New York
|
1-14130
|
11-3289165 | ||||||
(State or other jurisdiction of
incorporation)
|
(Commission File Number) |
(IRS Employer Identification No.) |
515 Broadhollow Road, Suite 1000, Melville , New York |
11747 | ||||
(Address of principal executive offices) | (Zip Code) |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
Class A Common Stock, par value $0.001 per share | MSM | New York Stock Exchange |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||
Date: | March 28, 2024 | By: |
/s/ KRISTEN ACTIS-GRANDE | ||||||||
Name: |
Kristen Actis-Grande | ||||||||||
Title: |
Executive Vice President and Chief Financial Officer |
Exhibit 99.1 | ||||||||
![]() |
NEWS |
Financial Highlights 2 |
FY24 Q2 | FY23 Q2 | Change | FY24 YTD | FY23 YTD | Change | ||||||||||||||||||||||||||||||||
Net Sales | $ | 935.3 | $ | 961.6 | (2.7) | % | $ | 1,889.3 | $ | 1,919.4 | (1.6) | % | ||||||||||||||||||||||||||
Income from Operations | $ | 91.2 | $ | 114.3 | (20.2) | % | $ | 192.8 | $ | 230.3 | (16.3) | % | ||||||||||||||||||||||||||
Operating Margin | 9.7 | % | 11.9 | % | 10.2 | % | 12.0 | % | ||||||||||||||||||||||||||||||
Net Income Attributable to MSC | $ | 61.8 | $ | 79.1 | (21.9) | % | $ | 131.2 | $ | 160.5 | (18.2) | % | ||||||||||||||||||||||||||
Diluted EPS | $ | 1.10 | 3 |
$ | 1.41 | 4 |
(22.0) | % | $ | 2.32 | 3 |
$ | 2.86 | 4 |
(18.9) | % | ||||||||||||||||||||||
Adjusted Financial Highlights 2 |
FY24 Q2 | FY23 Q2 | Change | FY24 YTD | FY23 YTD | Change | ||||||||||||||||||||||||||||||||
Net Sales | $ | 935.3 | $ | 961.6 | (2.7) | % | $ | 1,889.3 | $ | 1,919.4 | (1.6) | % | ||||||||||||||||||||||||||
Adjusted Income from Operations 1 |
$ | 97.8 | $ | 117.2 | (16.5) | % | $ | 201.5 | $ | 235.4 | (14.4) | % | ||||||||||||||||||||||||||
Adjusted Operating Margin 1 |
10.5 | % | 12.2 | % | 10.7 | % | 12.3 | % | ||||||||||||||||||||||||||||||
Adjusted Net Income Attributable to MSC 1 |
$ | 66.8 | $ | 81.3 | (17.8) | % | $ | 136.7 | $ | 164.3 | (16.8) | % | ||||||||||||||||||||||||||
Adjusted Diluted EPS 1 |
$ | 1.18 | 3 |
$ | 1.45 | 4 |
(18.6) | % | $ | 2.42 | 3 |
$ | 2.93 | 4 |
(17.4) | % |
1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release. | ||||||||||||||
2 In millions except percentages and per share data or as otherwise noted. | ||||||||||||||
3 Based on 56.5 million and 56.6 million weighted-average diluted shares outstanding for FY24 Q2 and FY24 YTD, respectively. | ||||||||||||||
4 Based on 56.0 million and 56.1 million weighted-average diluted shares outstanding for FY23 Q2 and FY23 YTD, respectively. |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 2 |
Fiscal 2024 Full Year Financial Outlook | |||||
ADS Growth (YoY) | 0% - 5% | ||||
Adjusted Operating Margin1 |
12.0% - 12.8% | ||||
Depreciation and Amortization Expense | ~$85M (from $85M - $95M prior) | ||||
Interest and Other Expense | $40M - $50M | ||||
Operating Cash Flow Conversion2 |
>125% | ||||
Tax Rate | 24.0% - 24.5% (from 25.0% - 25.5% prior) |
Contact Information | |||||
Investors: | Media: | ||||
Ryan Mills, CFA |
Zivanai Mutize | ||||
Head of Investor Relations | Head of Corporate Communications | ||||
rmills@mscdirect.com | zivanai.mutize@mscdirect.com |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 3 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 4 |
March 2, 2024 |
September 2, 2023 |
||||||||||
ASSETS | (Unaudited) | ||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 22,227 | $ | 50,052 | |||||||
Accounts receivable, net of allowance for credit losses | 428,699 | 435,421 | |||||||||
Inventories | 685,373 | 726,521 | |||||||||
