株探米国株
日本語 英語
エドガーで原本を確認する
0001004702false00010047022024-01-182024-01-180001004702us-gaap:CommonStockMember2024-01-182024-01-180001004702ocfc:DepositarySharesMember2024-01-182024-01-18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): January 18, 2024
 
OCEANFIRST FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
Delaware   001-11713   22-3412577
(State or other jurisdiction of
incorporation or organization)
  (Commission
File No.)
  (IRS Employer
Identification No.)
110 West Front Street, Red Bank New Jersey 07701
(Address of principal executive offices, including zip code)
(732)240-4500
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange in which registered
Common stock, $0.01 par value per share OCFC NASDAQ
Depositary Shares (each representing a 1/40th interest in a share of 7.0% Series A Non-Cumulative, perpetual preferred stock) OCFCP NASDAQ
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




ITEM 2.02RESULTS OF OPERATION AND FINANCIAL CONDITION
On January 18, 2024, OceanFirst Financial Corp. (the “Company”) issued a press release announcing its financial results for the quarter ended December 31, 2023. That press release is attached to this Report as Exhibit 99.1.

ITEM 7.01REGULATION FD DISCLOSURE
The Company is scheduled to make presentations to current and prospective investors after January 18, 2024. Attached as Exhibit 99.2 of this Form 8-K is a copy of the presentation which OceanFirst Financial Corp. will make available at these presentations and will post on its website at www.oceanfirst.com. This report is being furnished to the SEC and shall not be deemed "filed" for any purpose.
ITEM 8.01OTHER EVENTS
In the press release described in Item 2.02, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.4375 per share for every depositary share, representing 1/40th interest in the Series A Preferred Stock, payable on February 15, 2024 to stockholders of record on January 31, 2024.
In the press release described in Item 2.02, the Company announced that the Board of Directors declared a regular quarterly cash dividend on the Company’s outstanding common stock. The cash dividend will be in the amount of $0.20 per share and will be payable on February 16, 2024 to the stockholders of record at the close of business on February 5, 2024.
ITEM 9.01FINANCIAL STATEMENTS AND EXHIBITS
 
(d) EXHIBITS
Press Release dated January 18, 2024
Text of written presentation which OceanFirst Financial Corp. intends to provide to current and prospective investors after January 18, 2024.



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
OCEANFIRST FINANCIAL CORP.
Dated January 18, 2024 /s/ Patrick S. Barrett
Patrick S. Barrett
Executive Vice President and Chief Financial Officer




EX-99.1 2 ex991-earningsreleasedecem.htm EX-99.1 Document

oceanfirstpressreleasimagea.jpg
Press Release

Exhibit 99.1
Company Contact:


Patrick S. Barrett
Chief Financial Officer
OceanFirst Financial Corp.
Tel: (732) 240-4500, ext. 27507
Email: pbarrett@oceanfirst.com

FOR IMMEDIATE RELEASE


OCEANFIRST FINANCIAL CORP.
ANNOUNCES QUARTERLY AND ANNUAL
EARNINGS AND FINANCIAL RESULTS


    RED BANK, NEW JERSEY, January 18, 2024 - OceanFirst Financial Corp. (NASDAQ:“OCFC”) (the “Company”), the holding company for OceanFirst Bank N.A. (the “Bank”), announced net income available to common stockholders of $26.7 million, or $0.46 per diluted share, for the quarter ended December 31, 2023, as compared to $52.3 million, or $0.89 per diluted share, for the corresponding prior year period, and $19.7 million, or $0.33 per diluted share, for the prior linked quarter. For the year ended December 31, 2023, the Company reported net income available to common stockholders of $100.0 million, or $1.70 per diluted share, as compared to $142.6 million, or $2.42 per diluted share, for the prior year. Selected performance metrics are as follows (refer to “Selected Quarterly Financial Data” for additional information):
For the Three Months Ended, For the Year Ended,
Performance Ratios (Quarterly Ratios Annualized): December 31, September 30, December 31, December 31, December 31,
2023 2023 2022 2023 2022
Return on average assets 0.78  % 0.57  % 1.62  % 0.74  % 1.15  %
Return on average stockholders’ equity 6.41  4.75  13.25  6.13  9.24 
Return on average tangible stockholders’ equity (a)
9.33  6.93  19.85  8.97  13.96 
Return on average tangible common equity (a)
9.81  7.29  20.97  9.44  14.76 
Efficiency ratio 60.38  63.37  44.56  61.71  53.80 
Net interest margin 2.82  2.91  3.64  3.02  3.37 
(a) Return on average tangible stockholders’ equity and return on average tangible common equity (“ROTCE”) are non-GAAP (“generally accepted accounting principles”) financial measures and exclude the impact of intangible assets and goodwill from both assets and stockholders’ equity. ROTCE also excludes preferred stock from stockholders’ equity. Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.



Core earnings1 for the quarter and year ended December 31, 2023 were $26.3 million and $104.7 million, respectively, or $0.45 and $1.78 per diluted share, a decrease from $39.5 million and $138.0 million, or $0.67 and $2.34 per diluted share, for the corresponding prior year periods, and an increase from $18.6 million, or $0.32 per diluted share, for the prior linked quarter.
Core earnings PTPP1 for the quarter and year ended December 31, 2023 were $37.9 million and $156.6 million, respectively, or $0.65 and $2.66 per diluted share, as compared to $56.5 million and $190.7 million, or $0.96 and $3.24 per diluted share, for the corresponding prior year periods, and $35.0 million, or $0.59 per diluted share, for the prior linked quarter. Selected performance metrics are as follows:
For the Three Months Ended, For the Year Ended,
December 31, September 30, December 31, December 31, December 31,
Core Ratios1 (Quarterly Ratios Annualized):
2023 2023 2022 2023 2022
Return on average assets 0.77  % 0.54  % 1.22  % 0.78  % 1.11  %
Return on average tangible stockholders’ equity 9.20  6.54  15.01  9.39  13.50 
Return on average tangible common equity 9.67  6.88  15.86  9.89  14.28 
Efficiency ratio 60.02  64.29  50.78  60.61  54.21 
Core diluted earnings per share $ 0.45  $ 0.32  $ 0.67  $ 1.78  $ 2.34 
Core PTPP diluted earnings per share 0.65  0.59  0.96  2.66  3.24 

    



1 Core earnings and core earnings before income taxes and provision for credit losses (“PTPP or Pre-Tax-Pre-Provision”), and ratios derived therefrom, are non-GAAP financial measures. For the periods presented, core earnings exclude merger related expenses, net branch consolidation expense (benefit), net (gain) loss on equity investments, net loss on sale of investments, Federal Deposit Insurance Corporation (“FDIC”) special assessment, and the income tax effect of these items, (collectively referred to as “non-core” operations). PTPP excludes the aforementioned pre-tax “non-core” items along with income tax expense (benefit) and provision for credit losses (benefit). Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.
2


Key developments for the recent quarter are described below:
•Deposits: Total deposits remained stable decreasing less than 1% for the quarter to $10.4 billion, and grew 8% for the year. Additionally, the loan-to-deposit ratio was 97.70% at December 31, 2023.
•Capital: The Company’s estimated common equity tier 1 capital ratio increased to 10.88%, as compared to 9.93% in the prior year. Book value and tangible book value per share were $27.96 and $18.35, respectively, increasing $1.15 and $1.27 from the prior year.2
•Expenses: Non-interest expense decreased by 7% to $60.2 million from the prior linked quarter and remained relatively flat compared to the prior year period. Non-interest expense included a $1.7 million FDIC special assessment charge in the current quarter.
Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company’s results, “We are pleased to report on our current quarter results; rounding out the year positively and executing on our strategies to improve operating expenses, diversify and strengthen our deposit base, and bolster our capital position during a tumultuous year for the industry.” Mr. Maher added, “As we turn to 2024, the Company is well positioned to create shareholder value and will remain focused on high quality growth, expense discipline, and prudent balance sheet management.”
The Company’s Board of Directors declared its 108th consecutive quarterly cash dividend on common stock. The quarterly cash dividend on common stock of $0.20 per share will be paid on February 16, 2024 to common stockholders of record on February 5, 2024. The Company’s Board of Directors also declared a quarterly cash dividend on preferred stock of $0.4375 per depositary share, representing 1/40th interest in the Series A Preferred Stock. This dividend will be paid on February 15, 2024 to preferred stockholders of record on January 31, 2024.
2 Tangible book value per common share and tangible common equity to tangible assets are non-GAAP financial measures and exclude the impact of intangible assets, goodwill, and preferred equity from both stockholders’ equity and total assets. Refer to “Explanation of Non-GAAP Financial Measures” and the “Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.
3


Results of Operations
The current quarter results were impacted by the following matters. Net interest income and margin were adversely impacted by a continued mix-shift to and repricing of higher cost deposits that outpaced the increase in yields on interest-earning assets. Deposit betas increased modestly to 38%, from 35% in the prior linked quarter.3 Operating expenses included a special assessment charge of $1.7 million related to the Federal Deposit Insurance Corporation’s final rule to recover the loss to the Deposit Insurance Fund in 2023. Additionally, operating expenses reflect the net realization of the Company’s performance improvement initiatives and strategic investments made over the past year.
Net Interest Income and Margin
Quarter ended December 31, 2023 vs. December 31, 2022
Net interest income decreased to $87.8 million, from $106.5 million, primarily reflecting the net impact of the higher interest rate environment.
Net interest margin decreased to 2.82%, from 3.64%. Excluding the impact of purchase accounting accretion and prepayment fees of 0.05% and 0.10% for the respective quarters, net interest margin decreased to 2.77%, from 3.54%. Net interest margin decreased primarily due to the increase in cost of funds outpacing the increase in yield on average interest earning assets.
Average interest-earning assets increased by $743.2 million, primarily driven by increases of $326.8 million in interest-earning deposits and short-term investments and $318.1 million in total loans. The yield on average interest earning assets increased to 5.16%, from 4.46%.
The cost of average interest-bearing liabilities increased to 2.91%, from 1.09%, primarily due to higher cost of deposits. The total cost of deposits (including non-interest bearing deposits) increased to 2.22%, from 0.53%.
Year ended December 31, 2023 vs. December 31, 2022
3 Deposit beta measures the change in the interest rates paid for interest-bearing deposit accounts versus the change in the federal funds target rate. Represents the deposit beta for total deposits (interest-bearing and non-interest bearing) for the current rate cycle (since December 31, 2021).
4


