0001001614false2025Q112/31xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesutr:acreutr:bbliso4217:USDutr:bblutr:Mcfiso4217:USDutr:Mcfxbrli:purerep:unitrep:lenderrep:segmentutr:inutr:MMcfrep:compressor00010016142025-01-012025-03-3100010016142025-05-0200010016142025-03-3100010016142024-12-310001001614us-gaap:OilAndGasMember2025-01-012025-03-310001001614us-gaap:OilAndGasMember2024-01-012024-03-310001001614us-gaap:ServiceMember2025-01-012025-03-310001001614us-gaap:ServiceMember2024-01-012024-03-3100010016142024-01-012024-03-310001001614us-gaap:RelatedPartyMember2025-01-012025-03-310001001614us-gaap:RelatedPartyMember2024-01-012024-03-310001001614us-gaap:CommonStockMember2024-12-310001001614us-gaap:AdditionalPaidInCapitalMember2024-12-310001001614us-gaap:RetainedEarningsMember2024-12-310001001614us-gaap:CommonStockMember2025-01-012025-03-310001001614us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001001614us-gaap:RetainedEarningsMember2025-01-012025-03-310001001614us-gaap:CommonStockMember2025-03-310001001614us-gaap:AdditionalPaidInCapitalMember2025-03-310001001614us-gaap:RetainedEarningsMember2025-03-310001001614us-gaap:CommonStockMember2023-12-310001001614us-gaap:AdditionalPaidInCapitalMember2023-12-310001001614us-gaap:RetainedEarningsMember2023-12-3100010016142023-12-310001001614us-gaap:CommonStockMember2024-01-012024-03-310001001614us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001001614us-gaap:RetainedEarningsMember2024-01-012024-03-310001001614us-gaap:CommonStockMember2024-03-310001001614us-gaap:AdditionalPaidInCapitalMember2024-03-310001001614us-gaap:RetainedEarningsMember2024-03-3100010016142024-03-310001001614rep:MidstreamPropertyAndEquipmentMember2025-03-310001001614rep:MidstreamPropertyAndEquipmentMember2024-12-310001001614rep:FurnitureFixturesAndOtherMember2025-03-310001001614rep:FurnitureFixturesAndOtherMember2024-12-310001001614us-gaap:LandMember2025-03-310001001614us-gaap:LandMember2024-12-3100010016142024-01-012024-12-310001001614srt:OilReservesMember2025-01-012025-03-310001001614srt:OilReservesMember2024-01-012024-03-310001001614srt:NaturalGasReservesMember2025-01-012025-03-310001001614srt:NaturalGasReservesMember2024-01-012024-03-310001001614srt:NaturalGasLiquidsReservesMember2025-01-012025-03-310001001614srt:NaturalGasLiquidsReservesMember2024-01-012024-03-310001001614rep:NewMexicoAssetAcquisition2024Member2024-05-070001001614rep:NewMexicoAssetAcquisition2024Member2024-05-072024-05-070001001614rep:NewMexicoMineralRightsAcquisitionMember2025-03-012025-03-310001001614rep:NewMexicoMineralRightsAcquisitionMember2025-03-310001001614rep:CrudeOilSwapQ22025Member2025-01-012025-03-310001001614rep:CrudeOilSwapQ22025Member2025-03-310001001614rep:CrudeOilSwapQ32025Member2025-01-012025-03-310001001614rep:CrudeOilSwapQ32025Member2025-03-310001001614rep:CrudeOilSwapQ42025Member2025-01-012025-03-310001001614rep:CrudeOilSwapQ42025Member2025-03-310001001614rep:NaturalGasSwapsQ22025Member2025-01-012025-03-310001001614rep:NaturalGasSwapsQ22025Member2025-03-310001001614rep:NaturalGasSwapsQ32025Member2025-01-012025-03-310001001614rep:NaturalGasSwapsQ32025Member2025-03-310001001614rep:NaturalGasSwapsQ42025Member2025-01-012025-03-310001001614rep:NaturalGasSwapsQ42025Member2025-03-310001001614rep:NaturalGasSwaps2026Member2025-01-012025-03-310001001614rep:NaturalGasSwaps2026Member2025-03-310001001614rep:NaturalGasSwaps2027Member2025-01-012025-03-310001001614rep:NaturalGasSwaps2027Member2025-03-310001001614rep:CrudeOilCollarsQ22025Member2025-01-012025-03-310001001614rep:CrudeOilCollarsQ22025Memberus-gaap:ShortMember2025-03-310001001614rep:CrudeOilCollarsQ22025Memberus-gaap:LongMember2025-03-310001001614rep:CrudeOilCollarsQ32025Member2025-01-012025-03-310001001614rep:CrudeOilCollarsQ32025Memberus-gaap:ShortMember2025-03-310001001614rep:CrudeOilCollarsQ32025Memberus-gaap:LongMember2025-03-310001001614rep:CrudeOilCollarsQ42025Member2025-01-012025-03-310001001614rep:CrudeOilCollarsQ42025Memberus-gaap:ShortMember2025-03-310001001614rep:CrudeOilCollarsQ42025Memberus-gaap:LongMember2025-03-310001001614rep:CrudeOilCollars2026Member2025-01-012025-03-310001001614rep:CrudeOilCollars2026Memberus-gaap:ShortMember2025-03-310001001614rep:CrudeOilCollars2026Memberus-gaap:LongMember2025-03-310001001614rep:NaturalGasCollarsQ22025Member2025-01-012025-03-310001001614rep:NaturalGasCollarsQ22025Memberus-gaap:ShortMember2025-03-310001001614rep:NaturalGasCollarsQ22025Memberus-gaap:LongMember2025-03-310001001614rep:NaturalGasCollarsQ32025Member2025-01-012025-03-310001001614rep:NaturalGasCollarsQ32025Memberus-gaap:ShortMember2025-03-310001001614rep:NaturalGasCollarsQ32025Memberus-gaap:LongMember2025-03-310001001614rep:NaturalGasCollarsQ42025Member2025-01-012025-03-310001001614rep:NaturalGasCollarsQ42025Memberus-gaap:ShortMember2025-03-310001001614rep:NaturalGasCollarsQ42025Memberus-gaap:LongMember2025-03-310001001614rep:NaturalGasCollars2026Member2025-01-012025-03-310001001614rep:NaturalGasCollars2026Memberus-gaap:ShortMember2025-03-310001001614rep:NaturalGasCollars2026Memberus-gaap:LongMember2025-03-310001001614us-gaap:InterestRateSwapMember2024-03-012024-03-310001001614us-gaap:InterestRateSwapMember2024-03-310001001614rep:FloatingToFixedInterestRateSwapsApril2025ToApril2026OneMember2025-03-310001001614rep:FloatingToFixedInterestRateSwapsApril2025ToApril2026TwoMember2025-03-310001001614rep:FloatingToFixedInterestRateSwapsApril2026ToApril2027Member2025-03-310001001614rep:CurrentDerivativeAssetMember2025-03-310001001614rep:NonCurrentDerivativeAssetMember2025-03-310001001614rep:CurrentDerivativeLiabilityMember2025-03-310001001614rep:NonCurrentDerivativeLiabilityMember2025-03-310001001614rep:CurrentDerivativeAssetMember2024-12-310001001614rep:NonCurrentDerivativeAssetMember2024-12-310001001614rep:CurrentDerivativeLiabilityMember2024-12-310001001614rep:NonCurrentDerivativeLiabilityMember2024-12-310001001614us-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMember2025-03-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityContractMember2025-03-310001001614us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMember2025-03-310001001614us-gaap:CommodityContractMember2025-03-310001001614us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMember2025-03-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMember2025-03-310001001614us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateContractMember2025-03-310001001614us-gaap:InterestRateContractMember2025-03-310001001614us-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMember2024-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityContractMember2024-12-310001001614us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMember2024-12-310001001614us-gaap:CommodityContractMember2024-12-310001001614us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMember2024-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMember2024-12-310001001614us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateContractMember2024-12-310001001614us-gaap:InterestRateContractMember2024-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-310001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2025-03-310001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2025-03-310001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2024-12-310001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2024-12-310001001614rep:RPCPowerLLCMember2024-05-012024-05-310001001614rep:RPCPowerLLCMember2023-01-310001001614rep:RPCPowerLLCMember2024-05-310001001614rep:RPCPowerLLCMember2024-10-012024-10-310001001614rep:RPCPowerLLCMember2024-11-012024-11-300001001614rep:RPCPowerLLCMember2025-03-310001001614rep:RPCPowerLLCMember2025-03-312025-03-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:TollingAgreementMember2023-01-012023-01-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:AssetOptimizationAgreementMember2023-01-012023-01-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:TollingAgreementMember2023-01-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberus-gaap:SupplyCommitmentMember2024-05-012024-05-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2025-01-012025-03-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2024-01-012024-03-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2025-03-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2024-12-310001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2024-01-310001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2025-01-012025-03-310001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2024-01-012024-03-310001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2025-01-012025-03-310001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2024-01-012024-03-310001001614us-gaap:RelatedPartyMemberrep:ContractServicesAgreementMember2025-01-012025-03-310001001614us-gaap:RelatedPartyMemberrep:ContractServicesAgreementMember2024-01-012024-03-310001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2025-01-012025-03-310001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2024-01-012024-03-310001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2025-03-310001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2024-12-310001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-310001001614us-gaap:SeniorNotesMember2025-03-310001001614us-gaap:SeniorNotesMember2024-12-310001001614us-gaap:SeniorNotesMember2024-12-132024-12-130001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-120001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-130001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2025-03-310001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2025-03-310001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2025-03-310001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:SeniorNotesMembersrt:MaximumMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMembersrt:MinimumMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMembersrt:MaximumMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2025-01-012025-03-310001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2024-01-012024-03-310001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2024-12-310001001614rep:ARLongTermInvestmentPlanMember2025-03-310001001614rep:ARLongTermInvestmentPlanMember2025-03-012025-03-310001001614rep:ARLongTermInvestmentPlanMembersrt:MinimumMember2025-03-012025-03-310001001614rep:ARLongTermInvestmentPlanMembersrt:MaximumMember2025-03-012025-03-310001001614rep:ARLongTermInvestmentPlanMember2025-01-012025-03-310001001614us-gaap:RestrictedStockMemberrep:LongTermInvestmentPlan2021Member2024-12-310001001614us-gaap:RestrictedStockMemberrep:LongTermInvestmentPlan2021Member2025-01-012025-03-310001001614us-gaap:RestrictedStockMemberrep:LongTermInvestmentPlan2021Member2025-03-310001001614us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-03-310001001614us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-03-310001001614rep:ATMEquityProgramMember2025-03-310001001614us-gaap:CommonStockMemberrep:A2024EquityOfferingMember2024-04-082024-04-080001001614us-gaap:CommonStockMemberrep:A2024EquityOfferingMember2024-04-080001001614us-gaap:RestrictedStockMember2025-01-012025-03-310001001614us-gaap:RestrictedStockMember2024-01-012024-03-310001001614rep:ReportableSegmentMember2025-01-012025-03-310001001614rep:ReportableSegmentMember2024-01-012024-03-310001001614rep:ReportableSegmentMember2025-03-310001001614rep:ReportableSegmentMember2024-03-310001001614rep:TollingAgreementMemberrep:RPCPowerLLCMember2025-01-012025-03-310001001614rep:SupplyAgreementMemberrep:RPCMerchantMember2025-01-012025-03-310001001614rep:MidstreamGasPurchaseAgreementMember2024-12-310001001614rep:MidstreamGasPurchaseAgreementMember2024-12-312024-12-310001001614rep:MidstreamGasPurchaseAgreementMember2025-03-310001001614us-gaap:SubsequentEventMember2025-04-112025-04-110001001614rep:SilverbackAcquisitionMembersrt:ScenarioForecastMember2025-09-300001001614rep:SilverbackAcquisitionMembersrt:ScenarioForecastMember2025-07-012025-09-300001001614rep:SilverbackAcquisitionMembersrt:MinimumMembersrt:ScenarioForecastMember2025-07-012025-09-300001001614rep:SilverbackAcquisitionMembersrt:MaximumMembersrt:ScenarioForecastMember2025-07-012025-09-30

