株探米国株
日本語 英語
エドガーで原本を確認する
0001005817false00010058172023-07-212023-07-21


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 27, 2023

Tompkins Financial Corporation
(Exact name of registrant as specified in its charter)
New York 1-12709 16-1482357
 (State or other jurisdiction
(Commission (IRS Employer
 of incorporation) File Number) Identification No.)
118 E. Seneca Street,
PO Box 460,
Ithaca
New York
14851
(Address of Principal executive offices)  (Zip Code)
Registrant’s telephone number, including area code (607)  273-3210
(Former name or former address, if changed since last report.)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.10 par value TMP NYSE American, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition

        On October 27, 2023, Tompkins Financial Corporation, (the “Company”) issued a press release announcing its earnings for the calendar quarter ended September 30, 2023. A copy of the press release is attached to this Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.

Item 8.01 Other Events

On October 27, 2023, the Company issued a press release announcing that its Board of Directors approved payment of a regular quarterly cash dividend of $0.60 per share, payable on November 15, 2023, to common shareholders of record on November 7, 2023. A copy of the press release is attached to this Report on Form 8-K as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this report, including Exhibits 99.1 and 99.2, shall not be deemed “filed” with the SEC nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.
        
Item 9.01 Financial Statements and Exhibits

(a) Not applicable.
(b) Not applicable.
(c) Not applicable.
(d) Exhibits.

EXHIBIT INDEX

Exhibit No.        Description
        
99.1    Press Release of Tompkins Financial Corporation dated October 27, 2023
99.2    Press Release of Tompkins Financial Corporation dated October 27, 2023
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

            TOMPKINS FINANCIAL CORPORATION

Date: October 27, 2023         /S/ Stephen S. Romaine    
             Stephen S. Romaine
             President and CEO

EX-99.1 2 q32023pressrelease.htm EX-99.1 Document


image1.jpg


For more information contact:
Stephen S. Romaine, President & CEO
Matthew Tomazin, Executive VP, CFO & Treasurer
Tompkins Financial Corporation (888) 503-5753

For Immediate Release
Friday, October 27, 2023

Tompkins Financial Corporation Reports Third Quarter Financial Results

ITHACA, NY - Tompkins Financial Corporation (NYSE American: TMP)
Tompkins Financial Corporation ("Tompkins" or the "Company") reported a net loss of $33.4 million for the third quarter of 2023. The quarterly results were negatively impacted by the sale of $429.6 million of available-for-sale debt securities, which resulted in an after-tax loss on the sale of securities of $47.5 million. Though this sale resulted in an operating loss in the third quarter of 2023, the transaction is expected to favorably impact securities revenue in future periods as the securities sold had an average yield of 0.93%, while the proceeds of the sale were largely reinvested into securities with an estimated yield of approximately 5.12%. The weighted average life of the securities purchased and sold was approximately 4.3 years.

Tompkins President and CEO, Stephen Romaine, commented, "During the quarter we elected to proactively reposition the balance sheet which will improve securities revenue and we expect that the improved revenue will exceed the value of the loss recognized in the third quarter through time. We estimate securities revenue to improve by approximately $15.4 million over the next twelve months.

While the economic environment remains challenging for the banking industry, our capital and liquidity levels remain healthy and well positioned to meet the needs of our customers. We continued to see favorable growth trends, with annualized loan growth of 6.0% from the second to third quarter of this year and increased deposit balances over the same periods. We are also pleased to announce our cash dividend, which is reflective of our healthy capital position."

Diluted earnings per share for the third quarter of 2023 were a loss of $2.35, which reflects the impact of the after-tax losses of $3.34 per diluted share related to the sale of available-for-sale debt securities as noted above. Diluted earnings per share for the third quarter of 2022 were $1.48.




For the year-to-date period ended September 30, 2023, net income was a loss of $5.5 million, or a loss of $0.39 per diluted share. Year-to-date results were also negatively impacted by after-tax losses on the sale of securities totaling $52.9 million, or $3.69 loss per diluted share. For the same year-to-date period in 2022, net income was $65.5 million, or $4.53 per diluted share.