Net interest income decreased to $369.7 million, from $377.5 million, reflecting the net impact of the higher interest rate environment.
Net interest margin decreased to 3.02%, from 3.37%. Excluding the impact of purchase accounting accretion and prepayment fees of 0.05% and 0.11% for the respective years, net interest margin decreased to 2.97%, from 3.26%.
Average interest-earning assets increased by $1.06 billion, primarily driven by increases in total loans of $693.2 million and interest-earning deposits and short-term investments of $254.6 million. The yield on average interest earning assets increased to 4.96%, from 3.85%.
The cost of average interest-bearing liabilities increased to 2.45%, from 0.65%, primarily due to higher cost of deposits and Federal Home Loan Bank (“FHLB”) advances. The total cost of deposits (including non-interest bearing deposits) increased to 1.68%, from 0.31%.
Quarter ended December 31, 2023 vs. September 30, 2023
Net interest income decreased by $3.2 million, reflecting a decrease in net interest margin to 2.82%, from 2.91%, as the increase in cost of funds outpaced the increase in yield of average interest earning assets. Excluding the impact of purchase accounting accretion and prepayment fees of 0.05% and 0.06% for the respective quarters, net interest margin decreased to 2.77%, from 2.85%.
Average interest-earning assets decreased by $35.7 million, while the yield on average interest-earning assets increased to 5.16%, from 5.08%.
The total cost of average interest-bearing liabilities increased to 2.91%, from 2.71%, primarily due to higher cost of deposits. Total cost of deposits (including non-interest bearing deposits) increased to 2.22%, from 1.99%. Average interest-bearing liabilities increased $30.6 million, primarily due to an increase in total deposits, partially offset by a decrease in FHLB advances.
Provision for Credit Losses
Provision for credit losses for the quarter and year ended December 31, 2023, was $3.2 million and $17.7 million, respectively, as compared to $3.6 million and $7.8 million for the corresponding prior year periods, and $10.3 million in the prior linked quarter.
5


The current quarter provision was impacted by the net effect of credit rating migrations, declines in prepayment assumptions, and use of an external downside macro-economic forecast scenario.
Net loan charge-offs were $35,000 and $8.4 million for the quarter and year ended December 31, 2023, respectively. Net loan recoveries were $5,000 and $340,000 for the quarter and year ended December 31, 2022, respectively. Net loan charge-offs were $8.3 million in the prior linked quarter, which primarily related to a partial charge-off of $8.4 million on a single credit relationship. Refer to “Asset Quality” section for further discussion.
Non-interest Income
Quarter ended December 31, 2023 vs. December 31, 2022
Other income decreased to $11.9 million, as compared to $27.6 million. Other income was favorably impacted by non-core operations of $2.2 million and $17.2 million, for the respective quarters, related to net gains on equity investments, which included a $17.5 million unrealized gain on the Company’s investment in Auxilior Capital Partners, Inc. in the prior year.
Excluding non-core operations, other income decreased $679,000. The primary driver was a decrease in commercial loan swap income of $490,000, which was adversely impacted by the current interest rate environment resulting in lower swap volume.
Year ended December 31, 2023 vs. December 31, 2022
Other income decreased to $33.6 million, as compared to $59.1 million. Other income was adversely impacted by non-core operations of $4.4 million for the current year, primarily related to $5.3 million of losses related to the sale of investments in the first quarter. Other income for the prior year was favorably impacted by non-core operations of $9.7 million, primarily related to net gains on equity investments.
Excluding non-core operations, other income decreased $11.4 million. The primary drivers were decreases in commercial loan swap income of $6.3 million on lower volume, fees and service charges of $1.5 million primarily due to lower title activity, and bank owned life insurance of $1.3 million related to non-recurring death benefits recognized in the prior year.
6


Additionally, bankcard services revenue decreased $3.3 million due to the Durbin Amendment, which became effective for the Company on July 1, 2022.
Quarter ended December 31, 2023 vs. September 30, 2023
Other income in the prior linked quarter was $10.8 million, which included non-core operations of $1.5 million related to net gains on equity investments. Excluding non-core operations, other income increased by $375,000 primarily due to gain on sales of loans.
Non-interest Expense
Quarter ended December 31, 2023 vs. December 31, 2022
Operating expenses increased to $60.2 million, as compared to $59.7 million. Operating expenses were adversely impacted by non-core items of $1.7 million from the FDIC special assessment in the current year and $387,000 from merger related and branch consolidation expenses in the prior year.
Excluding non-core operations, operating expenses decreased $815,000. The primary drivers were decreases in compensation and benefits of $1.8 million due to lower incentive compensation and professional fees of $1.8 million tied to the Company’s performance improvement initiatives and strategic investments. This was partly offset by increases in data processing expense of $1.8 million, partly driven by one-time recoveries recorded in the prior year, and federal deposit insurance and regulatory assessments of $799,000, primarily due to new assessment rates that went into effect on January 1, 2023.
7


Year ended December 31, 2023 vs. December 31, 2022
Operating expenses increased to $248.9 million, as compared to $234.9 million. Operating expenses for the years were adversely impacted by $1.8 million and $3.4 million of non-core operations, respectively.
Excluding non-core operations, operating expenses increased by $15.7 million. This was due to increases in professional fees of $5.3 million and compensation and benefits of $3.9 million related to the Company’s performance improvement initiatives and strategic investments, and related severance and other program costs. Additionally, there were increases in federal deposit insurance and regulatory assessments of $2.1 million and data processing expense of $1.7 million, which were driven by the same factors as the three months ended. Marketing expense also increased $1.3 million due to the Company’s enhanced digital strategy efforts, and other operating expenses included higher expenses of $1.1 million primarily related to real estate charges on assets sold during the period from assets held for sale.
Quarter ended December 31, 2023 vs. September 30, 2023
Excluding non-core operations, operating expenses decreased by $6.0 million. This was primarily due to decreases in compensation and benefits expense of $3.4 million and professional fees of $2.4 million due to the Company’s improvement initiatives and strategic investments noted above.
Income Tax Expense
    The provision for income taxes was $8.6 million and $32.7 million for the quarter and year ended December 31, 2023, respectively, as compared to $17.4 million and $46.6 million, for the same prior year periods, and $6.5 million for the prior linked quarter. The effective tax rate was 23.6% and 23.9% for the quarter and year ended December 31, 2023, respectively, as compared to 24.6% and 24.0% for the same prior year periods, and 23.9% for the prior linked quarter.
8


Financial Condition
December 31, 2023 vs. December 31, 2022    
Total assets increased by $434.4 million to $13.54 billion, from $13.10 billion, primarily due to purchases of available-for-sale debt securities and loan growth. Available-for-sale debt securities increased by $296.2 million to $753.9 million, from $457.6 million, primarily due to purchases of variable-rate mortgage-backed securities in the fourth quarter of 2023. Total loans increased by $276.5 million to $10.19 billion, from $9.92 billion, due to loan originations and growth.
Other assets decreased by $41.4 million to $179.7 million, from $221.1 million, primarily due to a decrease in market values associated with customer interest rate swap programs.
    Total liabilities increased by $357.9 million to $11.88 billion, from $11.52 billion. Deposits increased by $759.7 million to $10.43 billion, from $9.68 billion. Time deposits increased by $903.4 million to $2.45 billion, from $1.54 billion, or 23.4% and 15.9% of total deposits, respectively. Retail time deposits increased $1.13 billion, while brokered time deposits decreased $242.0 million. The loans-to-deposit ratio was 97.7%, as compared to 102.5%. FHLB advances decreased by $362.5 million to $848.6 million, from $1.21 billion due to mix shift in funding sources from FHLB advances to deposits.
Other liabilities decreased by $45.4 million to $300.7 million, from $346.2 million, primarily due to a decrease in the market values associated with customer interest rate swaps and related collateral received from counterparties.
    Total stockholders’ equity increased to $1.66 billion, as compared to $1.59 billion, primarily reflecting net income, net of dividends, for the year ended December 31, 2023. Additionally, accumulated other comprehensive loss decreased by $15.1 million primarily due to increases in fair market value of available-for-sale debt securities, net of tax.
9


