株探米国株
日本語 英語
エドガーで原本を確認する
false000175670100017567012025-07-242025-07-24

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 24, 2025

 

 

LINKBANCORP, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Pennsylvania

001-41505

82-5130531

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1250 Camp Hill Bypass, Suite 202

 

Camp Hill, Pennsylvania

 

17011

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 855 569-2265

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.01

 

LNKB

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On July 28, 2025, LINKBANCORP, Inc. (the “Company”) issued a press release reporting its financial results as of and for the three and six months ended June 30, 2025.

A copy of the press release is attached as Exhibit 99.1 to this report and is being furnished to the Securities and Exchange Commission and shall not be deemed filed for any purpose.

Item 7.01 Regulation FD

A copy of LINKBANCORP, Inc.’s investor presentation based on June 30, 2025 financial information is furnished as Exhibit 99.2 hereto.

The information in Exhibit 99.2 to this Current Report on Form 8-K shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, or otherwise subject to the liabilities thereof, nor shall it be deemed to be incorporated by reference in any filing under the Securities and Exchange Act of 1934 or under the Securities Act of 1933, except to the extent specifically provided in any such filing.

Item 8.01 Other Events.

On July 24, 2025, the Board of Directors of LINKBANCORP, Inc. (the “Company”) declared a quarterly cash dividend of $0.075 per share, payable on September 15, 2025 to shareholders of record at the close of business on August 29, 2025.

Item 9.01 Financial Statements and Exhibits.

(a)

Financial statements of businesses acquired. None.

(b)

Pro forma financial information. None.

(c)

Shell company transactions. None.

(d)

Exhibits.

 

99.1     Press release dated July 28, 2025

 

99.2     Investor Presentation

 

104 Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

LINKBANCORP, INC.

 

 

 

 

Date:

July 28, 2025

By:

/s/ Carl D. Lundblad

 

 

 

Carl D. Lundblad
President

 


EX-99.1 2 lnkb-ex99_1.htm EX-99.1 EX-99.1

img53420396_0.jpg

Exhibit 99.1

FOR IMMEDIATE RELEASE

 

Contact:

Nick West

Director, Corporate Development

717.678.7935

IR@LINKBANCORP.COM

 

LINKBANCORP, Inc. Announces Strong Second Quarter 2025 Earnings and Declares Dividend

July 28, 2025 – HARRISBURG, PA – LINKBANCORP, Inc. (NASDAQ: LNKB) (the “Company”), the parent company of LINKBANK (the “Bank”), reported net income of $7.4 million, or $0.20 per diluted share, for the quarter ended June 30, 2025, compared to net income of $15.3 million, or $0.41 per diluted share, for the quarter ended March 31, 2025. Excluding the sale of branches, merger and restructuring related income and expenses, adjusted earnings were $7.4 million1, or $0.201 per diluted share for both the first and second quarter of 2025.

Additionally, the Company announced that the Board of Directors declared a quarterly cash dividend of $0.075 per share of common stock which is expected to be paid on September 15, 2025 to shareholders of record on August 29, 2025.

 


 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


Page 2 of 21

Second Quarter 2025 Highlights

Stable, strong core earnings. Annualized return on average assets was 1.05% for the second quarter of 2025, compared to 2.19% for the first quarter of 2025 and 0.84% for the second quarter of 2024. Adjusted return on average assets was 1.05%1 for the second quarter of 2025, compared to 1.05%1 for the first quarter of 2025 and 0.91%1 for the second quarter of 2024.
Robust balance sheet growth. Total loans at June 30, 2025 were $2.36 billion, compared to $2.27 billion at March 31, 2025 and $2.35 billion at December 31, 2024, representing a quarterly increase of $82.7 million or 14.58% annualized and a year-to-date increase of $107.0 million2or 9.19% annualized excluding the impact of the sale of banking operations and branches in New Jersey, including related loans and deposits (the "Branch Sale"). Total deposits at June 30, 2025 were $2.46 billion compared to $2.43 billion at March 31, 2025 and $2.45 billion at December 31, 2024, representing a quarterly increase of $22.7 million, or 3.74% annualized and a year-to-date increase of $89.36 million2 or 7.34% excluding the impact of the Branch Sale.
Improving credit quality. The Company’s non-performing assets declined by $4.2 million to $21.9 million, representing 0.76% of total assets at June 30, 2025, compared to $26.0 million, representing 0.91% of total assets at March 31, 2025. This decrease was driven by resolutions to several loan relationships including a purchased credit deteriorated loan that was resolved at an amount greater than its purchase date fair value. The successful resolutions have decreased specific reserve needs by $2.5 million while enhancing the ratio of the allowance for credit losses-loans to nonperforming assets to 112.68% at June 30, 2025, compared to 102.22% at March 31, 2025.

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

2 See Loan and Deposit Tables for Branch Sale Reconciliation


Page 3 of 21

Disciplined expense management. GAAP noninterest expense for the second quarter of 2025 was $18.1 million with an efficiency ratio of 64.79%, compared to $19.7 million of GAAP noninterest expense with an efficiency ratio of 50.29% for the first quarter of 2025. Excluding non-core operating expenses, the adjusted noninterest expense decreased $697 thousand1 quarter over quarter from $18.7 million1 for the quarter ended March 31, 2025 to $18.0 million1for the quarter ended June 30, 2025. The Company’s adjusted efficiency ratio improved to 64.73%1 for the quarter ended June 30, 2025 compared to 66.96%1for the quarter ended March 31, 2025.

“We are pleased to report another quarter of strong core earnings, combined with exceptional loan and deposit growth throughout our entire footprint,” said Andrew Samuel, Chief Executive Officer of LINKBANCORP. “We remain focused on improving operating efficiency and expanding noninterest income to support our core business and enabling us to deliver sustainable long-term value to our shareholders.”

Income Statement

Net interest income before the provision for credit losses for the second quarter of 2025 was $24.9 million compared to $25.8 million in the first quarter of 2025 and $24.5 million for the second quarter of 2024. Net interest margin was 3.80% for the second quarter of 2025 compared to 3.94% for the first quarter of 2025. Net interest income was impacted by a linked quarter decline in purchase accounting accretion, together with a decrease in the average balances of loans and deposits due to the March 31, 2025 completion of the Branch Sale. Interest income from purchase accounting accretion during the current quarter was approximately $922 thousand less than that recognized in the first quarter of 2025. Cost of funds increased to 2.31% for the second quarter of 2025, compared to 2.29% for the first quarter of 2025, reflecting the lower cost of deposits included in the Branch Sale as well as continued competition for deposits in the Bank’s markets.

Noninterest income decreased quarter-over-quarter to $2.9 million for the second quarter of 2025 compared to $13.3 million for the first quarter of 2025 due to the $11.1 million pre-tax gain from the Branch Sale in the first quarter. Excluding the gain on sale of the New Jersey branches, noninterest income grew by $769 thousand quarter-over-quarter, including increases in swap fee

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

2 See Loan and Deposit Tables for Branch Sale Reconciliation


Page 4 of 21

income and interchange income. Year-over-year, noninterest income increased $1.1 million from $1.9 million for the second quarter of 2024.

Noninterest expense for the second quarter of 2025 was $18.1 million compared to $19.7 million for the first quarter of 2025 and $18.9 million for the second quarter of 2024. Excluding non-core operating costs totaling $16 thousand in the second quarter of 2025, $912 thousand in the first quarter of 2025 and $631 thousand in the second quarter of 2024, adjusted noninterest expense decreased $697 thousand1 from $18.7 million1for the first quarter of 2025 to $18.0 million1 for the second quarter of 2025 while decreasing $220 thousand1 year-over-year from $18.3 million1 for the second quarter of 2024. Adjusted non-interest expense for the first quarter of 2025 excludes expenses related to the reduction of the size of the Board of Directors included in other noninterest expense, as well as bonus accruals related to the completion of the Branch Sale included in salaries and employee benefits expense, and other merger and restructuring costs.

Income tax expense was $2.1 million for the second quarter of 2025, reflecting an effective tax rate of 22.0% compared to $3.9 million for the first quarter of 2025, reflecting an effective tax rate of 20.1% and $1.6 million for the second quarter of 2024, reflecting an effective tax rate of 22.0%, respectively. The tax rate increased quarter-over-quarter due to a state income tax apportionment adjustment in the first quarter of 2025.

Balance Sheet

Total assets were $2.89 billion at June 30, 2025 compared to $2.86 billion at March 31, 2025 and $2.88 billion at December 31, 2024. Deposits and net loans as of June 30, 2025 totaled $2.46 billion and $2.33 billion, respectively, compared to deposits and net loans of $2.43 billion and $2.25 billion, respectively at March 31, 2025 and $2.36 billion and $2.23 billion, respectively, at December 31, 2024. Deposits and net loans exclude recorded balances held for sale in the Branch Sale of $93.6 million and $91.8 million, respectively, at December 31, 2024, which are reflected within liabilities held for sale and assets held for sale.

Total loans at June 30, 2025 were $2.36 billion, compared to $2.27 billion at March 31, 2025, representing an increase of $82.7 million. Year-to-date, total loans have increased $107.0 million2 from December 31, 2024, excluding the impact of the Branch Sale, or 9.19% annualized. Total commercial loan commitments originated in the second quarter of 2025 were $154.6

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

2 See Loan and Deposit Tables for Branch Sale Reconciliation


Page 5 of 21

million with funded balances of $137.1 million. The average commercial loan commitment originated during the second quarter of 2025 totaled approximately $985 thousand with an average outstanding funded balance of $873 thousand.

Total deposits at June 30, 2025 were $2.46 billion compared to $2.43 billion at March 31, 2025, representing an increase of $22.7 million. Year-to-date, total deposits have increased $89.4 million2from December 31, 2024, excluding the impact of the Branch Sale, or 7.34% annualized. Noninterest bearing deposits totaled $646.7 million at June 30, 2025, generally flat from March 31, 2025. Brokered deposits decreased $28.6 million from $103.6 million at March 31, 2025 to $75.0 million at June 30, 2025. Excluding the $28.6 million change in brokered deposits and the impact from the Branch Sale, deposits increased $118.0 million2 year-to-date representing an annualized growth rate of 10.1%.

