株探米国株
日本語 英語
エドガーで原本を確認する
0001004702false00010047022025-04-242025-04-240001004702us-gaap:CommonStockMember2025-04-242025-04-240001004702us-gaap:SeriesAPreferredStockMember2025-04-242025-04-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 24, 2025
OCEANFIRST FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
Delaware   001-11713   22-3412577
(State or other jurisdiction of
incorporation or organization)
  (Commission
File No.)
  (IRS Employer
Identification No.)
110 West Front Street, Red Bank, New Jersey 07701
(Address of principal executive offices, including zip code)
(732)240-4500
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange in which registered
Common stock, $0.01 par value per share OCFC NASDAQ
Depositary Shares (each representing a 1/40th interest in a share of 7.0% Series A Non-Cumulative, perpetual preferred stock) OCFCP NASDAQ
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




ITEM 2.02RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On April 24, 2025, OceanFirst Financial Corp. (the “Company”) issued a press release announcing its financial results for the quarter ended March 31, 2025. That press release is attached to this Report as Exhibit 99.1.

ITEM 7.01    REGULATION FD DISCLOSURE
The Company is scheduled to make presentations to current and prospective investors after April 24, 2025. Attached as Exhibit 99.2 of this Form 8-K is a copy of the presentation which OceanFirst Financial Corp. will make available at these presentations and will post on its website at www.oceanfirst.com. This report is being furnished to the SEC and shall not be deemed “filed” for any purpose.

ITEM 8.01OTHER EVENTS
In the press release described in Item 2.02, the Company announced that the Board of Directors declared a regular quarterly cash dividend on the Company’s outstanding common stock. The cash dividend will be in the amount of $0.20 per share and will be payable on May 16, 2025 to the stockholders of record at the close of business on May 5, 2025.
ITEM 9.01FINANCIAL STATEMENTS AND EXHIBITS
 
(d) EXHIBITS
Press Release dated April 24, 2025
Text of written presentation which OceanFirst Financial Corp. intends to provide to current and prospective investors after April 24, 2025.





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

OCEANFIRST FINANCIAL CORP.
Dated:
April 24, 2025
/s/ Patrick S. Barrett
Patrick S. Barrett
Senior Executive Vice President and Chief Financial Officer



















































EX-99.1 2 ex991-earningsreleasemarch.htm EX-99.1 Document

oceanfirstpressreleas19.jpg
Press Release
Exhibit 99.1
Company Contact:                                        
Patrick S. Barrett
Chief Financial Officer
OceanFirst Financial Corp.
Tel: (732) 240-4500, ext. 27507
Email: pbarrett@oceanfirst.com


FOR IMMEDIATE RELEASE


OCEANFIRST FINANCIAL CORP.
ANNOUNCES FIRST QUARTER
FINANCIAL RESULTS
    RED BANK, NEW JERSEY, April 24, 2025 - OceanFirst Financial Corp. (NASDAQ:OCFC) (the “Company”), the holding company for OceanFirst Bank N.A. (the “Bank”), announced net income available to common stockholders of $20.5 million, or $0.35 per diluted share, for the quarter ended March 31, 2025, a decrease from $27.7 million, or $0.47 per diluted share, for the corresponding prior year period, and a decrease from $20.9 million, or $0.36 per diluted share, for the linked quarter. Selected performance metrics are as follows (refer to “Selected Quarterly Financial Data” for additional information):
For the Three Months Ended,
Performance Ratios (Annualized): March 31, December 31, March 31,
2025 2024 2024
Return on average assets 0.62  % 0.61  % 0.82  %
Return on average stockholders’ equity 4.85  4.88  6.65 
Return on average tangible stockholders’ equity (a)
7.05  7.12  9.61 
Return on average tangible common equity (a)
7.40  7.47  10.09 
Efficiency ratio 65.67  67.86  59.56 
Net interest margin 2.90  2.69  2.81 
(a) Return on average tangible stockholders’ equity and return on average tangible common equity (“ROTCE”) are non-GAAP (“generally accepted accounting principles”) financial measures. Refer to “Explanation of Non-GAAP Financial Measures,” “Selected Quarterly Financial Data” and “Non-GAAP Reconciliation” tables for reconciliation and additional information regarding non-GAAP financial measures.




Core earnings1 for the quarter ended March 31, 2025 were $20.3 million, or $0.35 per diluted share, a decrease from $25.6 million, or $0.44 per diluted share, for the corresponding prior year period, and a decrease from $22.1 million, or $0.38 per diluted share, for the linked quarter.
Core earnings PTPP1 for the quarter ended March 31, 2025 was $32.4 million, or $0.56 per diluted share, as compared to $36.2 million, or $0.62 per diluted share, for the corresponding prior year period, and $29.6 million, or $0.51 per diluted share, for the linked quarter. Selected performance metrics are as follows:
For the Three Months Ended,
March 31, December 31, March 31,
Core Ratios1 (Annualized):
2025 2024 2024
Return on average assets 0.62  % 0.65  % 0.76  %
Return on average tangible stockholders’ equity 7.00  7.51  8.91 
Return on average tangible common equity 7.34  7.89  9.36 
Efficiency ratio 65.81  67.74  61.05 
Core diluted earnings per share $ 0.35  $ 0.38  $ 0.44 
Core PTPP diluted earnings per share 0.56  0.51  0.62 

1 Core earnings and core earnings before income taxes and provision for credit losses (“PTPP” or “Pre-Tax-Pre-Provision”), and ratios derived therefrom, are non-GAAP financial measures. For the periods presented, core earnings exclude merger related expenses, net (gain) loss on equity investments, net gain on sale of trust business, the opening provision for credit losses in connection with the acquisition of Spring Garden Capital Group, LLC (“Spring Garden”), the Federal Deposit Insurance Corporation (“FDIC”) special assessment, and the income tax effect of these items, (collectively referred to as “non-core” operations). PTPP excludes the aforementioned pre-tax “non-core” items along with income tax expense (benefit) and provision for credit losses (exclusive of the Spring Garden opening provision). Refer to “Explanation of Non-GAAP Financial Measures,” “Selected Quarterly Financial Data” and the “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.

2


Key developments for the recent quarter are described below:
•Margin Expansion: Net interest margin increased 21 basis points to 2.90%, from 2.69%, and net interest income increased by $3.3 million to $86.7 million driven by a decrease in total cost of deposits to 2.06% from 2.32% in the linked quarter.
•Commercial Loans: Commercial and industrial loans increased $95.1 million, or 6.1% as compared to the linked quarter. Additionally, the total commercial loan pipeline increased 90% to $375.6 million from $197.5 million in the linked quarter.
•Provision for Credit Losses: Provision for credit losses was $5.3 million reflecting a net loan reserve build of $5.2 million, primarily driven by elevated uncertainty around macroeconomic conditions. This resulted in an increase of five basis points in the allowance for loan credit losses to total loans to 0.78%. Criticized and classified loans decreased by 5% to $149.3 million compared to the linked quarter, providing strong evidence of stable credit performance for the Company’s loan portfolio.
Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company’s results, “We are pleased to present our current quarter results, which reflect a meaningful expansion of net interest income and net interest margin, continued strong asset quality metrics, and further capital accretion, including share repurchases.” Mr. Maher added, “Additionally, we understand the increased market uncertainty and volatility, but we have confidence that the Company is well-positioned. Finally, we are pleased that the first quarter talent recruiting season has resulted in a robust addition of commercial banking talent. Reflecting the strength of the commercial banking platform we have built, 36 highly experienced commercial bankers have joined OceanFirst this year.”
The Company’s Board of Directors declared its 113th consecutive quarterly cash dividend on common stock. The quarterly cash dividend on common stock of $0.20 per share will be paid on May 16, 2025 to common stockholders of record on May 5, 2025. The Company’s Board of Directors also previously declared a quarterly cash dividend on preferred stock of $0.4375 per depositary share, representing 1/40th interest in the Series A Preferred Stock.
3


This dividend will be paid on May 15, 2025 to preferred stockholders of record on April 30, 2025. The Company has notified the preferred stockholders that it intends to redeem the Series A Preferred Stock in full on May 15, 2025.
Results of Operations
The current quarter was impacted by a decrease in average interest earning assets and liabilities, benefited from funding cost repricing efforts, and included a sale of non-performing residential and consumer loans of $5.1 million, which had related charge-offs of $720,000. Additionally, the current quarter included non-recurring benefits of $842,000 in other income and $1.3 million in normal incentive related adjustments.
Net Interest Income and Margin
Three months ended March 31, 2025 vs. March 31, 2024
Net interest income increased to $86.7 million, from $86.2 million, primarily reflecting the net impact of the decreasing interest rate environment. Net interest margin increased to 2.90%, from 2.81%, which included the impact of purchase accounting accretion and prepayment fees of 0.03% and 0.04%, respectively. Net interest margin increased primarily due to the decrease in cost of funds outpacing the decrease in yield on average interest-earning assets.
Average interest-earning assets decreased by $238.4 million primarily due to a decrease in commercial loans and securities. The average yield for interest-earning assets decreased to 5.13%, from 5.26%.
The cost of average interest-bearing liabilities decreased to 2.78%, from 3.03%, primarily due to lower cost of deposits and, to a lesser extent, Federal Home Loan Bank (“FHLB”) advances. The total cost of deposits decreased 25 basis points to 2.06%, from 2.31%. Average interest-bearing liabilities decreased by $226.1 million, primarily due to decreases in savings, time deposits and other borrowings, largely offset by an increase in FHLB advances.
4


