株探米国株
日本語 英語
エドガーで原本を確認する
0001003078FALSE00010030782025-04-032025-04-03



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 3, 2025
___________________________________
MSC INDUSTRIAL DIRECT CO., INC.
(Exact name of registrant as specified in its charter)
___________________________________

New York

1-14130

11-3289165
(State or other jurisdiction of
incorporation)
(Commission File Number)
(IRS Employer Identification No.)
515 Broadhollow Road, Suite 1000, Melville , New York
11747
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (516) 812-2000

Not Applicable
(Former name or former address, if changed since last report)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, par value $0.001 per share MSM New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02. Results of Operations and Financial Condition
On April 3, 2025, MSC Industrial Direct Co., Inc. issued a press release announcing financial results for its fiscal 2025 second quarter ended March 1, 2025. A copy of the press release is furnished with this report as Exhibit 99.1.
The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

Item 9.01. Financial Statements and Exhibits
(d) Exhibits:

104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
2



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


MSC INDUSTRIAL DIRECT CO., INC.
Date: April 3, 2025
By:
/s/ KRISTEN ACTIS-GRANDE
Name:
Kristen Actis-Grande
Title:
Executive Vice President and Chief Financial Officer
3
EX-99.1 2 pressreleaseq2fy25432025.htm EX-99.1 Document
Exhibit 99.1
image.jpg
NEWS


MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS

FISCAL 2025 Q2 HIGHLIGHTS

•Net sales of $891.7 million decreased 4.7% YoY
•Operating income of $62.2 million, or $63.7 million adjusted to exclude restructuring and other costs1
•Operating margin of 7.0%, or 7.1% excluding the adjustments described above1
•Diluted EPS of $0.70 vs. $1.10 in the prior fiscal year quarter
•Adjusted diluted EPS of $0.72 vs. $1.18 in the prior fiscal year quarter1

MELVILLE, N.Y. and DAVIDSON, N.C. (APRIL 3, 2025) - MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM) (“MSC,” “MSC Industrial,” the “Company,” “we,” “us,” or “our”), a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services, today reported financial results for its fiscal 2025 second quarter ended March 1, 2025.

Financial Highlights 2
FY25 Q2 FY24 Q2 Change FY25 YTD FY24 YTD Change
Net Sales $ 891.7  $ 935.3  (4.7) % $ 1,820.2  $ 1,889.3  (3.7) %
Income from Operations $ 62.2  $ 91.2  (31.7) % $ 134.5  $ 192.8  (30.2) %
Operating Margin 7.0  % 9.7  % 7.4  % 10.2  %
Net Income Attributable to MSC $ 39.3  $ 61.8  (36.4) % $ 85.9  $ 131.2  (34.5) %
Diluted EPS $ 0.70 
3
$ 1.10 
4
(36.4) % $ 1.54 
3
$ 2.32 
4
(33.6) %
Adjusted Financial Highlights 2
FY25 Q2 FY24 Q2 Change FY25 YTD FY24 YTD Change
Net Sales $ 891.7  $ 935.3  (4.7) % $ 1,820.2  $ 1,889.3  (3.7) %
Adjusted Income from Operations 1
$ 63.7  $ 97.8  (34.9) % $ 138.3  $ 201.5  (31.4) %
Adjusted Operating Margin 1
7.1  % 10.5  % 7.6  % 10.7  %
Adjusted Net Income Attributable to MSC 1
$ 40.4  $ 66.8  (39.6) % $ 88.8  $ 136.7  (35.1) %
Adjusted Diluted EPS 1
$ 0.72 
3
$ 1.18 
4
(39.0) % $ 1.59 
3
$ 2.42 
4
(34.3) %

1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release.
2 In millions except percentages and per share data or as otherwise noted.
3 Based on 55.9 million and 56.0 million weighted-average diluted shares outstanding for FY25 Q2 and FY25 YTD, respectively.
4 Based on 56.5 million and 56.6 million weighted-average diluted shares outstanding for FY24 Q2 and FY24 YTD, respectively.

Erik Gershwind, Chief Executive Officer, said, “During our fiscal second quarter, we continued expanding our solutions footprint, maintained momentum in the Public Sector, and completed important milestones in reenergizing our core customer growth rate. This included launching our website upgrades and an enhanced marketing campaign. Amid a challenging operating environment with industrial demand at low levels, we generated solid results that landed within our guidance range.”

