株探米国株
日本語 英語
エドガーで原本を確認する
PG&E CORPPACIFIC GAS & ELECTRIC COfalsefalse0001004980000007548800010049802024-11-072024-11-070001004980pcg:PacificGasElectricCoMember2024-11-072024-11-070001004980exch:XNYSpcg:CommonStockNoParValueMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare5SeriesARedeemableMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare5RedeemableMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare4.80RedeemableMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare4.50RedeemableMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare4.36SeriesARedeemableMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare6NonredeemableMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare5.50NonredeemableMember2024-11-072024-11-070001004980pcg:NYSEAMERICANLLCMemberpcg:FirstPreferredStockCumulativeParValue25PerShare5NonredeemableMember2024-11-072024-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: November 7, 2024
(Date of earliest event reported)
Commission File Number Exact Name of Registrant
as specified in its charter
State or Other Jurisdiction of Incorporation or Organization IRS Employer Identification Number
001-12609 PG&E CORPORATION California 94-3234914
001-02348 PACIFIC GAS AND ELECTRIC COMPANY California 94-0742640
corpa01.gif
utilitya01.gif
300 LAKESIDE DRIVE 300 LAKESIDE DRIVE
Oakland, California 94612 Oakland, California 94612
 (Address of principal executive offices) (Zip Code)  (Address of principal executive offices) (Zip Code)
(415) 973-1000 (415) 973-7000
(Registrant’s telephone number, including area code) (Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, no par value PCG The New York Stock Exchange
First preferred stock, cumulative, par value $25 per share, 6% nonredeemable PCG-PA NYSE American LLC
First preferred stock, cumulative, par value $25 per share, 5.50% nonredeemable PCG-PB NYSE American LLC
First preferred stock, cumulative, par value $25 per share, 5% nonredeemable PCG-PC NYSE American LLC
First preferred stock, cumulative, par value $25 per share, 5% redeemable PCG-PD NYSE American LLC
First preferred stock, cumulative, par value $25 per share, 5% series A redeemable PCG-PE NYSE American LLC
First preferred stock, cumulative, par value $25 per share, 4.80% redeemable PCG-PG NYSE American LLC
First preferred stock, cumulative, par value $25 per share, 4.50% redeemable PCG-PH NYSE American LLC
First preferred stock, cumulative, par value $25 per share, 4.36% redeemable PCG-PI NYSE American LLC




Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company PG&E Corporation
Emerging growth company Pacific Gas and Electric Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    
PG&E Corporation ¨
Pacific Gas and Electric Company ¨




Item 2.02 Results of Operations and Financial Condition.

On November 7, 2024, PG&E Corporation issued a press release reporting its financial results and the financial results of its subsidiary Pacific Gas and Electric Company (the “Utility”) for the quarter ended September 30, 2024. The press release is attached as Exhibit 99.1 to this report. PG&E Corporation also will hold a webcast conference call to discuss financial results and management’s business outlook. The press release contains information about how to access the webcast. The slide presentation, which includes supplemental information relating to PG&E Corporation and the Utility, will be used by management during the webcast and is attached as Exhibit 99.2 to this report. The Exhibits will be posted on PG&E Corporation’s website at http://investor.pgecorp.com.

The information included in Items 2.02, 7.01, and 9.01 and the Exhibits of this Current Report on Form 8-K is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended.


Item 7.01 Regulation FD Disclosure.

Exhibits

The information included in the Exhibits to this report is incorporated by reference in response to this Item 7.01.

Public Dissemination of Certain Information

PG&E Corporation and the Utility routinely provide links to the Utility’s principal regulatory proceedings before the California Public Utilities Commission and the Federal Energy Regulatory Commission at http://investor.pgecorp.com, under the “Regulatory Filings” tab, so that such filings are available to investors upon filing with the relevant agency. PG&E Corporation and the Utility also routinely post or provide direct links to presentations, documents, and other information that may be of interest to investors at http://investor.pgecorp.com, under the “Wildfire and Safety Updates” and “News & Events: Events & Presentations” tabs, respectively, in order to publicly disseminate such information. It is possible that any of these filings or information included therein could be deemed to be material information. The information contained on such website is not part of this or any other report that PG&E Corporation or the Utility files with, or furnishes to, the Securities and Exchange Commission (“SEC”).

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit Number        Description
99.1
99.2
104
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document

Cautionary Statement Concerning Forward-Looking Statements

This Current Report on Form 8-K contains forward-looking statements that are not historical facts, including statements about the beliefs, expectations, estimates, future plans, and strategies of PG&E Corporation and the Utility, including regarding earnings, operating cost savings, capital investments, and financings. These statements are based on current expectations and assumptions, which management believes are reasonable, and on information currently available to management, but are necessarily subject to various risks and uncertainties. In addition to the risk that these assumptions prove to be inaccurate, factors that could cause actual results to differ materially from those contemplated by the forward-looking statements include factors disclosed in PG&E Corporation’s and the Utility’s Annual Report on Form 10-K for the year ended December 31, 2023, their most recent Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, and other reports filed with the SEC’s which are available on PG&E Corporation’s website at www.pgecorp.com and on the SEC’s website at www.sec.gov. PG&E Corporation and the Utility undertake no obligation to publicly update or revise any forward-looking statements, whether due to new information, future events, or otherwise, except to the extent required by law.



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
PG&E CORPORATION
By: /s/ Carolyn J. Burke
Dated: November 6, 2024
CAROLYN J. BURKE
Executive Vice President and Chief Financial Officer
PACIFIC GAS AND ELECTRIC COMPANY
By: /s/ Stephanie N. Williams
Dated: November 6, 2024 STEPHANIE N. WILLIAMS
Vice President, Chief Financial Officer and Controller





EX-99.1 2 pge-q32024pressrelease.htm EX-99.1 Document


image.jpg
Investor Relations: invrel@pge-corp.com | Media: 415.973.5930 | www.pgecorp.com
November 7, 2024

PG&E Corporation Reports Strong Third-Quarter Results; Strengthens 2024 Guidance; Initiates 2025 Guidance; Grows 5-Year Capital Plan

OAKLAND — PG&E Corporation (NYSE: PCG) is on track to deliver solid financial results in 2024 and beyond:

•GAAP earnings were $0.27 per share for the third quarter of 2024, compared to earnings of $0.16 for the same period in 2023.
•GAAP earnings were $0.85 per share for the first nine months of 2024, compared to earnings of $0.62 per share for the same period in 2023.
•Non-GAAP core earnings were $0.37 per share for the third quarter of 2024, compared to earnings of $0.24 per share for the same period in 2023.
•Non-GAAP core earnings were $1.06 per share for the first nine months of 2024, compared to earnings of $0.76 per share for the same period in 2023.
•Updating 2024 EPS GAAP guidance to a range of $1.09 to $1.14 per share and narrowing 2024 non-GAAP core EPS guidance to a range of $1.34 to $1.37 per share.
•Adding $1 billion to 2024-2028 capital plan in response to growing customer demand; financing already in place through issuance of junior subordinated notes.
•Reaffirming no equity needs in 2024 and 2025-2028 equity needs of $3 billion.
•Initiating 2025 EPS guidance for GAAP earnings in the range of $1.30 to $1.36 and non-GAAP core earnings in the range of $1.47 to $1.51 per share.
•On October 28, 2024, the state Wildfire Fund made its second monthly payment to the Utility for Dixie fire claims in the amount of $34 million.

Operational progress during the third quarter of 2024 continues to focus on physical safety and delivery of affordable and resilient energy:

•Constructed 58 miles of underground powerlines and 66 miles of covered powerlines with stronger poles in the highest fire-risk areas, for a total of 120 miles and 113 miles, respectively, in the first nine months of 2024.
•Installed 14 new AI-enabled high-definition cameras for wildfire detection for a total of more than 630 across the system.
•Connected 2,889 new residential and business customers to our electric system, for a total of 8,073 in the first nine months of 2024.
•Installed more than 320 electric vehicle charging ports for a total of about 1,040 new ports installed during the first nine months of 2024.
•Supported the opening of California's largest landfill gas to renewable natural gas (RNG) plant. The facility is designed to produce about 1 billion cubic feet of RNG and reduce 62,000 metric tons of carbon emissions annually.
•Ranked No. 1 overall on the 2024 U.S. Utilities Decarbonization Index, compiled by the National Public Utilities Council. The report highlights the Utility’s clean electricity and emissions reduction progress toward a net-zero energy system in 2040.




“We continue to deliver for our hometowns through a foundation of safety for our customers. We’re building infrastructure for purpose—a clean, climate-resilient energy system that meets our state’s growing electric demand and is affordable for all,” said PG&E Corporation CEO, Patti Poppe.

2024 Guidance

PG&E Corporation is updating 2024 GAAP earnings guidance in the range of $1.09 to $1.14 per share (previously $1.11 to $1.17 per share). Factors driving GAAP earnings include costs related to unrecoverable interest expense of $285 million to $365 million after tax and other earnings factors, including allowance for funds used during construction equity, incentive revenues, tax benefits, and cost savings, net of below-the-line costs. Additional factors include the amortization of the Wildfire Fund asset and accretion of the related Wildfire Fund liability, costs related to PG&E Corporation’s and Pacific Gas and Electric Company’s (Utility) reorganization cases under Chapter 11, wildfire-related costs, and investigation remedies, partially offset by prior period net regulatory impact.

The guidance range for projected 2024 non-GAAP core earnings is narrowed to $1.34 to $1.37 per share (previously $1.33 to $1.37 per share). The guidance range for non-core items, which management does not consider representative of ongoing earnings, is $500 million to $540 million after tax.

Guidance is based on various assumptions and forecasts, including those relating to authorized revenues, future expenses, capital expenditures, rate base, equity issuances, and certain other factors.

2025 Guidance

PG&E Corporation is initiating 2025 GAAP earnings guidance in the range of $1.30 to $1.36 per share. Factors driving GAAP earnings include costs related to unrecoverable interest expense of $350 million to $400 million after tax and other earnings factors, including allowance for funds used during construction equity, incentive revenues, tax benefits, and cost savings, net of below-the-line costs. Additional factors include the amortization of the Wildfire Fund asset and accretion of the related Wildfire Fund liability, costs related to PG&E Corporation’s and the Utility’s reorganization cases under Chapter 11, wildfire-related costs, and investigation remedies, partially offset by prior period net regulatory impact.

The guidance range for projected 2025 non-GAAP core earnings is initiated at $1.47 to $1.51 per share. The guidance range for non-core items, which management does not consider representative of ongoing earnings, is $340 million to $380 million after tax.

Guidance is based on various assumptions and forecasts, including those relating to authorized revenues, future expenses, capital expenditures, rate base, equity issuances, and certain other factors.

Capital Plan

PG&E Corporation is increasing its 5-year capital investment plan by $1 billion for a total of $63 billion for 2024 through 2028. The incremental capital is driven by growing customer demand and has already been approved by the California Public Utilities Commission through Decision 24-07-008. The incremental capital has also already been financed through the recent issuance of junior subordinated notes and PG&E Corporation is reaffirming its 2025 to 2028 equity issuance guidance of $3 billion.




Financial Results

PG&E Corporation recorded third-quarter 2024 income available for common shareholders of $576 million, or $0.27 per share, as reported in accordance with generally accepted accounting principles (GAAP). This compares with income available for common shareholders of $348 million, or $0.16 per share, for the third quarter of 2023.

The increase in GAAP results is primarily driven by an increase in customer capital investment, as approved in the 2023 General Rate Case final decision and which earns an equity return as approved in the cost of capital adjustment mechanism advice letter filing. Other drivers include non-fuel operating and maintenance savings achieved for various programs such as process improvements for inspections, as well as lower contract spend through strategic sourcing. Operating and maintenance savings are reinvested back into the business for various programs that support risk mitigation such as inspections and corrosion maintenance.

