株探米国株
日本語 英語
エドガーで原本を確認する
0001003078FALSE00010030782026-04-012026-04-01



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 1, 2026
___________________________________
MSC INDUSTRIAL DIRECT CO., INC.
(Exact name of registrant as specified in its charter)
___________________________________

New York

1-14130

11-3289165
(State or other jurisdiction of
incorporation)
(Commission File Number)
(IRS Employer Identification No.)
515 Broadhollow Road, Suite 1000, Melville , New York
11747
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (516) 812-2000

Not Applicable
(Former name or former address, if changed since last report)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, par value $0.001 per share
MSM
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02. Results of Operations and Financial Condition
On April 1, 2026, MSC Industrial Direct Co., Inc. issued a press release announcing financial results for its fiscal 2026 second quarter ended February 28, 2026. A copy of the press release is furnished with this report as Exhibit 99.1.
The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

Item 9.01. Financial Statements and Exhibits
(d) Exhibits:

104
Cover Page Interactive Data File (embedded within the Inline XBRL documents).
2



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


MSC INDUSTRIAL DIRECT CO., INC.
Date:
April 1, 2026
By:
/s/ GREG CLARK
Name:
Greg Clark
Title:
Vice President and Interim Chief Financial Officer
3
EX-99.1 2 pressreleaseq2fy2604012026.htm EX-99.1 Document
Exhibit 99.1
imagea.jpg
NEWS


MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS

FISCAL 2026 Q2 HIGHLIGHTS

•Net sales of $917.8 million increased 2.9% YoY
•Operating income of $64.8 million, or $69.1 million on an adjusted basis1
•Operating margin of 7.1%, or 7.5% on an adjusted basis1
•Diluted EPS of $0.76 vs. $0.70 in the prior fiscal year quarter
•Adjusted diluted EPS of $0.82 vs. $0.72 in the prior fiscal year quarter1

MELVILLE, N.Y. and DAVIDSON, N.C. (APRIL 1, 2026) - MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM) (“MSC,” “MSC Industrial,” the “Company,” “we,” “us,” or “our”), a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services, today reported financial results for its fiscal 2026 second quarter ended February 28, 2026.

Financial Highlights 2
FY26 Q2 FY25 Q2 Change FY26 YTD FY25 YTD Change
Net Sales $ 917.8  $ 891.7  2.9  % $ 1,883.5  $ 1,820.2  3.5  %
Income from Operations $ 64.8  $ 62.2  4.1  % $ 141.0  $ 134.5  4.8  %
Operating Margin 7.1  % 7.0  % 7.5  % 7.4  %
Net Income Attributable to MSC $ 42.5  $ 39.3  8.1  % $ 94.3  $ 85.9  9.7  %
Diluted EPS $ 0.76 
3
$ 0.70 
4
8.6  % $ 1.69 
3
$ 1.54 
4
9.7  %
Adjusted Financial Highlights 2
FY26 Q2 FY25 Q2 Change FY26 YTD FY25 YTD Change
Net Sales $ 917.8  $ 891.7  2.9  % $ 1,883.5  $ 1,820.2  3.5  %
Adjusted Income from Operations 1
$ 69.1  $ 63.7  8.5  % $ 150.3  $ 138.3  8.7  %
Adjusted Operating Margin 1
7.5  % 7.1  % 8.0  % 7.6  %
Adjusted Net Income Attributable to MSC 1
$ 45.8  $ 40.4  13.4  % $ 101.3  $ 88.8  14.1  %
Adjusted Diluted EPS 1
$ 0.82 
3
$ 0.72 
4
13.9  % $ 1.81 
3
$ 1.59 
4
13.8  %

1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release.
2 In millions except percentages and per share data or as otherwise noted.
3 Based on 55.9 million weighted-average diluted shares outstanding for FY26 Q2 and FY26 YTD.
4 Based on 55.9 million and 56.0 million weighted-average diluted shares outstanding for FY25 Q2 and FY25 YTD, respectively.

