株探米国株
日本語 英語
エドガーで原本を確認する
0001792580false00017925802025-05-062025-05-06

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 06, 2025

 

 

Ovintiv Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39191

84-4427672

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

Suite 1700, 370 17th Street

 

Denver, Colorado

 

80202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 303 623-2300

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

OVV

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On May 6, 2025, Ovintiv Inc. (the “Company”) issued a news release announcing its financial and operating results for its first quarter ended March 31, 2025. In connection with this announcement, the Company provided an earnings release and certain selected and supplemental financial information. A copy of the news release and supplemental financial information are attached as Exhibit 99.1 and 99.2 to this Current Report on Form 8-K.

 

The information contained in this report, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

Item 8.01 Other Events.

In its May 6, 2025 news release, the Company also announced that its Board of Directors had declared a quarterly dividend of $0.30 per share on the Company’s outstanding common stock. The dividend is payable on June 30, 2025 to holders of record at the close of business on June 13, 2025. A copy of the news release is attached as Exhibit 99.1 to this Current Report on Form 8‑K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

Exhibit Description

Exhibit 99.1

News Release dated May 6, 2025.

Exhibit 99.2

Selected and Supplemental Financial Information.

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Ovintiv Inc.

 

 

 

 

 

Date:

May 6, 2025

By:

/s/ Dawna I. Gibb

 

 

 

Name: Dawna I. Gibb
Title: Assistant Corporate Secretary

 


EX-99.1 2 ovv-ex99_1.htm EX-99.1 EX-99.1

img100551318_0.jpg

Exhibit 99.1

news release

 

 

 

Ovintiv Reports First Quarter 2025 Financial and Operating Results

Continued Maintenance Investment to Drive Free Cash Flow; High-Graded Portfolio Bolsters Financial Resiliency

Highlights:

Generated cash from operating activities of $873 million, Non-GAAP Cash Flow of $1,004 million and Non-GAAP Free Cash Flow of $387 million after capital expenditures of $617 million
First quarter oil and condensate production was above the guidance range at 206 thousand barrels per day (“Mbbls/d”)
Average total production of approximately 588 thousand barrels of oil equivalent per day (“MBOE/d”) was above the midpoint of the guidance range and included 89 Mbbls/d of other NGLs (C2 to C4) and 1,764 million cubic feet per day (“MMcf/d”) of natural gas
Closed the previously announced acquisition of certain Montney assets in an all-cash transaction for approximately $2.3 billion after preliminary closing adjustments
Closed the previously announced divestiture of Uinta assets for approximately $1.9 billion after preliminary closing adjustments
Released the Company’s 2024 Sustainability Report on the Company’s website

DENVER, May 6, 2025 – Ovintiv Inc. (NYSE, TSX: OVV) (“Ovintiv” or the “Company”) today announced its first quarter 2025 financial and operating results. The Company plans to hold a conference call and webcast at 8:00 a.m. MT (10:00 a.m. ET) on May 7, 2025. Please see dial-in details within this release, as well as additional details on the Company's website at www.ovintiv.com under Presentations and Events – Ovintiv.

“Our strong first quarter results continue to build our track record of driving operational excellence to maximize free cash flow," said Ovintiv President and CEO, Brendan McCracken. "We have seamlessly integrated the newly acquired Montney assets into our existing operations and our team is well on its way to achieving the targeted $1.5 million per well cost reduction synergies. Our business was built using mid-cycle prices of $55 WTI and $2.75 NYMEX. This was purposeful to ensure we can continue to generate superior returns and free cash flow throughout the cycle. The recent volatility has validated our choice of maintenance level investment in 2025. We are maintaining our capital investment plans today, but we have full flexibility to lower capital and will do so if commodity prices deteriorate.”

First Quarter 2025 Financial and Operating Results

The Company recorded a net loss of $159 million, or $(0.61) per diluted share of common stock. Included in the net loss was a non-cash ceiling test impairment of $557 million, after tax.
Cash from operating activities was $873 million, Non-GAAP Cash Flow was $1,004 million and capital investment totaled approximately $617 million, resulting in $387 million of Non-GAAP Free Cash Flow.
First quarter average total production volumes were approximately 588 MBOE/d, including 206 Mbbls/d of oil and condensate, 89 Mbbls/d of other NGLs (C2 to C4) and 1,764 MMcf/d of natural gas.
Upstream operating expense was $3.89 per barrel of oil equivalent ("BOE"). Upstream transportation and processing costs were $7.36 per BOE. Production, mineral and other taxes were $1.64 per BOE, or 4.4% of upstream revenue. These costs were at the low-end of guidance on a combined basis.
Excluding the impact of hedges, first quarter average realized prices were $70.30 per barrel for oil and condensate (98% of WTI), $23.21 per barrel for other NGLs (C2-C4) and $2.98 per thousand cubic feet ("Mcf") for natural gas (82% of NYMEX) resulting in a total average realized price of $37.03 per BOE.

Ovintiv Inc.

1

 


 

Including the impact of hedges, the average realized prices for oil and condensate and other NGLs were unchanged, and the average realized price for natural gas was $3.16 per Mcf (87% of NYMEX) resulting in a total average realized price of $37.59 per BOE.

Guidance

The Company issued its second quarter 2025 guidance and reiterated its full year guidance. Full year production volumes are expected to average 595 to 615 MBOE/d, with full year capital investment of $2.15 billion to $2.25 billion.

 

2Q 2025

Full Year 2025

Total Production (MBOE/d)

585 – 605

595 – 615

Oil & Condensate (Mbbls/d)

202 – 208

202 – 208

NGLs (C2 - C4) (Mbbls/d)

87 – 92

87 – 92

Natural Gas (MMcf/d)

1,775 – 1,825

1,825 – 1,875

Capital Investment (Millions)

 $550 – $600

$2,150 – $2,250

Returns to Shareholders

Ovintiv remains committed to its capital allocation framework, which is expected to return at least 50% of post base dividend Non-GAAP Free Cash Flow to shareholders through buybacks and/or variable dividends.

The Company's share buyback program was temporarily paused in the fourth quarter of 2024 to recover the transaction proceeds differential between the Montney acquisition and the Uinta divestiture of $377 million. By the end of the first quarter, approximately $368 million was redirected to debt reduction from the buyback pause. The Company has resumed share buybacks in the second quarter and expects to repurchase approximately $146 million after recovering the remaining transaction proceeds differential of $9 million. In April, the Company repurchased approximately 1.2 million shares of common stock for $40 million, at an average price of $32.40 per share.

Continued Balance Sheet Focus

Ovintiv had approximately $3.5 billion in total liquidity as of March 31, 2025, which included available credit facilities of $3.5 billion, available uncommitted demand lines of $92 million, and cash and cash equivalents of $8 million, net of outstanding commercial paper of $85 million.

Ovintiv reported Debt to EBITDA of 1.6 times and Non-GAAP Debt to Adjusted EBITDA of 1.2 times.

The Company remains committed to maintaining a strong balance sheet and is currently rated investment grade by four credit rating agencies. Ovintiv maintains a long-term leverage target of 1.0 times Non-GAAP Debt to Adjusted EBITDA at mid-cycle prices, with an associated long-term total debt target of $4.0 billion.

Dividend Declared

On May 6, 2025, Ovintiv’s Board declared a quarterly dividend of $0.30 per share of common stock payable on June 30, 2025, to shareholders of record as of June 13, 2025.

Asset Highlights

Permian

Permian production averaged 217 MBOE/d (81% liquids) in the first quarter. The Company had 53 net wells turned in line (“TIL”). In 2025, Ovintiv plans to invest approximately $1.2 billion to $1.3 billion in the play to bring on 130 to 140 net wells.

Montney

Montney production averaged 272 MBOE/d (23% liquids) in the first quarter. The Company had 18 net wells TIL. In 2025, Ovintiv plans to invest approximately $575 million to $625 million in the play to bring on 75 to 85 net wells.

Anadarko

Anadarko production averaged 91 MBOE/d (55% liquids) in the first quarter. The Company had ten net wells TIL. In 2025, Ovintiv plans to invest approximately $300 million to $325 million in the play to bring on 25 to 35 net wells.

 

 

Ovintiv Inc.

2

 


 

2024 Sustainability Report Released

Today, the Company released its 20thannual Sustainability Report, highlighting its progress and performance on several key initiatives related to the environment, social responsibility and corporate governance.

"2024 marked another year of strong strategic execution as we continued to provide the safe, affordable, and secure energy that fuels the world," said McCracken. "Our Sustainability Report reflects the tremendous efforts of our team to innovate, drive continuous improvement, and be a responsible producer while generating durable returns for our shareholders.”   

Key Sustainability Highlights

Environment

Achieved a greater than 45% reduction in Scope 1 & 2 greenhouse gas (GHG) emissions intensity since 2019, continuing progress toward the Company’s goal of a 50% reduction by 2030
Reduced methane intensity by approximately 73% from 2019

Social

Celebrated the first anniversary of a three-year $10.2 million sponsorship with the children’s hospitals in the Company’s three operating areas – Alberta Children’s, Children’s Colorado and Texas Children’s
Improved safety performance through a company-wide focus on serious incident prevention, including the addition of new safety protocols, training programs and the execution of the first annual Safety Commitment Day

Governance

In January of 2025, added a new independent director, Terri King, to the Board of Directors, which marks the third new independent director in as many years

Ovintiv's sustainability report can be found on the Company's website at Home – Ovintiv.

For additional information on the Company’s quarterly results, please refer to the First Quarter 2025 Results Presentation available on Ovintiv's website, www.ovintiv.com under Presentations and Events – Ovintiv. Supplemental Information, and Non-GAAP Definitions and Reconciliations, are available on Ovintiv's website under Financial Documents Library.

Conference Call Information

A conference call and webcast to discuss the Company’s first quarter results will be held at 8:00 a.m. MT (10:00 a.m. ET) on May 7, 2025.

To join the conference call without operator assistance, you may register and enter your phone number at https://emportal.ink/4gNVVu0 to receive an instant automated call back. You can also dial direct to be entered to the call by an Operator. Please dial 888-510-2154 (toll-free in North America) or 437-900-0527 (international) approximately 15 minutes prior to the call.