The Company's estimated common equity tier 1 capital ratio increased to 10.88%, which included an estimated 30 bps improvement due to balance sheet optimization efforts completed in the fourth quarter.
For the year ended December 31, 2023, the Company did not repurchase shares under its stock repurchase program. There were 2,934,438 shares available for repurchase at December 31, 2023 under the existing repurchase program. Book value per common share increased to $27.96, as compared to $26.81. Tangible book value per common share2 increased to $18.35, as compared to $17.08.
Asset Quality
December 31, 2023 vs. December 31, 2022
The Company’s non-performing loans increased to $29.5 million from $23.3 million and represented 0.29% and 0.23% of total loans, respectively. The increase in non-performing loans was primarily driven by the remaining exposure of $8.8 million on a single credit relationship reported in the prior quarter.
The allowance for loan credit losses as a percentage of total non-performing loans was 227.21%, as compared to 244.25%. The level of 30 to 89 days delinquent loans increased to $19.2 million, from $14.1 million. The Company’s allowance for loan credit losses was 0.66% of total loans as compared to 0.57%. Refer to “Provision for Credit Losses” section for further discussion.
The Company’s asset quality, excluding purchased with credit deterioration (“PCD”) loans, were as follows. Non-performing loans increased to $26.4 million, from $19.3 million. The allowance for loan credit losses as a percentage of total non-performing loans was 254.64%, as compared to 294.10%. The level of 30 to 89 days delinquent loans, excluding non-performing loans, increased to $17.7 million, from $10.5 million. The allowance for loan credit losses plus the unamortized credit and PCD marks amounted to $74.7 million, or 0.73% of total loans, as compared to $68.2 million, or 0.69% of total loans.
10


Explanation of Non-GAAP Financial Measures
    Reported amounts are presented in accordance with GAAP. The Company’s management believes that the supplemental non-GAAP information, which consists of reported net income excluding non-core operations and in some instances excluding income taxes and provision for credit losses, and reporting equity and asset amounts excluding intangible assets, goodwill or preferred stock, which can vary from period to period, provides a better comparison of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.
Annual Meeting
The Company also announced today that its Annual Meeting of Stockholders will be held on Tuesday, May 21, 2024 at 8:00 a.m. Eastern Time. The record date for stockholders to vote at the Annual Meeting is Monday, March 25, 2024. Additional information regarding virtual access to the meeting will be distributed prior to the meeting.
Conference Call
    As previously announced, the Company will host an earnings conference call on Friday, January 19, 2024 at 11:00 a.m. Eastern Time. The direct dial number for the call is 1-833-470-1428, toll free, using the access code 040735. For those unable to participate in the conference call, a replay will be available. To access the replay, dial 1-866-813-9403, access code 247218, from one hour after the end of the call until February 16, 2024. The conference call will also be available (listen-only) by internet webcast at www.oceanfirst.com - in the Investor Relations section.
* * *
11


    OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank N.A., founded in 1902, is a $13.5 billion regional bank providing financial services throughout New Jersey and in the major metropolitan markets of Philadelphia, New York, Baltimore, and Boston. OceanFirst Bank delivers commercial and residential financing, treasury management, trust and asset management, and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey. To learn more about OceanFirst, go to www.oceanfirst.com.

Forward-Looking Statements
    
In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, potential recessionary conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, changes in liquidity, including the size and composition of the Company’s deposit portfolio, including the percentage of uninsured deposits in the portfolio, competition, demand for financial services in the Company’s market area, changes in consumer spending, borrowing and saving habits, changes in accounting principles, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks, the failure to maintain current technologies, failure to retain or attract employees, the effect of our rating under the Community Reinvestment Act, the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers and the Bank’s ability to successfully integrate acquired operations.These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

12



OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands)
December 31, 2023 September 30, 2023 December 31, 2022
(Unaudited) (Unaudited)
Assets
Cash and due from banks
$ 153,718  $ 408,882  $ 167,946 
Debt securities available-for-sale, at estimated fair value
753,892  453,208  457,648 
Debt securities held-to-maturity, net of allowance for securities credit losses of $1,133 at December 31, 2023, $932 at September 30, 2023, and $1,128 at December 31, 2022 (estimated fair value of $1,068,438 at December 31, 2023, $1,047,342 at September 30, 2023, and $1,110,041 at December 31, 2022)
1,159,735  1,189,339  1,221,138 
Equity investments 100,163  97,908  102,037 
Restricted equity investments, at cost
93,766  82,484  109,278 
Loans receivable, net of allowance for loan credit losses of $67,137 at December 31, 2023, $63,877 at September 30, 2023, and $56,824 at December 31, 2022
10,136,721  10,068,156  9,868,718 
Loans held-for-sale
5,166  —  690 
Interest and dividends receivable
51,874  50,030  44,704 
Premises and equipment, net
121,372  122,646  126,705 
Bank owned life insurance 266,498  265,071  261,603 
Assets held for sale
28  3,004  2,719 
Goodwill
506,146  506,146  506,146 
Core deposit intangible
9,513  10,489  13,497 
Other assets 179,661  240,820  221,067 
Total assets
$ 13,538,253  $ 13,498,183  $ 13,103,896 
Liabilities and Stockholders’ Equity
Deposits
$ 10,434,949  $ 10,533,929  $ 9,675,206 
Federal Home Loan Bank advances
848,636  606,056  1,211,166 
Securities sold under agreements to repurchase with customers 73,148  82,981  69,097 
Other borrowings
196,456  196,183  195,403 
Advances by borrowers for taxes and insurance
22,407  29,696  21,405 
Other liabilities
300,712  411,734  346,155 
Total liabilities
11,876,308  11,860,579  11,518,432 
Stockholders’ equity:
OceanFirst Financial Corp. stockholders’ equity 1,661,163  1,636,891  1,584,662 
Non-controlling interest 782  713  802 
Total stockholders’ equity 1,661,945  1,637,604  1,585,464 
Total liabilities and stockholders’ equity
$ 13,538,253  $ 13,498,183  $ 13,103,896 
13



OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
For the Three Months Ended For the Year Ended
December 31, September 30, December 31, December 31,
2023 2023 2022 2023 2022
|--------------------- (Unaudited) ---------------------| (Unaudited)
Interest income:
Loans $ 137,110  $ 133,931  $ 117,046  $ 521,865  $ 390,386 
Debt securities 15,444  15,223  10,951  59,273  34,407 
Equity investments and other 7,880  9,256  2,280  26,836  6,382 
Total interest income 160,434  158,410  130,277  607,974  431,175 
Interest expense:
Deposits 59,467  53,287  13,425  172,018  31,021 
Borrowed funds 13,143  14,127  10,364  66,225  22,677 
Total interest expense 72,610  67,414  23,789  238,243  53,698 
Net interest income 87,824  90,996  106,488  369,731  377,477 
Provision for credit losses 3,153  10,283  3,647  17,678  7,768 
Net interest income after provision for credit losses 84,671  80,713  102,841  352,053  369,709 
Other income:
Bankcard services revenue 1,531  1,507  1,437  5,912  9,219 
Trust and asset management revenue 610  662  551  2,529  2,386 
Fees and service charges 5,315  5,178  5,776  21,254  22,802 
Net gain on sales of loans 309  66  10  428  358 
Net gain (loss) on equity investments 2,176  1,452  17,187  (3,732) 9,685 
Net gain from other real estate operations —  —  —  —  48 
Income from bank owned life insurance 1,427  1,390  1,697  5,280  6,578 
Commercial loan swap income 29  11  519  741  7,065 
Other 464  496  374  1,212  953 
Total other income 11,861  10,762  27,551  33,624  59,094 
Operating expenses:
Compensation and employee benefits 32,126  35,534  33,943  135,802  131,915 
Occupancy 5,218  5,466  5,027  21,188  20,817 
Equipment 1,172  1,172  1,131  4,650  4,987 
Marketing 1,112  1,183  705  4,238  2,947 
Federal deposit insurance and regulatory assessments 4,386  2,557  1,924  11,157  7,359 
Data processing 6,430  6,086  4,629  24,835  23,095 
Check card processing 991  1,154  1,243  4,640  4,971 
Professional fees 2,858  5,258  4,697  18,297  12,993 
Amortization of core deposit intangible 976  987  1,159  3,984  4,718 
Branch consolidation expense, net —  —  111  70  713 
Merger related expenses —  —  276  22  2,735 
Other operating expense 4,920  5,087  4,883  20,029  17,631 
Total operating expenses 60,189  64,484  59,728  248,912  234,881 
Income before provision for income taxes 36,343  26,991  70,664  136,765  193,922 
Provision for income taxes 8,591  6,459  17,353  32,700  46,565 
Net income 27,752  20,532  53,311  104,065  147,357 
Net income (loss) attributable to non-controlling interest 70  (135) 39  36  754 
Net income attributable to OceanFirst Financial Corp. 27,682  20,667  53,272  104,029  146,603 
Dividends on preferred shares 1,004  1,004  1,004  4,016  4,016 
Net income available to common stockholders $ 26,678  $ 19,663  $ 52,268  $ 100,013  $ 142,587 
Basic earnings per share $ 0.46  $ 0.33  $ 0.89  $ 1.70  $ 2.43 
Diluted earnings per share $ 0.46  $ 0.33  $ 0.89  $ 1.70  $ 2.42 
Average basic shares outstanding 59,120  59,104  58,584  58,948  58,730 
Average diluted shares outstanding 59,123  59,111  58,751  58,957  58,878 