Registrant's telephone number, including area code: (405) 415-8699

Securities registered pursuant to Section 12(b) of the Act:

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes  x   No  o 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer			o			Accelerated filer			x
Non-accelerated filer			o			Smaller reporting company			o
						Emerging growth company			o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes   o     No  x

The total number of shares of common stock, par value $0.001 per share, outstanding as of May 2, 2025, was 22,023,036.

As used in this Quarterly Report on Form 10-Q (the "Quarterly Report"), unless otherwise noted or the context otherwise requires, we refer to Riley Exploration Permian, Inc., together with its consolidated subsidiaries, as "Riley Permian," "REPX," "the Company," "Registrant," "we," "our," or "us." In addition, this Quarterly Report includes certain terms commonly used in the oil and natural gas industry, and the following are abbreviations and definitions of certain terms used within this Quarterly Report:

This Quarterly Report contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, contained in this Quarterly Report that include information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position and potential growth opportunities represent management's beliefs and assumptions based on currently available information and they do not consider the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believes," "intends," "may," "should," "anticipates," "expects," "could," "plans," "estimates," "projects," "targets" or comparable terminology or by discussions of strategy or trends. Such statements by their nature involve risks and uncertainties that could significantly affect expected results, and actual future results could differ materially from those described in such forward-looking statements.

Among the factors that could cause actual future results to differ materially are the risks and uncertainties discussed under "Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Part II, Item 1A. Risk Factors" in this Quarterly Report and "Part I, Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Annual Report"). We continue to face many risks and uncertainties including, but not limited to:

•the volatility of oil, natural gas and NGL prices;

•regional supply and demand factors, any delays, curtailment delays or interruptions of production, and any governmental order, rule or regulation that may impose production limits;

•cost and availability of gathering, pipeline, refining, transportation and other midstream and downstream activities, which could result in a prolonged shut-in of our wells that may adversely affect our reserves, financial condition and results of operations;

•severe weather and other risks that lead to a lack of any available markets;

•our ability to successfully complete mergers, acquisitions or divestitures;

•the inability or failure of the Company to successfully integrate the acquired assets into our operations and development activities;

•the potential delays in the development, construction or start-up of planned projects;