GAAP results were also impacted by a pre-tax charge of $75 million related to the 2019 Kincade fire for the three months ended September 30, 2024. PG&E Corporation and the Utility also recorded a pre-tax charge of $275 million related to the 2021 Dixie fire. This charge did not impact GAAP results as it was fully offset by probable recoveries from the Wildfire Fund.

PG&E Corporation uses “non-GAAP core earnings,” which is a non-GAAP financial measure, in order to provide a measure that allows investors to compare the underlying financial performance of the business from one period to another, exclusive of non-core items. See the accompanying tables for a reconciliation of non-GAAP core earnings to consolidated earnings available for common shareholders.

Non-GAAP Core Earnings

PG&E Corporation’s non-GAAP core earnings, which exclude non-core items, were $791 million, or $0.37 per share, in the third quarter of 2024, compared to earnings of $513 million, or $0.24 per share, during the same period in 2023.

The increase in quarter-over-quarter non-GAAP core earnings per share is primarily driven by similar factors to the GAAP results, including customer capital investment, and non-fuel operating and maintenance savings, net of amounts reinvested back into the business.

Non-core items, which management does not consider representative of ongoing earnings, totaled $215 million after tax, or $0.10 per share, in the third quarter of 2024, compared with $165 million after tax, or $0.08 per share, during the same period in 2023.

Supplemental Financial Information

In addition to the financial information accompanying this release, presentation slides have been furnished to the Securities and Exchange Commission (SEC) and are available on PG&E Corporation’s website at: http://investor.pgecorp.com/financials/quarterly-earnings-reports/default.aspx.





Earnings Conference Call

PG&E Corporation will also hold a conference call on November 7, 2024, at 11:00 a.m. Eastern Time (8:00 a.m. Pacific Time) to discuss its third quarter 2024 results. The public can access the conference call through a simultaneous webcast. The link is provided below and will also be available from the PG&E Corporation website.

What: Third Quarter 2024 Earnings Call

When: Thursday, November 7, 2024 at 11:00 a.m. Eastern Time

Where: http://investor.pgecorp.com/news-events/events-and-presentations/default.aspx

A replay of the conference call will be archived at
http://investor.pgecorp.com/news-events/events-and-presentations/default.aspx.

Alternatively, a toll-free replay of the conference call may be accessed shortly after the live call through November 14th, 2024, by dialing (800) 770-2030. The confirmation code 92587 will be required to access the replay.

Public Dissemination of Certain Information

PG&E Corporation and the Utility routinely provide links to the Utility’s principal regulatory proceedings with the California Public Utilities Commission and the Federal Energy Regulatory Commission at http://investor.pgecorp.com, under the “Regulatory Filings” tab, so that such filings are available to investors upon filing with the relevant agency. PG&E Corporation and the Utility also routinely post, or provide direct links to, presentations, documents, and other information that may be of interest to investors at http://investor.pgecorp.com, under the “Wildfire and Safety Updates” and “News & Events: Events & Presentations” tabs, respectively, in order to publicly disseminate such information. It is possible that any of these filings or information included therein could be deemed to be material information.

About PG&E Corporation

PG&E Corporation (NYSE: PCG) is a holding company headquartered in Oakland, California. It is the parent company of Pacific Gas and Electric Company, an energy company that serves 16 million Californians across a 70,000-square-mile service area in Northern and Central California. For more information, visit http://www.pgecorp.com.




Forward-Looking Statements

This news release contains forward-looking statements that are not historical facts, including statements about the beliefs, expectations, estimates, future plans, and strategies of PG&E Corporation and the Utility, including regarding earnings, operating cost savings, capital investments, and financings. These statements are based on current expectations and assumptions, which management believes are reasonable, and on information currently available to management, but are necessarily subject to various risks and uncertainties. In addition to the risk that these assumptions prove to be inaccurate, factors that could cause actual results to differ materially from those contemplated by the forward-looking statements include factors disclosed in PG&E Corporation’s and the Utility’s joint Annual Report on Form 10-K for the year ended December 31, 2023, their most recent Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, and other reports filed with the SEC, which are available on PG&E Corporation’s website at www.pgecorp.com and on the SEC’s website at www.sec.gov. PG&E Corporation and the Utility undertake no obligation to publicly update or revise any forward-looking statements, whether due to new information, future events or otherwise, except to the extent required by law.




PG&E CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Operating Revenues
Electric $ 4,538  $ 4,507  $ 13,048  $ 12,478 
Natural gas 1,403  1,381  4,740  4,909 
Total operating revenues 5,941  5,888  17,788  17,387 
Operating Expenses
Cost of electricity 835  846  1,919  2,040 
Cost of natural gas 89  158  822  1,348 
Operating and maintenance 2,683  3,139  8,076  8,252 
SB 901 securitization charges, net 33  346  33  908 
Wildfire-related claims, net of recoveries 74  (32) 70  (35)
Wildfire Fund expense 139  219  295  453 
Depreciation, amortization, and decommissioning 1,059  811  3,134  2,885 
Total operating expenses 4,912  5,487  14,349  15,851 
Operating Income 1,029  401  3,439  1,536 
Interest income 156  154  495  409 
Interest expense (795) (682) (2,322) (1,924)
Other income, net 83  62  241  213 
Income (Loss) Before Income Taxes 473  (65) 1,853  234 
Income tax provision (benefit) (106) (416) 15  (1,099)
Net Income 579  351  1,838  1,333 
Preferred stock dividend requirement of subsidiary 10  10 
Income Available for Common Shareholders $ 576  $ 348  $ 1,828  $ 1,323 
Weighted Average Common Shares Outstanding, Basic 2,137  2,111  2,136  2,041 
Weighted Average Common Shares Outstanding, Diluted 2,143  2,140  2,142  2,138 
Net Income Per Common Share, Basic $ 0.27  $ 0.16  $ 0.86  $ 0.65 
Net Income Per Common Share, Diluted $ 0.27  $ 0.16  $ 0.85  $ 0.62 



Reconciliation of PG&E Corporation’s Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles (“GAAP”) to Non-GAAP Core Earnings
Third Quarter, 2024 vs. 2023


Three Months Ended
September 30,
Nine Months Ended
September 30,
Earnings Earnings per Common Share Earnings Earnings per Common Share
(in millions, except per share amounts) 2024 2023 2024 2023 2024 2023 2024 2023
PG&E Corporation’s earnings/EPS on a GAAP basis $ 576  $ 348  $ 0.27  $ 0.16  $ 1,828  $ 1,323  $ 0.85  $ 0.62 
Non-core items: (1)
Amortization of Wildfire Fund contribution (2)
100  157  0.05  0.07  212  326  0.10  0.15 
Bankruptcy and legal costs (3)
47  —  0.02  34  81  0.02  0.04 
Fire Victim Trust tax benefit net of securitization (4)
31  (46) 0.01  (0.02) 31  (185) 0.01  (0.09)
Investigation remedies (5)
21  0.01  —  41  20  0.02  0.01 
Prior period net regulatory impact (6)
(6) (6) —  —  (17) (17) (0.01) (0.01)
Strategic repositioning costs (7)
—  —  —  —  —  — 
Tax-related adjustments (8)
—  —  —  —  70  —  0.03  — 
Wildfire-related costs, net of recoveries (9)
60  0.03  —  66  73  0.03  0.03 
PG&E Corporation’s non-GAAP core earnings/EPS (10)
$ 791  $ 513  $ 0.37  $ 0.24  $ 2,265  $ 1,624  $ 1.06  $ 0.76 

All amounts presented in the table above and footnotes below are tax adjusted at PG&E Corporation’s statutory tax rate of 27.98% for 2024 and 2023, except for certain costs that are not tax deductible. Amounts may not sum due to rounding.

(1) “Non-core items” include items that management does not consider representative of ongoing earnings and affect comparability of financial results between periods, consisting of the items listed in the table above. See Non-GAAP Financial Measures below.

(2) The Utility recorded costs of $139 million (before the tax impact of $39 million) and $295 million (before the tax impact of $83 million) during the three and nine months ended September 30, 2024, respectively, associated with the amortization of the Wildfire Fund asset and accretion of the related Wildfire Fund liability.

(3) PG&E Corporation and the Utility recorded costs of $12 million (before the tax impact of $3 million) and $47 million (before the tax impact of $13 million) during the three and nine months ended September 30, 2024, respectively, related to bankruptcy and legal costs associated with PG&E Corporation’s and the Utility’s Chapter 11 filing, including legal and other costs.
(4) The Utility recorded costs of $42 million (before the tax impact of $11 million) and $43 million (before the tax impact of $12 million) during the three and nine months ended September 30, 2024, respectively, related to any earnings-impacting investment losses or gains associated with investments related to the contributions to the customer credit trust, as well as the charge related to the establishment of the SB 901 securitization regulatory asset and the SB 901 securitization regulatory liability associated with revenue credits funded by the net operating loss monetization.




(5) Includes costs associated with the decision different for the OII related to the 2017 Northern California Wildfires and 2018 Camp Fire (“Wildfires OII”), the system enhancements related to the locate and mark OII, restoration and rebuilding costs for the town of Paradise, and the settlement agreement resolving the Safety and Enforcement Division’s investigation into the 2020 Zogg fire, as shown below.

(in millions) Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024
Wildfires OII disallowance and system enhancements $ $
Locate and mark OII system enhancements
Paradise restoration and rebuild
2020 Zogg fire settlement 20  34 
Investigation remedies $ 24  $ 45 
Tax impacts (3) (4)
Investigation remedies (post-tax) $ 21  $ 41 

(6) The Utility recorded $8 million (before the tax impact of $2 million) and $24 million (before the tax impact of $7 million) during the three and nine months ended September 30, 2024, respectively, related to adjustments associated with the recovery of capital expenditures from 2011 through 2014 above amounts adopted in the 2011 GT&S rate case per the CPUC decision dated July 14, 2022.

(7) Includes one-time costs related to repositioning PG&E Corporation’s and the Utility’s operating model.

(8) PG&E Corporation recorded tax expense costs of $70 million during the nine months ended September 30, 2024 associated with the deductibility of certain customer bill credits issued in connection with the San Bruno natural gas explosion that occurred in 2010.

(9) Includes costs associated with the 2019 Kincade fire, 2020 Zogg fire, and 2021 Dixie fire, net of recoveries, as shown below.

(in millions) Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024
2019 Kincade fire-related third-party claims $ 75  $ 75 
2019 Kincade fire-related costs
2020 Zogg fire-related insurance recoveries —  (1)
2020 Zogg fire-related legal settlements —  — 
2021 Dixie fire-related legal settlements 12 
Wildfire-related costs, net of recoveries $ 82  $ 92 
Tax impacts (22) (26)
Wildfire-related costs, net of recoveries (post-tax) $ 60  $ 66 

(10) “Non-GAAP core earnings” is a non-GAAP financial measure. See Non-GAAP Financial Measures below.

Undefined, capitalized terms have the meanings set forth in PG&E Corporation’s and the Utility’s joint Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.



PG&E Corporation’s 2024 and 2025 Earnings Guidance


2024 2025
EPS guidance Low High Low High
Estimated EPS on a GAAP basis ~ $ 1.09  ~ $ 1.14  ~ $ 1.30  ~ $ 1.36 
Estimated non-core items: (1)
Amortization of Wildfire Fund contribution (2)
~ 0.13  ~ 0.13  ~ 0.10  ~ 0.10 
Bankruptcy and legal costs (3)
~ 0.03  ~ 0.01  ~ 0.02  ~ 0.01 
SB 901 securitization (4)
~ 0.01  ~ 0.01  ~ 0.01  ~ 0.01 
Investigation remedies (5)
~ 0.03  ~ 0.03  ~ 0.03  ~ 0.03 
Prior period net regulatory impact (6)
~ (0.01) ~ (0.01) ~ (0.01) ~ (0.01)
Tax-related adjustments (7)
0.03  0.03  —  — 
Wildfire-related costs, net of recoveries (8)
~ 0.03  ~ 0.03  ~ 0.01  ~ 0.01 
Estimated EPS on a non-GAAP core earnings basis ~ $ 1.34  ~ $ 1.37  ~ $ 1.47  ~ $ 1.51 

All amounts presented in the table above and footnotes below are tax adjusted at PG&E Corporation’s statutory tax rate of 27.98% for 2024 and 2025, except for certain costs that are not tax deductible. Amounts may not sum due to rounding.