The live audio webcast of the conference call, including slides and financial statements, will be available on Ovintiv's website, www.ovintiv.com under Investors/Presentations and Events. The webcast will be archived for approximately 90 days.

Refer to Note 1 Non-GAAP measures and the tables in this release for reconciliation to comparable GAAP financial measures.

 

 

Ovintiv Inc.

3

 


 


Capital Investment and Production

(for the period ended March 31)

1Q 2025

1Q 2024

Capital Expenditures (1)($ millions)

617

591

Oil (Mbbls/d)

150.5

170.4

NGLs – Plant Condensate (Mbbls/d)

55.2

40.5

Oil & Plant Condensate (Mbbls/d)

205.7

210.9

NGLs – Other (Mbbls/d)

88.7

88.4

Total Liquids (Mbbls/d)

294.4

299.3

Natural gas (MMcf/d)

1,764

1,648

Total production (MBOE/d)

588.3

573.8

(1) Including capitalized directly attributable internal costs.

First Quarter Financial Summary

(for the period ended March 31)

($ millions)

1Q 2025

1Q 2024

Cash From (Used In) Operating Activities

Deduct (Add Back):

Net change in other assets and liabilities

Net change in non-cash working capital

873

(11)

(120)

659

(12)

(364)

Non-GAAP Cash Flow (1)

1,004

1,035

Non-GAAP Cash Flow (1)

1,004

1,035

Less: Capital Expenditures (2)

617

591

Non-GAAP Free Cash Flow (1)

387

444

Net Earnings (Loss) Before Income Tax

Before-tax (Addition) Deduction:

Unrealized gain (loss) on risk management

Impairments

Non-operating foreign exchange gain (loss)

(193)

(46)

(730)

87

428

(100)

-

25

Adjusted Earnings (Loss) Before Income Tax

Income tax expense (recovery)

496

126

503

114

Non-GAAP Adjusted Earnings (1)

370

389

(1) Non-GAAP Cash Flow, Non-GAAP Free Cash Flow and Non-GAAP Adjusted Earnings are non-GAAP measures as defined in Note 1.

(2) Including capitalized directly attributable internal costs.


 

 

Ovintiv Inc.

4

 


 

Realized Pricing Summary (Including the impact of realized gains (losses) on risk management)

 

(for the period ended March 31)

1Q 2025

1Q 2024

Liquids ($/bbl)

WTI

71.42

76.96

Realized Liquids Prices

Oil

71.79

75.66

NGLs – Plant Condensate

66.22

68.10

Oil & Plant Condensate

70.30

74.20

NGLs – Other

23.21

21.16

Total NGLs

39.71

35.91

 

Natural Gas

NYMEX ($/MMBtu)

3.65

2.24

Realized Natural Gas Price ($/Mcf)

3.16

2.56

Cost Summary

 

(for the period ended March 31)

($/BOE)

1Q 2025

1Q 2024

Production, mineral and other taxes

1.64

1.60

Upstream transportation and processing

7.36

7.25

Upstream operating

3.89

4.52

Administrative, excluding long-term incentive, restructuring and legal costs

1.36

1.43

 

Debt to EBITDA (1)

 

($ millions, except as indicated)

March 31, 2025

December 31, 2024

Long-Term Debt, including Current Portion

5,538

5,453

Net Earnings (Loss)

628

1,125

Add back (Deduct):

   Depreciation, depletion and amortization

2,269

2,290

   Interest

411

412

   Income tax expense (recovery)

102

226

EBITDA

3,410

4,053

Debt to EBITDA (times)

1.6

1.3

1) Debt to EBITDA is a non-GAAP measure as defined in Note 1.

 

 

Ovintiv Inc.

5

 


 


Debt to Adjusted EBITDA (1)

($ millions, except as indicated)

March 31, 2025

December 31, 2024

Long-Term Debt, including Current Portion

5,538

5,453

Net Earnings (Loss)

628

1,125

Add back (Deduct):

   Depreciation, depletion and amortization

   Impairments

2,269

1,180

2,290

450

   Accretion of asset retirement obligation

20

19

   Interest

411

412

   Unrealized (gains) losses on risk management

82

136

   Foreign exchange (gain) loss, net

19

(19)

   Other (gains) losses, net

(164)

(165)

   Income tax expense (recovery)

102

226

Adjusted EBITDA

4,547

4,474

Debt to Adjusted EBITDA (times)

1.2

1.2

1)
Debt to Adjusted EBITDA is a non-GAAP measure as defined in Note 1.

Hedge Details as of March 31, 2025

Oil and Condensate Hedges ($/bbl)

2Q 2025

3Q 2025

4Q 2025

1Q 2026

2Q 2026

3Q 2026

4Q 2026

WTI 3-Way Options
Call Strike

Put Strike

Sold Put Strike

50 Mbbls/d

$86.48

$65.00

$50.00

50 Mbbls/d

$80.59

$65.00

$50.00

50 Mbbls/d

$76.57

$65.00

$50.00

15 Mbbls/d

$75.00

$60.74

$50.00

0

-

-

-

0

-

-

-

0

-

-

-

 

Natural Gas Hedges ($/Mcf)

2Q 2025

3Q 2025

4Q 2025

1Q 2026

2Q 2026

3Q 2026

4Q 2026

 NYMEX 3-Way Options
Call Strike

Put Strike

Sold Put Strike

500 MMcf/d

$4.47

$3.00

$2.25

500 MMcf/d

$4.47

$3.00

$2.25

500 MMcf/d

$4.47

$3.00

$2.25

500 MMcf/d

$7.95

$3.33

$2.70

450 MMcf/d

$5.92

$3.33

$2.58

450 MMcf/d

$5.92

$3.33

$2.58

450 MMcf/d

$5.92

$3.33

$2.58

AECO Nominal Basis Swaps

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

0

-

0

-

0

-

0

-

AECO % of NYMEX Swaps

100 MMcf/d

72%

100 MMcf/d

72%

100 MMcf/d

72%

0

-

0

-

0

-

0

-

 

 

Ovintiv Inc.

6

 


 

Important information

Ovintiv reports in U.S. dollars unless otherwise noted. Production, sales and reserves estimates are reported on an after-royalties basis, unless otherwise noted. Unless otherwise specified or the context otherwise requires, references to “Ovintiv,” “we,” “its,” “our” or to “the Company” includes reference to subsidiaries of and partnership interests held by Ovintiv Inc. and its subsidiaries.

Please visit Ovintiv’s website and Investor Relations page at www.ovintiv.com and investor.ovintiv.com, where Ovintiv often discloses important information about the Company, its business, and its results of operations.

NI 51-101 Exemption

The Canadian securities regulatory authorities have issued a decision document (the “Decision”) granting Ovintiv exemptive relief from the requirements contained in Canada’s National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). As a result of the Decision, and provided that certain conditions set out in the Decision are met on an on-going basis, Ovintiv will not be required to comply with the Canadian requirements of NI 51-101 and the Canadian Oil and Gas Evaluation Handbook. The Decision permits Ovintiv to provide disclosure in respect of its oil and gas activities in the form permitted by, and in accordance with, the legal requirements imposed by the U.S. Securities and Exchange Commission (“SEC”), the Securities Act of 1933, the Securities and Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the NYSE. The Decision also provides that Ovintiv is required to file all such oil and gas disclosures with the Canadian securities regulatory authorities on www.sedar.com as soon as practicable after such disclosure is filed with the SEC.

NOTE 1: Non-GAAP Measures

Certain measures in this news release do not have any standardized meaning as prescribed by U.S. GAAP and, therefore, are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other companies and should not be viewed as a substitute for measures reported under U.S. GAAP. These measures are commonly used in the oil and gas industry and/or by Ovintiv to provide shareholders and potential investors with additional information regarding the Company’s liquidity and its ability to generate funds to finance its operations. For additional information regarding non-GAAP measures, see the Company’s website. This news release contains references to non-GAAP measures as follows:

Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
Non-GAAP Free Cash Flow is a non-GAAP measuredefined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures.
Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that the Company’s management believes reduces the comparability of the Company's financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.
Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA (Leverage Target/Ratio) are non-GAAP measures. EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, depreciation, depletion and amortization, and interest. Adjusted EBITDA is EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA is calculated as long-term debt, including the current portion, divided by EBITDA. Debt to Adjusted EBITDA is calculated as long-term debt, including the current portion, divided by Adjusted EBITDA. Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as indicators of the Company’s overall financial strength.

ADVISORY REGARDING OIL AND GAS INFORMATION – The conversion of natural gas volumes to barrels of oil equivalent (BOE) is on the basis of six thousand cubic feet to one barrel. BOE is based on a generic energy equivalency conversion method primarily applicable at the burner tip and does not represent economic value equivalency at the wellhead. Readers are cautioned that BOE may be misleading, particularly if used in isolation.

 

 

Ovintiv Inc.

7

 


 

ADVISORY REGARDING FORWARD-LOOKING STATEMENTS – This news release contains forward-looking statements or information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, except for statements of historical fact, that relate to the anticipated future activities, plans, strategies, objectives or expectations of the Company, including second quarter and fiscal year 2025 guidance and expected free cash flow, the expectation of delivering sustainable durable returns to shareholders in future years, plans regarding share buybacks and debt reduction, the ability of the Company to timely achieve its stated environmental, social and governance goals, targets and initiatives, the anticipated timing of bringing wells online, and the ability to achieve targeted per well cost reduction synergies, are forward-looking statements. When used in this news release, the use of words and phrases including “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “focused on,” “forecast,” “guidance,” “intends,” “maintain,” “may,” “opportunities,” “outlook,” “plans,” “potential,” “strategy,” “targets,” “will,” “would” and other similar terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. Readers are cautioned against unduly relying on forward-looking statements which, are based on current expectations and by their nature, involve numerous assumptions that are subject to both known and unknown risks and uncertainties (many of which are beyond our control) that may cause such statements not to occur, or actual results to differ materially and/or adversely from those expressed or implied. These assumptions include, without limitation: future commodity prices and basis differentials; the Company's ability to successfully integrate the Montney assets; the ability of the Company to access credit facilities and capital markets; the availability of attractive commodity or financial hedges and the enforceability of risk management programs; the Company's ability to capture and maintain gains in productivity and efficiency; the ability for the Company to generate cash returns and execute on its share buyback plan; expectations of plans, strategies and objectives of the Company, including anticipated production volumes and capital investment; the Company’s ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses; the outlook of the oil and natural gas industry generally, including impacts from changes to the geopolitical environment; the impact of changes in federal, state, provincial, local and tribal laws, rules and regulations, including the impact of changes in trade policies and tariffs; and projections made in light of, and generally consistent with, the Company's historical experience and its perception of historical industry trends; and the other assumptions contained herein.

