New York
(State or other jurisdiction of
incorporation)
|
1-14130
(Commission File Number)
|
11-3289165
(IRS Employer Identification No.)
|
515 Broadhollow Road, Suite 1000, Melville , New York |
11747 | ||||
(Address of principal executive offices) | (Zip Code) |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
Class A Common Stock, par value $0.001 per share | MSM | New York Stock Exchange |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||
Date: | April 4, 2023 | By: |
/s/ KRISTEN ACTIS-GRANDE | ||||||||
Name: |
Kristen Actis-Grande | ||||||||||
Title: |
Executive Vice President and Chief Financial Officer |
Exhibit 99.1 | ||||||||
![]() |
NEWS |
Financial Highlights2 |
FY23 Q2 | FY22 Q2 | Change | FY23 YTD | FY22 YTD | Change | ||||||||||||||||||||||||||||||||
Net Sales | $ | 961.6 | $ | 862.5 | 11.5 | % | $ | 1,919.4 | $ | 1,711.1 | 12.2 | % | ||||||||||||||||||||||||||
Income from Operations | $ | 114.3 | $ | 97.2 | 17.6 | % | $ | 230.3 | $ | 187.9 | 22.6 | % | ||||||||||||||||||||||||||
Operating Margin | 11.9 | % | 11.3 | % | 12.0 | % | 11.0 | % | ||||||||||||||||||||||||||||||
Net Income Attributable to MSC | $ | 79.1 | $ | 69.9 | 13.2 | % | $ | 160.5 | $ | 136.0 | 18.0 | % | ||||||||||||||||||||||||||
Diluted EPS | $ | 1.41 | (3) |
$ | 1.25 | (4) |
12.8 | % | $ | 2.86 | (3) |
$ | 2.43 | (4) |
17.7 | % | ||||||||||||||||||||||
Adjusted Financial Highlights 2 |
FY23 Q2 | FY22 Q2 | Change | FY23 YTD | FY22 YTD | Change | ||||||||||||||||||||||||||||||||
Net Sales | $ | 961.6 | $ | 862.5 | 11.5 | % | $ | 1,919.4 | $ | 1,711.1 | 12.2 | % | ||||||||||||||||||||||||||
Adjusted Income from Operations 1 |
$ | 117.2 | $ | 100.3 | 16.8 | % | $ | 235.4 | $ | 196.3 | 19.9 | % | ||||||||||||||||||||||||||
Adjusted Operating Margin 1 |
12.2 | % | 11.6 | % | 12.3 | % | 11.5 | % | ||||||||||||||||||||||||||||||
Adjusted Net Income Attributable to MSC 1 |
$ | 81.3 | $ | 72.3 | 12.5 | % | $ | 164.3 | $ | 142.2 | 15.5 | % | ||||||||||||||||||||||||||
Adjusted Diluted EPS 1 |
$ | 1.45 | (3) |
$ | 1.29 | (4) |
12.4 | % | $ | 2.93 | (3) |
$ | 2.54 | (4) |
15.4 | % |
1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release. | ||||||||||||||
2 In millions except percentages and per share data or as otherwise noted. | ||||||||||||||
3 Based on 56.0 million and 56.1 million diluted shares outstanding for FY23 Q2 and FY23 YTD, respectively. | ||||||||||||||
4 Based on 56.0 million and 55.9 million diluted shares outstanding for FY22 Q2 and FY22 YTD, respectively. |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 2 |
Fiscal 2023 Full Year Financial Outlook | |||||
Adjusted Operating Margin1 |
12.7%-13.3% | ||||
ADS Growth (YoY) | 5.0%-9.0% | ||||
Gross Margins | 40-70 bps YoY contraction | ||||
Depreciation and Amortization Expense | $77M-$82M | ||||
Interest and Other Expense | $33M-$38M | ||||
Operating Cash Flow Conversion2 |
>100% | ||||
Additional Mission Critical Savings | $15M+ |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 3 |
Contact Information | |||||
Investors: | Media: | ||||
John G. Chironna | Paul Mason | ||||
Vice President, Investor Relations and Treasurer | Director, Corporate Communications | ||||
(704) 987-5231 | (336) 817-2131 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 4 |
March 4, 2023 |
September 3, 2022 |
||||||||||
ASSETS | (unaudited) | ||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 49,615 | $ | 43,537 | |||||||
Accounts receivable, net of allowance for credit losses | 412,687 | 687,608 | |||||||||
Inventories | 747,470 | 715,625 | |||||||||
Prepaid expenses and other current assets | 104,996 | 96,853 | |||||||||
Total current assets | 1,314,768 | 1,543,623 | |||||||||
Property, plant and equipment, net | 298,664 | 286,666 | |||||||||