The Company continues to maintain strong on-balance sheet liquidity, as cash and cash equivalents were $155.1 million at June 30, 2025 compared to $220.2 million at March 31, 2025 and $166.1 million at December 31, 2024.

Shareholders’ equity increased to $298.0 million at June 30, 2025 from $294.1 million at March 31, 2025 primarily as a result of a $4.6 million increase in retained earnings. Book value per share increased to $7.96 at June 30, 2025 compared to $7.87 at March 31, 2025. Tangible book value per share increased to $5.921 at June 30, 2025 compared to $5.801 at March 31, 2025 and $5.071 at June 30, 2024, representing 17% growth year over year.

Asset Quality

The Company recorded a $344 thousand provision for credit losses during the second quarter of 2025, after recording a $228 thousand provision for credit losses in the first quarter of 2025. The increase in provision was primarily related to commercial loan growth during the second quarter of 2025.

As of June 30, 2025, the Company’s non-performing assets declined by $4.2 million to $21.9 million, representing 0.76% of total assets, compared to $26.0 million, representing 0.91% of total assets at March 31, 2025. This improvement was driven largely by the favorable resolution of a purchased credit deteriorated (PCD) loan above its purchase date fair value.

 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

2 See Loan and Deposit Tables for Branch Sale Reconciliation


Page 6 of 21

Loans 30-89 days past due at June 30, 2025 were $14.5 million, representing 0.62% of total loans compared to $12.7 million or 0.56% of total loans at March 31, 2025 and $2.9 million or 0.13% of total loans at December 31, 2024.

The allowance for credit losses for loans was $24.7 million, or 1.05% of total loans held for investment at June 30, 2025, compared to $26.6 million, or 1.17% of total loans held for investment at March 31, 2025. Due to the resolution of certain nonperforming loans resulting in the improvement in nonperforming assets noted above, the required specific reserve on loans decreased by $2.5 million from March 31, 2025 to June 30, 2025. The ratio of the allowance for credit losses for loans to nonperforming assets increased to 112.68% at June 30, 2025, compared to 102.22% at March 31, 2025.

Net charge-offs continue to improve as the Company recorded $40 thousand in net charge-offs during the second quarter of 2025 compared to $81 thousand for the first quarter of 2025 and $252 thousand in the fourth quarter of 2024.

Capital

The Bank’s regulatory capital ratios were well in excess of regulatory minimums to be considered “well capitalized” as of June 30, 2025. The Bank’s Total Capital Ratio and Tier 1 Capital Ratio were 12.43% and 11.51% respectively, at June 30, 2025, compared to 12.61% and 11.71%, respectively, at March 31, 2025 and 11.09% and 10.30%, respectively, at June 30, 2024. The Company’s ratio of Tangible Common Equity to Tangible Assets was 7.89%1 at June 30, 2025 compared to 7.78%1 at March 31, 2025.


 

 

 

 

 

 

 

 

 

 

 

 

 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

2 See Loan and Deposit Tables for Branch Sale Reconciliation


Page 7 of 21

 

ABOUT LINKBANCORP, Inc.

LINKBANCORP, Inc. was formed in 2018 with a mission to positively impact lives through community banking. Its subsidiary bank, LINKBANK, is a Pennsylvania state-chartered bank serving individuals, families, nonprofits and business clients throughout Pennsylvania, Maryland, Delaware and Virginia, through 24 client solutions centers and www.linkbank.com. LINKBANCORP, Inc. common stock is traded on the Nasdaq Capital Market under the symbol "LNKB". For further company information, visit ir.linkbancorp.com.

Forward Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; changes in general economic trends, including inflation, tariffs and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of any cybersecurity breaches. The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements.

 

 

 

 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

2 See Loan and Deposit Tables for Branch Sale Reconciliation


Page 8 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Consolidated Balance Sheet (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

(In Thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing cash equivalents

 

$

15,319

 

 

$

14,830

 

 

$

13,834

 

 

$

15,295

 

 

$

14,516

 

Interest-bearing deposits with other institutions

 

 

139,764

 

 

 

205,352

 

 

 

152,266

 

 

 

175,937

 

 

 

167,141

 

Cash and cash equivalents

 

 

155,083

 

 

 

220,182

 

 

 

166,100

 

 

 

191,232

 

 

 

181,657

 

Securities available for sale, at fair value

 

 

169,569

 

 

 

159,183

 

 

 

145,590

 

 

 

149,315

 

 

 

140,121

 

Securities held to maturity, net of allowance for credit losses

 

 

26,809

 

 

 

27,662

 

 

 

31,508

 

 

 

34,155

 

 

 

35,343

 

Loans receivable, gross

 

 

2,356,609

 

 

 

2,273,941

 

 

 

2,255,749

 

 

 

2,215,868

 

 

 

2,193,197

 

Allowance for credit losses - loans

 

 

(24,651

)

 

 

(26,619

)

 

 

(26,435

)

 

 

(26,542

)

 

 

(26,288

)

Loans receivable, net

 

 

2,331,958

 

 

 

2,247,322

 

 

 

2,229,314

 

 

 

2,189,326

 

 

 

2,166,909

 

Investments in restricted bank stock

 

 

4,821

 

 

 

4,780

 

 

 

5,209

 

 

 

4,904

 

 

 

4,928

 

Premises and equipment, net

 

 

15,861

 

 

 

17,920

 

 

 

18,029

 

 

 

17,623

 

 

 

18,364

 

Right-of-Use Asset – premises

 

 

15,410

 

 

 

14,537

 

 

 

14,913

 

 

 

14,150

 

 

 

13,970

 

Bank-owned life insurance

 

 

52,943

 

 

 

52,507

 

 

 

52,079

 

 

 

51,646

 

 

 

49,616

 

Goodwill and other intangible assets

 

 

76,296

 

 

 

77,379

 

 

 

79,761

 

 

 

80,924

 

 

 

82,129

 

Deferred tax asset

 

 

16,474

 

 

 

16,729

 

 

 

18,866

 

 

 

21,662

 

 

 

22,024

 

Assets held for sale

 

 

 

 

 

 

 

 

94,146

 

 

 

104,660

 

 

 

118,362

 

Accrued interest receivable and other assets

 

 

21,330

 

 

 

23,288

 

 

 

23,263

 

 

 

20,344

 

 

 

25,170

 

TOTAL ASSETS

 

$

2,886,554

 

 

$

2,861,489

 

 

$

2,878,778

 

 

$

2,879,941

 

 

$

2,858,593

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, noninterest bearing

 

$

646,654

 

 

$

646,002

 

 

$

658,646

 

 

$

658,473

 

 

$

661,292

 

Interest bearing

 

 

1,809,755

 

 

 

1,787,692

 

 

 

1,701,936

 

 

 

1,714,179

 

 

 

1,699,220

 

Total deposits

 

 

2,456,409

 

 

 

2,433,694

 

 

 

2,360,582

 

 

 

2,372,652

 

 

 

2,360,512

 

Long-term borrowings

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

Short-term borrowings

 

 

 

 

 

 

 

 

10,000

 

 

 

 

 

 

 

Note payable

 

 

 

 

 

559

 

 

 

565

 

 

 

572

 

 

 

578

 

Subordinated debt

 

 

62,279

 

 

 

62,129

 

 

 

61,984

 

 

 

61,843

 

 

 

61,706

 

Lease liabilities

 

 

15,740

 

 

 

15,284

 

 

 

15,666

 

 

 

14,911

 

 

 

14,746

 

Liabilities held for sale

 

 

 

 

 

 

 

 

93,777

 

 

 

94,228

 

 

 

96,916

 

Accrued interest payable and other liabilities

 

 

14,128

 

 

 

15,757

 

 

 

15,983

 

 

 

18,382

 

 

 

12,726

 

TOTAL LIABILITIES

 

 

2,588,556

 

 

 

2,567,423

 

 

 

2,598,557

 

 

 

2,602,588

 

 

 

2,587,184

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

370

 

 

 

370

 

 

 

370

 

 

 

370

 

 

 

370

 

Surplus

 

 

265,293

 

 

 

264,871

 

 

 

264,449

 

 

 

264,059

 

 

 

263,795

 

Retained earnings

 

 

37,107

 

 

 

32,507

 

 

 

19,947

 

 

 

15,147

 

 

 

10,826

 

Accumulated other comprehensive loss

 

 

(4,772

)

 

 

(3,682

)

 

 

(4,545

)

 

 

(2,223

)

 

 

(3,582

)

TOTAL SHAREHOLDERS' EQUITY

 

 

297,998

 

 

 

294,066

 

 

 

280,221

 

 

 

277,353

 

 

 

271,409

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

2,886,554

 

 

$

2,861,489

 

 

$

2,878,778

 

 

$

2,879,941

 

 

$

2,858,593

 

Common shares outstanding

 

 

37,441,879

 

 

 

37,377,342

 

 

 

37,370,917

 

 

 

37,361,560

 

 

 

37,356,278

 

 

 


Page 9 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

6/30/2025

 

 

3/31/2025

 

 

6/30/2024

 

 

6/30/2025

 

 

6/30/2024

 

(In Thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

36,032

 

 

$

37,041

 

 

$

36,112

 

 

$

73,073

 

 

$

72,237

 

Other

 

 

3,294

 

 

 

3,101

 

 

 

3,337

 

 

 

6,395

 

 

 

5,987

 

Total interest and dividend income

 

 

39,326

 

 

 

40,142

 

 

 

39,449

 

 

 

79,468

 

 

 

78,224

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

12,467

 

 

 

12,357

 

 

 

13,071

 

 

 

24,824

 

 

 

24,918

 

Other Borrowings

 

 

931

 

 

 

986

 

 

 

932

 

 

 

1,917

 

 

 

2,018

 

Subordinated Debt

 

 

979

 

 

 

968

 

 

 

962

 

 

 

1,947

 

 

 

1,920

 

Total interest expense

 

 

14,377

 

 

 

14,311

 

 

 

14,965

 

 

 

28,688

 

 

 

28,856

 