Martina McIsaac, President and Chief Executive Officer, said, “I am encouraged by our performance which resulted in year-over-year operating margin expansion for the second consecutive quarter. While we have not yet seen volumes return to a positive trend, our Core Customer daily sales outperformed total company for the third consecutive quarter, and we expect our volume performance to improve throughout the remainder of the fiscal year.”

Greg Clark, Vice President and Interim Chief Financial Officer, added, “Although sales fell short of expectations, I am encouraged by our operating margin, which improved 10 basis points compared to prior year, or 40 basis points on an adjusted basis to 7.5% and within the range of our outlook. This improvement was supported by gross margin expansion as well as actions that took structural costs out of the business and allowed us to achieve incremental margins of 10% or 21% on an adjusted basis this quarter.”

McIsaac concluded, “Looking ahead, I remain confident in MSC’s ability to execute on our strategic priorities. As we exit the first half of the fiscal year, we expect sales growth and profitability to further strengthen as we leverage our work in sales optimization and productivity. This is reflected in the average daily sales growth of 6% and 10% adjusted operating margin at the midpoint of our outlook for the fiscal third quarter.”





MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
2
            


Third Quarter Fiscal 2026 Financial Outlook
ADS Growth (YoY) 5.0% - 7.0%
Adjusted Operating Margin1
  9.7% - 10.3%

Full-Year Fiscal 2026 Outlook for Certain Financial Metrics Maintained
•Depreciation and amortization expense of ~$95M-$100M
•Interest and other expense of ~$35M
•Capital expenditures of ~$100M-$110M
•Free cash flow conversion1 of ~90%
•Tax rate of ~24.5%-25.5%

1 Guidance provided is a non-GAAP financial measure presented on an adjusted basis. For further details see the Non-GAAP financial measures information presented in the schedules accompanying this press release.


Conference Call Information
MSC will host a conference call today at 8:30 a.m. EDT to review the Company’s fiscal 2026 second quarter results. To access the earnings release, webcast, presentation slides and operational statistics, please visit the Company's website at: http://investor.mscdirect.com. Alternatively, the conference call can be accessed by dialing 1-888-506-0062 (U.S.) or 1-973-528-0011 (international) and providing the access code 987025.

An online archive of the broadcast will be available within one hour of the conclusion of the call and remain available until Wednesday, April 15, 2026. The Company’s reporting date for its fiscal 2026 third quarter results is scheduled for July 1, 2026.

Contact Information
Investors: Media:
Ryan Mills, CFA
Leah Kelso
VP, Investor Relations & Business Development     VP, Communications & Sales Enablement
Rmills@mscdirect.com Leah.Kelso@mscdirect.com

About MSC Industrial Supply Co.
MSC Industrial Supply Co. (NYSE: MSM) is a leading North American distributor of a broad range of metalworking, maintenance, repair and operations (MRO), and production fastener and hardware products and services. With approximately 2.5 million products, industry‑leading inventory management and supply chain solutions, and more than 80 years of experience, we help customers improve productivity, profitability, and operational performance.

Our team of over 7,000 associates partners closely with customers across industries to keep their operations running efficiently today while enabling them with insights and comprehensive solutions to continually rethink, retool, and optimize for a more productive tomorrow.

For more information on MSC Industrial, please visit mscdirect.com.



















MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
3
            


Cautionary Note Regarding Forward-Looking Statements
Statements in this press release may constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of present or historical fact, that address activities, events or developments that MSC expects, believes or anticipates will or may occur in the future, including statements about results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth and profitability, are forward-looking statements. The words “will,” “may,” “believes,” “anticipates,” “thinks,” “expects,” “estimates,” “plans,” “intends” and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. In addition, statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management’s assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: general economic conditions in the markets in which we operate; changing customer and product mixes; volatility in commodity, energy and labor prices, and the impact of prolonged periods of low, high or rapid inflation; competition, including the adoption by competitors of aggressive pricing strategies or sales methods; industry consolidation and other changes in the industrial distribution sector; the applicability of laws and regulations relating to our status as a supplier to the U.S. government and public sector; the credit risk of our customers; our ability to accurately forecast customer demands; interruptions in our ability to make deliveries to customers; supply chain disruptions; our ability to attract and retain sales and customer service personnel; the risk of loss of key suppliers or contractors or key brands; changes to trade policies or trade relationships, including tariff policies; risks associated with opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; interruption of operations at our headquarters or customer fulfillment centers; products liability due to the nature of the products that we sell; impairments of goodwill and other indefinite-lived intangible assets; the impact of climate change; operating and financial restrictions imposed by the terms of our material debt instruments; our ability to access additional liquidity; the significant influence that our principal shareholders will continue to have over our decisions; our ability to execute on our E-commerce strategies and maintain our digital platforms; costs associated with maintaining our information technology (“IT”) systems and complying with data privacy laws; disruptions or breaches of our IT systems or violations of data privacy laws, including such disruptions or breaches in connection with our E-commerce channels; risks related to online payment methods and other online transactions; the retention of key management personnel; litigation risk due to the nature of our business; failure to comply with environmental, health, and safety laws and regulations; and our ability to comply with, and the costs associated with, social and environmental responsibility policies. Additional information concerning these and other risks is described under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the United States Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law.




MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
4
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Balance Sheets
(In thousands)
February 28,
2026
August 30,
2025
ASSETS (Unaudited)
Current Assets:
     Cash and cash equivalents $ 46,192  $ 56,228 
     Accounts receivable, net of allowance for credit losses 373,553  423,306 
     Inventories 677,384  644,090 
     Prepaid expenses and other current assets 132,599  102,930 
          Total current assets 1,229,728  1,226,554 
Property, plant and equipment, net 345,001  346,706 
Goodwill 724,456  723,702 
Identifiable intangibles, net 77,829  85,455 
Operating lease assets 46,459  52,464 
Other assets 27,344  27,183 
          Total assets $ 2,450,817  $ 2,462,064 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current portion of debt including obligations under finance leases $ 317,233  $ 316,868 
Current portion of operating lease liabilities 21,491  22,236 
Accounts payable 222,143  225,150 
Accrued expenses and other current liabilities 148,175  165,092 
Total current liabilities 709,042  729,346 
Long-term debt including obligations under finance leases 194,517  168,831 
Noncurrent operating lease liabilities 25,491  30,872 
Deferred income taxes and tax uncertainties 136,543  136,513 
Total liabilities 1,065,593  1,065,562 
Commitments and Contingencies
Shareholders’ Equity:
     Preferred Stock —  — 
     Class A Common Stock 57  57 
     Additional paid-in capital 1,102,284  1,093,630 
     Retained earnings 420,212  432,622 
     Accumulated other comprehensive loss (18,438) (20,736)
     Class A treasury stock, at cost (120,544) (117,363)
          Total MSC Industrial shareholders’ equity 1,383,571  1,388,210 
     Noncontrolling interest 1,653  8,292 
          Total shareholders’ equity 1,385,224  1,396,502 
          Total liabilities and shareholders’ equity $ 2,450,817  $ 2,462,064 



MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
5
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)

Thirteen Weeks Ended Twenty-Six Weeks Ended
February 28,
2026
March 1,
2025
February 28,
2026
March 1,
2025
Net sales $ 917,774  $ 891,717  $ 1,883,458  $ 1,820,201 
Cost of goods sold 540,186  526,487  1,113,193  1,076,784 
  Gross profit 377,588  365,230  770,265  743,417 
Operating expenses 310,342  301,578  621,910  605,141 
Restructuring and other costs 2,454  1,406  7,324  3,750 
  Income from operations 64,792  62,246  141,031  134,526 
Other income (expense):
  Interest expense (5,587) (6,226) (11,003) (12,301)
  Interest income 130  233  405  574 
  Other expense, net (3,317) (4,540) (6,901) (10,484)
Total other expense (8,774) (10,533) (17,499) (22,211)
  Income before provision for income taxes 56,018  51,713  123,532  112,315 
Provision for income taxes 13,860  12,566  30,266  27,474 
  Net income 42,158  39,147  93,266  84,841 
Less: Net loss attributable to noncontrolling interest (326) (167) (1,022) (1,096)
  Net income attributable to MSC Industrial $ 42,484  $ 39,314  $ 94,288  $ 85,937 
Per share data attributable to MSC Industrial:
     Net income per common share:
  Basic $ 0.76  $ 0.70  $ 1.69  $ 1.54 
  Diluted $ 0.76  $ 0.70  $ 1.69  $ 1.54 
Weighted-average shares used in computing
net income per common share:
  Basic 55,809 55,793 55,807 55,845
  Diluted 55,900 55,851 55,938 55,960






















MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
6
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)

Thirteen Weeks Ended Twenty-Six Weeks Ended
February 28,
2026
March 1,
2025
February 28,
2026
March 1,
2025
Net income, as reported $ 42,158  $ 39,147  $ 93,266  $ 84,841 
Other comprehensive income, net of tax:
     Foreign currency translation adjustments 3,631  (2,596) 2,729  (6,662)
Comprehensive income 45,789  36,551  95,995  78,179 
Comprehensive income attributable to noncontrolling interest:
     Net loss 326  167  1,022  1,096 
     Foreign currency translation adjustments (323) 57  (431) 291 
Comprehensive income attributable to MSC Industrial $ 45,792  $ 36,775  $ 96,586  $ 79,566 

















































MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
7
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Twenty-Six Weeks Ended
February 28,
2026
March 1,
2025
Cash Flows from Operating Activities:
Net income $ 93,266  $ 84,841 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 50,407  44,671 
Amortization of cloud computing arrangements 598  995 
Non-cash operating lease cost 11,819  12,189 
Stock-based compensation 9,328  7,192 
Loss on disposal of property, plant and equipment 153  401 
Property, plant and equipment asset impairment 1,890  — 
Non-cash changes in fair value of estimated contingent consideration —  269 
Provision for credit losses 3,142  4,316 
Expenditures for cloud computing arrangements (2,001) (1,080)
Changes in operating assets and liabilities:
Accounts receivable 47,798  10,514 
Inventories (30,660) (3,695)
Prepaid expenses and other current assets (28,110) (10,827)
Operating lease liabilities (11,941) (12,304)
Other assets 779  67 
Accounts payable and accrued liabilities (22,659) 18,785 
Total adjustments 30,543  71,493 
Net cash provided by operating activities 123,809  156,334 
Cash Flows from Investing Activities:
Expenditures for property, plant and equipment (43,325) (49,957)
Cash used in acquisitions, net of cash acquired (240) (790)
Net proceeds from sale of property 1,057  — 
Net cash used in investing activities (42,508) (50,747)
Cash Flows from Financing Activities:
Repurchases of Class A Common Stock (13,723) (30,541)
Payments of regular cash dividends (97,175) (94,933)
Proceeds from sale of Class A Common Stock in connection with Associate Stock Purchase Plan 2,118  2,237 
Proceeds from exercise of Class A Common Stock options —  120 
Borrowings under credit facilities 218,000  197,000 
Payments under credit facilities (193,000) (166,750)
Purchase of noncontrolling interest (8,195) — 
Borrowings under financing obligations 1,134  699 
Other, net (503) (922)
Net cash used in financing activities (91,344) (93,090)
Effect of foreign exchange rate changes on cash and cash equivalents (809)
Net (decrease) increase in cash and cash equivalents (10,036) 11,688 
Cash and cash equivalents—beginning of period 56,228  29,588 
Cash and cash equivalents—end of period $ 46,192  $ 41,276 
Supplemental Disclosure of Cash Flow Information:
Cash paid for income taxes $ 40,233  $ 31,101 
Cash paid for interest $ 10,939  $ 12,250 





MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
8
            



Non-GAAP Financial Measures

To supplement MSC’s unaudited selected financial data presented consistent with accounting principles generally accepted in the United States (“GAAP”), the Company discloses certain non-GAAP financial measures, including non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude items such as restructuring and other costs, property, plant and equipment asset impairment, and share reclassification litigation costs, and tax effects.

These non-GAAP financial measures are not presented in accordance with GAAP or alternatives for GAAP financial measures and may be different from similar non-GAAP financial measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measure and should only be used to evaluate MSC’s results of operations in conjunction with the corresponding GAAP financial measure.