14



OceanFirst Financial Corp.
SELECTED LOAN AND DEPOSIT DATA
(dollars in thousands)
LOANS RECEIVABLE At
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Commercial:
Commercial real estate - investor $ 5,353,974  $ 5,334,279  $ 5,319,686  $ 5,296,661  $ 5,171,952 
Commercial real estate - owner-occupied 943,891  957,216  981,618  986,366  997,367 
Commercial and industrial 666,532  652,119  620,284  622,201  622,372 
Total commercial 6,964,397  6,943,614  6,921,588  6,905,228  6,791,691 
Consumer:
Residential real estate 2,979,534  2,928,259  2,906,556  2,881,811  2,861,991 
Home equity loans and lines and other consumer (“other consumer”) 250,664  251,698  255,486  252,773  264,372 
Total consumer 3,230,198  3,179,957  3,162,042  3,134,584  3,126,363 
Total loans 10,194,595  10,123,571  10,083,630  10,039,812  9,918,054 
Deferred origination costs (fees), net 9,263  8,462  8,267  7,332  7,488 
Allowance for loan credit losses (67,137) (63,877) (61,791) (60,195) (56,824)
Loans receivable, net $ 10,136,721  $ 10,068,156  $ 10,030,106  $ 9,986,949  $ 9,868,718 
Mortgage loans serviced for others $ 68,217  $ 52,796  $ 50,820  $ 50,421  $ 51,736 
At December 31, 2023 Average Yield
Loan pipeline (1):
Commercial 8.61  % $ 124,707  $ 50,756  $ 39,164  $ 236,550  $ 114,232 
Residential real estate
7.14  49,499  66,682  58,022  61,258  36,958 
Other consumer 8.50  8,819  13,795  18,621  20,589  14,890 
Total 8.21  % $ 183,025  $ 131,233  $ 115,807  $ 318,397  $ 166,080 
For the Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2023 2023 2023 2023 2022
Average Yield
Loan originations:
Commercial 7.68  % $ 94,294  $ 90,263  $ 197,732  $ 200,504  $ 539,949 
Residential real estate 7.05  113,227  92,299  100,542  65,580  101,530 
(2)
Other consumer 8.19  16,971  17,019  22,487  15,927  42,624 
Total 7.40  % $ 224,492  $ 199,581  $ 320,761  $ 282,011  $ 684,103 
Loans sold $ 20,138  $ 15,404  $ 18,664  $ 3,861  $ 2,340 
(1)Loan pipeline includes loans approved but not funded.
(2)Excludes residential real estate loan pool purchases of $9.9 million for the three months ended December 31, 2022.

DEPOSITS At
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Type of Account
Non-interest-bearing $ 1,657,119  $ 1,827,381  $ 1,854,136  $ 1,984,197  $ 2,101,308 
Interest-bearing checking 3,911,766  3,708,874  3,537,834  3,697,223  3,829,683 
Money market 1,021,805  860,025  770,440  615,993  714,386 
Savings 1,398,837  1,484,000  1,229,897  1,308,715  1,487,809 
Time deposits (1)
2,445,422  2,653,649  2,766,030  2,386,967  1,542,020 
Total deposits $ 10,434,949  $ 10,533,929  $ 10,158,337  $ 9,993,095  $ 9,675,206 
(1)Includes brokered time deposits of $631.5 million, $995.5 million, $1.42 billion, $1.24 billion, and $873.4 million at December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022, respectively.
15



OceanFirst Financial Corp.
ASSET QUALITY
(dollars in thousands)
ASSET QUALITY (1)
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Non-performing loans:
Commercial real estate - investor
$ 20,820  $ 20,723  $ 13,000  $ 13,643  $ 10,483 
Commercial real estate - owner-occupied
351  240  565  251  4,025 
Commercial and industrial
304  1,120  199  162  331 
Residential real estate
5,542  5,624  6,174  5,650  5,969 
Other consumer 2,531  2,391  2,820  2,731  2,457 
Total non-performing loans $ 29,548  $ 30,098  $ 22,758  $ 22,437  $ 23,265 
Delinquent loans 30 to 89 days
$ 19,202  $ 20,591  $ 3,136  $ 11,232  $ 14,148 
Modifications to borrowers experiencing financial difficulty (2)
Non-performing (included in total non-performing loans above)
$ 6,420  $ 6,679  $ 6,882  $ 6,556  $ 6,361 
Performing
15,361  7,645  7,516  7,619  7,530 
Total modification to borrowers experiencing financial difficulty (2)
$ 21,781  $ 14,324  $ 14,398  $ 14,175  $ 13,891 
Allowance for loan credit losses $ 67,137  $ 63,877  $ 61,791  $ 60,195  $ 56,824 
Allowance for loan credit losses as a percent of total loans receivable (3)
0.66  % 0.63  % 0.61  % 0.60  % 0.57  %
Allowance for loan credit losses as a percent of total non-performing loans (3)
227.21  212.23  271.51  268.28  244.25 
Non-performing loans as a percent of total loans receivable 0.29  0.30  0.23  0.22  0.23 
Non-performing assets as a percent of total assets
0.22  0.22  0.17  0.17  0.18 
Supplemental PCD and non-performing loans
PCD loans, net of allowance for loan credit losses $ 16,122  $ 18,640  $ 18,872  $ 20,513  $ 27,129 
Non-performing PCD loans 3,183  3,177  3,171  3,929  3,944 
Delinquent PCD and non-performing loans 30 to 89 days 1,516  13,007  1,976  2,248  3,657 
PCD modifications to borrowers experiencing financial difficulty (2)
771  750  755  758  765 
Asset quality, excluding PCD loans (4)
Non-performing loans 26,365  26,921  19,587  18,508  19,321 
Delinquent loans 30 to 89 days (excludes non-performing loans)
17,686  7,584  1,160  8,984  10,491 
Modification to borrowers experiencing financial difficulty (2)
21,010  13,574  13,643  13,417  13,126 
Allowance for loan credit losses as a percent of total non-performing loans (3)
254.64  % 237.28  % 315.47  % 325.24  % 294.10  %
Non-performing loans as a percent of total loans receivable
0.26  0.27  0.19  0.18  0.19 
Non-performing assets as a percent of total assets 0.19  0.20  0.14  0.14  0.15 
(1)At December 31, 2023 and September 30, 2023, non-performing loans included the remaining exposure of $8.8 million on a commercial real estate relationship that was partially charged-off during the quarter ended September 30, 2023.
(2)For periods in 2023, balances include both modifications to borrowers experiencing financial difficulty, in accordance with ASU 2022-02 adopted on January 1, 2023, and previously existing troubled debt restructurings. For the 2022 period, the balances represent only troubled debt restructurings.
(3)Loans acquired from prior bank acquisitions were recorded at fair value. The net unamortized credit and PCD marks on these loans, not reflected in the allowance for loan credit losses, was $7.5 million, $8.8 million, $9.8 million, $10.5 million, and $11.4 million at December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022, respectively.
(4)All balances and ratios exclude PCD loans.

16


NET LOAN (CHARGE-OFFS) RECOVERIES For the Three Months Ended
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Net loan (charge-offs) recoveries:
Loan charge-offs $ (98) $ (8,379) $ (206) $ (10) $ (138)
Recoveries on loans 63  108  83  57  143 
Net loan (charge-offs) recoveries $ (35) $ (8,271) $ (123) $ 47  $
Net loan (charge-offs) recoveries to average total loans (annualized) —  % 0.33  % —  % NM* NM*
Net loan (charge-offs) recoveries detail:
Commercial $ $ (8,332) $ (117) $ —  $ (46)
Residential real estate 17 
Other consumer (53) 44  (15) 39  42 
Net loan (charge-offs) recoveries $ (35) $ (8,271) $ (123) $ 47  $
* Not meaningful as amounts are net loan recoveries.


17



OceanFirst Financial Corp.
ANALYSIS OF NET INTEREST INCOME
  For the Three Months Ended
  December 31, 2023 September 30, 2023 December 31, 2022
(dollars in thousands) Average
Balance
Interest
Average
Yield/
Cost (1)
Average
Balance
Interest
Average
Yield/
Cost (1)
Average
Balance
Interest
Average
Yield/
Cost (1)
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments $ 396,843  $ 5,423  5.42  % $ 470,825  $ 6,440  5.43  % $ 70,023  $ 634  3.59  %
Securities (2)
1,863,136  17,901  3.81  1,873,450  18,039  3.82  1,764,764  12,597  2.83 
Loans receivable, net (3)
Commercial 6,937,191  105,260  6.02  6,923,743  103,069  5.91  6,715,896  88,991  5.26 
Residential real estate 2,957,671  27,934  3.78  2,918,612  26,765  3.67  2,841,073  24,532  3.45 
Other consumer 250,300  3,916  6.21  252,126  4,097  6.45  262,911  3,523  5.32 
Allowance for loan credit losses, net of deferred loan costs and fees (56,001) —  —  (53,959) —  —  (48,776) —  — 
Loans receivable, net 10,089,161  137,110  5.40  10,040,522  133,931  5.30  9,771,104  117,046  4.76 
Total interest-earning assets 12,349,140  160,434  5.16  12,384,797  158,410  5.08  11,605,891  130,277  4.46 
Non-interest-earning assets 1,243,967  1,252,416  1,228,520 
Total assets $ 13,593,107  $ 13,637,213  $ 12,834,411 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing checking $ 3,908,517  19,728  2.00  % $ 3,692,500  14,938  1.61  % $ 3,989,403  4,911  0.49  %
Money market 941,859  7,520  3.17  832,729  5,698  2.71  738,637  917  0.49 
Savings 1,446,935  5,193  1.42  1,391,811  3,311  0.94  1,539,175  285  0.07 
Time deposits 2,596,706  27,026  4.13  2,867,921  29,340  4.06  1,486,410  7,312  1.95 
Total 8,894,017  59,467  2.65  8,784,961  53,287  2.41  7,753,625  13,425  0.69 
FHLB advances 615,172  7,470  4.82  701,343  8,707  4.93  632,207  6,475  4.06 
Securities sold under agreements to repurchase 80,181  387  1.91  76,620  261  1.35  88,191  41  0.18 
Other borrowings (4)
321,369  5,286  6.53  317,210  5,159  6.45  195,167  3,848  7.82 
Total borrowings 1,016,722  13,143  5.13  1,095,173  14,127  5.12  915,565  10,364  4.49 
Total interest-bearing liabilities 9,910,739  72,610  2.91  9,880,134  67,414  2.71  8,669,190  23,789  1.09 
Non-interest-bearing deposits 1,739,499  1,841,198  2,221,884 
Non-interest-bearing liabilities (4)
292,170  272,982  378,481 
Total liabilities 11,942,408  11,994,314  11,269,555 
Stockholders’ equity
1,650,699  1,642,899  1,564,856 
Total liabilities and equity $ 13,593,107  $ 13,637,213  $ 12,834,411 
Net interest income $ 87,824  $ 90,996  $ 106,488 
Net interest rate spread (5)
2.25  % 2.37  % 3.37  %
Net interest margin (6)
2.82  % 2.91  % 3.64  %
Total cost of deposits (including non-interest-bearing deposits) 2.22  % 1.99  % 0.53  %







