株探米国株
日本語 英語
エドガーで原本を確認する
0001005229false00010052292022-07-282022-07-28

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 28, 2022

COLUMBUS MCKINNON CORPORATION
(Exact name of registrant as specified in its charter)

New York
(State or other jurisdiction of incorporation)
001-34362   16-0547600
(Commission File Number)   (IRS Employer Identification No.)
 
205 Crosspoint Parkway Buffalo NY 14068
(Address of principal executive offices) (Zip Code)

Registrant's telephone number including area code: (716) 689-5400
 
_________________________________________________

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share CMCO Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company

If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On July 28, 2022, the registrant issued a press release announcing its financial results for the first quarter, which ended June 30, 2022. The press release is annexed as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 REGULATION FD DISCLOSURE.

The slides used during the earnings call are annexed as Exhibit 99.2 to this Current Report on Form 8-K.

The information contained in this Form 8-K and the Exhibits annexed hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth in such filing.

Item 9.01 FINANCIAL STATEMENTS AND EXHIBITS.

(d)  Exhibits.
EXHIBIT
NUMBER
   DESCRIPTION
        
  
Press Release dated July 28, 2022
Earnings call slides dated July 28, 2022
104 Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


COLUMBUS McKINNON CORPORATION
     
By: /s/ Gregory P. Rustowicz
Name: Gregory P. Rustowicz
Title: Executive Vice President - Finance and Chief Financial Officer
   (Principal Financial Officer)

Dated:  July 28, 2022

EX-99.1 2 exhibit9917282022.htm EX-99.1 Document

 cmcointelligentmotionlogo-a.jpg    
                            EXHIBIT 99.1
News Release
205 Crosspoint Parkway
Buffalo, NY 14068
Immediate Release

Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
BUFFALO, NY, July 28, 2022 - Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced financial results for its fiscal year 2023 first quarter, which ended June 30, 2022. Results include the addition of Garvey Corporation, which was acquired on December 1, 2021.
First Quarter Highlights (compared with prior year period)
•Delivered revenue of $220 million, up 6.5% on a constant currency basis
•Achieved record gross margin of 37.5% as Columbus McKinnon Business System (CMBS) enabled strong execution
•Realized first quarter fiscal 2023 earnings per diluted share of $0.29 compared with a loss of $0.27 in prior-year; adjusted EPS* was $0.69, unchanged from prior-year period
•Continued strength in demand with orders up 11% on a constant currency basis driven by 10% growth in North America and 12% growth in EMEA
•Maintained strong balance sheet; reduced debt an additional $10 million in quarter
David Wilson, President and CEO of Columbus McKinnon, commented, “We had a strong start to the year with our first quarter results. I am proud of how our team executed to deliver growth and record gross margin while improving the business. The realignment of Columbus McKinnon’s structure is enabling cost synergies and improved collaboration across the organization. In fact, our new regional leadership structure has created greater cross-functional engagement and is unlocking even more potential to deliver results in the face of current supply chain challenges, labor constraints and high inflation. Encouragingly, we continue to see strong demand for our intelligent motion solutions across a breadth of markets. We are also well positioned financially to execute our strategy and further transform Columbus McKinnon into a higher growth, less cyclical enterprise with expanded margins.”
*Adjusted EPS is a non-GAAP measure. See accompanying discussion and reconciliation tables in this release regarding the reconciliation of GAAP financials to non-GAAP measures.

Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 2 of 12
July 28, 2022
First Quarter Fiscal 2023 Sales
($ in millions) Q1 FY 23 Q1 FY 22 Change % Change
Net sales $ 220.3  $ 213.5  $ 6.8  3.2  %
U.S. sales $ 138.7  $ 124.5  $ 14.2  11.4  %
     % of total 63  % 58  %
Non-U.S. sales $ 81.6  $ 89.0  $ (7.4) (8.3) %
     % of total 37  % 42  %
For the quarter, sales increased $6.8 million, or 3.2%. The acquisition added $8.5 million in sales which helped to offset unfavorable foreign currency translation of $7.0 million, or 3.3% of total sales. In the U.S., volume improved $0.1 million, or 0.1%, and price improved $6.4 million, or 5.1%. U.S. sales related to the acquisition were $7.8 million. Outside the U.S., price improvement of $3.2 million, or 3.6% helped to offset the $4.4 million, or 4.9%, decline in volume. The acquisition added $0.7 million of sales outside the U.S.
First Quarter Fiscal 2023 Operating Results
($ in millions)
Q1 FY 23 Q1 FY 22 Change % Change
Gross profit $ 82.5  $ 74.1  $ 8.5  11.4  %
     Gross margin 37.5  % 34.7  % 280 bps
Adjusted gross profit* $ 82.5  $ 77.6  $ 5.0  6.4  %
     Adjusted gross margin* 37.5  % 36.3  % 120 bps
Income from operations $ 22.8  $ 10.7  $ 12.1  112.3  %
     Operating margin 10.4  % 5.0  % 540 bps
Adjusted income from operations* $ 24.6  $ 23.6  $ 1.0  4.1  %
     Adjusted operating margin* 11.1  % 11.1  % 0 bps
Net income (loss) $ 8.4  $ (7.3) $ 15.7  NM
     Net income (loss) margin 3.8  % (3.4) % 720 bps
Diluted EPS $ 0.29  $ (0.27) $ 0.56  NM
Adjusted EPS* $ 0.69  $ 0.69  $ —  —  %
Adjusted EBITDA* $ 35.0  $ 34.1  $ 1.0  2.8  %
     Adjusted EBITDA margin* 15.9  % 16.0  % (10) bps
*Adjusted gross profit, adjusted gross margin, adjusted income from operations, adjusted operating margin, adjusted EPS, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. See accompanying discussion and reconciliation tables in this release regarding adjusted operating income, adjusted operating margin, adjusted EPS, and the reconciliation of GAAP net income (loss) to adjusted EBITDA.
Adjusted earnings per diluted share were $0.69 in the fiscal 2023 first quarter unchanged from the prior-year period. Adjusted EPS excludes amortization of intangible assets related to acquisitions. The Company believes this better represents its inherent earnings power and cash generation capability.
Second Quarter Fiscal 2023 Outlook
Columbus McKinnon expects second quarter fiscal 2023 sales of approximately $230 million to $240 million at current exchange rates, a sequential increase in the mid-to-high single digits.
Mr. Wilson concluded, “We are confident in our ability to deliver our plan as we continue to advance Columbus McKinnon’s transformation. We are executing to meet our commitments and to achieve our goals of $1.5 billion in revenue and 21% adjusted EBITDA margin in fiscal 2027.”





Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 3 of 12
July 28, 2022
Teleconference/webcast
Columbus McKinnon will host a conference call and live webcast today at 10:00 AM Eastern Time, at which management will review the Company’s financial results and strategy. The review will be accompanied by a slide presentation, which will be available on Columbus McKinnon’s website at investors.columbusmckinnon.com. A question-and-answer session will follow the formal discussion.
The conference call can be accessed by dialing 201-493-6780. The listen-only audio webcast can be monitored at investors.columbusmckinnon.com. To listen to the archived call, dial 412-317-6671 and enter the passcode 13730934. The telephonic replay will be available from 1:00 PM Eastern Time on the day of the call through Thursday, August 4, 2022. Alternatively, an archived webcast of the call can be found on the Company’s website. In addition, a transcript of the call will be posted to the website once available.
About Columbus McKinnon
Columbus McKinnon is a leading worldwide designer, manufacturer and marketer of intelligent motion solutions that move the world forward and improve lives by efficiently and ergonomically moving, lifting, positioning and securing materials. Key products include hoists, crane components, precision conveyor systems, rigging tools, light rail workstations and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. Comprehensive information on Columbus McKinnon is available at www.columbusmckinnon.com.
Safe Harbor Statement
This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements concerning expected growth, future sales and EBITDA margins, and future potential to deliver results; the execution of its strategy and further transformation of the Company with stronger growth, less cyclicality and higher margins, and achievement of certain goals. These statements involve known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially from the results expressed or implied by such statements, including the impact of supply chain challenges and inflation, the ability of the Company to scale the organization, achieve its financial targets including revenue and adjusted EBITDA margin, and to execute CMBS and the Core Growth Framework; global economic and business conditions affecting the industries served by the Company and its subsidiaries including COVID-19; the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the ability to expand into new markets and geographic regions, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Consequently, such forward-looking statements should be regarded as current plans, estimates and beliefs. The Company assumes no obligation to update the forward-looking information contained in this release.
Contacts:
Gregory P. Rustowicz Investor Relations:
Executive Vice President - Finance and Chief Financial Officer Deborah K. Pawlowski
Columbus McKinnon Corporation Kei Advisors LLC
716-689-5442 716-843-3908
greg.rustowicz@cmworks.com dpawlowski@keiadvisors.com

Financial tables follow.


Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 4 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Condensed Consolidated Income Statements - UNAUDITED
(In thousands, except per share and percentage data)
 
Three Months Ended
  June 30, 2022 June 30, 2021 Change
Net sales $ 220,287  $ 213,464  3.2  %
Cost of products sold 137,768  139,401  (1.2) %
Gross profit 82,519  74,063  11.4  %
Gross profit margin 37.5  % 34.7  %  
Selling expenses 26,156  23,482  11.4  %
% of net sales 11.9  % 11.0  %
General and administrative expenses 21,881  30,143  (27.4) %
% of net sales 9.9  % 14.1  %
Research and development expenses 5,130  3,583  43.2  %
% of net sales 2.3  % 1.7  %
Amortization of intangibles 6,535  6,109  7.0  %
Income from operations 22,817  10,746  112.3  %
Operating margin 10.4  % 5.0  %  
Interest and debt expense 6,203  5,812  6.7  %
Cost of debt refinancing —  14,803  (100.0) %
Investment (income) loss 430  (433) NM
Foreign currency exchange (gain) loss 1,203  94  1,179.8  %
Other (income) expense, net (2,303) 250  NM
Income (loss) before income tax expense (benefit) 17,284  (9,780) NM
Income tax expense (benefit) 8,893  (2,517) NM
Net income (loss) $ 8,391  $ (7,263) NM
Average basic shares outstanding 28,544  26,762  6.7  %
Basic income (loss) per share $ 0.29  $ (0.27) NM
Average diluted shares outstanding 28,699  26,762  7.2  %
Diluted income (loss) per share $ 0.29  $ (0.27) NM
















Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 5 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Condensed Consolidated Balance Sheets
(In thousands)
  June 30, 2022 March 31, 2022
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 85,660  $ 115,390 
Trade accounts receivable 133,006  147,515 
Inventories 189,324  172,139 
Prepaid expenses and other 34,649  31,545 
Total current assets 442,639  466,589 
Property, plant, and equipment, net 95,651  97,926 
Goodwill 640,970  648,849 
Other intangibles, net 378,398  390,788 
Marketable securities 10,322  10,294 
Deferred taxes on income 2,147  2,313 
Other assets 64,602  68,948 
Total assets $ 1,634,729  $ 1,685,707 
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Current liabilities:    
Trade accounts payable $ 73,867  $ 90,881 
Accrued liabilities 104,820  118,187 
Current portion of long-term debt and finance lease obligations 40,565  40,551 
Total current liabilities 219,252  249,619 
Term loan and finance lease obligations 460,762  470,675 
Other non-current liabilities 179,534  192,610 
Total liabilities 859,548  912,904 
Shareholders’ equity:    
Common stock 286  285 
Additional paid-in capital 505,926  506,074 
Retained earnings 324,734  316,343 
Accumulated other comprehensive loss (55,765) (49,899)
Total shareholders’ equity 775,181  772,803 
Total liabilities and shareholders’ equity $ 1,634,729  $ 1,685,707 



Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 6 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Condensed Consolidated Statements of Cash Flows - UNAUDITED
(In thousands)
  Three Months Ended
  June 30, 2022 June 30, 2021
Operating activities:
Net income (loss) $ 8,391  $ (7,263)
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
Depreciation and amortization 10,469  10,467 
Deferred income taxes and related valuation allowance 1,272  (245)
Net loss (gain) on sale of real estate, investments, and other 485  (391)
Stock-based compensation 751  2,262 
Amortization of deferred financing costs 430  471 
Cost of debt refinancing —  14,803 
Loss (gain) on hedging instruments (192) — 
Loss on retirement of fixed asset 173  — 
Non-cash lease expense 2,139  1,989 
Changes in operating assets and liabilities, net of effects of business acquisitions:
Trade accounts receivable 11,265  2,043 
Inventories (21,467) (10,802)
Prepaid expenses and other 359  (5,714)
Other assets (143) 35 
Trade accounts payable (15,720) (5,879)
Accrued liabilities (6,938) (5,945)
Non-current liabilities (2,451) (3,227)
Net cash provided by (used for) operating activities (11,177) (7,396)
Investing activities:    
Proceeds from sales of marketable securities 650  2,181 
Purchases of marketable securities (1,226) (4,137)
Capital expenditures (2,953) (3,648)
Proceeds from insurance reimbursement —  482 
Purchases of businesses, net of cash acquired (1,616) (475,311)
Dividend received from equity method investment 313  — 
Net cash provided by (used for) investing activities (4,832) (480,433)
Financing activities:  
Proceeds from issuance of common stock 415  290 
Repayment of debt (10,128) (455,040)
Proceeds from issuance of long-term debt —  650,000 
Proceeds from equity offering —  207,000 
Fees related to debt and equity offering —  (25,292)
Cash inflows from hedging activities 6,163  — 
Cash outflows from hedging activities (6,022) — 
Payment of dividends (1,996) (1,439)
Other (1,313) (1,764)
Net cash provided by (used for) financing activities (12,881) 373,755 
Effect of exchange rate changes on cash (840) 601 
Net change in cash and cash equivalents (29,730) (113,473)
Cash, cash equivalents, and restricted cash at beginning of year 115,640  202,377 
Cash, cash equivalents, and restricted cash at end of period $ 85,910  $ 88,904 



Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 7 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Q1 FY 2023 Sales Bridge
Quarter
($ in millions) $ Change % Change
Fiscal 2022 Sales $ 213.5 
Acquisition 8.5  4.0  %
Volume (4.3) (2.0) %
Pricing 9.6  4.5  %
Foreign currency translation (7.0) (3.3) %
Total change $ 6.8  3.2  %
Fiscal 2023 Sales $ 220.3 

COLUMBUS McKINNON CORPORATION
Q1 FY 2023 Gross Profit Bridge
($ in millions) Quarter
Fiscal 2022 Gross Profit $ 74.1 
Acquisition 3.1 
Price, net of material cost inflation 3.1 
Prior year acquisition inventory step-up expense 3.0 
Sales volume and mix 1.0 
Prior year acquisition integration costs 0.5 
Tariffs 0.1 
Productivity, net of other cost changes 0.1 
Foreign currency translation (2.5)
Total change 8.4 
Fiscal 2023 Gross Profit $ 82.5 

U.S. Shipping Days by Quarter 
  Q1 Q2 Q3 Q4 Total
FY 23 63 64 60 63 250
FY 22 63 64 61 63 251




Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 8 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Additional Data - UNAUDITED
  June 30, 2022 March 31, 2022 June 30, 2021
($ in millions)
Backlog $ 351.6    $ 309.1    $ 247.4 
Long-term backlog
  Expected to ship beyond 3 months $ 162.8  $ 135.2  $ 107.3 
Long-term backlog as % of total backlog 46.3  % 43.7  % 43.4  %
Trade accounts receivable        
Days sales outstanding 54.9  days 53.0  days 52.5  days
Inventory turns per year        
(based on cost of products sold) 2.9  turns 3.9  turns 4.0  turns
Days' inventory 125.4  days 93.6  days 90.8  days
Trade accounts payable        
Days payables outstanding 58.6  days 58.7  days 52.4  days
Working capital as a % of sales (2)
19.9  % 15.5  % 12.5  %
Net cash provided by (used for) operating activities $ (11.2) $ 25.2  $ (7.4)
Capital expenditures $ 3.0  $ 3.6  $ 3.6 
Free cash flow (1)
$ (14.1) $ 21.6  $ (11.0)
Debt to total capitalization percentage 39.3  % 39.8  % 38.8  %
Debt, net of cash, to net total capitalization 34.9  % 33.9  % 33.8  %

(1) Free cash flow is defined as cash from operations less capital expenditures. Free cash flow is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as free cash flow, is important for investors and other readers of the Company’s financial statements.
Components may not add due to rounding.
(2) June 30, 2022 and March 31, 2022 figures exclude the impact of the acquisition of Garvey. June 30, 2021 figure excludes the impact of the acquisition of Dorner.



Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 9 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Reconciliation of GAAP Gross Profit to Non-GAAP Adjusted Gross Profit
($ in thousands)
Three Months Ended June 30,
2022 2021
GAAP gross profit $ 82,519  $ 74,063 
Add back (deduct):
Acquisition inventory step-up expense —  2,981 
Acquisition integration costs —  521 
Non-GAAP adjusted gross profit $ 82,519  $ 77,565 
Sales $ 220,287  $ 213,464 
Gross margin - GAAP 37.5  % 34.7  %
Adjusted gross margin - Non-GAAP 37.5  % 36.3  %

Adjusted gross profit is defined as gross profit as reported, adjusted for certain items. Adjusted gross profit is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted gross profit, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's gross profit to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company’s gross profit to that of other companies.



Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 10 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations
($ in thousands)
Three Months Ended June 30,
2022 2021
GAAP income from operations $ 22,817  $ 10,746 
Add back (deduct):
Business realignment costs 1,657  623 
Acquisition deal and integration costs 86  9,242 
Acquisition inventory step-up expense —  2,981 
Non-GAAP adjusted income from operations $ 24,560  $ 23,592 
Sales $ 220,287  $ 213,464 
Operating margin - GAAP 10.4  % 5.0  %
Adjusted operating margin - Non-GAAP 11.1  % 11.1  %

Adjusted income from operations is defined as income from operations as reported, adjusted for certain items. Adjusted income from operations is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted income from operations, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's income from operations to the historical periods' income from operations, as well as facilitates a more meaningful comparison of the Company’s income from operations to that of other companies.





Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 11 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Diluted Earnings per Share
($ in thousands, except per share data)
Three Months Ended June 30,
2022 2021
GAAP net income (loss) $ 8,391  $ (7,263)
Add back (deduct):
Amortization of intangibles 6,535  6,109 
Business realignment costs 1,657  623 
Acquisition deal and integration costs 86  9,242 
Cost of debt refinancing —  14,803 
Acquisition inventory step-up expense —  2,981 
     Normalize tax rate to 22% (1)
3,269  (7,792)
Non-GAAP adjusted net income $ 19,938  $ 18,703 
Average diluted shares outstanding 28,699  27,159 
Diluted income (loss) per share - GAAP $ 0.29  $ (0.27)
Diluted income per share - Non-GAAP $ 0.69  $ 0.69 
(1) Applies a normalized tax rate of 22% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

Adjusted net income and diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangible assets, and also adjusted for a normalized tax rate. Adjusted net income and diluted EPS are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted net income and diluted EPS, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's net income and diluted EPS to the historical periods' net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that representing adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.


Columbus McKinnon Reports Record Gross Margin of 37.5% for First Quarter Fiscal Year 2023
Page 12 of 12
July 28, 2022
COLUMBUS McKINNON CORPORATION
Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA
($ in thousands)
Three Months Ended June 30,
2022 2021
GAAP net income (loss) $ 8,391  $ (7,263)
Add back (deduct):
     Income tax expense (benefit) 8,893  (2,517)
     Interest and debt expense 6,203  5,812 
Investment (income) loss 430  (433)
Foreign currency exchange (gain) loss 1,203  94 
Other (income) expense, net (2,303) 250 
Depreciation and amortization expense 10,469  10,467 
Business realignment costs 1,657  623 
Acquisition deal and integration costs 86  9,242 
Cost of debt refinancing —  14,803 
Acquisition inventory step-up expense —  2,981 
Non-GAAP adjusted EBITDA $ 35,029  $ 34,059 
Sales $ 220,287  $ 213,464 
Net income (loss) margin - GAAP 3.8  % (3.4) %
Adjusted EBITDA margin - Non-GAAP 15.9  % 16.0  %

Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted EBITDA, is important for investors and other readers of the Company’s financial statements.

EX-99.2 3 a20220728cmcoq1fy2023sli.htm EX-99.2 a20220728cmcoq1fy2023sli
Q1 Fiscal Year 2023 Financial Results Conference Call President & Chief Executive Officer David J. Wilson July 28, 2022 Executive VP – Finance & Chief Financial Officer Gregory P. Rustowicz


 
© 2022 COLUMBUS MCKINNON CORPORATION These slides, and the accompanying oral discussion (together, this “presentation”), contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements concerning expected growth, future sales and EBITDA margins, and future potential to deliver results; the execution of its strategy and further transformation of the Company with stronger growth, less cyclicality and higher margins, and achievement of certain goals. These statements involve known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially from the results expressed or implied by such statements, including the impact of supply chain challenges and inflation, the ability of the Company to scale the organization, achieve its financial targets including revenue and adjusted EBITDA margin, and to execute CMBS and the Core Growth Framework; global economic and business conditions affecting the industries served by the Company and its subsidiaries including COVID-19; the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the ability to expand into new markets and geographic regions, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Consequently, such forward-looking statements should be regarded as current plans, estimates and beliefs. The Company assumes no obligation to update the forward-looking information contained in this presentation. Non-GAAP Financial Measures and Forward-looking Non-GAAP Measures This presentation will discuss some non-GAAP (“adjusted”) financial measures which we believe are useful in evaluating our performance. You should not consider the presentation of this additional information in isolation or as a substitute for results compared in accordance with GAAP. The non-GAAP (“adjusted”) measures are noted and reconciliations of comparable GAAP with non-GAAP measures can be found in tables included in the Supplemental Information portion of this presentation. Safe Harbor Statement 2


 
© 2022 COLUMBUS MCKINNON CORPORATION 3 Executing Plan: Capturing Price & Delivering Margins Transformation unlocking more potential for growth in face of macroeconomic conditions Delivered revenue of $220 million and record gross margin despite headwinds • Revenue increased 6.5% on a constant currency basis • Achieved record gross margin of 37.5% as CMBS drives strong execution • Business realignment enabling cost synergies and enhanced collaboration • Releasing potential and earnings power; adjusted EBTIDA of 15.9% Increasing demand for Intelligent Motion Solutions to solve complex challenges • Order strength in the Americas and Europe; overall orders up 11% on a constant currency basis • Orders of $267.1 million continue over $1 billion annualized run rate • New structure driving demand across products and markets through simplification and improving customer service • Record backlog at $351.6 million; shipments continue to be impacted by supply chain Delivering Results Aligned with Columbus McKinnon’s Transformation


 
© 2022 COLUMBUS MCKINNON CORPORATION 4 Unlocking CMCO’s Potential Business System and Core Growth Framework to Transform CMCO Framework to Deliver Differentiated Growth, Financial Performance and Shareholder Value GROWTH FRAMEWORKCMBS TRANSFORMATION


 
© 2022 COLUMBUS MCKINNON CORPORATION 5 Operational Performance TTM gross margin improved 30 bps due to strong Q1FY23 results Continuing to Progress Along Path to Top-tier Margin Profile ADJUSTED GROSS MARGIN PROGRESSION • Operational Excellence • 80/20 simplification • Volume/scale • Pricing • Accretive acquisitions GROSS MARGIN LEVERS 33.7% 35.0% 35.4% 34.1% 36.1% 36.4% ~40% FY18 FY19 FY20 FY21 FY22 Q1 FY23 TTM FY27E