(1) “Non-core items” include items that management does not consider representative of ongoing earnings and affect comparability of financial results between periods. See Non-GAAP Financial Measures below.

(2) “Amortization of Wildfire Fund contribution” represents the amortization of the Wildfire Fund asset and accretion of the related Wildfire Fund liability.

2024 2025
(in millions) Low guidance range High guidance range Low guidance range High guidance range
Amortization of Wildfire Fund contribution ~ $ 375  ~ $ 375  ~ $ 310  ~ $ 310 
Amortization of Wildfire Fund contribution ~ $ 375  ~ $ 375  ~ $ 310  ~ $ 310 
Tax impacts ~ (105) ~ (105) ~ (87) ~ (87)
Amortization of Wildfire Fund contribution (post-tax) ~ $ 270  ~ $ 270  ~ $ 223  ~ $ 223 




(3) “Bankruptcy and legal costs” consists of legal and other costs associated with PG&E Corporation’s and the Utility’s Chapter 11 filing.

2024 2025
(in millions) Low guidance range High guidance range Low guidance range High guidance range
Legal and other costs ~ $ 90  ~ $ 45  ~ $ 65  ~ $ 20 
Bankruptcy and legal costs ~ $ 90  ~ $ 45  ~ $ 65  ~ $ 20 
Tax impacts ~ (25) ~ (13) ~ (18) ~ (6)
Bankruptcy and legal costs (post-tax) ~ $ 65  ~ $ 32  ~ $ 47  ~ $ 14 

(4) “SB 901 securitization” includes the establishment of the SB 901 securitization regulatory asset and the SB 901 regulatory liability associated with revenue credits funded by net operating loss monetization. Also included are any earnings-impacting investment losses or gains associated with investments related to the contributions to the customer credit trust.

2024 2025
(in millions) Low guidance range High guidance range Low guidance range High guidance range
SB 901 securitization charge ~ $ 35  ~ $ 35  ~ $ 35  ~ $ 35 
SB 901 securitization ~ $ 35  ~ $ 35  ~ $ 35  ~ $ 35 
Tax impacts ~ (10) ~ (10) ~ (10) ~ (10)
SB 901 securitization (post-tax) ~ $ 25  ~ $ 25  ~ $ 25  ~ $ 25 

(5) “Investigation remedies” includes costs related to the Paradise restoration and rebuild, the Wildfires OII decision different, the settlement agreement resolving the Safety and Enforcement Division’s investigation into the 2020 Zogg fire, and the locate and mark OII system enhancements.

2024 2025
(in millions) Low guidance range High guidance range Low guidance range High guidance range
2020 Zogg fire settlement ~ $ 60  ~ $ 60  ~ $ 60  ~ $ 60 
Wildfires OII disallowance and system enhancements ~ 10  ~ 10  ~ 30  ~ 30 
Paradise restoration and rebuild ~ ~ ~ ~
Locate and mark OII system enhancements ~ ~ ~ —  ~ — 
Investigation remedies ~ $ 80  ~ $ 80  ~ $ 95  ~ $ 95 
Tax impacts ~ (21) ~ (21) ~ (27) ~ (27)
Investigation remedies (post-tax) ~ $ 59  ~ $ 59  ~ $ 68  ~ $ 68 




(6) “Prior period net regulatory impact” represents the recovery of capital expenditures from 2011 through 2014 above amounts adopted in the 2011 GT&S rate case.

2024 2025
(in millions) Low guidance range High guidance range Low guidance range High guidance range
2011-2014 GT&S capital audit ~ $ (35) ~ $ (35) ~ $ (20) ~ $ (20)
Prior period net regulatory impact ~ $ (35) ~ $ (35) ~ $ (20) ~ $ (20)
Tax impacts ~ 10  ~ 10  ~ ~
Prior period net regulatory impact (post-tax) ~ $ (25) ~ $ (25) ~ $ (14) ~ $ (14)

(7) “Tax-related adjustments” includes tax expense costs associated with the deductibility of certain customer bill credits issued in connection with the San Bruno natural gas explosion that occurred in 2010. The after-tax low and high non-core guidance range is $70 million for 2024.

(8) “Wildfire-related costs, net of recoveries” includes costs associated with the 2019 Kincade fire, 2020 Zogg fire, and 2021 Dixie fire, net of recoveries.

2024 2025
(in millions) Low guidance range High guidance range Low guidance range High guidance range
2019 Kincade fire-related third-party claims ~ $ 75  ~ $ 75  ~ $ —  ~ $ — 
2019 Kincade fire-related costs ~ 10  ~ 10  ~ 10  ~ 10 
2020 Zogg fire-related legal settlements ~ ~ ~ ~
2020 Zogg fire-related insurance recoveries ~ (5) ~ (5) ~ (5) ~ (5)
2021 Dixie fire-related legal settlements ~ 15  ~ 15  ~ 20  ~ 20 
Wildfire-related costs, net of recoveries ~ $ 100  ~ $ 100  ~ $ 30  ~ $ 30 
Tax impacts ~ (28) ~ (28) ~ (8) ~ (8)
Wildfire-related costs, net of recoveries (post-tax) ~ $ 72  ~ $ 72  ~ $ 22  ~ $ 22 

Undefined, capitalized terms have the meanings set forth in PG&E Corporation’s and the Utility’s joint Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.



Non-GAAP Financial Measures
PG&E Corporation and Pacific Gas and Electric Company


Non-GAAP Core Earnings and Non-GAAP Core EPS

“Non-GAAP core earnings” and “Non-GAAP core EPS,” also referred to as “non-GAAP core earnings per share,” are non-GAAP financial measures. Non-GAAP core earnings is calculated as income available for common shareholders less non-core items. “Non-core items” include items that management does not consider representative of ongoing earnings and affect comparability of financial results between periods, consisting of the items listed above. Non-GAAP core EPS is calculated as non-GAAP core earnings divided by common shares outstanding on a diluted basis.

PG&E Corporation discloses historical financial results and provides guidance based on “non-GAAP core earnings” and “non-GAAP core EPS” in order to provide a measure that allows investors to compare the underlying financial performance of the business from one period to another, exclusive of non-core items. PG&E Corporation and the Utility use non-GAAP core earnings and non-GAAP core EPS to understand and compare operating results across reporting periods for various purposes including internal budgeting and forecasting, short- and long-term operating planning, and employee incentive compensation. PG&E Corporation and the Utility believe that non-GAAP core earnings and non-GAAP core EPS provide additional insight into the underlying trends of the business, allowing for a better comparison against historical results and expectations for future performance. With respect to our projection of non-GAAP core EPS for the years 2026-2028, PG&E Corporation is unable to predict with reasonable certainty the reconciling items that may affect GAAP net income without unreasonable effort. The reconciling items are primarily due to the future impact of wildfire-related costs, timing of regulatory recoveries, special tax items, and investigation remedies. These reconciling items are uncertain, depend on various factors and could significantly impact, either individually or in the aggregate, the GAAP measures.

Non-GAAP core earnings and non-GAAP core EPS are not substitutes or alternatives for GAAP measures such as consolidated income available for common shareholders and may not be comparable to similarly titled measures used by other companies.

EX-99.2 3 q324earningspresentation.htm EX-99.2 q324earningspresentation
2024 THIRD QUARTER EARNINGS November 7, 2024 Delivering For Customers AND Investors 1


 
2 This presentation contains statements regarding PG&E Corporation’s and Pacific Gas and Electric Company’s (the “Utility”) future performance, including expectations, objectives, and forecasts about operating results (including 2024 and 2025 non-GAAP core earnings), debt and equity issuances, rate base growth, capital expenditures, cash flow, cost savings, customer bills, wildfire risk mitigation, future dividends, and regulatory developments. These statements and other statements that are not purely historical constitute forward-looking statements that are necessarily subject to various risks and uncertainties. Actual results may differ materially from those described in forward-looking statements. PG&E Corporation and the Utility are not able to predict all the factors that may affect future results. Factors that could cause actual results to differ materially include, but are not limited to, risks and uncertainties associated with: • wildfires that have occurred or may occur in the Utility’s service area, including the extent of the Utility’s liability in connection with the 2019 Kincade fire, the 2021 Dixie fire, the 2022 Mosquito fire, and future wildfires; • the Utility’s ability to recover wildfire-related costs, including costs for the 2021 Dixie fire, from the Wildfire Fund (including the Utility’s maintenance of a valid safety certificate and whether the Wildfire Fund has sufficient remaining funds) and through the WEMA and FERC TO rate cases; • the Utility’s implementation of its wildfire mitigation programs, including PSPS, EPSS, situational awareness and response, the undergrounding initiative, and the programs’ effectiveness; • the Utility’s ability to safely and reliably operate, maintain, construct, and decommission its facilities; • changes in the electric power and natural gas industries driven by technological advancements and a decarbonized economy; • a cyber incident, cybersecurity breach, or physical attack; • severe weather events, extended drought, and climate change, particularly their impact on the likelihood and severity of wildfires; • the impact of legislative and regulatory developments, including those regarding wildfires, the environment, California’s clean energy goals, the nuclear industry, extended operations at Diablo Canyon nuclear power plant, regulation of utilities’ transactions with their affiliates, municipalization, privacy, and taxes; • the timing and outcome of FERC and CPUC proceedings, including regarding ratemaking, cost recovery, and other matters; • the outcome of self-reports, agency compliance reports, investigations, or other enforcement actions; • PG&E Corporation and the Utility’s substantial indebtedness, which may adversely affect their financial health and limit their operating flexibility; • the timing and outcome of PG&E Corporation’s and the Utility’s litigation, including securities class action claims, and wildfire-related litigation; • the Utility’s ability to manage its costs effectively, timely recover costs through rates, and achieve projected savings and the extent of excess unrecoverable costs; • the tax treatment of certain assets and liabilities, including whether PG&E Corporation or the Utility undergoes an “ownership change” that limits certain tax attributes; • the impact of growing distributed and renewable generation resources, and changing customer demand for its natural gas and electric services; and • the other factors disclosed in PG&E Corporation’s and the Utility’s joint Annual Report on Form 10-K for the year ended December 31, 2023, their joint Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 (the “Form 10-Q”), and other reports filed with the SEC, which are available on PG&E Corporation’s website at www.pgecorp.com and on the SEC’s website at www.sec.gov. Undefined, capitalized terms have the meanings set forth in the Form 10-Q. Unless otherwise indicated, the statements in this presentation are made as of November 7, 2024. PG&E Corporation and the Utility undertake no obligation to update information contained herein. This presentation was attached to PG&E Corporation’s and the Utility’s joint Current Report on Form 8-K that was furnished to the SEC on November 7, 2024, and is also available on PG&E Corporation’s website at www.pgecorp.com. Forward-Looking Statements