18



(continued)
  For the Year Ended
  December 31, 2023 December 31, 2022
(dollars in thousands) Average
Balance
Interest Average
Yield/
Cost
Average
Balance
Interest Average
Yield/
Cost
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments $ 327,539  $ 17,084  5.22  % $ 72,913  $ 1,106  1.52  %
Securities (2)
1,905,413  69,025  3.62  1,792,598  39,683  2.21 
Loans receivable, net (3)
Commercial 6,903,731  400,459  5.80  6,386,755  287,044  4.49 
Residential real estate 2,911,246  105,796  3.63  2,724,398  91,432  3.36 
Other consumer 255,359  15,610  6.11  256,912  11,910  4.64 
Allowance for loan credit losses, net of deferred loan costs and fees (53,477) —  —  (44,446) —  — 
Loans receivable, net 10,016,859  521,865  5.21  9,323,619  390,386  4.19 
Total interest-earning assets 12,249,811  607,974  4.96  11,189,130  431,175  3.85 
Non-interest-earning assets 1,237,218  1,200,725 
Total assets $ 13,487,029  $ 12,389,855 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing checking $ 3,795,502  52,898  1.39  % $ 4,063,716  11,344  0.28  %
Money market 794,387  18,656  2.35  764,837  2,234  0.29 
Savings 1,364,333  9,227  0.68  1,597,648  758  0.05 
Time deposits 2,440,829  91,237  3.74  1,167,499  16,685  1.43 
Total 8,395,051  172,018  2.05  7,593,700  31,021  0.41 
FHLB advances 944,219  46,000  4.87  389,750  10,365  2.66 
Securities sold under agreements to repurchase 75,140  931  1.24  101,377  159  0.16 
Other borrowings (4)
307,368  19,294  6.28  203,117  12,153  5.98 
Total borrowings 1,326,727  66,225  4.99  694,244  22,677  3.27 
Total interest-bearing liabilities 9,721,778  238,243  2.45  8,287,944  53,698  0.65 
Non-interest-bearing deposits 1,869,735  2,319,657 
Non-interest-bearing liabilities (4)
262,883  239,861 
Total liabilities 11,854,396  10,847,462 
Stockholders’ equity
1,632,633  1,542,393 
Total liabilities and equity $ 13,487,029  $ 12,389,855 
Net interest income $ 369,731  $ 377,477 
Net interest rate spread (5)
2.51  % 3.20  %
Net interest margin (6)
3.02  % 3.37  %
Total cost of deposits (including non-interest-bearing deposits) 1.68  % 0.31  %
(1)    Average yields and costs are annualized.
(2)    Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost, net of allowance for securities credit losses.
(3)    Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held for sale and non-performing loans.
(4)    For the 2023 periods, the average balances of derivative cash collateral have been reclassified from non-interest bearing liabilities to other borrowings.
(5)    Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(6)    Net interest margin represents net interest income divided by average interest-earning assets.

19



OceanFirst Financial Corp.
SELECTED QUARTERLY FINANCIAL DATA
(in thousands, except per share amounts)
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Selected Financial Condition Data:
Total assets $ 13,538,253  $ 13,498,183  $ 13,538,903  $ 13,555,175  $ 13,103,896 
Debt securities available-for-sale, at estimated fair value 753,892  453,208  452,016  452,195  457,648 
Debt securities held-to-maturity, net of allowance for securities credit losses 1,159,735  1,189,339  1,222,507  1,245,424  1,221,138 
Equity investments 100,163  97,908  96,452  101,007  102,037 
Restricted equity investments, at cost 93,766  82,484  105,305  115,750  109,278 
Loans receivable, net of allowance for loan credit losses 10,136,721  10,068,156  10,030,106  9,986,949  9,868,718 
Deposits 10,434,949  10,533,929  10,158,337  9,993,095  9,675,206 
Federal Home Loan Bank advances 848,636  606,056  1,091,666  1,346,566  1,211,166 
Securities sold under agreements to repurchase and other borrowings 269,604  279,164  270,377  266,601  264,500 
Total stockholders’ equity 1,661,945  1,637,604  1,626,283  1,610,371  1,585,464 

For the Three Months Ended
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Selected Operating Data:
Interest income $ 160,434  $ 158,410  $ 150,096  $ 139,034  $ 130,277 
Interest expense 72,610  67,414  57,987  40,232  23,789 
Net interest income 87,824  90,996  92,109  98,802  106,488 
Provision for credit losses 3,153  10,283  1,229  3,013  3,647 
Net interest income after provision for credit losses 84,671  80,713  90,880  95,789  102,841 
Other income (excluding activity related to debt and equity investments) 9,685  9,310  9,487  9,571  10,364 
Net gain (loss) on equity investments 2,176  1,452  (559) (2,193) 17,187 
Net loss on sale of investments —  —  —  (5,305) — 
Operating expenses (excluding FDIC special assessment, merger related and branch consolidation expense, net) 58,526  64,484  62,930  61,217  59,341 
FDIC special assessment 1,663  —  —  —  — 
Branch consolidation expense, net —  —  —  70  111 
Merger related expenses —  —  —  22  276 
Income before provision for income taxes 36,343  26,991  36,878  36,553  70,664 
Provision for income taxes 8,591  6,459  8,996  8,654  17,353 
Net income 27,752  20,532  27,882  27,899  53,311 
Net income (loss) attributable to non-controlling interest 70  (135) 85  16  39 
Net income attributable to OceanFirst Financial Corp. $ 27,682  $ 20,667  $ 27,797  $ 27,883  $ 53,272 
Net income available to common stockholders $ 26,678  $ 19,663  $ 26,793  $ 26,879  $ 52,268 
Diluted earnings per share $ 0.46  $ 0.33  $ 0.45  $ 0.46  $ 0.89 
Net accretion/amortization of purchase accounting adjustments included in net interest income $ 1,604  $ 1,745  $ 1,152  $ 1,237  $ 2,278 








20





(continued)
At or For the Three Months Ended
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Selected Financial Ratios and Other Data (1) (2):
Performance Ratios (Annualized):
Return on average assets (3)
0.78  % 0.57  % 0.80  % 0.82  % 1.62  %
Return on average tangible assets (3) (4)
0.81  0.59  0.83  0.86  1.68 
Return on average stockholders' equity (3)
6.41  4.75  6.61  6.77  13.25 
Return on average tangible stockholders' equity (3) (4)
9.33  6.93  9.70  10.00  19.85 
Return on average tangible common equity (3) (4)
9.81  7.29  10.21  10.53  20.97 
Stockholders' equity to total assets 12.28  12.13  12.01  11.88  12.10 
Tangible stockholders' equity to tangible assets (4)
8.80  8.64  8.51  8.37  8.47 
Tangible common equity to tangible assets (4)
8.38  8.21  8.09  7.95  8.03 
Net interest rate spread 2.25  2.37  2.52  2.94  3.37 
Net interest margin 2.82  2.91  3.02  3.34  3.64 
Operating expenses to average assets 1.76  1.88  1.87  1.88  1.85 
Efficiency ratio (5)
60.38  63.37  62.28  60.78  44.56 
Loans-to-deposits 97.70  96.10  99.30  100.50  102.50 
At or For the Year Ended December 31,
2023 2022
Performance Ratios:
Return on average assets (3)
0.74  % 1.15  %
Return on average tangible assets (3) (4)
0.77  1.20 
Return on average stockholders' equity (3)
6.13  9.24 
Return on average tangible stockholders' equity (3) (4)
8.97  13.96 
Return on average tangible common equity (3) (4)
9.44  14.76 
Net interest rate spread 2.51  3.20 
Net interest margin 3.02  3.37 
Operating expenses to average assets 1.85  1.90 
Efficiency ratio (5)
61.71  53.80 


