SELECTED HIGHLIGHTS FOR THE PERIOD:
•Total loans at September 30, 2023 were up $82.5 million, or 1.5% (6.1% on an annualized basis) compared to the immediate prior quarter, and up $226.4 million, or 4.3%, from September 30, 2022.
•Total deposits at September 30, 2023 were $6.6 billion, up $168.8 million, or 2.5% (10.4% on an annualized basis) from June 30, 2023, and down $313.3 million, or 4.5%, from September 30, 2022.
•Loan to deposit ratio was stable at 82.1%, compared to 82.9% for the immediate prior quarter.
•Regulatory Tier 1 capital to average assets was 9.01% at September 30, 2023, compared to 9.57% at June 30, 2023 and 9.14% at September 30, 2022.
•Total nonperforming assets at September 30, 2023 represented 0.41% of total assets, which was flat compared to the immediate prior quarter and down from 0.45% at September 30, 2022.

NET INTEREST INCOME
Net interest income was $51.0 million for the third quarter of 2023, down from $51.9 million for the second quarter of 2023 and $58.1 million for the third quarter of 2022. Net interest margin was 2.75% for the third quarter of 2023, compared to 2.83% reported for the second quarter of 2023 and 3.04% reported for the third quarter of 2022. The decrease in net interest income and net interest margin during the third quarter, when compared to the second quarter of this year and the same quarter last year, was due primarily to the increase in interest rates on interest-bearing liabilities outpacing increases on interest earning asset yields due to the higher interest rate environment.

For the year-to-date period ended September 30, 2023, net interest income was $157.2 million, down $15.8 million, or 9.2%, when compared to the same period in 2022.

Average loans for the quarter ended September 30, 2023 were up $80.5 million, or 1.5%, from the second quarter of 2023, and were up $200.0 million, or 3.9%, compared to the quarter ended September 30, 2022. The increase in average loans over both prior periods was mainly in the commercial real estate portfolio. The average yield on interest-earning assets for the quarter ended September 30, 2023 was 4.06%, which was up from 3.91% for the quarter ended June 30, 2023, and up from 3.32% for the quarter ended September 30, 2022.

Average total deposits for the third quarter of 2023 were down $20.0 million, or 0.3%, compared to the second quarter of 2023, and down $394.4 million, or 5.8%, compared to the same period in 2022. The decrease as compared to the prior year was largely driven by a decline in stimulus funding and a tightening monetary policy that has led to a declining trend in bank deposits on a national level, as reported by the Federal Reserve. The cost of interest-bearing deposits increased to 1.74% for the third quarter of 2023, compared to 1.41% for the second quarter of 2023, and 0.36% for the third quarter of 2022.



The cost of interest-bearing deposits for the third quarter of 2023 increased 33 basis points from June 30, 2023. The ratio of average noninterest bearing deposits to average total deposits for the third quarter of 2023 was 31.0% compared to 31.1% for the second quarter of 2023. The average cost of interest-bearing liabilities for the third quarter of 2023 of 1.98%, represents an increase of 34 basis points over the second quarter of 2023, and an increase of 153 basis points over the same period in 2022.

NONINTEREST INCOME
Noninterest income was a loss of $41.6 million for the third quarter of 2023, which represents a decrease in noninterest income of $62.3 million compared to the third quarter of 2022. Year-to-date noninterest income was a loss of $8.6 million, which represents a decrease in noninterest income of $68.2 million compared to the same nine month period in 2022. The decrease in noninterest income in the third quarter of 2023 was largely due to the above noted sale of available-for-sale debt securities, which resulted in the recognition of a pre-tax loss of $62.9 million. Fee-based revenues, including insurance commissions and fees, wealth management fees, service charges on deposit accounts and card services income, for the third quarter of 2023 were collectively up $543,000, or 2.7%, over the same period in 2022.

NONINTEREST EXPENSE
Noninterest expense was $49.9 million for the third quarter of 2023, which was up $264,000, or 0.5%, over the third quarter of 2022. For the year-to-date period, noninterest expense of $152.0 million was up $6.4 million, or 4.4%, from the same period in 2022. The increase in noninterest expense in the nine months ended September 30, 2023 over the same period in 2022 was mainly in other operating expenses which were up $4.1 million and higher personnel-related expenses, which were up $2.7 million. Contributing to the growth in other expenses for the nine months ended September 30, 2023, compared to the same period in 2022 were the following: expenses related to the Company’s retirement plans, up $1.3 million; professional fees, up $699,000, New York State minimum tax, up $623,000; and FDIC insurance, up $777,000. The increase in personnel-related expenses was mainly in health insurance, which is up $1.5 million.