 
© 2022 COLUMBUS MCKINNON CORPORATION Net Sales Q1 Sales Impacted by Supply Chain Disruptions and Planned ERP Implementation in Germany Quarter Sales Bridge • U.S.: 5.1% pricing and 0.1% volume increase • Non-U.S.: 3.6% pricing and 4.9% volume decrease 6 Quarter Q1 FY22 Sales $ 213.5 Acquisitions 8.5 4.0% Volume (4.3) (2.0)% Pricing 9.6 4.5% Foreign currency translation (7.0) (3.3)% Total change $ 6.8 3.2% Q1 FY23 Sales $ 220.3 Note: Components may not add to totals due to rounding Q1 sales up 6.5% on constant currency from prior-year period driven by strategic pricing and acquisition $213.5 $223.6 $216.1 $253.4 $220.3 Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 ($ in millions)


 
© 2022 COLUMBUS MCKINNON CORPORATION 7 Gross Profit & Margin Quarter Gross Profit Bridge Quarter Q1 FY22 Gross Profit $ 74.1 Acquisition 3.1 Price, net of material cost inflation 3.1 Prior year acq. inventory step-up expense 3.0 Sales volume and mix 1.0 Prior year acquisition integration costs 0.5 Tariffs 0.1 Productivity, net of other cost changes 0.1 Foreign currency translation (2.5) Total Change $ 8.4 Q1 FY23 Gross Profit $ 82.5 Record Adjusted Gross Margin Increased 120 bps Driven by Strategic Pricing and Favorable Mix $74.1 $81.1 $75.1 $85.5 $82.5 34.7% 36.3% 34.7% 33.7% 37.5% 36.3% 36.7% 36.7% 34.8% 37.5% Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 Adjusted Gross Margin ($ in millions)


 
© 2022 COLUMBUS MCKINNON CORPORATION 8 RSG&A $23.5 $24.2 $24.5 $27.1 $26.2 $30.1 $23.2 $25.1 $23.6 $21.9 $3.6 $3.8 $3.9 $4.1 $5.1 $57.2 $51.2 $53.5 $54.8 $53.2 Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 Selling G&A R&D Q1 FY23 RSG&A lower than guidance at $51.4 million excluding $1.7 million in business realignment costs • Reflected lower stock compensation expense of $1.6 million Decrease from prior year period due to $8.7 million of acquisition deal and integration costs in Q1 FY22 • Q1 FY23 Included $1.4 million from acquisition • FX benefit of $1.6 million Expect RSG&A of approximately $54 to $55 million in Q2 FY23(1) • Merit increases effective July 1, 2022 • Maintaining cost discipline (1)RSG&A guidance provided July 28, 2022. Excludes business realignment, integration, acquisitions and other one-time costs Note: Components may not add to totals due to rounding RSG&A as % of sales: 24.8% 21.6% 24.1%26.8% 22.9% Controlling RSG&A Costs to Offset Significant Inflationary Impacts ($ in millions)


 
© 2022 COLUMBUS MCKINNON CORPORATION 9 Operating Income Q1 FY23 operating income of $22.8 million; operating margin of 10.4% • Includes $1.7 million of business realignment costs • Prior year included acquisition related costs of $12.2 million Adjusted operating income of $24.6 million; adjusted operating margin of 11.1% • Acquisition added 10 basis points to adjusted operating margin in quarter Q2 FY23 amortization expense expected to be approximately $6.5 million at current FX rates Executing CMBS to Address Headwinds of Inflation and Supply Chain Constraints Operating Income & Margin Adjusted Operating Income & Margin $23.6 $25.5 $20.5 $28.6 $24.6 11.1% 11.4% 9.5% 11.2% 11.1% Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 $10.7 $23.7 $15.3 $24.1 $22.8 5.0% 10.6% 7.1% 9.5% 10.4% Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 ($ in millions)


 
© 2022 COLUMBUS MCKINNON CORPORATION ($0.27) $0.53 $0.34 $0.41 $0.29 Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 10 Earnings Per Share Adjusted EPS GAAP Diluted EPS $0.69 $0.74 $0.60 $0.79 $0.69 Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 Q1 FY23 GAAP net income of $8.4 million • Effective tax rate of 52% driven by discrete items Adj. net income of $19.9 million in the quarter • $6.5 million of amortization of intangibles • $1.7 million of business realignment costs • $0.1 million of acquisition related expense Guidance: • FY23 non-GAAP adjusted tax rate: 22%(1) • Q2 FY23 interest expense of ~$6.8 million(1) • Q2 FY23 diluted shares outstanding: ~29.0 million(1) (1)Guidance on tax rate, interest expense, and number of diluted shares outstanding provided on July 28, 2022 Transformation Expected to Drive Earnings Growth


 
© 2022 COLUMBUS MCKINNON CORPORATION 11 Adjusted EBITDA Margin Q1 FY23 adjusted EBITDA margin of 15.9% Adjusted EBITDA & ROIC Return on Invested Capital (ROIC)(1) 11.9% 15.4% 15.4% FY21 FY22 Q1 FY23 TTM 6.6% 7.5% 6.8% FY21 FY22 Q1 FY23 TTM (1)ROIC is a non-GAAP measure defined as adjusted income from operations, net of taxes at a 22% normalized rate, for the trailing four quarters divided by the average of debt plus equity less cash (average capital) for the trailing five quarters. • 20 basis point contribution from acquisition • Targeting ~21% adjusted EBITDA margin in FY27 Targeting ROIC in excess of WACC • TTM ROIC reflects higher average capital base driven by timing of acquisitions • Strategy expected to deliver improved earnings power and ROIC over time Adjusted EBITDA Margin Benefits from Portfolio Transformation


