New York
|
1-14130
|
11-3289165 | ||||||
(State or other jurisdiction of
incorporation)
|
(Commission File Number) |
(IRS Employer Identification No.) |
515 Broadhollow Road, Suite 1000, Melville , New York |
11747 | ||||
(Address of principal executive offices) | (Zip Code) |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
Class A Common Stock, par value $0.001 per share | MSM | New York Stock Exchange |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||
Date: | April 3, 2025 | By: |
/s/ KRISTEN ACTIS-GRANDE | ||||||||
Name: |
Kristen Actis-Grande | ||||||||||
Title: |
Executive Vice President and Chief Financial Officer |
Exhibit 99.1 | ||||||||
![]() |
NEWS |
Financial Highlights 2 |
FY25 Q2 | FY24 Q2 | Change | FY25 YTD | FY24 YTD | Change | ||||||||||||||||||||||||||||||||
Net Sales | $ | 891.7 | $ | 935.3 | (4.7) | % | $ | 1,820.2 | $ | 1,889.3 | (3.7) | % | ||||||||||||||||||||||||||
Income from Operations | $ | 62.2 | $ | 91.2 | (31.7) | % | $ | 134.5 | $ | 192.8 | (30.2) | % | ||||||||||||||||||||||||||
Operating Margin | 7.0 | % | 9.7 | % | 7.4 | % | 10.2 | % | ||||||||||||||||||||||||||||||
Net Income Attributable to MSC | $ | 39.3 | $ | 61.8 | (36.4) | % | $ | 85.9 | $ | 131.2 | (34.5) | % | ||||||||||||||||||||||||||
Diluted EPS | $ | 0.70 | 3 |
$ | 1.10 | 4 |
(36.4) | % | $ | 1.54 | 3 |
$ | 2.32 | 4 |
(33.6) | % | ||||||||||||||||||||||
Adjusted Financial Highlights 2 |
FY25 Q2 | FY24 Q2 | Change | FY25 YTD | FY24 YTD | Change | ||||||||||||||||||||||||||||||||
Net Sales | $ | 891.7 | $ | 935.3 | (4.7) | % | $ | 1,820.2 | $ | 1,889.3 | (3.7) | % | ||||||||||||||||||||||||||
Adjusted Income from Operations 1 |
$ | 63.7 | $ | 97.8 | (34.9) | % | $ | 138.3 | $ | 201.5 | (31.4) | % | ||||||||||||||||||||||||||
Adjusted Operating Margin 1 |
7.1 | % | 10.5 | % | 7.6 | % | 10.7 | % | ||||||||||||||||||||||||||||||
Adjusted Net Income Attributable to MSC 1 |
$ | 40.4 | $ | 66.8 | (39.6) | % | $ | 88.8 | $ | 136.7 | (35.1) | % | ||||||||||||||||||||||||||
Adjusted Diluted EPS 1 |
$ | 0.72 | 3 |
$ | 1.18 | 4 |
(39.0) | % | $ | 1.59 | 3 |
$ | 2.42 | 4 |
(34.3) | % |
1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release. | ||||||||||||||
2 In millions except percentages and per share data or as otherwise noted. | ||||||||||||||
3 Based on 55.9 million and 56.0 million weighted-average diluted shares outstanding for FY25 Q2 and FY25 YTD, respectively. | ||||||||||||||
4 Based on 56.5 million and 56.6 million weighted-average diluted shares outstanding for FY24 Q2 and FY24 YTD, respectively. |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 2 |
Third Quarter Fiscal 2025 Financial Outlook | |||||
ADS Growth (YoY) | (2.0)% - 0.0% | ||||
Adjusted Operating Margin1 |
8.7% - 9.3% |
Contact Information | |||||
Investors: | Media: | ||||
Ryan Mills, CFA |
Zivanai Mutize | ||||
Head of Investor Relations | Head of Corporate Communications | ||||
Rmills@mscdirect.com | Zivanai.mutize@mscdirect.com |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 3 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 4 |
March 1, 2025 |
August 31, 2024 |
||||||||||
ASSETS | (Unaudited) | ||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 41,276 | $ | 29,588 | |||||||
Accounts receivable, net of allowance for credit losses | 395,300 | 412,122 | |||||||||
Inventories | 644,971 | 643,904 | |||||||||