Three months ended March 31, 2025 vs. December 31, 2024
Net interest income increased by $3.3 million and net interest margin increased to 2.90%, from 2.69%, primarily reflecting the impact of deposit repricing. Net interest income included the impact of purchase accounting accretion and prepayment fees of 0.03% in the current quarter and none in the prior quarter.
Average interest-earning assets decreased by $219.5 million, primarily due to decreases in securities and interest-earning cash deposits. The yield on average interest-earning assets decreased to 5.13%, from 5.15%.
Average interest-bearing liabilities decreased by $211.3 million, primarily due to decreases in deposits and other borrowings, partly offset by an increase in FHLB advances. The total cost of average interest-bearing liabilities decreased to 2.78%, from 3.04%, primarily due to lower cost of deposits. The total cost of deposits decreased to 2.06%, from 2.32%.
Provision for Credit Losses
    Provision for credit losses for the quarter ended March 31, 2025 was $5.3 million, as compared to $591,000 for the corresponding prior year period and $3.5 million for the linked quarter. The linked quarter included a $1.4 million initial provision for credit losses related to the acquisition of Spring Garden. The current quarter provision was primarily driven by elevated uncertainty around macroeconomic conditions.
Net loan charge-offs were $636,000 for the quarter ended March 31, 2025, as compared to net loan charge-offs of $349,000 for the corresponding prior year period and net loan recoveries of $158,000 in the linked quarter. The current quarter includes charge-offs of $720,000 related to the sale of $5.1 million non-performing residential and consumer loans. Refer to “Results of Operations” section for further discussion.
5


Non-interest Income
Three months ended March 31, 2025 vs. March 31, 2024    
Other income decreased to $11.3 million, as compared to $12.3 million. Other income was favorably impacted by non-core operations of $205,000 related to net gains on equity investments in the current quarter. The prior year other income was favorably impacted by non-core operations of $3.1 million related to net gains on equity investments and a gain on sale of a portion of the Company’s trust business.
Excluding non-core operations, other income increased by $1.8 million. The primary drivers were increases related to net gain on sale of loans of $501,000, commercial loan swap income of $482,000, and an increase in non-recurring other income of $842,000 as noted above.
Three months ended March 31, 2025 vs. December 31, 2024
Excluding non-core operations, other income decreased by $1.2 million from $12.2 million in the linked quarter. The primary drivers were decreases in fees and service charges of $1.5 million, primarily due to lower title fee income as a result of seasonality, and income from bank owned life insurance of $686,000, related to non-recurring death benefits of $768,000 in the linked quarter. This was partly offset by increases in commercial loan swap income of $534,000 and non-recurring other income of $842,000 noted above.
Non-interest Expense
Three months ended March 31, 2025 vs. March 31, 2024
Operating expenses increased to $64.3 million, as compared to $58.7 million. Operating expenses in the prior year were adversely impacted by non-core operations of $418,000 from an FDIC special assessment.
Excluding non-core operations, operating expenses increased by $6.0 million. The primary driver was an increase in compensation and benefits of $4.0 million, mostly due to acquisitions at the end of the prior year and annual merit increases. Additional drivers were increases in other operating expenses of $1.0 million, due to additional loan servicing expense, and increases in data processing expense of $691,000, partly due to acquisitions at the end of the prior year.
6


Three months ended March 31, 2025 vs. December 31, 2024
Operating expenses in the linked quarter were $64.8 million and were adversely impacted by non-core items of $110,000 from merger-related expenses. Excluding non-core operations, operating expenses decreased by $445,000. This included a decrease in normal incentive related adjustments of $1.3 million, offset by annual merit increases during the year. Additionally, there were decreases in other operating expense of $840,000, mostly related to lower title costs and marketing of $507,000. This was partly offset by an increase in federal deposit insurance and regulatory assessments of $466,000.
Income Tax Expense
The provision for income taxes was $6.8 million for the quarter ended March 31, 2025, as compared to $10.6 million for the same prior year period and $5.1 million for the linked quarter. The effective tax rate was 24.1% for the quarter ended March 31, 2025, as compared to 27.1% for the same prior year period and 18.7% for the linked quarter. The prior year’s effective tax rate was negatively impacted by 3.0% due to a one-time write-off of a deferred tax asset of $1.2 million. The linked quarter’s effective tax rate was positively impacted by utilization of higher tax credits.
Financial Condition
March 31, 2025 vs. December 31, 2024
Total assets decreased by $112.0 million to $13.31 billion, from $13.42 billion, primarily due to decreases in total debt securities. Debt securities available-for-sale decreased by $81.3 million to $746.2 million, from $827.5 million, primarily due to principal reductions, maturities and calls. Debt securities held-to-maturity decreased by $40.4 million to $1.01 billion, from $1.05 billion, primarily due to principal repayments. Loans held-for-sale decreased by $11.5 million to $9.7 million from $21.2 million. Total loans increased by $7.2 million to $10.13 billion, from $10.12 billion, while the loan pipeline increased by $197.8 million to $504.4 million, from $306.7 million.
7


Other assets decreased by $14.9 million to $170.8 million, from $185.7 million, primarily due to a decrease in market values associated with customer interest rate swap programs.
Total liabilities decreased by $118.3 million to $11.60 billion, from $11.72 billion primarily related to a funding mix-shift. Deposits increased by $110.7 million to $10.18 billion, from $10.07 billion, primarily due to increases in non-interest bearing, savings and time deposits. Time deposits increased to $2.12 billion, from $2.08 billion, representing 20.8% and 20.7% of total deposits, respectively. Time deposits included an increase in brokered time deposits of $295.8 million, offset by a decrease in retail time deposits of $251.1 million. The loan-to-deposit ratio was 99.5%, as compared to 100.5%. FHLB advances decreased by $181.6 million to $891.0 million, from $1.07 billion partly driven by a shift to slightly favorably priced brokered deposits.
Other liabilities decreased by $58.0 million to $240.4 million, from $298.4 million, primarily due to a decrease in the market values of derivatives associated with customer interest rate swaps and related collateral received from counterparties.
Capital levels remain strong and in excess of “well-capitalized” regulatory levels at March 31, 2025, including the Company’s estimated common equity tier one capital ratio which remained at 11.2%.
    Total stockholders’ equity increased to $1.71 billion, as compared to $1.70 billion, primarily reflecting net income, partially offset by capital returns comprising of dividends and share repurchases. During the quarter ended March 31, 2025, the Company repurchased 398,395 shares totaling $6.9 million representing a weighted average cost of $17.20. The Company had 1,228,863 shares available for repurchase under the authorized repurchase program. Additionally, accumulated other comprehensive loss decreased by $2.6 million primarily due to increases in fair market value of available-for-sale debt securities, net of tax.
8


The Company’s tangible common equity2 increased by $7.3 million to $1.12 billion. The Company’s stockholders’ equity to assets ratio was 12.84% at March 31, 2025, and tangible common equity to tangible assets ratio increased by 14 basis points during the quarter to 8.76%, primarily due to the drivers described above.
Book value per common share increased to $29.27, as compared to $29.08. Tangible book value per common share2 increased to $19.16, as compared to $18.98.

Asset Quality
March 31, 2025 vs. December 31, 2024
The Company’s non-performing loans increased to $37.0 million, from $35.5 million, and represented 0.37% and 0.35% of total loans, respectively. The allowance for loan credit losses as a percentage of total non-performing loans was 213.14%, as compared to 207.19%. The level of 30 to 89 days delinquent loans increased to $46.2 million, from $36.6 million, primarily related to commercial loans. Criticized and classified assets, including other real estate owned, decreased to $151.2 million, from $159.9 million. The Company’s allowance for loan credit losses was 0.78% of total loans, as compared to 0.73%. Refer to “Provision for Credit Losses” section for further discussion.
The Company’s asset quality, excluding purchased with credit deterioration (“PCD”) loans, was as follows. Non-performing loans increased to $29.2 million, from $27.6 million. The allowance for loan credit losses as a percentage of total non-performing loans was 269.43%, as compared to 266.73%. The level of 30 to 89 days delinquent loans, excluding non-performing loans, increased to $35.8 million, from $33.6 million.

2 Tangible book value per common share and tangible common equity to tangible assets are non-GAAP financial measures and exclude the impact of intangible assets, goodwill, and preferred equity from both stockholders’ equity and total assets. Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.
9


Explanation of Non-GAAP Financial Measures
    Reported amounts are presented in accordance with GAAP. The Company’s management believes that the supplemental non-GAAP information, which consists of reported net income excluding non-core operations and in some instances excluding income taxes and provision for credit losses, and reporting equity and asset amounts excluding intangible assets, goodwill or preferred stock, all of which can vary from period to period, provides a better comparison of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.
10


Annual Meeting
The Company previously announced that its Annual Meeting of Stockholders will be held on Monday, May 19, 2025 at 8:00 a.m. Eastern Time. The record date for stockholders to vote at the Annual Meeting is Tuesday, March 25, 2025. Voting before the meeting is encouraged, even for stockholders planning to participate in the virtual webcast. Votes may be submitted by telephone or online according to the instructions on the proxy card or by mail. A link to the live webcast is available by visiting oceanfirst.com - Investor Relations. Access will begin at 7:45 a.m. Eastern Time to allow time for stockholders to log-in with the control number provided on the proxy card prior to the 8:00 a.m. Eastern Time scheduled start. Eligible stockholders may also vote during the live meeting online at www.virtualshareholdermeeting.com/OCFC2025 by entering the 16-digit control number included on the proxy card or notice. As a reminder, participants of the meeting are not required to vote. Additional information regarding virtual access to the meeting will be distributed prior to the meeting.
Conference Call
    As previously announced, the Company will host an earnings conference call on Friday, April 25, 2025 at 11:00 a.m. Eastern Time. The direct dial number for the call is (833) 470-1428, using the access code 934356. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (855) 762-8306, from one hour after the end of the call until May 2, 2025. The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.
* * *
11


    OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank N.A., founded in 1902, is a $13.3 billion regional bank providing financial services throughout New Jersey and in the major metropolitan areas between Massachusetts and Virginia. OceanFirst Bank delivers commercial and residential financing, treasury management, trust and asset management, and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey. To learn more about OceanFirst, go to www.oceanfirst.com. 