NET INTEREST INCOME BEFORE
   PROVISION FOR CREDIT LOSSES

 

 

24,949

 

 

 

25,831

 

 

 

24,484

 

 

 

50,780

 

 

 

49,368

 

Provision for credit losses

 

 

344

 

 

 

228

 

 

 

 

 

 

572

 

 

 

40

 

NET INTEREST INCOME AFTER
   PROVISION FOR CREDIT LOSSES

 

 

24,605

 

 

 

25,603

 

 

 

24,484

 

 

 

50,208

 

 

 

49,328

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,056

 

 

 

1,061

 

 

 

865

 

 

 

2,117

 

 

 

1,645

 

Bank-owned life insurance

 

 

436

 

 

 

428

 

 

 

386

 

 

 

864

 

 

 

769

 

Net realized gains (losses) on the sale of debt securities

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Gain on sale of loans

 

 

128

 

 

 

77

 

 

 

12

 

 

 

205

 

 

 

62

 

Gain on sale of branches

 

 

 

 

 

11,093

 

 

 

 

 

 

11,093

 

 

 

 

Other

 

 

1,313

 

 

 

598

 

 

 

591

 

 

 

1,911

 

 

 

1,107

 

Total noninterest income

 

 

2,933

 

 

 

13,257

 

 

 

1,858

 

 

 

16,190

 

 

 

3,587

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,252

 

 

 

11,156

 

 

 

9,941

 

 

 

21,408

 

 

 

21,059

 

Occupancy

 

 

1,308

 

 

 

1,464

 

 

 

1,559

 

 

 

2,772

 

 

 

3,137

 

Equipment and data processing

 

 

2,052

 

 

 

2,043

 

 

 

1,824

 

 

 

4,095

 

 

 

3,650

 

Professional fees

 

 

728

 

 

 

487

 

 

 

788

 

 

 

1,215

 

 

 

1,536

 

FDIC insurance and supervisory fees

 

 

537

 

 

 

599

 

 

 

545

 

 

 

1,136

 

 

 

897

 

Bank Shares Tax

 

 

(82

)

 

 

614

 

 

 

760

 

 

 

532

 

 

 

1,351

 

Intangible amortization

 

 

1,083

 

 

 

1,084

 

 

 

1,204

 

 

 

2,167

 

 

 

2,411

 

Merger & restructuring expenses

 

 

16

 

 

 

41

 

 

 

631

 

 

 

57

 

 

 

687

 

Advertising

 

 

176

 

 

 

144

 

 

 

241

 

 

 

320

 

 

 

475

 

Other

 

 

1,995

 

 

 

2,026

 

 

 

1,407

 

 

 

4,021

 

 

 

2,947

 

Total noninterest expense

 

 

18,065

 

 

 

19,658

 

 

 

18,900

 

 

 

37,723

 

 

 

38,150

 

Income before income tax expense

 

 

9,473

 

 

 

19,202

 

 

 

7,442

 

 

 

28,675

 

 

 

14,765

 

Income tax expense

 

 

2,086

 

 

 

3,859

 

 

 

1,638

 

 

 

5,945

 

 

 

3,235

 

NET INCOME

 

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

$

22,730

 

 

$

11,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE, BASIC

 

$

0.20

 

 

$

0.41

 

 

$

0.16

 

 

$

0.61

 

 

$

0.31

 

 EARNINGS PER SHARE, DILUTED

 

$

0.20

 

 

$

0.41

 

 

$

0.16

 

 

$

0.61

 

 

$

0.31

 

WEIGHTED-AVERAGE COMMON SHARES
   OUTSTANDING,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

 

37,136,851

 

 

 

37,105,480

 

 

 

36,970,768

 

 

 

37,122,883

 

 

 

36,966,371

 

DILUTED

 

 

37,244,008

 

 

 

37,221,939

 

 

 

37,040,748

 

 

 

37,231,839

 

 

 

37,042,895

 

 

 


Page 10 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Financial Highlights (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

(Dollars In Thousands, except per share data)

6/30/2025

 

 

3/31/2025

 

 

6/30/2024

 

 

6/30/2025

 

 

6/30/2024

 

Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

$

22,730

 

 

$

11,530

 

Net Interest Income

 

24,949

 

 

 

25,831

 

 

 

24,484

 

 

 

50,780

 

 

 

49,368

 

Provision for Credit Losses

 

344

 

 

 

228

 

 

 

 

 

 

572

 

 

 

40

 

Non-Interest Income

 

2,933

 

 

 

13,257

 

 

 

1,858

 

 

 

16,190

 

 

 

3,587

 

Non-Interest Expense

 

18,065

 

 

 

19,658

 

 

 

18,900

 

 

 

37,723

 

 

 

38,150

 

Earnings per Share, Basic

 

0.20

 

 

 

0.41

 

 

 

0.16

 

 

 

0.61

 

 

 

0.31

 

Adjusted Earnings per Share, Basic (2)

 

0.20

 

 

 

0.20

 

 

 

0.17

 

 

 

0.40

 

 

 

0.33

 

Earnings per Share, Diluted

 

0.20

 

 

 

0.41

 

 

 

0.16

 

 

 

0.61

 

 

 

0.31

 

Adjusted Earnings per Share, Diluted (2)

 

0.20

 

 

 

0.20

 

 

 

0.17

 

 

 

0.40

 

 

 

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

3.80

%

 

 

3.94

%

 

 

3.83

%

 

 

3.87

%

 

 

3.92

%

Annualized Return on Assets ("ROA")

 

1.05

%

 

 

2.19

%

 

 

0.84

%

 

 

1.62

%

 

 

0.85

%

Adjusted ROA2

 

1.05

%

 

 

1.05

%

 

 

0.91

%

 

 

1.05

%

 

 

0.89

%

Annualized Return on Equity ("ROE")

 

10.04

%

 

 

21.90

%

 

 

8.65

%

 

 

15.83

%

 

 

8.63

%

Adjusted ROE2

 

10.06

%

 

 

10.56

%

 

 

9.39

%

 

 

10.31

%

 

 

9.04

%

Efficiency Ratio

 

64.79

%

 

 

50.29

%

 

 

71.75

%

 

 

56.33

%

 

 

72.04

%

Adjusted Efficiency Ratio3

 

64.73

%

 

 

66.96

%

 

 

69.36

%

 

 

65.85

%

 

 

70.75

%

Noninterest Income to Avg. Assets

 

0.42

%

 

 

1.89

%

 

 

0.27

%

 

 

1.15

%

 

 

0.26

%

Noninterest Expense to Avg. Assets

 

2.57

%

 

 

2.80

%

 

 

2.73

%

 

 

2.68

%

 

 

2.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2025

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

Financial Condition Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

2,886,554

 

 

$

2,861,489

 

 

$

2,878,778

 

 

$

2,879,941

 

 

$

2,858,593

 

Loans Receivable, Net

 

2,331,958

 

 

 

2,247,322

 

 

 

2,229,314

 

 

 

2,189,326

 

 

 

2,166,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Noninterest-bearing Deposits

 

646,654

 

 

 

646,002

 

 

 

658,646

 

 

 

658,473

 

 

 

661,292

 

     Interest-bearing Deposits

 

1,809,755

 

 

 

1,787,692

 

 

 

1,701,936

 

 

 

1,714,179

 

 

 

1,699,220

 

Total Deposits

$

2,456,409

 

 

$

2,433,694

 

 

$

2,360,582

 

 

$

2,372,652

 

 

$

2,360,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Ratio1

 

12.43

%

 

 

12.61

%

 

 

11.55

%

 

 

11.44

%

 

 

11.09

%

Tier 1 Capital Ratio1

 

11.51

%

 

 

11.71

%

 

 

10.74

%

 

 

10.62

%

 

 

10.30

%

Common Equity Tier 1 Capital Ratio1

 

11.51

%

 

 

11.71

%

 

 

10.74

%

 

 

10.62

%

 

 

10.30

%

Leverage Ratio1

 

10.34

%

 

 

10.02

%

 

 

9.49

%

 

 

9.41

%

 

 

9.17

%

Tangible Common Equity to Tangible Assets4

 

7.89

%

 

 

7.78

%

 

 

7.16

%

 

 

7.02

%

 

 

6.82

%

Tangible Book Value per Share5

$

5.92

 

 

$

5.80

 

 

$

5.36

 

 

$

5.26

 

 

$

5.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing Assets

$

21,877

 

 

$

26,041

 

 

$

17,173

 

 

$

17,378

 

 

$

10,589

 

Non-performing Assets to Total Assets

 

0.76

%

 

 

0.91

%

 

 

0.60

%

 

 

0.60

%

 

 

0.37

%

Non-performing Loans to Total Loans

 

0.93

%

 

 

1.15

%

 

 

0.76

%

 

 

0.78

%

 

 

0.48

%

Allowance for Credit Losses - Loans ("ACLL")

$

24,651

 

 

$

26,619

 

 

$

26,435

 

 

$

26,542

 

 

$

26,288

 

ACLL to Total Loans

 

1.05

%

 

 

1.17

%

 

 

1.17

%

 

 

1.20

%

 

 

1.20

%

ACLL to Nonperforming Assets

 

112.68

%

 

 

102.22

%

 

 

153.93

%

 

 

152.73

%

 

 

248.26

%

Net chargeoffs (recoveries)(6)

$

40

 

 

$

81

 

 

$

252

 

 

$

(28

)

 

$

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) - These capital ratios have been calculated using bank-level capital

 

(2) - This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

 


Page 11 of 21

(3) - The efficiency ratio, as adjusted represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses from securities sales and merger related expenses. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(4) - We calculate tangible common equity as total shareholders' equity less goodwill and other intangibles, and we calculate tangible assets as total assets less goodwill and other intangibles. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(5) - We calculate tangible book value per common share as total shareholders' equity less goodwill and other intangibles, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a non-GAAP financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is book value per common share. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(6) - Charge offs for the three months ended June 30, 2025 do not include the impact of a settlement of a purchase credit deteriorated loan ("PCD") that resulted in a net decrease to the allowance of $2.0 million, which was covered by a specific reserve established on this PCD loan at the time of acquisition.