 
© 2022 COLUMBUS MCKINNON CORPORATION $97.4 $86.6 $35.8 $32.7 163% 951% 121% 72% FY20 FY21 FY22 Q1 FY23 TTM 12 Free Cash Flow & Conversion (2) Cash Flow Note: Components may not add to totals due to rounding Three Months Ended 6/30/22 6/30/21 Net cash provided by (used in) operating activities $(11.2) $(7.4) CapEx (3.0) (3.6) Free cash flow (FCF) $(14.1) $(11.0) (1)Capital expenditure guidance provided July 28, 2022. (2)See Supplemental Slides for the definition of free cash flow, free cash flow conversion reconciliation and other disclaimers regarding non-GAAP information. • Cash used in Q1 FY23 reflects annual bonus payments and investments in inventory to meet demand • Expect to be cash flow positive for remainder of FY23 • FY23 CapEx expected to be approximately $25 to $30 million (1) • Includes investments in productivity and centers of excellence Free Cash Flow Expected to Improve as Year Progresses ($ in millions)


 
© 2022 COLUMBUS MCKINNON CORPORATION 13 Capital Structure Pro-forma net debt leverage ratio of ~2.9x(1) • Net debt to net total capital: 34.9% Reduced debt $10 million in the quarter Expect to pay down $40 million in FY23 Financial flexibility • ~$168 million of liquidity • Financial strength and cash generation capability enables execution of strategy including bolt-on acquisitions, without over leveraging balance sheet Flexible Capital Structure and Solid Balance Sheet Supports Strategy in All Market Conditions CAPITALIZATION June 30, 2022 March 31, 2022 Cash and cash equivalents $ 85.7 $ 115.4 Total debt 501.3 511.2 Total net debt 415.7 395.8 Shareholders’ equity 775.2 772.8 Total capitalization $ 1,276.5 $ 1,284.0 Debt/total capitalization 39.3% 39.8% Net debt/net total capitalization 34.9% 33.9% (1)Pro-forma net debt leverage ratio is defined as Net Debt / TTM Adjusted EBITDA including acquisitions ($ in millions) Note: Components may not add to totals due to rounding


 
© 2022 COLUMBUS MCKINNON CORPORATION 14 Continued Strength in Orders Record backlog of $351.6 million Orders and Backlog • Up 7%; 11% on constant currency basis with double-digit growth in Americas and EMEA • Sequential average daily order rate held steady countering typical Q1 decline off Q4 strength • Up 9% in short term backlog and up 20% in long term backlog (1), sequentially • Short term backlog represents 80% of Q2 FY23 revenue guidance at mid-point of range Strong Book-to-Bill Ratio Supports Continued Future Growth $249.8 $238.3 $230.5 $269.8 $267.1 1.17x 1.07x 1.07x 1.06x 1.21x Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 Orders Book:Bill (1)Long term backlog is expected to ship beyond three months $107.3 $110.5 $116.3 $135.2 $162.8 $140.1 $145.1 $178.4 $173.9 $188.8 $247.4 $255.6 $294.7 $309.1 $351.6 Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 Long Term Backlog Short Term Backlog (1) ($ in millions)


 
© 2022 COLUMBUS MCKINNON CORPORATION 15Creating a Scalable Enterprise with Stronger Earnings Power Strong Start to FY23 (1) Revenue guidance provided July 28, 2022 Q2 FY2023 outlook • Expect Q2 FY23 net sales of approximately $230 million to $240 million(1), up mid-to-high single digits sequentially • Executing plan and addressing supply chain bottlenecks Driving growth initiatives with Core Growth Framework • Near record orders in Q1 of $267 million • Demand remains strong across markets and is increasing in Defense, Entertainment, Rail & Utilities Realigned business, driving operational improvements, elevating competitive advantage • Focused on delivering results aligned with transformation strategy • Financial strength to execute plan through cycles


 
© 2022 COLUMBUS MCKINNON CORPORATION Targeting Top-tier Performance Over the Strategic Planning Period Increases digital capabilities with technology enablers that support growth and cost optimization Incorporates factory simplification to drive earnings power Elevates competitive advantage via deployment of Columbus McKinnon’s Business System (CMBS) Strengthens talent processes, improves organizational structure and advances succession STRATEGIC PLAN TO TRANSFORM COLUMBUS MCKINNON INTO A GLOBAL INTELLIGENT MOTION ENTERPRISE  Advances CMCO to achieve target ~$1.5 billion in revenue and ~21% EBITDA margin in FY27  Evolves the enterprise from cyclical industrial to top-tier, secular growth, intelligent motion solutions Delivers ~$250 million of organic initiative growth and ~$325 million of M&A growth  M&A includes ~$250 million of acquired revenue and ~$75 million of growth from acquired businesses Beyond the Blueprint 16


 
Q1 Fiscal Year 2023 Financial Results Conference Call President & Chief Executive Officer David J. Wilson July 28, 2022 Executive VP – Finance & Chief Financial Officer Gregory P. Rustowicz


 
Supplemental Information


 
© 2022 COLUMBUS MCKINNON CORPORATION 19 Conference Call Playback Info Replay Number: 412-317-6671 passcode: 13730934 Telephone replay available through August 4, 2022 Webcast / PowerPoint / Replay available at investors.columbusmckinnon.com Transcript, when available, at investors.columbusmckinnon.com


 
© 2022 COLUMBUS MCKINNON CORPORATION 20 Adjusted Gross Profit Reconciliation Adjusted gross profit is defined as gross profit as reported, adjusted for certain items. Adjusted gross profit is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted gross profit, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's gross profit to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company’s gross profit to that of other companies. ($ in thousands) Quarter Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 GAAP gross profit $ 74,063 $ 81,135 $ 75,057 $ 85,475 $ 82,519 Add back (deduct): Acquisition inventory step-up expense 2,981 — 515 1,546 — Product liability settlement — — 2,850 — — Acquisition amortization of backlog — — 450 1,650 — Business realignment costs — 914 692 — — Acquisition integration costs 521 — — — — Non-GAAP adjusted gross profit $ 77,565 $ 82,049 $ 79,564 $ 88,671 $ 82,519 Sales 213,464 223,635 216,088 253,368 220,287 Add back: Acquisition amortization of backlog — — 450 1,650 — Non-GAAP sales $ 213,464 $ 223,635 $ 216,538 $ 255,018 $ 220,287 Gross margin – GAAP 34.7% 36.3% 34.7% 33.7% 37.5% Adjusted gross margin – Non-GAAP 36.3% 36.7% 36.7% 34.8% 37.5%