Although the Company believes the expectations represented by its forward-looking statements are reasonable based on the information available to it as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct. All forward-looking statements contained in this news release are made as of the date of this news release and, except as required by law, the Company undertakes no obligation to update publicly; revise or keep current any forward-looking statements. The forward-looking statements contained or incorporated by reference in this news release, and all subsequent forward-looking statements attributable to the Company, whether written or oral, are expressly qualified by these cautionary statements.

The reader should carefully read the risk factors described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in other filings with the SEC or Canadian securities regulators, for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.

 

 

Further information on Ovintiv Inc. is available on the Company’s website, www.ovintiv.com, or by contacting:

Investor contact:

(888) 525-0304

Media contact:

(403) 645-2252

 

 

 

Ovintiv Inc.

8

 


EX-99.2 3 ovv-ex99_2.htm EX-99.2 EX-99.2

 

Exhibit 99.2

img101474839_0.jpg

 

 

 

 

 

 

Ovintiv Inc.

 

 

Selected Financial Information

(unaudited)

 

For the period ended March 31, 2025

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

Condensed Consolidated Statement of Earnings (unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

(US$ millions, except per share amounts)

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

Product and service revenues (1)

 

 

 

$

1,965

 

 

$

1,938

 

Sales of purchased product (1)

 

 

 

 

410

 

 

 

449

 

Gains (losses) on risk management, net

 

 

 

 

(16

)

 

 

(54

)

Sublease revenues

 

 

 

 

18

 

 

 

19

 

Total Revenues

 

 

 

 

2,377

 

 

 

2,352

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Production, mineral and other taxes

 

 

 

 

87

 

 

 

83

 

Transportation and processing

 

 

 

 

398

 

 

 

419

 

Operating

 

 

 

 

205

 

 

 

243

 

Purchased product

 

 

 

 

402

 

 

 

440

 

Depreciation, depletion and amortization

 

 

 

 

545

 

 

 

566

 

Impairments

 

 

 

 

730

 

 

 

-

 

Accretion of asset retirement obligation

 

 

 

 

6

 

 

 

5

 

Administrative

 

 

 

 

93

 

 

 

102

 

Total Operating Expenses

 

 

 

 

2,466

 

 

 

1,858

 

Operating Income (Loss)

 

 

 

 

(89

)

 

 

494

 

 

 

 

 

 

 

 

 

 

Other (Income) Expenses

 

 

 

 

 

 

 

 

Interest

 

 

 

 

97

 

 

 

98

 

Foreign exchange (gain) loss, net

 

 

 

 

10

 

 

 

(28

)

Other (gains) losses, net

 

 

 

 

(3

)

 

 

(4

)

Total Other (Income) Expenses

 

 

 

 

104

 

 

 

66

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

(193

)

 

 

428

 

Income tax expense (recovery)

 

 

 

 

(34

)

 

 

90

 

Net Earnings (Loss)

 

 

 

$

(159

)

 

$

338

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) per Share of Common Stock

 

 

 

 

 

 

 

 

Basic

 

 

 

$

(0.61

)

 

$

1.25

 

Diluted

 

 

 

 

(0.61

)

 

 

1.24

 

Weighted Average Shares of Common Stock Outstanding (millions)

 

 

 

 

 

 

 

 

Basic

 

 

 

 

260.4

 

 

 

269.7

 

Diluted

 

 

 

 

260.4

 

 

 

272.3

 

(1)
See Note 3 of the Interim Condensed Consolidated Financial Statements included in Part I, Item 1 of Ovintiv’s Quarterly Report on Form 10-Q regarding the reclassification of the Company’s previously reported Market Optimization segment.

 

Condensed Consolidated Statement of Comprehensive Income (unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

(US$ millions)

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

$

(159

)

 

$

338

 

Other Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

8

 

 

 

(76

)

Pension and other post-employment benefit plans

 

 

 

 

(1

)

 

 

(1

)

Other Comprehensive Income (Loss)

 

 

 

 

7

 

 

 

(77

)

Comprehensive Income (Loss)

 

 

 

$

(152

)

 

$

261

 

 

 

Ovintiv Inc.

1

Selected Financial Information

 


 

Condensed Consolidated Balance Sheet (unaudited)

 

 

 

 

 

As at

 

 

As at

 

 

 

 

 

March 31,

 

 

December 31,

 

(US$ millions)

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

8

 

 

$

42

 

Accounts receivable and accrued revenues (net of allowances

 

 

 

 

 

 

 

 

     of $5 million (2024: $5 million))

 

 

 

 

1,240

 

 

 

1,183

 

Risk management

 

 

 

 

80

 

 

 

108

 

Income tax receivable

 

 

 

 

22

 

 

 

36

 

 

 

 

 

 

1,350

 

 

 

1,369

 

Property, Plant and Equipment, at cost:

 

 

 

 

 

 

 

 

Oil and natural gas properties, based on full cost accounting

 

 

 

 

 

 

 

 

Proved properties

 

 

 

 

67,253

 

 

 

66,009

 

Unproved properties

 

 

 

 

732

 

 

 

764

 

Other

 

 

 

 

848

 

 

 

865

 

Property, plant and equipment

 

 

 

 

68,833

 

 

 

67,638

 

Less: Accumulated depreciation, depletion and amortization

 

 

 

 

(54,562

)

 

 

(53,274

)

Property, plant and equipment, net

 

 

 

 

14,271

 

 

 

14,364

 

Other Assets

 

 

 

1,263

 

 

 

965

 

Deferred Income Taxes

 

 

 

 

184

 

 

 

10

 

Goodwill

 

 

 

 

2,546

 

 

 

2,546

 

 

 

 

 

$

19,614

 

 

$

19,254

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

$

1,858

 

 

$

1,883

 

Current portion of operating lease liabilities

 

 

 

 

102

 

 

 

82

 

Income tax payable

 

 

 

 

14

 

 

 

9

 

Risk management

 

 

 

 

46

 

 

 

107

 

Current portion of long-term debt

 

 

 

 

1,144

 

 

 

600

 

 

 

 

 

 

3,164

 

 

 

2,681

 

Long-Term Debt

 

 

 

 

4,394

 

 

 

4,853

 

Operating Lease Liabilities

 

 

 

 

1,107

 

 

 

737

 

Other Liabilities and Provisions

 

 

 

131

 

 

 

114

 

Risk Management

 

 

 

 

13

 

 

 

21

 

Asset Retirement Obligation

 

 

 

 

427

 

 

 

315

 

Deferred Income Taxes

 

 

 

 

298

 

 

 

202

 

 

 

 

 

 

9,534

 

 

 

8,923

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Share capital - authorized 775 million shares of stock

 

 

 

 

 

 

 

 

2025 issued and outstanding: 261.1 million shares (2024: 260.4 million shares)

 

 

 

 

3

 

 

 

3

 

Paid in surplus

 

 

 

 

8,024

 

 

 

8,045

 

Retained earnings

 

 

 

 

1,269

 

 

 

1,506

 

Accumulated other comprehensive income

 

 

 

 

784

 

 

 

777

 

Total Shareholders’ Equity

 

 

 

 

10,080

 

 

 

10,331

 

 

 

 

 

$

19,614

 

 

$

19,254

 

 

 

Ovintiv Inc.

2

Selected Financial Information

 


 

Condensed Consolidated Statement of Cash Flows (unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

(US$ millions)

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

Net earnings (loss)

 

 

 

$

(159

)

 

$

338

 

Depreciation, depletion and amortization

 

 

 

 

545

 

 

 

566

 

Impairments

 

 

 

 

730

 

 

 

-

 

Accretion of asset retirement obligation

 

 

 

 

6

 

 

 

5

 

Deferred income taxes

 

 

 

 

(77

)

 

 

58

 

Unrealized (gain) loss on risk management

 

 

 

 

46

 

 

 

100

 

Unrealized foreign exchange (gain) loss

 

 

 

 

(45

)

 

 

(23

)

Foreign exchange (gain) loss on settlements

 

 

 

 

(42

)

 

 

(2

)

Other

 

 

 

 

-

 

 

 

(7

)

Net change in other assets and liabilities

 

 

 

 

(11

)

 

 

(12

)

Net change in non-cash working capital

 

 

 

 

(120

)

 

 

(364

)

Cash From (Used in) Operating Activities

 

 

 

 

873

 

 

 

659

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(617

)

 

 

(591

)

Acquisitions

 

 

 

 

(2,310

)

 

 

(190

)

Corporate acquisition

 

 

 

 

-

 

 

 

12

 

Proceeds from divestitures

 

 

 

 

1,884

 

 

 

2

 

Net change in investments and other

 

 

 

 

148

 

 

 

6

 

Cash From (Used in) Investing Activities

 

 

 

 

(895

)

 

 

(761

)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Net issuance (repayment) of revolving debt

 

 

 

 

85

 

 

 

461

 

Purchase of shares of common stock

 

 

 

 

-

 

 

 

(250

)

Dividends on shares of common stock

 

 

 

 

(78

)

 

 

(80

)

Finance lease payments and other

 

 

 

 

(19

)

 

 

(29

)

Cash From (Used in) Financing Activities

 

 

 

 

(12

)

 

 

102

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash, Cash Equivalents

 

 

 

 

 

 

 

 

and Restricted Cash Held in Foreign Currency

 

 

 

 

-

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

 

 

 

 

(34

)

 

 

2

 

Cash, Cash Equivalents and Restricted Cash, Beginning of Year

 

 

 

 

42

 

 

 

3

 

Cash, Cash Equivalents and Restricted Cash, End of Period

 

 

 

$

8

 

 

$

5

 

 

 

 

 

 

 

 

 

 

Cash, End of Period

 

 

 

$

7

 

 

$

3

 

Cash Equivalents, End of Period

 

 

 

 

1

 

 

 

2

 

Restricted Cash, End of Period

 

 

 

 

-

 

 

 

-

 

Cash, Cash Equivalents and Restricted Cash, End of Period

 

 

 

$

8

 

 

$

5

 

 

 

Ovintiv Inc.