21


(continued)
At or For the Three Months Ended
December 31, September 30, June 30, March 31, December 31,
2023 2023 2023 2023 2022
Trust and Asset Management:
Wealth assets under administration and management (“AUA/M”) $ 335,769  $ 336,913  $ 339,890  $ 333,436  $ 324,066 
Nest Egg AUA/M 401,420  385,317  397,927  400,227  403,538 
Total AUA/M 737,189  722,230  737,817  733,663  727,604 
Per Share Data:
Cash dividends per common share $ 0.20  $ 0.20  $ 0.20  $ 0.20  $ 0.20 
Book value per common share at end of period 27.96  27.56  27.37  27.07  26.81 
Tangible book value per common share at end of period (4)
18.35  17.93  17.72  17.42  17.08 
Common shares outstanding at end of period 59,447,684  59,421,498  59,420,859 59,486,086 59,144,128 
Preferred shares outstanding at end of period 57,370  57,370  57,370  57,370  57,370 
Number of full-service customer facilities: 39  38  38  38  38 
Quarterly Average Balances
Total securities $ 1,863,136  $ 1,873,450  $ 1,931,032  $ 1,955,399  $ 1,764,764 
Loans receivable, net 10,089,161  10,040,522  10,010,785  9,924,905  9,771,104 
Total interest-earning assets 12,349,140  12,384,797  12,250,055  12,010,044  11,605,891 
Total goodwill and core deposit intangible 516,289  517,282  518,265  519,282  520,400 
Total assets 13,593,107  13,637,213  13,467,721  13,244,593  12,834,411 
Time deposits 2,596,706  2,867,921  2,458,872  1,826,662  1,486,410 
Total deposits (including non-interest-bearing deposits) 10,633,516  10,626,159  9,993,010  9,793,256  9,975,509 
Total borrowings 1,016,722  1,095,173  1,603,126  1,600,845  915,565 
Total interest-bearing liabilities 9,910,739  9,880,134  9,722,910  9,365,594  8,669,190 
Non-interest bearing deposits 1,739,499  1,841,198  1,873,226  2,028,507  2,221,884 
Stockholders’ equity 1,650,699  1,642,899  1,626,693  1,609,677  1,564,856 
Tangible stockholders’ equity (4)
1,134,410  1,125,617  1,108,428  1,090,395  1,044,456 
Quarterly Yields and Costs
Total securities 3.81  % 3.82  % 3.47  % 3.40  % 2.83  %
Loans receivable, net 5.40  5.30  5.17  4.96  4.76 
Total interest-earning assets 5.16  5.08  4.91  4.68  4.46 
Time deposits 4.13  4.06  3.57  2.88  1.95 
Total cost of deposits (including non-interest-bearing deposits) 2.22  1.99  1.52  0.88  0.53 
Total borrowed funds 5.13  5.12  5.02  4.79  4.49 
Total interest-bearing liabilities 2.91  2.71  2.39  1.74  1.09 
Net interest spread 2.25  2.37  2.52  2.94  3.37 
Net interest margin 2.82  2.91  3.02  3.34  3.64 
(1)    With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2)    Performance ratios for each period are presented on a GAAP basis and include non-core operations. Refer to “Non-GAAP Reconciliation.”
(3)    Ratios for each period are based on net income available to common stockholders.
(4) Tangible stockholders’ equity and tangible assets exclude intangible assets related to goodwill and core deposit intangible. Tangible common equity (also referred to as “tangible book value”) excludes goodwill, core deposit intangible and preferred equity. Refer to “Non-GAAP Reconciliation.”
(5)    Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.





22



OceanFirst Financial Corp.
OTHER ITEMS
(dollars in thousands, except per share amounts)

NON-GAAP RECONCILIATION
For the Three Months Ended
December 31, 2023 September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Core Earnings:
Net income available to common stockholders (GAAP)
$ 26,678  $ 19,663  $ 26,793  $ 26,879  $ 52,268 
(Less) add non-recurring and non-core items:
Net (gain) loss on equity investments (1)
(2,176) (1,452) 559  2,193  (17,187)
Net loss on sale of investments (1)
—  —  —  5,305  — 
FDIC special assessment 1,663  —  —  —  — 
Merger related expenses —  —  —  22  276 
Branch consolidation expense, net —  —  —  70  111 
Income tax expense (benefit) on items 129  351  (162) (1,797) 4,060 
Core earnings (Non-GAAP)
$ 26,294  $ 18,562  $ 27,190  $ 32,672  $ 39,528 
Income tax expense $ 8,591  $ 6,459  $ 8,996  $ 8,654  $ 17,353 
Provision for credit losses 3,153  10,283  1,229  3,013  3,647 
Less: income tax expense (benefit) on non-core items 129  351  (162) (1,797) 4,060 
Core earnings PTPP (Non-GAAP)
$ 37,909  $ 34,953  $ 37,577  $ 46,136  $ 56,468 
Core diluted earnings per share $ 0.45  $ 0.32  $ 0.46  $ 0.55  $ 0.67 
Core earnings PTPP diluted earnings per share $ 0.65  $ 0.59  $ 0.64  $ 0.78  $ 0.96 
Core Ratios (Annualized):
Return on average assets 0.77  % 0.54  % 0.81  % 1.00  % 1.22  %
Return on average tangible stockholders’ equity 9.20  6.54  9.84  12.15  15.01 
Return on average tangible common equity 9.67  6.88  10.36  12.80  15.86 
Efficiency ratio 60.02  64.29  61.94  56.49  50.78 
(1) The sale of specific positions in two financial institutions impacted both equity investments and debt securities for the three months ended March 31, 2023. On the Consolidated Statements of Income, the losses on sale of equity investments and debt securities are reported within net gain (loss) on equity investments ($4.6 million) and other ($697,000), respectively, for the three months ended March 31, 2023.
23


(continued)
For the Years Ended December 31,
2023 2022
Core Earnings:
Net income available to common stockholders (GAAP)
$ 100,013  $ 142,587 
(Less) add non-recurring and non-core items:
Net gain on equity investments (1)
(876) (9,685)
Net loss on sale of investments (1)
5,305  — 
FDIC special assessment 1,663  — 
Merger related expenses 22  2,735 
Branch consolidation expense, net
70  713 
Income tax (benefit) expense on items (1,479) 1,611 
Core earnings (Non-GAAP)
$ 104,718  $ 137,961 
Income tax expense $ 32,700  $ 46,565 
Credit loss provision 17,678  7,768 
Less: income tax (benefit) expense on non-core items (1,479) 1,611 
Core earnings PTPP (Non-GAAP)
$ 156,575  $ 190,683 
Core diluted earnings per share $ 1.78  $ 2.34 
Core earnings PTPP diluted earnings per share $ 2.66  $ 3.24 
Core Ratios:
Return on average assets 0.78  % 1.11  %
Return on average tangible stockholders’ equity 9.39  13.50 
Return on average tangible common equity 9.89  14.28 
Efficiency ratio 60.61  54.21 
(1) The sale of specific positions in two financial institutions impacted both equity investments and debt securities for the three months ended March 31, 2023. On the Consolidated Statements of Income, the losses on sale of equity investments and debt securities are reported within net gain (loss) on equity investments ($4.6 million) and other ($697,000), respectively, for the three months ended March 31, 2023.
24


(continued)
December 31, September 30, June 30, March 31, December 31,
2023 2023 2023 2023 2022
Tangible Equity:
Total stockholders' equity $ 1,661,945  $ 1,637,604  $ 1,626,283  $ 1,610,371  $ 1,585,464 
Less:
Goodwill 506,146  506,146  506,146  506,146  506,146 
Core deposit intangible 9,513  10,489  11,476  12,470  13,497 
Tangible stockholders’ equity 1,146,286  1,120,969  1,108,661  1,091,755  1,065,821 
Less:
Preferred stock 55,527  55,527  55,527  55,527  55,527 
Tangible common equity $ 1,090,759  $ 1,065,442  $ 1,053,134  $ 1,036,228  $ 1,010,294 
Tangible Assets:
Total assets $ 13,538,253  $ 13,498,183  $ 13,538,903  $ 13,555,175  $ 13,103,896 
Less:
Goodwill 506,146  506,146  506,146  506,146  506,146 
Core deposit intangible 9,513  10,489  11,476  12,470  13,497 
Tangible assets $ 13,022,594  $ 12,981,548  $ 13,021,281  $ 13,036,559  $ 12,584,253 
Tangible stockholders' equity to tangible assets 8.80  % 8.64  % 8.51  % 8.37  % 8.47  %
Tangible common equity to tangible assets 8.38  % 8.21  % 8.09  % 7.95  % 8.03  %



25
EX-99.2 3 ex992q4-23earningsreleas.htm EX-99.2 ex992q4-23earningsreleas
. . . 1 The 4Q 2023 Earnings Release Supplement should be read in conjunction with the Earnings Release furnished as Exhibit 99.1 to Form 8-K filed with the SEC on January 18, 2024. Exhibit 99.2 OceanFirst Financial Corp. 4Q 2023 Earnings Release Supplement1 January 2024


 
. . .Legal Disclaimer FORWARD LOOKING STATEMENTS. In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, potential recessionary conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, changes in liquidity, including the size and composition of the Company’s deposit portfolio, including the percentage of uninsured deposits in the portfolio, competition, demand for financial services in the Company’s market area, changes in consumer spending, borrowing and saving habits, changes in accounting principles, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks, the failure to maintain current technologies, failure to retain or attract employees, the effect of our rating under the Community Reinvestment Act, the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. NON-GAAP FINANCIAL INFORMATION. This presentation contains certain non-GAAP (generally accepted accounting principles) measures. These non-GAAP measures, as calculated by the Company, are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these non-GAAP measures are not measures of financial performance or liquidity under GAAP and should not be considered alternatives to the Company's other financial information determined under GAAP. See reconciliations of certain non-GAAP measures included in the Company’s Earnings Release furnished as Exhibit 99.1 to Form 8-K as filed with the SEC on January 18, 2024. MARKET AND INDUSTRY DATA. This presentation references certain market, industry and demographic data, forecasts and other statistical information. We have obtained this data, forecasts and information from various independent, third-party industry sources and publications. Nothing in the data, forecasts or information used or derived from third party sources should be construed as advice. Some data and other information are also based on our good faith estimates, which are derived from our review of industry publications and surveys and independent sources. We believe that these sources and estimates are reliable but have not independently verified them. Statements as to our market position are based on market data currently available to us. These estimates involve inherent risks and uncertainties and are based on assumptions that are subject to change. 2


 
. . .Q4-23 Financial Highlights 3 (1) For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. (2) Estimated. Financial Highlights $0.45 Core Diluted EPS 1 $88 million Net Interest Income 0.77% Core ROAA 1 9.67% Core ROTCE 1 $0.65 Core PTPP Diluted EPS 1 10.9% CET1 Ratio 2 ▪ Total deposits, excluding time deposits, increased by 1% from prior linked quarter. Net deposit growth funded a reduction in brokered time deposits of $364 million. ▪ In line with Management expense guidance, core non-interest expense(1) decreased to $58.5 million, representing a $6 million (or 9%) drop from the linked quarter. Core non-interest expense to total average assets1 declined to 1.7%, a 17 bps decline from the linked quarter. ▪ Capital remains strong and above “well capitalized” levels.