INCOME TAX EXPENSE
The provision for income taxes was a credit of $8.3 million for an effective rate of 20.0% for the third quarter of 2023, compared to tax expense of $6.8 million and an effective rate of 24.1% for the same quarter in 2022. For the first nine months of 2023, the provision for income taxes was a credit of $619,000 for an effective rate of 10.3% compared to tax expense of $20.1 million and an effective rate of 23.4% for the same period in 2022. The decrease in income tax expense between comparable periods reflects the decrease in pre-tax income, due primarily to the realized losses on the sale of certain available-for-sale securities and the anticipated retention of certain New York State tax benefits.




ASSET QUALITY
The allowance for credit losses represented 0.91% of total loans and leases at September 30, 2023, flat as compared to June 30, 2023, and up from 0.86% at September 30, 2022. The ratio of the allowance to total nonperforming loans and leases was 156.96% at September 30, 2023, compared to 154.76% at June 30, 2023 and 128.27% at September 30, 2022.

Provision for credit losses for the third quarter of 2023 was $1.2 million compared to $1.1 million for the same period in 2022. Provision for credit losses for the nine months ended September 30, 2023 was $2.6 million, compared to $1.4 million for the nine months ended September 30, 2022. The increase in provision expense for both the quarter and year-to-date periods was mainly driven by economic forecasts, loan growth, and changes in asset quality. Net charge-offs for the quarter ended September 30, 2023 were $177,000 compared to net charge-offs of $122,000 reported for the same period in 2022.

Nonperforming assets represented 0.41% of total assets at September 30, 2023, down from 0.43% at December 31, 2022 and 0.45% reported at September 30, 2022. At September 30, 2023, nonperforming loans and leases totaled $31.4 million, compared to $32.8 million at December 31, 2022 and $34.9 million at September 30, 2022. The increase in loans past due 30-89 days at quarter-end September 30, 2023, was mainly due to the inclusion of two commercial real estate loans to one relationship totaling $18.6 million. The Company believes that the existing collateral securing the loans is sufficient to cover the exposure as of September 30, 2023.

Special Mention and Substandard loans and leases totaled $122.9 million at September 30, 2023, reflecting an increase from the $98.3 million reported at December 31, 2022, and $106.7 million at September 30, 2022. The increase as compared to year-end in Special Mention and Substandard was mainly a result of the downgrade of one commercial real estate loan added to Special Mention during the second quarter of 2023 and the downgrade of one commercial real estate loan previously reported as Special Mention in the second quarter of 2023.

CAPITAL POSITION
Capital ratios at September 30, 2023 remained well above the regulatory minimums for well-capitalized institutions. The ratio of total capital to risk-weighted assets was 13.46% at September 30, 2023, compared to 14.42% at December 31, 2022 and 14.26% at September 30, 2022. The ratio of Tier 1 capital to average assets was 9.01% at September 30, 2023, compared to 9.34% at December 31, 2022 and 9.14% at September 30, 2022.

During the third quarter of 2023, the Company repurchased 41,781 common shares at an aggregate cost of $2.3 million. These shares were purchased under the Company's Stock Repurchase Program announced in the third quarter of 2021.




LIQUIDITY POSITION
The Company's liquidity position at September 30, 2023 was stable and consistent with the immediately prior quarter. Liquidity is enhanced by ready access to national and regional wholesale funding sources including Federal funds purchased, repurchase agreements, brokered deposits, Federal Reserve Bank Discount Window advances and Federal Home Loan Banks (FHLB) advances. The Company maintains ready access liquidity of $1.2 billion, or 15.1% of total assets at September 30, 2023. As members of the FHLB, the Company can use certain unencumbered mortgage-related assets and securities to secure borrowings from the FHLB. At September 30, 2023 the Company had an available borrowing capacity at the FHLB of $969.4 million. Through various programs at the Federal Reserve Bank, the Company has the ability to use certain unencumbered mortgage-related assets and securities to secure borrowings from the Federal Reserve Bank's Discount Window. At September 30, 2023 the available borrowing capacity with the Federal Reserve Bank was $91.8 million, secured by investment securities. In addition to the available borrowing lines at the FHLB and Federal Reserve Bank, at September 30, 2023, the Company maintained $411.7 million of unencumbered securities which could be pledged to further enhance secured borrowing capacity.