Kristen Actis-Grande, Executive Vice President and Chief Financial Officer, added, “Average daily sales declined 4.7% year-over-year, but we are encouraged by January and February performance which exceeded historical month-over-month trends. Additionally, our strong gross margin performance, partly aided by favorable supplier rebates, resulted in an operating margin of 7.0% and adjusted operating margin of 7.1%, slightly above the midpoint of our guidance range. We also utilized our healthy balance sheet and strong operating cash flow performance to return approximately $60 million to shareholders in the form of dividends and share repurchases during the fiscal second quarter.”

Gershwind concluded, “While we are encouraged by positive early indicators from our growth initiatives and improving sequential growth rate trends, we have more work to do, and the environment remains uncertain. We are focused on executing our Mission Critical productivity and growth initiatives. Looking forward, this will strengthen MSC’s position in the marketplace and ability to achieve our long-term objectives of reaching 400 basis points or more of growth above the IP Index and expanding operating margins to the mid-teens.”


MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
2
            


Third Quarter Fiscal 2025 Financial Outlook
ADS Growth (YoY) (2.0)% - 0.0%
Adjusted Operating Margin1
8.7% - 9.3%

Full-Year Fiscal 2025 Outlook for Certain Financial Metrics Maintained
•Depreciation and amortization expense of ~$90M-$95M
•Interest and other expense of ~$45M
•Capital expenditures of ~$100M-$110M
•Free cash flow conversion1 of ~100%
•Tax rate of ~24.5%-25.0%

1 Guidance provided is a non-GAAP figure presented on an adjusted basis. For further details see the Non-GAAP financial measures information presented in the schedules accompanying this press release.


Conference Call Information
MSC will host a conference call today at 8:30 a.m. EDT to review the Company’s fiscal 2025 second quarter results. The call, accompanying slides, and other operational statistics may be accessed at: https://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).

An online archive of the broadcast will be available until April 17, 2025. The Company’s reporting date for its fiscal 2025 third quarter is scheduled for July 1, 2025.

Contact Information
Investors: Media:
Ryan Mills, CFA
Zivanai Mutize
Head of Investor Relations Head of Corporate Communications
Rmills@mscdirect.com Zivanai.mutize@mscdirect.com

About MSC Industrial Supply Co.
MSC Industrial Supply Co. (NYSE:MSM) is a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with approximately 2.4 million products, inventory management and other supply chain solutions, and deep expertise from more than 80 years of working with customers across industries. Our experienced team of more than 7,000 associates works with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling and optimizing for a more productive tomorrow. For more information on MSC Industrial, please visit mscdirect.com.

Cautionary Note Regarding Forward-Looking Statements
Statements in this press release may constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of present or historical fact, that address activities, events or developments that MSC expects, believes or anticipates will or may occur in the future, including statements about results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth and profitability, are forward-looking statements. The words “will,” “may,” “believes,” “anticipates,” “thinks,” “expects,” “estimates,” “plans,” “intends” and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. In addition, statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management’s assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: general economic conditions in the markets in which we operate; changing customer and product mixes; volatility in commodity, energy and labor prices, and the impact of prolonged periods of low, high or rapid inflation; competition, including the adoption by competitors of aggressive pricing strategies or sales methods; industry consolidation and other changes in the industrial distribution sector; the applicability of laws and regulations relating to our status as a supplier to the U.S.


MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
3
            

government and public sector; the credit risk of our customers; our ability to accurately forecast customer demands; interruptions in our ability to make deliveries to customers; supply chain disruptions; our ability to attract and retain sales and customer service personnel; the risk of loss of key suppliers or contractors or key brands; changes to trade policies or trade relationships, including tariff policies; risks associated with opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; interruption of operations at our headquarters or customer fulfillment centers; products liability due to the nature of the products that we sell; impairments of goodwill and other indefinite-lived intangible assets; the impact of climate change; operating and financial restrictions imposed by the terms of our material debt instruments; our ability to access additional liquidity; the significant influence that our principal shareholders will continue to have over our decisions; our ability to execute on our E-commerce strategies and maintain our digital platforms; costs associated with maintaining our information technology (“IT”) systems and complying with data privacy laws; disruptions or breaches of our IT systems or violations of data privacy laws, including such disruptions or breaches in connection with our E-commerce channels; risks related to online payment methods and other online transactions; our ability to remediate a material weakness in our internal control over financial reporting and to maintain effective internal control over financial reporting and our disclosure controls and procedures in the future; the retention of key management personnel; litigation risk due to the nature of our business; failure to comply with environmental, health, and safety laws and regulations; and our ability to comply with, and the costs associated with, social and environmental responsibility policies. Additional information concerning these and other risks is described under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the United States Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law.




MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
4
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Balance Sheets
(In thousands)
March 1,
2025
August 31,
2024
ASSETS (Unaudited)
Current Assets:
     Cash and cash equivalents $ 41,276  $ 29,588 
     Accounts receivable, net of allowance for credit losses 395,300  412,122 
     Inventories 644,971  643,904 
     Prepaid expenses and other current assets 112,808  102,475 
          Total current assets 1,194,355  1,188,089 
Property, plant and equipment, net 372,842  360,255 
Goodwill 721,663  723,894 
Identifiable intangibles, net 93,144  101,147 
Operating lease assets 50,020  58,649 
Other assets 30,154  30,279 
          Total assets $ 2,462,178  $ 2,462,313 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current portion of debt including obligations under finance leases $ 234,056  $ 229,911 
Current portion of operating lease liabilities 19,920  21,941 
Accounts payable 213,057  205,933 
Accrued expenses and other current liabilities 155,600  147,642 
Total current liabilities 622,633  605,427 
Long-term debt including obligations under finance leases 304,931  278,853 
Noncurrent operating lease liabilities 30,740  37,468 
Deferred income taxes and tax uncertainties 139,284  139,283 
Total liabilities 1,097,588  1,061,031 
Commitments and Contingencies
Shareholders’ Equity:
     Preferred Stock —  — 
     Class A Common Stock 57  57 
     Additional paid-in capital 1,079,823  1,070,269 
     Retained earnings 422,813  456,850 
     Accumulated other comprehensive loss (27,515) (21,144)
     Class A treasury stock, at cost (118,686) (114,235)
          Total MSC Industrial shareholders’ equity 1,356,492  1,391,797 
     Noncontrolling interest 8,098  9,485 
          Total shareholders’ equity 1,364,590  1,401,282 
          Total liabilities and shareholders’ equity $ 2,462,178  $ 2,462,313 



MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
5
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)

Thirteen Weeks Ended Twenty-Six Weeks Ended
March 1,
2025
March 2,
2024
March 1,
2025
March 2,
2024
Net sales $ 891,717  $ 935,348  $ 1,820,201  $ 1,889,317 
Cost of goods sold 526,487  546,737  1,076,784  1,107,589 
  Gross profit 365,230  388,611  743,417  781,728 
Operating expenses 301,578  291,235  605,141  581,868 
Restructuring and other costs 1,406  6,181  3,750  7,097 
  Income from operations 62,246  91,195  134,526  192,763 
Other income (expense):
  Interest expense (6,226) (6,951) (12,301) (12,271)
  Interest income 233  43  574  168 
  Other expense, net (4,540) (4,332) (10,484) (9,387)
Total other expense (10,533) (11,240) (22,211) (21,490)
  Income before provision for income taxes 51,713  79,955  112,315  171,273 
Provision for income taxes 12,566  18,390  27,474  40,580 
  Net income 39,147  61,565  84,841  130,693 
Less: Net loss attributable to noncontrolling interest (167) (282) (1,096) (504)
  Net income attributable to MSC Industrial $ 39,314  $ 61,847  $ 85,937  $ 131,197 
Per share data attributable to MSC Industrial:
     Net income per common share:
  Basic $ 0.70  $ 1.10  $ 1.54  $ 2.33 
  Diluted $ 0.70  $ 1.10  $ 1.54  $ 2.32 
     Weighted-average shares used in computing
    net income per common share:
  Basic 55,793 56,325 55,845 56,377
  Diluted 55,851 56,467 55,960 56,595






















MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
6
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)

Thirteen Weeks Ended Twenty-Six Weeks Ended
March 1,
2025
March 2,
2024
March 1,
2025
March 2,
2024
Net income, as reported $ 39,147  $ 61,565  $ 84,841  $ 130,693 
Other comprehensive income, net of tax:
     Foreign currency translation adjustments (2,596) 57  (6,662) 461 
Comprehensive income 36,551  61,622  78,179  131,154 
Comprehensive income attributable to noncontrolling interest:
     Net loss 167  282  1,096  504 
     Foreign currency translation adjustments 57  (120) 291  (76)
Comprehensive income attributable to MSC Industrial $ 36,775  $ 61,784  $ 79,566  $ 131,582 

















































MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
7
            

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)(Unaudited)
Twenty-Six Weeks Ended
March 1,
2025
March 2,
2024
Cash Flows from Operating Activities:
Net income $ 84,841  $ 130,693 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 44,671  40,372 
Amortization of cloud computing arrangements 995  703 
Non-cash operating lease cost 12,189  11,020 
Stock-based compensation 7,192  9,889 
Loss on disposal of property, plant and equipment 401  236 
Non-cash changes in fair value of estimated contingent consideration 269  441 
Provision for credit losses 4,316  2,354 
Expenditures for cloud computing arrangements (1,080) (6,298)
Changes in operating assets and liabilities:
Accounts receivable 10,514  6,468 
Inventories (3,695) 44,476 
Prepaid expenses and other current assets (10,827) (22,714)
Operating lease liabilities (12,304) (11,234)
Other assets 67  2,813 
Accounts payable and accrued liabilities 18,785  (49,308)
Total adjustments 71,493  29,218 
Net cash provided by operating activities 156,334  159,911 
Cash Flows from Investing Activities:
Expenditures for property, plant and equipment (49,957) (43,783)
Cash used in acquisitions, net of cash acquired (790) (9,868)
Net cash used in investing activities (50,747) (53,651)
Cash Flows from Financing Activities:
Repurchases of Class A Common Stock (30,541) (148,677)
Payments of regular cash dividends (94,933) (93,964)
Proceeds from sale of Class A Common Stock in connection with Associate Stock Purchase Plan 2,237  2,327 
Proceeds from exercise of Class A Common Stock options 120  8,251 
Borrowings under credit facilities 197,000  297,000 
Payments under credit facilities (166,750) (202,000)
Borrowings under financing obligations 699  3,850 
Other, net (922) (1,064)
Net cash used in financing activities (93,090) (134,277)
Effect of foreign exchange rate changes on cash and cash equivalents (809) 192 
Net increase (decrease) in cash and cash equivalents 11,688  (27,825)
Cash and cash equivalents—beginning of period 29,588  50,052 
Cash and cash equivalents—end of period $ 41,276  $ 22,227 
Supplemental Disclosure of Cash Flow Information:
Cash paid for income taxes $ 31,101  $ 55,743 
Cash paid for interest $ 12,250  $ 11,996 









MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
8
            

Non-GAAP Financial Measures

To supplement MSC’s unaudited selected financial data presented consistent with accounting principles generally accepted in the United States (“GAAP”), the Company discloses certain non-GAAP financial measures, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude restructuring and other costs, share reclassification costs (prior year) and acquisition-related costs (prior year), and tax effects.

These non-GAAP financial measures are not presented in accordance with GAAP or an alternative for GAAP financial measures and may be different from similar non-GAAP financial measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measure and should only be used to evaluate MSC’s results of operations in conjunction with the corresponding GAAP financial measure.

This press release also includes certain forward-looking information that is not presented in accordance with GAAP. The Company believes that a quantitative reconciliation of such forward-looking information to the most directly comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts because a reconciliation of these non-GAAP financial measures would require the Company to predict the timing and likelihood of potential future events such as restructurings, M&A activity, capital expenditures and other infrequent or unusual gains and losses. Neither the timing or likelihood of these events, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of such forward-looking information to the most directly comparable GAAP financial measure is not provided.

•Results Excluding Restructuring and Other Costs, Share Reclassification Costs (prior year) and Acquisition-Related Costs (prior year)

In calculating certain non-GAAP financial measures, we exclude restructuring and other costs, share reclassification costs (prior year) and acquisition-related costs (prior year), and tax effects. Management makes these adjustments to facilitate a review of the Company’s operating performance on a comparable basis between periods, for comparing with forecasts and strategic plans, for identifying and analyzing trends in the Company’s underlying business and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.



MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
9
            

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Thirteen weeks Ended March 1, 2025
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Adjusted Total MSC Industrial
Net Sales $ 891,717  $ —  $ 891,717 
Cost of Goods Sold 526,487  —  526,487 
Gross Profit 365,230  —  365,230 
Gross Margin 41.0  % —  % 41.0  %
Operating Expenses 301,578  —  301,578 
Operating Expenses as % of Sales 33.8  % —  % 33.8  %
Restructuring and Other Costs 1,406  1,406  — 
Income from Operations 62,246  (1,406) 63,652 
Operating Margin 7.0  % 0.2  % 7.1  %
Total Other Expense (10,533) —  (10,533)
Income before provision for income taxes 51,713  (1,406) 53,119 
Provision for income taxes 12,566  (337) 12,903 
Net income 39,147  (1,069) 40,216 
Net loss attributable to noncontrolling interest (167) —  (167)
Net income attributable to MSC Industrial $ 39,314  $ (1,069) $ 40,383 
Net income per common share:
     Diluted $ 0.70  $ (0.02) $ 0.72 

*Individual amounts may not agree to the total due to rounding.















MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
10
            

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Twenty-Six Weeks Ended March 1, 2025
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Adjusted Total MSC Industrial
Net Sales $ 1,820,201  $ —  $ 1,820,201 
Cost of Goods Sold 1,076,784  —  1,076,784 
Gross Profit 743,417  —  743,417 
Gross Margin 40.8  % —  % 40.8  %
Operating Expenses 605,141  —  605,141 
Operating Expenses as % of Sales 33.2  % —  % 33.2  %
Restructuring and Other Costs 3,750  3,750  — 
Income from Operations 134,526  (3,750) 138,276 
Operating Margin 7.4  % 0.2  % 7.6  %
Total Other Expense (22,211) —  (22,211)
Income before provision for income taxes 112,315  (3,750) 116,065 
Provision for income taxes 27,474  (892) 28,366 
Net income 84,841  (2,858) 87,699 
Net loss attributable to noncontrolling interest (1,096) —  (1,096)
Net income attributable to MSC Industrial $ 85,937  $ (2,858) $ 88,795 
Net income per common share:
     Diluted $ 1.54  $ (0.05) $ 1.59 

*Individual amounts may not agree to the total due to rounding.







MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
11
            

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Thirteen Weeks Ended March 2, 2024
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Acquisition-Related Costs Adjusted Total MSC Industrial
Net Sales $ 935,348  $ —  $ —  $ 935,348 
Cost of Goods Sold 546,737  —  —  546,737 
Gross Profit 388,611  —  —  388,611 
Gross Margin 41.5  % —  % —  % 41.5  %
Operating Expenses 291,235  —  465  290,770 
Operating Expenses as % of Sales 31.1  % —  % 0.0  % 31.1  %
Restructuring and Other Costs 6,181  6,181  —  — 
Income from Operations 91,195  (6,181) (465) 97,841 
Operating Margin 9.7  % 0.7  % 0.0  % 10.5  %
Total Other Expense (11,240) —  —  (11,240)
Income before provision for income taxes 79,955  (6,181) (465) 86,601 
Provision for income taxes 18,390  (1,568) (116) 20,074 
     Net income 61,565  (4,613) (349) 66,527 
     Net loss attributable to noncontrolling interest (282) —  —  (282)
     Net income attributable to MSC Industrial $ 61,847  $ (4,613) $ (349) $ 66,809 
Net income per common share:
     Diluted $ 1.10  $ (0.08) $ (0.01) $ 1.18 

*Individual amounts may not agree to the total due to rounding.


















MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2025 SECOND QUARTER RESULTS
12
            

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Twenty-Six Weeks Ended March 2, 2024
(In thousands, except percentages and per share data)
GAAP Financial Measure Items Affecting Comparability Non-GAAP Financial Measure
Total MSC Industrial Restructuring and Other Costs Acquisition-Related Costs Share Reclassification Costs Adjusted Total MSC Industrial
Net Sales $ 1,889,317  $ —  $ —  $ —  $ 1,889,317 
Cost of Goods Sold 1,107,589  —  —  —  1,107,589 
Gross Profit 781,728  —  —  —  781,728 
Gross Margin 41.4  % —  % —  % —  % 41.4  %
Operating Expenses 581,868  —  465  1,187  580,216 
Operating Expenses as % of Sales 30.8  % —  % 0.0  % (0.1) % 30.7  %
Restructuring and Other Costs 7,097  7,097  —  —  — 
Income from Operations 192,763  (7,097) (465) (1,187) 201,512 
Operating Margin 10.2  % 0.4  % 0.0  % 0.1  % 10.7  %
Total Other Expense (21,490) —  —  —  (21,490)
Income before provision for income taxes 171,273  (7,097) (465) (1,187) 180,022 
Provision for income taxes 40,580  (2,744) (180) (288) 43,792 
     Net income 130,693  (4,353) (285) (899) 136,230 
     Net loss attributable to noncontrolling interest (504) —  —  —  (504)
     Net income attributable to MSC Industrial $ 131,197  $ (4,353) $ (285) $ (899) $ 136,734 
Net income per common share:
     Diluted $ 2.32  $ (0.08) $ (0.01) $ (0.02) $ 2.42 

*Individual amounts may not agree to the total due to rounding.