 

 


Page 12 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Quarter-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

114,315

 

 

$

1,097

 

 

 

3.85

%

 

$

121,340

 

 

$

1,395

 

 

 

4.62

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

152,185

 

 

 

1,819

 

 

 

4.79

%

 

 

125,885

 

 

 

1,592

 

 

 

5.09

%

Tax-Exempt

 

 

42,688

 

 

 

478

 

 

 

4.50

%

 

 

41,776

 

 

 

443

 

 

 

4.26

%

Total Securities

 

 

194,873

 

 

 

2,297

 

 

 

4.73

%

 

 

167,661

 

 

 

2,035

 

 

 

4.88

%

Total Cash Equiv. and Investments

 

 

309,188

 

 

 

3,394

 

 

 

4.40

%

 

 

289,001

 

 

 

3,430

 

 

 

4.77

%

Total Loans (3)

 

 

2,324,897

 

 

 

36,032

 

 

 

6.22

%

 

 

2,280,041

 

 

 

36,112

 

 

 

6.37

%

Total Earning Assets

 

 

2,634,085

 

 

 

39,426

 

 

 

6.00

%

 

 

2,569,042

 

 

 

39,542

 

 

 

6.19

%

Other Assets

 

 

183,203

 

 

 

 

 

 

 

 

 

212,097

 

 

 

 

 

 

 

Total Assets

 

$

2,817,288

 

 

 

 

 

 

 

 

$

2,781,139

 

 

 

 

 

 

 

Interest bearing demand

 

$

547,177

 

 

 

3,207

 

 

 

2.35

%

 

$

446,109

 

 

 

2,457

 

 

 

2.22

%

Money market demand

 

 

553,294

 

 

 

3,099

 

 

 

2.25

%

 

 

581,223

 

 

 

3,271

 

 

 

2.26

%

Time deposits

 

 

609,322

 

 

 

6,161

 

 

 

4.06

%

 

 

642,919

 

 

 

7,343

 

 

 

4.59

%

Total Borrowings

 

 

152,668

 

 

 

1,910

 

 

 

5.02

%

 

 

151,596

 

 

 

1,894

 

 

 

5.02

%

Total Interest-Bearing Liabilities

 

 

1,862,461

 

 

 

14,377

 

 

 

3.10

%

 

 

1,821,847

 

 

 

14,965

 

 

 

3.30

%

Non Interest-Bearing Deposits

 

 

628,962

 

 

 

 

 

 

 

 

 

657,939

 

 

 

 

 

 

 

Total Cost of Funds

 

 

2,491,423

 

 

 

14,377

 

 

 

2.31

%

 

 

2,479,786

 

 

 

14,965

 

 

 

2.43

%

Other Liabilities

 

 

30,826

 

 

 

 

 

 

 

 

 

31,519

 

 

 

 

 

 

 

Total Liabilities

 

 

2,522,249

 

 

 

 

 

 

 

 

 

2,511,305

 

 

 

 

 

 

 

Shareholders' Equity

 

 

295,039

 

 

 

 

 

 

 

 

 

269,834

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

2,817,288

 

 

 

 

 

 

 

 

$

2,781,139

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

25,049

 

 

 

2.90

%

 

 

 

 

 

24,577

 

 

 

2.89

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(100

)

 

 

 

 

 

 

 

 

(93

)

 

 

 

Net Interest Income

 

 

 

 

$

24,949

 

 

 

 

 

 

 

 

$

24,484

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.80

%

 

 

 

 

 

 

 

 

3.83

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

 

 

 

 

 

 


Page 13 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Linked Quarter-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

June 30, 2025

 

 

March 31, 2025

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

114,315

 

 

$

1,097

 

 

 

3.85

%

 

$

119,269

 

 

$

972

 

 

 

3.31

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

152,185

 

 

 

1,819

 

 

 

4.79

%

 

 

142,867

 

 

 

1,749

 

 

 

4.96

%

Tax-Exempt

 

 

42,688

 

 

 

478

 

 

 

4.50

%

 

 

43,845

 

 

 

481

 

 

 

4.45

%

Total Securities

 

 

194,873

 

 

 

2,297

 

 

 

4.73

%

 

 

186,712

 

 

 

2,230

 

 

 

4.84

%

Total Cash Equiv. and Investments

 

 

309,188

 

 

 

3,394

 

 

 

4.40

%

 

 

305,981

 

 

 

3,202

 

 

 

4.24

%

Total Loans (3)

 

 

2,324,897

 

 

 

36,032

 

 

 

6.22

%

 

 

2,350,031

 

 

 

37,041

 

 

 

6.39

%

Total Earning Assets

 

 

2,634,085

 

 

 

39,426

 

 

 

6.00

%

 

 

2,656,012

 

 

 

40,243

 

 

 

6.14

%

Other Assets

 

 

183,203

 

 

 

 

 

 

 

 

 

191,469

 

 

 

 

 

 

 

Total Assets

 

$

2,817,288

 

 

 

 

 

 

 

 

$

2,847,481

 

 

 

 

 

 

 

Interest bearing demand

 

$

547,177

 

 

 

3,207

 

 

 

2.35

%

 

$

545,475

 

 

 

3,048

 

 

 

2.27

%

Money market demand

 

 

553,294

 

 

 

3,099

 

 

 

2.25

%

 

 

555,663

 

 

 

2,937

 

 

 

2.14

%

Time deposits

 

 

609,322

 

 

 

6,161

 

 

 

4.06

%

 

 

632,649

 

 

 

6,372

 

 

 

4.08

%

Total Borrowings

 

 

152,668

 

 

 

1,910

 

 

 

5.02

%

 

 

149,922

 

 

 

1,954

 

 

 

5.29

%

Total Interest-Bearing Liabilities

 

 

1,862,461

 

 

 

14,377

 

 

 

3.10

%

 

 

1,883,709

 

 

 

14,311

 

 

 

3.08

%

Non Interest-Bearing Deposits

 

 

628,962

 

 

 

 

 

 

 

 

 

649,440

 

 

 

 

 

 

 

Total Cost of Funds

 

 

2,491,423

 

 

 

14,377

 

 

 

2.31

%

 

 

2,533,149

 

 

 

14,311

 

 

 

2.29

%

Other Liabilities

 

 

30,826

 

 

 

 

 

 

 

 

 

30,229

 

 

 

 

 

 

 

Total Liabilities

 

 

2,522,249

 

 

 

 

 

 

 

 

 

2,563,378

 

 

 

 

 

 

 

Shareholders' Equity

 

 

295,039

 

 

 

 

 

 

 

 

 

284,103

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

2,817,288

 

 

 

 

 

 

 

 

$

2,847,481

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

25,049

 

 

 

2.90

%

 

 

 

 

 

25,932

 

 

 

3.06

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(100

)

 

 

 

 

 

 

 

 

(101

)

 

 

 

Net Interest Income

 

 

 

 

$

24,949

 

 

 

 

 

 

 

 

$

25,831

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.80

%

 

 

 

 

 

 

 

 

3.94

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

 

 

 

 

 

 

 


Page 14 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Year-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

113,957

 

 

$

2,069

 

 

 

3.66

%

 

$

102,471

 

 

$

2,293

 

 

 

4.50

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

147,952

 

 

 

3,568

 

 

 

4.86

%

 

 

121,333

 

 

 

2,983

 

 

 

4.94

%

Tax-Exempt

 

 

43,240

 

 

 

959

 

 

 

4.47

%

 

 

42,344

 

 

 

900

 

 

 

4.27

%

Total Securities

 

 

191,192

 

 

 

4,527

 

 

 

4.78

%

 

 

163,677

 

 

 

3,883

 

 

 

4.77

%

Total Cash Equiv. and Investments

 

 

305,149

 

 

 

6,596

 

 

 

4.36

%

 

 

266,148

 

 

 

6,176

 

 

 

4.67

%

Total Loans (3)

 

 

2,340,413

 

 

 

73,073

 

 

 

6.30

%

 

 

2,263,595

 

 

 

72,237

 

 

 

6.42

%

Total Earning Assets

 

 

2,645,562

 

 

 

79,669

 

 

 

6.07

%

 

 

2,529,743

 

 

 

78,413

 

 

 

6.23

%

Other Assets

 

 

191,799

 

 

 

 

 

 

 

 

 

211,138

 

 

 

 

 

 

 

Total Assets

 

$

2,837,361

 

 

 

 

 

 

 

 

$

2,740,881

 

 

 

 

 

 

 

Interest bearing demand

 

$

546,906

 

 

$

6,255

 

 

 

2.31

%

 

$

437,011

 

 

$

4,400

 

 

 

2.02

%

Money market demand

 

 

557,551

 

 

 

6,036

 

 

 

2.18

%

 

 

584,121

 

 

 

6,445

 

 

 

2.22

%

Time deposits

 

 

621,040

 

 

 

12,533

 

 

 

4.07

%

 

 

628,616

 

 

 

14,073

 

 

 

4.50

%

Total Borrowings

 

 

151,269

 

 

 

3,864

 

 

 

5.15

%

 

 

144,509

 

 

 

3,938

 

 

 

5.48

%

Total Interest-Bearing Liabilities

 

 

1,876,766

 

 

 

28,688

 

 

 

3.08

%

 

 

1,794,257

 

 

 

28,856

 

 

 

3.23

%

Non Interest-Bearing Deposits

 

 

640,730

 

 

 

 

 

 

 

 

 

646,728

 

 

 

 

 

 

 

Total Cost of Funds

 

$

2,517,496

 

 

$

28,688

 

 

 

2.30

%

 

$

2,440,985

 

 

$

28,856

 

 

 

2.38

%

Other Liabilities

 

 

30,368

 

 

 

 

 

 

 

 

 

31,360

 

 

 

 

 

 

 

Total Liabilities

 

$

2,547,864

 

 

 

 

 

 

 

 

$

2,472,345

 

 

 

 

 

 

 

Shareholders' Equity

 

$

289,497

 

 

 

 

 

 

 

 

$

268,536

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

2,837,361

 

 

 

 

 

 

 

 

$

2,740,881

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

50,981

 

 

 

2.99

%

 

 

 

 

 

49,557

 

 

 