•failure to realize any of the anticipated benefits of our joint ventures or other equity investments;

•risks relating to our operations, including development drilling and testing results and performance of acquired properties and newly drilled wells;

•inability to prove up undeveloped acreage and maintain production on leases;

•any reduction in our borrowing base on our Credit Facility from time to time and our ability to repay any excess borrowings as a result of such reduction;

•the impact of our derivative strategy and the results of future settlement;

•our ability to comply with the financial covenants contained in our Credit Facility and in our Senior Notes;

•changes in general economic, business or industry conditions, including changes in inflation rates, interest rates and foreign currency exchange rates;

•conditions in the capital, financial and credit markets and our ability to obtain capital needed to fund our exploration and development and midstream project on favorable terms or at all;

•the loss of certain tax deductions;

•risks associated with executing our business strategy, including any changes in our strategy;

•risks associated with concentration of operations in one major geographic area;

•legislative or regulatory changes, including initiatives related to hydraulic fracturing, regulation of greenhouse gases, water conservation, seismic activity, weatherization, or protection of certain species of wildlife, or of sensitive environmental areas;

•the ability to receive drilling and other permits or approvals and rights-of-way in a timely manner (or at all), which may be restricted by governmental regulation and legislation;

•restrictions on the use of water, including limits on the use of produced water and a moratorium on new produced water well permits recently imposed by the RRC in an effort to control induced seismicity in the Permian Basin;

•changes in government environmental policies and other environmental risks;

•the availability of drilling equipment and the timing of production;

•tax consequences of business transactions;

•public health crises, such as pandemics and epidemics, and any related government policies and actions and the effects of such public health crises on the oil and natural gas industry, pricing and demand for oil and natural gas and supply chain logistics;

•general domestic and international economic, market and political conditions, including military conflicts, global economic growth, unpredictability of new tariffs, actions of OPEC+ countries and changes to the current political environment under the new administration;

•risks related to litigation; and

•cybersecurity threats, technology system failures and data security issues.

In light of such risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date of this Quarterly Report, or if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by securities law.

(1) Nature of Business

Riley Permian is a growth-oriented, independent oil and natural gas company focused on horizontal drilling of conventional oil-saturated and liquids-rich formations in the Permian Basin that produce long-term cash flows. The majority of our acreage is located in Yoakum County, Texas, which represents our Champions field and Eddy County, New Mexico, which represents our Red Lake field.

(2) Basis of Presentation

These unaudited condensed consolidated financial statements as of March 31, 2025, and for the three months ended March 31, 2025, and 2024, include the accounts of Riley Permian and our consolidated subsidiaries and have been prepared in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated upon consolidation.

Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. These reclassifications had no effect on the previously reported total assets, total liabilities, shareholders' equity, results of operations or cash flows. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Company's 2024 Annual Report.

These condensed consolidated financial statements have not been audited by an independent registered public accounting firm. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary for fair presentation of the results of operations for the periods presented, which adjustments were of a normal recurring nature, except as disclosed herein. The results of operations for the three months ended March 31, 2025, are not necessarily indicative of the results to be expected for the full-year ending December 31, 2025, for various reasons, including fluctuations in prices received for oil and natural gas, natural production declines, the uncertainty of exploration and development drilling results, fluctuations in the fair value of derivative instruments, unpredictability of new tariffs, the current and future impacts of military conflicts, changes to the political environment under the new administration and other factors.

(3) Summary of Significant Accounting Policies

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include, but are not limited to, estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, accounts receivable, accrued capital expenditures and operating expenses, ARO, the fair value determination of acquired assets and assumed liabilities, certain tax accruals and the fair value of derivatives.

Accounts receivable, net is summarized below:

As of December 31, 2023, the Company had accounts receivables, net from oil, natural gas and NGL sales of $31.1 million.

The Company estimates uncollectible amounts based on the length of time that the accounts receivable has been outstanding, historical collection experience and current and future economic and market conditions, if failure to collect is expected to occur. Allowances for credit losses are recorded as reductions to the carrying values of the accounts receivable included in the Company’s accompanying condensed consolidated balance sheets and are recorded in administrative costs in our accompanying condensed consolidated statements of operations if failure to collect an estimable portion is determined to be probable.

Other property and equipment, net is summarized below:

Other non-current assets, net consisted of the following:

			March 31, 2025						December 31, 2024
			(In thousands)
Deferred financing costs, net (1)			$	4,778					$	4,949
Right of use assets			1,394						1,398
Prepaid capital expenditures			3,210						2,124
Deposits			2,386						2,168
Other			763						67
Total other non-current assets, net			$	12,531					$	10,706

_____________________

(1)Deferred financing costs, net reflects costs associated with the Company's Credit Facility which are amortized over the term of the Credit Facility.