ABOUT TOMPKINS FINANCIAL CORPORATION
Tompkins Financial Corporation is a banking and financial services company serving the Central, Western, and Hudson Valley regions of New York and the Southeastern region of Pennsylvania. Headquartered in Ithaca, NY, Tompkins Financial is parent to Tompkins Community Bank, Tompkins Insurance Agencies, Inc., and offers wealth management services through Tompkins Financial Advisors. For more information on Tompkins Financial, visit www.tompkinsfinancial.com.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The statements contained in this press release that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Forward-looking statements may be identified by use of such words as "may", "will", "estimate", "intend", "continue", "believe", "expect", "plan", or "anticipate", the negative and other variations of these terms and other similar words. Forward-looking statements are made based on management’s expectations and beliefs concerning future events impacting the Company and are subject to uncertainties and factors relating to the Company’s operations and economic environment, all of which are difficult to predict and many of which are beyond the control of the Company, that could cause actual results of the Company to differ materially from those expressed and/or implied by forward-looking statements and historical performance. The following factors, in addition to those listed as Risk Factors in Item 1A in our Annual Reports on Form 10-K and our Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission are among those that could cause actual results to differ materially from the forward-looking statements: changes in general economic, market and regulatory conditions; our ability to attract and retain deposits and other sources of liquidity; GDP growth and inflation trends; the impact of the interest rate and inflationary environment on the Company's business, financial condition and results of operations; other income or cash flow anticipated from the Company's operations, investment and/or lending activities; changes in laws and regulations affecting banks, bank holding companies and/or financial holding companies, including the Dodd-Frank Act, and state and local government mandates; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; technological developments and changes; cybersecurity incidents and threats, the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; the ability to access financial resources in the amounts, at the times, and on the terms required to support the Company's future businesses; and the economic impact of national and global events, including the response to recent bank failures, the wars in Ukraine and Israel, widespread protests, civil unrest, political uncertainty, and pandemics or other public health crises.



The Company does not undertake any obligation to update its forward-looking statements.



TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share and per share data) As of As of
ASSETS 9/30/2023 12/31/2022
(Audited)
Cash and noninterest bearing balances due from banks $ 75,370  $ 18,572 
Interest bearing balances due from banks 64,846  59,265 
Cash and Cash Equivalents 140,216  77,837 
Available-for-sale debt securities, at fair value (amortized cost of $1,583,075 at September 30, 2023 and $1,831,791 at December 31, 2022) 1,388,510  1,594,967 
Held-to-maturity securities, at amortized cost (fair value of $252,978 at September 30, 2023 and $261,692 at December 31, 2022) 312,385  312,344 
Equity securities, at fair value 741  777 
Total loans and leases, net of unearned income and deferred costs and fees 5,434,860  5,268,911 
Less: Allowance for credit losses 49,336  45,934 
Net Loans and Leases 5,385,524  5,222,977 
Federal Home Loan Bank and other stock 19,985  17,720 
Bank premises and equipment, net 80,685  82,140 
Corporate owned life insurance 86,708  85,556 
Goodwill 92,602  92,602 
Other intangible assets, net 2,421  2,708 
Accrued interest and other assets 181,385  181,058 
Total Assets $ 7,691,162  $ 7,670,686 
LIABILITIES
Deposits:
Interest bearing:
Checking, savings and money market 3,779,991  3,820,739 
Time 880,412  631,411 
Noninterest bearing 1,963,033  2,150,145 
Total Deposits 6,623,436  6,602,295 
Federal funds purchased and securities sold under agreements to repurchase 56,120  56,278 
Other borrowings 296,800  291,300 
Other liabilities 102,450  103,423 
Total Liabilities $ 7,078,806  $ 7,053,296 
EQUITY
Tompkins Financial Corporation shareholders' equity:
Common Stock - par value $.10 per share: Authorized 25,000,000 shares; Issued: 14,386,087 at September 30, 2023; and 14,555,741 at December 31, 2022 1,439  1,456 
Additional paid-in capital 296,721  302,763 
Retained earnings 495,123  526,727 
Accumulated other comprehensive loss (176,029) (208,689)
Treasury stock, at cost – 128,096 shares at September 30, 2023, and 128,749 shares at December 31, 2022 (6,403) (6,279)
Total Tompkins Financial Corporation Shareholders’ Equity 610,851  615,978 
Noncontrolling interests 1,505  1,412 
Total Equity $ 612,356  $ 617,390 
Total Liabilities and Equity $ 7,691,162  $ 7,670,686 



TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data) (Unaudited) Three Months Ended Nine Months Ended
9/30/2023 9/30/2022 9/30/2023 9/30/2022
INTEREST AND DIVIDEND INCOME
Loans $ 67,030  $ 55,041  $ 191,399  $ 158,677 
Due from banks 125  85  447  190 
Available-for-sale debt securities 6,599  7,157  19,960  20,990 
Held-to-maturity securities 1,221  1,221  3,654  3,551 
Federal Home Loan Bank and other stock 490  166  1,113  391 
Total Interest and Dividend Income 75,465  $ 63,670  $ 216,573  $ 183,799 
INTEREST EXPENSE
Time certificates of deposits of $250,000 or more 3,158  563  7,472  1,389 
Other deposits 16,348  3,631  39,861  6,898 
Federal funds purchased and securities sold under agreements to repurchase 15  14  44  45 
Other borrowings 4,931  1,351  12,041  2,480 
Total Interest Expense 24,452  5,559  59,418  10,812 
Net Interest Income 51,013  58,111  157,155  172,987 
Less: Provision for credit loss expense 1,150  1,056  2,578  1,392 
Net Interest Income After Credit for Credit Loss Expense 49,863  57,055  154,577  171,595 
NONINTEREST INCOME
Insurance commissions and fees 11,397  10,825  29,578  28,571 
Wealth management fees 4,342  4,337  13,529  13,850 
Service charges on deposit accounts 1,754  1,917  5,140  5,452 
Card services income 2,860  2,731  8,629  8,233 
Other income 990  977  4,534  3,694 
Net loss on securities transactions (62,967) (95) (70,019) (179)
Total Noninterest Income (41,624) 20,692  (8,609) 59,621 
NONINTEREST EXPENSE
Salaries and wages 23,811  25,344  73,660  73,012 
Other employee benefits 7,319  6,489  20,707  18,627 
Net occupancy expense of premises 3,108  3,258  9,734  9,930 
Furniture and fixture expense 2,079  2,056  6,238  6,051 
Amortization of intangible assets 83  218  250  655 
Other operating expense 13,466  12,237  41,403  37,286 
Total Noninterest Expenses 49,866  49,602  151,992  145,561 
(Loss)/Income Before Income Tax (Benefit)/Expense (41,627) 28,145  (6,024) 85,655 
Income Tax (Benefit)/Expense (8,304) 6,774  (619) 20,079 
Net (Loss)/Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation (33,323) 21,371  (5,405) 65,576 
Less: Net Income Attributable to Noncontrolling Interests 31  31  93  94 
Net (Loss)/Income Attributable to Tompkins Financial Corporation $ (33,354) 21,340  (5,498) 65,482 
Basic (Loss) Earnings Per Share $ (2.35) $ 1.49  $ (0.39) $ 4.55 
Diluted (Loss) Earnings Per Share $ (2.35) $ 1.48  $ (0.39) $ 4.53 
  




Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)
Quarter Ended Quarter Ended
September 30, 2023 September 30, 2022
Average Average
Balance Average Balance Average
(Dollar amounts in thousands) (QTD) Interest Yield/Rate (QTD) Interest Yield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks $ 11,585  $ 125  4.29  % $ 63,516  $ 85  0.53  %
Securities (1)
U.S. Government securities 1,890,659  7,294  1.53  % 2,276,380  7,853  1.37  %
State and municipal (2) 90,212  576  2.53  % 95,627  614  2.55  %
Other securities (2) 3,272  59  7.18  % 3,323  37  4.44  %
Total securities 1,984,143  7,929  1.59  % 2,375,330  8,504  1.42  %
FHLBNY and FRB stock 24,511  490  7.94  % 15,058  166  4.38  %
Total loans and leases, net of unearned income (2)(3) 5,385,195  67,199  4.95  % 5,185,219  55,265  4.23  %
Total interest-earning assets 7,405,434  75,743  4.06  % 7,639,123  64,020  3.32  %
Other assets 224,442  214,724 
Total assets $ 7,629,876  $ 7,853,847 
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings, & money market $ 3,615,395  $ 12,674  1.39  % $ 3,979,590  $ 2,863  0.29  %
Time deposits 826,082  6,832  3.28  % 596,299  1,331  0.89  %
Total interest-bearing deposits 4,441,477  19,506  1.74  % 4,575,889  4,194  0.36  %
Federal funds purchased & securities sold under agreements to repurchase 57,624  15  0.10  % 53,810  14  0.10  %
Other borrowings 403,829  4,931  4.84  % 232,158  1,351  2.31  %
Total interest-bearing liabilities 4,902,930  24,452  1.98  % 4,861,857  5,559  0.45  %
Noninterest bearing deposits 1,990,320  2,250,263 
Accrued expenses and other liabilities 101,646  106,403 
Total liabilities 6,994,896  7,218,523 
Tompkins Financial Corporation Shareholders’ equity 633,494  633,837 
Noncontrolling interest 1,487  1,487 
Total equity 634,980  635,324 
Total liabilities and equity $ 7,629,876  $ 7,853,847 
Interest rate spread 2.08  % 2.87  %
Net interest income/margin on earning assets 51,291  2.75  % 58,461  3.04  %
Tax Equivalent Adjustment (278) (350)
Net interest income per consolidated financial statements $ 51,013  $ 58,111 




Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)
Year to Date Period Ended Year to Date Period Ended
September 30, 2023 September 30, 2022
Average Average
Balance Average Balance Average
(Dollar amounts in thousands) (YTD) Interest Yield/Rate (YTD) Interest Yield/Rate
ASSETS
Interest-earning assets
Interest-bearing balances due from banks $ 12,630  $ 447  4.73  % $ 94,988  $ 190  0.27  %
Securities (1)
U.S. Government securities 1,965,039  22,022  1.50  % 2,291,635  22,960  1.34  %
State and municipal (2) 91,858  1,764  2.57  % 98,262  1,882  2.56  %
Other securities (2) 3,281  169  6.87  % 3,349  88  3.52  %
Total securities 2,060,178  23,955  1.55  % 2,393,247  24,930  1.39  %
FHLBNY and FRB stock 21,519  1,112  6.92  % 12,481  391  4.19  %
Total loans and leases, net of unearned income (2)(3) 5,314,221  191,946  4.83  % 5,119,309  159,353  4.16  %
Total interest-earning assets 7,408,548  217,460  3.92  % 7,620,025  184,864  3.24  %
Other assets 224,594  244,615 
Total assets $ 7,633,142  $ 7,864,640 
LIABILITIES & EQUITY
Deposits
Interest-bearing deposits
Interest bearing checking, savings, & money market $ 3,715,931  $ 31,905  1.15  % $ 4,070,607  $ 4,502  0.15  %
Time deposits 749,198  15,428  2.75  % 610,432  3,785  0.83  %
Total interest-bearing deposits 4,465,129  47,333  1.42  % 4,681,039  8,287  0.24  %
Federal funds purchased & securities sold under agreements to repurchase 57,077  44  0.10  % 57,606  45  0.10  %
Other borrowings 351,600  12,041  4.58  % 176,007  2,480  1.88  %
Total interest-bearing liabilities 4,873,806  59,418  1.63  % 4,914,652  10,812  0.29  %
Noninterest bearing deposits 2,019,917  2,183,258 
Accrued expenses and other liabilities 100,491  104,445 
Total liabilities 6,994,214  7,202,356 
Tompkins Financial Corporation Shareholders’ equity 637,472  660,826 
Noncontrolling interest 1,456  1,458 
Total equity 638,928  662,284 
Total liabilities and equity $ 7,633,142  $ 7,864,640 
Interest rate spread 2.29  % 2.95  %
Net interest income/margin on earning assets 158,042  2.85  % 174,052  3.05  %
Tax Equivalent Adjustment (888) (1,065)
Net interest income per consolidated financial statements $ 157,155  $ 172,987 



Tompkins Financial Corporation - Summary Financial Data (Unaudited)
(In thousands, except per share data)
Quarter-Ended Year-Ended
Period End Balance Sheet Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Dec-22
Securities $ 1,701,636  $ 1,781,150  $ 1,899,001  $ 1,908,088  $ 2,054,036  $ 1,908,088 
Total Loans 5,434,860  5,352,365  5,273,671  5,268,911  5,208,436  5,268,911 
Allowance for credit losses 49,336  48,545  46,099  45,934  44,772  45,934 
Total assets 7,691,162  7,626,238  7,644,371  7,670,686  7,779,941  7,670,686 
Total deposits 6,623,436  6,454,651  6,509,009  6,602,295  6,936,726  6,602,295 
Federal funds purchased and securities sold under agreements to repurchase 56,120  50,483  63,491  56,278  55,340  56,278 
Other borrowings 296,800  387,100  327,000  291,300  101,000  291,300 
Total common equity 610,851  634,967  648,322  615,978  571,453  615,978 
Total equity 612,356  636,441  649,765  617,390  572,959  617,390 