Prepaid expenses and other current assets | 128,614 | 105,519 | |||||||||
Total current assets | 1,264,913 | 1,317,513 | |||||||||
Property, plant and equipment, net | 330,765 | 319,660 | |||||||||
Goodwill | 722,101 | 718,174 | |||||||||
Identifiable intangibles, net | 106,833 | 110,641 | |||||||||
Operating lease assets | 61,943 | 65,909 | |||||||||
Other assets | 14,839 | 12,237 | |||||||||
Total assets | $ | 2,501,394 | $ | 2,544,134 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Current portion of debt including obligations under finance leases | $ | 257,829 | $ | 229,935 | |||||||
Current portion of operating lease liabilities | 21,686 | 21,168 | |||||||||
Accounts payable | 208,111 | 226,299 | |||||||||
Accrued expenses and other current liabilities | 142,804 | 172,034 | |||||||||
Total current liabilities | 630,430 | 649,436 | |||||||||
Long-term debt including obligations under finance leases | 294,474 | 224,391 | |||||||||
Noncurrent operating lease liabilities | 41,230 | 45,924 | |||||||||
Deferred income taxes and tax uncertainties | 131,761 | 131,801 | |||||||||
Total liabilities | 1,097,895 | 1,051,552 | |||||||||
Commitments and Contingencies | |||||||||||
Shareholders’ Equity: | |||||||||||
Preferred Stock | — | — | |||||||||
Class A Common Stock | 58 | 48 | |||||||||
Class B Common Stock | — | 9 | |||||||||
Additional paid-in capital | 1,059,405 | 849,502 | |||||||||
Retained earnings | 463,874 | 755,007 | |||||||||
Accumulated other comprehensive loss | (17,340) | (17,725) | |||||||||
Class A treasury stock, at cost | (115,488) | (107,677) | |||||||||
Total MSC Industrial shareholders’ equity | 1,390,509 | 1,479,164 | |||||||||
Noncontrolling interest | 12,990 | 13,418 | |||||||||
Total shareholders’ equity | 1,403,499 | 1,492,582 | |||||||||
Total liabilities and shareholders’ equity | $ | 2,501,394 | $ | 2,544,134 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 5 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||
March 2, 2024 |
March 4, 2023 |
March 2, 2024 |
March 4, 2023 |
||||||||||||||||||||
Net sales | $ | 935,348 | $ | 961,632 | $ | 1,889,317 | $ | 1,919,377 | |||||||||||||||
Cost of goods sold | 546,737 | 564,937 | 1,107,589 | 1,124,883 | |||||||||||||||||||
Gross profit | 388,611 | 396,695 | 781,728 | 794,494 | |||||||||||||||||||
Operating expenses | 291,235 | 280,630 | 581,868 | 560,325 | |||||||||||||||||||
Restructuring and other costs | 6,181 | 1,783 | 7,097 | 3,877 | |||||||||||||||||||
Income from operations | 91,195 | 114,282 | 192,763 | 230,292 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest expense | (6,951) | (5,956) | (12,271) | (12,875) | |||||||||||||||||||
Interest income | 43 | 151 | 168 | 251 | |||||||||||||||||||
Other expense, net | (4,332) | (2,299) | (9,387) | (3,639) | |||||||||||||||||||
Total other expense | (11,240) | (8,104) | (21,490) | (16,263) | |||||||||||||||||||
Income before provision for income taxes | 79,955 | 106,178 | 171,273 | 214,029 | |||||||||||||||||||
Provision for income taxes | 18,390 | 26,863 | 40,580 | 53,502 | |||||||||||||||||||
Net income | 61,565 | 79,315 | 130,693 | 160,527 | |||||||||||||||||||
Less: Net (loss) income attributable to noncontrolling interest | (282) | 175 | (504) | 73 | |||||||||||||||||||
Net income attributable to MSC Industrial | $ | 61,847 | $ | 79,140 | $ | 131,197 | $ | 160,454 | |||||||||||||||
Per share data attributable to MSC Industrial: | |||||||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||
Basic | $ | 1.10 | $ | 1.42 | $ | 2.33 | $ | 2.87 | |||||||||||||||
Diluted | $ | 1.10 | $ | 1.41 | $ | 2.32 | $ | 2.86 | |||||||||||||||