 
3 Non-GAAP Core EPS1 37¢ Third Quarter 2024 Results …For Customers AND Investors Strengthening Guidance… Endnotes are included in the Appendix $1.34 - $1.372024 At Least 9%2026-2028 Equity 2024: None ’25-’28: $3B Updated Guidance ON TRACK ► Raising 2024 guidance low end ► Delivering on physical and financial safety ► Executing on the PG&E Performance Playbook ► Adding $1B to 5Y CapEx for Growing Customer Demand ► Approved by CPUC ► Prefinanced with $1B Junior Subordinated Notes ► Increasing 5Y rate base CAGR to ~10% ► Raising 2025 Core EPS growth to 10% Key Takeaways $1.06 Year To Date $1.47 - $1.51 2025 Up 10% CapEx $1B 2024-2028 Up 10%


 
4…Delivering For Customers AND Investors PG&E Power Pyramid… Physical and Financial Safety Decarbonized Energy System Affordable and Resilient Energy


 
5…Making Our System Safer Every Day Physical Risk Mitigations... Endnotes are included in the Appendix Moody’s Assessment Estimate of Wildfire Risk Reduction Economic Loss1 93% HFTD + HFRA Weather-Normalized Ignition Rates R3+ per 100k Circuit Mile Days 2024 shows 365-day rolling as of 11/4/24 Weather-Normalized Ignition Rate 186 150 132 564 1,335 78 0 0 2021 2022 2023 2024 YTD Incidents ≥ 10 Acres in California * (all sources) Structures Destroyed in PG&E Reportable Fires in HFTD/HFRA During R3+ Conditions Riskier California Wildfire Season… …Layers of Protection Delivered 3.23 2.67 2.25 2.76 1.93 0.95 0.93 1.44 2017 2018 2019 2020 2021 2022 2023 2024 * As Reported By CAL FIRE EPSS Implemented Mid-2021


 
6 AB 1054 In California… Exhibit E: PG&E Corporation's 2020 and 2021 Earnings Guidance Protections Offered Under AB 1054 …Offers Sector-Leading Financial Protection ▪ Liquidity available as soon as claims paid exceed $1B2 ▪ Wildfire Fund with $21B claims paying capacity (sized to last 20 years) ▪ Received 2nd monthly reimbursement for 2021 Dixie Fire Liquidity Available when needed ▪ Utility conduct presumed prudent ▪ Can apply for recovery of claims above insurance but below $1B ▪ Self-insurance began in 2023 Cost Recovery Improved prudency standard1 Reimbursement Maximum liability capped ▪ If found prudent: Wildfire Fund reimbursement not required ▪ If found imprudent: reimburse Wildfire Fund ▪ Obligation is capped at 20% of electric T&D equity rate base on a 3 Year rolling basis (~$4.1B)3 Physical Risk Reduction Drives Financial Protections 1 Physical Risk Mitigations 2 Approved Wildfire Mitigation Plan (WMP) 3 Wildfire Safety Certification Endnotes are included in the Appendix


 
7 Subtotal Enablers O&M cost reduction (non-fuel)2 Electric load growth3 Other (including efficient financing)4 Customer Capital Investment Customer Bills: At or Below Assumed Inflation Our Simple, Affordable Model… 2% 1% - 3% 2% ~9% 5% - 7% 2% - 4% PLAN1 …Strong Existing Plan, Being Amplified 2% - 3% 2% - 4% 2% 9% - 10% 6% - 9% 1% - 3% - - OPPORTUNITY1 Endnotes are included in the Appendix


 
8Performance Playbook Delivering For Customers Story Of The Month: PG&E’s Dublin Innovation Center Utilizing the Performance Playbook to Rapidly Implement Regulatory Approvals The CPUC approved $1B of energization funding incremental to our workplan. Utilizing Lean, PG&E found over 3,000 additional customer requests that could be completed in 2024.


 
9 Non-GAAP Core EPS1 Comparison... Endnotes are included in the Appendix Fourth Quarter Factors Customer Capital Investments Operating & Maintenance Savings Redeployment 11¢ 76¢ $1.06 4¢ (7¢) 2¢ First Nine Months Operating & Maintenance Savings 2024 First Nine Months 2023 First Nine Months Customer Capital Investment Redeployment 20¢ GRC Benefit2 As Reported 87¢ Timing and Other …On Track for Narrowed 2024 Guidance $1.34-$1.37 Endnotes are included in the Appendix


 
10…Raised To $63B Five-Year Capital Plan… Plus At Least Customer Beneficial Investment Opportunities3 Transportation Electrification Capacity Investments Transmission Upgrades: Data Centers and System Investments Incremental New Business Connections Hydro and Storage IT and Automation $5B CPUC FERC ~10% CAGR 2023-2028 % Already Authorized1 93% 93% 86% 82%94% Weighted Average Rate Base ($B) $63B 2024-2028 CPUC FERC CapEx ($B)2 Endnotes are included in the Appendix $63 11 11 12 13 14 15 46 52 57 61 69 76 57 63 69 74 83 91 2023A 2024F 2025F 2026F 2027F 2028F 1.4 1.5 2.1 1.8 1.8 1.9 8.4 9.3 10.7 10.2 11.8 12.1 9.8 10.8 12.8 12.0 13.6 14.0 2023A 2024F 2025F 2026F 2027F 2028F


 
11…Supports Increased Customer Capital Investment Five-Year Financing Plan… (2½) (11) 11 3 0 10 20 30 40 50 60 70 Cash from Operations Dividends Paid Utility LT Debt Maturities Utility LT Debt Refinanced Utility LT Debt Issuance PG&E Corp. Senior Debt, Hybrid & Other Common Equity Issuance CapEx $50 $63 Amount ($billions) 2024 – 2028 Five-Year Financing Plan 14½ (2) +½ +½ +$1 COMPARED TO Q2 CALL COMPARED TO Q2 Junior Sub. Notes: + 1 Corp. Term Loan B: - ½


 
12 O&M Cost Reduction Performance… Examples of O&M Cost Reductions (Non-Fuel) Resource Management Efficiencies and Insurance Capital Conversion Planning, Execution and Automation Net Cost Increases Net Savings Percent Savings $330 3% (115) 50 100 270 $25 (millions) 2022 Actual $510 5½% (60)2 130 --1 350 $90 (millions) 2023 Actual $200 2% (200) 155 30 150 $65 (millions) 2024 Plan $200 2% (140) 195 30 50 $65 (millions) LONG-TERM PLAN3 …On Track For At Least 2% Annual Reduction Target $200 - $300 2% - 3% (140) - (200) 195 - 250 30 - 100 50 $65 - $100 (millions) OPPORTUNITY3 - Endnotes are included in the Appendix


 
13 Subtotal Enablers O&M cost reduction (non-fuel)2 Electric load growth3 Other (including efficient financing)4 Customer Capital Investment Customer Bills: At or Below Assumed Inflation Our Simple, Affordable Model… 2% 1% - 3% 2% ~9% 5% - 7% 2% - 4% PLAN1 …Strong Existing Plan, Being Amplified 2% - 3% 2% - 4% 2% 9% - 10% 6% - 9% 1% - 3% - - OPPORTUNITY1 Endnotes are included in the Appendix


 
14 SCALE RATING Moody's S&P/Fitch Moody’s S&P Fitch Investment Grade A2 A A3 A- Baa1 BBB+ Baa2 BBB Baa3 BBB- Sub- Investment Grade Ba1 BB+ Ba2 BB Ba3 BB- Outlook Stable …Helps Make Customer Investments Affordable Credit Rating Improvements1… Positive Positive SCALE RATING ’ S& / it ’s it Present 2020 Present 2020 Issuer Credit Rating2 Utility Secured Rating Endnotes are included in the Appendix


 
15…Underpins Mid-Teens FFO/Debt1 Operating Cash Flow Growth… $Billions $3.7 $4.7 $8.3 $2.7 $4.3 $6.1 $0 $2 $4 $6 $8 $10 2022A 2023A 2024F As of Dec. 31 As of Sep. 30 Operating Cash Flow Growth On Track 2023 GRC Catch-Up 2024 GRC Revenue 2022 WMCE Interim Rate Relief 2023 WGSC Interim Rate Relief 2023 Energy Cost Recovery Catch-Up +$1.8B +$3.6B Endnotes are included in the Appendix


 
16…To Execute Our Plan Working With Policymakers And Stakeholders… Jan 2023 Wildfire Self-Insurance Settlement Q4 2024 OEIS 10-Year Undergrounding Guidelines to be Finalized May 2023 Safety Culture Proceeding Resolved Financial Risk Mitigation – complete Physical Risk Mitigation – complete Physical Risk Mitigation – planned Jun 2023 2022 WMCE Interim Rate Relief Final Decision Oct 2023 SB 410 Signed Diablo Canyon NRC Filing Nov 2023 2023 GRC Final Decision Dec 2023 Cost of Capital AL Approval Dec 2023 2023 WMP Final Decision Jan 2024 2023 Safety Certificate Issued Mar 2024 2023 WGSC Interim Rate Relief Final Decision May 2024 Climate Adaptation Vulnerability Assessment Jul 2024 GRC “Capacity Phase” Final Decision Oct 2024 Cost of Capital: Phase 2 Approval Q1 2025 Energization Revised Cost Caps Proposed Decision Aug 2024 Oakland Headquarters Approval Sept 2024 2023 WMCE Interim Rate Relief Final Decision Financial Risk Mitigation – planned Jan 2025 2024 Safety Certificate


 
17…Benefits Customers AND Investors Differentiated Performance… Endnotes are included in the Appendix 2022A 2023A 2024F Future Customer Investment Rate Base Growth 5.5% 14.5% 10.5% CA Regulatory Ranking (RRA) Average/2 Average/1 Above Average Affordable Model Non-Fuel O&M Reduction1 3% 2% Load Growth2 Bills3 Credit Ratings BB-/Ba2 BB- /Ba2 BB/Ba1 Consistent Performance Non-GAAP Core EPS Growth4 10% 12% 10% Operating Cashflow $3.7B $4.7B $8.3B $10B+ Risk Reduction Safety Certification Valid through 1/22/25 Financial S&P 500 / Rate Neutral Securitization Common Dividend / Fire Victim Trust Exit 1% - 3% 2% - 4% Investment Grade & Mid-teens FFO/Debt6 Premium Multiple 5½% 2% ~10%5 At Least 10% 2025 At Least 9% 2026 - 2028


 
18…Building Trust With Customers AND Investors Differentiated Growth And Regulatory Visibility… $1.00 2 10% 10% 9% 9% 9% 21A 22A 23A 24F 25F 26F 27F 28F $B 2023 2025 2030 2035 2040 73 77 87 108 144 PG&E Load Growth Opportunity (TWh) CAGR Electric Vehicles 1.25% - 2% Data Centers 0.5% - 1.5% Building Electrification 0.25% - 0.5% Total Load (TWh) 2% - 4% 2023 - 2040 Diversified Contributors to Load Growth 0.8 1.4 1.6 2.4 PG&E 2023 PG&E 2028F 2023 Peer Avg 2023 Peer Top Decile Premium Growth Capital to Expense Ratio4 Load Growth Opportunity3 ~10% CAGR 4-Year Revenue Certainty 3-Year CoC Cycle w/ ROE Adjustment Mechanism GRC Phase 2 Energization Approval Constructive Legislation SB 884, SB 846, SB 410 CA Carbon Neutrality by 2045 Regulatory and Policy Environment Endnotes are included in the Appendix 57 63 69 74 83 91 23A 24F 25F 26F 27F 28F Rate Base Core EPS1 + DPS Growth 10% 12% 10%