Accrued liabilities consisted of the following:

Other current liabilities consisted of the following:

Components of the changes in ARO for the three months ended March 31, 2025, and the year ended December 31, 2024, are shown below:

			March 31, 2025						December 31, 2024
			(In thousands)
ARO, beginning balance			$	35,268					$	23,044
Liabilities incurred			1						78
Liabilities assumed in acquisitions			—						9,727
Revision of estimated obligations			—						1,856
Liability settlements and disposals			(489)						(2,291)
Accretion			801						2,854
ARO, ending balance			$	35,581					$	35,268
Less: current ARO (1)			(2,241)						(2,562)
ARO, long-term			$	33,340					$	32,706

_____________________

(1)Current ARO is included within other current liabilities in our accompanying condensed consolidated balance sheets.

The following table presents oil and natural gas sales disaggregated by product:

			Three Months Ended March 31,
			2025						2024
			(In thousands)
Oil and natural gas sales:
Oil			$	98,592					$	96,992
Natural gas			1,584						683
NGLs			2,281						1,749
Total oil and natural gas sales, net (1)			$	102,457					$	99,424

_____________________

(1) The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceeded the price received and resulted in negative average realized prices.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this standard provide for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid. This ASU is effective for the Company prospectively to all annual periods beginning after December 15, 2024. The Company does not expect this standard to have a material impact on our disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement (Subtopic 220-40) Reporting Comprehensive Income-Expense Disaggregation Disclosures, which broadens the disclosures required for certain costs and expenses in the Company’s annual and interim consolidated financial statements. This ASU is effective prospectively for fiscal years beginning after December 15, 2026, and interim reporting periods within fiscal years beginning after December 15, 2027. The Company is currently evaluating the impact to disclosures related to our annual report for fiscal year 2027.

(4) Acquisitions of Oil and Natural Gas Properties

On May 7, 2024, the Company completed the acquisition of oil and natural gas properties in Eddy County, New Mexico ("2024 New Mexico Asset Acquisition"), which added 13,900 contiguous net acres to the Company's existing acreage in Eddy County, for a cash purchase price of approximately $19.1 million plus $0.5 million in transaction costs. The 2024 New Mexico Asset Acquisition was accounted for as an asset acquisition, with the final purchase price and transaction costs being capitalized to oil and natural gas properties. This acquisition was funded through a combination of proceeds from the 2024 equity issuance ("2024 Equity Offering") discussed in Note 11 - Shareholders' Equity and cash on hand.

In March 2025, the Company entered into an agreement to acquire undivided interest in oil, natural gas and minerals, which added approximately 140 contiguous net acres to our Red Lake field for approximately $2.1 million, which is currently included in accrued liabilities in our accompanying condensed consolidated balance sheets.    

(5) Oil and Natural Gas Properties

Oil and natural gas properties are summarized below:

Depletion and amortization expense for proved oil and natural gas properties was $17.5 million and $17.0 million, respectively, for the three months ended March 31, 2025, and 2024.

(6) Derivative Instruments

The Company uses commodity based derivative contracts to reduce exposure to fluctuations in oil and natural gas prices. While the use of these contracts partially limits the downside risk for adverse price changes, their use also partially limits future revenues from favorable price changes. We have not designated our derivative contracts as hedges for accounting purposes, and therefore changes in the fair value of derivatives are included and recognized in other income (expense) in our accompanying condensed consolidated statements of operations.

As of March 31, 2025, the Company’s oil and natural gas derivative contracts consisted of fixed price swaps and costless collars. The following table summarizes the open financial derivative positions as of March 31, 2025, related to our future oil and natural gas production:

The Company entered into floating-to-fixed interest rate swaps, in which we will receive a floating market rate equal to one-month CME Term Secured Overnight Financing Rate and will pay a fixed interest rate, to manage future interest rate exposure related to the Company’s Credit Facility. In March 2024, the Company entered into a fixed-to-floating interest rate swap for the period from May 2024 to December 2024, to reduce our interest rate exposure, which resulted in a gain of approximately $1 million on a notional amount of $80 million. This gain was realized upon settlement of the contracts throughout 2024.

The following table summarizes the open interest rate derivative positions as of March 31, 2025:

The following tables present the location and fair value of the Company’s derivative contracts included in our accompanying condensed consolidated balance sheets:

The following table presents the components of the Company's loss on derivatives, net for the periods presented below:

(7) Fair Value Measurements

The FASB has established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy consists of three broad levels. Level 1 inputs are the highest priority and consist of unadjusted quoted prices in active markets for identical assets and liabilities. Level 2 are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 are unobservable inputs for an asset or liability.

The carrying values of financial instruments comprising cash, payables, receivables and advances from joint interest owners approximate fair values due to the short-term maturities of these instruments and are classified as Level 1 in the fair value hierarchy. The carrying value reported for the Credit Facility approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes is based on estimates of current rates available for similar issuances with similar maturities and is classified as Level 2 in the fair value hierarchy. The oil and natural gas properties acquired and ARO assumed in the 2024 New Mexico Asset Acquisition are considered Level 3 measurements.