Prepaid expenses and other current assets | 112,808 | 102,475 | |||||||||
Total current assets | 1,194,355 | 1,188,089 | |||||||||
Property, plant and equipment, net | 372,842 | 360,255 | |||||||||
Goodwill | 721,663 | 723,894 | |||||||||
Identifiable intangibles, net | 93,144 | 101,147 | |||||||||
Operating lease assets | 50,020 | 58,649 | |||||||||
Other assets | 30,154 | 30,279 | |||||||||
Total assets | $ | 2,462,178 | $ | 2,462,313 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Current portion of debt including obligations under finance leases | $ | 234,056 | $ | 229,911 | |||||||
Current portion of operating lease liabilities | 19,920 | 21,941 | |||||||||
Accounts payable | 213,057 | 205,933 | |||||||||
Accrued expenses and other current liabilities | 155,600 | 147,642 | |||||||||
Total current liabilities | 622,633 | 605,427 | |||||||||
Long-term debt including obligations under finance leases | 304,931 | 278,853 | |||||||||
Noncurrent operating lease liabilities | 30,740 | 37,468 | |||||||||
Deferred income taxes and tax uncertainties | 139,284 | 139,283 | |||||||||
Total liabilities | 1,097,588 | 1,061,031 | |||||||||
Commitments and Contingencies | |||||||||||
Shareholders’ Equity: | |||||||||||
Preferred Stock | — | — | |||||||||
Class A Common Stock | 57 | 57 | |||||||||
Additional paid-in capital | 1,079,823 | 1,070,269 | |||||||||
Retained earnings | 422,813 | 456,850 | |||||||||
Accumulated other comprehensive loss | (27,515) | (21,144) | |||||||||
Class A treasury stock, at cost | (118,686) | (114,235) | |||||||||
Total MSC Industrial shareholders’ equity | 1,356,492 | 1,391,797 | |||||||||
Noncontrolling interest | 8,098 | 9,485 | |||||||||
Total shareholders’ equity | 1,364,590 | 1,401,282 | |||||||||
Total liabilities and shareholders’ equity | $ | 2,462,178 | $ | 2,462,313 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 5 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||
March 1, 2025 |
March 2, 2024 |
March 1, 2025 |
March 2, 2024 |
||||||||||||||||||||
Net sales | $ | 891,717 | $ | 935,348 | $ | 1,820,201 | $ | 1,889,317 | |||||||||||||||
Cost of goods sold | 526,487 | 546,737 | 1,076,784 | 1,107,589 | |||||||||||||||||||
Gross profit | 365,230 | 388,611 | 743,417 | 781,728 | |||||||||||||||||||
Operating expenses | 301,578 | 291,235 | 605,141 | 581,868 | |||||||||||||||||||
Restructuring and other costs | 1,406 | 6,181 | 3,750 | 7,097 | |||||||||||||||||||
Income from operations | 62,246 | 91,195 | 134,526 | 192,763 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest expense | (6,226) | (6,951) | (12,301) | (12,271) | |||||||||||||||||||
Interest income | 233 | 43 | 574 | 168 | |||||||||||||||||||
Other expense, net | (4,540) | (4,332) | (10,484) | (9,387) | |||||||||||||||||||
Total other expense | (10,533) | (11,240) | (22,211) | (21,490) | |||||||||||||||||||
Income before provision for income taxes | 51,713 | 79,955 | 112,315 | 171,273 | |||||||||||||||||||
Provision for income taxes | 12,566 | 18,390 | 27,474 | 40,580 | |||||||||||||||||||
Net income | 39,147 | 61,565 | 84,841 | 130,693 | |||||||||||||||||||
Less: Net loss attributable to noncontrolling interest | (167) | (282) | (1,096) | (504) | |||||||||||||||||||
Net income attributable to MSC Industrial | $ | 39,314 | $ | 61,847 | $ | 85,937 | $ | 131,197 | |||||||||||||||