Forward-Looking Statements
    
In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, “will”, “should”, “may”, “view”, “opportunity”, “potential”, or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, including potential recessionary conditions, levels of unemployment in the Company’s lending area, real estate market values in the Company’s lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the imposition of tariffs or other domestic or international governmental policies, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, the availability of low-cost funding, changes in liquidity, including the size and composition of the Company’s deposit portfolio, and the percentage of uninsured deposits in the portfolio, changes in capital management and balance sheet strategies and the ability to successfully implement such strategies, competition, demand for financial services in the Company’s market area, changes in consumer spending, borrowing and saving habits, changes in accounting principles, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks, the failure to maintain current technologies, failure to retain or attract employees, the impact of pandemics on our operations and financial results and those of our customers and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

12



OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands)

March 31, December 31, March 31,
2025 2024 2024
(Unaudited) (Unaudited)
Assets
Cash and due from banks $ 163,721  $ 123,615  $ 130,422 
Debt securities available-for-sale, at estimated fair value 746,168  827,500  744,944 
Debt securities held-to-maturity, net of allowance for securities credit losses of $898 at March 31, 2025, $967 at December 31, 2024, and $1,058 at March 31, 2024 (estimated fair value of $926,075 at March 31, 2025, $952,917 at December 31, 2024, and $1,029,965 at March 31, 2024)
1,005,476  1,045,875  1,128,666 
Equity investments 87,365  84,104  103,201 
Restricted equity investments, at cost 102,172  108,634  85,689 
Loans receivable, net of allowance for loan credit losses of $78,798 at March 31, 2025, $73,607 at December 31, 2024, and $67,173 at March 31, 2024
10,058,072  10,055,429  10,068,209 
Loans held-for-sale 9,698  21,211  4,702 
Interest and dividends receivable 44,843  45,914  52,502 
Other real estate owned 1,917  1,811  — 
Premises and equipment, net 114,588  115,256  119,211 
Bank owned life insurance 269,398  270,208  266,615 
Assets held for sale —  —  28 
Goodwill 523,308  523,308  506,146 
Intangibles 11,740  12,680  8,669 
Other assets 170,812  185,702  199,974 
Total assets $ 13,309,278  $ 13,421,247  $ 13,418,978 
Liabilities and Stockholders’ Equity
Deposits $ 10,177,023  $ 10,066,342  $ 10,236,851 
Federal Home Loan Bank advances 891,021  1,072,611  658,436 
Securities sold under agreements to repurchase with customers 65,132  60,567  66,798 
Other borrowings 197,808  197,546  425,722 
Advances by borrowers for taxes and insurance 28,789  23,031  28,187 
Other liabilities 240,388  298,393  337,147 
Total liabilities 11,600,161  11,718,490  11,753,141 
Stockholders’ equity:
OceanFirst Financial Corp. stockholders’ equity 1,708,322  1,701,650  1,665,112 
Non-controlling interest 795  1,107  725 
Total stockholders’ equity 1,709,117  1,702,757  1,665,837 
Total liabilities and stockholders’ equity $ 13,309,278  $ 13,421,247  $ 13,418,978 













13


OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
For the Three Months Ended,
March 31, December 31, March 31,
2025 2024 2024
|---------------------- (Unaudited) ----------------------|
Interest income:
Loans $ 133,019  $ 135,438  $ 137,121 
Debt securities 17,270  19,400  19,861 
Equity investments and other 3,414  4,782  4,620 
Total interest income 153,703  159,620  161,602 
Interest expense:
Deposits 51,046  59,889  59,855 
Borrowed funds 16,005  16,402  15,523 
Total interest expense 67,051  76,291  75,378 
Net interest income 86,652  83,329  86,224 
Provision for credit losses 5,340  3,467  591 
Net interest income after provision for credit losses 81,312  79,862  85,633 
Other income:
Bankcard services revenue 1,463  1,595  1,416 
Trust and asset management revenue 406  416  526 
Fees and service charges 4,712  6,207  4,473 
Net gain on sales of loans 858  1,076  357 
Net gain (loss) on equity investments 205  (5) 1,923 
Net loss from other real estate operations (16) (20) — 
Income from bank owned life insurance 1,852  2,538  1,862 
Commercial loan swap income 620  86  138 
Other 1,153  339  1,591 
Total other income 11,253  12,232  12,286 
Operating expenses:
Compensation and employee benefits 36,740  36,602  32,759 
Occupancy 5,497  5,280  5,199 
Equipment 921  1,026  1,130 
Marketing 1,108  1,615  990 
Federal deposit insurance and regulatory assessments 2,983  2,517  3,135 
Data processing 6,647  6,366  5,956 
Check card processing 1,170  1,134  1,050 
Professional fees 2,425  2,620  2,732 
Amortization of intangibles 940  876  844 
Merger related expenses —  110  — 
Other operating expense 5,863  6,703  4,877 
Total operating expenses 64,294  64,849  58,672 
Income before provision for income taxes 28,271  27,245  39,247 
Provision for income taxes 6,808  5,083  10,637 
Net income 21,463  22,162  28,610 
Net (loss) income attributable to non-controlling interest (46) 253  (57)
Net income attributable to OceanFirst Financial Corp. 21,509  21,909  28,667 
Dividends on preferred shares 1,004  1,004  1,004 
Net income available to common stockholders $ 20,505  $ 20,905  $ 27,663 
Basic earnings per share $ 0.35  $ 0.36  $ 0.47 
Diluted earnings per share $ 0.35  $ 0.36  $ 0.47 
Average basic shares outstanding 58,102  58,026  58,789 
Average diluted shares outstanding 58,111  58,055  58,791 

14


OceanFirst Financial Corp.
SELECTED LOAN AND DEPOSIT DATA
(dollars in thousands)
LOANS RECEIVABLE At
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Commercial:
Commercial real estate - investor $ 5,200,137  $ 5,287,683  $ 5,273,159  $ 5,324,994  $ 5,322,755 
Commercial and industrial:
Commercial and industrial - real estate (1)
896,647  902,219  841,930  857,710  914,582 
Commercial and industrial - non-real estate (1)
748,575  647,945  660,879  616,400  677,176 
Total commercial and industrial 1,645,222  1,550,164  1,502,809  1,474,110  1,591,758 
Total commercial 6,845,359  6,837,847  6,775,968  6,799,104  6,914,513 
Consumer:
Residential real estate 3,053,318  3,049,763  3,003,213  2,977,698  2,965,276 
Home equity loans and lines and other consumer ("other consumer") 226,633  230,462  242,975  242,526  245,859 
Total consumer 3,279,951  3,280,225  3,246,188  3,220,224  3,211,135 
Total loans 10,125,310  10,118,072  10,022,156  10,019,328  10,125,648 
Deferred origination costs (fees), net 11,560  10,964  10,508  10,628  9,734 
Allowance for loan credit losses (78,798) (73,607) (69,066) (68,839) (67,173)
Loans receivable, net $ 10,058,072  $ 10,055,429  $ 9,963,598  $ 9,961,117  $ 10,068,209 
Mortgage loans serviced for others $ 222,963  $ 191,279  $ 142,394  $ 104,136  $ 89,555 
At March 31, 2025 Average Yield
Loan pipeline (2):
Commercial 7.37  % $ 375,622  $ 197,491  $ 199,818  $ 166,206  $ 66,167 
Residential real estate 6.41  116,121  97,385  137,978  80,330  57,340 
Other consumer 8.51  12,681  11,783  13,788  12,586  13,030 
Total 7.18  % $ 504,424  $ 306,659  $ 351,584  $ 259,122  $ 136,537 
For the Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Average Yield
Loan originations:
Commercial (3)
7.61  % $ 233,968  $ 268,613  $ 245,886  $ 56,053  $ 123,010 
Residential real estate 6.53  167,162  235,370  169,273  121,388  78,270 
Other consumer 8.49  15,825  11,204  15,760  16,970  11,405 
Total 7.21  % $ 416,955  $ 515,187  $ 430,919  $ 194,411  $ 212,685 
Loans sold $ 104,991 
(4)
$ 127,508  $ 65,296  $ 45,045  $ 29,965 
(1)During the quarter ended March 31, 2025, the Company retrospectively reclassified loans which were previously referred to as ‘commercial real estate - owner occupied’ and ‘commercial and industrial’ to ‘commercial and industrial - real estate’ and ‘commercial and industrial - non-real estate’, respectively. Collectively, these loans are referred to as ‘commercial and industrial’.
(2)Loan pipeline includes loans approved but not funded.
(3)Excludes commercial loan pool purchases of $24.3 million and $76.1 million for the three months ended March 31, 2025 and December 31, 2024, respectively.
(4)Excludes sale of non-performing residential and consumer loans of $5.1 million for the three months ended March 31, 2025.
DEPOSITS At
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Type of Account
Non-interest-bearing $ 1,660,738  $ 1,617,182  $ 1,638,447  $ 1,632,521  $ 1,639,828 
Interest-bearing checking 4,006,653  4,000,553  3,896,348  3,667,837  3,865,699 
Money market 1,337,570  1,301,197  1,288,555  1,210,312  1,150,979 
Savings 1,052,504  1,066,438  1,071,946  1,115,688  1,260,309 
Time deposits (1)
2,119,558  2,080,972  2,220,871  2,367,659  2,320,036 
  Total deposits $ 10,177,023  $ 10,066,342  $ 10,116,167  $ 9,994,017  $ 10,236,851 
(1)Includes brokered time deposits of $370.5 million, $74.7 million, $201.0 million, $401.6 million, and $543.4 million at March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively.
15