Weighted-average shares used in computing net income per common share: |
|||||||||||||||||||||||
Basic | 56,325 | 55,880 | 56,377 | 55,885 | |||||||||||||||||||
Diluted | 56,467 | 56,001 | 56,595 | 56,074 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 6 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||
March 2, 2024 |
March 4, 2023 |
March 2, 2024 |
March 4, 2023 |
||||||||||||||||||||
Net income, as reported | $ | 61,565 | $ | 79,315 | $ | 130,693 | $ | 160,527 | |||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | 57 | 2,549 | 461 | 3,819 | |||||||||||||||||||
Comprehensive income | 61,622 | 81,864 | 131,154 | 164,346 | |||||||||||||||||||
Comprehensive income attributable to noncontrolling interest: | |||||||||||||||||||||||
Net loss (income) | 282 | (175) | 504 | (73) | |||||||||||||||||||
Foreign currency translation adjustments | (120) | (800) | (76) | (1,135) | |||||||||||||||||||
Comprehensive income attributable to MSC Industrial | $ | 61,784 | $ | 80,889 | $ | 131,582 | $ | 163,138 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 7 |
Twenty-Six Weeks Ended | |||||||||||
March 2, 2024 |
March 4, 2023 |
||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 130,693 | $ | 160,527 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 40,372 | 37,223 | |||||||||
Amortization of cloud computing arrangements | 703 | 468 | |||||||||
Non-cash operating lease cost | 11,020 | 9,883 | |||||||||
Stock-based compensation | 9,889 | 9,969 | |||||||||
Loss on disposal of property, plant and equipment | 236 | 249 | |||||||||
Non-cash changes in fair value of estimated contingent consideration | 441 | — | |||||||||
Provision for credit losses | 2,354 | 5,490 | |||||||||
Expenditures for cloud computing arrangements | (6,298) | (154) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 6,468 | 273,835 | |||||||||
Inventories | 44,476 | (27,787) | |||||||||
Prepaid expenses and other current assets | (22,714) | (6,895) | |||||||||
Operating lease liabilities | (11,234) | (9,820) | |||||||||
Other assets | 2,813 | (897) | |||||||||
Accounts payable and accrued liabilities | (49,308) | (35,651) | |||||||||
Total adjustments | 29,218 | 255,913 | |||||||||
Net cash provided by operating activities | 159,911 | 416,440 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Expenditures for property, plant and equipment | (43,783) | (40,571) | |||||||||
Cash used in acquisitions, net of cash acquired | (9,868) | (20,533) | |||||||||
Net cash used in investing activities | (53,651) | (61,104) | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Repurchases of Class A Common Stock | (148,677) | (31,007) | |||||||||
Payments of regular cash dividends | (93,964) | (88,313) | |||||||||
Proceeds from sale of Class A Common Stock in connection with Associate Stock Purchase Plan | 2,327 | 2,332 | |||||||||
Proceeds from exercise of Class A Common Stock options | 8,251 | 12,775 | |||||||||
Borrowings under credit facilities | 297,000 | 208,000 | |||||||||
Payments under credit facilities | (202,000) | (403,000) | |||||||||
Borrowings under financing obligations | 3,850 | 1,061 | |||||||||
Payments under Shelf Facility Agreements and Private Placement Debt | — | (50,000) | |||||||||
Other, net | (1,064) | (1,171) | |||||||||
Net cash used in financing activities | (134,277) | (349,323) | |||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | 192 | 65 | |||||||||
Net (decrease) increase in cash and cash equivalents | (27,825) | 6,078 | |||||||||
Cash and cash equivalents—beginning of period | 50,052 | 43,537 | |||||||||