Per share data attributable to MSC Industrial: | |||||||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||
Basic | $ | 0.70 | $ | 1.10 | $ | 1.54 | $ | 2.33 | |||||||||||||||
Diluted | $ | 0.70 | $ | 1.10 | $ | 1.54 | $ | 2.32 | |||||||||||||||
Weighted-average shares used in computing net income per common share: |
|||||||||||||||||||||||
Basic | 55,793 | 56,325 | 55,845 | 56,377 | |||||||||||||||||||
Diluted | 55,851 | 56,467 | 55,960 | 56,595 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 6 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||
March 1, 2025 |
March 2, 2024 |
March 1, 2025 |
March 2, 2024 |
||||||||||||||||||||
Net income, as reported | $ | 39,147 | $ | 61,565 | $ | 84,841 | $ | 130,693 | |||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | (2,596) | 57 | (6,662) | 461 | |||||||||||||||||||
Comprehensive income | 36,551 | 61,622 | 78,179 | 131,154 | |||||||||||||||||||
Comprehensive income attributable to noncontrolling interest: | |||||||||||||||||||||||
Net loss | 167 | 282 | 1,096 | 504 | |||||||||||||||||||
Foreign currency translation adjustments | 57 | (120) | 291 | (76) | |||||||||||||||||||
Comprehensive income attributable to MSC Industrial | $ | 36,775 | $ | 61,784 | $ | 79,566 | $ | 131,582 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 7 |
Twenty-Six Weeks Ended | |||||||||||
March 1, 2025 |
March 2, 2024 |
||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 84,841 | $ | 130,693 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 44,671 | 40,372 | |||||||||
Amortization of cloud computing arrangements | 995 | 703 | |||||||||
Non-cash operating lease cost | 12,189 | 11,020 | |||||||||
Stock-based compensation | 7,192 | 9,889 | |||||||||
Loss on disposal of property, plant and equipment | 401 | 236 | |||||||||
Non-cash changes in fair value of estimated contingent consideration | 269 | 441 | |||||||||
Provision for credit losses | 4,316 | 2,354 | |||||||||
Expenditures for cloud computing arrangements | (1,080) | (6,298) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 10,514 | 6,468 | |||||||||
Inventories | (3,695) | 44,476 | |||||||||
Prepaid expenses and other current assets | (10,827) | (22,714) | |||||||||
Operating lease liabilities | (12,304) | (11,234) | |||||||||
Other assets | 67 | 2,813 | |||||||||
Accounts payable and accrued liabilities | 18,785 | (49,308) | |||||||||
Total adjustments | 71,493 | 29,218 | |||||||||
Net cash provided by operating activities | 156,334 | 159,911 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Expenditures for property, plant and equipment | (49,957) | (43,783) | |||||||||
Cash used in acquisitions, net of cash acquired | (790) | (9,868) | |||||||||
Net cash used in investing activities | (50,747) | (53,651) | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Repurchases of Class A Common Stock | (30,541) | (148,677) | |||||||||
Payments of regular cash dividends | (94,933) | (93,964) | |||||||||
Proceeds from sale of Class A Common Stock in connection with Associate Stock Purchase Plan | 2,237 | 2,327 | |||||||||
Proceeds from exercise of Class A Common Stock options | 120 | 8,251 | |||||||||
Borrowings under credit facilities | 197,000 | 297,000 | |||||||||
Payments under credit facilities | (166,750) | (202,000) | |||||||||
Borrowings under financing obligations | 699 | 3,850 | |||||||||
Other, net | (922) | (1,064) | |||||||||