3

Selected Financial Information

 


img101474839_1.jpg

 

 

 

 

 

 

Ovintiv Inc.

 

 

Interim Supplemental Information

(unaudited)

 

For the period ended March 31, 2025

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


First quarter report

for the period ended March 31, 2025

Supplemental Financial Information (unaudited)

 

Financial Results

 

 

 

 

 

 

2025

 

 

2024

 

(US$ millions, unless otherwise specified)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

 

 

(159

)

 

 

1,125

 

 

(60

)

 

507

 

 

340

 

 

338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

 

 

 

 

(0.61

)

 

 

4.25

 

 

(0.23

)

 

1.93

 

 

1.28

 

 

1.25

 

 

Per share - diluted (1)

 

 

 

 

 

(0.61

)

 

 

4.21

 

 

(0.23

)

 

1.92

 

 

1.27

 

 

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

 

 

 

 

370

 

 

 

1,560

 

 

351

 

 

489

 

 

331

 

 

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

 

 

 

 

1.42

 

 

 

5.90

 

 

1.35

 

 

1.87

 

 

1.24

 

 

1.44

 

 

Per share - diluted (1)

 

 

 

 

 

1.42

 

 

 

5.83

 

 

1.35

 

 

1.85

 

 

1.23

 

 

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

 

 

 

 

1,004

 

 

 

4,042

 

 

1,004

 

 

978

 

 

1,025

 

 

1,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

 

 

 

 

3.86

 

 

 

15.28

 

 

3.86

 

 

3.73

 

 

3.85

 

 

3.84

 

 

Per share - diluted (1)

 

 

 

 

 

3.86

 

 

 

15.12

 

 

3.86

 

 

3.70

 

 

3.82

 

 

3.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Rates (C$ per US$1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

1.435

 

 

 

1.370

 

 

1.398

 

 

1.364

 

 

1.368

 

 

1.349

 

 

Period end

 

 

 

 

 

1.438

 

 

 

1.439

 

 

1.439

 

 

1.350

 

 

1.369

 

 

1.355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

 

(193

)

 

 

1,351

 

 

(101

)

 

558

 

 

466

 

 

428

 

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on risk management

 

 

 

 

 

(46

)

 

 

(136

)

 

(75

)

 

31

 

 

8

 

 

(100

)

 

Impairments

 

 

 

 

 

(730

)

 

 

(450

)

 

(450

)

 

-

 

 

-

 

 

-

 

 

Non-operating foreign exchange gain (loss)

 

 

 

 

 

87

 

 

 

6

 

 

(14

)

 

(16

)

 

11

 

 

25

 

Adjusted Earnings (Loss) Before Income Tax

 

 

 

 

 

496

 

 

 

1,931

 

 

438

 

 

543

 

 

447

 

 

503

 

 

Income tax expense (recovery) (4)

 

 

 

 

 

126

 

 

 

371

 

 

87

 

 

54

 

 

116

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

 

 

 

 

370

 

 

 

1,560

 

 

351

 

 

489

 

 

331

 

 

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From (Used in) Operating Activities

 

 

 

 

 

873

 

 

 

3,721

 

 

1,020

 

 

1,022

 

 

1,020

 

 

659

 

(Add back) Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

 

 

 

 

(11

)

 

 

(74

)

 

(39

)

 

19

 

 

(42

)

 

(12

)

 

Net change in non-cash working capital

 

 

 

 

 

(120

)

 

 

(247

)

 

55

 

 

25

 

 

37

 

 

(364

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

 

 

 

 

1,004

 

 

 

4,042

 

 

1,004

 

 

978

 

 

1,025

 

 

1,035

 

 

(1)
Net Earnings (Loss), Non-GAAP Adjusted Earnings and Non-GAAP Cash Flow per share are calculated using the weighted average number of shares of common stock outstanding as follows:

 

 

 

 

 

 

 

2025

 

 

2024

 

 

(millions)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares of Common Stock Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

260.4

 

 

 

264.6

 

 

260.3

 

 

262.1

 

 

266.2

 

 

269.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

260.4

 

 

 

267.4

 

 

260.3

 

 

264.0

 

 

268.1

 

 

272.3

 

(2)
Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non‑operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.
(3)
Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
(4)
Calculated using the applicable U.S. federal and state statutory income tax rate of 21.75 percent and the applicable Canadian federal and provincial statutory income tax rate of 23.7 percent (2024 - 21.75 percent and 23.7 percent, respectively).

 

Financial Metrics

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

 

 

 

 

35%

 

 

35%

 

 

 

 

 

Debt to Adjusted Capitalization (1)

 

 

 

 

24%

 

 

23%

 

 

 

 

 

Debt to EBITDA (1)

 

 

 

 

1.6x

 

 

1.3x

 

 

 

 

 

Debt to Adjusted EBITDA (1)

 

 

 

 

1.2x

 

 

1.2x

 

 

 

 

 

 

(1)
Debt to Adjusted Capitalization, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as indicators of the Company’s overall financial strength. Non-GAAP measures are defined and calculated in the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Ovintiv Inc.

1

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Operating Information (unaudited)

 

Production Volumes by Product

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

(average)

% of
Oil & NGLs

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

 

 

 

 

51

 

 

150.5

 

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

 

 

 

 

19

 

 

55.2

 

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

Oil & Plant Condensate (Mbbls/d)

 

 

 

 

 

 

70

 

 

205.7

 

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

Butane (Mbbls/d)

 

 

 

 

 

 

8

 

 

22.2

 

 

 

21.2

 

 

21.5

 

 

21.6

 

 

21.3

 

 

20.6

 

 

Propane (Mbbls/d)

 

 

 

 

 

 

11

 

 

33.1

 

 

 

34.7

 

 

34.5

 

 

35.0

 

 

35.3

 

 

34.0

 

 

Ethane (Mbbls/d)

 

 

 

 

 

 

11

 

 

33.4

 

 

 

34.9

 

 

34.1

 

 

36.0

 

 

35.4

 

 

33.8

 

NGLs - Other (Mbbls/d)

 

 

 

 

 

 

30

 

 

88.7

 

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

Oil & NGLs (Mbbls/d)

 

 

 

 

 

 

100

 

 

294.4

 

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

 

 

 

 

1,764

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

 

 

 

 

588.3

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

Production Volumes by Segment

 

 

 

 

 

 

 

 

2025

 

 

2024

 

(average)

 

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

150.3

 

 

 

167.9

 

 

166.6

 

 

168.0

 

 

166.8

 

 

170.2

 

 

Canadian Operations

 

 

 

 

 

 

 

0.2

 

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

 

 

 

 

 

 

 

 

150.5

 

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

10.3

 

 

 

11.2

 

 

11.6

 

 

11.7

 

 

10.9

 

 

10.6

 

 

Canadian Operations

 

 

 

 

 

 

 

44.9

 

 

 

31.7

 

 

31.0

 

 

32.3

 

 

33.7

 

 

29.9

 

 

 

 

 

 

 

 

 

 

55.2

 

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

160.6

 

 

 

179.1

 

 

178.2

 

 

179.7

 

 

177.7

 

 

180.8

 

 

Canadian Operations

 

 

 

 

 

 

 

45.1

 

 

 

32.1

 

 

31.5

 

 

32.7

 

 

34.2

 

 

30.1

 

 

 

 

 

 

 

 

 

 

205.7

 

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

70.4

 

 

 

75.8

 

 

75.1

 

 

77.7

 

 

75.7

 

 

74.6

 

 

Canadian Operations

 

 

 

 

 

 

 

18.3

 

 

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

 

 

 

 

 

 

 

 

88.7

 

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

80.7

 

 

 

87.0

 

 

86.7

 

 

89.4

 

 

86.6

 

 

85.2

 

 

Canadian Operations

 

 

 

 

 

 

 

63.2

 

 

 

46.7

 

 

46.0

 

 

47.2

 

 

50.0

 

 

43.7

 

 

 

 

 

 

 

 

 

 

143.9

 

 

 

133.7

 

 

132.7

 

 

136.6

 

 

136.6

 

 

128.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

231.0

 

 

 

254.9

 

 

253.3

 

 

257.4

 

 

253.4

 

 

255.4

 

 

Canadian Operations

 

 

 

 

 

 

 

63.4

 

 

 

47.1

 

 

46.5

 

 

47.6

 

 

50.5

 

 

43.9

 

 

 

 

 

 

 

 

 

 

294.4

 

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

510

 

 

 

537

 

 

548

 

 

543

 

 

531

 

 

526

 

 

Canadian Operations

 

 

 

 

 

 

 

1,254

 

 

 

1,161

 

 

1,132

 

 

1,182

 

 

1,209

 

 

1,122

 

 

 

 

 

 

 

 

 

 

1,764

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

315.9

 

 

 

344.4

 

 

344.7

 

 

348.0

 

 

341.9

 

 

343.0

 

 

Canadian Operations

 

 

 

 

 

 

 

272.4

 

 

 

240.6

 

 

235.2

 

 

244.6

 

 

251.9

 

 

230.8

 

 

 

 

 

 

 

 

 

 

588.3

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

 

Ovintiv Inc.

