, or 34%, while the yield increased 12 basis points.
•Average loan balances increased $95.2 million, or 3%, and the tax-equivalent yield increased 11 basis points.
•Average total deposits decreased $25.2 million, or 1%, while the yield increased 30 basis points.

Three months ended – December 31, 2023, compared to December 31, 2022

Net interest margin was 3.29% for the three months ended December 31, 2023, compared to 3.81% for the three months ended December 31, 2022.

Net interest margin compared to the prior year quarter was impacted by the following factors:
•Average interest-earning deposits with banks decreased $188.5 million, or 53%, while the yield increased 168 basis points.
•Average debt securities decreased $155.9 million, or 16%, while the tax-equivalent yield increased 5 basis points.
•Average loan balances increased $349.6 million, or 11%, and the tax-equivalent yield increased 54 basis points.
•Average total deposits decreased $33.3 million, or 1%, while the yield increased 125 basis points.

The decrease in net interest margin over the respective periods was due primarily to an increase in deposit costs that exceeded the increase in loan yields. Deposit costs increased due to higher market and competitor interest rates as well as a change in mix, as deposits migrated from lower yielding checking and savings products into higher yielding money market and certificate of deposit products compared to the respective periods. In addition, the Company experienced strong loan growth over the respective periods, funded primarily by interest-earning deposits with banks, investment cash flows including the sale of debt securities in June 2023, partially offset by deposit outflows.

Provision for Credit Losses
The provision for credit losses for the three months ended December 31, 2023, amounted to $2.5 million, compared to $1.9 million for the three months ended December 31, 2022. The provision expense for the fourth quarter of 2023 resulted primarily from growth in the Company's loan portfolio and off-balance sheet commitments, partially offset by the impact of a reduction in general reserve factors related primarily to improved economic metrics in our allowance for credit loss ("ACL") model relative to the prior quarter.

Non-Interest Income
Non-interest income for the three months ended December 31, 2023, amounted to $5.5 million, an increase of $1.3 million, or 32%, compared to the three months ended December 31, 2022. Non-interest income in the prior year period included losses on sales of debt securities of $3.0 million and a gain on the sale of insurance commissions of $2.0 million. Excluding these items, non-interest income for the three months ended December 31, 2023 increased $335 thousand, or 6%, compared to the three months ended December 31, 2022.
2



Non-Interest Expense
Non-interest expense for the three months ended December 31, 2023, amounted to $28.2 million, an increase of $57 thousand, compared to the three months ended December 31, 2022. Salaries and benefits expense, excluding performance-based compensation, increased $422 thousand, and was offset by a decrease in performance-based compensation expense of $624 thousand.

Income Taxes
The effective tax rate was 30.3% and 24.7% for the three months ended December 31, 2023 and 2022, respectively. The increase in the effective tax rate resulted primarily from an increase in state taxes including a transfer of funds from the Bank's investment subsidiary corporations and annual book to tax return adjustments that increased tax expense in the fourth quarter of 2023. The effective tax rate was 25.7% and 23.9% for the years ended December 31, 2023 and 2022, respectively.

Balance Sheet
Total assets amounted to $4.47 billion at December 31, 2023, compared to $4.44 billion at December 31, 2022, an increase of $27.7 million, or 1%.

Total interest-earning deposits with banks, which consist of overnight and short-term investments, amounted to $19.1 million at December 31, 2023, compared to $230.7 million at December 31, 2022. The decrease of $211.5 million, or 92%, was related primarily to funding loan growth.

Total investment securities at fair value amounted to $668.2 million at December 31, 2023, compared to $820.4 million at December 31, 2022. The decrease of $152.2 million, or 19%, was attributable principally to sales of debt securities of $84.8 million in June 2023 and principal pay-downs, calls and maturities of $88.2 million. Unrealized losses on debt securities amounted to $102.9 million at December 31, 2023, compared to $124.1 million at December 31, 2022, a decrease of $21.3 million, or 17%. At December 31, 2023, Management determined that no ACL for available-for-sale securities was necessary.