Cash and cash equivalents—end of period | $ | 22,227 | $ | 49,615 | |||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||
Cash paid for income taxes | $ | 55,743 | $ | 58,641 | |||||||
Cash paid for interest | $ | 11,996 | $ | 10,327 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 8 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 9 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||
Thirteen Weeks Ended March 2, 2024 | |||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-Related Costs | Adjusted Total MSC Industrial | ||||||||||||||||||||
Net Sales | $ | 935,348 | $ | — | $ | — | $ | 935,348 | |||||||||||||||
Cost of Goods Sold | 546,737 | — | — | 546,737 | |||||||||||||||||||
Gross Profit | 388,611 | — | — | 388,611 | |||||||||||||||||||
Gross Margin | 41.5 | % | — | % | — | % | 41.5 | % | |||||||||||||||
Operating Expenses | 291,235 | — | 465 | 290,770 | |||||||||||||||||||
Operating Exp as % of Sales | 31.1 | % | — | % | 0.0 | % | 31.1 | % | |||||||||||||||
Restructuring and Other Costs | 6,181 | 6,181 | — | — | |||||||||||||||||||
Income from Operations | 91,195 | (6,181) | (465) | 97,841 | |||||||||||||||||||
Operating Margin | 9.7 | % | 0.7 | % | 0.0 | % | 10.5 | % | |||||||||||||||
Total Other Expense | (11,240) | — | — | (11,240) | |||||||||||||||||||
Income before provision for income taxes | 79,955 | (6,181) | (465) | 86,601 | |||||||||||||||||||
Provision for income taxes | 18,390 | (1,568) | (116) | 20,074 | |||||||||||||||||||
Net income | 61,565 | (4,613) | (349) | 66,527 | |||||||||||||||||||
Net loss attributable to noncontrolling interest | (282) | — | — | (282) | |||||||||||||||||||
Net income attributable to MSC Industrial | $ | 61,847 | $ | (4,613) | $ | (349) | $ | 66,809 | |||||||||||||||
Net income per common share: | |||||||||||||||||||||||
Diluted | $ | 1.10 | $ | (0.08) | $ | (0.01) | $ | 1.18 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 10 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Twenty-Six Weeks Ended March 2, 2024 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-Related Costs | Share Reclassification Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales | $ | 1,889,317 | $ | — | $ | — | $ | — | $ | 1,889,317 | |||||||||||||||||||
Cost of Goods Sold | 1,107,589 | — | — | — | 1,107,589 | ||||||||||||||||||||||||
Gross Profit | 781,728 | — | — | — | 781,728 | ||||||||||||||||||||||||
Gross Margin | 41.4 | % | — | % | — | % | — | % | 41.4 | % | |||||||||||||||||||
Operating Expenses | 581,868 | — | 465 | 1,187 | 580,216 | ||||||||||||||||||||||||
Operating Exp as % of Sales | 30.8 | % | — | % | 0.0 | % | (0.1) | % | 30.7 | % | |||||||||||||||||||
Restructuring and Other Costs | 7,097 | 7,097 | — | — | — | ||||||||||||||||||||||||
Income from Operations | 192,763 | (7,097) | (465) | (1,187) | 201,512 | ||||||||||||||||||||||||
Operating Margin | 10.2 | % | 0.4 | % | 0.0 | % | 0.1 | % | 10.7 | % | |||||||||||||||||||
Total Other Expense | (21,490) | — | — | — | (21,490) | ||||||||||||||||||||||||
Income before provision for income taxes | 171,273 | (7,097) | (465) | (1,187) | 180,022 | ||||||||||||||||||||||||
Provision for income taxes | 40,580 | (2,744) | (180) | (288) | 43,792 | ||||||||||||||||||||||||
Net income | 130,693 | (4,353) | (285) | (899) | 136,230 | ||||||||||||||||||||||||
Net loss attributable to noncontrolling interest | (504) | — | — | — | (504) | ||||||||||||||||||||||||
Net income attributable to MSC Industrial | $ | 131,197 | $ | (4,353) | $ | (285) | $ | (899) | $ | 136,734 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||||||||