 
© 2022 COLUMBUS MCKINNON CORPORATION 21 Adjusted Gross Profit Reconciliation Adjusted gross profit is defined as gross profit as reported, adjusted for certain items. Adjusted gross profit is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted gross profit, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's gross profit to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company’s gross profit to that of other companies. ($ in thousands) Fiscal Year TTM 2018 2019 2020 2021 2022 Q1 FY23 GAAP gross profit $ 285,061 $ 304,997 $ 283,186 $ 220,225 $ 315,730 $ 324,186 Add back (deduct): Product liability settlement — — — — 2,850 2,850 Acquisition amortization of backlog — — — — 2,100 2,100 Acquisition inventory step-up expense — — — — 5,042 2,061 Business realignment costs — 286 1,037 830 1,606 1,606 Acquisition deal and integration costs 307 — — — 521 — Factory closures — 1,473 2,800 2,671 — — Insurance settlement (2,362) — (382) — — — Gain on sale of building — — — (2,189) — — Non-GAAP adjusted gross profit $ 283,006 $ 306,756 $ 286,641 $ 221,537 $ 327,849 $ 332,803 Sales 839,419 876,282 809,162 649,642 906,555 913,378 Add back: Acquisition amortization of backlog — — — — 2,100 2,100 Non-GAAP sales $ 839,419 $ 876,282 $ 809,162 $ 649,642 $ 908,655 $ 915,478 Gross margin – GAAP 34.0% 34.8% 35.0% 33.9% 34.8% 35.5% Adjusted gross margin – Non-GAAP 33.7% 35.0% 35.4% 34.1% 36.1% 36.4%


 
© 2022 COLUMBUS MCKINNON CORPORATION 22 Adjusted Income from Operations Reconciliation Adjusted income from operations is defined as income from operations as reported, adjusted for certain items. Adjusted income from operations is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted income from operations, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's income from operations to the historical periods' income from operations, as well as facilitates a more meaningful comparison of the Company’s income from operations to that of other companies. ($ in thousands) Quarter Fiscal Year Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 2021 2022 GAAP income from operations $ 10,746 $ 23,660 $ 15,316 $ 24,059 $ 22,817 $ 42,255 $ 73,781 Add back (deduct): Acquisition deal and integration costs 9,242 632 370 229 86 3,951 10,473 Acquisition inventory step-up expense 2,981 — 515 1,546 — — 5,042 Business realignment costs 623 1,200 964 1,115 1,657 1,470 3,902 Product liability settlement — — 2,850 — — — 2,850 Acquisition amortization of backlog — — 450 1,650 — — 2,100 Factory closures — — — — — 3,778 — Insurance recovery legal costs — — — — — 229 — Gain on sale of building — — — — — (2,638) — Non-GAAP adjusted income from operations $ 23,592 $ 25,492 $ 20,465 $ 28,599 $ 24,560 $ 49,045 $ 98,148 Sales 213,464 223,635 216,088 253,368 220,287 649,642 906,555 Add back: Acquisition amortization of backlog — — 450 1,650 — — 2,100 Non-GAAP sales $ 213,464 $ 223,635 $ 216,538 $ 255,018 $ 220,287 $ 649,642 $ 908,655 Operating margin – GAAP 5.0% 10.6% 7.1% 9.5% 10.4% 6.5% 8.1% Adjusted operating margin – Non-GAAP 11.1% 11.4% 9.5% 11.2% 11.1% 7.5% 10.8%


 
© 2022 COLUMBUS MCKINNON CORPORATION 23 Adjusted Net Income Reconciliation ($ in thousands, except per share data) Quarter Fiscal Year Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 FY 2021 FY 2022 GAAP net income (loss) $ (7,263) $ 15,203 $ 9,894 $ 11,826 $ 8,391 $ 9,106 $ 29,660 Add back (deduct): Amortization of intangibles 6,109 6,285 6,254 6,635 6,535 12,623 25,283 Cost of debt refinancing 14,803 — — — — — 14,803 Acquisition deal and integration costs 9,242 632 370 229 86 3,951 10,473 Acquisition inventory step-up expense 2,981 — 515 1,546 — — 5,042 Business realignment costs 623 1,200 964 1,115 1,657 1,470 3,902 Product liability settlement — — 2,850 — — — 2,850 Acquisition amortization of backlog — — 450 1,650 — — 2,100 Non-cash pension settlement expense — — — — — 19,046 — Factory closures — — — — — 3,778 — Insurance recovery legal costs — — — — — 229 — Gain on sale of building — — — — — (2,638) — Normalize tax rate to 22%(1) (7,792) (1,946) (3,854) (260) 3,269 (9,708) (13,852) Non-GAAP adjusted net income $ 18,703 $ 21,374 $ 17,443 $ 22,741 $ 19,938 $ 37,857 $ 80,261 Average diluted shares outstanding 27,159 28,756 28,840 28,845 28,699 24,173 28,401 Diluted income (loss) per share – GAAP $(0.27) $0.53 $0.34 $0.41 $0.29 $0.38 $1.04 Diluted income per share – Non-GAAP $0.69 $0.74 $0.60 $0.79 $0.69 $1.57 $2.83 (1)Applies normalized tax rate of 22% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax. Adjusted net income and diluted EPS are defined as GAAP net income/(loss) and diluted EPS as reported, adjusted for certain items, including amortization of intangible assets, and also adjusted for a normalized tax rate. Adjusted net income and diluted EPS are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted net income and diluted EPS, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year's net income/(loss) and diluted EPS to the historical periods' net income/(loss) and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income/(loss) and diluted EPS to that of other companies. The Company believes that representing adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.