2

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations

Revenues and Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2025

 

 

2024

 

(US$ millions)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

975

 

 

 

4,549

 

 

1,041

 

 

1,135

 

 

1,192

 

 

1,181

 

 

NGLs (2)

 

 

 

 

 

190

 

 

 

740

 

 

196

 

 

180

 

 

176

 

 

188

 

 

Natural Gas

 

 

 

 

 

145

 

 

 

318

 

 

103

 

 

63

 

 

55

 

 

97

 

 

 

 

 

 

 

 

1,310

 

 

 

5,607

 

 

1,340

 

 

1,378

 

 

1,423

 

 

1,466

 

Realized Gains (Losses) on Risk Management (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

-

 

 

 

(34

)

 

(1

)

 

-

 

 

(25

)

 

(8

)

 

NGLs (2)

 

 

 

 

 

-

 

 

 

4

 

 

-

 

 

2

 

 

1

 

 

1

 

 

Natural Gas

 

 

 

 

 

-

 

 

 

145

 

 

21

 

 

42

 

 

51

 

 

31

 

 

 

 

 

 

 

 

-

 

 

 

115

 

 

20

 

 

44

 

 

27

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

2

 

 

 

10

 

 

2

 

 

3

 

 

4

 

 

1

 

 

NGLs (2)

 

 

 

 

 

323

 

 

 

992

 

 

238

 

 

249

 

 

271

 

 

234

 

 

Natural Gas

 

 

 

 

 

327

 

 

 

741

 

 

214

 

 

142

 

 

150

 

 

235

 

 

 

 

 

 

 

 

652

 

 

 

1,743

 

 

454

 

 

394

 

 

425

 

 

470

 

Realized Gains (Losses) on Risk Management (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

NGLs (2)

 

 

 

 

 

-

 

 

 

(1

)

 

(1

)

 

-

 

 

-

 

 

-

 

 

Natural Gas

 

 

 

 

 

30

 

 

 

153

 

 

40

 

 

53

 

 

38

 

 

22

 

 

 

 

 

 

 

 

30

 

 

 

152

 

 

39

 

 

53

 

 

38

 

 

22

 

 

(1)
Excludes other revenues with no associated production volumes.
(2)
Includes plant condensate.
(3)
Excludes realized gains or losses from other derivative contracts with no associated production volumes and foreign exchange risk management positions.

 

Ovintiv Inc.

3

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations (continued)

Per-Unit Results, Excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

2025

 

 

2024

 

(US$/BOE)

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total USA Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

 

46.02

 

 

 

44.39

 

 

42.20

 

 

42.97

 

 

45.61

 

 

46.85

 

 

Production, mineral and other taxes

 

 

 

 

 

 

2.91

 

 

 

2.53

 

 

2.27

 

 

2.55

 

 

2.74

 

 

2.56

 

 

Transportation and processing

 

 

 

 

 

 

3.92

 

 

 

4.04

 

 

4.03

 

 

4.02

 

 

4.05

 

 

4.07

 

 

Operating

 

 

 

 

 

 

5.97

 

 

 

6.34

 

 

6.02

 

 

6.02

 

 

6.58

 

 

6.77

 

 

Netback

 

 

 

 

 

 

33.22

 

 

 

31.48

 

 

29.88

 

 

30.38

 

 

32.24

 

 

33.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Canadian Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

 

26.59

 

 

 

19.67

 

 

20.84

 

 

17.39

 

 

18.40

 

 

22.30

 

 

Production, mineral and other taxes

 

 

 

 

 

 

0.16

 

 

 

0.16

 

 

0.16

 

 

0.15

 

 

0.17

 

 

0.17

 

 

Transportation and processing

 

 

 

 

 

 

11.37

 

 

 

11.85

 

 

12.09

 

 

12.00

 

 

11.37

 

 

11.96

 

 

Operating

 

 

 

 

 

 

1.46

 

 

 

1.24

 

 

1.02

 

 

1.55

 

 

1.18

 

 

1.19

 

 

Netback

 

 

 

 

 

 

13.60

 

 

 

6.42

 

 

7.57

 

 

3.69

 

 

5.68

 

 

8.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

 

37.03

 

 

 

34.22

 

 

33.53

 

 

32.41

 

 

34.08

 

 

36.97

 

 

Production, mineral and other taxes

 

 

 

 

 

 

1.64

 

 

 

1.56

 

 

1.41

 

 

1.56

 

 

1.65

 

 

1.60

 

 

Transportation and processing

 

 

 

 

 

 

7.36

 

 

 

7.25

 

 

7.30

 

 

7.31

 

 

7.15

 

 

7.25

 

 

Operating

 

 

 

 

 

 

3.89

 

 

 

4.24

 

 

3.99

 

 

4.17

 

 

4.29

 

 

4.52

 

 

Netback

 

 

 

 

 

 

24.14

 

 

 

21.17

 

 

20.83

 

 

19.37

 

 

20.99

 

 

23.60

 

 

(1)
Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed above have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, upstream transportation and processing expense and upstream operating expense. For additional information regarding non-GAAP measures, including Netback reconciliations, see the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Other Per-Unit Results

 

 

 

 

 

 

2025

 

 

2024

 

(US$/BOE)

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative Expense

 

 

 

 

 

 

1.75

 

 

 

1.71

 

 

2.16

 

 

1.33

 

 

1.41

 

 

1.95

 

Administrative Expense, Excluding Long-Term Incentive,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, and Legal Costs

 

 

 

 

 

1.36

 

 

 

1.32

 

 

1.38

 

 

1.24

 

 

1.28

 

 

1.43

 

 

 

 

Ovintiv Inc.

4

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics

Per-Unit Prices, Excluding the Impact of Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2025

 

 

2024

 

(US$)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

71.79

 

 

 

73.90

 

 

68.01

 

 

73.23

 

 

78.20

 

 

76.17

 

 

Canadian Operations

 

 

 

 

 

71.46

 

 

 

70.38

 

 

65.05

 

 

71.07

 

 

74.86

 

 

72.34

 

 

Total Operations

 

 

 

 

 

71.79

 

 

 

73.90

 

 

68.00

 

 

73.23

 

 

78.19

 

 

76.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

58.35

 

 

 

57.83

 

 

57.34

 

 

56.73

 

 

59.43

 

 

57.97

 

 

Canadian Operations

 

 

 

 

 

68.02

 

 

 

71.97

 

 

69.20

 

 

71.13

 

 

75.61

 

 

71.70

 

 

Total Operations

 

 

 

 

 

66.22

 

 

 

68.28

 

 

65.97

 

 

67.30

 

 

71.66

 

 

68.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

70.93

 

 

 

72.90

 

 

67.31

 

 

72.16

 

 

77.05

 

 

75.10

 

 

Canadian Operations

 

 

 

 

 

68.04

 

 

 

71.95

 

 

69.14

 

 

71.13

 

 

75.60

 

 

71.71

 

 

Total Operations

 

 

 

 

 

70.30

 

 

 

72.75

 

 

67.59

 

 

72.00

 

 

76.82

 

 

74.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

21.70

 

 

 

18.02

 

 

19.51

 

 

16.44

 

 

16.84

 

 

19.35

 

 

Canadian Operations

 

 

 

 

 

28.92

 

 

 

27.45

 

 

27.75

 

 

26.97

 

 

25.36

 

 

30.13

 

 

Total Operations

 

 

 

 

 

23.21

 

 

 

19.57

 

 

20.88

 

 

18.13

 

 

18.35

 

 

21.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

26.40

 

 

 

23.15

 

 

24.57

 

 

21.73

 

 

22.20

 

 

24.16

 

 

Canadian Operations

 

 

 

 

 

56.71

 

 

 

57.69

 

 

55.71

 

 

57.22

 

 

59.21

 

 

58.59

 

 

Total Operations

 

 

 

 

 

39.71

 

 

 

35.21

 

 

35.35

 

 

33.99

 

 

35.74

 

 

35.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

55.97

 

 

 

56.57

 

 

53.10

 

 

55.35

 

 

59.09

 

 

58.79

 

 

Canadian Operations

 

 

 

 

 

56.76

 

 

 

57.80

 

 

55.81

 

 

57.34

 

 

59.35

 

 

58.65

 

 

Total Operations

 

 

 

 

 

56.14

 

 

 

56.76

 

 

53.52

 

 

55.66

 

 

59.13

 

 

58.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

3.15

 

 

 

1.62

 

 

2.00

 

 

1.29

 

 

1.16

 

 

2.02

 

 

Canadian Operations

 

 

 

 

 

2.91

 

 

 

1.73

 

 

2.04

 

 

1.29

 

 

1.36

 

 

2.30

 

 

Total Operations

 

 

 

 

 

2.98

 

 

 

1.70

 

 

2.03

 

 

1.29

 

 

1.30

 

 

2.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

46.02

 

 

 

44.39

 

 

42.20

 

 

42.97

 

 

45.61

 

 

46.85

 

 

Canadian Operations

 

 

 

 

 

26.59

 

 

 

19.67

 

 

20.84

 

 

17.39

 

 

18.40

 

 

22.30

 

 

Total Operations

 

 

 

 

 

37.03

 

 

 

34.22

 

 

33.53

 

 

32.41

 

 

34.08

 

 

36.97

 

 

 

Ovintiv Inc.

5

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-Unit Impact of Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2025

 

 

2024

 

(US$)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

(0.55

)

 

(0.07

)

 

-

 

 

(1.62

)

 

(0.51

)

 

Canadian Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

(0.55

)

 

(0.07

)

 

-

 

 

(1.61

)

 

(0.51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

 

 

 

 

-

 

 

 

(0.05

)

 

(0.22

)

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

(0.04

)

 

(0.16

)

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

(0.52

)

 

(0.06

)

 

-

 

 

(1.52

)

 

(0.48

)

 

Canadian Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

(0.44

)

 

(0.09

)

 

-

 

 

(1.27

)

 

(0.42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

0.15

 

 

-

 

 

0.24

 

 

0.15

 

 

0.15

 

 

Canadian Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

0.13

 

 

-

 

 

0.20

 

 

0.12

 

 

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

0.13

 

 

-

 

 

0.21

 

 

0.13

 

 

0.13

 

 

Canadian Operations

 

 

 

 

 

-

 

 

 

(0.04

)

 

(0.15

)

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

0.07

 

 

(0.01

)

 

0.13

 

 

0.08

 

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

(0.32

)

 

(0.02

)

 

0.07

 

 

(1.02

)

 

(0.30

)

 

Canadian Operations

 

 

 

 

 

-

 

 

 

(0.04

)

 

(0.15

)

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

(0.27

)

 

(0.04

)

 

0.06

 

 

(0.85

)

 

(0.26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

0.74

 

 

0.41

 

 

0.83

 

 

1.05

 

 

0.65

 

 

Canadian Operations

 

 

 

 

 

0.26

 

 

 

0.36

 

 

0.38

 

 

0.48

 

 

0.35

 

 

0.22

 

 

Total Operations

 

 

 

 

 

0.18

 

 

 

0.47

 

 

0.39

 

 

0.59

 

 

0.56

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

0.91

 

 

0.64

 

 

1.35

 

 

0.87

 

 

0.77

 

 

Canadian Operations

 

 

 

 

 

1.22

 

 

 

1.73

 

 

1.83

 

 

2.32

 

 

1.69

 

 

1.03

 

 

Total Operations

 

 

 

 

 

0.56

 

 

 

1.25

 

 

1.12

 

 

1.76

 

 

1.21

 

 

0.87

 

 

 

Ovintiv Inc.