 
19 Physical and Financial Safety Decarbonized Energy System Affordable and Resilient Energy Q&A


 
Appendix 1 Presentation Endnotes 20


 
21 Appendix 1: Presentation Endnotes Slide 3: Strengthening Guidance 1. Non-GAAP core EPS is not calculated in accordance with GAAP. See Appendix 3, Exhibits A and C for reconciliations of EPS results and guidance, respectively, on a GAAP basis to non-GAAP core earnings per share and Appendix 3, Exhibit E regarding non-GAAP financial measures. Slide 5: Physical Risk Mitigations 1. Refers to the reduction in the value of the economic loss from direct third-party private property damage and ensuing business interruption that has a 20% probability of being exceeded in any given year, comparing forecast estimates with and without physical mitigations, PSPS, and EPSS. Wildfire risk reduction economic losses estimated by Moody’s using the Moody’s RMS wildfire model assume current climate conditions continue and rely on data and assumptions about fires prevented by existing mitigations provided by PG&E Corporation and the Utility. There are risks inherent in the simulation analysis, models, and predictions of PG&E Corporation, the Utility, and Moody’s relating to the likelihood of and damage due to wildfires and climate change. As with any simulation analysis or model related to physical systems, particularly those with lower frequencies of occurrence and potentially high severity outcomes, the actual losses from catastrophic wildfire events may differ from the results of the simulation analysis and models of Moody’s, PG&E Corporation, and the Utility. Slide 6: AB 1054 In California 1. Prior to the enactment of AB 1054, utilities bore the burden of proving that their conduct was reasonable in order to obtain recovery of costs through rates. AB 1054 changed the standard so that the conduct of a utility is deemed reasonable unless a party to the proceeding creates a serious doubt as to the reasonableness of the utility’s conduct. Reasonable conduct is not limited to the optimum practice, method, or act to the exclusion of others, but rather encompasses a spectrum of possible practices, methods, or acts consistent with utility system needs, the interest of the ratepayers, and the requirements of governmental agencies of competent jurisdiction. 2. For fires in any calendar year. 3. Cap does not apply if Utility found to have acted with conscious or willful disregard of the rights and safety of others. Amount reflects 2024 electric transmission and distribution equity rate base. Slide 7: Our Simple, Affordable Model 1. These numbers are illustrative approximations and should not be interpreted as a guarantee of future performance. 2. The Utility’s cost reduction strategies include increased efficiency and waste elimination driven by implementing the Lean operating system, improving its work management, identifying additional opportunities to improve its capital-to-expense ratio, and an improved organizational design. Factors that may cause the Utility’s actual results to differ materially from i ts forecasts include whether the Utility can control its operating costs within the authorized levels of spending and timely recover its costs through rates; whether the Utility can achieve projected savings; the extent to which the Utility incurs unrecoverable costs that are higher than the forecasts of such costs; and changes in cost forecasts or the scope and timing of planned work resulting from changes in customer demand for electricity and natural gas or other reasons. 2% reduction calculated based on the prior year’s operating and maintenance costs, excluding non-core items; balancing account deferrals; property taxes; write-offs for canceled work including the Pacific Generation transaction; certain state-mandated programs where the Utility’s role is to facilitate achieving public policy goals regarding energy efficiency, the cost of which the Utility recovers; and expenses paid for using the statutory revenues associated with Diablo Canyon extended operations authorized by SB 846. Reductions available for redeployment. 3. Expected drivers of forecasted electric load growth include electric vehicle adoption, data centers, and building electrification. 4. Factors that may cause the Utility’s actual results to differ materially from its forecasts include the ability of PG&E Corporation and the Utility to access capital markets and other sources of debt and equity financing in a timely manner on acceptable terms; their ability to raise financing through securitization transactions; actions by credit rating agencies to downgrade PG&E Corporation’s or the Utility’s credit ratings; the supply and price of electricity, natural gas, and nuclear fuel ; its use of self-insurance for wildfire liability insurance; and the impact of any changes in federal or state tax laws, policies , regulations, or their interpretation, and PG&E Corporation’s and the Utility’s ability to obtain efficient tax treatment. Slide 9: Non-GAAP Core EPS Comparison 1. Non-GAAP core EPS is not calculated in accordance with GAAP. See Appendix 3, Exhibits A and C for reconciliations of EPS results and guidance, respectively, on a GAAP basis to non-GAAP core earnings per share and Appendix 3, Exhibit E regarding non-GAAP financial measures. 2. GRC benefit represents the return on equity on the incremental increase to the Utility’s weighted-average rate base that would have been attributable to the first nine months of 2023 if the Utility had received a final decision in the 2023 General Rate Case in the first quarter of 2023. The inclusion of the GRC benefit on this slide is illustrative in nature and does not reflect non-GAAP core EPS results reported for the first nine months of 2023. See Appendix 3, Exhibit B for a breakdown of the key drivers of PG&E Corporation’s non-GAAP core EPS, which includes an adjustment for the GRC benefit in the calculation of non-GAAP core EPS for the first nine months of 2024. Slide 10: Five-Year Capital Plan 1. Percentage already authorized for CPUC-jurisdictional rate base holds constant the 2026 revenue requirement for 2027 and 2028 and assumes FERC-jurisdictional rate base is equivalent to amounts requested in the formula rate through Transmission Owner rate proceedings for years 2024 through 2028. 2. Rate base point estimates reflect authorized capital expenditures from the 2023 GRC final decision, SB 410 incremental authorized spend in July 2024, Oakland headquarters Petition for Modification in August 2024 and other CPUC-jurisdictional approvals (including the full amount recoverable through a balancing account where applicable) and above authorized capital spend that will support the Utility's plan, including strategic capital investments in electrification, energization, undergrounding and wildfire mitigation. 3. Investment opportunities of at least $5 billion are not reflected in the CapEx or rate base numbers. Slide 12: O&M Cost Reduction Performance 1. Denoted amount is not material. 2. A higher discount rate used to measure the projected benefit costs at December 31, 2023 compared to December 31, 2022 resulted in lower pension and other post-retirement benefits service cost in the amount of $321 million. This decrease is embedded in 2023 net cost increases. 3. These numbers are illustrative approximations and should not be interpreted as a guarantee of future performance. Slide titles are hyperlinks


 
22 Appendix 1: Presentation Endnotes Slide titles are hyperlinks Slide 13: Our Simple, Affordable Model 1. These numbers are illustrative approximations and should not be interpreted as a guarantee of future performance. 2. The Utility’s cost reduction strategies include increased efficiency and waste elimination driven by implementing the Lean operating system, improving its work management, identifying additional opportunities to improve its capital-to-expense ratio, and an improved organizational design. Factors that may cause the Utility’s actual results to differ materially from i ts forecasts include whether the Utility can control its operating costs within the authorized levels of spending and timely recover its costs through rates; whether the Utility can achieve projected savings; the extent to which the Utility incurs unrecoverable costs that are higher than the forecasts of such costs; and changes in cost forecasts or the scope and timing of planned work resulting from changes in customer demand for electricity and natural gas or other reasons. 2% reduction calculated based on the prior year’s operating and maintenance costs, excluding non-core items; balancing account deferrals; property taxes; write-offs for canceled work including the Pacific Generation transaction; certain state-mandated programs where the Utility’s role is to facilitate achieving public policy goals regarding energy efficiency, the cost of which the Utility recovers; and expenses paid for using the statutory revenues associated with Diablo Canyon extended operations authorized by SB 846. Reductions available for redeployment. 3. Expected drivers of forecasted electric load growth include electric vehicle adoption, data centers, and building electrification. 4. Factors that may cause the Utility’s actual results to differ materially from its forecasts include the ability of PG&E Corporation and the Utility to access capital markets and other sources of debt and equity financing in a timely manner on acceptable terms; their ability to raise financing through securitization transactions; actions by credit rating agencies to downgrade PG&E Corporation’s or the Utility’s credit ratings; the supply and price of electricity, natural gas, and nuclear fuel ; its use of self-insurance for wildfire liability insurance; and the impact of any changes in federal or state tax laws, policies , regulations, or their interpretation, and PG&E Corporation’s and the Utility’s ability to obtain efficient tax treatment. Slide 14: Credit Rating Improvements 1. A securities rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time. 2. Issuer credit rating is the same for each of PG&E Corporation and the Utility. Slide 15: Operating Cash Flow Growth 1. FFO/Debt is not calculated in accordance with GAAP. Because PG&E Corporation is not able to estimate the impact of specific l ine items, which have the potential to significantly impact the company’s FFO/Debt in future periods, it is not providing a reconciliation for future period FFO/Debt. Slide 17: Differentiated Performance 1. The Utility’s cost reduction strategies include increased efficiency driven by implementing the Lean operating system, improving its work management, identifying additional opportunities to convert expenses to capital expenditures, and an improved organizational design. Factors that may cause the Utility’s actual results to differ materially from its forecasts include whether the Utility can control its operating costs within the authorized levels of spending and timely recover its costs through rates; whether the Utility can achieve projected savings; the extent to which the Utility incurs unrecoverable costs that are higher than the forecasts of such costs; and changes in cost forecasts or the scope and timing of planned work resulting from changes in customer demand for electricity and natural gas or other reasons. 2% reduction calculated based on the prior year’s operating and maintenance costs, excluding non-core items; balancing account deferrals; property taxes; write-offs for canceled work and the aborted Pacific Generation transaction; certain state-mandated programs where the Utility’s role is to facilitate achieving public policy goals regarding energy efficiency, the cost of which the Utility recovers; and expenses paid for using the statutory revenues associated with Diablo Canyon extended operations authorized by SB 846. Reductions available for redeployment. 2. Expected drivers of forecasted electric load growth include electric vehicle adoption, data centers, and building electrification. 3. Factors that may cause customer bills to differ from forecast include risks and uncertainties associated with energy supply costs, emergency response costs, the timing and outcomes of regulatory proceedings, and customer energy usage. 4. Non-GAAP core EPS is not calculated in accordance with GAAP. See Appendix 3, Exhibits A and C for reconciliations of EPS results and guidance, respectively, on a GAAP basis to non-GAAP core earnings per share and Appendix 3, Exhibit E regarding non-GAAP financial measures. 5. CAGR is from 2023 through 2028. 6. FFO/Debt is not calculated in accordance with GAAP. Because PG&E Corporation is not able to estimate the impact of specific l ine items, which have the potential to significantly impact the company’s FFO/Debt in future periods, it is not providing a reconciliation for future period FFO/Debt. Slide 18: Differentiated Growth And Regulatory Visibility 1. Non-GAAP core EPS is not calculated in accordance with GAAP. See Appendix 3, Exhibits A and C for reconciliations of EPS results and guidance, respectively, on a GAAP basis to non-GAAP core earnings per share and Appendix 3, Exhibit E regarding non-GAAP financial measures. 2. Non-GAAP core EPS for the full year 2020 was $1.61 based on weighted average of approximately 1.257 billion shares outstanding. For illustrative purposes, 2020 non-GAAP core EPS has been recast using common shares outstanding on a fully diluted basis as of December 31, 2020 of approximately 2.124 billion shares. Non-GAAP core EPS for the full year 2021 was $1.00 per share on a fully diluted basis and $1.08 using a basic share count. The impact of dilution was $(0.08) per share. See Appendix 9, Exhibit A of the earnings presentation for the fourth quarter and full year 2021, available here, for a reconciliation of EPS results on a GAAP basis to non-GAAP core earnings per share and Appendix 9, Exhibit H regarding non-GAAP financial measures. 3. Factors that may cause the Utility’s actual results to differ materially from its forecasts include: 1) Electric vehicles: the availability of charging infrastructure, supply chain issues, government regulations and economic incentives, the costs of gasoline and electricity, and the degree to which state purchase mandates result in consumers converting to EVs; 2) Data centers: the cost of electricity, the extent of demand for local data center systems and products, power supply and grid capacity, whether customers follow through with data center requests, customer on-site generation, supply chain issues, technological developments, and government regulations and permitting; and 3) Building electrification: the Utility’s ability to meet customer demand for new business interconnections and grid upgrades in a timely manner, customer preferences, supply chain issues, and government regulation and economic incentives, including the success of litigation challenging public policies. 4. Represents Capital expenditures divided by Operating and maintenance, as disclosed in the applicable Annual Report on Form 10-K.