Goodwill | 718,179 | 710,130 | |||||||||
Identifiable intangibles, net | 117,865 | 114,328 | |||||||||
Operating lease assets | 64,299 | 64,780 | |||||||||
Other assets | 10,680 | 9,887 | |||||||||
Total assets | $ | 2,524,455 | $ | 2,729,414 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Current portion of debt including obligations under finance leases | $ | 275,758 | $ | 325,680 | |||||||
Current portion of operating lease liabilities | 19,174 | 18,560 | |||||||||
Accounts payable | 207,553 | 217,378 | |||||||||
Accrued expenses and other current liabilities | 142,796 | 164,326 | |||||||||
Total current liabilities | 645,281 | 725,944 | |||||||||
Long-term debt including obligations under finance leases | 273,941 | 468,912 | |||||||||
Noncurrent operating lease liabilities | 46,583 | 47,616 | |||||||||
Deferred income taxes and tax uncertainties | 124,659 | 124,659 | |||||||||
Total liabilities | $ | 1,090,464 | $ | 1,367,131 | |||||||
Commitments and Contingencies | |||||||||||
Shareholders’ Equity: | |||||||||||
Preferred Stock | — | — | |||||||||
Class A Common Stock | 49 | 48 | |||||||||
Class B Common Stock | 9 | 9 | |||||||||
Additional paid-in capital | 824,268 | 798,408 | |||||||||
Retained earnings | 725,826 | 681,292 | |||||||||
Accumulated other comprehensive loss | (20,437) | (23,121) | |||||||||
Class A treasury stock, at cost | (108,781) | (106,202) | |||||||||
Total MSC shareholders’ equity | 1,420,934 | 1,350,434 | |||||||||
Noncontrolling interest | $ | 13,057 | $ | 11,849 | |||||||
Total shareholders’ equity | 1,433,991 | 1,362,283 | |||||||||
Total liabilities and shareholders’ equity | $ | 2,524,455 | $ | 2,729,414 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 5 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||
March 4, 2023 |
February 26, 2022 |
March 4, 2023 |
February 26, 2022 |
||||||||||||||||||||
Net sales | $ | 961,632 | $ | 862,522 | $ | 1,919,377 | $ | 1,711,069 | |||||||||||||||
Cost of goods sold | 564,937 | 496,247 | 1,124,883 | 992,198 | |||||||||||||||||||
Gross profit | 396,695 | 366,275 | 794,494 | 718,871 | |||||||||||||||||||
Operating expenses | 280,630 | 265,973 | 560,325 | 522,554 | |||||||||||||||||||
Restructuring and other costs | 1,783 | 3,134 | 3,877 | 8,417 | |||||||||||||||||||
Income from operations | 114,282 | 97,168 | 230,292 | 187,900 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest expense | (5,956) | (3,617) | (12,875) | (7,345) | |||||||||||||||||||
Interest income | 151 | 21 | 251 | 40 | |||||||||||||||||||
Other (expense) income, net | (2,299) | 91 | (3,639) | (322) | |||||||||||||||||||
Total other expense | (8,104) | (3,505) | (16,263) | (7,627) | |||||||||||||||||||
Income before provision for income taxes | 106,178 | 93,663 | 214,029 | 180,273 | |||||||||||||||||||
Provision for income taxes | 26,863 | 23,509 | 53,502 | 43,862 | |||||||||||||||||||
Net income | 79,315 | 70,154 | 160,527 | 136,411 | |||||||||||||||||||
Less: Net income attributable to noncontrolling interest | 175 | 223 | 73 | 413 | |||||||||||||||||||
Net income attributable to MSC Industrial | $ | 79,140 | $ | 69,931 | $ | 160,454 | $ | 135,998 | |||||||||||||||
Per share data attributable to MSC Industrial: | |||||||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||
Basic | $ | 1.42 | $ | 1.25 | $ | 2.87 | $ | 2.44 | |||||||||||||||
Diluted | $ | 1.41 | $ | 1.25 | $ | 2.86 | $ | 2.43 | |||||||||||||||
Weighted average shares used in computing net income per common share: |
|||||||||||||||||||||||
Basic | 55,880 | 55,799 | 55,885 | 55,664 | |||||||||||||||||||
Diluted | 56,001 | 55,971 | 56,074 | 55,945 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 6 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||||||||
March 4, 2023 |
February 26, 2022 |