OceanFirst Financial Corp.
ASSET QUALITY
(dollars in thousands)
ASSET QUALITY (1)
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Non-performing loans:
Commercial real estate - investor $ 23,595  $ 17,000  $ 12,478  $ 19,761  $ 21,507 
Commercial and industrial:
Commercial and industrial - real estate 4,690  4,787  4,368  4,081  3,355 
Commercial and industrial - non-real estate 22  32  122  434  567 
Total commercial and industrial 4,712  4,819  4,490  4,515  3,922 
Residential real estate 5,709  10,644  9,108  7,213  7,181 
Other consumer 2,954  3,064  2,063  1,933  2,401 
Total non-performing loans (1)
$ 36,970  $ 35,527  $ 28,139  $ 33,422  $ 35,011 
Other real estate owned 1,917  1,811  —  —  — 
Total non-performing assets
$ 38,887  $ 37,338  $ 28,139  $ 33,422  $ 35,011 
Delinquent loans 30 to 89 days $ 46,246  $ 36,550  $ 15,458  $ 9,655  $ 17,534 
Modifications to borrowers experiencing financial difficulty (2)
Non-performing (included in total non-performing loans above) $ 8,307  $ 3,232  $ 3,043  $ 3,210  $ 3,467 
Performing 27,592  27,631  20,652  20,529  8,579 
Total modifications to borrowers experiencing financial difficulty (2)
$ 35,899  $ 30,863  $ 23,695  $ 23,739  $ 12,046 
Allowance for loan credit losses $ 78,798  $ 73,607  $ 69,066  $ 68,839  $ 67,173 
Allowance for loan credit losses as a percent of total loans receivable (3)
0.78  % 0.73  % 0.69  % 0.69  % 0.66  %
Allowance for loan credit losses as a percent of total non-performing loans (3)
213.14  207.19  245.45  205.97  191.86 
Non-performing loans as a percent of total loans receivable 0.37  0.35  0.28  0.33  0.35 
Non-performing assets as a percent of total assets 0.29  0.28  0.21  0.25  0.26 
Supplemental PCD and non-performing loans
PCD loans, net of allowance for loan credit losses $ 21,737  $ 22,006  $ 15,323  $ 16,058  $ 16,700 
Non-performing PCD loans 7,724  7,931  2,887  2,841  3,525 
Delinquent PCD and non-performing loans 30 to 89 days 10,489  2,997  1,279  1,188  2,088 
PCD modifications to borrowers experiencing financial difficulty (2)
22  23  24  26  25 
Asset quality, excluding PCD loans (4)
Non-performing loans (1)
29,246  27,596  25,252  30,581  31,486 
Non-performing assets
31,163  29,407  25,252  30,581  31,486 
Delinquent loans 30 to 89 days (excludes non-performing loans)
35,757  33,553  14,179  8,467  15,446 
Modifications to borrowers experiencing financial difficulty (2)
35,877  30,840  23,671  23,713  12,021 
Allowance for loan credit losses as a percent of total non-performing loans (3)
269.43  % 266.73  % 273.51  % 225.10  % 213.34  %
Non-performing loans as a percent of total loans receivable
0.29  0.27  0.25  0.31  0.31 
Non-performing assets as a percent of total assets 0.23  0.22  0.19  0.23  0.23 
(1)The quarter ended March 31, 2025 included the sale of non-performing residential and consumer loans of $5.1 million and the quarter ended September 30, 2024 included the resolution of a single commercial relationship exposure of $7.2 million.
(2)Balances have been revised to represent only modifications to borrowers experiencing financial difficulty, in accordance with ASU 2022-02 adopted on January 1, 2023.
(3)Loans acquired from acquisitions were recorded at fair value. The net unamortized credit and PCD marks on these loans, not reflected in the allowance for loan credit losses, was $5.6 million, $6.0 million, $5.7 million, $6.1 million and $7.0 million at March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively.
(4)All balances and ratios exclude PCD loans.
16


(continued)

NET LOAN (CHARGE-OFFS) RECOVERIES For the Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Net loan (charge-offs) recoveries:
Loan charge-offs $ (798) $ (55) $ (124) $ (1,600) $ (441)
Recoveries on loans 162  213  212  148  92 
Net loan (charge-offs) recoveries $ (636)

$ 158  $ 88  $ (1,452) $ (349)
Net loan (charge-offs) recoveries to average total loans (annualized) 0.03  % NM* NM* 0.06  % 0.01  %
Net loan (charge-offs) recoveries detail:
Commercial $ 25  $ 92  $ 129  $ (1,576) (1) $ (35)
Residential real estate (720) (2) (17) (6) 87  66 
Other consumer 59  83  (35) 37  (380)
Net loan (charge-offs) recoveries $ (636) $ 158  $ 88  $ (1,452) $ (349)
(1)The three months ended June 30, 2024 included a charge-off related to a single commercial real estate relationship of $1.6 million.
(2)The three months ended March 31, 2025 included charge-offs of $720,000 related to the sale of non-performing residential loans.
* Not meaningful as amounts are net loan recoveries.

17


OceanFirst Financial Corp.
ANALYSIS OF NET INTEREST INCOME
For the Three Months Ended
March 31, 2025 December 31, 2024 March 31, 2024
(dollars in thousands) Average
Balance
Interest
Average
Yield/
Cost (1)
Average
Balance
Interest
Average
Yield/
Cost (1)
Average
Balance
Interest
Average
Yield/
Cost (1)
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments $ 95,439  $ 983  4.18  % $ 195,830  $ 2,415  4.91  % $ 163,192  $ 2,226  5.49  %
Securities (2)
2,003,206  19,701  3.99  2,116,911  21,767  4.09  2,098,421  22,255  4.27 
Loans receivable, net (3)
Commercial 6,781,005  98,260  5.88  6,794,158  101,003  5.91  6,925,048  104,421  6.06 
Residential real estate 3,065,679  31,270  4.08  3,049,092  30,455  4.00  2,974,468  28,596  3.85 
Other consumer 228,553  3,489  6.19  236,161  3,980  6.70  248,396  4,104  6.65 
Allowance for loan credit losses, net of deferred loan costs and fees (61,854) —  —  (60,669) —  —  (59,141) —  — 
Loans receivable, net 10,013,383  133,019  5.37  10,018,742  135,438  5.38  10,088,771  137,121  5.46 
Total interest-earning assets 12,112,028  153,703  5.13  12,331,483  159,620  5.15  12,350,384  161,602  5.26 
Non-interest-earning assets 1,199,865  1,213,569  1,206,336 
Total assets $ 13,311,893  $ 13,545,052  $ 13,556,720 
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing checking $ 4,135,952  21,433  2.10  % $ 4,050,428  22,750  2.23  % $ 3,925,965  20,795  2.13  %
Money market 1,322,003  9,353  2.87  1,325,119  10,841  3.25  1,092,003  9,172  3.38 
Savings 1,058,015  1,785  0.68  1,070,816  2,138  0.79  1,355,718  4,462  1.32 
Time deposits 1,916,109  18,475  3.91  2,212,750  24,160  4.34  2,414,063  25,426  4.24 
Total 8,432,079  51,046  2.46  8,659,113  59,889  2.75  8,787,749  59,855  2.74 
FHLB Advances 996,293  11,359  4.62  854,748  10,030  4.67  644,818  7,771  4.85 
Securities sold under agreements to repurchase 64,314  428  2.70  76,856  513  2.66  68,500  411  2.41 
Other borrowings 283,150  4,218  6.04  396,412  5,859  5.88  500,901  7,341  5.89 
Total borrowings 1,343,757  16,005  4.83  1,328,016  16,402  4.91  1,214,219  15,523  5.14 
Total interest-bearing liabilities 9,775,836  67,051  2.78  9,987,129  76,291  3.04  10,001,968  75,378  3.03 
Non-interest-bearing deposits 1,597,972  1,627,376  1,634,583 
Non-interest-bearing liabilities 222,951  227,221  247,129 
Total liabilities 11,596,759  11,841,726  11,883,680 
Stockholders’ equity 1,715,134  1,703,326  1,673,040 
Total liabilities and equity $ 13,311,893  $ 13,545,052  $ 13,556,720 
Net interest income $ 86,652  $ 83,329  $ 86,224 
Net interest rate spread (4)
2.35  % 2.11  % 2.23  %
Net interest margin (5)
2.90  % 2.69  % 2.81  %
Total cost of deposits (including non-interest-bearing deposits) 2.06  % 2.32  % 2.31  %
(1)    Average yields and costs are annualized.
(2)    Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost, net of allowance for securities credit losses.
(3)    Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held for sale and non-performing loans.
(4)    Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5)    Net interest margin represents net interest income divided by average interest-earning assets.
18


OceanFirst Financial Corp.
SELECTED QUARTERLY FINANCIAL DATA
(in thousands, except per share amounts)
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Selected Financial Condition Data:
Total assets $ 13,309,278  $ 13,421,247  $ 13,488,483  $ 13,321,755  $ 13,418,978 
Debt securities available-for-sale, at estimated fair value
746,168  827,500  911,753  721,484  744,944 
Debt securities held-to-maturity, net of allowance for securities credit losses 1,005,476  1,045,875  1,075,131  1,105,843  1,128,666 
Equity investments 87,365  84,104  95,688  104,132  103,201 
Restricted equity investments, at cost 102,172  108,634  98,545  92,679  85,689 
Loans receivable, net of allowance for loan credit losses 10,058,072  10,055,429  9,963,598  9,961,117  10,068,209 
Deposits 10,177,023  10,066,342  10,116,167  9,994,017  10,236,851 
Federal Home Loan Bank advances 891,021  1,072,611  891,860  789,337  658,436 
Securities sold under agreements to repurchase and other borrowings 262,940  258,113  501,090  504,490  492,520 
Total stockholders’ equity 1,709,117  1,702,757  1,694,508  1,676,669  1,665,837 

For the Three Months Ended,
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Selected Operating Data:
Interest income $ 153,703  $ 159,620  $ 161,525  $ 159,426  $ 161,602 
Interest expense 67,051  76,291  79,306  77,163  75,378 
Net interest income 86,652  83,329  82,219  82,263  86,224 
Provision for credit losses (excluding Spring Garden) 5,340  2,041  517  3,114  591 
Spring Garden opening provision for credit losses —  1,426  —  —  — 
Net interest income after provision for credit losses 81,312  79,862  81,702  79,149  85,633 
Other income (excluding equity investments and sale of trust) 11,048  12,237  11,826  10,098  9,201 
Net gain (loss) on equity investments 205  (5) 1,420  887  1,923 
Net gain on sale of trust business —  —  1,438  —  1,162 
Operating expenses (excluding FDIC special assessment and merger related expenses) 64,294  64,739  62,067  58,620  58,254 
FDIC special assessment —  —  —  —  418 
Merger related expenses —  110  1,669  —  — 
Income before provision for income taxes 28,271  27,245  32,650  31,514  39,247 
Provision for income taxes 6,808  5,083  7,464  7,082  10,637 
Net income 21,463  22,162  25,186  24,432  28,610 
Net (loss) income attributable to non-controlling interest (46) 253  70  59  (57)
Net income attributable to OceanFirst Financial Corp. $ 21,509  $ 21,909  $ 25,116  $ 24,373  $ 28,667 
Net income available to common stockholders $ 20,505  $ 20,905  $ 24,112  $ 23,369  $ 27,663 
Diluted earnings per share $ 0.35  $ 0.36  $ 0.42  $ 0.40  $ 0.47 
Net accretion/amortization of purchase accounting adjustments included in net interest income $ 219  $ 20  $ 741  $ 1,086  $ 921 
19