 
23 Appendix 1: Presentation Endnotes Slide titles are hyperlinks Slide 25: Appendix 2: 2024 Factors Impacting Earnings 1. Non-GAAP core EPS is not calculated in accordance with GAAP. See Appendix 3, Exhibit C for a reconciliation of EPS guidance on a GAAP basis to non-GAAP core earnings per share and Appendix 3, Exhibit E regarding non-GAAP financial measures. 2. 2024 equity earning rate base reflects 2023 GRC final decision and the April 15, 2021 FERC order denying the Utility's request for rehearing related to TO18, TO19 and TO20 formula rates. 3. The capital structure of an investor-owned utility is the proportional authorization of shareholders’ equity and debt that comprise a company’s long-range financing or its capitalization. The CPUC currently authorized capital structure is comprised of 47.5% long-term debt, 0.5% preferred equity, and 52% common equity. 4. Refer to Appendix 3, Exhibit C: PG&E Corporation's 2024 and 2025 Earnings Guidance. 5. Cash amounts for non-core items are after tax, directional, and subject to change. 6. Non-GAAP core earnings assumptions include no 2024 impacts from changes in the federal tax code. 7. Unrecoverable net interest includes PG&E Corporation long-term debt, Wildfire Fund contribution debt financing, and other interest above authorized, netted against the Utility’s balancing account interest. Slide 26: Appendix 2: 2025 Factors Impacting Earnings 1. Non-GAAP core EPS is not calculated in accordance with GAAP. See Appendix 3, Exhibit C for a reconciliation of EPS guidance on a GAAP basis to non-GAAP core earnings per share and Appendix 3, Exhibit E regarding non-GAAP financial measures. 2. 2025 equity earning rate base reflects 2023 GRC final decision and the April 15, 2021 FERC order denying the Utility's request for rehearing related to TO18, TO19 and TO20 formula rates. 3. The capital structure of an investor-owned utility is the proportional authorization of shareholders’ equity and debt that comprise a company’s long-range financing or its capitalization. The CPUC currently authorized capital structure is comprised of 47.5% long-term debt, 0.5% preferred equity, and 52% common equity. 4. Refer to Appendix 3, Exhibit C: PG&E Corporation's 2024 and 2025 Earnings Guidance. 5. Cash amounts for non-core items are after tax, directional, and subject to change. 6. Non-GAAP core earnings assumptions include no 2025 impacts from changes in the federal tax code. 7. Unrecoverable net interest includes PG&E Corporation long-term debt, Wildfire Fund contribution debt financing, and other interest above authorized, netted against the Utility’s balancing account interest. Slide 28: New Load In PG&E’s Service Area Helps with Customer Affordability 1. Factors that may cause the Utility’s actual results to differ materially from its forecasts include the Utility's interconnec tion costs, the amount of power used by customers, the price of power, the amount of cost recovery approved in the Utility's ratemaking proceedings, and with respect to data centers, the extent to which power supply costs are passed through to other customers. 2. Represents incremental new electric vehicles after June 2024; subsequent new load likely will have increased system capital needs. Slide 29: Appendix 2: SB 846 Diablo Canyon Legislation 1. The pre-extension period extends through the scheduled retirement dates of November 2024 and August 2025 for Units 1 and 2, respectively. 2. The extension period covers the additional 5-year life for each Unit. Slide 33: Appendix 2: California Wildfire Risk Framework 1. Prior to the enactment of AB 1054, utilities bore the burden of proving that their conduct was reasonable in order to obtain recovery of costs through rates. AB 1054 changed the standard so that the conduct of a utility is deemed reasonable unless a party to the proceeding creates a serious doubt as to the reasonableness of the utility’s conduct. Reasonable conduct is not limited to the optimum practice, method, or act to the exclusion of others, but rather encompasses a spectrum of possible practices, methods, or acts consistent with utility system needs, the interest of the ratepayers, and the requirements of governmental agencies of competent jurisdiction. 2. Cap does not apply if the Utility is found to have acted with conscious or willful disregard of the rights and safety of others. 3. Refers to the reduction in the value of the economic loss from direct third-party private property damage and ensuing business interruption that has a 20% probability of being exceeded in any given year, comparing forecast estimates with and without physical mitigations, PSPS, and EPSS. Wildfire risk reduction economic losses estimated by Moody’s using the Moody’s RMS wildfire model assume current climate conditions continue and rely on data and assumptions about fires prevented by existing mitigations provided by PG&E Corporation and the Utility. There are risks inherent in the simulation analysis, models, and predictions of PG&E Corporation, the Utility, and Moody’s relating to the likelihood of and damage due to wildfires and climate change. As with any simulation analysis or model related to physical systems, particularly those with lower frequencies of occurrence and potentially high severity outcomes, the actual losses from catastrophic wildfire events may differ from the results of the simulation analysis and models of Moody’s, PG&E Corporation, and the Utility.


 
Appendix 2 Supplemental Earnings Materials 24


 
25 2024 Factors Impacting Earnings Endnotes are included in the Appendix Changes from prior quarter noted in blue text $1.34 - $1.37 Non-GAAP Core EPS1 New Equity in 2024 $0 Key Ranges Weighted Average Rate Base2 CPUC $52B FERC $11B Total Rate Base $63B Equity Ratio:3 52% Return on Equity: 10.7% Non-Core Items4 Key Factors Affecting Non-GAAP Core Earnings6 ($ millions after tax) Estimated non-core items guidance $510 - $550 Non-core items cash portion5 $270 ($ millions after tax) Unrecoverable net interest7 $285 - $365 Other earnings factors including AFUDC equity, incentive revenues, tax benefits, and cost savings, net of below-the-line costs


 
26 2025 Factors Impacting Earnings Endnotes are included in the Appendix $1.47 - $1.51 Non-GAAP Core EPS1 New Equity 2025 - 2028 $3B Key Ranges Weighted Average Rate Base2 CPUC $57B FERC $12B Total Rate Base $69B Equity Ratio:3 52% Return on Equity: 10.28% Non-Core Items4 Key Factors Affecting Non-GAAP Core Earnings6 ($ millions after tax) Estimated non-core items guidance $340 - $380 Non-core items cash portion5 $300 ($ millions after tax) Unrecoverable net interest7 $350 - $400 Other earnings factors including AFUDC equity, incentive revenues, tax benefits, and cost savings, net of below-the-line costs


 
27 Expected Recovery Of Wildfire-Related Costs Recovery Outstanding By Year 1.1 1.4 1.4 1.4 2.6 1.8 1.1 1.1 0.9 0.3 4.6 3.5 2.5 2.5 0 1 2 3 4 5 Dec 23A Dec 24F Dec 25F Dec 26F Approved Pending Yet To Be Filed Total Amount ($billions) $0.5B Approved Recovery Status as of September 30, 2024 $2.0B Pending $1.4B Yet To Be Filed $3.8B Total 2021 WMCE $607M 2022 WMCE $59M 2023 WMCE $1,041M 2023 WGSC $254M


 
28 Data Centers New Load In PG&E’s Service Area…New Load In PG&E’s Service Area Helps With Customer Affordability Net Customer Benefit (Annual) Net Monthly Bill Savings (Electric) $200M - $350M System Capital Need $0.5B - $1.6B Incremental Load 1,000 MW Less: Cost of Required System Upgrades ($100M - $250M) New T&D Revenue from Incremental Load $450M Beneficial Load Modeling Guidelines1 1% - 2% Capital Needs Customer Savings New Load Electric Vehicles $500M - $550M $1.5B - $2.0B 1M EVs2 ($250M - $300M) $800M 2% - 3% Endnotes are included in the Appendix


 
29 SB 846 Diablo Canyon Legislation Cost Recovery 2022-20241 2025-20302 ▪ Ongoing O&M and rate base recovery through the GRC ▪ $1.4B in state funding available to support extended operations • $1.1B in extension costs; to be reimbursed from DOE Civil Nuclear Credit program • Up to $300M available to invest in business through a $7/MWh transition fee starting 9/2/22 ▪ $100M/year in lieu of traditional rate base return ▪ Annual automatic true-up mechanism for costs ▪ $13/MWh performance fee upside to be deployed for customer benefit Pre-Extension Period Extension Period 9/2/22 Governor Newsom signed SB 846 1/11/24 Finalized terms with DOE for up to $1.1B via the Civil Nuclear Credit Program 10/18/22 Executed $1.4B loan agreement with DWR 3/2/23 NRC approved exemption request allowing continued operations at DCPP 11/7/23 Filed for NRC license renewal 12/14/23 CPUC final decision conditionally approving extended operations 12/19/23 NRC determined license renewal application sufficient 6/25 NRC Environmental Impact Statement and Safety Evaluation Report Endnotes are included in the Appendix


 
30 Wildfire Mitigation Plan Progress Exhibit E: PG&E Corporation's 2020 and 2021 Earnings Guidance Undergrounding Our Lines Undergrounding powerlines to reduce wildfires caused by equipment System Hardening Strengthening our grid by installing stronger poles, covered powerlines and undergrounding Sectionalizing Devices and Transmission Switches Separating the grid into smaller sections and narrowing the scope of Public Safety Power Shutoffs High-Definition Cameras Monitoring and responding to wildfires through increased visibility Weather Stations Better predicting and responding to severe weather threats 7 48 120 300 664 2019 2020 2021 2022 2023 2024 914 188 530 741 1,224 1,671 2019 2020 2021 2022 2023 2024 1,951 241 899 1,209 1,351 1,427 2019 2020 2021 2022 2023 133 349 502 602 602 2019 2020 2021 2022 2023 627 1,005 1,313 1,424 1,424 2019 2020 2021 2022 2023 2019-2023 ACTUALS STATIONS INSTALLED 1,424 CAMERAS INSTALLED 602 DEVICES INSTALLED 1,427 LINE MILES HARDENED 1,671 MILES COMPLETED 664 2024 TARGET MILES 250 LINE MILES 280 PROGRAM COMPLETED PROGRAM COMPLETED PROGRAM COMPLETED Completed Target


 
31 Physical Risk Mitigation Progress Then & Now 2017 EPSS PSPS 10K UG Program HD Cameras Weather Stations Wildfire Mitigation Plan SITUATIONAL AWARENESS High-Definition Cameras with AI Capability Weather Stations Hazard Awareness Warning Center Advanced Meteorology and Fire Science Models 630 CAMERAS INSTALLED 1,577 STATIONS INSTALLED 24/7/365 MONITORING ASSET IMPROVEMENTS Undergrounding System Hardening Sectionalizing Devices Trees Removed 737 MILES COMPLETED * 1,877 MILES COMPLETED ** 1,492 DEVICES INSTALLED 3.6M TREES REMOVED OPERATIONAL MITIGATIONS EPSS PSPS Partial Voltage Force Out Safety and Infrastructure Protection Teams Transmission Operational Controls Downed Conductor Detection 2019 - September 30, 2024 * The 10,000-Mile Undergrounding Program started in 2021 ** System Hardening totals include data starting in 2018 2024


 
32 PG&E Utility Securitization Program Changes from prior quarter noted in blue text The Utility has completed $10.7B of securitization issuances Rate Neutral Securitization A.20-04-023 ▪ SB 901 signed into law on September 21, 2018Statutory Authority: ▪ AB 1054 signed into law on July 12, 2019 ▪ Up to $7.5B in up to three issuances by December 31, 2022Total Issuance Amount: ▪ Up to $3.2B across several bond issuances ▪ Pay or reimburse the Utility for incurred costs and expenses relating to catastrophic wildfires ignited in 2017 Use of Proceeds: ▪ Reimburse capital expenses associated with wildfire risk mitigation ▪ Financing order issued on May 11, 2021 ▪ Financing order became final, non-appealable February 28, 2022 Financing Order: ▪ First financing order became final, non-appealable July 6, 2021 ▪ Second financing order became final, non-appealable August 15, 2022 ▪ Third financing order became final, non-appealable February 26, 2024 ▪ Issuances complete ▪ $3.6B issued in May 2022 ▪ $3.9B issued in July 2022 Securitization Timing: ▪ $860M recovery bonds issued in November 2021 ▪ $983M recovery bonds issued in November 2022 ▪ $1.4B recovery bonds issued in August 2024 AB 1054 CapEx Securitization A.22-03-010Complete Complete