Diluted | $ | 2.32 | $ | (0.08) | $ | (0.01) | $ | (0.02) | $ | 2.42 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 11 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Thirteen Weeks Ended March 4, 2023 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-Related Costs | Share Reclassification Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales | $ | 961,632 | $ | — | $ | — | $ | — | $ | 961,632 | |||||||||||||||||||
Cost of Goods Sold | 564,937 | — | — | — | 564,937 | ||||||||||||||||||||||||
Gross Profit | 396,695 | — | — | — | 396,695 | ||||||||||||||||||||||||
Gross Margin | 41.3 | % | — | % | — | % | — | % | 41.3 | % | |||||||||||||||||||
Operating Expenses | 280,630 | — | 244 | 876 | 279,510 | ||||||||||||||||||||||||
Operating Exp as % of Sales | 29.2 | % | — | % | 0.0 | % | (0.1) | % | 29.1 | % | |||||||||||||||||||
Restructuring and Other Costs | 1,783 | 1,783 | — | — | — | ||||||||||||||||||||||||
Income from Operations | 114,282 | (1,783) | (244) | (876) | 117,185 | ||||||||||||||||||||||||
Operating Margin | 11.9 | % | 0.2 | % | 0.0 | % | 0.1 | % | 12.2 | % | |||||||||||||||||||
Total Other Expense | (8,104) | — | — | — | (8,104) | ||||||||||||||||||||||||
Income before provision for income taxes | 106,178 | (1,783) | (244) | (876) | 109,081 | ||||||||||||||||||||||||
Provision for income taxes | 26,863 | (450) | (62) | (222) | 27,597 | ||||||||||||||||||||||||
Net income | 79,315 | (1,333) | (182) | (654) | 81,484 | ||||||||||||||||||||||||
Net income attributable to noncontrolling interest | 175 | — | — | — | 175 | ||||||||||||||||||||||||
Net income attributable to MSC Industrial | $ | 79,140 | $ | (1,333) | $ | (182) | $ | (654) | $ | 81,309 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||||||||
Diluted | $ | 1.41 | $ | (0.02) | $ | 0.00 | $ | (0.01) | $ | 1.45 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2024 SECOND QUARTER RESULTS | 12 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Twenty-Six Weeks Ended March 4, 2023 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-Related Costs | Share Reclassification Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales | $ | 1,919,377 | $ | — | $ | — | $ | — | $ | 1,919,377 | |||||||||||||||||||
Cost of Goods Sold | 1,124,883 | — | — | — | 1,124,883 | ||||||||||||||||||||||||
Gross Profit | 794,494 | — | — | — | 794,494 | ||||||||||||||||||||||||
Gross Margin | 41.4 | % | — | % | — | % | — | % | 41.4 | % | |||||||||||||||||||
Operating Expenses | 560,325 | — | 398 | 876 | 559,051 | ||||||||||||||||||||||||
Operating Exp as % of Sales | 29.2 | % | — | % | 0.0 | % | 0.0 | % | 29.1 | % | |||||||||||||||||||
Restructuring and Other Costs | 3,877 | 3,877 | — | — | — | ||||||||||||||||||||||||
Income from Operations | 230,292 | (3,877) | (398) | (876) | 235,443 | ||||||||||||||||||||||||
Operating Margin | 12.0 | % | 0.2 | % | 0.0 | % | 0.0 | % | 12.3 | % | |||||||||||||||||||
Total Other Expense | (16,263) | — | — | — | (16,263) | ||||||||||||||||||||||||
Income before provision for income taxes | 214,029 | (3,877) | (398) | (876) | 219,180 | ||||||||||||||||||||||||
Provision for income taxes | 53,502 | (973) | (100) | (220) | 54,795 | ||||||||||||||||||||||||
Net income | 160,527 | (2,904) | (298) | (656) | 164,385 | ||||||||||||||||||||||||
Net income attributable to noncontrolling interest | 73 | — | — | — | 73 | ||||||||||||||||||||||||
Net income attributable to MSC Industrial | $ | 160,454 | $ | (2,904) | $ | (298) | $ | (656) | $ | 164,312 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||||||||
Diluted | $ | 2.86 | $ | (0.05) | $ | (0.01) | $ | (0.01) | $ | 2.93 |