3.00

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(201

)

 

 

 

 

 

 

 

 

(189

)

 

 

 

Net Interest Income

 

 

 

 

$

50,780

 

 

 

 

 

 

 

 

$

49,368

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.87

%

 

 

 

 

 

 

 

 

3.92

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

 

 


Page 15 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Loans Receivable Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

 Agriculture and farmland loans

 

$

61,996

 

 

$

66,684

 

 

$

67,741

 

 

$

65,166

 

 

$

66,937

 

 Construction loans

 

 

140,976

 

 

 

136,421

 

 

 

158,296

 

 

 

175,373

 

 

 

201,174

 

 Commercial & industrial loans

 

 

259,877

 

 

 

257,302

 

 

 

252,163

 

 

 

241,597

 

 

 

247,190

 

 Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Multifamily

 

 

231,469

 

 

 

215,916

 

 

 

217,331

 

 

 

212,444

 

 

 

199,740

 

      Owner occupied

 

 

502,515

 

 

 

472,895

 

 

 

493,906

 

 

 

500,643

 

 

 

492,065

 

      Non-owner occupied

 

 

681,521

 

 

 

645,793

 

 

 

658,615

 

 

 

626,030

 

 

 

610,649

 

 Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      First liens

 

 

375,879

 

 

 

378,420

 

 

 

399,476

 

 

 

400,869

 

 

 

400,098

 

      Second liens and lines of credit

 

 

81,194

 

 

 

79,905

 

 

 

78,410

 

 

 

73,591

 

 

 

71,168

 

 Consumer and other loans

 

 

17,525

 

 

 

17,097

 

 

 

17,087

 

 

 

17,498

 

 

 

15,514

 

 Municipal loans

 

 

2,917

 

 

 

3,012

 

 

 

3,886

 

 

 

4,296

 

 

 

4,362

 

 

 

 

2,355,869

 

 

 

2,273,445

 

 

 

2,346,911

 

 

 

2,317,507

 

 

 

2,308,897

 

Deferred costs

 

 

740

 

 

 

496

 

 

 

645

 

 

 

634

 

 

 

478

 

Total loans receivable

 

 

2,356,609

 

 

 

2,273,941

 

 

 

2,347,556

 

 

 

2,318,141

 

 

 

2,309,375

 

Less: Loans held for sale

 

 

 

 

 

 

 

 

91,807

 

 

 

102,273

 

 

 

116,178

 

Loans Held for Investment

 

$

2,356,609

 

 

$

2,273,941

 

 

$

2,255,749

 

 

$

2,215,868

 

 

$

2,193,197

 

 

LINKBANCORP, Inc. and Subsidiaries

 

Loan Growth Calculation Excluding Branch Sale (Unaudited)

 

 

 

 

 

 

 

(In Thousands)

 

 

 

June 30, 2025

 

 Total Loans at June 30, 2025

 

 

 

$

2,356,609

 

 Total Loans at December 31, 2024

 

 

 

 

2,347,556

 

 Year-to-date Change

 

 

 

 

9,053

 

 Net Book Value of Loans Sold

 

 

 

 

97,952

 

 Loan Growth Excluding Branch Sale

 

 

 

 

107,005

 

 Annualized Growth Rate

 

 

 

 

9.19

%

 

 


Page 16 of 21

LINKBANCORP, Inc. and Subsidiaries

 

 

 

 

Investments in Securities Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

 

(In Thousands)

 

Amortized
Cost

 

 

Net
Unrealized Gains
(Losses)

 

 

Fair
Value

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

US Government Agency securities

 

$

13,177

 

 

$

168

 

 

$

13,345

 

 

 

 

Obligations of state and political subdivisions

 

 

50,758

 

 

 

(4,438

)

 

 

46,320

 

 

 

 

Mortgage-backed securities in government-sponsored entities

 

 

111,564

 

 

 

(2,010

)

 

 

109,554

 

 

 

 

Other securities

 

 

357

 

 

 

(7

)

 

 

350

 

 

 

 

 

 

$

175,856

 

 

$

(6,287

)

 

$

169,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

 

Net Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debentures

 

$

12,250

 

 

$

(728

)

 

$

11,522

 

 

$

(475

)

Structured mortgage-backed securities

 

 

15,034

 

 

 

(452

)

 

 

14,582

 

 

 

 

 

 

$

27,284

 

 

$

(1,180

)

 

$

26,104

 

 

$

(475

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

(In Thousands)

 

Amortized
Cost

 

 

Net
Unrealized Gains
(Losses)

 

 

Fair
Value

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

US Government Agency securities

 

$

13,017

 

 

$

56

 

 

$

13,073

 

 

 

 

Obligations of state and political subdivisions

 

 

51,254

 

 

 

(4,053

)

 

 

47,201

 

 

 

 

Mortgage-backed securities in government-sponsored entities

 

 

88,289

 

 

 

(3,506

)

 

 

84,783

 

 

 

 

Other securities

 

 

542

 

 

 

(9

)

 

 

533

 

 

 

 

 

 

$

153,102

 

 

$

(7,512

)

 

$

145,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

 

Net Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debentures

 

$

15,250

 

 

$

(984

)

 

$

14,266

 

 

$

(459

)

Structured mortgage-backed securities

 

 

16,717

 

 

 

(699

)

 

 

16,018

 

 

 

 

 

 

$

31,967

 

 

$

(1,683

)

 

$

30,284

 

 

$

(459

)

 

 


Page 17 of 21

LINKBANCORP, Inc. and Subsidiaries

 

Deposits Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

Demand, noninterest-bearing

 

$

646,654

 

 

$

646,002

 

 

$

686,510

 

 

$

687,536

 

 

$

692,095

 

Demand, interest-bearing

 

 

576,050

 

 

 

577,170

 

 

 

537,546

 

 

 

547,099

 

 

 

488,043

 

Money market and savings

 

 

580,143

 

 

 

553,240

 

 

 

553,807

 

 

 

585,395

 

 

 

582,561

 

Time deposits, $250 and over

 

 

177,897

 

 

 

166,441

 

 

 

167,165

 

 

 

169,616

 

 

 

156,621

 

Time deposits, other

 

 

400,665

 

 

 

387,226

 

 

 

405,493

 

 

 

401,976

 

 

 

393,603

 

Brokered deposits

 

 

75,000

 

 

 

103,615

 

 

 

103,615

 

 

 

75,000

 

 

 

144,429

 

 

 

 

2,456,409

 

 

 

2,433,694

 

 

 

2,454,136

 

 

 

2,466,622

 

 

 

2,457,352

 

Less: Deposits held for sale

 

 

 

 

 

 

 

 

93,554

 

 

 

93,970

 

 

 

96,840

 

Total deposits

 

$

2,456,409

 

 

$

2,433,694

 

 

$

2,360,582

 

 

$

2,372,652

 

 

$

2,360,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Deposits Detail, for the Three Months Ended (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

June 30, 2025

 

 

March 31, 2025

 

 

December 31, 2024

 

 

September 30, 2024

 

 

June 30, 2024

 

Demand, noninterest-bearing

 

$

628,962

 

 

$

649,440

 

 

$

665,276

 

 

$

659,825

 

 

$

657,939

 

Demand, interest-bearing

 

 

547,177

 

 

 

545,475

 

 

 

537,856

 

 

 

497,100

 

 

 

446,109

 

Money market and savings

 

 

553,294

 

 

 

555,663

 

 

 

567,593

 

 

 

580,766

 

 

 

581,223

 

Time deposits

 

 

575,205

 

 

 

576,366

 

 

 

568,615

 

 

 

560,815

 

 

 

547,582

 

Brokered deposits

 

 

34,117

 

 

 

56,283

 

 

 

38,616

 

 

 

52,587

 

 

 

95,337

 

Total deposits

 

$

2,338,755

 

 

$

2,383,227

 

 

$

2,377,956

 

 

$

2,351,093

 

 

$

2,328,190

 

Balances in table above include deposits held for sale

 

 

 

 

LINKBANCORP, Inc. and Subsidiaries

 

Deposit Growth Calculation Excluding Branch Sale (Unaudited)

 

 

 

 

 

 

 

(In Thousands)

 

 

 

June 30, 2025

 

 Total Deposits at June 30, 2025

 

 

 

$

2,456,409

 

 Total Deposits at December 31, 2024

 

 

 

 

2,454,136

 

 Year-to-date Change

 

 

 

 

2,273

 

 Net Book Value of Deposits Sold

 

 

 

 

87,086

 

 Quarterly Deposit Growth Excluding Branch Sale

 

 

 

 

89,359

 

 Annualized Growth Rate

 

 

 

 

7.34

%

 

 


Page 18 of 21

 

Appendix A – Reconciliation to Non-GAAP Financial Measures

This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these non-GAAP measures in its analysis of the Company’s performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of non-GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company’s financial condition and results. Non-GAAP measures are not formally defined under GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to GAAP financial measures, our management believes these non-GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-GAAP measures. See the tables below for a reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Page 19 of 21

Adjusted Return on Average Assets

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

(Dollars in thousands)

 

6/30/2025

 

 

3/31/2025

 

 

6/30/2024

 

 

6/30/2025

 

 

6/30/2024

 

Net income

 

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

$

22,730

 

 

$

11,530

 

Average assets

 

 

2,817,288

 

 

 

2,847,481

 

 

 

2,781,139

 

 

 

2,837,361

 

 

 

2,740,881

 

Return on average assets (annualized)

 

 

1.05

%

 

 

2.19

%

 

 

0.84

%

 

 

1.62

%

 

 

0.85

%

Net income

 

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

 

22,730

 

 

 

11,530

 

Gain on sale of branches

 

 

 

 

 

(11,093

)

 

 

 

 

 

(11,093

)

 

 

 

Tax effect(1)

 

 

 

 

 

2,440

 

 

 

 

 

 

2,440

 

 

 

 

Transaction bonus accrual

 

 

 

 

 

490

 

 

 

 

 

 

490

 

 

 

 

Tax effect(1)

 

 

 

 

 

(108

)

 

 

 

 

 

(108

)

 

 

 

Board restructuring accrual

 

 

 

 

 

381

 

 

 