March 4, 2023 |
February 26, 2022 |
||||||||||||||||||||
Net income, as reported | $ | 79,315 | $ | 70,154 | $ | 160,527 | $ | 136,411 | |||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | 2,549 | 3,768 | 3,819 | (1,224) | |||||||||||||||||||
Comprehensive income | 81,864 | 73,922 | 164,346 | 135,187 | |||||||||||||||||||
Comprehensive income attributable to noncontrolling interest: | |||||||||||||||||||||||
Net income | (175) | (223) | (73) | (413) | |||||||||||||||||||
Foreign currency translation adjustments | (800) | (824) | (1,135) | 87 | |||||||||||||||||||
Comprehensive income attributable to MSC Industrial | $ | 80,889 | $ | 72,875 | $ | 163,138 | $ | 134,861 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 7 |
Twenty-Six Weeks Ended | |||||||||||
March 4, 2023 |
February 26, 2022 |
||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 160,527 | $ | 136,411 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 37,223 | 34,985 | |||||||||
Non-cash operating lease cost | 9,883 | 8,012 | |||||||||
Stock-based compensation | 9,969 | 10,189 | |||||||||
Loss on disposal of property, plant and equipment | 249 | 230 | |||||||||
Provision for credit losses | 5,490 | 4,245 | |||||||||
Deferred income taxes | — | (341) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 273,835 | (64,293) | |||||||||
Inventories | (27,787) | (34,024) | |||||||||
Prepaid expenses and other current assets | (6,926) | (8,358) | |||||||||
Operating lease liabilities | (9,820) | (8,136) | |||||||||
Other assets | (552) | (1,492) | |||||||||
Accounts payable and accrued liabilities | (35,651) | (20,007) | |||||||||
Total adjustments | 255,913 | (78,990) | |||||||||
Net cash provided by operating activities | 416,440 | 57,421 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Expenditures for property, plant and equipment | (40,571) | (31,179) | |||||||||
Cash used in business acquisitions, net of cash acquired | (20,533) | — | |||||||||
Net cash used in investing activities | (61,104) | (31,179) | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Repurchases of Class A Common Stock | (31,007) | (4,813) | |||||||||
Payments of regular cash dividends | (88,313) | (83,586) | |||||||||
Proceeds from sale of Class A Common Stock in connection with associate stock purchase plan | 2,332 | 2,259 | |||||||||
Proceeds from exercise of Class A Common Stock options | 12,775 | 12,053 | |||||||||
Borrowings under credit facilities | 208,000 | 184,000 | |||||||||
Payments under credit facilities | (403,000) | (134,500) | |||||||||
Borrowings under financing obligations | 1,061 | 1,058 | |||||||||
Payments under Shelf Facility Agreements and Private Placement Debt | (50,000) | — | |||||||||
Other, net | (1,171) | (1,387) | |||||||||
Net cash used in financing activities | (349,323) | (24,916) | |||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | 65 | (108) | |||||||||
Net increase in cash and cash equivalents | 6,078 | 1,218 | |||||||||
Cash and cash equivalents—beginning of period | 43,537 | 40,536 | |||||||||
Cash and cash equivalents—end of period | $ | 49,615 | $ | 41,754 | |||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||
Cash paid for income taxes | $ | 58,641 | $ | 63,909 | |||||||
Cash paid for interest | $ | 10,327 | $ | 7,068 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 8 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 9 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Thirteen Weeks Ended March 4, 2023 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-related Costs | Share Reclassification Proposal Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales | $ | 961,632 | $ | — | $ | — | $ | — | $ | 961,632 | |||||||||||||||||||
Cost of Goods Sold | 564,937 | — | — | — | 564,937 | ||||||||||||||||||||||||