 
33 California Wildfire Risk Framework AB 1054 Provides Liquidity, Cost Recovery, and Capped Liability • Wildfire Fund offers liquidity for claims >$1B • Upfront presumption of prudency with annual safety certification and enhanced prudency standard1 • Shareholder liability capped if imprudent2 Constructive Stakeholder Engagement • WMP review by safety regulator (OEIS) and CPUC • Open-source partnership with industry innovators to further reduce risk • SB 884 provides for utilities to propose 10-year undergrounding plans • State provides $2.3B for wildfire and forest resilience 2021 through 2025 PG&E Self-Insurance Limits Exposure • Since 2023, claims up to $1B are covered by the Utility’s customer-funded self-insurance program • Limits financial exposure to $50M deductible • Significant savings for customers versus commercial insurance Proven Mitigations Reducing Wildfire Risk • Annual Wildfire Mitigation Plan (WMP) sets clear regulatory and operational expectations • Layers of Protection: EPSS, PSPS, enhanced situational awareness, and suppression resources • Moody’s Assessment Estimate of Wildfire Risk Reduction Economic Loss: 93%3 93%3 Endnotes are included in the Appendix


 
34 Regulatory Progress Regulatory Case/Filing Docket Status as of November 2024 Expected Milestones 2023 GRC A.21-06-021 ▪ 2023 GRC Application filed 6/30/21 ▪ Wildfire Self-Insurance Final Decision received 1/12/23 ▪ Final Decision received 11/16/23 ▪ “Capacity Phase” Final Decision received 7/11/24 2025 and 2026 Energization Cost Caps R.24-01-018 ▪ Motion to revise 2025 and 2026 Energization Cost Caps filed 10/4/24 TO21 ER24-96-000 ▪ Application filed 10/13/2023 2023 Cost of Capital A.22-04-008 ▪ 2023 Application filed 4/20/22 ▪ Final Decision 12/15/22 ▪ Phase 2 Briefing Completed 5/31/2024 ▪ ACCAM Tier 2 Advice Letter approved 12/22/23 (4813-G/7046-E) and Resolution E-5306 approved 7/11/24 ▪ Phase 2 Final Decision received 10/17/24 2021 WMCE A.21-09-008 ▪ Application filed 9/16/21 ▪ Settlement filed 1/18/23 (excludes VMBA) ▪ Final Decision on Settlement 8/31/23 2022 WMCE A.22-12-009 ▪ Application filed 12/15/22 ▪ Interim rate relief granted 6/8/23 ▪ Settlement filed 12/22/23 (excludes WMBA and VMBA) 2023 WMCE A.23-12-001 ▪ Application and interim rate relief request filed 12/1/23 ▪ Interim rate relief Final Decision received 9/12/24 Final Decision Q2 2025 2023 Wildfire Mitigation Plan 2023-2025-WMPs ▪ Submitted 3/27/23 ▪ Final Decision by OEIS received 12/29/23 ▪ CPUC ratified 2/15/24 ▪ 2025 Update filed 4/2/24, Supplemental 2025 Update filed 7/5/24 ▪ Draft Decision received 8/29/24 Final Decision on 2025 Update 2024 Safety Certificate 2024-SCs ▪ Filed 10/8/24 No later than 90 days after submission Wildfire and Gas Safety Costs A.23-06-008 ▪ Filed 6/15/23 ▪ Interim rate relief granted 3/27/24 Track 1 Proposed Decision Q1/Q2 2025 Vegetation Management Securitization A.24-06-013 ▪ Application filed 6/20/24 Changes from prior quarter noted in blue text


 
Appendix 3 Supplemental Non-GAAP Information 35


 
36 Supplemental Earnings Materials Exhibit Title Slide (Link) Exhibit A Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles (“GAAP”) to Non-GAAP Core Earnings Slides 37-40 Exhibit B Key Drivers of PG&E Corporation's Non-GAAP Core Earnings per Common Share (“EPS”) Slide 41 Exhibit C PG&E Corporation’s 2024 and 2025 Earnings Guidance Slides 42-45 Exhibit D GAAP Net Income to Non-GAAP Adjusted EBITDA Reconciliation Slides 46 Exhibit E Non-GAAP Financial Measures Slides 47


 
37 Three Months Ended September 30, Nine Months Ended September 30, Earnings Earnings per Common Share Earnings Earnings per Common Share (in millions, except per share amounts) 2024 2023 2024 2023 2024 2023 2024 2023 PG&E Corporation’s earnings/EPS on a GAAP basis $ 576 $ 348 $ 0.27 $ 0.16 $ 1,828 $ 1,323 $ 0.85 $ 0.62 Non-core items: (1) Amortization of Wildfire Fund contribution (2) 100 157 0.05 0.07 212 326 0.10 0.15 Bankruptcy and legal costs (3) 9 47 — 0.02 34 81 0.02 0.04 Fire Victim Trust tax benefit net of securitization (4) 31 (46) 0.01 (0.02) 31 (185) 0.01 (0.09) Investigation remedies (5) 21 3 0.01 — 41 20 0.02 0.01 Prior period net regulatory impact (6) (6) (6) — — (17) (17) (0.01) (0.01) Strategic repositioning costs (7) — 1 — — — 3 — — Tax-related adjustments (8) — — — — 70 — 0.03 — Wildfire-related costs, net of recoveries (9) 60 9 0.03 — 66 73 0.03 0.03 PG&E Corporation’s non-GAAP core earnings/EPS (10) $ 791 $ 513 $ 0.37 $ 0.24 $ 2,265 $ 1,624 $ 1.06 $ 0.76 All amounts presented in the table above and footnotes below are tax adjusted at PG&E Corporation’s statutory tax rate of 27.98% for 2024 and 2023, except for certain costs that are not tax deductible. Amounts may not sum due to rounding. Third Quarter, 2024 vs. 2023 (in millions, except per share amounts) (1) “Non-core items” include items that management does not consider representative of ongoing earnings and affect comparability of financial results between periods, consisting of the items listed in the table above. See Exhibit E: Non-GAAP Financial Measures. Exhibit A: Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles ("GAAP") to Non-GAAP Core Earnings


 
38 Third Quarter, 2024 vs. 2023 (in millions, except per share amounts) (3) PG&E Corporation and the Utility recorded costs of $12 million (before the tax impact of $3 million) and $47 million (before the tax impact of $13 million) during the three and nine months ended September 30, 2024, respectively, related to bankruptcy and legal costs associated with PG&E Corporation’s and the Utility’s Chapter 11 filing, including legal and other costs. (2) The Utility recorded costs of $139 million (before the tax impact of $39 million) and $295 million (before the tax impact of $83 million) during the three and nine months ended September 30, 2024, respectively, associated with the amortization of the Wildfire Fund asset and accretion of the related Wildfire Fund liability. Exhibit A: Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles ("GAAP") to Non-GAAP Core Earnings (4) The Utility recorded costs of $42 million (before the tax impact of $11 million) and $43 million (before the tax impact of $12 million) during the three and nine months ended September 30, 2024, respectively, related to any earnings-impacting investment losses or gains associated with investments related to the contributions to the customer credit trust, as well as the charge related to the establishment of the SB 901 securitization regulatory asset and the SB 901 securitization regulatory liability associated with revenue credits funded by the net operating loss monetization. Exhibit A: Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles ("GAAP") to Non-GAAP Core Earnings


 
39 Third Quarter, 2024 vs. 2023 (in millions, except per share amounts) (in millions) Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024 Wildfires OII disallowance and system enhancements $ 1 $ 5 Locate and mark OII system enhancements 1 2 Paradise restoration and rebuild 2 4 2020 Zogg fire settlement 20 34 Investigation remedies $ 24 $ 45 Tax impacts (3) (4) Investigation remedies (post-tax) $ 21 $ 41 (5) Includes costs associated with the decision different for the OII related to the 2017 Northern California Wildfires and 2018 Camp Fire (“Wildfires OII”), the system enhancements related to the locate and mark OII, restoration and rebuilding costs for the town of Paradise, and the settlement agreement resolving the Safety and Enforcement Division’s investigation into the 2020 Zogg fire, as shown below. Exhibit A: Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles ("GAAP") to Non-GAAP Core Earnings (6) The Utility recorded $8 million (before the tax impact of $2 million) and $24 million (before the tax impact of $7 million) during the three and nine months ended September 30, 2024, respectively, related to adjustments associated with the recovery of capital expenditures from 2011 through 2014 above amounts adopted in the 2011 GT&S rate case per the CPUC decision dated July 14, 2022. Exhibit A: Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles ("GAAP") to Non-GAAP Core Earnings (7) Includes one-time costs related to repositioning PG&E Corporation’s and the Utility’s operating model.


 
40 Third Quarter, 2024 vs. 2023 (in millions, except per share amounts) (10) “Non-GAAP core earnings” is a non-GAAP financial measure. See Exhibit E: Non-GAAP Financial Measures. Undefined, capitalized terms have the meanings set forth in PG&E Corporation’s and the Utility’s joint Quarterly Report on Form 10-Q for the quarter ended September 30, 2024. (9) Includes costs associated with the 2019 Kincade fire, 2020 Zogg fire, and 2021 Dixie fire, net of recoveries, as shown below. (in millions) Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024 2019 Kincade fire-related third-party claims $ 75 $ 75 2019 Kincade fire-related costs 2 6 2020 Zogg fire-related insurance recoveries — (1) 2020 Zogg fire-related legal settlements — — 2021 Dixie fire-related legal settlements 5 12 Wildfire-related costs, net of recoveries $ 82 $ 92 Tax impacts (22) (26) Wildfire-related costs, net of recoveries (post-tax) $ 60 $ 66 Exhibit A: Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles ("GAAP") to Non-GAAP Core Earnings Exhibit A: Reconciliation of PG&E Corporation's Consolidated Earnings Available for Common Shareholders in Accordance with Generally Accepted Accounting Principles ("GAAP") to Non-GAAP Core Earnings (8) PG&E Corporation recorded tax expense costs of $70 million during the nine months ended September 30, 2024 associated with the deductibility of certain customer bill credits issued in connection with the San Bruno natural gas explosion that occurred in 2010.


 
41 All amounts presented in the table above are tax adjusted at PG&E Corporation’s statutory tax rate of 27.98% for 2024 and 2023. Amounts may not sum due to rounding. (1) See Exhibit A for reconciliations of (i) earnings on a GAAP basis to non-GAAP core earnings and (ii) EPS on a GAAP basis to non-GAAP core EPS. (2) Represents the return on equity on the incremental increase to the Utility’s weighted-average rate base that would have been attributable to the three and nine months ended September 2023 if the Utility had received a final decision in the 2023 General Rate Case in the first quarter of 2023. (3) Represents operating and maintenance savings for various initiatives, during the three and nine months ended September 30, 2024. Examples include reduced contract spend through contract rationalization and process improvements for inspections. (4) Represents redeployment of operating and maintenance savings to fund various programs that support risk mitigation for inspections and corrosion maintenance, during the three and nine months ended September 30, 2024. (5) Represents the timing of taxes reportable in quarterly statements in accordance with Accounting Standards Codification 740, Income Taxes, and results from variances in the percentage of quarterly earnings to annual earnings, timing of overheads, administrative and general costs allocated to capital projects, and timing of nuclear outages during the three and nine months ended September 30, 2024. Third Quarter 2024 vs. 2023 Year to Date 2024 vs. 2023 Earnings Earnings per Common Share Earnings Earnings per Common Share 2023 Non-GAAP Core Earnings/EPS (1) $ 513 $ 0.24 $ 1,624 $ 0.76 2023 GRC benefit (2) 72 0.04 206 0.11 Customer capital investment 137 0.07 411 0.20 Operating and maintenance savings (3) 29 0.01 81 0.04 Redeployment (4) (54) (0.02) (136) (0.07) Timing and other (5) 94 0.03 79 0.02 2024 Non-GAAP Core Earnings/EPS (1) $ 791 $ 0.37 $ 2,265 $ 1.06 Third Quarter, 2024 vs. 2023 (in millions, except per share amounts) Exhibit B: Key Drivers of PG&E Corporation's Non-GAAP Core Earnings per Common Share ("EPS") Exhibit B: Key Drivers of PG&E Corporation's Non-GAAP Core Earnings per Common Share ("EPS")


 
42 2024 2025 EPS guidance Low High Low High Estimated EPS on a GAAP basis ~ $ 1.09 ~ $ 1.14 ~ $ 1.30 ~ $ 1.36 Estimated non-core items: (1) Amortization of Wildfire Fund contribution (2) ~ 0.13 ~ 0.13 ~ 0.10 ~ 0.10 Bankruptcy and legal costs (3) ~ 0.03 ~ 0.01 ~ 0.02 ~ 0.01 SB 901 securitization (4) ~ 0.01 ~ 0.01 ~ 0.01 ~ 0.01 Investigation remedies (5) ~ 0.03 ~ 0.03 ~ 0.03 ~ 0.03 Prior period net regulatory impact (6) ~ (0.01) ~ (0.01) ~ (0.01) ~ (0.01) Tax-related adjustments (7) ~ 0.03 ~ 0.03 ~ — ~ — Wildfire-related costs, net of recoveries (8) ~ 0.03 ~ 0.03 ~ 0.01 ~ 0.01 Estimated EPS on a non-GAAP core earnings basis ~ $ 1.34 ~ $ 1.37 ~ $ 1.47 ~ $ 1.51 All amounts presented in the table above and footnotes below are tax adjusted at PG&E Corporation’s statutory tax rate of 27.98% for 2024 and 2025, except for certain costs that are not tax deductible. Amounts may not sum due to rounding. (1) “Non-core items” include items that management does not consider representative of ongoing earnings and affect comparability of financial results between periods. See Exhibit E: Non-GAAP Financial Measures. 2024 2025 (in millions) Low guidance range High guidance range Low guidance range High guidance range Amortization of Wildfire Fund contribution ~ $ 375 ~ $ 375 ~ $ 310 ~ $ 310 Amortization of Wildfire Fund contribution ~ $ 375 ~ $ 375 ~ $ 310 ~ $ 310 Tax impacts ~ (105) ~ (105) ~ (87) ~ (87) Amortization of Wildfire Fund contribution (post-tax) ~ $ 270 ~ $ 270 ~ $ 223 ~ $ 223 (2) “Amortization of Wildfire Fund contribution” represents the amortization of the Wildfire Fund asset and accretion of the related Wildfire Fund liability. Exhibit C: PG&E Corporation's 2024 Earnings GuidanceExhibit C: PG&E Corpor tion's 20 4 and 2025 Earnings Guidance


 
43 Exhibit E: PG&E Corporation's 2020 and 2021 Earnings Guidance (4) “SB 901 securitization” includes the establishment of the SB 901 securitization regulatory asset and the SB 901 regulatory liability associated with revenue credits funded by net operating loss monetization. Also included are any earnings-impacting investment losses or gains associated with investments related to the contributions to the customer credit trust. (3) “Bankruptcy and legal costs” consists of legal and other costs associated with PG&E Corporation’s and the Utility’s Chapter 11 filing. 2024 2025 (in millions) Low guidance range High guidance range Low guidance range High guidance range Legal and other costs ~ $ 90 ~ $ 45 ~ $ 65 ~ $ 20 Bankruptcy and legal costs ~ $ 90 ~ $ 45 ~ $ 65 ~ $ 20 Tax impacts ~ (25) ~ (13) ~ (18) ~ (6) Bankruptcy and legal costs (post-tax) ~ $ 65 ~ $ 32 ~ $ 47 ~ $ 14 2024 2025 (in millions) Low guidance range High guidance range Low guidance range High guidance range SB 901 securitization charge ~ $ 35 ~ $ 35 ~ $ 35 ~ $ 35 SB 901 securitization ~ $ 35 ~ $ 35 ~ $ 35 ~ $ 35 Tax impacts ~ (10) ~ (10) ~ (10) ~ (10) SB 901 securitization (post-tax) ~ $ 25 ~ $ 25 ~ $ 25 ~ $ 25 Exhibit C: PG&E Corporation's 2024 Earnings GuidanceExhibit C: PG&E Corpor tion's 20 4 and 2025 Earnings Guidance


 
44 (6) “Prior period net regulatory impact” represents the recovery of capital expenditures from 2011 through 2014 above amounts adopted in the 2011 GT&S rate case. (5) “Investigation remedies” includes the settlement agreement resolving the Safety and Enforcement Division’s investigation into the 2020 Zogg fire, the Wildfires OII decision different, costs related to the Paradise restoration and rebuild, and the locate and mark OII system enhancements. 2024 2025 (in millions) Low guidance range High guidance range Low guidance range High guidance range 2020 Zogg fire settlement ~ $ 60 ~ $ 60 ~ $ 60 ~ $ 60 Wildfires OII disallowance and system enhancements ~ 10 ~ 10 ~ 30 ~ 30 Paradise restoration and rebuild ~ 5 ~ 5 ~ 5 ~ 5 Locate and mark OII system enhancements ~ 5 ~ 5 ~ — ~ — Investigation remedies ~ $ 80 ~ $ 80 ~ $ 95 ~ $ 95 Tax impacts ~ (21) ~ (21) ~ (27) ~ (27) Investigation remedies (post-tax) ~ $ 59 ~ $ 59 ~ $ 68 ~ $ 68 2024 2025 (in millions) Low guidance range High guidance range Low guidance range High guidance range 2011-2014 GT&S capital audit ~ $ (35) ~ $ (35) ~ $ (20) ~ $ (20) Prior period net regulatory impact ~ $ (35) ~ $ (35) ~ $ (20) ~ $ (20) Tax impacts ~ 10 ~ 10 ~ 6 ~ 6 Prior period net regulatory impact (post-tax) ~ $ (25) ~ $ (25) ~ $ (14) ~ $ (14) Exhibit C: PG&E Corporation's 2024 Earnings GuidanceExhibit C: PG&E Corpor tion's 20 4 and 2025 Earnings Guidance


 
45 Undefined, capitalized terms have the meanings set forth in PG&E Corporation’s and the Utility’s joint Quarterly Report on Form 10-Q for the quarter ended September 30, 2024. (8) “Wildfire-related costs, net of recoveries” includes costs associated with the 2019 Kincade fire, 2020 Zogg fire, and 2021 Dixie fire, net of recoveries. 2024 2025 (in millions) Low guidance range High guidance range Low guidance range High guidance range 2019 Kincade fire-related third-party claims ~ $ 75 ~ $ 75 ~ $ — ~ $ — 2019 Kincade fire-related costs ~ 10 ~ 10 ~ 10 ~ 10 2020 Zogg fire-related legal settlements ~ 5 ~ 5 ~ 5 ~ 5 2020 Zogg fire-related insurance recoveries ~ (5) ~ (5) ~ (5) ~ (5) 2021 Dixie fire-related legal settlements ~ 15 ~ 15 ~ 20 ~ 20 Wildfire-related costs, net of recoveries ~ $ 100 ~ $ 100 ~ $ 30 ~ $ 30 Tax impacts ~ (28) ~ (28) ~ (8) ~ (8) Wildfire-related costs, net of recoveries (post-tax) ~ $ 72 ~ $ 72 ~ $ 22 ~ $ 22 Exhibit C: PG&E Corporation's 2024 Earnings GuidanceExhibit C: PG&E Corpor tion's 20 4 and 2025 Earnings Guidance (7) “Tax-related adjustments” includes tax expense costs associated with the deductibility of certain customer bill credits issued in connection with the San Bruno natural gas explosion that occurred in 2010. The after-tax low and high non-core guidance range is $70 million for 2024.


 
46 Three Months Ended September 30, Nine Months Ended September 30, (in millions) 2024 2023 2024 2023 PG&E Corporation’s Net Income on a GAAP basis $ 579 $ 351 $ 1,838 $ 1,333 Income tax provision (benefit) (106) (416) 15 (1,099) Other income, net (83) (62) (241) (213) Interest expense 795 682 2,322 1,924 Interest income (156) (154) (495) (409) Operating Income $ 1,029 $ 401 $ 3,439 $ 1,536 Depreciation, amortization, and decommissioning 1,059 811 3,134 2,885 Wildfire Fund expense 139 219 295 453 Fire Victim Trust tax benefit, net of securitization 42 345 43 884 Investigation remedies 24 4 45 27 Prior period net regulatory impact (8) (8) (24) (24) Strategic repositioning costs — 1 — 4 Wildfire-related costs, net of recoveries 82 12 92 87 PG&E Corporation’s Non-GAAP Adjusted EBITDA $ 2,367 $ 1,785 $ 7,024 $ 5,852 Year to Date, 2024 vs. 2023 Amounts may not sum due to rounding. “Non-GAAP Adjusted EBITDA” is a non-GAAP financial measure. Exhibit D: GAAP Net Income to Non-GAAP Adjusted EBITDA Reconciliation PG&E CorporationExhibit D: GAAP Net Income to Non-GAAP Adjusted EBITDA Reconciliation


 
47 Non-GAAP Core Earnings and Non-GAAP Core EPS “Non-GAAP core earnings” and “Non-GAAP core EPS,” also referred to as “non-GAAP core earnings per share,” are non-GAAP financial measures. Non-GAAP core earnings is calculated as income available for common shareholders less non-core items. “Non-core items” include items that management does not consider representative of ongoing earnings and affect comparability of financial results between periods, consisting of the items listed in Exhibit A. Non-GAAP core EPS is calculated as non-GAAP core earnings divided by common shares outstanding on a diluted basis. PG&E Corporation discloses historical financial results and provides guidance based on “non-GAAP core earnings” and “non-GAAP core EPS” in order to provide a measure that allows investors to compare the underlying financial performance of the business from one period to another, exclusive of non-core items. PG&E Corporation and the Utility use non-GAAP core earnings and non-GAAP core EPS to understand and compare operating results across reporting periods for various purposes including internal budgeting and forecasting, short- and long-term operating planning, and employee incentive compensation. PG&E Corporation and the Utility believe that non-GAAP core earnings and non-GAAP core EPS provide additional insight into the underlying trends of the business, allowing for a better comparison against historical results and expectations for future performance. With respect to our projection of non-GAAP core EPS for the years 2026-2028, PG&E Corporation is unable to predict with reasonable certainty the reconciling items that may affect GAAP net income without unreasonable effort. The reconciling items are primarily due to the future impact of wildfire-related costs, timing of regulatory recoveries, special tax items, and investigation remedies. These reconciling items are uncertain, depend on various factors and could significantly impact, either individually or in the aggregate, the GAAP measures. Non-GAAP core earnings and non-GAAP core EPS are not substitutes or alternatives for GAAP measures such as consolidated income available for common shareholders and may not be comparable to similarly titled measures used by other companies. Exhibit E: Non-GAAP Financial MeasuresExhibit E: Non A P Financial Measures Exhibit E: PG&E Corporation's 2020 and 2021 Earnings Guidance