 
. . . I N V E S T O R P R E S E N T A T I O N 4 Quarterly Earnings Update


 
. . .Loan Portfolio Trends 5 Moderated Loan Growth in the Portfolio ($’millions) ▪ Loan growth has moderated prudently, with the expectation of single-digit annualized growth in 2024. ▪ Loan yields continue to improve. 5,172 5,297 5,320 5,334 5,354 997 986 982 957 944 622 622 620 652 666 2,862 2,882 2,907 2,928 2,980 4.76% 264 Q4-22 4.96% 253 Q1-23 5.17% 255 Q2-23 5.30% 252 Q3-23 5.40% 251 Q4-23 9,918 10,040 10,084 10,124 10,195 Average Loan Yield Home Equity & Consumer Residential C&I CRE Owner Occupied CRE Investor Owned


 
. . .Credit Quality Historically Top Quartile and Well Positioned ▪ Underlying collateral is diversified: The underlying collateral for the CRE Investor Owned (“Investor”) portfolio is highly diversified and focused in low risk collateral types. ▪ Maturity wall is modest and has a minimal impact: Our maturity wall, totaling $969 million (or 10% of total loans), is set to mature in 2024 and 2025 with weighted average rates of 6.09% and 6.31%, for each respective cohort. ▪ A repricing analysis(2) was performed on the vast majority of the CRE Investor and Construction portfolio. Results indicated the portfolio continues to service debt without unusual stress. ▪ The weighted average DSCR of loans after stressing the portfolio at an interest rate of 7% is 1.21x. ▪ Refer to the Appendices for additional disclosures on the Office portfolio. 6 CRE Investor Owner Portfolio by Geography Notes: All data presented represents CRE Investor balances, excluding purchase accounting marks and Construction as of December 31, 2023, unless otherwise noted. (1) Other includes co-operatives, single purpose, stores and some living units / mixed use, investor owned 1-4 family, land / development, and other. (2) Repricing analysis as of Q1-23 included stressing portfolio with an increase to 7% interest rates while keeping unwritten rents constant. We are actively tracking CRE loan underlying cash flows and noted no material change from Q1-23. As such, we have deemed the results from the repricing analysis to be relevant for the current quarter. Maturity Wall Detail Balance Weighted Average % of Maturity Year ($'millions) Rate LTV DSCR Loans 2024 390 6.09 63.57 1.60 3.82% 2025 579 6.31 54.38 1.91 5.68% Total 969 6.22 58.07 1.79 9.50% 33% 27% 25% 9% NY PA/DE NJ 3% MA 3% MD/DC Other CRE Investor Owned - Collateral Details $'millions CRE: Investor Owned % of Total WA LTV WA DSCR Retail 1,082 23.1% 56.9 1.64 Office 1,106 23.6% 54.9 1.74 Multi-Family 903 19.2% 56.6 1.61 Industrial / Warehouse 704 15.0% 51.3 2.11 Hospitality 139 3.0% 49.6 1.31 Other 1 759 16.2% 47.1 1.67 CRE: Investor Owned 4,693 100.0% 53.7 1.72 Construction 661 CRE IO and Construction Total 5,354


 
. . . Strong asset quality trends driven by prudent loan growth and credit decisioning. Quarterly Credit Trends (1 of 2) 7 Non-Performing Loans and Assets ($’000)1 Special Mention and Substandard Loans ($’000) Note: At December 31, 2023, of the Special Mention loans and Substandard loans represented above, 96.3% and 79.2% were current on payments, respectively. Note #2: Peer data is on a one quarter lag. 0.19% 0.15% Q4-22 0.18% 0.14% Q1-23 0.19% Q2-23 0.27% Q3-23 0.26% 0.19% Q4-23 Non-performing loans to total loans Non-performing assets to total assets Non-performing loans 19,321 18,508 26,365 (1) PCD loans are not included in these metrics. Refer to Asset Quality section in the Earnings Release for additional information. 19,587 50,776 86,765 88,152 86,596 106,55148,214 23,980 30,859 44,940 40,386 2.46% 1.00% Q4-22 2.39% Q1-23 2.53% 1.18% Q2-23 2.70% 1.30% Q3-23 1.44% Q4-23 1.10% Peer Average Criticized Loans / Total Loans OCFC Criticized Loans / Total Loans Special Mention Substandard 26,921 0.14% Criticized loans as a % of total loans remain low at 1.44% as of Q4-23 compared to 2.06% as of Q4-19 (pre-pandemic). 0.20% In Q3-23, the Bank charged-off $8 million on a single CRE credit relationship. The remaining exposure of $9 million is included in the non- performing loan balance at Q3-23 and Q4-23.


 
. . .Quarterly Credit Trends (2 of 2) 8 Loan Allowance for Credit Losses (ACL) Plus PCD & General Credit Marks / Total Loans NCOs / (Recoveries) and Provision for Credit Loss Expense ($’000) 0.12% 0.57% Q4-22 0.10% 0.60% Q1-23 0.10% 0.61% Q2-23 0.09% 0.63% Q3-23 Q4-23 0.69% 0.70% 0.71% 0.72% 0.73% 0.66% 0.07% PCD & General Credit Marks ACL 10,283 3,153 (47) 123 8,271 35 3,647 Q4-22 3,013 Q1-23 1,229 Q2-23 Q3-23 Q4-23 (5) Provision Expense Net Charge-offs (Recoveries) Driven by a charge-off on a single commercial real estate credit relationship announced on September 14, 2023. NCOs to avg. loans for the year totaled 0.08%.


 
. . . COVID-19 Pandemic Track Record of Strong Credit Performance 9 ▪ From 2006 to 2022, inclusive of the Global Financial Crisis, Hurricane Sandy, and the COVID-19 Pandemic, OCFC’s CRE NCO to average CRE loans totaled 6 bps per year compared to 81 bps for all commercial banks between $10 - $50 billion in assets. ▪ From 2006 to 2022, peak CRE net charge-offs for OCFC totaled 47 bps in 2020, related to proactively de-risking our balance sheet. Peak CRE charge-offs for commercial banks between $10 - $50 billion in assets were 455 bps in 2010. 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Q1-23 Q2-23 Q3-23 Q4-23 OCFC CRE NCO / Avg Assets OCFC NCO / Avg Assets Commercial Banks ($10-50 bn) CRE NCO / Avg Assets Commercial Banks ($10-50 bn) NCO / Avg Assets Global Financial Crisis Cumulative CRE charge-offs for OCFC between 2006 and Q4-23 were minimal, totaling $35 million. Hurricane Sandy Source: S&P Global. Note: Commercial bank reporting is on a one quarter lag.


 
. . .Deposit Trends 10 (1) Deposit beta is calculated as the increase in rate paid on total deposits per quarter divided by the incremental increase in the fed funds rate since January 1, 2022. ▪ Non-maturity deposits increased by $109 million (or 1%) from the linked quarter. ▪ High yield savings grew by $42 million from the previous quarter, driving an improvement in the quality of our deposit base as these will reprice should rates moderate next year. ▪ The decline in Q4-23 time deposits is driven by a decrease in brokered CDs of $364 million. Shift in Deposit Mix to Drive Retention ($’millions) 10.00% 0.61% Q4-22 20.00% 1.15% Q1-23 29.00% 1.67% Q2-23 35.00% 2.02% Q3-23 38.00% 2.18% Q4-23 Deposit Beta (1) Cost of Deposits (Spot) 1,542 2,387 2,766 2,654 2,445 714 616 770 860 1,0221,488 1,309 1,230 1,484 1,399 3,830 3,697 3,538 3,709 3,912 2,101 1,984 1,854 1,827 1,657 Q4-22 Q1-23 Q2-23 Q3-23 Q4-23 9,675 9,993 10,158 10,534 10,435 Non Int. Bearing Int. Bearing Checking Savings Money Market Time Deposits Deposit Beta and Cost Trend 10% 20% 29% 35% 38% Cost of Deposits Type of Account Qtr. Avg. Dec 31 Spot Int. Bearing Checking 2.00% 2.02% Money Market 3.17% 3.18% Savings 1.42% 1.36% Time Deposits 4.13% 4.12% Total (incl. non-int bearing) 2.22% 2.21%


 
. . .Net Interest Income and Net Interest Margin Trends 11 (1) Core NIM excludes purchase accounting and prepayment fee income. Refer to the Earnings Release for additional information. Core NIM1 vs NIM NIM Bridge Q3-23 NIM -0.08 Rate environment, change in balances and funding mix, and other -0.01 Quarter-specific impacts (PA accretion for payoffs) Q4-23 NIM 2.91% 2.82% 3.64% 3.54% Q4-22 3.34% 3.30% Q1-23 3.02% 2.97% Q2-23 2.91% 2.85% Q3-23 2.82% 2.77% Q4-23 NIM Core NIM Net Interest Income ($’000) 106,488 Q4-22 98,802 Q1-23 92,109 Q2-23 90,996 Q3-23 87,824 Q4-23 Net Interest Income Headwinds ▪ Competitive market environment as peers compete on rate for quality credit. ▪ Remaining disciplined on deposit pricing and managing funding costs.