This press release also includes certain forward-looking information that is not presented in accordance with GAAP, including adjusted operating margin and free cash flow conversion. The Company believes that a quantitative reconciliation of such forward-looking information to the most directly comparable financial measures calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts because a reconciliation of these non-GAAP financial measures would require the Company to predict the timing and likelihood of potential future events such as restructurings, M&A activity, and other infrequent or unusual gains and losses. Neither the timing or likelihood of these events, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of such forward-looking information to the most directly comparable GAAP financial measures is not provided.

•Incremental Operating Margin and Adjusted Incremental Operating Margin

The Company defines Incremental Operating Margin as the change in year-over-year Income from Operations as a percentage of the change in year-over-year Net Sales and Adjusted Incremental Operating Margin as Incremental Operating Margin adjusted to exclude restructuring and other costs, property, plant and equipment asset impairment, and share reclassification litigation costs by excluding such items from Income from Operations. The Company’s management believes that Incremental Operating Margin is useful because it shows the direction that operating profit margins are moving as a result of changes in net sales between periods, and that, by excluding the aforementioned items, Adjusted Incremental Operating Margin helps to more clearly show, on a comparable basis between periods, trends in the Company’s underlying business and results of operations. The Company believes that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.

•Free Cash Flow (“FCF”) and Free Cash Flow Conversion (“FCF Conversion”)

FCF is a non-GAAP financial measure. FCF is used in addition to and in conjunction with results presented in accordance with GAAP, and FCF should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure. FCF, which we reconcile to “Net cash provided by operating activities,” is cash flow from operations reduced by “Expenditures for property, plant and equipment”. We believe that FCF, although similar to cash flow from operations, is a useful additional measure since capital expenditures are a necessary component of ongoing operations. Management also views FCF, as a measure of the Company’s ability to reduce debt, add to cash balances, pay dividends, and repurchase stock. FCF has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. For example, FCF does not incorporate payments made on finance lease obligations or required debt service payments. In addition, different companies define FCF differently. Therefore, we believe it is important to view FCF as a complement to our entire consolidated statements of cash flows. FCF Conversion is useful to investors for the foregoing reasons and as a measure of the rate at which the Company converts its net income reported in accordance with GAAP to cash inflows, which helps investors assess whether the Company is generating sufficient cash flow to provide an adequate return.

•Results Excluding Restructuring and Other Costs, Property, Plant and Equipment Asset Impairment, and Share Reclassification Litigation Costs

In calculating certain non-GAAP financial measures, we exclude items such as restructuring and other costs, property, plant and equipment asset impairment, and share reclassification litigation costs, and tax effects. Management makes these adjustments to facilitate a review of the Company’s operating performance on a comparable basis between periods, for comparing with forecasts and strategic plans, for identifying and analyzing trends in the Company’s underlying business and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.









MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
9
            


MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Thirteen Weeks Ended February 28, 2026
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Property, Plant and Equipment Asset Impairment Adjusted Total MSC Industrial
Net Sales $ 917,774  $ —  $ —  $ 917,774 
Cost of Goods Sold 540,186  —  —  540,186 
Gross Profit 377,588  —  —  377,588 
Gross Margin 41.1  % —  % —  % 41.1  %
Operating Expenses 310,342  —  1,890  308,452 
Operating Expenses as % of Sales 33.8  % —  % (0.2) % 33.6  %
Restructuring and Other Costs 2,454  2,454  —  — 
Income from Operations 64,792  (2,454) (1,890) 69,136 
Operating Margin 7.1  % 0.3  % 0.2  % 7.5  %
Incremental Margin 9.8  % 4.0  % 7.3  % 21.0  %
Total Other Expense (8,774) —  —  (8,774)
Income before provision for income taxes 56,018  (2,454) (1,890) 60,362 
Provision for income taxes 13,860  (607) (467) 14,934 
Net income 42,158  (1,847) (1,423) 45,428 
Net loss attributable to noncontrolling interest (326) —  —  (326)
Net income attributable to MSC Industrial $ 42,484  $ (1,847) $ (1,423) $ 45,754 
Net income per common share:
     Diluted $ 0.76  $ (0.03) $ (0.03) $ 0.82 

*Individual amounts may not agree to the total due to rounding.
















MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
10
            

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Twenty-Six Weeks Ended February 28, 2026
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Share Reclassification Litigation Costs Property, Plant and Equipment Asset Impairment Adjusted Total MSC Industrial
Net Sales $ 1,883,458  $ —  $ —  $ —  $ 1,883,458 
Cost of Goods Sold 1,113,193  —  —  —  1,113,193 
Gross Profit 770,265  —  —  —  770,265 
Gross Margin 40.9  % —  % —  % —  % 40.9  %
Operating Expenses 621,910  —  51  1,890  619,969 
Operating Expenses as % of Sales 33.0  % —  % 0.0  % (0.1) % 32.9  %
Restructuring and Other Costs 7,324  7,324  —  —  — 
Income from Operations 141,031  (7,324) (51) (1,890) 150,296 
Operating Margin 7.5  % 0.4  % 0.0  % 0.1  % 8.0  %
Incremental Margin 10.3  % 5.6  % 0.1  % 3.0  % 19.0  %
Total Other Expense (17,499) —  —  —  (17,499)
Income before provision for income taxes 123,532  (7,324) (51) (1,890) 132,797 
Provision for income taxes 30,266  (1,794) (12) (463) 32,535 
Net income 93,266  (5,530) (39) (1,427) 100,262 
Net loss attributable to noncontrolling interest (1,022) —  —  —  (1,022)
Net income attributable to MSC Industrial $ 94,288  $ (5,530) $ (39) $ (1,427) $ 101,284 
Net income per common share:
     Diluted $ 1.69  $ (0.10) $ 0.00  $ (0.03) $ 1.81 

*Individual amounts may not agree to the total due to rounding.












MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
11
            

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Thirteen Weeks Ended March 1, 2025
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Adjusted Total MSC Industrial
Net Sales $ 891,717  $ —  $ 891,717 
Cost of Goods Sold 526,487  —  526,487 
Gross Profit 365,230  —  365,230 
Gross Margin 41.0  % —  % 41.0  %
Operating Expenses 301,578  —  301,578 
Operating Expenses as % of Sales 33.8  % —  % 33.8  %
Restructuring and Other Costs 1,406  1,406  — 
Income from Operations 62,246  (1,406) 63,652 
Operating Margin 7.0  % 0.2  % 7.1  %
Total Other Expense (10,533) —  (10,533)
Income before provision for income taxes 51,713  (1,406) 53,119 
Provision for income taxes 12,566  (337) 12,903 
     Net income 39,147  (1,069) 40,216 
     Net loss attributable to noncontrolling interest (167) —  (167)
     Net income attributable to MSC Industrial $ 39,314  $ (1,069) $ 40,383 
Net income per common share:
     Diluted $ 0.70  $ (0.02) $ 0.72 

*Individual amounts may not agree to the total due to rounding.


















MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2026 SECOND QUARTER RESULTS
12
            



MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Twenty-Six Weeks Ended March 1, 2025
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Adjusted Total MSC Industrial
Net Sales $ 1,820,201  $ —  $ 1,820,201 
Cost of Goods Sold 1,076,784  —  1,076,784 
Gross Profit 743,417  —  743,417 
Gross Margin 40.8  % —  % 40.8  %
Operating Expenses 605,141  —  605,141 
Operating Expenses as % of Sales 33.2  % —  % 33.2  %
Restructuring and Other Costs 3,750  3,750  — 
Income from Operations 134,526  (3,750) 138,276 
Operating Margin 7.4  % 0.2  % 7.6  %
Total Other Expense (22,211) —  (22,211)
Income before provision for income taxes 112,315  (3,750) 116,065 
Provision for income taxes 27,474  (892) 28,366 
     Net income 84,841  (2,858) 87,699 
     Net loss attributable to noncontrolling interest (1,096) —  (1,096)
     Net income attributable to MSC Industrial $ 85,937  $ (2,858) $ 88,795 
Net income per common share:
     Diluted $ 1.54  $ (0.05) $ 1.59 

*Individual amounts may not agree to the total due to rounding.