(continued)
At or For the Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Selected Financial Ratios and Other Data(1) (2):
Performance Ratios (Annualized):
Return on average assets (3)
0.62  % 0.61  % 0.71  % 0.70  % 0.82  %
Return on average tangible assets (3) (4)
0.65  0.64  0.74  0.73  0.85 
Return on average stockholders’ equity (3)
4.85  4.88  5.68  5.61  6.65 
Return on average tangible stockholders’ equity (3) (4)
7.05  7.12  8.16  8.10  9.61 
Return on average tangible common equity (3) (4)
7.40  7.47  8.57  8.51  10.09 
Stockholders’ equity to total assets 12.84  12.69  12.56  12.59  12.41 
Tangible stockholders’ equity to tangible assets (4)
9.19  9.06  9.10  9.08  8.92 
Tangible common equity to tangible assets (4)
8.76  8.62  8.68  8.64  8.49 
Net interest rate spread 2.35  2.11  2.06  2.11  2.23 
Net interest margin 2.90  2.69  2.67  2.71  2.81 
Operating expenses to average assets 1.96  1.90  1.89  1.75  1.74 
Efficiency ratio (5)
65.67  67.86  65.77  62.86  59.56 
Loan-to-deposit ratio 99.50  100.50  99.10  100.30  98.90 




20


(continued)
At or For the Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Trust and Asset Management:
Wealth assets under administration and management (“AUA/M”) $ 149,106  $ 147,956  $ 152,797  $ 150,519  $ 236,891 
Nest Egg AUA/M 453,803  431,434  430,413  403,647  407,478 
Total AUA/M 602,909  579,390  583,210  554,166  644,369 
Per Share Data:
Cash dividends per common share $ 0.20  $ 0.20  $ 0.20  $ 0.20  $ 0.20 
Book value per common share at end of period 29.27  29.08  29.02  28.67  28.32 
Tangible book value per common share at end of period (4)
19.16  18.98  19.28  18.93  18.63 
Common shares outstanding at end of period 58,383,525 58,554,871 58,397,094 58,481,418  58,812,498
Preferred shares outstanding at end of period 57,370  57,370  57,370  57,370  57,370 
Number of full-service customer facilities: 39  39  39  39  39 
Quarterly Average Balances
Total securities $ 2,003,206  $ 2,116,911  $ 2,063,633  $ 2,058,711  $ 2,098,421 
Loans receivable, net 10,013,383  10,018,742  9,958,794  10,012,491  10,088,771 
Total interest-earning assets 12,112,028  12,331,483  12,232,672  12,203,776  12,350,384 
Total goodwill and intangibles 535,657  534,942  513,731  514,535  515,356 
Total assets 13,311,893  13,545,052  13,438,696  13,441,218  13,556,720 
Time deposits 1,916,109  2,212,750  2,339,370  2,337,458  2,414,063 
Total deposits (including non-interest-bearing deposits) 10,030,051  10,286,489  10,175,856  10,173,315  10,422,332 
Total borrowings 1,343,757  1,328,016  1,333,245  1,325,372  1,214,219 
Total interest-bearing liabilities 9,775,836  9,987,129  9,874,358  9,872,522  10,001,968 
Non-interest bearing deposits 1,597,972  1,627,376  1,634,743  1,626,165  1,634,583 
Stockholders' equity 1,715,134  1,703,326  1,689,035  1,674,453  1,673,040 
Tangible stockholders’ equity (4)
1,179,477  1,168,384  1,175,304  1,159,918  1,157,684 
Quarterly Yields and Costs
Total securities 3.99  % 4.09  % 4.23  % 4.22  % 4.27  %
Loans receivable, net 5.37  5.38  5.46  5.46  5.46 
Total interest-earning assets 5.13  5.15  5.26  5.25  5.26 
Time deposits 3.91  4.34  4.58  4.46  4.24 
Total cost of deposits (including non-interest-bearing deposits) 2.06  2.32  2.44  2.37  2.31 
Total borrowed funds 4.83  4.91  5.07  5.19  5.14 
Total interest-bearing liabilities 2.78  3.04  3.20  3.14  3.03 
Net interest spread 2.35  2.11  2.06  2.11  2.23 
Net interest margin 2.90  2.69  2.67  2.71  2.81 
(1)    With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2)    Performance ratios for each period are presented on a GAAP basis and include non-core operations. Refer to “Non-GAAP Reconciliation.”
(3)    Ratios for each period are based on net income available to common stockholders.
(4)    Tangible stockholders’ equity and tangible assets exclude goodwill and other intangibles. Tangible common equity (also referred to as “tangible book value”) excludes goodwill, intangibles and preferred equity. Refer to “Non-GAAP Reconciliation.”
(5)    Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.



21



OceanFirst Financial Corp.
OTHER ITEMS
(dollars in thousands, except per share amounts)

NON-GAAP RECONCILIATION
For the Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Core Earnings:
Net income available to common stockholders (GAAP)
$ 20,505  $ 20,905  $ 24,112  $ 23,369  $ 27,663 
(Less) add non-recurring and non-core items:
Spring Garden opening provision for credit losses —  1,426  —  —  — 
Net (gain) loss on equity investments (205) (1,420) (887) (1,923)
Net gain on sale of trust business —  —  (1,438) —  (1,162)
FDIC special assessment —  —  —  —  418 
Merger related expenses —  110  1,669  —  — 
Income tax expense (benefit) on items 49  (388) 270  188  642 
Core earnings (Non-GAAP)
$ 20,349  $ 22,058  $ 23,193  $ 22,670  $ 25,638 
Income tax expense $ 6,808  $ 5,083  $ 7,464  $ 7,082  $ 10,637 
Provision for credit losses 5,340  3,467  517  3,114  591 
Less: non-core provision for credit losses —  1,426  —  —  — 
Less: income tax expense (benefit) on non-core items 49  (388) 270  188  642 
Core earnings PTPP (Non-GAAP)
$ 32,448  $ 29,570  $ 30,904  $ 32,678  $ 36,224 
Core earnings diluted earnings per share $ 0.35  $ 0.38  $ 0.39  $ 0.39  $ 0.44 
Core earnings PTPP diluted earnings per share $ 0.56  $ 0.51  $ 0.53  $ 0.56  $ 0.62 
Core Ratios (Annualized):
Return on average assets 0.62  % 0.65  % 0.69  % 0.68  % 0.76  %
Return on average tangible stockholders’ equity 7.00  7.51  7.85  7.86  8.91 
Return on average tangible common equity 7.34  7.89  8.24  8.26  9.36 
Efficiency ratio 65.81  67.74  66.00  63.47  61.05 


22


(continued)

March 31, December 31, September 30, June 30, March 31,
2025 2024 2024 2024 2024
Tangible Equity:
Total stockholders' equity $ 1,709,117  $ 1,702,757  $ 1,694,508  $ 1,676,669  $ 1,665,837 
Less:
Goodwill 523,308  523,308  506,146  506,146  506,146 
Intangibles 11,740  12,680  7,056  7,859  8,669 
Tangible stockholders' equity 1,174,069  1,166,769  1,181,306  1,162,664  1,151,022 
Less:
Preferred stock 55,527  55,527  55,527  55,527  55,527 
Tangible common equity $ 1,118,542  $ 1,111,242  $ 1,125,779  $ 1,107,137  $ 1,095,495 
Tangible Assets:
Total assets $ 13,309,278  $ 13,421,247  $ 13,488,483  $ 13,321,755  $ 13,418,978 
Less:
Goodwill 523,308  523,308  506,146  506,146  506,146 
Intangibles 11,740  12,680  7,056  7,859  8,669 
Tangible assets $ 12,774,230  $ 12,885,259  $ 12,975,281  $ 12,807,750  $ 12,904,163 
Tangible stockholders' equity to tangible assets 9.19  % 9.06  % 9.10  % 9.08  % 8.92  %
Tangible common equity to tangible assets 8.76  % 8.62  % 8.68  % 8.64  % 8.49  %


23
EX-99.2 3 q1-25xdraftersupplement0.htm EX-99.2 q1-25xdraftersupplement0
. . . (1) The 1Q 2025 Earnings Release Supplement should be read in conjunction with the Earnings Release furnished as Exhibit 99.1 to Form 8-K filed with the SEC on April 24, 2025. Exhibit 99.2 OceanFirst Financial Corp. 1Q 2025 Earnings Release Supplement(1) April 2025


 
. . .Legal Disclaimer FORWARD LOOKING STATEMENTS. In addition to historical information, this presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, potential recessionary conditions, levels of unemployment in the Company’s lending area, real estate market values in the Company’s lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the imposition of tariffs or other domestic or international governmental policies, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, the availability of low-cost funding, changes in liquidity, including the size and composition of the Company’s deposit portfolio and the percentage of uninsured deposits in the portfolio, changes in capital management and balance sheet strategies and the ability to successfully implement such strategies, competition, demand for financial services in the Company’s market area, changes in consumer spending, borrowing and saving habits, changes in accounting principles, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks, the failure to maintain current technologies, failure to retain or attract employees, the impact of pandemics on our operations and financial results and those of our customers and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. NON-GAAP FINANCIAL INFORMATION. This presentation contains certain non-GAAP (generally accepted accounting principles) measures. These non-GAAP measures, as calculated by the Company, are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these non-GAAP measures are not measures of financial performance or liquidity under GAAP and should not be considered alternatives to the Company's other financial information determined under GAAP. See reconciliations of certain non-GAAP measures included at the end of this presentation and in the Company’s Earnings Release furnished as Exhibit 99.1 to Form 8-K as filed with the SEC on April 24, 2025. MARKET AND INDUSTRY DATA. This presentation references certain market, industry and demographic data, forecasts and other statistical information. We have obtained this data, forecasts and information from various independent, third-party industry sources and publications. Nothing in the data, forecasts or information used or derived from third party sources should be construed as advice. Some data and other information are also based on our good faith estimates, which are derived from our review of industry publications and surveys and independent sources. We believe that these sources and estimates are reliable but have not independently verified them. Statements as to our market position are based on market data currently available to us. These estimates involve inherent risks and uncertainties and are based on assumptions that are subject to change. 2