6

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-Unit Results, Including the Impact of Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2025

 

 

2024

 

(US$)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

71.79

 

 

 

73.35

 

 

67.94

 

 

73.23

 

 

76.58

 

 

75.66

 

 

Canadian Operations

 

 

 

 

 

71.46

 

 

 

70.38

 

 

65.05

 

 

71.07

 

 

74.86

 

 

72.34

 

 

Total Operations

 

 

 

 

 

71.79

 

 

 

73.35

 

 

67.93

 

 

73.23

 

 

76.58

 

 

75.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

58.35

 

 

 

57.83

 

 

57.34

 

 

56.73

 

 

59.43

 

 

57.97

 

 

Canadian Operations

 

 

 

 

 

68.02

 

 

 

71.92

 

 

68.98

 

 

71.13

 

 

75.61

 

 

71.70

 

 

Total Operations

 

 

 

 

 

66.22

 

 

 

68.24

 

 

65.81

 

 

67.30

 

 

71.66

 

 

68.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

70.93

 

 

 

72.38

 

 

67.25

 

 

72.16

 

 

75.53

 

 

74.62

 

 

Canadian Operations

 

 

 

 

 

68.04

 

 

 

71.95

 

 

69.14

 

 

71.13

 

 

75.60

 

 

71.71

 

 

Total Operations

 

 

 

 

 

70.30

 

 

 

72.31

 

 

67.50

 

 

72.00

 

 

75.55

 

 

74.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

21.70

 

 

 

18.17

 

 

19.51

 

 

16.68

 

 

16.99

 

 

19.50

 

 

Canadian Operations

 

 

 

 

 

28.92

 

 

 

27.45

 

 

27.75

 

 

26.97

 

 

25.36

 

 

30.13

 

 

Total Operations

 

 

 

 

 

23.21

 

 

 

19.70

 

 

20.88

 

 

18.33

 

 

18.47

 

 

21.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

26.40

 

 

 

23.28

 

 

24.57

 

 

21.94

 

 

22.33

 

 

24.29

 

 

Canadian Operations

 

 

 

 

 

56.71

 

 

 

57.65

 

 

55.56

 

 

57.22

 

 

59.21

 

 

58.59

 

 

Total Operations

 

 

 

 

 

39.71

 

 

 

35.28

 

 

35.34

 

 

34.12

 

 

35.82

 

 

35.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

55.97

 

 

 

56.25

 

 

53.08

 

 

55.42

 

 

58.07

 

 

58.49

 

 

Canadian Operations

 

 

 

 

 

56.76

 

 

 

57.76

 

 

55.66

 

 

57.34

 

 

59.35

 

 

58.65

 

 

Total Operations

 

 

 

 

 

56.14

 

 

 

56.49

 

 

53.48

 

 

55.72

 

 

58.28

 

 

58.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

3.15

 

 

 

2.36

 

 

2.41

 

 

2.12

 

 

2.21

 

 

2.67

 

 

Canadian Operations

 

 

 

 

 

3.17

 

 

 

2.09

 

 

2.42

 

 

1.77

 

 

1.71

 

 

2.52

 

 

Total Operations

 

 

 

 

 

3.16

 

 

 

2.17

 

 

2.42

 

 

1.88

 

 

1.86

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

46.02

 

 

 

45.30

 

 

42.84

 

 

44.32

 

 

46.48

 

 

47.62

 

 

Canadian Operations

 

 

 

 

 

27.81

 

 

 

21.40

 

 

22.67

 

 

19.71

 

 

20.09

 

 

23.33

 

 

Total Operations

 

 

 

 

 

37.59

 

 

 

35.47

 

 

34.65

 

 

34.17

 

 

35.29

 

 

37.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Netback ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

33.22

 

 

 

32.39

 

 

30.52

 

 

31.73

 

 

33.11

 

 

34.22

 

 

Canadian Operations

 

 

 

 

 

14.82

 

 

 

8.15

 

 

9.40

 

 

6.01

 

 

7.37

 

 

10.01

 

 

Total Operations

 

 

 

 

 

24.70

 

 

 

22.42

 

 

21.95

 

 

21.13

 

 

22.20

 

 

24.47

 

 

 

Ovintiv Inc.

7

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play

 

 

 

 

 

 

 

2025

 

 

2024

 

(average)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

126.0

 

 

 

119.6

 

 

117.9

 

 

117.9

 

 

117.5

 

 

124.9

 

 

Anadarko

 

 

 

 

 

18.9

 

 

 

21.9

 

 

21.1

 

 

21.0

 

 

21.2

 

 

24.4

 

 

Other (1)

 

 

 

 

 

5.4

 

 

 

26.4

 

 

27.6

 

 

29.1

 

 

28.1

 

 

20.9

 

Total USA Operations

 

 

 

 

 

150.3

 

 

 

167.9

 

 

166.6

 

 

168.0

 

 

166.8

 

 

170.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

0.2

 

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

0.2

 

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

150.5

 

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

5.3

 

 

 

5.2

 

 

5.6

 

 

5.6

 

 

5.2

 

 

4.7

 

 

Anadarko

 

 

 

 

 

4.9

 

 

 

5.6

 

 

5.5

 

 

5.6

 

 

5.5

 

 

5.6

 

 

Other (1)

 

 

 

 

 

0.1

 

 

 

0.4

 

 

0.5

 

 

0.5

 

 

0.2

 

 

0.3

 

Total USA Operations

 

 

 

 

 

10.3

 

 

 

11.2

 

 

11.6

 

 

11.7

 

 

10.9

 

 

10.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

44.6

 

 

 

31.6

 

 

30.9

 

 

32.2

 

 

33.6

 

 

29.8

 

 

Other (1)

 

 

 

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

44.9

 

 

 

31.7

 

 

31.0

 

 

32.3

 

 

33.7

 

 

29.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

55.2

 

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

131.3

 

 

 

124.8

 

 

123.5

 

 

123.5

 

 

122.7

 

 

129.6

 

 

Anadarko

 

 

 

 

 

23.8

 

 

 

27.5

 

 

26.6

 

 

26.6

 

 

26.7

 

 

30.0

 

 

Other (1)

 

 

 

 

 

5.5

 

 

 

26.8

 

 

28.1

 

 

29.6

 

 

28.3

 

 

21.2

 

Total USA Operations

 

 

 

 

 

160.6

 

 

 

179.1

 

 

178.2

 

 

179.7

 

 

177.7

 

 

180.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

44.8

 

 

 

32.0

 

 

31.4

 

 

32.6

 

 

34.1

 

 

30.0

 

 

Other (1)

 

 

 

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

45.1

 

 

 

32.1

 

 

31.5

 

 

32.7

 

 

34.2

 

 

30.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

205.7

 

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

(1)
Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

8

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2025

 

 

2024

 

(average)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

44.5

 

 

 

42.1

 

 

43.0

 

 

43.1

 

 

41.6

 

 

40.3

 

 

Anadarko

 

 

 

 

 

25.7

 

 

 

31.9

 

 

29.6

 

 

32.5

 

 

32.8

 

 

32.9

 

 

Other (1)

 

 

 

 

 

0.2

 

 

 

1.8

 

 

2.5

 

 

2.1

 

 

1.3

 

 

1.4

 

Total USA Operations

 

 

 

 

 

70.4

 

 

 

75.8

 

 

75.1

 

 

77.7

 

 

75.7

 

 

74.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

18.3

 

 

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

18.3

 

 

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

88.7

 

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

49.8

 

 

 

47.3

 

 

48.6

 

 

48.7

 

 

46.8

 

 

45.0

 

 

Anadarko

 

 

 

 

 

30.6

 

 

 

37.5

 

 

35.1

 

 

38.1

 

 

38.3

 

 

38.5

 

 

Other (1)

 

 

 

 

 

0.3

 

 

 

2.2

 

 

3.0

 

 

2.6

 

 

1.5

 

 

1.7

 

Total USA Operations

 

 

 

 

 

80.7

 

 

 

87.0

 

 

86.7

 

 

89.4

 

 

86.6

 

 

85.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

62.9

 

 

 

46.6

 

 

45.9

 

 

47.1

 

 

49.9

 

 

43.6

 

 

Other (1)

 

 

 

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

63.2

 

 

 

46.7

 

 

46.0

 

 

47.2

 

 

50.0

 

 

43.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

143.9

 

 

 

133.7

 

 

132.7

 

 

136.6

 

 

136.6

 

 

128.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

175.8

 

 

 

166.9

 

 

166.5

 

 

166.6

 

 

164.3

 

 

169.9

 

 

Anadarko

 

 

 

 

 

49.5

 

 

 

59.4

 

 

56.2

 

 

59.1

 

 

59.5

 

 

62.9

 

 

Other (1)

 

 

 

 

 

5.7

 

 

 

28.6

 

 

30.6

 

 

31.7

 

 

29.6

 

 

22.6

 

Total USA Operations

 

 

 

 

 

231.0

 

 

 

254.9

 

 

253.3

 

 

257.4

 

 

253.4

 

 

255.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

63.1

 

 

 

47.0

 

 

46.4

 

 

47.5

 

 

50.4

 

 

43.8

 

 

Other (1)

 

 

 

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

63.4

 

 

 

47.1

 

 

46.5

 

 

47.6

 

 

50.5

 

 

43.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

294.4

 

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

(1)
Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

9

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2025

 

 

2024

 

(average)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Production (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

248

 

 

 

236

 

 

248

 

 

243

 

 

232

 

 

220

 

 

Anadarko

 