Net cash used in financing activities | (93,090) | (134,277) | |||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | (809) | 192 | |||||||||
Net increase (decrease) in cash and cash equivalents | 11,688 | (27,825) | |||||||||
Cash and cash equivalents—beginning of period | 29,588 | 50,052 | |||||||||
Cash and cash equivalents—end of period | $ | 41,276 | $ | 22,227 | |||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||
Cash paid for income taxes | $ | 31,101 | $ | 55,743 | |||||||
Cash paid for interest | $ | 12,250 | $ | 11,996 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 8 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 9 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||
Thirteen weeks Ended March 1, 2025 | |||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Adjusted Total MSC Industrial | |||||||||||||||
Net Sales | $ | 891,717 | $ | — | $ | 891,717 | |||||||||||
Cost of Goods Sold | 526,487 | — | 526,487 | ||||||||||||||
Gross Profit | 365,230 | — | 365,230 | ||||||||||||||
Gross Margin | 41.0 | % | — | % | 41.0 | % | |||||||||||
Operating Expenses | 301,578 | — | 301,578 | ||||||||||||||
Operating Expenses as % of Sales | 33.8 | % | — | % | 33.8 | % | |||||||||||
Restructuring and Other Costs | 1,406 | 1,406 | — | ||||||||||||||
Income from Operations | 62,246 | (1,406) | 63,652 | ||||||||||||||
Operating Margin | 7.0 | % | 0.2 | % | 7.1 | % | |||||||||||
Total Other Expense | (10,533) | — | (10,533) | ||||||||||||||
Income before provision for income taxes | 51,713 | (1,406) | 53,119 | ||||||||||||||
Provision for income taxes | 12,566 | (337) | 12,903 | ||||||||||||||
Net income | 39,147 | (1,069) | 40,216 | ||||||||||||||
Net loss attributable to noncontrolling interest | (167) | — | (167) | ||||||||||||||
Net income attributable to MSC Industrial | $ | 39,314 | $ | (1,069) | $ | 40,383 | |||||||||||
Net income per common share: | |||||||||||||||||
Diluted | $ | 0.70 | $ | (0.02) | $ | 0.72 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 10 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||
Twenty-Six Weeks Ended March 1, 2025 | |||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Adjusted Total MSC Industrial | |||||||||||||||
Net Sales | $ | 1,820,201 | $ | — | $ | 1,820,201 | |||||||||||
Cost of Goods Sold | 1,076,784 | — | 1,076,784 | ||||||||||||||
Gross Profit | 743,417 | — | 743,417 | ||||||||||||||
Gross Margin | 40.8 | % | — | % | 40.8 | % | |||||||||||
Operating Expenses | 605,141 | — | 605,141 | ||||||||||||||
Operating Expenses as % of Sales | 33.2 | % | — | % | 33.2 | % | |||||||||||
Restructuring and Other Costs | 3,750 | 3,750 | — | ||||||||||||||
Income from Operations | 134,526 | (3,750) | 138,276 | ||||||||||||||
Operating Margin | 7.4 | % | 0.2 | % | 7.6 | % | |||||||||||
Total Other Expense | (22,211) | — | (22,211) | ||||||||||||||
Income before provision for income taxes | 112,315 | (3,750) | 116,065 | ||||||||||||||
Provision for income taxes | 27,474 | (892) | 28,366 | ||||||||||||||
Net income | 84,841 | (2,858) | 87,699 | ||||||||||||||
Net loss attributable to noncontrolling interest | (1,096) | — | (1,096) | ||||||||||||||
Net income attributable to MSC Industrial | $ | 85,937 | $ | (2,858) | $ | 88,795 | |||||||||||
Net income per common share: | |||||||||||||||||