 
. . .Overview of OceanFirst 3 Tailored Footprint Across Key Markets Corporate Overview & Market Data Ticker OCFC (NASDAQ) HQ Red Bank, NJ Branch Network 39 branches; 8 commercial banking centers Core Markets New Jersey, New York City, Greater Philadelphia Expansion Markets Boston and Washington DC Balance Sheet and Capital (Q1-23) Assets $13.3 billion Net Loans $10.1 billion Deposits $10.2 billion Non-performing Loans / Loans(1) 0.29% Tang. Equity / Tang. Assets(2) 9.2% CET1 Ratio(4) 11.2% Q1-25 Loan Portfolio ($’millions)(5) Q1-25 Deposit Base ($’millions) Core Profitability (Q1-23)2 Net Income $20.3 million EPS $0.35 Net Interest Margin (%)(3) 2.87% Efficiency Ratio (%) 65.8% ROAA (%) 0.62% ROTCE (%) 7.34% Corporate Overview and Market Data Balance Sheet and ital (Q1-25) Core Profitability (Q1-25)(2) Commercial Banking Centers Retail Branches $5,200 CRE Investor -Owned $897 C&I - real estate $749 C&I - non-real estate $3,053 Residential $226 Home Eq. & Consumer Note: All data presented is as of March 31, 2025. (1) PCD loans are not included in these metrics. (2) For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. (3) Core NIM excludes purchase accounting and prepayment fee income. (4) CET1 ratio represents an estimate as of Q1-25. (5) During the quarter ended March 31, 2025, the Company retrospectively reclassified loans which were previously referred to as ‘commercial real estate - owner occupied’ and ‘commercial and industrial’ to ‘commercial and industrial - real estate’ and ‘commercial and industrial - non-real estate’, respectively. Collectively, these loans are referred to as ‘commercial and industrial’. $1,661 Non-interest $4,007 Interest-bearing $1,337 Money market $1,052Savings $2,120 Time deposits


 
. . .Proven Historical Net Interest Income and Loan Growth 4 120,262 169,218 240,502 255,971 312,951 305,338 377,477 369,731 334,035 86,652 3.46% 2016 3.52% 2017 3.71% 2018 3.62% 2019 3.16% 2020 2.93% 2021 3.37% 2022 3.02% 2023 2.72% 2024 2.90% 351,422 Q1-25 Net Interest Margin YTD Net Interest Income Annualized Net Interest Income Net Interest Income Growth ($’000) Net Interest Income CAGR 14% 1,135 1,187 2,023 2,296 3,492 4,378 5,172 5,354 5,288 5,200 687 758 1,046 1,189 1,616 1,504 1,620 1,610 1,550 1,646 1,704 1,749 2,045 2,321 2,309 2,480 2,862 2,980 3,050 3,053 475 2018 408 2019 339 2020 261 2021 264 2022 251 2023 230 291 226 Q1-25 3,817 3,975 5,589 6,214 7,756 8,623 9,918 10,195 10,118 10,125 2016 281 2017 2024 Home Equity & Consumer Residential C&I Investor-Owned CRE Significant Growth in Commercial Loan Portfolio ($’millions) Investor-Owned CRE CAGR 20% C&I – CAGR 11%


 
. . .Successful Commercial Loan Growth and Geographic Diversification 5 48% 68% 2016 Q1-25 +20% (Commercial % of Loan Portfolio) Commercial Loans by Geography(1) as of Q1-25 Emphasis on Commercial Increase of $5.0B in commercial loans since 2016 Total: $6.8B (1) Based on location the loan is managed. (2) Other includes Washington DC, Northern Virginia, and other markets. 39% 29% 23% 4% 3% New Jersey New York Philadelphia Boston Baltimore 2% Other Markets (2)


 
. . .Balanced Approach to Deposit Pricing and Growth 6 Deposit Composition ($’millions) 646 867 937 1,373 775 1,542 2,445 2,081 2,120673 661 877 898 1,491 1,608 1,488 1,399 1,066 1,052 784 736 714 1,022 1,301 1,337 1,627 1,954 2,350 2,539 3,647 4,202 3,830 3,912 4,001 4,007 783 757 1,151 1,377 2,133 2,412 2,101 1,657 1,617 1,661 459 2016 364 607 2017 570 2018 578 2019 2020 2021 2022 2023 2024 Q1-25 4,188 4,343 5,815 6,329 9,428 9,733 9,675 10,435 10,066 10,177 Non-interest-bearing deposits Interest-bearing deposits Money Market Savings Time deposits Organic Deposit Growth ($’millions) 4,343 9,733 9,675 10,435 10,066 10,177 2,123 1,616 1,894 2016 2017 2018 449 2019 2020 2021 2022 2023 2024 Q1-25 4,188 5,815 6,329 9,428 Acquired Deposits Organic Deposits 55% 45% Commercial Consumer Total: $10.2B Deposit Stratification


 
. . .Conservative Credit Risk Profile 7 0.05% 2017 0.09% 0.01% 0.03% 0.13% 0.05% 2018 0.05% 0.08% 0.00% 0.12% 0.04% 2019 0.14% 0.17% 0.02% 0.11% 0.03% 2020 0.02% 0.10% 0.00% 0.07% 0.02% 2021 0.07% 0.04% 0.00% 0.06% 0.02% 2022 0.18% 0.00% 0.05% 0.02% 2023 0.10% 0.04% 0.00% 0.10% 0.03% 2024 0.16% 0.04% 0.21% 0.06% 0.03% Q1-25 0.52% 0.31% 0.29% 0.47% 0.00% 0.19% 0.26% 0.27% 0.29% 0.15% 0.01% 0.11% 0.22% CRE: IO C&I - Real Estate C&I - Non-Real Estate Residential Consumer (1) PCD loans are not included in these metrics. Refer to “Asset Quality” section in the Earnings Release for additional information. 0.54 0.16 0.15 0.19 0.22 0.23 0.47 0.19 0.26 0.27 0.29 0.69 0.60 0.59 0.64 0.40 0.55 0.85 0.75 0.73 0.85 0.50 0.70 0.52 2017 0.25% 0.31 2018 0.22% 0.29 2019 0.32% 2020 0.22 0.44 0.62 2021 2022 0.38 0.47 2023 2024 Q1-25 NPA/Assets NPL/Loans Peer Average NPA/Assets Peer Average NPL/Loans Continued Focus on Credit Risk(1)Non-performing Loans by Type as % of Loans(1) 0.01%


 
. . . 85 118 127 147 185 250 345 347 344 341 7 8 9 9 12 13 13 14 14 14 0 2 4 6 8 10 12 14 16 18 20 0 50 100 150 200 250 300 350 400 2016 2017 2018 2019 2020 2021 2022 2023 2024 Q1-25 Assets per Branch Assets per FTE Operational Efficiency 8 Deposits per Branch ($’millions) 8 bps1.88% 1.96% 2016 Annualized Core Non-interest Expense(1) to Total Avg. Assets 3.6x Operating Efficiency ($’millions) (1) For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. 69 94 99 113 152 207 255 268 258 261 2016 2017 2018 2019 2020 2021 2022 2023 2024 Q1-25 8 Q1-25 20 7 201 20 202 202 2 202 202 Q -


 
. . .Business Model Strength Driving Significant Capital Return 9 $12.33 $0.49 $0.55 $1.01 $13.67 2015 $1.04 $1.55 $12.94 2016 $1.09 $2.15 $13.58 2017 $1.39 $2.77 $14.26 2018 $1.97 $3.45 $15.13 2019 $2.25 $4.13 $14.98 2020 $2.86 $4.81 $15.93 2021 $2.98 $5.55 $17.08 2022 $2.98 $6.35 $18.35 2023 $3.35 $7.15 $18.98 2024 $3.45 $7.35 $19.16 2013 $13.95 $15.62 $15.53 $16.82 $18.42 $20.55 $21.36 Q1-25 $25.61 $27.68 $29.48 $29.96 $12.91 2014 $0.94 $23.60 The growth in TBV per common share (1) (TBVPCS) is attributed to:  Minimally dilutive and strategic acquisitions including in critical new markets  Stable and competitive dividend  113th consecutive quarter  Historical Payout Ratio of 30% to 40%  1.2 million shares available to be repurchased  Total repurchases of 398,395 shares for the quarter ended March 31, 2025. (1) For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. Growth Since 2013 Tangible Book Value per Share 1 55.4% Total Capital Return per Share 143.0% Cumulative Share Repurchase/Share Cumulative Dividends/Share TBVPS


 
. . . 10 Quarterly Earnings Update


 
. . .Q1-25 Financial Highlights 11 (1) For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. (2) CET1 ratio represents an estimate as of Q1-25. Financial Highlights $0.35 Core Diluted EPS(1) $87 million Net Interest Income 0.62% Core ROAA(1) 7.34% Core ROTCE(1) $0.56 Core PTPP Diluted EPS(1) 11.2% CET1 Ratio(2)  Net interest margin increased 21 bps to 2.90% in Q1-25 predominately driven by a 26 bps decrease in total cost of deposits to 2.06% in the quarter. Core earnings PTPP increased $2.9 million to $32.4 million (or 10%) from the linked quarter.  C&I loans increased by $95.1 million in the quarter, representing 25% annualized growth. Our total Commercial pipeline continues to build, increasing to $375.6 million (or 90% from the linked quarter.)  Net loan ACL reserve build of $5.2 million primarily driven by elevated uncertainty in the macroeconomic environment and increasing our coverage ratio to 78 bps from 73 bps in the linked quarter. Asset quality metrics continue to be strong.  We announced the redemption of our outstanding $57.4 million of preferred equity in advance of the May 2025 repricing date.  In April, we added 9 Premier Banking teams totaling 36 employees. We continue to remain opportunistic on additional recruitment to drive low-cost organic deposit growth.