 
© 2022 COLUMBUS MCKINNON CORPORATION 24 Adjusted EBITDA Reconciliation Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as adjusted EBITDA, is important for investors and other readers of the Company’s financial statements. ($ in thousands) Quarter Fiscal Year TTM Q1 FY22 Q2 FY22 Q3 FY22 Q4 FY22 Q1 FY23 2021 2022 Q1 FY23 GAAP net income (loss) $ (7,263) $ 15,203 $ 9,894 $ 11,826 $ 8,391 $ 9,106 $ 29,660 $ 45,314 Add back (deduct): Income tax expense (benefit) (2,517) 4,083 1,066 6,154 8,893 970 8,786 20,196 Interest and debt expense 5,812 4,587 4,375 5,352 6,203 12,081 20,126 20,517 Investment (income) loss (433) (115) (76) 578 430 (1,693) (46) 817 Foreign currency exchange (gain) loss 94 441 512 527 1,203 941 1,574 2,683 Other (income) expense, net 250 (539) (455) (378) (2,303) 20,850 (1,122) (3,675) Depreciation and amortization expense 10,467 10,502 10,276 10,679 10,469 28,153 41,924 41,924 Cost of debt refinancing 14,803 — — — — — 14,803 — Acquisition deal and integration costs 9,242 632 370 229 86 3,951 10,473 1,317 Acquisition inventory step-up expense 2,981 — 515 1,546 — — 5,042 2,061 Product liability settlement — — 2,850 — — — 2,850 2,850 Business realignment costs 623 1,200 964 1,115 1,657 1,470 3,902 4,936 Acquisition amortization of backlog — — 450 1,650 — — 2,100 2,100 Factory closures — — — — — 3,778 — — Insurance recovery legal costs — — — — — 229 — — Gain on sale of building — — — — — (2,638) — — Non-GAAP adjusted EBITDA $ 34,059 $ 35,994 $ 30,741 $ 39,278 $ 35,029 $ 77,198 $ 140,072 $ 141,042 Sales $ 213,464 $ 223,635 $ 216,088 $ 253,368 $ 220,287 $ 649,642 $ 906,555 $ 913,378 Add back: Acquisition amortization of backlog — — 450 1,650 — — 2,100 2,100 Non-GAAP sales $ 213,464 $ 223,635 $ 216,538 $ 255,018 $ 220,287 $ 649,642 $ 908,655 $ 915,478 Net income (loss) margin – GAAP (3.4)% 6.8% 4.6% 4.7% 3.8% 1.4% 3.3% 5.0% Adjusted EBITDA margin – Non-GAAP 16.0% 16.1% 14.2% 15.4% 15.9% 11.9% 15.4% 15.4%


 
© 2022 COLUMBUS MCKINNON CORPORATION 25 Return on Invested Capital (ROIC) Reconciliation ROIC is defined as adjusted income from operations, net of taxes at a 22% normalized rate, for the trailing four quarters divided by the average of debt plus equity less cash (average capital) for the trailing five quarters. ROIC is not a measure determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as ROIC, is important for investors and other readers of the Company’s financial statements. ($ in thousands) TTM Fiscal Year Q1 FY23 2021 2022 GAAP income from operations $ 85,852 $ 42,255 $ 73,781 Add back (deduct): Acquisition deal and integration costs 1,317 3,951 10,473 Acquisition inventory step-up expense 2,061 — 5,042 Product liability settlement 2,850 — 2,850 Acquisition amortization of backlog 2,100 — 2,100 Factory closures — 3,778 — Business realignment costs 4,936 1,470 3,902 Insurance recovery legal costs — 229 — Gain on sale of building — (2,638) — Non-GAAP adjusted income from operations $ 99,116 $ 49,045 $ 98,148 Non-GAAP adjusted income from operations, net of normalized tax rate of 22% $ 77,310 $ 38,255 $ 76,555 Trailing five quarter averages: Total debt 489,242 260,130 438,768 Total shareholders’ equity 750,646 487,523 701,640 Cash and cash equivalents 100,343 168,599 123,636 Net total capitalization $ 1,139,545 $ 579,054 $ 1,016,772 Return on invested capital (ROIC) – Non-GAAP 6.8% 6.6% 7.5%


 
© 2022 COLUMBUS MCKINNON CORPORATION Free Cash Flow & Free Cash Flow Conversion Reconciliation ($ in thousands) TTM Fiscal Year Q1 FY23 2020 2021 2022 Cash from operations $ 45,100 $ 106,795 $ 98,890 $ 48,881 Capital expenditures (12,409) (9,432) (12,300) (13,104) Free cash flow (FCF) $ 32,691 $ 97,363 $ 86,590 $ 35,777 GAAP net income 45,314 59,672 9,106 29,660 Free cash flow conversion 72% 163% 951% 121% Free cash flow is defined as cash from operations minus capital expenditures. Free cash flow conversion is defined as free cash flow divided by net income. Free cash flow and free cash flow conversion are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP, and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP information, such as free cash flow and free cash flow conversion, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s cash flow to the historical periods’ cash flow, as well as facilitates a more meaningful comparison of the Company’s cash flow to that of other companies. 26


 
© 2022 COLUMBUS MCKINNON CORPORATION 27 U.S. Capacity Utilization Eurozone Capacity Utilization Industrial Capacity Utilization Source: The Federal Reserve Board Source: European Commission 60% 65% 70% 75% 80% Manufacturing Total 79.3% (Manufacturing) 80.0% (Total) June 2022(1) 65% 67% 69% 71% 73% 75% 77% 79% 81% 83% 85% 82.6% Q2 2022 (1) June 2022 numbers are preliminary


 
© 2022 COLUMBUS MCKINNON CORPORATION 28 ISM Production Index Source: Institute for Supply Chain Management 25% 30% 35% 40% 45% 50% 55% 60% 65% 70% 54.9% June 2022


 
Q1 Fiscal Year 2023 Financial Results Conference Call President & Chief Executive Officer David J. Wilson July 28, 2022 Executive VP – Finance & Chief Financial Officer Gregory P. Rustowicz