The fair value of commodity derivatives and interest rate swaps is estimated using discounted cash flow calculations based upon forward curves and are classified as Level 2 in the fair value hierarchy. The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis by level within the fair value hierarchy:

The following table summarizes the fair value and carrying amount of the Company's financial instruments:

_____________________

(1)The carrying value reported for the Senior Notes is shown net of unamortized discount and unamortized deferred financing costs.

The carrying value reported for the Credit Facility approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes was determined utilizing a discounted cash flow approach.

(8) Equity Method Investment

In January 2023, the Company formed a joint venture, RPC Power LLC, a Delaware limited liability company ("RPC Power"), with Conduit Power LLC for the purpose of constructing, owning and operating power generation assets. RPC Power's initial scope and assets use the Company’s produced natural gas to power a portion of our operations in Yoakum County, Texas which became fully operational in September 2024. In May 2024, the Company entered into the Second Amended and Restated Limited Liability Company Agreement (“A&R LLC Agreement”) to expand the scope of our joint venture to include the constructing, owning and operating of additional new power generation and storage assets, for the sale of energy and ancillary services to ERCOT ("Merchant Deal"). Upon signing the A&R LLC Agreement, the Company invested an additional $9.5 million and also increased our equity ownership in RPC Power from 35% to 50%. As the Company has significant influence due to our ownership percentage, but lacks control, RPC Power is accounted for as an equity method investment. In November 2024, the Company signed the Second Amendment to the A&R LLC Agreement, which increased the capital commitment for each owner from $42.5 million to $51.5 million.

As of March 31, 2025, the Company had invested $30 million in the joint venture, comprised of $27.7 million in cash and $2.3 million of contributed assets, which was reduced by the Company's share of losses and increased by our share of income in the joint venture. The Company also had a remaining commitment to invest up to an additional $21.5 million to fund our portion of the remaining 2025 capital budget for the RPC Power joint venture.

See Note 9 - Transactions with Related Parties for further discussion of the contractual agreements between the Company and RPC Power and its affiliates and Note 15 - Commitments and Contingencies for additional information on future commitments.

The following table presents the Company's equity method investment activity:

									Three Months Ended March 31,
															2025						2024
															(In thousands)
Equity method investment, beginning balance															$	22,811					$	5,620
Contributions															6,250						5,619
Income (loss) from equity method investment															(119)						167
Equity method investment, ending balance															$	28,942					$	11,406

(9) Transactions with Related Parties

In January 2023, the Company entered into a 10-year agreement with RPC Power, which provides for the conversion of specified quantities of the Company’s produced natural gas to electricity to power a portion of our oilfield operations in Yoakum County, Texas ("Tolling Agreement"). The Tolling Agreement was amended and restated in June 2024 ("A&R Tolling Agreement") primarily to reflect the new in-service date of September 2024. The Company also entered into a 10-year agreement (“Asset Optimization Agreement”) in January 2023 that requires RPC Power to provide operational expertise on the implementation and management of the power generating assets subject to the A&R Tolling Agreement for a monthly fee of $20 thousand.

In May 2024, the Company entered into a 10-year natural gas supply agreement ("Supply Agreement") with RPC Merchant LLC, a wholly owned subsidiary of RPC Power ("RPC Merchant"), to supply natural gas to fuel the natural gas generators under the Merchant Deal. The Company's commitment under the Supply Agreement is contingent upon project start-up which is expected to occur before the end of 2026.

The Company incurred lease operating expenses ("LOE") from RPC Power of approximately $1.6 million and $0.7 million for the three months ended March 31, 2025, and 2024, respectively. As of March 31, 2025, and December 31, 2024, the Company had approximately $0.6 million and $1.2 million accrued for RPC Power, which was included in accrued liabilities in our accompanying condensed consolidated balance sheets.

See additional information related to RPC Power in Note 8 - Equity Method Investment and Note 15 - Commitments and Contingencies for additional information on future commitments.

The Company and Combo Resources, LLC (“Combo”) own interests in six established units in Lee and Fayette Counties, Texas, which were jointly developed by the parties pursuant to participation agreements (collectively, the "Combo PA") and are currently operated by Riley Permian Operating Company, LLC ("RPOC"). RPOC also provided certain administrative and operational services to Combo pursuant to a management services agreement (the "Combo MSA") for a monthly fee and reimbursement of all third party expenses until the Combo MSA was terminated on January 31, 2024. Separately, the Combo PA was also terminated as of December 31, 2023, and pursuant to a letter agreement effective as of December 31, 2023, the Company agreed to relinquish our right to acquire additional working interests within a specified area. The rights of the Company in the six jointly owned units are not affected by this letter agreement and remain subject to the existing joint operating agreements between the parties.

