株探米国株
英語
エドガーで原本を確認する
Q10000719413--12-31falsehttp://fasb.org/us-gaap/2024#OtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTaxhttp://fasb.org/us-gaap/2024#OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTaxhttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilities0000719413hl:ReconciliationOfSalesMemberhl:LuckyFridayMember2024-01-012024-03-310000719413hl:CasaBerardiMemberhl:MetalSalesMember2024-01-012024-03-310000719413hl:AdjustmentsForPensionPlansMember2024-12-310000719413hl:IntersegmentSalesMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000719413us-gaap:CanadaRevenueAgencyMember2024-05-012024-05-310000719413hl:ZincTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2024-01-012024-12-310000719413hl:LuckyFridayMember2025-03-310000719413hl:AtTheMarketOfferingMember2025-03-310000719413hl:LuckyFridayMemberhl:EnvironmentalRemediationServicesMember2024-01-012024-03-310000719413hl:ZincTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2025-01-012025-03-310000719413hl:LeverageRatioApplicableMarginMemberus-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MaximumMember2022-07-210000719413hl:KenoHillMemberhl:EliminationOfIntersegmentSalesMember2024-01-012024-03-310000719413hl:ForwardAndPutOptionContractsMemberhl:CurrentDerivativesLiabilityMember2025-03-310000719413hl:GreensCreekMemberhl:EliminationOfIntersegmentSalesMember2024-01-012024-03-3100007194132025-04-280000719413hl:Zinc2026SettlementsForForecastedSalesMember2024-01-012024-12-310000719413hl:EnvironmentalRemediationServicesMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000719413hl:CasaBerardiMember2025-01-012025-03-310000719413srt:MinimumMember2025-01-012025-03-310000719413us-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MaximumMember2024-05-030000719413hl:Zinc2025SettlementsForForecastedSalesMember2025-01-012025-03-310000719413hl:IntersegmentSalesMemberhl:LuckyFridayMember2025-01-012025-03-310000719413hl:KenoHillMember2024-01-012024-03-310000719413hl:MetalSalesMember2024-01-012024-03-310000719413us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000719413hl:GreensCreekMemberhl:EnvironmentalRemediationServicesMember2025-01-012025-03-310000719413hl:CasaBerardiMember2024-12-310000719413us-gaap:ForeignExchangeForwardMemberhl:CasaBerardiKenoHillMember2025-03-310000719413us-gaap:SeniorNotesMemberhl:The2028SeniorNotesMember2024-12-310000719413hl:IntersegmentSalesMember2024-01-012024-03-310000719413hl:GreensCreekMemberhl:ReconciliationOfSalesMember2024-01-012024-03-310000719413hl:KenoHillMemberhl:PurchaseOrdersAndCommitmentMember2025-03-310000719413us-gaap:OtherNoncurrentLiabilitiesMember2025-03-3100007194132024-12-310000719413hl:LuckyFridayMember2024-01-012024-03-310000719413hl:KenoHillMemberhl:ReconciliationOfSalesMember2024-01-012024-03-310000719413hl:GreensCreekMemberhl:MetalSalesMember2024-01-012024-03-310000719413us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000719413hl:LuckyFridayMemberhl:EnvironmentalRemediationServicesMember2025-01-012025-03-310000719413us-gaap:FairValueInputsLevel1Member2024-01-012024-03-310000719413us-gaap:CommodityContractMember2025-03-310000719413us-gaap:SeniorNotesMemberhl:IQNotesMember2024-12-310000719413us-gaap:NonoperatingIncomeExpenseMember2024-01-012024-03-310000719413hl:LuckyFridayMemberhl:EliminationOfIntersegmentSalesMember2025-01-012025-03-310000719413us-gaap:FairValueInputsLevel1Memberhl:IQNotesMember2025-03-310000719413hl:SilverTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2025-01-012025-03-310000719413us-gaap:SeniorNotesMemberhl:CreditAgreementMember2024-12-310000719413us-gaap:AllOtherSegmentsMember2025-03-310000719413us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MinimumMember2025-01-012025-03-310000719413hl:CasaBerardiMemberhl:MetalSalesMember2025-01-012025-03-310000719413hl:EliminationOfIntersegmentSalesMember2025-01-012025-03-310000719413us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000719413us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000719413us-gaap:RetainedEarningsMember2025-01-012025-03-310000719413us-gaap:PreferredStockMember2023-12-310000719413us-gaap:TreasuryStockCommonMember2023-12-310000719413hl:MetalSalesMember2025-01-012025-03-310000719413hl:AtTheMarketEquityDistributionAgreementMemberhl:AtTheMarketOfferingMember2025-01-012025-03-310000719413hl:LeadTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2025-01-012025-03-310000719413us-gaap:OtherNoncurrentAssetsMember2025-03-310000719413hl:ChangesInFairValueOfDerivativeContractsDesignatedAsHedgeTransactionsMember2024-01-012024-03-310000719413us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000719413hl:Lead2025SettlementsForForecastedSalesMember2025-01-012025-03-310000719413us-gaap:AdditionalPaidInCapitalMember2024-03-310000719413hl:CasaBerardiMemberhl:EliminationOfIntersegmentSalesMember2025-01-012025-03-310000719413us-gaap:CommonStockMember2024-01-012024-03-310000719413hl:SilverContractsMember2024-01-012024-03-310000719413hl:KenoHillMemberhl:MetalSalesMember2025-01-012025-03-310000719413us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2025-01-012025-03-310000719413us-gaap:PreferredStockMember2024-03-310000719413us-gaap:AllOtherSegmentsMember2025-01-012025-03-310000719413us-gaap:PreferredStockMember2024-12-310000719413us-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MaximumMember2022-07-212022-07-210000719413us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000719413hl:LeaseCommitmentsMember2025-03-310000719413us-gaap:ForeignExchangeContractMember2024-12-310000719413us-gaap:OtherComprehensiveIncomeMemberhl:ZincAndLeadContractTwoThousandTwentyThreeMember2025-01-012025-03-310000719413us-gaap:GoldMember2025-01-012025-03-310000719413us-gaap:TreasuryStockCommonMember2024-12-310000719413hl:ReconciliationOfSalesMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000719413hl:LeadMember2025-01-012025-03-310000719413us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-12-310000719413hl:AdjustmentsForPensionPlansMember2024-03-310000719413hl:EliminationOfIntersegmentSalesMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000719413us-gaap:SeniorNotesMemberhl:IQNotesMember2025-03-310000719413hl:PerformanceObligationCommitmentsMember2025-03-310000719413hl:IntersegmentSalesMemberhl:CasaBerardiMember2025-01-012025-03-310000719413us-gaap:DesignatedAsHedgingInstrumentMember2025-01-012025-03-310000719413us-gaap:OtherNoncurrentLiabilitiesMember2024-12-310000719413us-gaap:FairValueInputsLevel1Member2025-01-012025-03-310000719413hl:ReconciliationOfSalesMemberhl:CasaBerardiMember2024-01-012024-03-310000719413hl:KenoHillMember2025-01-012025-03-310000719413hl:GreensCreekMemberhl:PurchaseOrdersAndCommitmentMember2025-03-3100007194132023-12-310000719413hl:EnvironmentalRemediationServicesMember2024-01-012024-03-310000719413us-gaap:PriceRiskDerivativeMember2025-03-310000719413hl:Zinc2026SettlementsForForecastedSalesMember2025-01-012025-03-310000719413hl:GreensCreekMember2025-01-012025-03-310000719413hl:MetalSalesMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000719413us-gaap:PreferredStockMember2025-03-310000719413hl:AtTheMarketOfferingMember2021-02-180000719413hl:RestrictedStockMarchTwentyFourTwoThousandTwentyFiveMember2025-01-012025-03-310000719413hl:ChangesInFairValueOfDerivativeContractsDesignatedAsHedgeTransactionsMember2024-03-310000719413hl:IntersegmentSalesMemberhl:KenoHillMember2024-01-012024-03-310000719413hl:ReconciliationOfSalesMember2024-01-012024-03-310000719413us-gaap:AdditionalPaidInCapitalMember2023-12-310000719413hl:AdjustmentsForPensionPlansMember2023-12-310000719413hl:CopperMember2024-01-012024-03-310000719413us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-01-012024-03-310000719413hl:ConcentratesMember2025-03-310000719413us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000719413us-gaap:OtherNoncurrentAssetsMemberhl:ForwardAndPutOptionContractsMember2025-03-310000719413us-gaap:CommonStockMember2025-01-012025-03-310000719413hl:ChangesInFairValueOfDerivativeContractsDesignatedAsHedgeTransactionsMember2024-12-310000719413hl:MetalSalesMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000719413hl:GreensCreekMemberhl:EnvironmentalRemediationServicesMember2024-01-012024-03-310000719413hl:KenoHillMemberhl:ReconciliationOfSalesMember2025-01-012025-03-310000719413us-gaap:ForeignExchangeForwardMember2025-03-310000719413hl:LeverageRatioApplicableMarginMemberus-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MinimumMember2022-07-210000719413us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2024-01-012024-03-310000719413us-gaap:NonoperatingIncomeExpenseMember2025-01-012025-03-310000719413hl:KenoHillMember2024-12-310000719413hl:CopperMember2025-01-012025-03-310000719413us-gaap:ForeignExchangeContractMember2025-03-310000719413us-gaap:RetainedEarningsMember2024-01-012024-03-310000719413hl:ZincContract2022Memberus-gaap:OtherComprehensiveIncomeMember2025-01-012025-03-310000719413hl:JohnnyMMineAreaNearSanMateoNewMexicoMember2018-07-012018-07-310000719413us-gaap:PutOptionMember2025-03-3100007194132024-09-300000719413hl:KenoHillMemberus-gaap:ForeignExchangeForwardMember2025-03-310000719413hl:ForwardAndPutOptionContractsMemberus-gaap:OtherCurrentAssetsMember2025-03-310000719413us-gaap:FairValueInputsLevel3Memberhl:IQNotesMemberhl:MeasurementInputAnnualYieldMember2025-03-310000719413us-gaap:PriceRiskDerivativeMember2025-01-012025-03-310000719413hl:LuckyFridayMemberhl:MetalSalesMember2025-01-012025-03-310000719413hl:ChangesInFairValueOfDerivativeContractsDesignatedAsHedgeTransactionsMember2025-03-310000719413hl:ConcentratesMember2024-12-310000719413hl:GreensCreekMember2024-12-310000719413hl:IntersegmentSalesMemberhl:LuckyFridayMember2024-01-012024-03-310000719413hl:TotalMetalMember2024-01-012024-03-310000719413hl:SeriesBCumulativePreferredStockMember2025-01-012025-03-310000719413hl:TotalMetalMember2025-01-012025-03-310000719413us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MaximumMember2025-01-012025-03-310000719413hl:CasaBerardiMemberhl:EnvironmentalRemediationServicesMember2024-01-012024-03-3100007194132024-03-310000719413hl:ChangesInFairValueOfDerivativeContractsDesignatedAsHedgeTransactionsMember2025-01-012025-03-310000719413hl:StockpiledOreMember2025-03-310000719413us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeMember2024-01-012024-03-310000719413hl:IntersegmentSalesMemberhl:KenoHillMember2025-01-012025-03-310000719413hl:IntersegmentSalesMemberhl:GreensCreekMember2025-01-012025-03-310000719413us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000719413us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MinimumMember2022-07-212022-07-210000719413us-gaap:RetainedEarningsMember2025-03-310000719413us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-12-310000719413hl:GreensCreekMemberhl:ReconciliationOfSalesMember2025-01-012025-03-310000719413hl:IntersegmentSalesMemberhl:GreensCreekMember2024-01-012024-03-310000719413hl:LuckyFridayMember2025-01-012025-03-310000719413us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000719413us-gaap:FairValueInputsLevel1Member2025-03-310000719413hl:ChangesInFairValueOfDerivativeContractsDesignatedAsHedgeTransactionsMember2023-12-310000719413hl:GreensCreekMember2025-03-310000719413hl:GreensCreekMember2024-01-012024-03-310000719413hl:InProcessMember2024-12-310000719413hl:CasaBerardiMember2025-03-310000719413hl:IntersegmentSalesMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000719413us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000719413us-gaap:CommonStockMember2025-03-310000719413us-gaap:RetainedEarningsMember2023-12-310000719413us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-03-310000719413hl:EnvironmentalRemediationServicesMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000719413hl:CurrentDerivativesLiabilityMember2025-03-310000719413hl:LeadMember2024-01-012024-03-310000719413hl:CasaBerardiAndKenoHillMemberus-gaap:ForeignExchangeForwardMember2025-03-310000719413us-gaap:RetainedEarningsMember2024-03-310000719413us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000719413us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MinimumMember2025-01-012025-03-310000719413us-gaap:SeniorNotesMemberhl:The2028SeniorNotesMember2025-03-310000719413hl:AdjustmentsForPensionPlansMember2025-01-012025-03-310000719413hl:KenoHillMemberhl:EnvironmentalRemediationServicesMember2025-01-012025-03-310000719413hl:ZincMember2024-01-012024-03-310000719413us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel1Member2025-03-310000719413us-gaap:CommonStockMember2023-12-3100007194132025-01-012025-03-310000719413us-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MinimumMember2022-07-212022-07-210000719413hl:GreensCreekMemberhl:MetalSalesMember2025-01-012025-03-310000719413hl:LuckyFridayMemberhl:MetalSalesMember2024-01-012024-03-310000719413hl:GoldTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2025-01-012025-03-310000719413hl:KenoHillMemberhl:EnvironmentalRemediationServicesMember2024-01-012024-03-310000719413hl:AdjustmentsForPensionPlansMember2025-03-310000719413us-gaap:TreasuryStockCommonMember2024-03-310000719413hl:IntersegmentSalesMember2025-01-012025-03-310000719413hl:LuckyFridayMemberhl:EliminationOfIntersegmentSalesMember2024-01-012024-03-310000719413hl:OtherMemberhl:PurchaseOrdersAndCommitmentMember2025-03-310000719413hl:IntersegmentSalesMemberhl:CasaBerardiMember2024-01-012024-03-3100007194132024-01-012024-03-310000719413us-gaap:CommonStockMember2024-12-310000719413hl:ReconciliationOfSalesMemberhl:CasaBerardiMember2025-01-012025-03-310000719413hl:InProcessMember2025-03-310000719413us-gaap:OtherCurrentAssetsMember2024-12-310000719413hl:CasaBerardiMember2024-01-012024-03-310000719413us-gaap:TreasuryStockCommonMember2025-03-310000719413hl:GreensCreekMemberhl:EliminationOfIntersegmentSalesMember2025-01-012025-03-310000719413us-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MinimumMember2024-05-030000719413us-gaap:SeniorNotesMemberhl:NewCreditAgreementMember2025-03-310000719413hl:Lead2026SettlementsForForecastedSalesMember2025-01-012025-03-310000719413hl:EliminationOfIntersegmentSalesMember2024-01-012024-03-310000719413us-gaap:AllOtherSegmentsMember2024-01-012024-03-310000719413us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeForwardMemberhl:CasaBerardiMember2025-03-310000719413hl:CurrentDerivativesLiabilityMember2024-12-310000719413hl:NewCreditAgreementMemberus-gaap:LetterOfCreditMember2025-03-310000719413us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2025-01-012025-03-310000719413hl:LuckyFridayMemberhl:PurchaseOrdersAndCommitmentMember2025-03-310000719413srt:MaximumMember2025-01-012025-03-310000719413hl:UnsettledConcentrateSalesContractsMember2024-01-012024-03-310000719413us-gaap:OtherNoncurrentAssetsMember2024-12-310000719413hl:CarpenterSnowCreekSuperfundSiteCascadeCountyMontanaMember2011-06-012011-06-300000719413us-gaap:RetainedEarningsMember2024-12-310000719413hl:NoticeOfAssessmentMemberus-gaap:CanadaRevenueAgencyMember2024-05-012024-05-310000719413hl:IQNotesMember2025-03-310000719413hl:Zinc2025SettlementsForForecastedSalesMember2024-01-012024-12-310000719413us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2025-03-310000719413hl:Lead2026SettlementsForForecastedSalesMember2024-01-012024-12-310000719413us-gaap:AdditionalPaidInCapitalMember2025-03-310000719413hl:UnsettledConcentrateSalesContractsMember2025-01-012025-03-310000719413us-gaap:AdditionalPaidInCapitalMember2024-12-310000719413us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000719413hl:KenoHillMemberhl:EliminationOfIntersegmentSalesMember2025-01-012025-03-310000719413us-gaap:AllOtherSegmentsMember2024-12-310000719413hl:KenoHillMember2025-03-310000719413us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000719413hl:RestrictedStockJanuaryFifteenTwoThousandTwentyFiveMember2025-01-012025-03-310000719413hl:CasaBerardiMemberhl:EnvironmentalRemediationServicesMember2025-01-012025-03-310000719413us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMembersrt:MaximumMember2025-01-012025-03-310000719413us-gaap:CommonStockMember2024-03-310000719413us-gaap:SeniorNotesMember2024-12-310000719413us-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMember2025-03-310000719413hl:AdjustmentsForPensionPlansMember2024-01-012024-03-310000719413hl:KenoHillMemberhl:MetalSalesMember2024-01-012024-03-3100007194132025-03-310000719413hl:GoldTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2024-01-012024-12-310000719413hl:Lead2025SettlementsForForecastedSalesMember2024-01-012024-12-310000719413us-gaap:SeniorNotesMember2025-03-310000719413hl:SilverTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2024-01-012024-12-310000719413hl:ZincMember2025-01-012025-03-310000719413hl:EnvironmentalRemediationServicesMember2025-01-012025-03-310000719413us-gaap:ForeignExchangeForwardMemberhl:CasaBerardiMember2025-03-310000719413hl:ForwardAndPutOptionContractsMemberus-gaap:OtherNoncurrentLiabilitiesMember2025-03-310000719413hl:StockpiledOreMember2024-12-310000719413us-gaap:OtherCurrentAssetsMember2025-03-310000719413hl:CasaBerardiMemberhl:PurchaseOrdersAndCommitmentMember2025-03-310000719413hl:LuckyFridayMember2024-12-310000719413us-gaap:CommonStockMember2025-01-012025-03-310000719413hl:ReconciliationOfSalesMemberhl:LuckyFridayMember2025-01-012025-03-310000719413us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeMember2025-01-012025-03-310000719413us-gaap:GoldMember2024-01-012024-03-310000719413hl:LeadTwoThousandTwentyFiveSettlementsForProvisionalSalesMember2024-01-012024-12-310000719413us-gaap:SeniorNotesMemberhl:CreditAgreementMember2025-03-310000719413hl:ReconciliationOfSalesMember2025-01-012025-03-310000719413hl:EliminationOfIntersegmentSalesMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000719413us-gaap:RevolvingCreditFacilityMemberhl:NewCreditAgreementMemberus-gaap:FederalFundsEffectiveSwapRateMember2022-07-212022-07-210000719413hl:ReconciliationOfSalesMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000719413hl:CasaBerardiMemberhl:EliminationOfIntersegmentSalesMember2024-01-012024-03-310000719413hl:SilverContractsMember2025-01-012025-03-31hl:Contractiso4217:USDutr:ozxbrli:pureutr:lbxbrli:sharesiso4217:CADhl:Segmentiso4217:USDiso4217:GBPiso4217:USDxbrli:sharesutr:oziso4217:USD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File Number: 1-8491

 

HECLA MINING COMPANY

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

77-0664171

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

6500 N. Mineral Drive, Suite 200

Coeur d’Alene, Idaho

83815-9408

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (208) 769-4100

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.25 per share

 

HL

 

New York Stock Exchange

Series B Cumulative Convertible Preferred

Stock, par value $0.25 per share

 

HL-PB

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No __

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No __

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Shares Outstanding April 28, 2025

Common stock, par value

$0.25 par value per share

 

632,563,246

 

 

 


 

Hecla Mining Company

 

Form 10-Q

 

For the Quarter Ended March 31, 2025

INDEX*

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - Three Months Ended March 31, 2025 and 2024

3

 

Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2025 and 2024

4

 

Condensed Consolidated Balance Sheets - March 31, 2025 and December 31, 2024

5

 

Condensed Consolidated Statements of Changes in Stockholders' Equity – Three Months Ended March 31, 2025 and 2024

6

 

Notes to Condensed Consolidated Financial Statements (unaudited)

7

 

Forward-Looking Statements

20

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

 

Overview

21

 

Consolidated Results of Operations

22

 

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

34

 

Financial Liquidity and Capital Resources

41

 

Contractual Obligations, Contingent Liabilities and Commitments

43

 

Critical Accounting Estimates

43

 

Off-Balance Sheet Arrangements

43

 

Guarantor Subsidiaries

44

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

47

Item 4.

Controls and Procedures

48

 

 

 

PART II.

OTHER INFORMATION

49

 

 

 

Item 1.

Legal Proceedings

49

Item 1A.

Risk Factors

49

Item 4.

Mine Safety Disclosures

49

Item 5.

Other Information

49

Item 6.

Exhibits

50

Signatures

51

*Items 2 and 3 of Part II are omitted as they are not applicable.

 

 

2


 

Part I - Financial Information

 

 

Item 1. Financial Statements

 

Hecla Mining Company

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

(Dollars and shares in thousands, except for per-share amounts)

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Sales

 

$

261,339

 

 

$

189,528

 

Cost of sales and other direct production costs

 

 

148,950

 

 

 

121,461

 

Depreciation, depletion and amortization

 

 

38,385

 

 

 

48,907

 

Total cost of sales

 

 

187,335

 

 

 

170,368

 

Gross profit

 

 

74,004

 

 

 

19,160

 

Other operating expenses:

 

 

 

 

 

 

General and administrative

 

 

11,999

 

 

 

11,216

 

Exploration and pre-development

 

 

4,501

 

 

 

4,342

 

Ramp-up and suspension costs

 

 

3,306

 

 

 

14,523

 

Provision for closed operations and environmental matters

 

 

790

 

 

 

986

 

Other operating expense (income), net

 

 

1,053

 

 

 

(16,971

)

Total other operating expenses

 

 

21,649

 

 

 

14,096

 

Income from operations

 

 

52,355

 

 

 

5,064

 

Other expense:

 

 

 

 

 

 

Interest expense

 

 

(11,551

)

 

 

(12,644

)

Fair value adjustments, net

 

 

3,627

 

 

 

(1,852

)

Net foreign exchange (loss) gain

 

 

(356

)

 

 

3,982

 

Other income

 

 

942

 

 

 

1,512

 

Total other expense

 

 

(7,338

)

 

 

(9,002

)

Income (loss) before income and mining taxes

 

 

45,017

 

 

 

(3,938

)

Income and mining tax provision

 

 

(16,145

)

 

 

(1,815

)

Net income (loss)

 

 

28,872

 

 

 

(5,753

)

Preferred stock dividends

 

 

(138

)

 

 

(138

)

Net income (loss) applicable to common stockholders

 

$

28,734

 

 

$

(5,891

)

Comprehensive income (loss):

 

 

 

 

 

 

Net income (loss)

 

$

28,872

 

 

$

(5,753

)

Change in fair value of derivative contracts designated as hedge transactions

 

 

2,434

 

 

 

(5,403

)

Comprehensive income (loss)

 

$

31,306

 

 

$

(11,156

)

Basic income (loss) per common share after preferred dividends

 

$

0.05

 

 

$

(0.01

)

Diluted income (loss) per common share after preferred dividends

 

$

0.05

 

 

$

(0.01

)

Weighted average number of common shares outstanding - basic

 

 

632,047

 

 

 

616,199

 

Weighted average number of common shares outstanding - diluted

 

 

634,708

 

 

 

616,199

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

3


 

Hecla Mining Company

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

28,872

 

 

$

(5,753

)

Non-cash elements included in net income (loss):

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

39,172

 

 

 

51,226

 

Inventory adjustments

 

 

1,558

 

 

 

7,671

 

Fair value adjustments, net

 

 

(3,627

)

 

 

1,852

 

Provision for reclamation and closure costs

 

 

1,908

 

 

 

1,846

 

Stock-based compensation

 

 

1,936

 

 

 

1,164

 

Deferred income taxes

 

 

13,221

 

 

 

(416

)

Net foreign exchange loss (gain)

 

 

356

 

 

 

(3,982

)

Other non-cash items, net

 

 

507

 

 

 

519

 

Change in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(29,314

)

 

 

(17,864

)

Inventories

 

 

(11,763

)

 

 

(18,746

)

Other current and non-current assets

 

 

9,578

 

 

 

5,238

 

Accounts payable, accrued and other current liabilities

 

 

(15,917

)

 

 

(8,819

)

Accrued payroll and related benefits

 

 

(168

)

 

 

5,498

 

Accrued taxes

 

 

2,769

 

 

 

2,085

 

Accrued reclamation and closure costs and other non-current liabilities

 

 

(3,350

)

 

 

(4,439

)

Net cash provided by operating activities

 

 

35,738

 

 

 

17,080

 

Investing activities:

 

 

 

 

 

 

Additions to property, plant and mine development

 

 

(54,095

)

 

 

(47,589

)

Proceeds from disposition of assets

 

 

55

 

 

 

47

 

Net cash used in investing activities

 

 

(54,040

)

 

 

(47,542

)

Financing activities:

 

 

 

 

 

 

Proceeds from sale of common stock, net

 

 

 

 

 

1,103

 

Acquisition of treasury stock

 

 

 

 

 

(1,197

)

Borrowing of debt

 

 

107,000

 

 

 

27,000

 

Repayment of debt

 

 

(87,000

)

 

 

(15,000

)

Dividends paid to common and preferred stockholders

 

 

(2,511

)

 

 

(3,994

)

Repayments of finance leases and other

 

 

(2,287

)

 

 

(3,033

)

Net cash provided by financing activities

 

 

15,202

 

 

 

4,879

 

Effect of exchange rates on cash

 

 

(100

)

 

 

(624

)

Net decrease in cash, cash equivalents and restricted cash and cash equivalents

 

 

(3,200

)

 

 

(26,207

)

Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

 

 

28,045

 

 

 

107,539

 

Cash, cash equivalents and restricted cash and cash equivalents at end of period

 

$

24,845

 

 

$

81,332

 

Reconciliation of cash and cash equivalents and restricted cash and cash equivalents above to where reported on the consolidated balance sheet

 

 

 

 

 

 

Cash and cash equivalents

 

$

23,668

 

 

$

80,169

 

Non-current restricted cash and cash equivalents

 

$

1,177

 

 

$

1,163

 

Total cash and cash equivalents and restricted cash and cash equivalents as reported on the consolidated cash flow statement

 

$

24,845

 

 

$

81,332

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

20,118

 

 

$

18,706

 

Cash paid for income and mining taxes, net

 

$

864

 

 

$

127

 

Significant non-cash investing and financing activities:

 

 

 

 

 

 

Common stock issued as incentive compensation

 

$

2,503

 

 

$

3,355

 

Common stock issued for 401(k) match

 

$

1,219

 

 

$

1,251

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

4


 

Hecla Mining Company

 

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except shares)

 

 

March 31, 2025

 

 

December 31, 2024

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

23,668

 

 

$

26,868

 

Accounts receivable:

 

 

 

 

 

 

Trade

 

 

59,549

 

 

 

31,515

 

Other, net

 

 

20,520

 

 

 

17,538

 

Inventories:

 

 

 

 

 

 

Product inventories

 

 

45,200

 

 

 

34,962

 

Materials and supplies

 

 

72,177

 

 

 

69,974

 

Other current assets

 

 

25,199

 

 

 

33,295

 

Total current assets

 

 

246,313

 

 

 

214,152

 

Investments

 

 

37,518

 

 

 

33,897

 

Restricted cash and cash equivalents

 

 

1,177

 

 

 

1,177

 

Property, plants, equipment and mine development, net

 

 

2,700,896

 

 

 

2,694,119

 

Operating lease right-of-use assets

 

 

9,387

 

 

 

7,544

 

Other non-current assets

 

 

28,266

 

 

 

30,171

 

Total assets

 

$

3,023,557

 

 

$

2,981,060

 

LIABILITIES

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

77,263

 

 

$

88,957

 

Accrued payroll and related benefits

 

 

18,954

 

 

 

22,834

 

Accrued taxes

 

 

9,081

 

 

 

6,312

 

Current debt

 

 

33,612

 

 

 

33,617

 

Finance leases

 

 

7,904

 

 

 

8,169

 

Accrued reclamation and closure costs

 

 

11,113

 

 

 

13,748

 

Accrued interest

 

 

5,161

 

 

 

14,316

 

Other current liabilities

 

 

9,635

 

 

 

9,885

 

Total current liabilities

 

 

172,723

 

 

 

197,838

 

Accrued reclamation and closure costs

 

 

115,024

 

 

 

111,162

 

Long-term debt including finance leases

 

 

527,137

 

 

 

508,927

 

Deferred tax liabilities

 

 

124,382

 

 

 

110,266

 

Other non-current liabilities

 

 

10,324

 

 

 

13,353

 

Total liabilities

 

 

949,590

 

 

 

941,546

 

Commitments and contingencies (Notes 4, 7, 8, and 11)

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, 5,000,000 shares authorized:

 

 

 

 

 

 

Series B preferred stock, $0.25 par value, 157,756 shares issued and outstanding, liquidation preference — $7,889

 

 

39

 

 

 

39

 

Common stock, $0.25 par value, authorized 750,000,000 shares; issued March 31, 2025 — 641,254,525 shares and December 31, 2024 — 640,547,918 shares

 

 

160,228

 

 

 

160,052

 

Capital surplus

 

 

2,423,631

 

 

 

2,418,149

 

Accumulated deficit

 

 

(467,168

)

 

 

(493,529

)

Accumulated other comprehensive loss, net

 

 

(7,832

)

 

 

(10,266

)

Less treasury stock, at cost; March 31, 2025 — 8,813,127 and December 31, 2024 — 8,813,127 shares issued and held in treasury

 

 

(34,931

)

 

 

(34,931

)

Total stockholders’ equity

 

 

2,073,967

 

 

 

2,039,514

 

Total liabilities and stockholders’ equity

 

$

3,023,557

 

 

$

2,981,060

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

5


 

Hecla Mining Company

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(Dollars are in thousands, except for share and per share amounts)

 

 

Three Months Ended March 31, 2025

 

 

Series B
Preferred
Stock

 

Common
Stock

 

Capital Surplus

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive Income (Loss), net

 

Treasury
Stock

 

Total

Balances, January 1, 2025

 

$39

 

$160,052

 

$2,418,149

 

$(493,529)

 

$(10,266)

 

$(34,931)

 

$2,039,514

Net income

 

 

 

 

28,872

 

 

 

28,872

Stock-based compensation expense

 

 

 

 

1,936

 

 

 

 

1,936

Incentive compensation units distributed (476,775 shares)

 

 

119

 

2,384

 

 

 

 

2,503

Common stock issued for 401(k) match (229,832 shares)

 

 

57

 

1,162

 

 

 

 

1,219

Common stock ($0.00375 per share) and Series B Preferred stock ($0.875 per share) dividends declared

 

 

 

 

 

 

(2,511)

 

 

 

(2,511)

Other comprehensive income

 

 

 

 

 

2,434

 

 

2,434

Balances, March 31, 2025

 

$39

 

$160,228

 

$2,423,631

 

$(467,168)

 

$(7,832)

 

$(34,931)

 

$2,073,967

 

 

 

Three Months Ended March 31, 2024

 

 

Series B
Preferred
Stock

 

Common
Stock

 

Capital Surplus

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive Income (Loss), net

 

Treasury
Stock

 

Total

Balances, January 1, 2024

 

$39

 

$156,076

 

$2,343,747

 

$(503,861)

 

$5,837

 

$(33,734)

 

$1,968,104

Net loss

 

 

 

 

(5,753)

 

 

 

(5,753)

Stock-based compensation expense

 

 

 

1,164

 

 

 

 

1,164

Common stock ($0.00625 per share) and Series B Preferred stock ($0.875 per share) dividends declared

 

 

 

 

(3,994)

 

 

 

(3,994)

Common stock issued for 401(k) match (275,570 shares)

 

 

69

 

1,182

 

 

 

 

1,251

Common stock issued under ATM Program (248,561 shares)

 

 

62

 

1,041

 

 

 

 

1,103

Common stock issued as incentive compensation (959,615 shares)

 

 

240

 

3,115

 

 

 

(1,197)

 

2,158

Other comprehensive loss

 

 

 

 

 

(5,403)

 

 

(5,403)

Balances, March 31, 2024

 

$39

 

$156,447

 

$2,350,249

 

$(513,608)

 

$434

 

$(34,931)

 

$1,958,630

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

6


 

Note 1. Basis of Preparation of Financial Statements

 

The accompanying unaudited interim condensed consolidated financial statements of Hecla Mining Company and its subsidiaries (collectively, “Hecla,” “the Company,” “we,” “our,” or “us,” except where the context requires otherwise) have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required annually by accounting principles generally accepted in the United States of America (“GAAP”). Therefore, this information should be read in conjunction with the Company’s consolidated financial statements and notes contained in our annual report on Form 10-K for the year ended December 31, 2024. The consolidated December 31, 2024 balance sheet data was derived from our audited consolidated financial statements. The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for the fair presentation of the results for the interim periods reported. All such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.

 

Note 2. Business Segments and Sales of Products

 

We discover, acquire and develop mines and other mineral interests and produce and market (i) concentrates containing silver, gold, lead, zinc and copper, (ii) carbon material containing silver and gold, and (iii) doré containing silver and gold. We are currently organized and managed in four segments: Greens Creek, Lucky Friday, Keno Hill and Casa Berardi.

 

The Company regularly reviews its segment reporting for alignment with its strategic goals and operational structure as well as for evaluation of business performance and the allocation of resources by Hecla's President and Chief Executive Officer, who has been identified as our Chief Operating Decision Maker ("CODM"). The CODM evaluates the performance for all of our reportable segments based on segment gross profit or loss. For all segments, the CODM uses segment gross profit or loss to assess segment performance and allocate resources for each segment predominantly in the annual budget and forecasting process. The CODM considers budget to actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments. Significant segment expenses that are components of total cost of goods sold and drive the financial performance of our reportable segments are (i) salaries, wages and other benefits, (ii) contractors, (iii) consumables (iv) change in product inventory and (v) other direct production costs. In further evaluating the operational performance of each segment, the CODM also considers the amount of metals production versus budget, and the grade of the metal processed.

 

General corporate activities not associated with operating mines and their various exploration activities, as well as idle properties and environmental remediation services in the Yukon, Canada, are presented as “other.” The nature of the items that reconcile gross profit (loss) to income (loss) before income and mining taxes are not related to our reportable segments.

 

7


 

The tables below present information about our reportable segments for the three months ended March 31, 2025 and 2024 (in thousands):

 

Three months ended March 31, 2025

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

118,143

 

$

63,194

 

$

16,909

 

$

56,005

 

$

 

$

254,251

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

7,088

 

 

7,088

 

Intersegment sales

 

 

 

 

 

986

 

 

 

 

 

 

986

 

Reconciliation of sales

 

118,143

 

 

63,194

 

 

17,895

 

 

56,005

 

 

7,088

 

 

262,325

 

Elimination of intersegment sales

 

 

 

 

 

(986

)

 

 

 

 

 

(986

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

261,339

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and other benefits

 

18,253

 

 

14,776

 

 

6,472

 

 

13,190

 

 

58

 

 

52,749

 

Contractors

 

905

 

 

3,863

 

 

3,551

 

 

10,665

 

 

6,931

 

 

25,915

 

Materials and consumables

 

25,665

 

 

11,423

 

 

5,994

 

 

14,571

 

 

106

 

 

57,759

 

Product inventory change

 

901

 

 

1,182

 

 

(7,962

)

 

(3,261

)

 

 

 

(9,140

)

Other direct production costs

 

10,325

 

 

(620

)

 

5,014

 

 

6,948

 

 

 

 

21,667

 

Depreciation, depletion and amortization

 

13,589

 

 

13,425

 

 

2,802

 

 

8,569

 

 

 

 

38,385

 

Gross profit (loss)

$

48,505

 

$

19,145

 

$

1,038

 

$

5,323

 

$

(7

)

$

74,004

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

21,649

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

52,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(11,551

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

3,627

 

Foreign exchange loss, net

 

 

 

 

 

 

 

 

 

 

 

(356

)

Other income

 

 

 

 

 

 

 

 

 

 

 

942

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

45,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

10,759

 

$

15,446

 

$

10,436

 

$

16,257

 

$

1,197

 

$

54,095

 

(a) Other operating expense items include general and administrative, exploration and pre-development, provision for closed operations and environmental matters, ramp-up and suspension costs and other operating (income) expense, net.

 

8


 

Three months ended March 31, 2024

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

97,310

 

$

35,340

 

$

10,846

 

$

41,585

 

$

 

$

185,081

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

4,447

 

 

4,447

 

Intersegment sales

 

 

 

 

 

321

 

 

 

 

 

 

321

 

Reconciliation of sales

 

97,310

 

 

35,340

 

 

11,167

 

 

41,585

 

 

4,447

 

 

189,849

 

Elimination of intersegment sales

 

 

 

 

 

(321

)

 

 

 

 

 

(321

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

189,528

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

17,307

 

 

11,582

 

 

6,736

 

 

12,744

 

 

67

 

 

48,436

 

Contractors

 

1,649

 

 

2,803

 

 

4,738

 

 

5,223

 

 

3,589

 

 

18,002

 

Materials and consumables

 

26,453

 

 

10,168

 

 

7,586

 

 

12,827

 

 

185

 

 

57,219

 

Product inventory change

 

(2,196

)

 

(2,101

)

 

(5,760

)

 

(1,739

)

 

 

 

(11,796

)

Other direct production costs

 

12,201

 

 

(645

)

 

2,616

 

 

6,255

 

 

44

 

 

20,471

 

Transfer to ramp-up and suspension costs(a)

 

 

 

(2,200

)

 

(8,671

)

 

 

 

 

 

(10,871

)

Depreciation, depletion and amortization

 

14,443

 

 

7,912

 

 

3,601

 

 

22,951

 

 

 

 

48,907

 

Gross profit (loss)

$

27,453

 

$

7,821

 

$

 

$

(16,676

)

$

562

 

$

19,160

 

Other operating expenses (b)

 

 

 

 

 

 

 

 

 

 

 

14,096

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

5,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(12,644

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

(1,852

)

Foreign exchange gain, net

 

 

 

 

 

 

 

 

 

 

 

3,982

 

Other income

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Loss before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

(3,938

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

8,827

 

$

14,988

 

$

10,346

 

$

13,316

 

$

112

 

$

47,589

 

(a) Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.

(b) Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.

 

Other sales for the three months ended March 31, 2025 and 2024 are comprised of revenue from our environmental remediation services subsidiary in the Yukon for both periods presented. During the three months ended March 31, 2025 and 2024, Keno Hill sold $1.0 million and $0.3 million, respectively, of zinc concentrate to Greens Creek which is eliminated upon consolidation.

 

Lucky Friday's income from operations for the three months ended March 31, 2024 included $17.4 million of business interruption and property damage insurance proceeds received during the respective period related to the fire which suspended Lucky Friday's operations from August 2023 through January 8, 2024. The insurance proceeds were recorded as part of "Other operating expense (income), net" in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

 

Sales by metal for the three months ended March 31, 2025 and 2024 were as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Silver

 

$

118,153

 

 

$

86,233

 

Gold

 

 

87,188

 

 

 

67,415

 

Lead

 

 

22,106

 

 

 

19,483

 

Zinc

 

 

33,125

 

 

 

24,964

 

Copper

 

 

391

 

 

 

 

Less: Smelter and refining charges

 

 

(6,712

)

 

 

(13,014

)

Total metal sales

 

 

254,251

 

 

 

185,081

 

Environmental remediation services

 

 

7,088

 

 

 

4,447

 

Total sales

 

$

261,339

 

 

$

189,528

 

 

9


 

Sales of metals for the three months ended March 31, 2025 include a net loss of $5.1 million on financially-settled forward contracts for silver, gold, lead and zinc and for the three months ended March 31, 2024 include net gains of $3.1 million on such contracts. See Note 8 for more information.

 

The following table presents total assets by reportable segment as of March 31, 2025 and December 31, 2024 (in thousands):

 

 

March 31, 2025

 

 

December 31, 2024

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

576,744

 

 

$

564,334

 

Lucky Friday

 

 

598,453

 

 

 

587,945

 

Keno Hill

 

 

429,660

 

 

 

413,982

 

Casa Berardi

 

 

695,463

 

 

 

687,080

 

Other

 

 

723,237

 

 

 

727,719

 

 

 

$

3,023,557

 

 

$

2,981,060

 

 

Note 3. Income and Mining Taxes

 

Major components of our income and mining tax for the three months ended March 31, 2025 and 2024 are as follows (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Domestic

 

$

(2,615

)

 

$

(992

)

Foreign

 

 

(309

)

 

 

(979

)

Total current income and mining tax (provision)

 

 

(2,924

)

 

 

(1,971

)

Deferred:

 

 

 

 

 

 

Domestic

 

 

(11,724

)

 

 

(5,183

)

Foreign

 

 

(1,497

)

 

 

5,339

 

Total deferred income and mining tax (provision) benefit

 

 

(13,221

)

 

 

156

 

Total income and mining tax (provision)

 

$

(16,145

)

 

$

(1,815

)

 

The income and mining tax provision for the three months ended March 31, 2025 and 2024 varies from the amounts that would have resulted from applying the statutory tax rates to pre-tax income or loss due primarily to the impact of taxation in foreign jurisdictions, non-recognition of net operating losses and foreign exchange gains and losses in certain jurisdictions.

For the three months ended March 31, 2025, we used the annual effective tax rate method to calculate the tax provision. Valuation allowances on Nevada, Mexico and certain Canadian net operating losses were treated as discrete adjustments to the tax provision.

 

Note 4. Employee Benefit Plans

 

We sponsor defined benefit pension plans covering all non-hourly U.S. employees hired prior to July 2024 and our hourly workers at the Lucky Friday mine, as well as and a Supplemental Excess Retirement Plan covering certain eligible employees.

 

Net periodic pension cost (benefit) for the plans consisted of the following for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Service cost

 

$

1,068

 

 

$

915

 

Interest cost

 

 

2,094

 

 

 

2,076

 

Expected return on plan assets

 

 

(3,251

)

 

 

(3,136

)

Amortization of prior service cost

 

 

20

 

 

 

66

 

Amortization of net loss

 

 

326

 

 

 

15

 

Net periodic pension cost (benefit)

 

$

257

 

 

$

(64

)

 

10


 

For the three months ended March 31, 2025 and 2024, the service cost component of net periodic pension benefit is included in the same line items of our condensed consolidated financial statements as other employee compensation costs. The net benefit related to all other components of net periodic pension cost of $0.8 million and $1.0 million for the three months ended March 31, 2025, and 2024, respectively, is included in other income on our condensed consolidated statements of operations and comprehensive income (loss).

 

Note 5. Earnings (Loss) Per Common Share

 

We calculate basic income (loss) per common share on the basis of the weighted average number of shares of common stock outstanding during the period. Diluted income (loss) per share is calculated using the weighted average number of shares of common stock outstanding during the period plus the effect of potential dilutive common shares during the period using the treasury stock and if-converted methods.

Potential dilutive shares of common stock include outstanding unvested restricted stock awards, deferred restricted stock units, performance based units and convertible preferred stock (collectively referred to as dilutive units) for periods in which we have reported net income. The 2025 dilutive units exclude the impact of 2,068,000 warrants exercisable at $8.02 per warrant, due to their anti-dilutive impact. For periods in which we report net losses, potential dilutive units are excluded, as their conversion and exercise would be anti-dilutive.

 

The following table represents net income (loss) per common share – basic and diluted (in thousands, except income (loss) per share):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator

 

 

 

 

 

 

Net income (loss) applicable to common stockholders

 

$

28,872

 

 

$

(5,753

)

Preferred stock dividends

 

 

(138

)

 

 

(138

)

Net income (loss) applicable to common stockholders

 

$

28,734

 

 

$

(5,891

)

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

Basic weighted average common shares

 

 

632,047

 

 

 

616,199

 

Dilutive units

 

 

2,661

 

 

 

 

Diluted weighted average common shares

 

 

634,708

 

 

 

616,199

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$

0.05

 

 

$

(0.01

)

Diluted earnings (loss) per common share

 

$

0.05

 

 

$

(0.01

)

 

For the three months ended March 31, 2024, all outstanding dilutive units were excluded from the computation of diluted loss per share, as our reported net loss would cause their conversion and exercise to have an anti-dilutive effect on the calculation of diluted loss per share.

Note 6. Stockholders’ Equity

 

At-The-Market ("ATM") Equity Distribution Agreement

 

Pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including our share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. During the three months ended March 31, 2025, we did not sell any shares under the agreement and during the three months ended March 31, 2024, we sold 248,561 shares under the agreement for proceeds of $1.1 million, net of commissions and fees of $0.04 million.

 

Stock-based Compensation Plans

 

The Company has stock incentive plans for executives, directors and eligible employees, under which performance shares, restricted stock and shares of common stock are granted. Stock-based compensation expense for restricted stock units, performance-based grants and common stock grants (collectively "incentive compensation") to employees, totaled $1.9 million and $1.2 million for the three months ended March 31, 2025, and 2024, respectively.

11


 

At March 31, 2025, there was $8.3 million of unrecognized stock-based compensation cost which is expected to be recognized over a weighted-average remaining vesting period of 1.9 years.

 

The following table summarizes the incentive compensation grants awarded during the three months ended March 31, 2025:

 

Grant date

 

Award type

 

Number granted

 

 

Grant date fair value per share

January 15, 2025

 

Restricted stock

 

 

325,016

 

 

5.41

March 24, 2025

 

Restricted stock

 

 

23,826

 

 

5.44

 

In connection with the vesting of incentive compensation, employees have in the past, at their election and when permitted by us, chosen to satisfy their minimum tax withholding obligations through net share settlement, pursuant to which the Company withholds the number of shares necessary to satisfy such withholding obligations and pays the obligations in cash. As a result, in the three months ended March 31, 2024, we withheld 277,966 shares valued at approximately $1.2 million, or approximately $4.31 per share.

 

Common Stock Dividends

 

During the three months ended March 31, 2025, our Board of Directors declared and we paid a quarterly dividend of $0.00375 per common share, pursuant to our dividend policy.

 

Accumulated Other Comprehensive Income (Loss), Net

 

The following table lists the beginning balance, quarterly activity and ending balances, net of income and mining tax, of each component of “Accumulated other comprehensive income (loss), net” (in thousands):

 

Changes in fair value of derivative contracts designated as hedge transactions

 

 

Adjustments
For Pension Plans

 

 

Total
Accumulated
Other
Comprehensive
Income (Loss), Net

 

Balance January 1, 2025

 

$

5,994

 

 

$

(16,260

)

 

$

(10,266

)

Change in fair value of derivative contracts

 

 

2,982

 

 

 

 

 

 

2,982

 

Gains and deferred gains transferred from accumulated other comprehensive income

 

 

353

 

 

 

 

 

 

353

 

Balance March 31, 2025

 

$

9,329

 

 

$

(16,260

)

 

$

(6,931

)

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2024

 

$

13,708

 

 

$

(7,871

)

 

$

5,837

 

Changes in fair value of derivative contracts

 

 

(6,835

)

 

 

 

 

 

(6,835

)

Gains and deferred gains transferred from accumulated other comprehensive income

 

 

1,432

 

 

 

 

 

 

1,432

 

Balance March 31, 2024

 

$

8,305

 

 

$

(7,871

)

 

$

434

 

 

 

Note 7. Debt, Credit Agreement and Leases

 

Our debt as of March 31, 2025 and December 31, 2024 consisted of our 7.25% Senior Notes due February 15, 2028 (“Senior Notes”), our Series 2020-A Senior Notes due July 9, 2025 (the “IQ Notes”) and any drawn amounts on our $225 million Credit Agreement, which is described separately below. The following tables summarize our current and long-term debt balances, including principal amounts outstanding under the Credit Agreement, as of March 31, 2025 and December 31, 2024 (in thousands):

 

 

March 31, 2025

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Credit Agreement

 

 

Total

 

Principal

 

$

475,000

 

 

$

33,554

 

 

$

43,000

 

 

$

551,554

 

Unamortized discount/premium and issuance costs

 

 

(2,588

)

 

 

58

 

 

 

 

 

 

(2,530

)

Total debt

 

$

472,412

 

 

$

33,612

 

 

$

43,000

 

 

$

549,024

 

Less: current debt

 

 

 

 

$

(33,612

)

 

 

 

 

 

(33,612

)

Long-term debt

 

$

472,412

 

 

$

 

 

$

43,000

 

 

$

515,412

 

 

12


 

 

 

December 31, 2024

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Credit Agreement

 

 

Total

 

Principal

 

$

475,000

 

 

$

33,525

 

 

$

23,000

 

 

$

531,525

 

Unamortized discount/premium and issuance costs

 

 

(2,816

)

 

 

92

 

 

 

 

 

 

(2,724

)

Total debt

 

$

472,184

 

 

$

33,617

 

 

$

23,000

 

 

$

528,801

 

Less: current debt

 

$

 

 

$

(33,617

)

 

$

 

 

$

(33,617

)

Long-term debt

 

$

472,184

 

 

$

 

 

$

23,000

 

 

$

495,184

 

 

The following table summarizes the scheduled annual future payments, including interest, for our Senior Notes, IQ Notes, and finance and operating leases as of March 31, 2025 (in thousands). Operating leases are included in other current and non-current liabilities on our condensed consolidated balance sheets. The amounts for the IQ Notes are stated in U.S. dollars (“USD”) based on the USD/Canadian dollar (“CAD”) exchange rate as of March 31, 2025.

Twelve-month period ending March 31,

 

Senior Notes

 

 

IQ Notes

 

 

Finance Leases

 

 

Operating Leases

 

2026

 

$

34,438

 

 

$

34,649

 

 

$

9,198

 

 

$

3,016

 

2027

 

 

34,438

 

 

 

 

 

 

7,039

 

 

 

1,275

 

2028

 

 

505,286

 

 

 

 

 

 

2,855

 

 

 

1,185

 

2029

 

 

 

 

 

 

 

 

1,100

 

 

 

1,185

 

2030

 

 

 

 

 

 

 

 

1,100

 

 

 

1,096

 

Thereafter

 

 

 

 

 

 

 

 

275

 

 

 

4,973

 

 

 

 

574,162

 

 

 

34,649

 

 

 

21,567

 

 

 

12,730

 

Less: effect of discounting

 

 

 

 

 

 

 

 

(1,938

)

 

 

(2,892

)

Total

 

$

574,162

 

 

$

34,649

 

 

$

19,629

 

 

$

9,838

 

 

Credit Agreement

 

On July 21, 2022, we entered into a revolving credit agreement (the "Original Credit Agreement") with various financial institutions (the “Lenders”), Bank of Montreal and Bank of America, N.A. as letters of credit issuers, and Bank of America, N.A., as administrative agent for the Lenders and as swingline lender. The Original Credit Agreement was amended on May 3, 2024, when we entered into a First Amendment to Credit Agreement (the “First Amendment”), which made certain changes to the Original Credit Agreement (the Original Credit Agreement, as amended, modified and supplemented by the First Amendment, is referred to hereafter as the “Credit Agreement”). The First Amendment modified the Original Credit Agreement as follows:

Increased the amount available for borrowing to $225 million from $150 million;
Extended the maturity date to July 21, 2028 from July 21, 2026 (the maturity date of the Credit Agreement will be accelerated to August 15, 2027 if our Senior Notes are not refinanced by that date);
National Bank, TD Securities, Bank of Nova Scotia and ING were added as new Lenders and Credit Suisse AG, New York Branch assigned its interests in the Original Credit Agreement to its affiliate UBS AG, Stamford Branch immediately prior to entering into the First Amendment.

 

Proceeds of the revolving loans under the Credit Agreement may be used for general corporate purposes. The interest rate on the outstanding loans under the Credit Agreement is based on the Company’s net leverage ratio and is calculated at (i) Term Secured Overnight Financing Rate ("SOFR") plus 2% to 3.5% or (ii) Bank of America’s Base Rate plus 1% to 2.5% with Base Rate being the highest of (i) the Bank of America prime rate, (ii) the Federal Funds rate plus .50% or (iii) Term SOFR plus 1.00%. For each amount drawn, we elect whether we draw on a one, three or six month basis or annual basis for SOFR. If we elect to draw for greater than six months, we pay interest quarterly on the outstanding amount.

 

We are also required to pay a commitment fee of between 0.45% to 0.78750%, depending on our net leverage ratio. Letters of credit issued under the Credit Agreement bear a fee between 2.00% and 3.50% based on our net leverage ratio, as well as a fronting fee to each issuing bank at an agreed upon rate per annum on the average daily dollar amount of our letter of credit exposure.

 

Hecla Mining Company and certain of our subsidiaries are the borrowers under the Credit Agreement, while certain of our other subsidiaries are guarantors of the borrowers’ obligations under the Credit Agreement. As further security, the Credit Agreement is collateralized by a mortgage on the Greens Creek mine, the equity interests of subsidiaries that own the Greens Creek mine or are part of the Greens Creek Joint Venture and our subsidiary Hecla Admiralty Company (the “Greens Creek Group”), and by all of the Greens Creek Group’s rights and interests in the Greens Creek Joint Venture Agreement, and in all assets of the joint venture and of any member of the Greens Creek Group.

13


 

 

At March 31, 2025, we had net draws of $43.0 million outstanding at an interest rate of 6.7%, and $6.6 million of outstanding letters of credit under the Credit Agreement. Letters of credit that are outstanding reduce availability under the Credit Agreement.

 

We believe we were in compliance with all covenants under the Credit Agreement as of March 31, 2025.

 

Note 8. Derivative Instruments

 

General

 

Our current risk management policy provides that up to 75% of five years of our foreign currency, and 100% of our metals price exposure may be covered under a derivatives program, with certain other limitations. Our program also utilizes derivatives to manage price risk exposure created from when revenue is recognized from a shipment of concentrate until final settlement.

 

These instruments expose us to (i) credit risk in the form of non-performance by counterparties for contracts in which the contract price exceeds the spot price of the hedged commodity or foreign currency and (ii) price risk to the extent that the spot price or currency exchange rate exceeds the contract price for quantities of our production and/or forecasted costs covered under contract positions.

 

Foreign Currency

 

Our wholly-owned subsidiaries owning the Casa Berardi operation and Keno Hill operation are USD-functional entities which routinely incur expenses denominated in CAD. Such expenses expose us to exchange rate fluctuations between the USD and CAD. We have a program to manage our exposure to fluctuations in the USD exchange rate for these subsidiaries' future operating and capital costs denominated in CAD. The program related to forecasted cash operating costs at Casa Berardi and Keno Hill utilizes forward contracts to buy CAD, some of which are designated as cash flow hedges. As of March 31, 2025, we have a total of 328 forward contracts outstanding to buy a total of CAD $285.6 million having a notional amount of USD $208.3 million to hedge the following exposures for 2025 through 2026:

 

Forecasted cash operating costs at Casa Berardi and Keno Hill of CAD $166.4 million at an average CAD-to-USD exchange rate of 1.346.
Forecasted capital expenditures at Casa Berardi of CAD $12.6 million at an average CAD-to-USD exchange rate of 1.3432.
Forecasted capital expenditures at Keno Hill of CAD $53.4 million at an average CAD-to-USD exchange rate of 1.3985.
Forecasted exploration expenditures at Casa Berardi and Keno Hill of CAD $5.4 million at an average CAD-to-USD exchange rate of 1.4054.
Forecasted Corporate costs of CAD $7.8 million at an average CAD-to-USD exchange rate of 1.3732.

 

As of March 31, 2025 and December 31, 2024, we recorded the following balances for the fair value of the foreign currency forward contracts (in millions):

 

 

 

March 31,

 

 

December 31,

 

Balance sheet line item:

 

2025

 

 

2024

 

Other current assets

 

$

0.3

 

 

$

 

Other non-current assets

 

$

0.1

 

 

$

 

Other current liabilities

 

$

(6.4

)

 

$

(8.2

)

Other non-current liabilities

 

$

(1.4

)

 

$

(2.0

)

Net unrealized losses of $6.5 million related to the effective portion of the foreign currency forward contracts designated as hedges are included in accumulated other comprehensive income (loss) as of March 31, 2025. Unrealized gains and losses will be transferred from accumulated other comprehensive income (loss) to current earnings as the underlying operating expenses are recognized. We estimate $5.0 million in net unrealized losses included in accumulated other comprehensive income (loss) as of March 31, 2025 will be reclassified to current earnings in the next twelve months.

 

14


 

Net realized losses of $1.8 million and $0.4 million for the three months ended March 31, 2025 and 2024, on contracts related to underlying expenses which have been recognized were transferred from accumulated other comprehensive income (loss) and included in cost of sales and other direct production costs.

 

A net gain of $0.1 million and a net loss of $1.9 million for the three months ended March 31, 2025 and 2024, respectively, were related to contracts not designated as hedges.

 

No net unrealized gains or losses related to ineffectiveness of the hedges are included in fair value adjustments, net on our consolidated statements of operations and comprehensive income (loss) for the three months ended March 31, 2025 and 2024, respectively.

 

Metals Prices

 

We are currently using financially-settled forward contracts to manage our exposure to:

changes in prices of silver, gold, zinc and lead contained in our concentrate shipments between the time of shipment and final settlement; and
changes in prices of zinc and lead (but not silver and gold) contained in our forecasted future concentrate shipments.

 

The following tables summarize the quantities of metals committed under forward metals contracts at March 31, 2025 and December 31, 2024:

March 31, 2025

 

Ounces/pounds under contract (in 000's except gold)

 

 

Average price per ounce/pound

 

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

Contracts on provisional sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 settlements

 

 

1,848

 

 

 

5

 

 

 

15,487

 

 

 

13,889

 

 

$

32.74

 

 

 

2,937

 

 

$

1.39

 

 

$

0.98

 

Contracts on forecasted sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 settlements

 

 

 

 

 

 

 

 

41,061

 

 

 

33,069

 

 

N/A

 

 

N/A

 

 

$

1.40

 

 

$

0.99

 

2026 settlements

 

 

 

 

 

 

 

 

16,755

 

 

 

52,911

 

 

N/A

 

 

N/A

 

 

$

1.36

 

 

$

1.03

 

 

December 31, 2024

 

Ounces/pounds under contract (in 000's except gold)

 

 

Average price per ounce/pound

 

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

Contracts on provisional sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 settlements

 

 

1,535

 

 

 

2

 

 

 

20,834

 

 

 

14,661

 

 

$

31.46

 

 

$

2,673

 

 

$

1.40

 

 

$

0.97

 

Contracts on forecasted sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 settlements

 

 

 

 

 

 

 

 

59,194

 

 

 

47,840

 

 

N/A

 

 

N/A

 

 

$

1.39

 

 

$

0.99

 

2026 settlements

 

 

 

 

 

 

 

 

6,283

 

 

 

52,911

 

 

N/A

 

 

N/A

 

 

$

1.41

 

 

$

1.03

 

 

We recorded the following balances for the fair value of the forward metals contracts as of March 31, 2025 and December 31, 2024 (in millions):

 

 

March 31,

 

 

December 31,

 

Balance sheet line item:

 

2025

 

 

2024

 

Other current assets

 

$

7.7

 

 

$

11.5

 

Other non-current assets

 

$

4.7

 

 

$

6.6

 

Other current liabilities

 

$

 

 

$

 

Other non-current liabilities

 

$

 

 

$

 

 

Net realized and unrealized gains of $15.2 million related to the effective portion of the forward metals contracts designated as hedges were included in accumulated other comprehensive income (loss) as of March 31, 2025. Unrealized gains and losses will be transferred from accumulated other comprehensive income (loss) to current earnings as the underlying forecasted sales are recognized. We estimate $12.1 million in net realized and unrealized gains included in accumulated other comprehensive income (loss) as of March 31, 2025 would be reclassified to current earnings in the next twelve months. The realized gains arose due to cash settlement of zinc contracts prior to maturity in 2022 and zinc and lead contracts during 2023 for net proceeds of $17.4 million and $8.5 million, respectively.

 

We recognized a net loss of $5.3 million, including a $2.2 million gain transferred from accumulated other comprehensive income (loss), and a net gain of $3.1 million, including a $1.9 million gain transferred from accumulated other comprehensive income

15


 

(loss) during the three months ended March 31, 2025 and 2024, respectively. These gains and losses were recognized on the contracts utilized to manage exposure to prices of metals in our concentrate shipments, which are included in sales. The net losses and gains recognized on the contracts offset gains and losses related to price adjustments on our provisional concentrate sales due to changes to silver, gold, lead and zinc prices between the time of sale and final settlement.

 

In the first quarter of 2025, we established price protection for 590,000 ounces of silver from our Lucky Friday mine that will be settled during the second quarter of 2025. We used financial instruments called "collars" that set both a minimum price of $31.40 and a maximum price of $33.97 per ounce. These collars provide us a contractual right to receive at least $31.40 per ounce even if market prices fall below this level, while limiting our potential gains to $33.97 per ounce even if market prices rise higher. This strategy helps protect us from significant price drops while still allowing for some upside potential within this range. As of March 31, 2025, these collars had a fair value of $0.6 million. For accounting purposes, they are not designated as hedges.

 

Credit-risk-related Contingent Features

 

Certain of our derivative contracts contain cross default provisions which provide that a default under our Credit Agreement would cause a default under the derivative contract. As of March 31, 2025, we have not posted any collateral related to these contracts. The fair value of derivatives in a net liability position related to these agreements was $10.5 million as of March 31, 2025, which includes accrued interest but excludes any adjustment for nonperformance risk. If we were in breach of any of these provisions at March 31, 2025, we could have been required to settle our obligations under the agreements at their termination value of $10.5 million.

 

Note 9. Fair Value Measurement

 

Fair value adjustments, net is comprised of the following (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Loss on derivative contracts

 

$

(14

)

 

$

(1,899

)

Unrealized gain on equity securities investments

 

 

3,641

 

 

 

47

 

Total fair value adjustments, net

 

$

3,627

 

 

$

(1,852

)

 

Accounting guidance has established a hierarchy for inputs used to measure assets and liabilities at fair value on a recurring basis. The three levels included in the hierarchy are:

Level 1: quoted prices in active markets for identical assets or liabilities;

Level 2: significant other observable inputs; and

Level 3: significant unobservable inputs.

 

The table below sets forth our assets and liabilities that were accounted for at fair value on a recurring basis and the fair value calculation input hierarchy level that we have determined applies to each asset and liability category (in thousands).

16


 

Description

 

Balance at
March 31,
2025

 

 

Balance at
December 31,
2024

 

 

Input
Hierarchy Level

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

Money market funds and other bank deposits

 

$

23,668

 

 

$

26,868

 

 

Level 1

Current and non-current investments:

 

 

 

 

 

 

 

 

Equity securities

 

 

36,836

 

 

 

33,158

 

 

Level 1

Trade accounts receivable:

 

 

 

 

 

 

 

 

Receivables from provisional concentrate sales

 

 

59,549

 

 

 

31,515

 

 

Level 2

Restricted cash and cash equivalent balances:

 

 

 

 

 

 

 

 

Certificates of deposit and other deposits

 

 

1,177

 

 

 

1,177

 

 

Level 1

Derivative contracts - current and non-current derivative assets:

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

368

 

 

 

 

 

Level 2

Metal forward contracts

 

 

12,399

 

 

 

18,039

 

 

Level 2

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Derivative contracts - current and non-current derivative liabilities:

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

$

7,818

 

 

$

10,176

 

 

Level 2

Cash and cash equivalents consist primarily of money market funds and are valued at cost, which approximates fair value.

 

Current and non-current restricted cash and cash equivalent balances consist primarily of certificates of deposit, U.S. Treasury securities, and other deposits and are valued at cost, which approximates fair value.

 

Our non-current investments consist of marketable equity securities of companies in the mining industry which are valued using quoted market prices for each security.

 

Trade accounts receivable from provisional concentrate sales are subject to final pricing and valued using quoted prices based on forward curves for the particular metals.

 

We use financially-settled forward contracts to manage exposure to changes in the exchange rate between USD and CAD, and the impact on CAD-denominated operating and capital costs incurred at our Casa Berardi and Keno Hill operations (see Note 8 for more information). The fair value of each contract represents the present value of the difference between the forward exchange rate for the contract settlement period as of the measurement date and the contract settlement exchange rate.

 

We use financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our concentrate shipments that have not reached final settlement. We also use financially-settled forward contracts to manage the exposure to changes in prices of gold, zinc and lead contained in our forecasted future sales (see Note 8 for more information). The fair value of each forward contract represents the present value of the difference between the forward metal price for the contract settlement period as of the measurement date and the contract settlement metal price.

 

At March 31, 2025, our Senior Notes and IQ Notes were recorded at their carrying value of $472.4 million and $33.6 million, respectively, net of unamortized initial purchaser discount/premium and issuance costs. The estimated fair values of our Senior Notes and IQ Notes were $479.5 million and $34.4 million, respectively, at March 31, 2025. Quoted market prices, which are considered to be Level 1 inputs, are utilized to estimate fair values of the Senior Notes. Unobservable inputs which are considered to be Level 3, including an assumed current annual yield of 6.50%, are utilized to estimate the fair value of the IQ Notes. See Note 7 for more information. The Credit Agreement, which we consider to be Level 1 in the fair value hierarchy, has a carrying and fair value of $43.0 million.

 

Note 10. Product Inventories

 

Our major components of product inventories are (in thousands):

 

March 31, 2025

 

 

December 31, 2024

 

Concentrates

 

$

24,255

 

 

$

15,030

 

Stockpiled ore

 

 

12,569

 

 

 

13,168

 

In-process

 

 

8,376

 

 

 

6,764

 

Total product inventories

 

$

45,200

 

 

$

34,962

 

 

17


 

 

Note 11. Commitments, Contingencies and Obligations

 

San Mateo Creek Basin, New Mexico

In July 2018, the EPA informed Hecla Limited that it and several other potentially responsible parties (“PRPs”) may be liable for cleanup of the San Mateo Creek Basin (“SMCB”), which is an approximately 321 square mile area in New Mexico that contains numerous legacy uranium mines and mills. At the time, the EPA stated it had incurred approximately $9.6 million in response costs. Also, in May, 2022 and August, 2024, Hecla Limited received a letter from a PRP notifying Hecla Limited that other PRPs may seek cost recovery and contribution from Hecla Limited under CERCLA for certain investigatory work performed by the PRPs at the SMCB site. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site, including the relative contributions of contamination by the various PRPs.

Carpenter Snow Creek and Barker-Hughesville Sites in Montana

In July 2010, the EPA made a formal request to Hecla for information regarding the Carpenter Snow Creek Superfund site located in Cascade County, Montana. The Carpenter Snow Creek site is located in a historical mining district, and in the early 1980s Hecla Limited leased 6 mining claims and performed limited exploration activities at the site. Hecla Limited terminated the mining lease in 1988.

 

In June 2011, the EPA informed Hecla Limited that it believes Hecla Limited, and several other PRPs, may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA stated in the letter that it has incurred approximately $4.5 million in response costs and estimated that total remediation costs may exceed $100 million. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site, including the relative contributions of contamination by various other PRPs.

 

In February 2017, the EPA made a formal request to Hecla for information regarding the Barker-Hughesville Mining District Superfund site located in Judith Basin and Cascade Counties, Montana. Hecla Limited submitted a response in April 2017. The Barker-Hughesville site is located in a historic mining district, and between approximately June and December 1983, Hecla Limited was party to an agreement with another mining company under which limited exploration activities occurred at or near the site.

 

In August 2018, the EPA informed Hecla Limited that it and several other PRPs may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA did not include an amount of its alleged response costs to date. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning past or anticipated future costs at the site and the relative contributions of contamination by various other PRPs.

Litigation Related to Klondex Acquisition

On May 24, 2019, a purported Hecla stockholder filed a putative class action lawsuit in the U.S. District Court for the Southern District of New York against Hecla and certain of our executive officers, one of whom was also a director. The complaint, purportedly brought on behalf of all purchasers of Hecla common stock from March 19, 2018 through and including May 8, 2019, asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and seeks, among other things, damages and costs and expenses. Specifically, the complaint alleges that Hecla, under the authority and control of the individual defendants, made certain materially false and misleading statements and omitted certain material information regarding Hecla’s Nevada assets. The complaint was dismissed by the Federal District Court with prejudice on September 30, 2024. On October 28, 2024, the plaintiffs filed a notice of appeal with the United States Court of Appeals for the Second Circuit. The appeal has been briefed and oral arguments are scheduled for May 2025.

Related to this class action lawsuit, Hecla has been named as a nominal defendant in a shareholder derivative lawsuit which also names as defendants certain current and past members of Hecla’s Board of Directors and certain past officers of Hecla. The case was filed on May 4, 2022 in the Delaware Chancery Court. In general terms, the suit alleges breaches of fiduciary duties by the individual defendants, waste of corporate assets and unjust enrichment, and seeks damages, purportedly on behalf of Hecla.

Debt

 

See Note 7 for information on the commitments related to our debt arrangements as of March 31, 2025.

18


 

Indirect Taxes

 

In May 2024, our Keno Hill subsidiary received a notice of assessment ("NOA") for goods and services tax ("GST") on its 2023 sales for CAD $1,973,181 from the Canada Revenue Agency ("CRA"). As Keno Hill's sales are to a non-Canadian party, we do not believe Keno Hill is subject to collect and remit GST, and we have disputed the NOA and proposed audit adjustments. On April 30, 2025, the CRA advised that they agreed with our position and the matter is resolved. In addition, in May 2024 Keno Hill also received correspondence from the CRA for GST on Keno Hill's sales and input tax credits from 2020 through 2022 of CAD$1,038,834. This matter was resolved with the CRA during January 2025 for a cash payment of approximately CAD$32,000.

 

Other Commitments

 

Our contractual obligations as of March 31, 2025 included open purchase orders and commitments of $11.7 million, $7.6 million, $11.1 million, $7.6 million and $1.9 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Other, respectively. We also have total commitments of $19.6 million relating to scheduled payments on finance leases, including interest, primarily for equipment at our operations, and total commitments of $9.8 million relating to payments on operating leases (see Note 7 for more information). As part of our ongoing business and operations, we are required to provide surety bonds, bank letters of credit, and restricted deposits for various purposes, including financial support for environmental reclamation obligations and workers compensation programs. As of March 31, 2025, we had surety bonds totaling $215.6 million and letters of credit totaling $6.6 million in place as financial support for future reclamation and closure costs, self-insurance, and employee benefit plans. The obligations associated with these instruments are generally related to performance requirements that we address through ongoing operations. As the requirements are met, the beneficiary of the associated instruments cancels or returns the instrument to the issuing entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure of the sites. We believe we are in compliance with all applicable bonding requirements and will be able to satisfy future bonding requirements as they arise.

 

Other Contingencies

We also have certain other contingencies resulting from litigation, claims, EPA investigations, and other commitments and are subject to a variety of environmental and safety laws and regulations incident to the ordinary course of business. We currently have no basis to conclude that any or all of such contingencies will materially affect our financial position, results of operations or cash flows. However, in the future, there may be changes to these contingencies, or additional contingencies may occur, any of which might result in an accrual or a change in current accruals recorded by us, and there can be no assurance that their ultimate disposition will not have a material adverse effect on our financial position, results of operations or cash flows.

Note 12. Recent Accounting Pronouncements

Accounting Standards Updates to Become Effective in Future Periods

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures, which includes amendments to require the disclosure of certain specific costs and expenses that are included in a relevant expense caption on the face of the income statement. Specific costs and expenses that would be required to be disclosed include: purchases of inventory, employee compensation, depreciation and intangible asset amortization. Additionally, a qualitative description of other items is required, equal to the difference between the relevant expense caption and the separately disclosed specific costs. The amendments in ASU 2024-03 are effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, and are applied either prospectively or retrospectively at the option of the Company. We are evaluating the impact of the amendments on our consolidated financial statements and disclosures.

19


 

 

Forward-Looking Statements

 

Certain statements contained in this Form 10-Q, including in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk, are intended to be covered by the safe harbor provided for under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Our forward-looking statements include our current expectations and projections about future results, performance, results of litigation, prospects and opportunities, including reserves and other mineralization. We have tried to identify these forward-looking statements by using words such as “may,” “will,” “expect,” “anticipate,” “believe,” “intend,” “feel,” “plan,” “estimate,” “project,” “forecast” and similar expressions. These forward-looking statements are based on information currently available to us and are expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements.

 

These risks, uncertainties and other factors include, but are not limited to, those set forth under Part II, Item 1A. – Risk Factors of this Form 10-Q and Part I, Item 1A. – Risk Factors in our 2024 Form 10-K. Given these risks and uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements. All subsequent written and oral forward-looking statements attributable to Hecla Mining Company or to persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Except as required by federal securities laws, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

20


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

In this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), “Hecla,” “the Company,” “we,” “us” and “our” refer to Hecla Mining Company and its consolidated subsidiaries, except where the context requires otherwise. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties for the year ended December 31, 2024, filed with the United States Securities and Exchange Commission (the “SEC”). The results of operations reported and summarized below are not necessarily indicative of future operating results (refer to “Forward-Looking Statements” above for further discussion). References to “Notes” are Notes included in our Notes to Condensed Consolidated Financial Statements (Unaudited). Throughout this MD&A, all references to income or losses per share are on a diluted basis.

 

Overview

 

Hecla Mining Company stands as North America's leading silver producer, with a rich heritage dating back to 1891. Our operations at Greens Creek, Lucky Friday, and Keno Hill combined to produce 35% of 2024 silver production in the U.S. and Canada, complemented by significant gold production from Casa Berardi and Greens Creek. We began ramp-up of the Keno Hill mill during the second quarter of 2023 after acquiring it in September 2022. Our strategic positioning in the stable jurisdictions of U.S. and Canada provides us with distinct operational advantages and reduced political risk compared to our global peers. Our operational and strategic framework centers on four core pillars:

 

1.
Achieving operational excellence through standardized systems and continuous improvement
2.
Optimizing our portfolio through strategic reviews and targeting highest risk-adjusted return projects
3.
Intensifying our focus on financial discipline with a rigorous capital allocation framework
4.
Leveraging our position as North America's largest silver producer to meet growing demand from green technology markets

 

First Quarter 2025 Highlights

 

Operational Achievements:

 

Consistent Production - Progress at key operations delivering 4.1 million ounces of silver with increased silver production at Lucky Friday and Keno Hill offsetting decreases at Greens Creek. Produced 34,232 ounces of gold with expected decreases at Casa Berardi and Greens Creek. See Consolidated Results of Operations below for information on total cost of sales, as well as cash costs and all-in sustaining costs, each after by-product credits, per silver and gold ounce for the three-month periods ended March 31, 2025 and 2024.
Established a new quarterly milling record at Lucky Friday of 108,745 tons, beating the prior record set in fourth quarter 2024.

 

Financial Performance:

 

Revenue Generation - Generated record sales of $261.3 million a 38% increase over the comparable period sales.
Continuous Improvement - Turned Keno Hill profitable for the first time under our ownership, delivering $1.0 million in gross profit.
Shareholder Returns - Generated net income applicable to common stockholders of $28.7 million, compared to a loss of $5.9 million in the comparable 2024 period and returned $2.5 million in dividends to common stockholders.
Investment in Operations - Made capital expenditures of approximately $54.1 million, including $10.8 million at Greens Creek, $15.4 million at Lucky Friday, $16.3 million at Casa Berardi and $10.4 million at Keno Hill.

 

Exploration:

 

Extended Greens Creek mineralization 400 feet down plunge to the south in the 200 South Zone
Confirmed and expanded mineralization at Keno Hill in the Bermingham Deposit through continued drilling.
Initiated surface exploration programs at Midas and Greens Creek, with drilling set to begin in May.

 

External Factors that Impact our Results

 

Our financial results vary as a result of fluctuations in market prices primarily for silver and gold and, to a lesser extent, zinc, lead and copper. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control. Although we have not been materially impacted to date, our financial results could in the future be materially impacted by the introduction of tariffs and other global restraints on trade. Historically our US operations have had significant sales into China and Canada, and each of those countries is or could be subject to tariffs, and each has or may retaliate in kind. Notwithstanding these recent developments, we believe that the outlook for precious metals fundamentals in the medium- and long-term is favorable due to macro-economic factors such as lower interest rate expectations, geopolitical uncertainty and global growth expectations, which have resulted in significant volatility in the financial and commodities markets, including the precious metals market.

21


 

See Part II, Item 1A. “Risk Factors” of this Form 10-Q and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024 ("2024 Form 10-K"), for further discussion. Because we cannot control the price of our products, except to the extent we have entered into hedging transactions, the key measures that management focuses on in operating our business are production volumes, payable sales volumes, Cash Cost, After By-product Credits, per Ounce (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”) (non-GAAP), operating cash flows, capital expenditures, free cash flow and adjusted EBITDA. The average realized prices for all metals sold by us continued to exhibit significant volatility during the period. We have also experienced significant cost inflation across our operations, principally associated with higher energy prices, increased costs for other consumables such as reagents, explosives and steel, and higher labor and contractor costs.

 

Consolidated Results of Operations

 

Total sales for the three months ended March 31, 2025 and 2024 were as follows:

 

 

Three Months Ended
March 31,

 

(in thousands)

 

2025

 

 

2024

 

Silver

 

$

118,153

 

 

$

86,233

 

Gold

 

 

87,188

 

 

 

67,415

 

Lead

 

 

22,106

 

 

 

19,483

 

Zinc

 

 

33,125

 

 

 

24,964

 

Copper

 

 

391

 

 

 

-

 

Less: Smelter and refining charges

 

 

(6,712

)

 

 

(13,014

)

Total metal sales

 

 

254,251

 

 

 

185,081

 

Environmental remediation services

 

 

7,088

 

 

 

4,447

 

Total sales

 

$

261,339

 

 

$

189,528

 

 

Environmental remediation services revenue is generated by performing remediation work in the historical Yukon Territory mining district on behalf of the Canadian government. The scope and estimated cost of all work is agreed to in advance by the Canadian government, and the expenses incurred are essentially passed through to the government for reimbursement with minimal margin generated by our subsidiary in performing this work.

 

Total metal sales for the three months ended March 31, 2025 and 2024, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)

 

Silver

 

 

Gold

 

 

Base metals

 

 

Less: smelter and refining charges

 

 

Total sales of products

 

Three months ended March 31, 2024

 

$

86,233

 

 

$

67,415

 

 

$

44,447

 

 

$

(13,014

)

 

$

185,081

 

Variances - 2025 versus 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

31,109

 

 

 

25,106

 

 

 

3,929

 

 

 

 

 

 

60,144

 

Volume

 

 

811

 

 

 

(5,333

)

 

 

7,246

 

 

 

772

 

 

 

3,496

 

Smelter terms

 

 

 

 

 

 

 

 

 

 

 

5,530

 

 

 

5,530

 

Three months ended March 31, 2025

 

$

118,153

 

 

$

87,188

 

 

$

55,622

 

 

$

(6,712

)

 

$

254,251

 

 

22


 

 

The fluctuation in sales for the three months ended March 31, 2025 compared to the same period in 2024 was primarily due to the following:

 

Higher average realized prices for all metals, except lead, during the three months ended March 31, 2025, compared to the same period in 2024. The table below summarizes average spot prices and our average realized prices for the commodities we sell:

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2025

 

 

2024

 

Silver –

 

 London PM Fix ($/ounce)

 

$

31.91

 

 

$

23.36

 

 

 

 Realized price per ounce

 

$

33.59

 

 

$

24.77

 

Gold –

 

 London PM Fix ($/ounce)

 

$

2,863

 

 

$

2,072

 

 

 

 Realized price per ounce

 

$

2,940

 

 

$

2,094

 

Lead –

 

 LME Final Cash Buyer ($/pound)

 

$

0.89

 

 

$

0.94

 

 

 

 Realized price per pound

 

$

0.92

 

 

$

0.97

 

Zinc –

 

 LME Final Cash Buyer ($/pound)

 

$

1.29

 

 

$

1.11

 

 

 

 Realized price per pound

 

$

1.29

 

 

$

1.10

 

Copper –

 

 LME Final Cash Buyer ($/pound)

 

$

4.24

 

 

$

 

 

 

 Realized price per pound

 

$

4.41

 

 

$

 

 

Average realized prices typically differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with the customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. We recorded net positive price adjustments to provisional settlements of $6.9 million and $3.5 million for the three months ended March 31, 2025 and 2024, respectively. The price adjustments related to silver, gold, zinc, lead and copper contained in our concentrate shipments were partially offset by gains and losses on forward contracts for those metals. See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead, zinc and copper. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in concentrate, doré and carbon material shipped during the period.

 

The positive effect of higher metal prices was partially counterbalanced by lower sales volumes during the quarter compared to the comparable period in 2024. Gold sales decreased, though this decline was somewhat mitigated by increased sales volumes for silver and all base metals. The reduction in gold sold stemmed primarily from decreased production at both Greens Creek and Casa Berardi operations. However, this was partially counterbalanced by production growth at Lucky Friday and Keno Hill mines, which contributed to higher silver and base metal sales volumes. The Company's production mix shifted, with silver and base metals gaining greater prominence in the overall sales portfolio compared to the previous year's period. See The Greens Creek Segment, The Lucky Friday Segment, The Keno Hill Segment, and Casa Berardi Segment sections below for more information on metal production and sales volumes at each of our operating segments. Total metals production and sales volumes for each period are shown in the following table:

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2025

 

 

2024

 

Silver -

 

 Ounces produced

 

 

4,112,394

 

 

 

4,192,098

 

 

 

 Payable ounces sold

 

 

3,517,970

 

 

 

3,481,884

 

Gold -

 

 Ounces produced

 

 

34,232

 

 

 

36,592

 

 

 

 Payable ounces sold

 

 

29,655

 

 

 

32,189

 

Lead -

 

 Tons produced

 

 

14,007

 

 

 

11,922

 

 

 

 Payable tons sold

 

 

11,990

 

 

 

10,020

 

Zinc -

 

 Tons produced

 

 

16,935

 

 

 

16,389

 

 

 

 Payable tons sold

 

 

12,847

 

 

 

11,322

 

Copper

 

 Tons produced

 

 

411

 

 

 

495

 

 

 

 Payable tons sold

 

 

44

 

 

 

 

 

23


 

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in the concentrates we produce versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

 

Sales, total cost of sales, gross profit (loss), Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and AISC (non-GAAP) at our operating segments for the three months ended March 31, 2025 and 2024 were as follows (in thousands, except for Cash Cost and AISC):

 

 

Silver

 

Gold and Other

 

 

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Total Silver (2)

 

Casa Berardi

 

Other (3)

 

Total Gold and Other

Three Months Ended March 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$118,143

 

$63,194

 

$16,909

 

$198,246

 

$56,005

 

$7,088

 

$63,093

Total cost of sales

 

(69,638)

 

(44,049)

 

(15,871)

 

(129,558)

 

(50,682)

 

$(7,095)

 

(57,777)

Gross profit

 

$48,505

 

$19,145

 

$1,038

 

$68,688

 

$5,323

 

$(7)

 

$5,316

Cash Cost (1)

 

$(4.08)

 

$9.37

 

$—

 

$1.29

 

$2,195

 

$—

 

$2,195

AISC (1)

 

$(0.03)

 

$20.08

 

$—

 

$11.91

 

$2,303

 

$—

 

$2,303

Three Months Ended March 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$97,310

 

$35,340

 

$10,847

 

$143,497

 

$41,584

 

$4,447

 

$46,031

Total cost of sales

 

(69,857)

 

(27,519)

 

(10,847)

 

(108,223)

 

(58,260)

 

(3,885)

 

(62,145)

Gross profit (loss)

 

$27,453

 

$7,821

 

$—

 

$35,274

 

$(16,676)

 

$562

 

$(16,114)

Cash Cost (1)

 

$3.45

 

$8.85

 

$—

 

$4.78

 

$1,669

 

$—

 

$1,669

AISC (1)

 

$7.16

 

$17.36

 

$—

 

$13.10

 

$1,899

 

$—

 

$1,899

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

(2)
The calculation of AISC for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

 

(3)
For the three months ended March 31, 2025, Other includes sales and total cost of sales of $7.1 million from our environmental remediation services in the Yukon. For the three months ended March 31, 2024, Other includes sales of $4.4 million and total cost of sales of $3.9 million.