 
. . .Premier Bank Launch 12 Business Model Multi-Year Aspiration Goals Performance To Date • Relationship driven, team-based approach to service, resulting in superior high-touch client experience. • Differentiated Commercial Organic Deposit Channel leveraging our existing infrastructure and products. • Teams to achieve their full run-rate in 2 to 3 years. • Target deposits of $2 to $3 billion by end of 2027. • 9 Teams hired and onboarded, totaling 36 FTEs. • Target $500 million in deposits in 2025. Strategic Deployment of Funding Channel • Reduce wholesale funding and higher cost retail deposits in the near term. • Create meaningful margin and profitability expansion through a stable low-cost deposit vertical supporting future C&I growth. Geography and Reach • New York City – Expanding existing Midtown NY branch and adding non-retail space. • Long Island – New commercial banking center in Melville. • Westchester – Leveraging existing Scarsdale, NY full-service branch.


 
. . .Loan Portfolio Trends 13 Moderated Loan Growth in the Portfolio ($’millions)  Total loan pipeline increased $198 million, driven by $178 million growth (or 90%) in the commercial loan pipeline. 5,323 5,325 5,273 5,288 5,200 915 858 842 902 897 677 616 661 648 749 2,965 2,978 3,003 3,050 3,053 5.46% 246 Q1-24 5.46% 242 Q2-24 5.46% 243 Q3-24 5.38% 230 Q4-24 5.37% 226 Q1-25 10,126 10,019 10,022 10,118 10,125 Average Loan Yield Home Equity & Consumer Residential C&I - non-real estate C&I - real estate CRE Investor-Owned


 
. . .Diversified CRE Portfolio with Conservative Risk Profile  Underlying collateral is diversified.  Low concentration in the Multi-Family portfolio, which represents 6% of total assets.  Maturity wall is modest and has a minimal impact: Our CRE Investor- Owned maturity wall, totaling $1.20 billion (or 12% of total loans), is set to mature in 2025 and 2026 with weighted average rates of 4.80% and 3.64%, for each respective cohort. The impact of repriced loans to-date has been benign. 14 CRE Investor-Owned Portfolio by Geography(3) Notes: • All data represents CRE Investor-Owned balances, excluding purchase accounting marks and Construction as of March 31, 2025, unless otherwise noted. • WA LTV represents the weighted average of loan balances as of March 31, 2025 divided by their most recent appraisal value, which is generally obtained at the time of origination. • WA DSCR represents the weighted average of net operating income on the property before debt service divided by the loan’s respective annual debt service based on the most recent credit review of the borrower. • WA rate includes borrower fixed rate exposure for loans with swap contracts and excludes any benefit from back-to-back rate swaps. Footnotes: (1) Other includes underlying co-operatives, single purpose, stores and some living units / mixed use, investor-owned 1-4 family, land / development, and other. (2) Rent-regulated multi-family is defined as buildings with >50% rent-regulated units. (3) Based on location of collateral. 32% 28% 26% 9% NY PA/DE NJ 3% MA 3% MD/DC Other De minimis underlying concentrations: • NYC rent-regulated(2) multi-family: $30.7 million • NYC Office Central Business District (CBD): $7.0 million CRE Investor-Owned - Maturity Wall Balance Weighted Average % of Maturity Year ($'millions) Rate LTV DSCR Loans 2025 687 4.80 52.90 1.70 6.79% 2026 510 3.64 53.87 2.30 5.04% Total 1,198 4.31 53.31 1.96 11.83% CRE Investor-Owned - Collateral Details $'millions CRE: Investor-Owned % of Total WA LTV WA DSCR Office 1,051 23.3% 54.7 1.77 Retail 1,013 22.4% 53.5 2.00 Multi-Family 851 18.9% 56.1 1.69 Industrial / Warehouse 713 15.8% 48.3 2.14 Hospitality 177 3.9% 46.7 2.14 Other (1) 707 15.7% 50.9 1.70 CRE: Investor-Owned 4,512 100.0% 52.8 1.87 Construction 688 CRE IO and Construction Total 5,200


 
. . . Strong asset quality trends driven by prudent growth and strong credit risk management Quarterly Credit Trends (1 of 2) 15 Non-Performing Loans and Assets ($’000)(1) Special Mention and Substandard Loans ($’000) Note #1: At March 31, 2025, of the Special Mention loans and Substandard loans represented above, 67.5% and 76.4% were current on payments, respectively. Note #2: Peer data is on a one quarter lag. (1) PCD loans are not included in these metrics. Refer to Asset Quality section in the Earnings Release for additional information. Criticized loans as a % of total loans remain low at 1.47% as of Q1-25 compared to 2.06% as of Q4-19 (pre-pandemic). 0.20% 1,811 0.31% 0.23% 8,783 Q1-24 0.31% 0.23% 7,183 Q2-24 0.25% 0.19% Q3-24 0.27% 0.22% Q4-24 0.29% 0.23% Q1-25 1,917 NPL to total loans NPA to total assets NPL - single CRE relationship OREO Non-performing loans 23,39822,703 98,240 92,847 103,384 103,534 125,454 69,283 49,767 85,721 54,526 23,811 2.99% 1.65% Q1-24 3.45% 1.42% Q2-24 3.58% 1.89% Q3-24 3.49% 1.56% Q4-24 1.47% Q1-25 Peer Average Criticized Loans / Total Loans OCFC Criticized Loans / Total Loans Special Mention Substandard OCFC 10-Year (2015-Q1-25) Average Criticized Loans / Total Loans = 2.11% 25,252 27,596 29,246


 
. . .Quarterly Credit Trends (2 of 2) 16 Loan Allowance for Credit Losses (ACL) Plus PCD & General Credit Marks / Total Loans NCOs / (Recoveries) and Provision for Credit Loss Expense ($’000) 0.07% 0.66% Q1-24 0.06% 0.69% Q2-24 0.06% 0.69% Q3-24 0.06% 0.73% Q4-24 0.05% 0.78% Q1-25 0.73% 0.75% 0.75% 0.79% 0.83% PCD & General Credit Marks ACL 349 1,452 -88 -158 636 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 Provision Expense Net Charge-offs (Recoveries) 3,114 591 517 3,467 Includes $1.4MM non-core day 1 provision relating to Spring Garden acquisition. Note: The allowance for credit losses plus the unamortized credit and PCD marks amounted to $84.4 million or 0.83% of total loans at Q1-25, as compared to $79.6 million, or 0.79% of total loans at Q4-24. 2,041 5,340Includes $3.3MM of increased provision related to elevated uncertainty in the macroeconomic environment despite strong asset quality metrics. 2,086


 
. . . COVID-19 Pandemic Track Record of Strong Credit Performance 17  From 2006 to Q1-25, inclusive of the Global Financial Crisis, Hurricane Sandy, and the COVID-19 Pandemic, OCFC’s NCO to average loans totaled 13 bps per year compared to 74 bps for all commercial banks between $10 - $50 billion in assets from 2006 to 2024.  From 2006 to Q1-25, peak net charge-offs to average loans for OCFC totaled 56 bps in 2011. Peak charge-offs for commercial banks between $10 - $50 billion in assets were 253 bps in 2009. Global Financial Crisis Hurricane Sandy Source: S&P Global. Note: Commercial bank reporting is on a one quarter lag. (1) Any period with net recoveries is denoted as 0% NCO / Avg Loans in the graph. 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Q1-25 OCFC NCO / Avg Loans Commercial Banks ($10-50 bn) NCO / Avg Loans (1)


 
. . .Deposit Trends 18 (1) Deposit beta is calculated as the increase in rate paid on total deposits per quarter divided by the incremental increase in the fed funds rate since January 1, 2022. Up cycle is the period from January 1, 2022 to June 30, 2024. The down cycle is from July 1, 2024 to March 31, 2025.  Total deposits increased $111 million from the prior quarter.  Non-maturity deposits increased by $72 million (or 1%) from the prior quarter.  Q1-25 time deposits increased due to the issuance of $350 million in short duration brokered CD’s which was largely offset by the run-off of retail CD’s.  We expect Q2-25 deposit growth to be in line with loan growth. Deposit Mix Has Stabilized ($’millions) 2,320 2,368 2,221 2,081 2,120 1,260 1,116 1,072 1,066 1,052 1,151 1,210 1,289 1,301 1,337 3,866 3,668 3,896 4,001 4,007 1,640 1,633 1,638 1,617 1,661 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 10,237 9,994 10,116 10,066 10,177 Non-Int. Bearing Int. Bearing Checking Money Market Savings Time Deposits Deposit Beta (1) Up Cycle Down Cycle Cumulative 42% 37% 43%Cost of Deposits Spot Avg Type of Account Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 Q1-25 Int. Bearing Checking 2.14% 2.16% 2.27% 2.11% 2.04% 2.10% Money Market 3.49% 3.61% 3.37% 3.00% 2.83% 2.87% Savings 1.02% 0.83% 0.81% 0.72% 0.67% 0.68% Time Deposits 4.34% 4.55% 4.47% 4.18% 3.75% 3.91% Total (incl. non-int. bearing) 2.31% 2.40% 2.38% 2.17% 2.03% 2.06%


 
. . .Net Interest Income and Net Interest Margin Trends 19 (1) Core NIM excludes purchase accounting and prepayment fee income. Core NIM(1) vs NIM NIM Bridge 2.81% 2.77% Q1-24 2.71% 2.67% Q2-24 2.67% 2.65% Q3-24 2.69% 2.69% Q4-24 2.90% 2.87% Q1-25 NIM Core NIM Net Interest Income ($’000) 86,224 Q1-24 82,263 Q2-24 82,219 Q3-24 83,329 Q4-24 86,652 Q1-25 Net Interest Income Headwinds  Competitive market environment as peers compete on rate for quality credit. 0.18 0.03 Q4-24 NIM Deposit cost management and other Impact of purchase accounting and prepayment fee Q1-25 NIM 2.69 2.90 Tailwinds  Deposit rate pressure easing with 03/31/25 spot rates lower than our quarterly average.