Total loans amounted to $3.57 billion at December 31, 2023, compared to $3.18 billion at December 31, 2022. The increase of $387.1 million, or 12%, was due primarily to increases in commercial real estate loans of $143.3 million and commercial construction loans of $161.1 million.

Total deposits amounted to $3.98 billion at December 31, 2023, compared to $4.04 billion at December 31, 2022, a decrease of $58.3 million, or 1%. The Company experienced a shift in deposit mix at December 31, 2023, compared to December 31, 2022, resulting from customers moving funds out of lower yielding checking and savings products (which together, decreased 13%) into higher yielding money market and certificate of deposit products (which together, increased 15%).

Total shareholders' equity amounted to $329.1 million at December 31, 2023, compared to $282.3 million at December 31, 2022. The increase of $46.9 million, or 17%, was due primarily to an increase in retained earnings of $26.8 million and a decrease in the accumulated other comprehensive loss of $16.4 million.

Credit Quality
Selected credit quality metrics at December 31, 2023, compared to December 31, 2022, are as follows:
•The ACL for loans amounted to $59.0 million, or 1.65% of total loans, compared to $52.6 million, or 1.66% of total loans.
•The reserve for unfunded commitments (included in other liabilities) amounted to $7.1 million, compared to $4.3 million.
•Non-performing loans amounted to $11.4 million, or 0.32% of total loans, compared to $6.1 million, or 0.19% of total loans. The increase resulted primarily from one individually evaluated commercial relationship downgraded in the third quarter of 2023, which was partially offset by principal pay-downs and credit upgrades.
3


Wealth Management
Wealth assets are not carried as assets on the Company's consolidated balance sheets.

Wealth assets under management amounted to $1.08 billion at December 31, 2023. The increase of $186.3 million, or 21%, compared to December 31, 2022 was due primarily to net asset growth from new and expanded client relationships and an increase in market values.

Wealth assets under administration amounted to $242.3 million at December 31, 2023 an increase of $43.8 million, or 22%, compared to December 31, 2022, resulting primarily from an increase in market values.

About Enterprise Bancorp, Inc.
Enterprise Bancorp, Inc. is a Massachusetts corporation that conducts substantially all its operations through Enterprise Bank and Trust Company, commonly referred to as Enterprise Bank, and has reported 137 consecutive profitable quarters. Enterprise Bank is principally engaged in the business of attracting deposits from the general public and investing in commercial loans and investment securities. Through Enterprise Bank and its subsidiaries, the Company offers a range of commercial, residential and consumer loan products, deposit products and cash management services, electronic and digital banking options, as well as wealth management, and trust services. The Company's headquarters and Enterprise Bank's main office are located at 222 Merrimack Street in Lowell, Massachusetts. The Company's primary market area is the Northern Middlesex, Northern Essex, and Northern Worcester counties of Massachusetts and the Southern Hillsborough and Southern Rockingham counties in New Hampshire. Enterprise Bank has 27 full-service branches located in the Massachusetts communities of Acton, Andover, Billerica (2), Chelmsford (2), Dracut, Fitchburg, Lawrence, Leominster, Lexington, Lowell (2), Methuen, North Andover, Tewksbury (2), Tyngsborough and Westford and in the New Hampshire communities of Derry, Hudson, Londonderry, Nashua (2), Pelham, Salem and Windham.





























4


Forward-Looking Statements
This earnings release contains statements about future events that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by references to a future period or periods or by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "will," "should," "could," "plan," and other similar terms or expressions. Forward-looking statements should not be relied on because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties, and other factors may cause the actual results, performance, and achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed in, or implied by, the forward-looking statements. Factors that could cause such differences include, but are not limited to, the impact on us and our customers of a decline in general economic conditions and any regulatory responses thereto; potential recession in the United States and our market areas; the impacts related to or resulting from recent bank failures and any continuation of the recent uncertainty in the banking industry, including the associated impact to the Company and other financial institutions of any regulatory changes or other mitigation efforts taken by government agencies in response thereto; increased competition for deposits and related changes in deposit customer behavior; changes in market interest rates; the persistence of the current inflationary environment in our market areas and the United States; the uncertain impacts of ongoing quantitative tightening and current and future monetary policies of the Board of Governors of the Federal Reserve System; the effects of declines in housing prices in the United States and our market areas; increases in unemployment rates in the United States and our market areas; declines in commercial real estate prices; uncertainty regarding United States fiscal debt and budget matters; cyber incidents or other failures, disruptions or breaches of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber-attacks; severe weather, natural disasters, acts of war or terrorism, geopolitical instability or other external events; regulatory considerations; competition and market expansion opportunities; changes in non-interest expenditures or in the anticipated benefits of such expenditures; the receipt of required regulatory approvals; changes in tax laws; the risks related to the development, implementation, use and management of emerging technologies, including artificial intelligence and machine learnings; potential increased regulatory requirements and costs related to the transition and physical impacts of climate change; and current or future litigation, regulatory examinations or other legal and/or regulatory actions. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. For more information about these factors, please see our reports filed with or furnished to the U.S. Securities and Exchange Commission (the "SEC"), including our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the SEC, including the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." Any forward-looking statements contained in this earnings release are made as of the date hereof, and we undertake no duty, and specifically disclaim any duty, to update or revise any such statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
5


ENTERPRISE BANCORP, INC.
Consolidated Balance Sheets
(unaudited)
(Dollars in thousands, except per share data) December 31,
2023
December 31,
2022
Assets    
Cash and cash equivalents:    
Cash and due from banks $ 37,443  $ 36,901 
Interest-earning deposits with banks 19,149  230,688 
Total cash and cash equivalents 56,592  267,589 
Investments:
Debt securities at fair value (amortized cost of $763,981 and $940,227, respectively)
661,113  816,102 
Equity securities at fair value 7,058  4,269 
Total investment securities at fair value 668,171  820,371 
Federal Home Loan Bank stock 2,402  2,343 
Loans held for sale 200  — 
Loans:
Total loans 3,567,631  3,180,518 
Allowance for credit losses (58,995) (52,640)
Net loans 3,508,636  3,127,878 
Premises and equipment, net 44,931  44,228 
Lease right-of-use asset 24,820  24,923 
Accrued interest receivable 19,233  17,117 
Deferred income taxes, net 49,166  51,981 
Bank-owned life insurance 65,455  64,156 
Prepaid income taxes 1,589  683 
Prepaid expenses and other assets 19,183  11,408 
Goodwill 5,656  5,656 
Total assets $ 4,466,034  $ 4,438,333 
Liabilities and Shareholders' Equity
Liabilities
Deposits $ 3,977,521  $ 4,035,806 
Borrowed funds 25,768  3,216 
Subordinated debt 59,498  59,182 
Lease liability 24,441  24,415 
Accrued expenses and other liabilities 45,011  31,442 
Accrued interest payable 4,678  2,005 
Total liabilities 4,136,917  4,156,066 
Commitments and Contingencies
Shareholders' Equity
Preferred stock, $0.01 par value per share; 1,000,000 shares authorized; no shares issued
—  — 
Common stock, $0.01 par value per share; 40,000,000 shares authorized; 12,272,674 and 12,133,516 shares issued and outstanding, respectively
123  121 
Additional paid-in capital 107,377  103,793 
Retained earnings 301,380  274,560 
Accumulated other comprehensive loss (79,763) (96,207)
Total shareholders' equity 329,117  282,267 
Total liabilities and shareholders' equity $ 4,466,034  $ 4,438,333 

6


ENTERPRISE BANCORP, INC.
Consolidated Statements of Income
(unaudited)
Three months ended Year ended
December 31, December 31,
(Dollars in thousands, except per share data) 2023 2022 2023 2022
Interest and dividend income:    
Loans and loans held for sale $ 46,680  $ 37,785  $ 172,535  $ 135,934 
Investment securities 4,219  4,868  18,575  18,965 
Other interest-earning assets 2,350  3,372  9,943  6,014 
Total interest and dividend income 53,249  46,025  201,053  160,913 
Interest expense:        
Deposits 15,821  2,980  44,389  5,711 
Borrowed funds 43  13  113  52 
Subordinated debt 867  867  3,467  3,352 
Total interest expense 16,731  3,860  47,969  9,115 
Net interest income 36,518  42,165  153,084  151,798 
Provision for credit losses 2,493  1,861  9,249  5,800 
Net interest income after provision for credit losses 34,025  40,304  143,835  145,998 
Non-interest income:      
Wealth management fees 1,797  1,568  6,730  6,533 
Deposit and interchange fees 2,145  2,349  8,475  8,196 
Income on bank-owned life insurance, net 314  309  1,264  1,202 
Net losses on sales of debt securities
—  (3,035) (2,419) (1,973)
Net gains on sales of loans —  —  34  30 
Net gain on sale of insurance commissions —  2,034  —  2,034 
Gains (losses) on equity securities
674  174  666  (514)
Other income 617  811  2,859  2,954 
Total non-interest income 5,547  4,210  17,609  18,462 
Non-interest expense:
Salaries and employee benefits 18,468  18,670  72,283  72,120 
Occupancy and equipment expenses 2,283  2,317  9,722  9,299 
Technology and telecommunications expenses 2,719  2,581  10,656  10,735 
Advertising and public relations expenses 709  1,021  2,786  2,758 
Audit, legal and other professional fees 788  871  2,945  2,949 
Deposit insurance premiums 768  470  2,712  1,783 
Supplies and postage expenses 245  249  998  912 
Other operating expenses 2,244  1,988  8,097  7,758 
Total non-interest expense 28,224  28,167  110,199  108,314 
Income before income taxes 11,348  16,347  51,245  56,146 
Provision for income taxes 3,441  4,041  13,187  13,430 
Net income $ 7,907  $ 12,306  $ 38,058  $ 42,716 
Basic earnings per common share $ 0.64  $ 1.01  $ 3.11  $ 3.53 
Diluted earnings per common share $ 0.64  $ 1.01  $ 3.11  $ 3.52 
Basic weighted average common shares outstanding 12,261,918  12,128,019  12,223,626  12,103,033 
Diluted weighted average common shares outstanding 12,276,769  12,168,753  12,244,036  12,149,777 
7


ENTERPRISE BANCORP, INC.
Selected Consolidated Financial Data and Ratios
(unaudited)

At or for the three months ended
(Dollars in thousands, except per share data) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Balance Sheet Data    
Total cash and cash equivalents $ 56,592 $ 225,421 $ 258,825 $ 215,693 $ 267,589
Total investment securities at fair value 668,171 678,932 712,851 830,895 820,371
Total loans 3,567,631 3,404,014 3,345,667 3,230,156 3,180,518
Allowance for credit losses (58,995) (57,905) (56,899) (55,002) (52,640)
Total assets 4,466,034 4,482,374 4,502,344 4,441,896 4,438,333
Total deposits 3,977,521 4,060,403 4,075,598 4,016,156 4,035,806
Subordinated debt 59,498 59,419 59,340 59,261 59,182
Total shareholders' equity 329,117 299,699 307,490 311,318 282,267
Total liabilities and shareholders' equity 4,466,034 4,482,374 4,502,344 4,441,896 4,438,333
Wealth Management
Wealth assets under management $ 1,077,761 $ 984,647 $ 1,009,386 $ 930,714 $ 891,451
Wealth assets under administration $ 242,338 $ 211,046 $ 214,116 $ 206,569 $ 198,586
Shareholders' Equity Ratios
Book value per common share $ 26.82 $ 24.45 $ 25.11 $ 25.47 $ 23.26
Dividends paid per common share $ 0.230 $ 0.230 $ 0.230 $ 0.230 $ 0.205
Regulatory Capital Ratios
Total capital to risk weighted assets 13.12  % 13.45  % 13.37  % 13.55  % 13.49  %
Tier 1 capital to risk weighted assets(1)
10.34  % 10.61  % 10.52  % 10.64  % 10.56  %
Tier 1 capital to average assets 8.74  % 8.59  % 8.62  % 8.47  % 8.10  %
Credit Quality Data
Non-performing loans $ 11,414 $ 11,656 $ 7,647 $ 7,532 $ 6,122
Non-performing loans to total loans 0.32  % 0.34  % 0.23  % 0.23  % 0.19  %
Non-performing assets to total assets 0.26  % 0.26  % 0.17  % 0.17  % 0.14  %
ACL for loans to total loans 1.65  % 1.70  % 1.70  % 1.70  % 1.66  %
Net charge-offs (recoveries)
$ 15 $ (12) $ 146 $ (44) $ 166
Income Statement Data      
Net interest income $ 36,518 $ 38,502 $ 38,093 $ 39,971 $ 42,165
Provision for credit losses 2,493 1,752 2,268 2,736 1,861
Total non-interest income 5,547 4,486 2,819 4,757 4,210
Total non-interest expense 28,224 28,312 25,623 28,040 28,167
Income before income taxes 11,348 12,924 13,021 13,952 16,347
Provision for income taxes 3,441 3,225 3,337 3,184 4,041
Net income $ 7,907 $ 9,699 $ 9,684 $ 10,768 $ 12,306
Income Statement Ratios
Diluted earnings per common share $ 0.64 $ 0.79 $ 0.79 $ 0.88 $ 1.01
Return on average total assets 0.69  % 0.85  % 0.88  % 0.99  % 1.08  %
Return on average shareholders' equity 10.21  % 12.53  % 12.63  % 14.67  % 18.08  %
Net interest margin (tax-equivalent)(2)
3.29  % 3.46  % 3.55  % 3.76  % 3.81  %
(1)Ratio also represents common equity tier 1 capital to risk weighted assets as of the periods presented.
(2)Tax-equivalent net interest margin is net interest income adjusted for the tax-equivalent effect associated with tax-exempt loan and investment income, expressed as a percentage of average interest-earning assets.


8


ENTERPRISE BANCORP, INC.
Consolidated Loan and Deposit Data
(unaudited)

Major classifications of loans at the dates indicated were as follows:

(Dollars in thousands) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Commercial real estate $ 2,064,737 $ 2,032,458 $ 2,009,263 $ 1,929,544 $ 1,921,410
Commercial and industrial 430,749 425,334 420,095 423,864 414,490
Commercial construction 585,113 501,179 487,018 456,735 424,049
Total commercial loans 3,080,599 2,958,971 2,916,376 2,810,143 2,759,949
Residential mortgages 393,142 362,514 346,523 335,834 332,632
Home equity loans and lines 85,375 74,433 74,374 75,809 79,807
Consumer 8,515 8,096 8,394 8,370 8,130
Total retail loans 487,032 445,043 429,291 420,013 420,569
Total loans 3,567,631 3,404,014 3,345,667 3,230,156 3,180,518
ACL for loans (58,995) (57,905) (56,899) (55,002) (52,640)
Net loans $ 3,508,636 $ 3,346,109 $ 3,288,768 $ 3,175,154 $ 3,127,878

Deposits are summarized as follows as of the periods indicated:
(Dollars in thousands) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Non-interest checking $ 1,070,104  $ 1,130,732  $ 1,273,968  $ 1,247,253  $ 1,361,588 
Interest-bearing checking 697,632  727,817  701,701  641,194  678,715 
Savings 285,770  290,363  310,321  297,790  326,666 
Money market 1,402,939  1,434,036  1,373,816  1,454,858  1,381,645 
CDs $250,000 or less 295,789  262,975  244,114  222,116  187,758 
CDs greater than $250,000 225,287  214,480  171,678  152,945  99,434 
 Deposits $ 3,977,521  $ 4,060,403  $ 4,075,598  $ 4,016,156  $ 4,035,806 















9


ENTERPRISE BANCORP, INC.
Consolidated Average Balance Sheets and Yields (tax-equivalent basis)
(unaudited)