 

 

 

381

 

 

 

 

Tax effect(1)

 

 

 

 

 

(84

)

 

 

 

 

 

(84

)

 

 

 

Net losses on sale of securities

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Tax effect(1)

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Merger & restructuring expenses

 

 

16

 

 

 

41

 

 

 

631

 

 

 

57

 

 

 

687

 

Tax effect(1)

 

 

(4

)

 

 

(9

)

 

 

(133

)

 

 

(13

)

 

 

(144

)

Adjusted Net Income (Non-GAAP)

 

$

7,399

 

 

$

7,401

 

 

$

6,299

 

 

$

14,800

 

 

 

12,070

 

Average assets

 

$

2,817,288

 

 

$

2,847,481

 

 

$

2,781,139

 

 

$

2,837,361

 

 

 

2,740,881

 

Adjusted return on average assets (annualized)
(Non-GAAP)

 

 

1.05

%

 

 

1.05

%

 

 

0.91

%

 

 

1.05

%

 

 

0.89

%

(1) Tax effect was 22% for the three months ended June 30, 2025 and March 31, 2025, and six months ended June 30, 2025, and 21% for all other periods

 

 

Adjusted Return on Average Shareholders' Equity

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

(Dollars in thousands)

 

6/30/2025

 

 

3/31/2025

 

 

6/30/2024

 

 

6/30/2025

 

 

6/30/2024

 

Net income

 

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

$

22,730

 

 

$

11,530

 

Average shareholders' equity

 

 

295,039

 

 

 

284,103

 

 

 

269,834

 

 

 

289,497

 

 

 

268,536

 

Return on average shareholders' equity (annualized)

 

 

10.04

%

 

 

21.90

%

 

 

8.65

%

 

 

15.83

%

 

 

8.63

%

Net income

 

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

$

22,730

 

 

$

11,530

 

Gain on sale of branches

 

 

 

 

 

(11,093

)

 

 

 

 

 

(11,093

)

 

 

 

Tax effect(1)

 

 

 

 

 

2,440

 

 

 

 

 

 

2,440

 

 

 

 

Transaction bonus accrual

 

 

 

 

 

490

 

 

 

 

 

 

490

 

 

 

 

Tax effect(1)

 

 

 

 

 

(108

)

 

 

 

 

 

(108

)

 

 

 

Board restructuring accrual

 

 

 

 

 

381

 

 

 

 

 

 

381

 

 

 

 

Tax effect(1)

 

 

 

 

 

(84

)

 

 

 

 

 

(84

)

 

 

 

Merger & restructuring expenses

 

 

16

 

 

 

41

 

 

 

631

 

 

 

57

 

 

 

687

 

Tax effect(1)

 

 

(4

)

 

 

(9

)

 

 

(133

)

 

 

(13

)

 

 

(144

)

Net (gains) losses on sale of securities

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Tax effect(1)

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Adjusted Net Income (Non-GAAP)

 

$

7,399

 

 

$

7,401

 

 

$

6,299

 

 

$

14,800

 

 

$

12,070

 

Average shareholders' equity

 

$

295,039

 

 

$

284,103

 

 

$

269,834

 

 

$

289,497

 

 

$

268,536

 

Adjusted return on average shareholders' equity (annualized)
(Non-GAAP)

 

 

10.06

%

 

 

10.56

%

 

 

9.39

%

 

 

10.31

%

 

 

9.04

%

(1) Tax effect was 22% for the three months ended June 30, 2025 and March 31, 2025, and six months ended June 30, 2025, and 21% for all other periods

 

 

 

 


Page 20 of 21

Adjusted Earnings Per Share

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

(Dollars in thousands, except per share data)

6/30/2025

 

 

3/31/2025

 

 

6/30/2024

 

 

6/30/2025

 

 

6/30/2024

 

GAAP-Based Earnings Per Share, Basic

$

0.20

 

 

$

0.41

 

 

$

0.16

 

 

$

0.61

 

 

$

0.31

 

GAAP-Based Earnings Per Share, Diluted

$

0.20

 

 

$

0.41

 

 

$

0.16

 

 

$

0.61

 

 

$

0.31

 

Net Income

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

$

22,730

 

 

$

11,530

 

Gain on sale of branches

 

 

 

 

(11,093

)

 

 

 

 

 

(11,093

)

 

 

 

Tax effect(1)

 

 

 

 

2,440

 

 

 

 

 

 

2,440

 

 

 

 

Transaction bonus accrual

 

 

 

 

490

 

 

 

 

 

 

490

 

 

 

 

Tax effect(1)

 

 

 

 

(108

)

 

 

 

 

 

(108

)

 

 

 

Board restructuring accrual

 

 

 

 

381

 

 

 

 

 

 

381

 

 

 

 

Tax effect(1)

 

 

 

 

(84

)

 

 

 

 

 

(84

)

 

 

 

Merger & restructuring expenses

 

16

 

 

 

41

 

 

 

631

 

 

 

57

 

 

 

687

 

Tax effect(1)

 

(4

)

 

 

(9

)

 

 

(133

)

 

 

(13

)

 

 

(144

)

Net (gains) losses on sale of securities

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Tax effect(1)

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Adjusted Net Income (Non-GAAP)

$

7,399

 

 

$

7,401

 

 

$

6,299

 

 

$

14,800

 

 

$

12,070

 

Adjusted Earnings per Share, Basic (Non-GAAP)

$

0.20

 

 

$

0.20

 

 

$

0.17

 

 

$

0.40

 

 

$

0.33

 

Adjusted Earnings per Share, Diluted (Non-GAAP)

$

0.20

 

 

$

0.20

 

 

$

0.17

 

 

$

0.40

 

 

$

0.33

 

(1) Tax effect was 22% for the three months ended June 30, 2025 and March 31, 2025, and six months ended June 30, 2025, and 21% for all other periods

 

 

 

Adjusted Efficiency Ratio

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

(Dollars in thousands)

6/30/2025

 

 

3/31/2025

 

 

6/30/2024

 

 

6/30/2025

 

 

6/30/2024

 

GAAP-based efficiency ratio

 

64.79

%

 

 

50.29

%

 

 

71.75

%

 

 

56.33

%

 

 

72.04

%

Net interest income

$

24,949

 

 

$

25,831

 

 

$

24,484

 

 

$

50,780

 

 

$

49,368

 

Noninterest income

 

2,933

 

 

 

13,257

 

 

 

1,858

 

 

 

16,190

 

 

 

3,587

 

Less: Gain on sale of branches

 

 

 

 

(11,093

)

 

 

 

 

 

(11,093

)

 

 

 

Less: net gains (losses) on sale of securities

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Adjusted revenue (Non-GAAP)

 

27,882

 

 

 

27,995

 

 

 

26,338

 

 

 

55,877

 

 

 

52,951

 

Total noninterest expense

 

18,065

 

 

 

19,658

 

 

 

18,900

 

 

 

37,723

 

 

 

38,150

 

Less: Merger & restructuring expenses

 

16

 

 

 

41

 

 

 

631

 

 

 

57

 

 

 

687

 

Less: Transaction bonus accrual

 

 

 

 

490

 

 

 

 

 

 

490

 

 

 

 

Less: Board restructuring accrual

 

 

 

 

381

 

 

 

 

 

 

381

 

 

 

 

Adjusted non-interest expense

$

18,049

 

 

$

18,746

 

 

$

18,269

 

 

$

36,795

 

 

$

37,463

 

Efficiency ratio, as adjusted (Non-GAAP)

 

64.73

%

 

 

66.96

%

 

 

69.36

%

 

 

65.85

%

 

 

70.75

%

 

 

 

 


Page 21 of 21

Tangible Common Equity and Tangible Book Value

 

(Dollars in thousands, except per share data)

 

6/30/2025

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

Tangible Common Equity

 

 

 

 

 

 

Total shareholders’ equity

 

$

297,998

 

 

$

294,066

 

 

$

280,221

 

 

$

277,353

 

 

$

271,409

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

Other intangible assets

 

 

(17,490

)

 

 

(18,573

)

 

 

(20,955

)

 

 

(22,118

)

 

 

(23,323

)

Tangible common equity (Non-GAAP)

 

$

221,702

 

 

$

216,687

 

 

$

200,460

 

 

$

196,429

 

 

$

189,280

 

Common shares outstanding

 

 

37,441,879

 

 

 

37,377,342

 

 

 

37,370,917

 

 

 

37,361,560

 

 

 

37,356,278

 

Book value per common share

 

$

7.96

 

 

$

7.87

 

 

$

7.50

 

 

$

7.42

 

 

$

7.27

 

Tangible book value per common share
(Non-GAAP)

 

$

5.92

 

 

$

5.80

 

 

$

5.36

 

 

$

5.26

 

 

$

5.07

 

Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,886,554

 

 

$

2,861,489

 

 

$

2,878,778

 

 

$

2,879,941

 

 

$

2,858,593

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

 

 

(58,806

)

Other intangible assets

 

 

(17,490

)

 

 

(18,573

)

 

 

(20,955

)

 

 

(22,118

)

 

 

(23,323

)

Tangible assets (Non-GAAP)

 

$

2,810,258

 

 

$

2,784,110

 

 

$

2,799,017

 

 

$

2,799,017

 

 

$

2,776,464

 

Tangible common equity to tangible assets (Non-GAAP)

 

 

7.89

%

 

 

7.78

%

 

 

7.16

%

 

 

7.02

%

 

 

6.82

%

 

 

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

(Dollars in thousands, except per share data)

6/30/2025

 

 

3/31/2025

 

 

6/30/2024

 

 

6/30/2025

 

 

6/30/2024

 

Net Income (GAAP)

$

7,387

 

 

$

15,343

 

 

$

5,804

 

 

$

22,730

 

 

$

11,530

 

Gain on sale of branches

 

 

 

 

(11,093

)

 

 

 

 

 

(11,093

)

 

 

 

Tax effect(1)

 

 

 

 

2,440

 

 

 

 

 

 

2,440

 

 

 

 

Transaction bonus accrual

 

 

 

 

490

 

 

 

 

 

 

490

 

 

 

 

Tax effect(1)

 

 

 

 

(108

)

 

 

 

 

 

(108

)

 

 

 

Board restructuring accrual

 

 

 

 

381

 

 

 

 

 

 

381

 

 

 

 

Tax effect(1)

 

 

 

 

(84

)

 

 

 

 

 

(84

)

 

 

 

Net (gains) losses on sale of securities

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Tax effect(1)

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Merger & restructuring expenses

 

16

 

 

 

41

 

 

 

631

 

 

 

57

 

 

 

687

 

Tax effect(1)

 

(4

)

 

 

(9

)

 

 

(133

)

 

 

(13

)

 

 

(144

)

Adjusted Net Income (Non-GAAP)

 

7,399

 

 

 

7,401

 

 

 

6,299

 

 

 

14,800

 

 

 

12,070

 

Income tax expense

 

2,086

 

 

 

3,859

 

 

 

1,638

 

 

 

5,945

 

 

 

3,235

 

 Provision for credit losses

 

344

 

 

 

228

 

 

 

 

 

 

572

 

 

 

40

 

Tax effect included in Adjusted Net Income

 

4

 

 

 

(2,239

)

 

 

132

 

 

 

(2,235

)

 

 

143

 

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

$

9,833

 

 

$

9,249

 

 

$

8,069

 

 

$

19,082

 

 

$

15,488

 

(1) Tax effect was 22% for the three months ended June 30, 2025 and March 31, 2025, and six months ended June 30, 2025, and 21% for all other periods

 

 

 


EX-99.2 3 lnkb-ex99_2.htm EX-99.2

Slide 1

July 2025 SECOND QUARTER 2025 Nasdaq: LNKB ir.linkbancorp.com


Slide 2

IMPORTANT INFORMATION / DISCLAIMERS LINKBANCORP, Inc. (Nasdaq: LNKB) (“LINKBANCORP” or the “Company”) is the parent company of LINKBANK (the “Bank”). On March 31, 2025, the Bank successfully completed the sale of its banking operations and branches in New Jersey, including related loans and deposits (the "Branch Sale"). The transaction involved the transfer of three branch locations, $87 million of deposits, and $105 million in loans. Under the terms of the purchase and assumption agreement, deposits were sold at a 7% premium and loans were sold at par, resulting in an after-tax gain, net of transaction costs, of $8.7 million. Financial data for the most recent quarter (“MRQ”) and last twelve months (“LTM”) is for periods ended June 30, 2025. Market-pricing data is as of July 24, 2025 (Source: S&P Capital IQ Pro). Forward looking statements: This presentation may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; changes in general economic trends, including inflation, tariffs and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of any cybersecurity breaches. The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements. Disclosures regarding non-GAAP financial information: To the extent that supplemental Company or Bank financial metrics presented herein are not financial measures under generally accepted accounting principles (“GAAP”), these non-GAAP metrics will be reconciled with comparable GAAP measures in the appendix to this presentation. Management may use non-GAAP measures in the analysis of the performance of the Company or the Bank, and they should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP.


Slide 3

Organized in 2018 with acquisition and recapitalization of distressed Stonebridge Bank High quality talent, strong culture & relationship-oriented business model Core focus on organic growth and improving profitability through operating leverage LNKB FINANCIAL HIGHLIGHTS Total Assets $2.89 B Market Capitalization1 $274.8 M Total Loans $2.36 B Dividend Yield1 4.09% Total Deposits $2.46 B Insider Ownership 31.8% ROA (MRQ, annualized) 1.05% ROE (MRQ, annualized) 10.04% ROTCE2 (MRQ, annualized) 13.57% 1 Company data as of most recent quarter 6/30/25 (“MRQ”) end and market data as of July 24, 2025.      2 Refer to appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measures M&A HISTORY  MID-ATLANTIC GROWTH FRANCHISE ACQUIROR BANK TARGET BANKS TRANSACTION ANNOUNCE DATE TRANSACTION CLOSE DATE TARGET TOTAL ASSETS AT ANNOUNCE 1. 6/26/2018 10/5/2018 $58 M 2. 12/10/2020 9/18/2021 $437 M 3. 2/22/2023 11/30/2023 $1.6 B LINKBANK is a premier Mid-Atlantic community bank, serving clients throughout central and southeast Pennsylvania, Maryland, Delaware and Virginia.​


Slide 4

KRISTOFER PAUL - CFO | LINKBANCORP 21 years of bank credit administration and portfolio management experience also includes Susquehanna Bank, Sovereign Bank, and Waypoint Financial Experience in development and maintenance of commercial loan portfolios for more than 6 M&A transactions Named to Next 2021: Most Powerful Women in Banking by American Banker magazine TIFFANIE HORTON - Chief Credit Officer  | LINKBANCORP Long track record of industry success Been involved in M&A of more than 10 companies with aggregate deal value surpassing $1.5 billion Successfully transitioned private community banks to public companies on NASDAQ Demonstrated track record of value creation: Waypoint Financial (PA), Tower Bancorp (PA), Sunshine Bancorp (FL) CARL LUNDBLAD - President | LINKBANCORP 28 years of banking, legal and other executive experience Extensive bank executive experience overseeing M&A, strategy development, regulatory and governance matters Strong transaction and value creation history, overseeing sales of Tower Bancorp and Susquehanna Bancshares BRENT SMITH - President | LINKBANK Consistent leader in growth initiatives with 20 years of banking experience Been involved in 10+ M&A transactions with an aggregate deal value of nearly $1 billion Led on transformational acquisitions, private placements, debt issuances and branch acquisitions DEE BONORA - Chief Operations and Technology Officer  | LINKBANCORP 20+ YEAR HISTORY OF WORKING TOGETHER IN THE MID ATLANTIC REGION 22 years of banking and financial services industry experience Oversaw financial reporting and accounting of various public companies, including Hersha Hospitality Trust and Tower Bancorp Involved in transactions totaling over $800M SEASONED EXECUTIVE TEAM Strong background in bank operations, data management and systems architecture Record of value creation through efficiencies, bringing a wealth of technology and software engineering experience 30 years of technology experience in highly regulated industries also includes Orrstown Bank and Rite Aid Corp ANDREW SAMUEL - CEO | LINKBANCORP & LINKBANK  CATE EISEL - Chief Risk Officer  | LINKBANK Over 10 years of risk management experience Served in a variety of roles with the FDIC including financial institution examiner, senior bank examination training specialist and supervisory training administrator


Slide 5

OUR KEY ACCOMPLISHMENTS GROWTH IN TOTAL ASSETS ($ IN MILLIONS) 2018 - 2019 2020 2022 2021 2023 GNBF merger 2018 Closed acquisition of Stonebridge Bank - Total assets were $83.7 million JAN 2019 Completed $45.5 million common stock private placement FALL 2020 Raised $5.0 million common stock private placement and issued $20.0 million in subordinated debt SEPT 2021 Completed merger with GNBF 2021 YEAR END Total assets at Dec 31, 2021 were $932.8 million and the Company achieved $788,000 in quarterly net income SEPT 2022 Completed Initial Public Offering, raising net proceeds of $34.7 million APRIL 2022 Completed a $20.0 million sub debt capital raise JAN 2022 Hired Regional Presidents for the York/Lancaster & Delaware Valley Regions DEC 2020 Crossed over $400 million in total assets 2020 YEAR END Announced our strategic merger with GNBF YTD 20251 FEB 2023 Announced transformational merger with PTRS FEB 2023 Raised $10.0 million common stock private placement PTRS merger NOV 2023 Completed merger with PTRS 1 Measured as of June 30, 2025 2024 MAY 2024 Announced sale of New Jersey operations JUNE 2024 Consolidated 3 Client Solutions Centers 2024 YEAR END Achieved $26.2 million in annual net income and a return on assets of 0.94% March 2025 Completed sale of New Jersey operations resulting in an after tax, net of transaction fees, gain of $8.7 million


Slide 6

Central to the LINKBANCORP culture and brand are the core “L-I-N-K” values, which support the mission of positively impacting lives. In pursuit of the mission, LINKBANCORP: Invests in the development of strong future leaders for the banking industry and our communities Contributes to economically and socially flourishing communities Seeks to demonstrate the continued viability of and integral role of community banking for our economic and social development Our well-defined brand reflects a purpose-driven, entrepreneurial and relational organization that is highly responsive to client needs and attracts best-in-class bank professionals. Our focus on culture and brand supports: Enhanced productivity Lower employee turnover Consistent brand experience High customer loyalty DIFFERENTIATED BRAND & CULTURE The LINKBANCORP corporate culture is a differentiating factor in the Company’s demonstrated growth and ability to gain market share.


Slide 7

MARKET FOCUS: PENNSYLVANIA BRENT SMITH Market Leader &LINKBANK President Joined LINKBANK at its 2018 inception. More than 15 years of Pennsylvania banking experience and nearly two decades in the industry. Eight Pennsylvania client solution centers and two loan production offices to service our valued clients. High-growth regions, such as the Delaware Valley suburbs of Philadelphia, complement stable, diverse Central Pennsylvania communities.  Highly experienced middle-market commercial lending and underwriting teams manage a growing portfolio, with particular strength in serving multi-generational businesses and entrepreneurs in a wide range of industries, professional services firms, health care providers, and commercial real estate owners and operators. 1 Does not include brokered deposits or professional services deposits. 2 Does not include purchase accounting. Market includes the following counties: Cumberland, Dauphin, Schuylkill, Chester, Lancaster, Northumberland and York.


Slide 8

MARKET FOCUS: MARYLAND & DELAWARE JOHN BREDA Maryland & Delaware Market CEO Joined LINKBANK through merger with Partners, where he served as President & CEO, including its subsidiary The Bank of Delmarva. More than 29 years of Maryland and Delaware banking experience and 38 years of industry experience. Twelve Maryland and Delaware client solution centers and one loan produce office. High-growth regions, including the Central Maryland Baltimore-Washington corridor and Annapolis, complement Delmar Peninsula communities. Highly experienced middle-market commercial lending and underwriting teams manage a growing portfolio, with particular strength in tourism, real estate development, hospitality and small family-owned businesses. Market includes the following counties: Sussex, Wicomico, Charles, Worcester, and Anne Arundel 8 1 Does not include brokered deposits or professional services deposits. 2 Does not include purchase accounting.


Slide 9

MARKET FOCUS: VIRGINIA ADAM NALLS Virginia Market CEO DAVID TALEBIAN Virginia Market President LOANS* Four Virginia client solution centers High-growth regions, including Fairfax County and the Washington metropolitan area of Northern Virginia, complement growing, diverse Fredericksburg-area communities. Highly experienced middle-market commercial lending and underwriting teams manage a growing portfolio, with particular strength in government contracting, professional services, industry, medical, and technology. DEPOSITS Joined LINKBANK through the merger with Partners subsidiary Virginia Partners Bank. They each have more than 15 years of Virginia banking experience and almost two decades in the industry. Market includes the following counties: Fredericksburg (City), Spotsylvania and Fairfax 1 Does not include brokered deposits or professional services deposits. 2 Does not include purchase accounting.


Slide 10

EXECUTING ESTABLISHED STRATEGY TO MAINTAIN A BRANCH-LITE MODEL THAT TAKES FULL ADVANTAGE OF: LINKBANCORP’s organic growth engine, strategically located regional Client Solutions Centers with no teller lines and 3-4 FTEs supported by innovative technology. AT THE END OF Q2 2025, LINKBANCORP: Maintained 24 client solutions centers, following the opening of a full-service client solutions center in Annapolis, MD, enhancing growth initiatives and capabilities in Central Maryland. Completed the sale of New Jersey operations at the end of Q1 2025, including three branches and associated loans and deposits. ONGOING, LINKBANCORP INTENDS TO: Continuously evaluate its retail operations for opportunities to leverage andoptimize efficiencies while maintaining its commitment to providing exceptional service to the customers and communities it serves. Target average deposits per client solutions center of greater than $120 million. EXECUTING A BRANCH-LITE STRATEGY +


Slide 11

SECOND QUARTER 2025 HIGHLIGHTS2 Net income equaled $7.39 million with adjusted pre-tax pre-provision net income of $9.83 million1. Annualized return on assets and adjusted return on assets were 1.05% and 1.05%1, respectively, for the second quarter. Tangible book value increased from $5.801 at March 31, 2025 to $5.921 at June 30, 2025 with book value per share increasing from $7.87 to $7.96, respectively. Total deposits were $2.46 billion at June 30, 2025 compared to $2.43 billion at March 31, 2025, representing an increase of $22.7 million. Average deposits decreased $44.5 million quarter over quarter to $2.34 billion for the quarter ended June 30, 2025 primarily driven by the Branch Sale. Total loans increased $82.7 million (14.58% annualized) over the quarter to $2.36 billion at June 30, 2025. BALANCE SHEET INCOME STATEMENT $24.9 million in net interest income Noninterest income of $2.9 million Net income of $7.39 million Earnings per diluted share of $0.20 and adjusted earnings per diluted share of $0.201 SECOND QUARTER 2025 $2.89 billion total assets $24.7 million allowance for credit losses on loans Total shareholders’ equity of $298.0 million 3.80% Net Interest Margin 1.05% Return on Assets 10.04% Return on Equity 13.57% Return on Tangible Common Equity1 $7.96 $5.92 BVPS TBVPS1 $0.20 Earnings per Diluted Share 1 See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure. 2 Balance Sheet comparison between June 30, 2025 and March 31, 2025 and comparisons between Q2 2025 and Q1 2025.


Slide 12

1 See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure. REVENUE & EARNINGS SECOND QUARTER 2025 Net Interest Income $24.9 million Net Income $7.39 million Noninterest Income $2.9 million Adjusted Net Income1 $7.40 million Diluted EPS $0.20 Adjusted EPS (Diluted) 1 $0.20 GAAP Comparisons Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Net Income ($000s) 5,804 7,095 7,584 15,343 7,387 Diluted EPS ($) 0.16 0.19 0.20 0.41 0.20


Slide 13

SECOND QUARTER 2025 HIGHLIGHTS1 Net interest margin was 3.80% for the second quarter of 2025 compared to 3.94% for the first quarter of 2025. Net interest income was impacted by a decline in purchase accounting accretion, together with a decrease in the average balances of loans and deposits due to the March 31, 2025 completion of the Branch Sale. Interest income from purchase accounting accretion during this period was approximately $922 thousand less than that recognized in the first quarter of 2025. Cost of funds increased to 2.31% for the second quarter of 2025 compared to 2.29% for the first quarter of 2025 with cost of deposits increasing from 2.10% for the first quarter of 2025 to 2.14% for the second quarter of 2025. NET INTEREST MARGIN 1 Comparisons between Q2 2025 and Q1 2025


Slide 14

Noninterest income was $2.9 million in the second quarter of 2025 compared to $13.3 million in the first quarter of 2025, and $1.9 million in the second quarter of 2024, respectively. Noninterest income for Q1 2025 included a pre-tax gain of $11.1 million from the Branch Sale. Increase in other noninterest income includes an increase in interchange and swap fee income. NONINTEREST INCOME 1 Excludes the pre-tax gain of $11.1 million from the Branch Sale in Q1 2025.


Slide 15

Noninterest expense was $18.1 million in the second quarter of 2025 compared to $19.7 million in the first quarter of 2025. Adjusted noninterest expense was $18.0 million1 for the second quarter of 2025 which was a decrease from $18.7 million1 for the first quarter of 2025 and $18.3 million1 for the second quarter of 2024. Continued progress in driving down noninterest expense to totals assets on the back end of the Branch Sale to our 2.50-2.55% target. NONINTEREST EXPENSE 1 See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure. 1 1


Slide 16

SECOND QUARTER 2025 DEPOSIT TRENDS 26.3% of total deposits are noninterest bearing deposits. Total deposits were $2.46 billion at June 30, 2025 compared to $2.43 billion at March 31, 2025. Year-to-date, total deposits have increased $89.36 million1 or 7.34% annualized. Brokered deposits decreased $28.6 million from $103.6 million at March 31, 2025 to $75.0 million at June 30, 2025. Excluding the $28.6 million change in brokered deposits and the impact from the Branch Sale, total deposits have increased $118.0 million1 year-to-date representing an annualized growth rate of 10.1%. VALUABLE CORE DEPOSIT FRANCHISE 2 Excludes deposits held for sale at December 31, 2024. 1 See Appendix for Reconciliation to Total Deposit growth adjusting for the Branch Sale. 50% OF TOTAL DEPOSITS HELD IN DEMAND (CHECKING) ACCOUNTS PTRS merger


Slide 17

SECOND QUARTER 2025 LOAN PORTFOLIO TRENDS Average yield on loans of 6.22%, inclusive of purchase accounting. There is no concentration of commitments over 10%. Total commercial loan commitments for the second quarter of 2025 were $154.6 million with funded balances of $137.1 million.  Average commercial loan commitment originated during the second quarter of 2025 totaled approximately $985 thousand with the average outstanding funded balance of $873 thousand. IN-MARKET, WELL-BALANCED LOAN PORTFOLIO (2) Does not include purchase accounting. REAL ESTATE PORTFOLIO: Well-balance real estate portfolio with no significant concentrations. Total office is approximately 9% of the entire loan portfolio. Average LTV of 60%. Approximately 79% of the office portfolio has personal guarantees. Typical property types are small office buildings in non-urban markets within the Bank’s footprint. CRE/TRBC at June 30, 2025 is approximately 343%. (1) Includes consumer, agriculture, municipal, and other. 1


Slide 18

ASSET QUALITY 1 Charge offs at June 30, 2025 do not include the impact of a settlement of a purchase credit deteriorated loan that resulted in a net decrease to the allowance of $2.0 million, which was covered by a specific reserve established on this PCD loan at the time of acquisition.


Slide 19

Committed to a quarterly dividend of $0.075 per share of common stock through the merger with GNB Financial in 2021 Capital ratios anticipated to increase with earnings growth trajectory $155.1 million cash & cash equivalents at June 30, 2025 Total available funding of $1.30 billion at June 30, 2025 CAPITAL MANAGEMENT AND LIQUIDITY *Wholesale deposit capacity is calculated as 10% of total deposits, less current outstanding brokered 1 See appendix for reconciliation of this non-GAAP financial measure to its comparable GAAP measure. 1


Slide 20

Targeted loan growth of 5% – 8% for 2025, excluding impact of the Branch Sale Self-funding loan growth with organic deposit growth, with a targeted loan to deposit ratio of 90% - 95% Net Interest Margin expectation 3.90% - 3.95% for the full year 2025 Targeting 1.10% core operating ROA for full year 2025 (excluding impact of the Branch Sale) Targeting noninterest expense to average assets of 2.50% - 2.55% for full year 2025 Assume effective tax rate of 22% 2025 OUTLOOK


Slide 21

Strong alignment with shareholder returns – 31.8% insider ownership Disciplined underwriting & robust enterprise risk management Highly opportunistic M&A strategy with disciplined acquisition criteria Nimble and innovative tech operating platform focused on modular architecture and cloud-based infrastructure Focused organic growth strategy, uniquely positioned in the attractive and coveted mid-Atlantic market (Harrisburg > Philadelphia > Baltimore > D.C. corridor) Seasoned executive team, led by Andrew Samuel, has significant experience and success with building, operating and creating shareholder value in the markets of focus Strong funding franchise coupled with best-in-class loan growth engine implementing a branch-lite model INVESTMENT RATIONALE


Slide 22

THANK YOU!


Slide 23

CONTACT US: NICK WEST Director, Corporate Development IR@linkbancorp.com   |   (717) 678-7935


Slide 24

APPENDIX


Slide 25

NON-GAAP RECONCILIATION


Slide 26

NON-GAAP RECONCILIATION


Slide 27

NON-GAAP RECONCILIATION


Slide 28

NON-GAAP RECONCILIATION


Slide 29

NON-GAAP RECONCILIATION


Slide 30

NON-GAAP RECONCILIATION


Slide 31

NON-GAAP RECONCILIATION


Slide 32

LOAN & DEPOSIT GROWTH RECONCILIATION – BRANCH SALE