 

 

 

 

247

 

 

 

265

 

 

260

 

 

264

 

 

269

 

 

267

 

 

Other (1)

 

 

 

 

 

15

 

 

 

36

 

 

40

 

 

36

 

 

30

 

 

39

 

Total USA Operations

 

 

 

 

 

510

 

 

 

537

 

 

548

 

 

543

 

 

531

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

1,251

 

 

 

1,152

 

 

1,131

 

 

1,182

 

 

1,203

 

 

1,093

 

 

Other (1)

 

 

 

 

 

3

 

 

 

9

 

 

1

 

 

-

 

 

6

 

 

29

 

Total Canadian Operations

 

 

 

 

 

1,254

 

 

 

1,161

 

 

1,132

 

 

1,182

 

 

1,209

 

 

1,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

1,764

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Production (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

217.1

 

 

 

206.1

 

 

207.8

 

 

207.3

 

 

203.0

 

 

206.3

 

 

Anadarko

 

 

 

 

 

90.7

 

 

 

103.6

 

 

99.6

 

 

103.1

 

 

104.4

 

 

107.5

 

 

Other (1)

 

 

 

 

 

8.1

 

 

 

34.7

 

 

37.3

 

 

37.6

 

 

34.5

 

 

29.2

 

Total USA Operations

 

 

 

 

 

315.9

 

 

 

344.4

 

 

344.7

 

 

348.0

 

 

341.9

 

 

343.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

271.6

 

 

 

239.0

 

 

235.0

 

 

244.5

 

 

250.8

 

 

225.8

 

 

Other (1)

 

 

 

 

 

0.8

 

 

 

1.6

 

 

0.2

 

 

0.1

 

 

1.1

 

 

5.0

 

Total Canadian Operations

 

 

 

 

 

272.4

 

 

 

240.6

 

 

235.2

 

 

244.6

 

 

251.9

 

 

230.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

588.3

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

(1)
Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025. Canadian Other Operations primarily included natural gas volumes in Horn River until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

10

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2025

 

 

2024

 

(US$ millions)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures, Excluding Capitalized Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

327

 

 

 

1,336

 

 

347

 

 

350

 

 

361

 

 

278

 

 

Anadarko

 

 

 

 

 

83

 

 

 

108

 

 

28

 

 

51

 

 

23

 

 

6

 

 

Other (1)

 

 

 

 

 

18

 

 

 

290

 

 

44

 

 

22

 

 

88

 

 

136

 

Total USA Operations

 

 

 

 

 

428

 

 

 

1,734

 

 

419

 

 

423

 

 

472

 

 

420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

151

 

 

 

408

 

 

95

 

 

79

 

 

108

 

 

126

 

 

Other (1)

 

 

 

 

 

2

 

 

 

(2

)

 

(2

)

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

153

 

 

 

406

 

 

93

 

 

79

 

 

108

 

 

126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures, Excluding Capitalized Internal Costs

 

 

 

 

 

581

 

 

 

2,140

 

 

512

 

 

502

 

 

580

 

 

546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Directly Attributable Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

23

 

 

 

96

 

 

23

 

 

24

 

 

23

 

 

26

 

 

Anadarko

 

 

 

 

 

6

 

 

 

10

 

 

1

 

 

3

 

 

3

 

 

3

 

 

Other (1)

 

 

 

 

 

1

 

 

 

28

 

 

7

 

 

7

 

 

6

 

 

8

 

Total USA Operations

 

 

 

 

 

30

 

 

 

134

 

 

31

 

 

34

 

 

32

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

5

 

 

 

22

 

 

5

 

 

1

 

 

9

 

 

7

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

5

 

 

 

22

 

 

5

 

 

1

 

 

9

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capitalized Directly Attributable Internal Costs

 

 

 

 

 

35

 

 

 

156

 

 

36

 

 

35

 

 

41

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

350

 

 

 

1,432

 

 

370

 

 

374

 

 

384

 

 

304

 

 

Anadarko

 

 

 

 

 

89

 

 

 

118

 

 

29

 

 

54

 

 

26

 

 

9

 

 

Other (1)

 

 

 

 

 

19

 

 

 

318

 

 

51

 

 

29

 

 

94

 

 

144

 

Total USA Operations

 

 

 

 

 

458

 

 

 

1,868

 

 

450

 

 

457

 

 

504

 

 

457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

156

 

 

 

430

 

 

100

 

 

80

 

 

117

 

 

133

 

 

Other (1)

 

 

 

 

 

2

 

 

 

(2

)

 

(2

)

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

158

 

 

 

428

 

 

98

 

 

80

 

 

117

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other

 

 

 

 

 

1

 

 

 

7

 

 

4

 

 

1

 

 

1

 

 

1

 

Total Capital Expenditures

 

 

 

 

 

617

 

 

 

2,303

 

 

552

 

 

538

 

 

622

 

 

591

 

Net Acquisitions & (Divestitures)

 

 

 

 

 

426

 

 

 

198

 

 

3

 

 

4

 

 

3

 

 

188

 

Net Capital Investment

 

 

 

 

 

1,043

 

 

 

2,501

 

 

555

 

 

542

 

 

625

 

 

779

 

 

(1)
Other Operations includes capital expenditures in plays that are not part of the Company’s current focus. Capital expenditures associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

11

Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling Activity (net wells drilled)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

36

 

 

 

167

 

 

40

 

 

50

 

 

45

 

 

32

 

 

Anadarko

 

 

 

 

 

7

 

 

 

17

 

 

4

 

 

7

 

 

6

 

 

-

 

 

Other (1)

 

 

 

 

 

1

 

 

 

20

 

 

4

 

 

-

 

 

1

 

 

15

 

Total USA Operations

 

 

 

 

 

44

 

 

 

204

 

 

48

 

 

57

 

 

52

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

21

 

 

 

64

 

 

18

 

 

12

 

 

13

 

 

21

 

Total Canadian Operations

 

 

 

 

 

21

 

 

 

64

 

 

18

 

 

12

 

 

13

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

65

 

 

 

268

 

 

66

 

 

69

 

 

65

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Completions Activity (net wells on production)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

53

 

 

 

135

 

 

42

 

 

32

 

 

40

 

 

21

 

 

Anadarko

 

 

 

 

 

10

 

 

 

9

 

 

-

 

 

9

 

 

-

 

 

-

 

 

Other (1)

 

 

 

 

 

-

 

 

 

27

 

 

-

 

 

11

 

 

7

 

 

9

 

Total USA Operations

 

 

 

 

 

63

 

 

 

171

 

 

42

 

 

52

 

 

47

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

18

 

 

 

68

 

 

13

 

 

11

 

 

33

 

 

11

 

Total Canadian Operations

 

 

 

 

 

18

 

 

 

68

 

 

13

 

 

11

 

 

33

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

81

 

 

 

239

 

 

55

 

 

63

 

 

80

 

 

41

 

 

(1)
Other Operations includes net wells drilled and net wells on production in plays that are not part of the Company’s current focus. Net wells drilled and net wells on production associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

 

Ovintiv Inc.

12

Supplemental Information (prepared in US$)


img101474839_2.jpg

 

 

 

 

 

 

Ovintiv Inc.

 

 

Non-GAAP Definitions and Reconciliations

(unaudited)

 

For the period ended March 31, 2025

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

For the period ended March 31, 2025

(US$ millions, except per share amounts or as indicated)

 

Non-GAAP Cash Flow, Non-GAAP Cash Flow Per Share (CFPS) and Non-GAAP Free Cash Flow - Non-GAAP Cash Flow is defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital. Non-GAAP CFPS is Non-GAAP Cash Flow divided by the weighted average number of shares of common stock outstanding. Non-GAAP Free Cash Flow is defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures. Management believes these measures are useful to the Company and its investors as a measure of operating and financial performance across periods and against other companies in the industry, and are an indication of the Company’s ability to generate cash to finance capital programs, to service debt and to meet other financial obligations. These measures are used, along with other measures, in the calculation of certain performance targets for the Company’s management and employees.

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From (Used in) Operating Activities

 

 

 

 

 

 

 

$

 

873

 

Deduct (Add back):

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

 

 

 

 

 

 

 

 

(11

)

 

 

Net change in non-cash working capital

 

 

 

 

 

 

 

 

 

(120

)

Non-GAAP Cash Flow

 

 

 

 

 

 

 

$

 

1,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

$

 

3.86

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

3.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

$

 

1,004

 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

617

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

$

 

387

 

 

Non-GAAP Adjusted Earnings - is defined as Net Earnings (Loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

$

 

(193

)

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on risk management

 

 

 

 

 

 

 

 

 

(46

)

 

 

Impairments

 

 

 

 

 

 

 

 

 

(730

)

 

 

Non-operating foreign exchange gain (loss)

 

 

 

 

 

 

 

 

 

87

 

Adjusted Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

496

 

 

 

Income tax expense (recovery)

 

 

 

 

 

 

 

 

 

126

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

$

 

370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

$

 

1.42

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

1.42

 

 

 

Ovintiv Inc.

1

Non-GAAP Definitions and Reconciliations

 


 

Debt to Capitalization - Capitalization includes debt and total shareholders’ equity. Debt to Capitalization is monitored by management as an indicator of the Company’s overall financial strength.

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,538

 

Total Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

10,080

 

Capitalization

 

 

 

 

 

 

 

 

 

$

 

15,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

35%

 

 

Debt to Adjusted Capitalization - Debt to Adjusted Capitalization is a non-GAAP measure and is a proxy for Ovintiv’s financial covenant under the Company’s credit facilities which require Debt to Adjusted Capitalization to be less than 60 percent. Adjusted Capitalization includes debt, total shareholders’ equity and an equity adjustment for cumulative historical ceiling test impairments recorded as at December 31, 2011 in conjunction with the Company’s January 1, 2012 adoption of U.S. GAAP.

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,538

 

Total Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

10,080

 

Equity Adjustment for Impairments at December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

7,746

 

Adjusted Capitalization

 

 

 

 

 

 

 

 

 

$

 

23,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

24%

 

 

EBITDA, Debt to EBITDA, Adjusted EBITDA and Debt to Adjusted EBITDA (Leverage Ratio/Target) - EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, DD&A, and interest. Adjusted EBITDA is defined as EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as an indicator of the Company’s overall financial strength.