The Company also provided certain administrative services pursuant to a services agreement (the "REG MSA") with Riley Exploration Group, LLC (“REG”) for a monthly fee and reimbursement of all third party expenses until the REG MSA was terminated effective May 31, 2024.

The following table presents revenues from and related cost for contract services for related parties:

The Company had no amounts payable or receivable to Combo or REG at March 31, 2025, and December 31, 2024.

The Company has an engagement agreement with di Santo Law PLLC ("di Santo Law"), a law firm owned by Beth di Santo, a member of our Board of Directors, pursuant to which di Santo Law's attorneys provide legal services to the Company.

The Company incurred legal fees from di Santo Law of approximately $0.4 million and $0.3 million for the three months ended March 31, 2025, and 2024, respectively. As of March 31, 2025, and December 31, 2024, the Company had approximately $0.4 million and $0.3 million, respectively, in amounts accrued for di Santo Law, which was included in other current liabilities in our accompanying condensed consolidated balance sheets.

(10) Long-Term Debt

The following table summarizes the Company's outstanding debt:

			March 31, 2025						December 31, 2024
			(In thousands)
Credit Facility			$	99,000					$	115,000
Senior Notes
Principal			$	160,000					$	165,000
Less: Unamortized discount(1)			6,933						7,547
Less: Unamortized deferred financing costs(1)			2,725						2,959
Total Senior Notes			$	150,342					$	154,494
Total debt			$	249,342					$	269,494
Less: Current portion of long-term debt(2)			20,000						20,000
Total long-term debt			$	229,342					$	249,494

___________________

(1)Unamortized discount and unamortized deferred financing costs are attributable to and amortized over the term of the Senior Notes.

(2)As of March 31, 2025, and December 31, 2024, the current portion of long-term debt reflects $20 million due on the Senior Notes over the next twelve months.

As of March 31, 2025, Riley Exploration - Permian, LLC ("REP LLC"), as borrower, and the Company, as parent guarantor, are parties to a credit agreement with Truist Bank and certain lenders party thereto, as amended, which provides for a Credit Facility with a borrowing base of $400 million. On December 13, 2024, the Company entered into the sixteenth amendment to the Credit Facility to, among other things, extend the stated maturity date from April 2026 to December 2028 (or if any Senior Notes are then outstanding, the date that is 181 days prior to the earliest stated maturity date of such Senior Notes, in this case October 2027) and increase the borrowing base from $375 million to $400 million, resulting in the addition of one new lender to the lending group.

Substantially all of the Company’s assets are pledged to secure the Credit Facility.

The Credit Facility contains certain covenants, which, among other things, require the maintenance of (i) a total leverage ratio of not greater than 3.00 to 1.00 and (ii) a minimum current ratio of not less than 1.0 to 1.0 as of the last day of any quarter. The Credit Facility also contains a total leverage ratio for the regulation of Restricted Payments, as defined in the credit agreement after giving pro forma effect to such Restricted Payments, which includes payments to any holder of the Company's shares, would not exceed 2.50 to 1.00. If the Company's leverage ratio, after giving pro forma effect to such Restricted Payments (as defined in the Credit Agreement), is above 2.0 to 1.0, then an additional test of free cash flow is applied, and the Company will only be permitted to make such Restricted Payments if such payment does not exceed the Company's free cash flow. In addition to and after giving effect to such Restricted Payments, the availability of funds under the Company's Credit Facility must be greater than or equal to 20% of the elected commitments. The Company must maintain a minimum hedging requirement included within the credit agreement for oil and natural gas based on our proved developed producing projected volumes for oil and natural gas on a rolling 24-month basis.

The following table summarizes the Credit Facility balances:

			March 31, 2025						December 31, 2024
			(In thousands)
Outstanding borrowings			$	99,000					$	115,000
Available under the borrowing base			$	301,000					$	285,000

On April 3, 2023, the Company (as issuer) completed our issuance of $200 million aggregate principal amount of 10.50% senior unsecured notes with final maturity in April 2028 pursuant to a note purchase agreement (the "Note Purchase Agreement"), with the Senior Notes issued at a 6% discount.

Interest is due and payable at the end of each quarter. In addition to interest, the Company will repay 2.50% of the original principal amount each quarter resulting in $5 million quarterly principal payments until the maturity of the Senior Notes. As of March 31, 2025, the Company had $20 million in current liabilities in our accompanying condensed consolidated balance sheets related to the quarterly principal payments due within the next 12 months.

The Company may, at our option, redeem, at any time and from time to time on or prior to April 3, 2026, some or all of the Senior Notes at 100% of the principal amount thereof plus the make-whole amount plus a premium of 5.25% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After April 3, 2026, but on or prior to October 3, 2026, the Company may, at our option, redeem, at any time and from time to time some or all of the Senior Notes at 100% of the principal amount thereof plus a premium of 5.25% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After October 3, 2026, the Company may redeem some or all of the Senior Notes at 100% of the principal amount thereof plus accrued and unpaid interest, if any. The principal remaining outstanding at the time of maturity is required to be paid in full by the Company. Certain note features, including those discussed above, were evaluated and deemed to be remote. Due to the remote nature, the fair value of these features was estimated to be approximately zero.