Average Balance Sheet
Average earning assets $ 7,405,434  $ 7,409,714  $ 7,410,553  $ 7,568,656  $ 7,639,123  $ 7,607,078 
Average assets 7,629,876  7,635,800  7,633,793  7,721,335  7,853,847  7,828,520 
Average interest-bearing liabilities 4,902,930  4,883,026  4,834,712  4,828,561  4,861,857  4,892,952 
Average equity 634,980  650,554  631,208  580,720  635,324  641,726 
Share data
Weighted average shares outstanding (basic) 14,185,763  14,314,133  14,326,595  14,308,323  14,289,022  14,328,280 
Weighted average shares outstanding (diluted) 14,224,748  14,346,787  14,389,673  14,385,884  14,367,149  14,404,294 
Period-end shares outstanding 14,350,177  14,405,503  14,519,748  14,519,831  14,483,757  14,519,831 
Common equity book value per share $ 42.57  $ 44.08  $ 44.65  $ 42.42  $ 39.45  $ 42.42 
Tangible book value per share (Non-GAAP)** $ 36.01  $ 37.54  $ 38.16  $ 35.93  $ 32.93  $ 35.93 
**See "Non-GAAP measures" below for a discussion of non-GAAP financial measures and a reconciliation of non-GAAP financial measures to the most directly comparable financial measures presented in accordance with GAAP.
Income Statement
Net interest income $ 51,013  $ 51,896  $ 54,246  $ 57,294  $ 58,111  $ 230,281 
(Credit) provision for credit loss expense (5) 1,150  2,253  (825) 1,397  1,056  2,789 
Noninterest income (41,624) 12,615  20,400  18,351  20,692  77,972 
Noninterest expense (5) 49,866  51,968  50,158  50,190  49,602  195,751 
Income tax (benefit)/expense (8,304) 1,784  5,901  4,478  6,774  24,557 
Net (loss)/income attributable to Tompkins Financial Corporation (33,354) 8,475  19,381  19,548  21,340  85,030 
Noncontrolling interests 31  31  31  32  31  126 
Basic (loss) earnings per share (4) (2.35) 0.59  1.35  1.36  1.49  5.92 
Diluted (loss) earnings per share (4) (2.35) 0.59  1.35  1.36  1.48  5.89 
Nonperforming Assets
Nonaccrual loans and leases $ 31,381  $ 31,333  $ 28,424  $ 28,289  $ 30,013  $ 28,289 
Loans and leases 90 days past due and accruing 52  34  13  25  161  25 
Performing troubled debt restructuring* 4,530  4,730  4,530 
Total nonperforming loans and leases 31,433  31,367  28,437  32,844  34,904  32,844 
OREO 36  36  152  335  152 
Total nonperforming assets $ 31,433  $ 31,403  $ 28,473  $ 32,996  $ 35,239  $ 32,996 
*No amount shown for periods subsequent to the Company's adoption of ASU 2022-02 effective January 1, 2023.



Tompkins Financial Corporation - Summary Financial Data (Unaudited) - continued
Quarter-Ended Year-Ended
Delinquency - Total loan and lease portfolio Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Dec-22
Loans and leases 30-89 days past due and
accruing $ 40,893  $ 20,255  $ 5,894  $ 3,172  $ 3,160  $ 3,172 
Loans and leases 90 days past due and accruing 52  34  13  25  161  25 
Total loans and leases past due and accruing 40,945  20,289  5,907  3,197  3,321  3,197 

Allowance for Credit Losses
Balance at beginning of period $ 48,545  $ 46,099  $ 45,934  $ 44,772  $ 43,793  $ 42,843 
Impact of adopting ASC 326 64 
Provision (credit) for credit losses 968  2,419  (1,180) 1,352  1,101  $ 2,499 
Net loan and lease (recoveries) charge-offs 177  (27) (1,281) 190  122  $ (592)
Allowance for credit losses at end of period $ 49,336  $ 48,545  $ 46,099  $ 45,934  $ 44,772  $ 45,934 
Allowance for Credit Losses - Off-Balance Sheet Exposure
Balance at beginning of period $ 2,985  $ 3,151  $ 2,796  $ 2,751  $ 2,796  $ 2,506 
(Credit) provision for credit losses 182  (166) 355  45  (45) $ 290 
Allowance for credit losses at end of period $ 3,167  $ 2,985  $ 3,151  $ 2,796  $ 2,751  $ 2,796 
Loan Classification - Total Portfolio
Special Mention $ 65,993  $ 56,305  $ 39,255  $ 49,752  $ 66,730  $ 49,752 
Substandard 56,947  61,820  46,315  48,537  40,007  48,537 