 

 

 

 

 

 

Q2 2024

 

 

Q3 2024

 

 

Q4 2024

 

 

Q1 2025

 

 

Trailing 12-
Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

5,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

340

 

$

 

507

 

$

 

(60

)

$

 

(159

)

$

 

628

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

580

 

 

 

599

 

 

 

545

 

 

 

545

 

 

 

2,269

 

 

 

Interest

 

 

 

105

 

 

 

103

 

 

 

106

 

 

 

97

 

 

 

411

 

 

 

Income tax expense (recovery)

 

 

 

126

 

 

 

51

 

 

 

(41

)

 

 

(34

)

 

 

102

 

EBITDA

 

$

 

1,151

 

$

 

1,260

 

$

 

550

 

$

 

449

 

$

 

3,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.6

 

 

 

 

 

 

 

Q2 2024

 

 

Q3 2024

 

 

Q4 2024

 

 

Q1 2025

 

 

Trailing 12-
Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

5,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

340

 

$

 

507

 

$

 

(60

)

$

 

(159

)

$

 

628

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

580

 

 

 

599

 

 

 

545

 

 

 

545

 

 

 

2,269

 

 

 

Impairments

 

 

 

-

 

 

 

-

 

 

 

450

 

 

 

730

 

 

 

1,180

 

 

 

Accretion of asset retirement obligation

 

 

 

4

 

 

 

5

 

 

 

5

 

 

 

6

 

 

 

20

 

 

 

Interest

 

 

 

105

 

 

 

103

 

 

 

106

 

 

 

97

 

 

 

411

 

 

 

Unrealized (gains) losses on risk management

 

 

 

(8

)

 

 

(31

)

 

 

75

 

 

 

46

 

 

 

82

 

 

 

Foreign exchange (gain) loss, net

 

 

 

(10

)

 

 

17

 

 

 

2

 

 

 

10

 

 

 

19

 

 

 

Other (gains) losses, net

 

 

 

(5

)

 

 

(151

)

 

 

(5

)

 

 

(3

)

 

 

(164

)

 

 

Income tax expense (recovery)

 

 

 

126

 

 

 

51

 

 

 

(41

)

 

 

(34

)

 

 

102

 

Adjusted EBITDA

 

$

 

1,132

 

$

 

1,100

 

$

 

1,077

 

$

 

1,238

 

$

 

4,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.2

 

 

 

 

 

Ovintiv Inc.

2

Non-GAAP Definitions and Reconciliations

 


 

Net Debt - Net Debt is defined as long-term debt, including the current portion, less cash and cash equivalents.

 

Net Debt

 

 

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,538

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

8

 

Net Debt

 

 

 

 

 

 

 

 

 

$

 

5,530

 

 

Operating Margin/Operating Netback - Product revenues less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing and operating expenses. When presented on a per BOE basis, Operating Netback is defined as indicated divided by average barrels of oil equivalent sales volumes. Operating Margin/Operating Netback is used by management as an internal measure of the profitability of a play.

 

Upstream Operating Cash Flow, excluding Risk Management and Upstream Operating Free Cash Flow - Upstream Operating Cash Flow, excluding Risk Management is a measure that adjusts the USA and Canadian Operations revenues for production, mineral and other taxes, transportation and processing expense, operating expense and the impacts of realized risk management activities. It is calculated as total upstream operating income excluding upstream depreciation, depletion and amortization, and the impact of risk management activities. Upstream Operating Free Cash Flow is defined as Upstream Operating Cash Flow, excluding Risk Management, in excess of upstream capital investment, excluding net acquisitions and divestitures. Management monitors these measures as it reflects operating performance and measures the amount of cash generated from the Company’s upstream operations.

 

Free Cash Flow Yield - Annualized Non-GAAP Free Cash Flow divided by the Company’s market capitalization.

 

Ovintiv Inc.

3

Non-GAAP Definitions and Reconciliations

 


 

Netback Calculation

 

Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed below have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, upstream transportation and processing expense and upstream operating expense.

 

Selected Financial Data (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

(US$ millions)

 

 

 

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2) (3)

 

 

 

 

 

1,310

 

 

5,607

 

 

1,340

 

 

1,378

 

 

1,423

 

 

1,466

 

 

Production, mineral and other taxes

 

 

 

 

 

83

 

 

319

 

 

72

 

 

82

 

 

85

 

 

80

 

 

Transportation and processing

 

 

 

 

 

112

 

 

510

 

 

128

 

 

129

 

 

126

 

 

127

 

 

Operating

 

 

 

 

 

169

 

 

799

 

 

190

 

 

193

 

 

205

 

 

211

 

 

 

 

 

 

 

 

 

946

 

 

3,979

 

 

950

 

 

974

 

 

1,007

 

 

1,048

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2) (3)

 

 

 

 

 

652

 

 

1,743

 

 

454

 

 

394

 

 

425

 

 

470

 

 

Production, mineral and other taxes

 

 

 

 

 

4

 

 

14

 

 

3

 

 

4

 

 

4

 

 

3

 

 

Transportation and processing

 

 

 

 

 

279

 

 

1,043

 

 

262

 

 

270

 

 

260

 

 

251

 

 

Operating

 

 

 

 

 

36

 

 

109

 

 

22

 

 

36

 

 

26

 

 

25

 

 

 

 

 

 

 

 

 

333

 

 

577

 

 

167

 

 

84

 

 

135

 

 

191

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2) (3)

 

 

 

 

 

1,962

 

 

7,350

 

 

1,794

 

 

1,772

 

 

1,848

 

 

1,936

 

 

Production, mineral and other taxes

 

 

 

 

 

87

 

 

333

 

 

75

 

 

86

 

 

89

 

 

83

 

 

Transportation and processing

 

 

 

 

 

391

 

 

1,553

 

 

390

 

 

399

 

 

386

 

 

378

 

 

Operating

 

 

 

 

 

205

 

 

908

 

 

212

 

 

229

 

 

231

 

 

236

 

 

 

 

 

 

 

 

 

1,279

 

 

4,556

 

 

1,117

 

 

1,058

 

 

1,142

 

 

1,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Segmented financial information per the notes to Ovintiv's financial statements and/or management's discussion and analysis.

 

(2)

Excludes the impact of realized gains and losses on risk management.

 

(3)

Excludes service revenues, certain other revenues and royalty adjustments with no associated production volumes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

(BOE)

 

 

 

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

 

 

 

 

28,478,970

 

 

126,001,722

 

 

31,667,596

 

 

32,027,500

 

 

31,141,019

 

 

31,165,771

 

Canadian Operations

 

 

 

 

 

24,512,940

 

 

88,059,600

 

 

21,638,124

 

 

22,502,832

 

 

22,919,260

 

 

20,999,433

 

Total

 

 

 

 

 

52,991,910

 

 

214,061,322

 

 

53,305,720

 

 

54,530,332

 

 

54,060,279

 

 

52,165,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Numbers may not add due to the calculation of volumes, which is based on sales volumes per day on a BOE basis times the number of days in the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculated Operating Netback, excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024 (2)

 

(US$/BOE)

 

 

 

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Total USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

46.00

 

 

44.40

 

 

42.22

 

 

42.96

 

 

45.60

 

 

46.88

 

 

Production, mineral and other taxes

 

 

 

 

 

2.91

 

 

2.53

 

 

2.27

 

 

2.56

 

 

2.73

 

 

2.57

 

 

Transportation and processing

 

 

 

 

 

3.93

 

 

4.05

 

 

4.04

 

 

4.03

 

 

4.05

 

 

4.07

 

 

Operating

 

 

 

 

 

5.93

 

 

6.34

 

 

6.00

 

 

6.03

 

 

6.58

 

 

6.77

 

 

Netback

 

 

 

 

 

33.22

 

 

31.48

 

 

29.90

 

 

30.35

 

 

32.24

 

 

33.47

 

Total Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

26.60

 

 

19.67

 

 

20.84

 

 

17.38

 

 

18.41

 

 

22.29

 

 

Production, mineral and other taxes

 

 

 

 

 

0.16

 

 

0.16

 

 

0.14

 

 

0.18

 

 

0.17

 

 

0.14

 

 

Transportation and processing

 

 

 

 

 

11.38

 

 

11.84

 

 

12.11

 

 

12.00

 

 

11.34

 

 

11.95

 

 

Operating

 

 

 

 

 

1.47

 

 

1.24

 

 

1.02

 

 

1.60

 

 

1.13

 

 

1.19

 

 

Netback

 

 

 

 

 

13.58

 

 

6.43

 

 

7.58

 

 

3.60

 

 

5.76

 

 

9.00

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

37.02

 

 

34.22

 

 

33.54

 

 

32.40

 

 

34.07

 

 

36.98

 

 

Production, mineral and other taxes

 

 

 

 

 

1.64

 

 

1.56

 

 

1.41

 

 

1.58

 

 

1.65

 

 

1.59

 

 

Transportation and processing

 

 

 

 

 

7.38

 

 

7.25

 

 

7.32

 

 

7.32

 

 

7.14

 

 

7.25

 

 

Operating

 

 

 

 

 

3.87

 

 

4.24

 

 

3.98

 

 

4.20

 

 

4.27

 

 

4.52

 

Netback

 

 

 

 

 

24.14

 

 

21.17

 

 

20.84

 

 

19.31

 

 

21.01

 

 

23.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

May not add due to rounding. Ovintiv calculates reported netbacks using whole dollars and sales volumes. Accordingly, the calculations above may differ from the reported netbacks due to the effects of rounding both dollars and volumes.

 

(2)

As part of the Company's reassessment of its reporting segments (see Note 3 of the Interim Condensed Consolidated Financial Statements included in Part I, Item 1 of Ovintiv's Quarterly Report on Form 10-Q), intercompany marketing fees formerly transacted between operating segments are excluded from the Selected Financial Data table above but included in the reported netbacks. For the year ended December 31, 2024, intercompany marketing fees totaled $24 million, and for the quarterly periods presented, they ranged from $5 million to $7 million.

 

 

 

Ovintiv Inc.

4

Non-GAAP Definitions and Reconciliations