 
. . . Core Efficiency Ratio (1) Expense Discipline and Focused Investment 20 Core Non-Interest Expense (1) ($’000) 7,761 8,377 9,512 10,328 9,081 2,732 2,161 1,970 2,620 2,425 5,956 6,018 5,940 6,366 6,647 2,717 2,685 2,618 2,517 2,983 6,329 6,243 6,183 6,306 6,418 32,759 33,136 35,844 36,602 36,740 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 58,254 58,620 62,067 64,739 64,294 Compensation & employee benefits Occupancy & equipment FDIC & regulatory assessments Data processing Professional fees Other Opex 61.05% Q1-24 63.47% Q2-24 66.00% Q3-24 67.74% Q4-24 65.81% Q1-25 1.73% 1.75% 1.84% 1.90% 1.96% Core Efficiency Ratio Core Non-Interest Expense to Average Assets (Annualized) (1For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. (2)Other Opex includes marketing, check card processing, amortization of intangibles, and other expenses.  Q1-25 core non-interest expenses decreased by $0.4 million (or 1%) from the prior quarter.  We expect an increase in quarterly run-rate of ~10% which includes $4 million relating to Premier Bank hires. (2)


 
. . .Generating Consistent Returns 21 Book Value and Tangible Book Value per Common Share ($)(1) Core ROAA(1), ROTE(1), and ROTCE(1) • Tangible book value per common share increased by $0.53 (or 3%) compared to the same quarter last year. • Capital remains strong and above “well capitalized” levels. • 1.2 million shares available to be repurchased. Capital Management ($’millions)(2) 18.63 18.93 19.28 18.98 19.16 28.32 28.67 29.02 29.08 29.27 Q1-24 Q2-24 Q3-24 Q4-24 Q1-25 Book Value per Share Tangible Book Value per Common Share 8.91% 9.36% 0.76% Q1-24 7.86% 8.26% 0.68% Q2-24 7.85% 8.24% 0.69% Q3-24 7.51% 7.89% 0.65% Q4-24 7.00% 7.34% 0.62% Q1-25 Core ROTE Core ROTCE Core ROAA 12 12 12 12 12 15 5 7 8.92% 11.00% Q1-24 9.08% 11.20% Q2-24 9.10% 11.30% 1 Q3-24 9.06% 11.16% 0 Q4-24 9.19% 11.21% Q1-25 Tangible Stockholders’ Equity to Tangible Assets1 CET1 Share Repurchases Common Dividend (1) For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. (2) CET1 ratio represents an estimate as of Q1-25. . 11.0 1.2 . % 11.2 1.2


 
. . .Management Q2-25 Outlook 22 Loans Deposits Operating Expenses Net Interest Income • We expect mid-single digit growth in Q2-25. • Maintain loan-to-deposit ratio ~100% for the entire year. Mid-single digit annualized growth in Q2-25 Growth consistent with loan growth Increase to run-rate Stable to modest uptick Key Assumptions / Commentary • We expect an increase in run-rate of ~10%, which includes $4 million relating to Premier Bank. • Subject to expected growth and interest rate trends, we expect net interest income to move in step with balance sheet growth. Other Income Relatively stable Credit Continued benign outlook Capital Robust CET1 ratio (>10%); Preferred Share redemption • Sufficient capital to fund near-term growth; expect reduction in preferred dividends from share redemption.


 
. . . 23 Appendix


 
. . .Conservative Risk Profile of CRE IO Office & Construction 24 Portfolio Highlights  96% of Office & Construction loans are pass-rated (not classified or criticized).  93% of Office & Construction loans are classified as non-Central Business District loans.  CBD loans comprise < 1% of total assets and have a weighted average LTV of 53.7 and weighted average DSCR of 1.83.  Office portfolio is primarily secured by small properties with > 70% of the portfolio secured by properties of 300K SF or smaller.  The average loan size of the office portfolio is $4.3 million with 47% of the portfolio under $1 million and 80% under $5 million. Notes: • All data represents CRE Investor-Owned balances, excluding purchase accounting marks and Construction as of March 31, 2025, unless otherwise noted. • WA LTV represents the weighted average of loan balances as of March 31, 2025 divided by their most recent appraisal value, which is generally obtained at the time of origination. • WA DSCR represents the weighted average of net operating income on the property before debt service divided by the loan’s respective annual debt service based on the most recent credit review of the borrower. In the above tables, Construction consists of all property segments (e.g., co-op, hospitality, industrial / warehouse, etc.) Central Business District (CBD): Office + Construction $'millions Balance % of Total WA LTV WA DSCR Credit Tenant 43 36.0% 59.7 1.86 General Off ice 34 28.3% 52.8 2.40 Life Sciences & Medical 42 35.6% 48.5 1.36 CBD - Office & Construction 119 100.0% 53.7 1.83 CRE Investor-Owned: Office + Construction CBD Bifurcation $'millions Balance % of Total % of CBD MA 46 2.6% 38.4% NJ 43 2.5% 36.0% PA 23 1.3% 19.7% NY 7 0.4% 5.9% Central Business District 119 6.8% 100.0% Non Central Business District 1,620 93.2% Office + Construction 1,739 100.0% CRE Investor-Owned: Office + Construction $'millions Balance % of Office % of Total Loans WA LTV WA DSCR General Off ice 513 48.8% 5.1% 48.6 1.87 Life Sciences & Medical 280 26.6% 2.8% 56.4 1.81 Credit Tenant 258 24.5% 2.5% 64.7 1.51 Office 1,051 100.0% 10.4% 54.7 1.77 Construction (all property segments) 688 6.8% Office + Construction 1,739 17.2%


 
. . . 0.29% 0.32% 0.51% 0.63% 0.80% 1.43% Northeast Midwest Mid Atlantic Southeast Southwest West COVID-19 Pandemic Hurricane Sandy Global Financial Crisis Northeast Outperforms Through Credit Cycles… 25  Historically, net charge-offs for Northeastern headquartered banks have greatly outperformed major exchange traded U.S. banks headquartered in other regions  Median net charge-offs / average assets for Northeastern banks averaged 20 bps during the Global Financial Crisis compared to 50 bps for other regions. GFC Peak NCOs 1.3x 1.9x 2.6x 4.4x2.8x 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Northeast NCO / Avg Assets Mid-Atlantic NCO / Avg Assets Southeast NCO / Avg Assets Midwest NCO / Avg Assets Southwest NCO / Avg Assets West NCO / Avg Assets


 
. . . Hurricane Sandy Global Financial Crisis COVID-19 Pandemic …With a Similar Story in Commercial Real Estate Portfolios 26 0.03% 0.04% 0.09% 0.10% 0.11% 0.16% Northeast Southwest Southeast Mid Atlantic Midwest West GFC Peak CRE NCOs 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Northeast NCO / Avg Assets Mid-Atlantic NCO / Avg Assets Southeast NCO / Avg Assets Midwest NCO / Avg Assets Southwest NCO / Avg Assets West NCO / Avg Assets 1.3x 3.3x3.0x 5.7x3.9x  Northeastern banks’ CRE portfolio net charge-offs have also historically outperformed major exchange traded banks in other regions  Median CRE net charge-offs / average assets for Northeastern banks averaged 2 bps during the Global Financial Crisis compared to 6 bps for other regions


 
. . .Non-GAAP Reconciliations (1 of 2) 27 Non-GAAP Reconciliation For the Three Months Ended $'000 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 Core Earnings: Net income available to common stockholders (GAAP) 20,505 20,905 24,112 23,369 27,663 (Less) add non-recurring and non-core items: Spring Garden opening provision for credit losses - 1,426 - - - Net (gain) loss on equity investments (205) 5 (1,420) (887) (1,923) Net gain on sale of trust business - - (1,438) - (1,162) FDIC special assessment - - - - 418 Merger related expenses - 110 1,669 - - Income tax expense (benefit) on items 49 (388) 270 188 642 Core earnings (Non-GAAP) 20,349 22,058 23,193 22,670 25,638 Income tax expense 6,808 5,083 7,464 7,082 10,637 Provision for credit losses 5,340 3,467 517 3,114 591 Less: non-core provision for credit losses - 1,426 - - - Less: income tax expense (benefit) on non-core items 49 (388) 270 188 642 Core earnings PTPP (Non-GAAP) 32,448 29,570 30,904 32,678 36,224 Core earnings diluted earnings per share 0.35 0.38 0.39 0.39 0.44 Core earnings PTPP diluted earnings per share 0.56 0.51 0.53 0.56 0.62 Core Ratios (Annualized): Return on average assets 0.62% 0.65% 0.69% 0.68% 0.76% Return on average tangible stockholders' equity 7.00 7.51 7.85 7.86 8.91 Return on average tangible common equity 7.34 7.89 8.24 8.26 9.36 Eff iciency ratio 65.81 67.74 66.00 63.47 61.05


 
. . .Non-GAAP Reconciliations (2 of 2) 28 Non-GAAP Reconciliation $'000 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 Tangible Equity Total stockholders' equity 1,709,117 1,702,757 1,694,508 1,676,669 1,665,837 Less: Goodw ill 523,308 523,308 506,146 506,146 506,146 Intangibles 11,740 12,680 7,056 7,859 8,669 Tangible stockholders' equity 1,174,069 1,166,769 1,181,306 1,162,664 1,151,022 Less: Preferred Stock 55,527 55,527 55,527 55,527 55,527 Tangible common equity 1,118,542 1,111,242 1,125,779 1,107,137 1,095,495 Tangible Assets: Total assets 13,309,278 13,421,247 13,488,483 13,321,755 13,418,978 Less: Goodw ill 523,308 523,308 506,146 506,146 506,146 Intangibles 11,740 12,680 7,056 7,859 8,669 Tangible assets 12,774,230 12,885,259 12,975,281 12,807,750 12,904,163