Ratio Analysis
Credit Quality
Nonperforming loans and leases/total loans and leases 0.58  % 0.59  % 0.54  % 0.62  % 0.67  % 0.62  %
Nonperforming assets/total assets 0.41  % 0.41  % 0.37  % 0.43  % 0.45  % 0.43  %
Allowance for credit losses/total loans and leases 0.91  % 0.91  % 0.87  % 0.87  % 0.86  % 0.87  %
Allowance/nonperforming loans and leases 156.96  % 154.76  % 162.11  % 139.86  % 128.27  % 139.85  %
Net loan and lease losses annualized/total average loans and leases 0.01  % 0.00  % (0.10) % 0.01  % 0.01  % (0.01) %
Capital Adequacy
Tier 1 Capital (to average assets) 9.01  % 9.57  % 9.63  % 9.34  % 9.14  % 9.34  %
Total Capital (to risk-weighted assets) 13.46  % 14.48  % 14.62  % 14.42  % 14.26  % 14.42  %
Profitability (period-end)
Return on average assets * (1.73) % 0.45  % 1.03  % 1.00  % 1.08  % 1.09  %
Return on average equity * (20.84) % 5.22  % 12.45  % 13.36  % 13.33  % 13.25  %
Net interest margin (TE) * 2.75  % 2.83  % 2.99  % 3.02  % 3.04  % 3.05  %
* Quarterly ratios have been annualized











Tompkins Financial Corporation - Summary Financial Data (Unaudited) - continued

Non-GAAP Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as reconciliation to the comparable GAAP measure, is provided in the below tables. The Company believes the non-GAAP measures provide meaningful comparisons of our underlying operational performance and facilitate management's and investors' assessments of business and performance trends in comparison to others in the financial services industry. These non-GAAP financial measures should not be considered in isolation or as a measure of the Company's profitability or liquidity; they are in addition to, and are not a substitute for, financial measures under GAAP. The non-GAAP financial measures presented herein may be different from non-GAAP financial measures used by other companies, and may not be comparable to similarly titled measures reported by other companies. Further, the Company may utilize other measures to illustrate performance in the future. Non-GAAP financial measures have limitations since they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP.

Reconciliation of Tangible Book Value Per Share (non-GAAP) to Common Equity Book Value Per Share (GAAP)
Quarter-Ended Year-ended
Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Dec-22
Total common equity $ 610,851  $ 634,967  $ 648,322  $ 615,978  $ 571,453  $ 615,978 
Less: Goodwill and intangibles 94,086 94,169 94,253 94,336 94,554 94,336 
Tangible common equity (Non-GAAP) 516,765  540,798  554,069  521,642  476,899  521,642 
Ending shares outstanding 14,350,177  14,405,503  14,519,748  14,519,831  14,483,757  14,519,831 
Tangible book value per share (Non-GAAP) $ 36.01  $ 37.54  $ 38.16  $ 35.93  $ 32.93  $ 35.93 

(1) Average balances and yields on available-for-sale securities are based on historical amortized cost.
(2) Interest income includes the tax effects of taxable-equivalent adjustments using an effective income tax rate of 21% in 2023 and 2022 to increase tax exempt interest income to taxable-equivalent basis.
(3) Nonaccrual loans are included in the average asset totals presented above. Payments received on nonaccrual loans have been recognized as disclosed in Note 1 of the Company's consolidated financial statements included in Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
(4) Earnings per share for the full fiscal year may not equal the sum of the quarterly earnings per share as a result of rounding of average shares.
(5) Amounts in prior periods' financial statements are reclassified when necessary to conform to the current period's presentation.

EX-99.2 3 q4div2023pressrelease.htm EX-99.2 Document

image.jpg
For more information contact:
Stephen S. Romaine, President & CEO
Matthew Tomazin, Executive VP, CFO & Treasurer
Tompkins Financial Corporation (888) 503-5753

For Immediate Release
Friday, October 27, 2023

Tompkins Financial Corporation Reports Cash Dividend
ITHACA, NY - Tompkins Financial Corporation (NYSE American:TMP)
Tompkins Financial Corporation announced today that its Board of Directors approved payment of a regular quarterly cash dividend of $0.60 per share, payable on November 15, 2023, to common shareholders of record on November 7, 2023.

Tompkins Financial Corporation is a banking and financial services company serving the Central, Western, and Hudson Valley regions of New York and the Southeastern region of Pennsylvania. Headquartered in Ithaca, NY, Tompkins Financial is parent to Tompkins Community Bank and Tompkins Insurance Agencies, Inc., and offers wealth management services through Tompkins Financial Advisors. For more information on Tompkins Financial, visit www.tompkinsfinancial.com.