The following table presents the Company's average balance sheets, net interest income and average rates for the periods indicated:
  Three months ended December 31, 2023
Three months ended September 30, 2023
Three months ended December 31, 2022
(Dollars in thousands) Average
Balance
Interest(1)
Average
Yield(1)
Average
Balance
Interest(1)
Average
Yield(1)
Average
Balance
Interest(1)
Average
Yield(1)
Assets:            
Loans and loans held for sale(2) (tax-equivalent)
$ 3,467,945  $ 46,824  5.36  % $ 3,372,754  $ 44,644  5.25  % $ 3,118,304  $ 37,895  4.82  %
Investment securities(3) (tax-equivalent)
799,093  4,345  2.17  % 820,156  4,444  2.17  % 952,975  5,099  2.14  %
Other interest-earning assets(4)
172,167  2,350  5.42  % 260,475  3,468  5.28  % 360,557  3,372  3.71  %
Total interest-earnings assets (tax-equivalent) 4,439,205  53,519  4.79  % 4,453,385  52,556  4.69  % 4,431,836  46,366  4.16  %
Other assets 78,102      82,190  71,289   
Total assets $ 4,517,307      $ 4,535,575  $ 4,503,125   
Liabilities and stockholders' equity:          
Non-interest checking $ 1,155,307  —  $ 1,195,658  —  $ 1,442,108  — 
Interest checking, savings and money market 2,427,089  10,786  1.76  % 2,481,814  9,185  1.47  % 2,413,646  2,211  0.36  %
CDs 500,286  5,035  3.99  % 430,376  3,704  3.41  % 260,265  769  1.17  %
Total deposits
4,082,682  15,821  1.54  % 4,107,848  12,889  1.24  % 4,116,019  2,980  0.29  %
Borrowed funds 7,572  43  2.24  % 4,938  28  2.30  % 2,999  13  1.69  %
Subordinated debt(5)
59,451  867  5.83  % 59,372  866  5.84  % 59,132  867  5.86  %
Total funding liabilities
4,149,705  16,731  1.60  % 4,172,158  13,783  1.31  % 4,178,150  3,860  0.37  %
Other liabilities 60,376      56,414  54,922   
Total liabilities 4,210,081      4,228,572  4,233,072   
Stockholders' equity 307,226      307,003  270,053 
Total liabilities and stockholders' equity $ 4,517,307      $ 4,535,575  $ 4,503,125   
Net interest-rate spread (tax-equivalent)     2.57  % 2.85  %     3.60  %
Net interest income (tax-equivalent)   36,788    38,773    42,506 
Net interest margin (tax-equivalent)     3.29  % 3.46  %     3.81  %
Less tax-equivalent adjustment 270  271  341 
Net interest income $ 36,518  $ 38,502  $ 42,165 
Net interest margin 3.27  % 3.43  % 3.78  %
(1)Average yields and interest income are presented on a tax-equivalent basis, calculated using a U.S. federal income tax rate of 21% for each period presented, based on tax-equivalent adjustments associated with tax-exempt loans and investments interest income.
(2)Average loans and loans held for sale are presented at average amortized cost and include non-accrual loans.
(3)Average investments are presented at average amortized cost.
(4)Average other interest-earning assets include interest-earning deposits with banks, federal funds sold and FHLB stock.
(5)Subordinated debt is net of average deferred debt issuance costs.

10


ENTERPRISE BANCORP, INC.
Non-GAAP Financial Measures and Reconciliations
(unaudited)

NON-GAAP MEASURES
The accompanying unaudited consolidated interim financial statements have been prepared in accordance with GAAP. However, certain financial measures we present are supplemental measures that are not required by or are not presented in accordance with GAAP. These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. In addition, the non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies; therefore, these measures may not be comparable to other similarly titled measures as presented by other companies.

The following tables summarize the reconciliation of GAAP to non-GAAP measures related to the impact of PPP loans on total loans:

(Dollars in thousands) December 31,
2023
December 31,
2022
December 31,
2021
Total Loans, Excluding PPP Loans
Total loans $ 3,567,631 $ 3,180,518 $ 2,920,684
Adjustment: PPP loans
(71,502)
Total loans, excluding PPP loans (non-GAAP)
$ 3,567,631 $ 3,180,518 $ 2,849,182
Total loan growth, excluding PPP loans (non-GAAP)
12.2  % 11.6  %
11