 
. . . Core Efficiency Ratio1 Expense Discipline and Focused Investment 12 Core Non-Interest Expense1 ($’000) 7,990 7,852 8,629 8,411 7,999 4,697 5,098 5,083 5,258 2,858 4,629 6,154 6,165 6,086 6,430 1,924 1,749 2,465 2,557 2,723 6,158 6,444 6,366 6,638 6,390 33,943 33,920 34,222 35,534 32,126 Q4-22 Q1-23 Q2-23 Q3-23 Q4-23 59,341 61,217 62,930 64,484 58,526 Compensation & employee benefits Occupancy & Equipment FDIC & regulatory assessments Data processing Professional fees Other Opex 50.78% Q4-22 56.49% Q1-23 61.94% Q2-23 64.29% Q3-23 60.02% Q4-23 1.88% 1.87% 1.87% 1.88% 1.71% Core Efficiency Ratio Core Non-Interest Expense to Average Assets (Annualized) (1For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. (2)Other Opex includes marketing, check card processing, amortization of CDI, and other expenses. ▪ Q4-23 core operating expenses decreased $6.0 million from the prior linked quarter to $58.5 million primarily driven by a reduction in compensation costs and professional fees. ▪ Q4-23 core operating expenses exclude the $1.7 million pre-tax FDIC special assessment. (2)


 
. . .Generating Consistent Returns 13 Book Value and Tangible Book Value per Common Share ($)1, 2 Core ROAA1, ROTE1, and ROTCE1 • Tangible book value per common share increased by $1.27 (or 7%) compared to the same quarter last year. • We have an outstanding share repurchase authorization totaling 2.9 million. • Capital remains strong and above “well capitalized” levels. Capital Management ($’millions) 17.08 17.42 17.72 17.93 18.35 26.81 27.07 27.37 27.56 27.96 9.9 10.0 10.2 10.4 10.9 Q4-22 Q1-23 Q2-23 Q3-23 Q4-23 CET1 Book Value per Share Tangible Book Value per Common Share 15.01% 15.86% 1.22% Q4-22 12.15% 12.80% 1.00% Q1-23 9.84% 10.36% 0.81% Q2-23 6.54% 6.88% 0.54% Q3-23 9.20% 9.67% 0.77% Q4-23 Core ROTE Core ROTCE Core ROAA 12 12 12 12 12 8.47% 0 Q4-22 8.37% 0 Q1-23 8.51% 0 Q2-23 8.64% 0 Q3-23 8.80% 0 Q4-23 Tangible Stockholders’ Equity to Tangible Assets1 Share Repurchases Cash Dividend (1) For non-GAAP financial measures, please refer to the ‘Non-GAAP Reconciliations’ in the Appendices for a reconciliation to GAAP financial information. (2) CET1 ratio represents an estimate as of Q4-23.


 
. . .Management 2024 Outlook 14 Loans Deposits Operating Expenses Net Interest Margin Capital • Continued focus on credit risk management, anchored by our diversified CRE portfolio that has performed well in market downturns. • Maintain loan-to-deposit ratio ~100% for the entire year. • Accounts for uncertainty in deposit flows. Our expectation is moderate outflow of non-maturity deposits, offset by an increase in promo CDs and high yield savings accounts. Single-digit growth for full year Single-digit growth for full year Flat run-rate in 2024 Stable throughout 2024 Robust CET1 ratio (>10%) Guidance Key Assumptions / Commentary • We continue to exercise disciplined expense control and anticipate the run-rate to remain flat in 2024. • We have some additional expense management initiatives that are in progress in 2024. • We expect to maintain our common equity tier 1 ratio above 10%. • We plan to utilize our share repurchase authority in a prudent manner to maintain these capital levels. • Our share repurchase authorization has a remaining 2.9 million shares available. • Expecting stabilization and potential modest expansion beginning by mid-2024, subject to interest rate, loan growth, and funding trends.


 
. . . I N V E S T O R P R E S E N T A T I O N 15 Appendix


 
. . .CBD Office Concentration Exposure Is Moderate 16 CBD Office Portfolio by Geography 13% 36% 33% 18% New York City Newark Boston Philadelphia Central Business District (CBD) - Office $'millions Book Balance % of Total WA LTV WA DSCR Credit Tenant 44 35.6% 61.3 1.79 Office 42 33.8% 56.2 2.02 Life Sciences & Medical 38 30.6% 80.6 1.33 CBD - Office 123 11.3% 65.5 1.73 % of Total Loans 1.2% CRE Investor Owned: Office (All Geographies) $'millions Book Balance % of Total WA LTV WA DSCR Office 533 48.2% 51.8 1.78 Medical 346 31.3% 57.8 1.92 Credit Tenant 228 20.6% 64.6 1.62 Total Office 1,106 100.0% 56.3 1.79 % of Total Loans 10.8% CBD Proportion of Total Assets 99% 1% CBD Non-CBD Office Loan Classifications 98% 2% Criticized & Classified Non Criticized & Classified Central business district (CBD) loans have a weighted average LTV of 65.5% and weighted average DSCR of 1.73.


 
. . . COVID-19 Pandemic Northeast Outperforms Through Credit Cycles… 17 ▪ Historically, net charge-offs for Northeastern headquartered banks have greatly outperformed major exchange traded U.S. banks headquartered in other regions ▪ Median net charge-offs / average assets for Northeastern banks averaged 15 bps during the Global Financial Crisis compared to 50 bps for other regions. In Q2-23, median NCOs / average assets totaled 1 bp for Northeastern banks versus 2 bps for other regions Global Financial Crisis Hurricane Sandy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Q1-23 Q2-23 Northeast NCO / Avg Assets Mid-Atlantic NCO / Avg Assets Southeast NCO / Avg Assets Midwest NCO / Avg Assets Southwest NCO / Avg Assets West NCO / Avg Assets Source: SNL Financial. GFC Peak NCOs 1.3x 1.7x 2.6x 6.0x3.4x Multiple of Northeast 0.24% 0.32% 0.40% 0.63% 0.80% 1.43% Northeast Southwest Mid Atlantic Midwest Southeast West


 
. . . COVID-19 Pandemic Global Financial Crisis Hurricane Sandy …With a Similar Story in Commercial Real Estate Portfolios 18 ▪ Northeastern banks’ CRE portfolio net charge-offs have also historically outperformed major exchange traded banks in other regions ▪ Median CRE net charge-offs / average assets for Northeastern banks averaged 2 bps during the Global Financial Crisis compared to 6 bps for other regions 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Q1-23 Q2-23 Northeast CRE NCO / Avg Assets Mid-Atlantic CRE NCO / Avg Assets Southeast CRE NCO / Avg Assets Midwest CRE NCO / Avg Assets Southwest CRE NCO / Avg Assets West CRE NCO / Avg Assets Source: SNL Financial. GFC Peak CRE NCOs 1.4x 1.7x 3.3x 6.2x4.2x Multiple of Northeast 0.03% 0.04% 0.04% 0.09% 0.11% 0.16% Northeast Southwest Mid Atlantic Southeast Midwest West


 
. . .Non-GAAP Reconciliations (1 of 2) (1) The sale of specific positions in two financial institutions impacted both equity investments and debt securities for the three months ended March 31, 2023. On the Consolidated Statements of Income, the losses on sale of equity investments and debt securities are reported within net gain (loss) on equity investments ($4.6 million) and other ($697,000), respectively, for the three months ended March 31, 2023. Non-GAAP Reconciliation For the Three Months Ended $'000 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 Core Earnings: Net income available to common stockholders (GAAP) 26,678 19,663 26,793 26,879 52,268 Add (less) non-recurring and non-core items: Merger related expenses - - 22 276 Branch consolidation expense, net - - 70 111 Net (gain) loss on equity investments (1) (2,176) (1,452) 559 2,193 (17,187) Net loss on sale of investments (1) - - - 5,305 - FDIC special assessment 1,663 - - - - Income tax expense (benefit) on items 129 351 (162) (1,797) 4,060 Core earnings (Non-GAAP) 26,294 18,562 27,190 32,672 39,528 Income tax expense 8,591 6,459 8,996 8,654 17,353 Provision for credit losses 3,153 10,283 1,229 3,013 3,647 Less: income tax expense (benefit) on non-core items 129 351 (162) (1,797) 4,060 Core earnings PTPP (Non-GAAP) 37,909 34,953 37,577 46,136 56,468 Core earnings diluted earnings per share 0.45 0.32 0.46 0.55 0.67 Core earnings PTPP diluted earnings per share 0.65 0.59 0.64 0.78 0.96 Core Ratios (Annualized): Return on average assets 0.77 0.54 0.81 1.00 1.22 Return on average tangible stockholders' equity 9.20 6.54 9.84 12.15 15.01 Return on average tangible common equity 9.67 6.88 10.36 12.80 15.86 Efficiency ratio 60.02 64.29 61.94 56.49 50.78


 
. . .Non-GAAP Reconciliations (2 of 2) Non-GAAP Reconciliation $'000 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 Tangible Equity Total stockholders' equity 1,661,945 1,637,604 1,626,283 1,610,371 1,585,464 Less: Goodwill 506,146 506,146 506,146 506,146 506,146 Core deposit intangible 9,513 10,489 11,476 12,470 13,497 Tangible stockholders' equity 1,146,286 1,120,969 1,108,661 1,091,755 1,065,821 Less: Preferred Stock 55,527 55,527 55,527 55,527 55,527 Tangible common equity 1,090,759 1,065,442 1,053,134 1,036,228 1,010,294 Tangible Assets Total Assets 13,538,253 13,498,183 13,538,903 13,555,175 13,103,896 Less: Goodwill 506,146 506,146 506,146 506,146 506,146 Core deposit intangible 9,513 10,489 11,476 12,470 13,497 Tangible assets 13,022,594 12,981,548 13,021,281 13,036,559 12,584,253