Gross Profit | 396,695 | — | — | — | 396,695 | ||||||||||||||||||||||||
Gross Margin | 41.3 | % | — | — | — | 41.3 | % | ||||||||||||||||||||||
Operating Expenses | 280,630 | — | 244 | 876 | 279,510 | ||||||||||||||||||||||||
Operating Exp as % of Sales | 29.2 | % | — | % | — | % | -0.1 | % | 29.1 | % | |||||||||||||||||||
Restructuring and Other Costs | 1,783 | 1,783 | — | — | — | ||||||||||||||||||||||||
Income from Operations | 114,282 | (1,783) | (244) | (876) | 117,185 | ||||||||||||||||||||||||
Operating Margin | 11.9 | % | 0.2 | % | — | % | 0.1 | % | 12.2 | % | |||||||||||||||||||
Total Other Expense | (8,104) | — | — | — | (8,104) | ||||||||||||||||||||||||
Income before provision for income taxes | 106,178 | (1,783) | (244) | (876) | 109,081 | ||||||||||||||||||||||||
Provision for income taxes | 26,863 | (450) | (62) | (222) | 27,597 | ||||||||||||||||||||||||
Net income | 79,315 | (1,333) | (182) | (654) | 81,484 | ||||||||||||||||||||||||
Net income attributable to noncontrolling interest | 175 | — | — | — | 175 | ||||||||||||||||||||||||
Net income attributable to MSC Industrial | $ | 79,140 | $ | (1,333) | $ | (182) | $ | (654) | $ | 81,309 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||||||||
Diluted | $ | 1.41 | $ | (0.02) | $ | — | $ | (0.01) | $ | 1.45 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 10 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Twenty-Six Weeks Ended March 4, 2023 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-related Costs | Share Reclassification Proposal Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales | $ | 1,919,377 | $ | — | $ | — | $ | — | $ | 1,919,377 | |||||||||||||||||||
Cost of Goods Sold | 1,124,883 | — | — | — | 1,124,883 | ||||||||||||||||||||||||
Gross Profit | 794,494 | — | — | — | 794,494 | ||||||||||||||||||||||||
Gross Margin | 41.4 | % | — | — | — | 41.4 | % | ||||||||||||||||||||||
Operating Expenses | 560,325 | — | 398 | 876 | 559,051 | ||||||||||||||||||||||||
Operating Exp as % of Sales | 29.2 | % | — | % | — | % | — | % | 29.1 | % | |||||||||||||||||||
Restructuring and Other Costs | 3,877 | 3,877 | — | — | — | ||||||||||||||||||||||||
Income from Operations | 230,292 | (3,877) | (398) | (876) | 235,443 | ||||||||||||||||||||||||
Operating Margin | 12.0 | % | 0.2 | % | — | % | — | % | 12.3 | % | |||||||||||||||||||
Total Other Expense | (16,263) | — | — | — | (16,263) | ||||||||||||||||||||||||
Income before provision for income taxes | 214,029 | (3,877) | (398) | (876) | 219,180 | ||||||||||||||||||||||||
Provision for income taxes | 53,502 | (973) | (100) | (220) | 54,795 | ||||||||||||||||||||||||
Net income | 160,527 | (2,904) | (298) | (656) | 164,385 | ||||||||||||||||||||||||
Net income attributable to noncontrolling interest | 73 | — | — | — | 73 | ||||||||||||||||||||||||
Net income attributable to MSC Industrial | $ | 160,454 | $ | (2,904) | $ | (298) | $ | (656) | $ | 164,312 | |||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||||||||
Diluted | $ | 2.86 | $ | (0.05) | $ | (0.01) | $ | (0.01) | $ | 2.93 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 11 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||||||||
Thirteen and Twenty-Six Weeks Ended February 26, 2022 | |||||||||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||||||||||
Thirteen Weeks Ended | Twenty-Six Weeks Ended |
Thirteen Weeks Ended | Twenty-Six Weeks Ended |
Thirteen Weeks Ended | Twenty-Six Weeks Ended |
||||||||||||||||||||||||||||||
Net Sales | $ | 862,522 | $ | 1,711,069 | $ | — | $ | — | $ | 862,522 | $ | 1,711,069 | |||||||||||||||||||||||
Cost of Goods Sold | 496,247 | 992,198 | — | — | 496,247 | 992,198 | |||||||||||||||||||||||||||||