The Senior Notes contain certain covenants, which, among other things, require the maintenance of (i) a total leverage ratio of not greater than 3.00 to 1.00 and (ii) an asset coverage ratio greater than 1.50 to 1.00. The Senior Notes also contain a total leverage ratio and an asset coverage ratio for Restricted Payments, as defined in the Note Purchase Agreement. The leverage ratio, after giving pro forma effect to such Restricted Payments, cannot exceed 2.00 to 1.00, and the asset coverage ratio, after giving effect to such Restricted Payments, must be greater than or equal to 1.50 to 1.00. In addition to and after giving effect to such Restricted Payments, the availability of funds under the Company's Credit Facility must be greater than or equal to 15% of the Aggregate Elected Commitment Amount, as defined in the Note Purchase Agreement. Upon issuance of the Senior Notes, the Company must maintain a minimum hedging requirement included within the Senior Notes for oil and natural gas based on our proved developed producing projected volumes for oil and natural gas on a rolling 18-month basis.

The Senior Notes are general unsecured obligations ranking equally in right of payment with all other senior unsecured indebtedness of the Company and are senior in right of payment to all existing and future subordinated indebtedness of the Company.

The Note Purchase Agreement contains customary terms and covenants, including limitations on the Company’s ability to incur additional secured and unsecured indebtedness.

The following table summarizes the Company's interest expense:

As of March 31, 2025, and December 31, 2024, the weighted average interest rate on outstanding borrowings under the Credit Facility was 7.25% and 7.79%, respectively.

As of March 31, 2025, the Senior Notes had $6.9 million of unamortized discount and $2.7 million of unamortized deferred financing costs, resulting in an effective interest rate of 13.38% during the three months ended March 31, 2025. As of December 31, 2024, the Senior Notes had $7.5 million of unamortized discount and $3.0 million of unamortized deferred financing costs, resulting in an effective interest rate of 13.38% during the year ended December 31, 2024.

As of March 31, 2025, the Company was in compliance with all covenants contained in the Credit Agreement and Note Purchase Agreement.

(11) Shareholders' Equity

For the three months ended March 31, 2025, and 2024, the Company declared quarterly dividends on our common stock totaling approximately $8.2 million and $7.3 million, respectively.

The Company's stockholders approved the Amended and Restated 2021 Long Term Incentive Plan (the "A&R LTIP") which authorizes up to 2,337,022 shares of common stock that may be granted as awards under the A&R LTIP. In March 2025, the Company introduced performance-based restricted stock awards (the "2025 Executive Performance Shares") in addition to time-based restricted stock awards to further align the compensation of the Company's executive officers with the long-term growth and the interests of its shareholders. Performance-based restricted stock awards represent 30% of total executive award value and may be earned based on the Company’s achievement of total shareholder return (“TSR”) relative to its peer group during the applicable three-year performance period. Payouts for the executive officers can range from 0% to 200% of the target and have cliff-vesting after three years. As a result, the Company has reduced the remaining shares available to be granted as awards under the A&R LTIP by 168,406 shares (the full 200%), which assumes the highest percentage payout for the performance-based restricted stock awards. As of March 31, 2025, the A&R LTIP had 516,375 shares remaining that are available for future awards.

The following table presents the Company's restricted stock activity during the three months ended March 31, 2025, under the A&R LTIP:

For the three months ended March 31, 2025, and 2024, the total share-based compensation expense was $1.4 million and $1.7 million, respectively. Share-based compensation expense is included in general and administrative costs in the Company's accompanying condensed consolidated statements of operations for the restricted share awards granted under the A&R LTIP. Approximately $21.4 million of additional share-based compensation expense will be recognized over the weighted average life of 31 months for the unvested restricted share awards as of March 31, 2025.

The Company's Equity Distribution Agreement in connection with an ATM allows the Company to offer and sell from time to time up to an aggregate $50 million in shares of the Company's common stock through our agents. During the three months ended March 31, 2025, the Company did not execute any sales under the ATM program. As of March 31, 2025, the Company had remaining capacity to sell up to an additional $49.7 million of common stock under the ATM program.

On April 8, 2024, the Company issued and sold 1,015,000 shares of common stock at a price of $27.00 per share. Net proceeds from the 2024 Equity Offering were approximately $25.4 million, after deducting underwriting discounts and commissions and expenses. The proceeds were used for financing an acquisition, repayment of outstanding debt and general corporate purposes.

(12) Income Taxes

The components of the Company's consolidated provision for income taxes from operations are as follows:

A reconciliation of the statutory federal income tax rate to the Company's effective income tax rate is as follows: