株探米国株
英語
エドガーで原本を確認する
6-K 1 rere-6k-2025y-q1.htm 6-K 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2025

 

Commission File Number: 001-40486

 

 

ATRenew Inc.

(Registrant’s Name)

 

 

12th Floor, No. 6 Building
433 Songhu Road, Shanghai
People’s Republic of China

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  Form 40-F  Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

ATRenew Inc. Reports Unaudited First Quarter 2025 Financial Results

 

 

 


 

SIGNATURES

 

 

ATRenew Inc.

 

By:

/s/ Chen Chen

Name:

Chen Chen

Title:

Chief Financial Officer

 

Date: May 20, 2025

 

 


EX-99.1 2 rere-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1 ATRenew Inc. Reports Unaudited First Quarter 2025 Financial Results

 

SHANGHAI, May 20, 2025 -- ATRenew Inc. ("ATRenew" or the "Company") (NYSE: RERE), a leading technology-driven pre-owned consumer electronics transactions and services platform in China, today announced its unaudited financial results for the three months ended March 31, 2025.

 

First Quarter 2025 Highlights
Total net revenues grew by 27.5% to RMB4,653.5 million (US$641.3 million) from RMB3,651.1 million in the same period of 2024.
Income from operations was RMB72.7 million (US$10.0 million), compared to a loss from operations of RMB43.4 million in the same period of 2024. Adjusted income from operations (non-GAAP)1 was RMB111.9 million (US$15.4 million), compared to RMB80.2 million in the same period of 2024.
Number of consumer products transacted2 was 9.5 million compared to 8.4 million in the same period of 2024.

Mr. Kerry Xuefeng Chen, Founder, Chairman, and Chief Executive Officer of ATRenew, commented, “We are pleased to report that our total net revenues for the first quarter of 2025 once again exceeded the high end of our guidance, reaching RMB4,653.5 million and representing a 27.5% year-over-year growth. The strong performance was driven in part by the national smartphone subsidy program, which has accelerated consumer adoption of trade-in programs, facilitating device upgrades while maximizing the lifecycle value of pre-owned electronics. To further strengthen our ecosystem, we launched our first offline Paijitang flagship store in Shenzhen, serving as a B2B front-end distribution center for business owners. This initiative reflects our commitment to delivering high-quality products and promoting compliant, sustainable growth within the pre-owned electronics market.”

Mr. Rex Chen, Chief Financial Officer of ATRenew, added, “In tandem with the implementation of the national subsidy program, we strategically deepened partnerships with key players to accelerate trade-in adoption and enhance brand visibility for AHS Recycle while maintaining disciplined operating expenses. We also employed adaptive pricing strategies to improve our margins compared to the same period of 2024, contributing to strong growth in non-GAAP income from operations for the quarter. Aligned with our long-term strategic roadmap, we remain focused on enhancing user-centric experiences through precision operational management, delivering sustainable value for both users and shareholders.”

 

 

 

 

 

 

1. See “Reconciliations of GAAP and Non-GAAP Results” for more information.

2. “Number of consumer products transacted” represents the number of consumer products distributed to merchants and consumers through transactions on the Company’s PJT Marketplace, Paipai Marketplace and other channels the Company operates in a given period, prior to returns and cancellations, excluding the number of consumer products collected through AHS Recycle; a single consumer product may be counted more than once according to the number of times it is transacted on PJT Marketplace, Paipai Marketplace and other channels the Company operates through the distribution process to end consumer.

1


 

First Quarter 2025 Financial Results

REVENUE

Total net revenues increased by 27.5% to RMB4,653.5 million (US$641.3 million) from RMB3,651.1 million in the same period of 2024.

Net product revenues increased by 28.8% to RMB4,263.7 million (US$587.6 million) from RMB3,309.8 million in the same period of 2024. The increase was primarily attributable to an increase in the sales of pre-owned consumer electronics through the Company’s online channels.
Net service revenues increased by 14.2% to RMB389.8 million (US$53.7 million), compared to RMB341.3 million in the same period of 2024. This increase was primarily due to an increase in the service revenue generated from multi-category recycling business and PJT Marketplace.

OPERATING COSTS AND EXPENSES

Operating costs and expenses were RMB4,581.0 million (US$631.3 million), compared to RMB3,702.9 million in the same period of 2024, representing an increase of 23.7%.

Merchandise costs were RMB3,615.9 million (US$498.3 million), compared to RMB2,947.8 million in the same period of 2024, representing an increase of 22.7%. The increase was primarily due to the growth in product sales.
Fulfillment expenses were RMB427.8 million (US$59.0million), compared to RMB309.8 million in the same period of 2024, representing an increase of 38.1%. The increase was primarily due to (i) an increase in personnel costs and logistics expenses as the Company conducted more recycling and transaction activities compared with the same period of 2024, and (ii) an increase in operation related expenses as the Company expanded its store networks and operation center capacity in the first quarter of 2025.
Selling and marketing expenses were RMB418.9 million (US$57.7 million), compared to RMB321.3 million in the same period of 2024, representing an increase of 30.4%. The increase was primarily due to (i) an increase in advertising expenses and promotional campaign related expenses, and (ii) an increase in commission expenses in relation to channel service fees. The increase was partially offset by a decrease in share-based compensation and amortization of intangible assets resulting from assets and business acquisitions resulting from the maturity of some intangible assets in the second quarter of 2024.
General and administrative expenses were RMB63.4 million (US$8.7 million), compared to RMB73.8 million in the same period of 2024, representing a decrease of 14.1%. The decrease was primarily due to a decrease in share-based compensation.
Technology and content expenses were RMB55.0 million (US$7.6 million), compared to RMB50.2 million in the same period of 2024, representing an increase of 9.6%. The increase was primarily due to an increase in personnel costs.

(LOSS) INCOME FROM OPERATIONS

Income from operations was RMB72.7 million (US$10.0 million), compared to a loss from operations of RMB43.4 million in the same period of 2024.

Adjusted income from operations (non-GAAP) was RMB111.9 million (US$15.4 million), representing an increase of 39.5% from RMB80.2 million in the same period of 2024.

2


 

NET (LOSS) INCOME

Net income was RMB42.8 million (US$5.9 million), compared to a net loss of RMB92.9 million in the same period of 2024.

Adjusted net income (non-GAAP) was RMB78.0 million (US$10.8 million), representing an increase of 276.8% from RMB20.7 million in the same period of 2024.

BASIC AND DILUTED NET (LOSS) INCOME PER ORDINARY SHARE

Basic and diluted net income per ordinary share were RMB0.27 (US$0.04) and RMB0.26 (US$0.04), compared to basic and diluted net loss of RMB0.58 and RMB0.58 in the same period of 2024.

Adjusted basic and diluted net income per ordinary share (non-GAAP) were RMB0.48 (US$0.07), compared to RMB0.13 in the same period of 2024.

CASH AND CASH EQUIVALENTS, RESTRICTED CASH, SHORT-TERM INVESTMENTS AND FUNDS RECEIVABLE FROM THIRD PARTY PAYMENT SERVICE PROVIDERS

Cash and cash equivalents, restricted cash, short-term investments and funds receivable from third party payment service providers were RMB2,782.3 million (US$383.4 million) as of March 31, 2025, as compared to RMB2,919.6 million as of December 31, 2024.

Business Outlook

For the second quarter of 2025, the Company currently expects its total revenues to be between RMB4,710.0 million and RMB4,810.0 million, representing an increase of 24.7% to 27.4% year-over-year. This forecast only reflects the Company's current and preliminary views on the market and operational conditions, which are subject to change.

Recent Development

During the first quarter of 2025, ATRenew repurchased a total of approximately 0.4 million ADSs for approximately US$1.2 million under its current share repurchase program which authorizes the Company to repurchase up to US$50 million worth of its shares (including ADSs) through June 27, 2025. As of March 31, 2025, the Company had repurchased a total of approximately 10.7 million ADSs for approximately US$27.1 million under this share repurchase program.

 

On March 31, 2025, ATRenew announced the grand opening of its first Paijitang flagship store in Huaqiangbei, Shenzhen — China’s premier electronics trade hub. As a front-end distribution center, the store features Paijitang’s seamless online-to-offline integration, driving industry standardization and expansion. It allows buyers to browse inventory that have been professionally inspected and graded and then purchase onsite. This helps businesses reduce inventory costs and minimize logistics delays.

3


 

Conference Call InformationThe Company’s management will hold a conference call on Tuesday, May 20, 2025 at 08:00 A.M. Eastern Time (or 08:00 P.M. Beijing Time on the same day) to discuss the financial results. Listeners may access the call by dialing the following numbers:

 

International:

 

1-412-317-6061

United States Toll Free:

 

1-888-317-6003

Mainland China Toll Free:

 

4001-206115

Hong Kong Toll Free:

 

800-963976

Access Code:

 

8219500

 

The replay will be accessible through May 27, 2025 by dialing the following numbers:

 

International:

 

1-412-317-0088

United States Toll Free:

 

1-877-344-7529

Access Code:

 

8341777

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at ir.atrenew.com.About ATRenew Inc.

Headquartered in Shanghai, ATRenew Inc. operates a leading technology-driven pre-owned consumer electronics transactions and services platform in China under the brand ATRenew. Since its inception in 2011, ATRenew has been on a mission to give a second life to all idle goods, addressing the environmental impact of pre-owned consumer electronics by facilitating recycling and trade-in services, and distributing the devices to prolong their lifecycle. ATRenew's open platform integrates C2B, B2B, and B2C capabilities to empower its online and offline services. Through its end-to-end coverage of the entire value chain and its proprietary inspection, grading, and pricing technologies, ATRenew sets the standard for China's pre-owned consumer electronics industry. ATRenew is a participant in the United Nations Global Compact, and adheres to its principles-based approach to responsible business.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2567 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of March 31, 2025.

4


 

Use of Non-GAAP Financial Measures

The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses adjusted income from operations, adjusted net income and adjusted net income per ordinary share as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. Adjusted income from operations is (loss) income from operations excluding the share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions. Adjusted net income is net (loss) income excluding the share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions and tax effects of amortization of intangible assets resulting from assets and business acquisitions. Adjusted net income per ordinary share is adjusted net income attributable to ordinary shareholders divided by weighted average number of shares used in calculating net (loss) income per ordinary share.

The Company presents non-GAAP financial measures because they are used by the Company’s management to evaluate the Company’s financial and operating performance and formulate business plans. The Company believes that adjusted income from operations and adjusted net income help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of certain expenses that are included in (loss) income from operations and net (loss) income. The Company also believes that the use of non-GAAP financial measures facilitates investors’ assessment of the Company’s operating performance. The Company believes that adjusted income from operations and adjusted net income provide useful information about the Company’s operating results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision making.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP financial measures is that they do not reflect all items of income and expense that affect the Company’s operations. The share-based compensation expenses, amortization of intangible assets resulting from assets and business acquisitions and tax effects of amortization of intangible assets resulting from assets and business acquisitions have been and may continue to be incurred in the Company’s business and is not reflected in the presentation of non-GAAP financial measures. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company’s. In light of the foregoing limitations, the non-GAAP financial measures for the period should not be considered in isolation from or as an alternative to income from operations, net income, and net income attributable to ordinary shareholders per share, or other financial measures prepared in accordance with U.S. GAAP.

The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company’s performance. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “Reconciliations of GAAP and Non-GAAP Results.”

 

 

 

 

5


 

Safe Harbor Statement

This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to" and similar statements. Among other things, quotations in this announcement, contain forward-looking statements. ATRenew may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about ATRenew's beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: ATRenew's strategies; ATRenew's future business development, financial condition and results of operations; ATRenew's ability to maintain its relationship with major strategic investors; its ability to facilitate pre-owned consumer electronics transactions and provide relevant services; its ability to maintain and enhance the recognition and reputation of its brand; general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in ATRenew's filings with the SEC. All information provided in this press release is as of the date of this press release, and ATRenew does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Investor Relations Contact

In China:

ATRenew Inc.

Investor Relations

Email: ir@atrenew.com

 

In the United States:

ICR LLC.

Email: atrenew@icrinc.com

Tel: +1-212-537-0461

6


 

ATRENEW INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share and per share and otherwise noted)

 

 

 

As of December 31,

 

 

As of March 31,

 

 

 

2024

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

1,970,183

 

 

 

1,809,162

 

 

 

249,309

 

Restricted cash

 

 

132,000

 

 

 

100,000

 

 

 

13,780

 

Short-term investments

 

 

583,764

 

 

 

577,892

 

 

 

79,636

 

Amount due from related parties, net

 

 

117,161

 

 

 

253,313

 

 

 

34,907

 

Inventories

 

 

535,070

 

 

 

736,219

 

 

 

101,454

 

Funds receivable from third party payment service providers

 

 

233,133

 

 

 

294,269

 

 

 

40,551

 

Prepayments and other receivables, net

 

 

598,045

 

 

 

699,052

 

 

 

96,332

 

Total current assets

 

 

4,169,356

 

 

 

4,469,907

 

 

 

615,969

 

Non-current assets:

 

 

 

 

 

 

 

 

 

Long-term investments

 

 

556,136

 

 

 

523,326

 

 

 

72,116

 

Property and equipment, net

 

 

156,532

 

 

 

177,397

 

 

 

24,446

 

Intangible assets, net

 

 

56,603

 

 

 

30,124

 

 

 

4,151

 

Other non-current assets

 

 

152,094

 

 

 

154,955

 

 

 

21,353

 

Total non-current assets

 

 

921,365

 

 

 

885,802

 

 

 

122,066

 

TOTAL ASSETS

 

 

5,090,721

 

 

 

5,355,709

 

 

 

738,035

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

225,000

 

 

 

281,000

 

 

 

38,723

 

Accounts payable

 

 

171,356

 

 

 

152,492

 

 

 

21,014

 

Contract liabilities

 

 

98,834

 

 

 

228,264

 

 

 

31,456

 

Accrued expenses and other current liabilities

 

 

522,378

 

 

 

563,403

 

 

 

77,639

 

Accrued payroll and welfare

 

 

179,693

 

 

 

167,358

 

 

 

23,063

 

Amount due to related parties

 

 

109,730

 

 

 

139,786

 

 

 

19,263

 

Total current liabilities

 

 

1,306,991

 

 

 

1,532,303

 

 

 

211,158

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

Operating lease liabilities, non-current

 

 

79,934

 

 

 

76,383

 

 

 

10,526

 

Deferred tax liabilities

 

 

9,244

 

 

 

5,272

 

 

 

727

 

Total non-current liabilities

 

 

89,178

 

 

 

81,655

 

 

 

11,253

 

TOTAL LIABILITIES

 

 

1,396,169

 

 

 

1,613,958

 

 

 

222,411

 

TOTAL SHAREHOLDERS' EQUITY

 

 

3,694,552

 

 

 

3,741,751

 

 

 

515,624

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

5,090,721

 

 

 

5,355,709

 

 

 

738,035

 

 

7


 

ATRENEW INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Amounts in thousands, except share and per share and otherwise noted)

 

 

 

Three months ended,

 

 

 

March 31, 2024

 

 

December 31, 2024

 

 

March 31, 2025

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

Net product revenues

 

 

3,309,819

 

 

 

4,460,603

 

 

 

4,263,679

 

 

 

587,551

 

Net service revenues

 

 

341,317

 

 

 

388,720

 

 

 

389,766

 

 

 

53,711

 

Operating (expenses) income (1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise costs

 

 

(2,947,815

)

 

 

(3,905,118

)

 

 

(3,615,916

)

 

 

(498,287

)

Fulfillment expenses

 

 

(309,768

)

 

 

(396,948

)

 

 

(427,849

)

 

 

(58,959

)

Selling and marketing expenses

 

 

(321,337

)

 

 

(376,421

)

 

 

(418,858

)

 

 

(57,720

)

General and administrative expenses

 

 

(73,825

)

 

 

(91,111

)

 

 

(63,374

)

 

 

(8,733

)

Technology and content expenses

 

 

(50,183

)

 

 

(56,973

)

 

 

(55,004

)

 

 

(7,580

)

Other operating income, net

 

 

8,406

 

 

 

30,352

 

 

 

244

 

 

 

34

 

(Loss) income from operations

 

 

(43,386

)

 

 

53,104

 

 

 

72,688

 

 

 

10,017

 

Interest expense

 

 

(3,978

)

 

 

(2,684

)

 

 

(1,885

)

 

 

(260

)

Interest income

 

 

6,593

 

 

 

6,250

 

 

 

8,374

 

 

 

1,154

 

Other (loss) income, net

 

 

(41,437

)

 

 

49

 

 

 

(6,487

)

 

 

(894

)

(Loss) income before income taxes and share of loss in equity method investments

 

 

(82,208

)

 

 

56,719

 

 

 

72,690

 

 

 

10,017

 

Income tax benefits (expenses)

 

 

10,047

 

 

 

32,341

 

 

 

(6,270

)

 

 

(864

)

Share of loss in equity method investments

 

 

(20,702

)

 

 

(11,636

)

 

 

(23,620

)

 

 

(3,255

)

Net (loss) income

 

 

(92,863

)

 

 

77,424

 

 

 

42,800

 

 

 

5,898

 

Net (loss) income per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

(0.58

)

 

 

0.48

 

 

 

0.27

 

 

 

0.04

 

Diluted

 

 

(0.58

)

 

 

0.48

 

 

 

0.26

 

 

 

0.04

 

Weighted average number of shares used in calculating net (loss) income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

161,480,251

 

 

 

160,450,396

 

 

 

161,373,633

 

 

 

161,373,633

 

Diluted

 

 

161,480,251

 

 

 

162,384,444

 

 

 

162,568,603

 

 

 

162,568,603

 

Net (loss) income

 

 

(92,863

)

 

 

77,424

 

 

 

42,800

 

 

 

5,898

 

Foreign currency translation adjustments

 

 

240

 

 

 

14,539

 

 

 

(999

)

 

 

(138

)

Total comprehensive (loss) income

 

 

(92,623

)

 

 

91,963

 

 

 

41,801

 

 

 

5,760

 

 

8


 

ATRENEW INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (CONTINUED)

(Amounts in thousands, except share and per share and otherwise noted)

 

 

 

Three months ended,

 

 

 

March 31, 2024

 

 

December 31, 2024

 

 

March 31, 2025

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

(1) Includes share-based compensation expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Fulfillment expenses

 

 

(6,381

)

 

 

(4,657

)

 

 

(2,357

)

 

 

(325

)

Selling and marketing expenses

 

 

(30,406

)

 

 

(12,066

)

 

 

(4,437

)

 

 

(611

)

General and administrative expenses

 

 

(15,677

)

 

 

(13,706

)

 

 

(3,956

)

 

 

(545

)

Technology and content expenses

 

 

(4,251

)

 

 

(3,993

)

 

 

(1,983

)

 

 

(273

)

(2) Includes amortization of intangible assets resulting from assets and business acquisitions as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

(66,412

)

 

 

(43,850

)

 

 

(26,479

)

 

 

(3,649

)

Technology and content expenses

 

 

(482

)

 

 

(43

)

 

 

 

 

 

 

 

9


 

Reconciliations of GAAP and Non-GAAP Results

(Amounts in thousands, except share and per share and otherwise noted)

 

 

 

Three months ended,

 

 

 

March 31, 2024

 

 

December 31, 2024

 

 

March 31, 2025

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

(Loss) income from operations

 

 

(43,386

)

 

 

53,104

 

 

 

72,688

 

 

 

10,017

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

 

 

56,715

 

 

 

34,422

 

 

 

12,733

 

 

 

1,754

 

Amortization of intangible assets resulting from assets and business acquisitions

 

 

66,894

 

 

 

43,893

 

 

 

26,479

 

 

 

3,649

 

Adjusted income from operations (non-GAAP)

 

 

80,223

 

 

 

131,419

 

 

 

111,900

 

 

 

15,420

 

Net (loss) income

 

 

(92,863

)

 

 

77,424

 

 

 

42,800

 

 

 

5,898

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

 

 

56,715

 

 

 

34,422

 

 

 

12,733

 

 

 

1,754

 

Amortization of intangible assets resulting from assets and business acquisitions

 

 

66,894

 

 

 

43,893

 

 

 

26,479

 

 

 

3,649

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Tax effects of amortization of intangible assets resulting from assets and business acquisitions

 

 

(10,047

)

 

 

(32,855

)

 

 

(3,972

)

 

 

(547

)

Adjusted net income (non-GAAP)

 

 

20,699

 

 

 

122,884

 

 

 

78,040

 

 

 

10,754

 

Adjusted net income per ordinary share (non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.13

 

 

 

0.77

 

 

 

0.48

 

 

 

0.07

 

Diluted

 

 

0.13

 

 

 

0.76

 

 

 

0.48

 

 

 

0.07

 

Weighted average number of shares used in calculating net income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

161,480,251

 

 

 

160,450,396

 

 

 

161,373,633

 

 

 

161,373,633

 

Diluted

 

 

161,480,251

 

 

 

162,384,444

 

 

 

162,568,603

 

 

 

162,568,603

 

 

10