Gross Profit | 366,275 | 718,871 | — | — | 366,275 | 718,871 | |||||||||||||||||||||||||||||
Gross Margin | 42.5 | % | 42.0 | % | 42.5 | % | 42.0 | % | |||||||||||||||||||||||||||
Operating Expenses | 265,973 | 522,554 | — | — | 265,973 | 522,554 | |||||||||||||||||||||||||||||
Operating Exp as % of Sales | 30.8 | % | 30.5 | % | — | — | 30.8 | % | 30.5 | % | |||||||||||||||||||||||||
Restructuring and Other Costs | 3,134 | 8,417 | 3,134 | 8,417 | — | — | |||||||||||||||||||||||||||||
Income from Operations | 97,168 | 187,900 | (3,134) | (8,417) | 100,302 | 196,317 | |||||||||||||||||||||||||||||
Operating Margin | 11.3 | % | 11.0 | % | -0.4 | % | -0.5 | % | 11.6 | % | 11.5 | % | |||||||||||||||||||||||
Total Other Expense | (3,505) | (7,627) | — | — | (3,505) | (7,627) | |||||||||||||||||||||||||||||
Income before provision for income taxes | 93,663 | 180,273 | (3,134) | (8,417) | 96,797 | 188,690 | |||||||||||||||||||||||||||||
Provision for income taxes | 23,509 | 43,862 | (787) | (2,178) | 24,296 | 46,040 | |||||||||||||||||||||||||||||
Net income | 70,154 | 136,411 | (2,347) | (6,239) | 72,501 | 142,650 | |||||||||||||||||||||||||||||
Net income attributable to noncontrolling interest | 223 | 413 | — | — | 223 | 413 | |||||||||||||||||||||||||||||
Net income attributable to MSC Industrial | $ | 69,931 | $ | 135,998 | $ | (2,347) | $ | (6,239) | $ | 72,278 | $ | 142,237 | |||||||||||||||||||||||
Net income per common share: | |||||||||||||||||||||||||||||||||||
Diluted | $ | 1.25 | $ | 2.43 | $ | (0.04) | $ | (0.11) | $ | 1.29 | $ | 2.54 |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 12 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Thirteen Weeks Ended March 4, 2023 and February 26, 2022 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-related Costs | Share Reclassification Proposal Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales - thirteen weeks ended March 4, 2023 | $ | 961,632 | — | — | — | $ | 961,632 | ||||||||||||||||||||||
Net Sales - thirteen weeks ended February 26, 2022 | 862,522 | — | — | — | 862,522 | ||||||||||||||||||||||||
Income from Operations - thirteen weeks ended March 4, 2023 | 114,282 | (1,783) | (244) | (876) | 117,185 | ||||||||||||||||||||||||
Income from Operations - thirteen weeks ended February 26, 2022 | 97,168 | (3,134) | — | — | 100,302 | ||||||||||||||||||||||||
Incremental Operating Margin - thirteen weeks ended March 4, 2023 | 17.3 | % | (1.4) | % | 0.2 | % | 0.9 | % | 17.0 | % |
MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023 SECOND QUARTER RESULTS | 13 |
MSC INDUSTRIAL DIRECT CO., INC. | |||||||||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Financial Information | |||||||||||||||||||||||||||||
Twenty-Six Weeks Ended March 4, 2023 and February 26, 2022 | |||||||||||||||||||||||||||||
(In thousands, except percentages and per share data) | |||||||||||||||||||||||||||||
GAAP Financial Measure | Items Affecting Comparability | Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Total MSC Industrial | Restructuring and Other Costs | Acquisition-related Costs | Share Reclassification Proposal Costs | Adjusted Total MSC Industrial | |||||||||||||||||||||||||
Net Sales - twenty-six weeks ended March 4, 2023 | $ | 1,919,377 | — | — | — | $ | 1,919,377 | ||||||||||||||||||||||
Net Sales - twenty-six weeks ended February 26, 2022 | 1,711,069 | — | — | — | 1,711,069 | ||||||||||||||||||||||||
Income from Operations - twenty-six weeks ended March 4, 2023 | 230,292 | (3,877) | (398) | (876) | 235,443 | ||||||||||||||||||||||||
Income from Operations - twenty-six weeks ended February 26, 2022 | 187,900 | (8,417) | — | — | 196,317 | ||||||||||||||||||||||||
Incremental Operating Margin - twenty-six weeks ended March 4, 2023 | 20.4 | % | (2.2) | % | 0.2 | % | 0.4 | % | 18.8 | % |