Diluted | $ | 1.54 | $ | (0.05) | $ | 1.59 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 11 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||
Thirteen Weeks Ended March 2, 2024 | |||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-Related Costs | Adjusted Total MSC Industrial | ||||||||||||||||||||
Net Sales | $ | 935,348 | $ | — | $ | — | $ | 935,348 | |||||||||||||||
Cost of Goods Sold | 546,737 | — | — | 546,737 | |||||||||||||||||||
Gross Profit | 388,611 | — | — | 388,611 | |||||||||||||||||||
Gross Margin | 41.5 | % | — | % | — | % | 41.5 | % | |||||||||||||||
Operating Expenses | 291,235 | — | 465 | 290,770 | |||||||||||||||||||
Operating Expenses as % of Sales | 31.1 | % | — | % | 0.0 | % | 31.1 | % | |||||||||||||||
Restructuring and Other Costs | 6,181 | 6,181 | — | — | |||||||||||||||||||
Income from Operations | 91,195 | (6,181) | (465) | 97,841 | |||||||||||||||||||
Operating Margin | 9.7 | % | 0.7 | % | 0.0 | % | 10.5 | % | |||||||||||||||
Total Other Expense | (11,240) | — | — | (11,240) | |||||||||||||||||||
Income before provision for income taxes | 79,955 | (6,181) | (465) | 86,601 | |||||||||||||||||||
Provision for income taxes | 18,390 | (1,568) | (116) | 20,074 | |||||||||||||||||||
Net income | 61,565 | (4,613) | (349) | 66,527 | |||||||||||||||||||
Net loss attributable to noncontrolling interest | (282) | — | — | (282) | |||||||||||||||||||
Net income attributable to MSC Industrial | $ | 61,847 | $ | (4,613) | $ | (349) | $ | 66,809 | |||||||||||||||
Net income per common share: | |||||||||||||||||||||||
Diluted | $ | 1.10 | $ | (0.08) | $ | (0.01) | $ | 1.18 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS | 12 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Twenty-Six Weeks Ended March 2, 2024 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-Related Costs | Share Reclassification Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales | $ | 1,889,317 | $ | — | $ | — | $ | — | $ | 1,889,317 | |||||||||||||||||||
Cost of Goods Sold | 1,107,589 | — | — | — | 1,107,589 | ||||||||||||||||||||||||
Gross Profit | 781,728 | — | — | — | 781,728 | ||||||||||||||||||||||||
Gross Margin | 41.4 | % | — | % | — | % | — | % | 41.4 | % | |||||||||||||||||||
Operating Expenses | 581,868 | — | 465 | 1,187 | 580,216 | ||||||||||||||||||||||||
Operating Expenses as % of Sales | 30.8 | % | — | % | 0.0 | % | (0.1) | % | 30.7 | % | |||||||||||||||||||
Restructuring and Other Costs | 7,097 | 7,097 | — | — | — | ||||||||||||||||||||||||
Income from Operations | 192,763 | (7,097) | (465) | (1,187) | 201,512 | ||||||||||||||||||||||||
Operating Margin | 10.2 | % | 0.4 | % | 0.0 | % | 0.1 | % | 10.7 | % | |||||||||||||||||||
Total Other Expense | (21,490) | — | — | — | (21,490) | ||||||||||||||||||||||||
Income before provision for income taxes | 171,273 | (7,097) | (465) | (1,187) | 180,022 | ||||||||||||||||||||||||
Provision for income taxes | 40,580 | (2,744) | (180) | (288) | 43,792 | ||||||||||||||||||||||||
Net income | 130,693 | (4,353) | (285) | (899) | 136,230 | ||||||||||||||||||||||||
Net loss attributable to noncontrolling interest | (504) | — | — | — | (504) | ||||||||||||||||||||||||
Net income attributable to MSC Industrial | $ | 131,197 | $ | (4,353) | $ | (285) | $ | (899) | $ | 136,734 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||||||||
Diluted | $ | 2.32 | $ | (0.08) | $ | (0.01) | $ | (0.02) | $ | 2.42 |