 

While revenue from zinc, lead, copper and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek, Lucky Friday and Keno Hill is appropriate because:

 

silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;
we have historically presented the Greens Creek and Lucky Friday units as primary silver producers, based on the original analysis that justified putting the project into production, and the same analysis applies to the Keno Hill unit. Further we believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;
metallurgical treatment maximizes silver recovery;
the Greens Creek, Lucky Friday and Keno Hill deposits are massive sulfide deposits containing an unusually high proportion of silver; and
in most of their working areas, Greens Creek, Lucky Friday and Keno Hill utilize selective mining methods in which silver is the metal targeted for highest recovery.

 

Accordingly, we believe the identification of gold, lead, zinc and copper as by-product credits at Greens Creek, Lucky Friday and Keno Hill is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce at those locations. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

 

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek, Lucky Friday and Keno Hill we consider zinc, lead, gold and copper to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.

24


 

We currently do not report Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for our Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production, and accordingly it is excluded from our consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce. We define an operation as being in commercial production upon achievement of the following criteria:

 

Completion of operational commissioning of each major mine and mill component;
Demonstrated ability to mine and mill consistently and without significant interruption, defined as 75% of historical production levels or mill design capacity over a period of 90 days (previously 30 days);
Silver recoveries are at or near expected steady-state production levels;
All major capital expenditures have been completed; and
A significant portion of available funding is directed towards operating activities.

 

Currently we meet only one of the above criteria - silver recoveries are at expected steady state-state production levels. Determination of when these criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

 

As Keno Hill has not yet been determined to be in commercial production, its costs and by-product credits are excluded from our consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce because (i) by definition it has not reached the sustaining stage and (ii) including its costs and by-product credits we believe would distort consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce of our operating silver mines that are in commercial production and operating as designed, and not facilitate a meaningful comparison of our performance versus that of our peers who do not report such metrics for mines that are not in commercial production.

 

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce there. In addition, we do not receive sufficient revenue from silver at the Casa Berardi mine to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

 

We reported net income applicable to common stockholders of $28.7 million for the three months ended March 31, 2025, compared to a net loss applicable to common stockholders of $5.9 million in the comparable period in 2024. The following were the significant drivers of the change:

 

Consolidated gross profit increased by $54.8 million. See The Greens Creek Segment, The Lucky Friday Segment, The Keno Hill Segment, and The Casa Berardi Segment sections below for a discussion on the key drivers by operating unit.
Ramp-up and suspension costs decreased by $11.2 million due to the current period containing no ramp-up costs for Keno Hill, as the site recorded gross profit, whereas in the prior period lower revenue led to a cost of sales transfer of $8.7 million to ramp-up and suspension costs. In addition, the prior period included $2.2 million of suspension costs related to the temporary suspension of operations at Lucky Friday due to the underground fire prior to the restart of operations on January 8, 2024.
Fair value adjustments, net increased by $5.5 million primarily due to $3.6 million in unrealized gains on our marketable equity securities portfolio in the current period. In addition, the prior period contained $1.9 million in losses on our undesignated derivative contracts.

 

The positive movements mentioned above were partly offset by:

 

Other operating expense (income), net increased by $18.0 million primarily due to the prior period containing $17.4 million of insurance proceeds received related to the Lucky Friday fire.
Net foreign exchange loss increased by $4.3 million to a loss of $0.4 million, compared to a gain of $3.9 million in the comparable period. During the current period, exchange rates remained relatively stable, whereas the prior period saw a strengthening of the US dollar against Canadian dollar.
Income and mining tax expense increased by $14.3 million due to higher taxable income generated by our US tax group.

 

25


 

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Sales

 

$

118,143

 

 

$

97,310

 

Cost of sales and other direct production costs

 

 

(56,049

)

 

 

(55,414

)

Depreciation, depletion and amortization

 

 

(13,589

)

 

 

(14,443

)

Total cost of sales

 

 

(69,638

)

 

 

(69,857

)

Gross profit

 

$

48,505

 

 

$

27,453

 

Tons of ore milled

 

 

212,899

 

 

 

232,188

 

Production:

 

 

 

 

 

 

Silver (ounces)

 

 

2,002,560

 

 

 

2,478,594

 

Gold (ounces)

 

 

13,759

 

 

 

14,588

 

Lead (tons)

 

 

4,496

 

 

 

4,834

 

Zinc (tons)

 

 

12,835

 

 

 

13,062

 

Copper (tons)

 

 

411

 

 

 

495

 

Payable metal quantities sold:

 

 

 

 

 

 

Silver (ounces)

 

 

1,744,652

 

 

 

2,090,449

 

Gold (ounces)

 

 

10,478

 

 

 

12,186

 

Lead (tons)

 

 

3,321

 

 

 

3,670

 

Zinc (tons)

 

 

9,507

 

 

 

9,564

 

Copper (tons)

 

 

44

 

 

 

 

Ore grades:

 

 

 

 

 

 

Silver ounces per ton

 

 

11.8

 

 

 

13.3

 

Gold ounces per ton

 

 

0.09

 

 

 

0.09

 

Lead percent

 

 

2.6

%

 

 

2.6

%

Zinc percent

 

 

6.8

%

 

 

6.3

%

Copper percent

 

 

0.3

%

 

 

0.2

%

Total production cost per ton

 

$

240.00

 

 

$

212.92

 

Cash Cost, After By-product Credits, per Silver Ounce (1)

 

$

(4.08

)

 

$

3.45

 

AISC, After By-Product Credits, per Silver Ounce (1)

 

$

(0.03

)

 

$

7.16

 

Capital additions

 

$

10,759

 

 

$

8,827

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

The $21.1 million increase in gross profit for the three months ended March 31, 2025, compared to the same period in 2024 was primarily due to higher realized sales prices for silver, gold and zinc, partially offset by lower metals sales volumes. Capital additions in the current quarter were $1.9 million higher than the prior year period and included $3.1 million for primary ore access development, $1.4 million for mine development and $1.2 million for definition drilling.

 

Production during the three months ended March 31, 2025, declined primarily due to a combination of lower tons milled reflecting a combination of lower heading availability, long hole mining and lower grade ore.

26


 

The charts below illustrate the factors contributing to Cash Cost, After By-product Credits, per Silver Ounce for Greens Creek:

 

img157646539_0.jpg

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

28.46

 

 

$

25.13

 

By-product credits

 

 

(32.54

)

 

 

(21.68

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

(4.08

)

 

$

3.45

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

AISC, Before By-product Credits, per Silver Ounce

 

$

32.51

 

 

$

28.84

 

By-product credits

 

 

(32.54

)

 

 

(21.68

)

AISC, After By-product Credits, per Silver Ounce

 

$

(0.03

)

 

$

7.16

 

 

For the three months ended March 31, 2025, the decrease in Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce was primarily due to an increase in by-product credits, benefiting from higher realized gold and zinc prices, partly offset by higher production costs and lower ounces produced. AISC, After By-product Credits, per Silver Ounce also benefited from lower sustaining capital expenditures.

27


 

 

Lucky Friday

 

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Sales

 

$

63,194

 

 

$

35,340

 

Cost of sales and other direct production costs

 

 

(30,624

)

 

 

(19,608

)

Depreciation, depletion and amortization

 

 

(13,425

)

 

 

(7,911

)

Total cost of sales

 

 

(44,049

)

 

 

(27,519

)

Gross profit

 

$

19,145

 

 

$

7,821

 

Tons of ore milled

 

 

108,745

 

 

 

86,234

 

Production:

 

 

 

 

 

 

Silver (ounces)

 

 

1,332,252

 

 

 

1,061,065

 

Lead (tons)

 

 

8,480

 

 

 

6,689

 

Zinc (tons)

 

 

3,681

 

 

 

2,851

 

Payable metal quantities sold:

 

 

 

 

 

 

Silver (ounces)

 

 

1,268,845

 

 

 

953,891

 

Lead (tons)

 

 

7,978

 

 

 

5,992

 

Zinc (tons)

 

 

3,081

 

 

 

1,641

 

Ore grades:

 

 

 

 

 

 

Silver ounces per ton

 

 

13.0

 

 

 

12.9

 

Lead percent

 

 

8.2

%

 

 

8.2

%

Zinc percent

 

 

4.0

%

 

 

3.9

%

Total production cost per ton

 

$

258.59

 

 

$

233.10

 

Cash Cost, After By-product Credits, per Silver Ounce (1)

 

$

9.37

 

 

$

8.85

 

AISC, After By-product Credits, per Silver Ounce (1)

 

$

20.08

 

 

$

17.36

 

Capital additions

 

$

15,446

 

 

$

14,988

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

Gross profit increased by $11.3 million for the three months ended March 31, 2025 compared to the comparable period in 2024, reflecting a combination of higher sales volumes for all metals due to a full quarter of production in 2025, compared to 2024 when operations did not resume until January 9, 2024, following suspension of operations in August 2023, due to the underground fire in the secondary egress. Higher realized prices for silver and zinc also contributed to the higher gross profit, however this benefit was partly offset by higher contractor, drilling, consumables and maintenance costs reflecting the higher volumes produced and sold, and higher profit sharing costs under the collective bargaining agreement.

Capital additions increased by $0.5 million for the three months ended March 31, 2025, compared to the comparable period in 2024. Significant capital expenditures in 2025 related to capital development of $7.0 million, mobile equipment purchases of $2.6 million and definition drilling of $1.9 million.

28


 

The charts below illustrate the factors contributing to Cash Cost, After By-product Credits, Per Silver Ounce for Lucky Friday:

 

img157646539_1.jpg

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

25.13

 

 

$

24.41

 

By-product credits

 

 

(15.76

)

 

 

(15.56

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

9.37

 

 

$

8.85

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

AISC, Before By-product Credits, per Silver Ounce

 

$

35.84

 

 

$

32.92

 

By-product credits

 

 

(15.76

)

 

 

(15.56

)

AISC, After By-product Credits, per Silver Ounce

 

$

20.08

 

 

$

17.36

 

 

The increase in Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the three months ended March 31, 2025, compared to the same period in 2024 was primarily due to higher production costs, partly offset by higher silver production reflecting a full quarter's production compared to operations only commencing on January 9, 2024 following suspension in August 2023. AISC, After By-product Credits, per Silver Ounce was also negatively impacted by higher sustaining capital.

 

29


 

Keno Hill

 

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Sales

 

$

16,909

 

 

$

10,847

 

Cost of sales and other direct production costs

 

 

(13,069

)

 

 

(7,245

)

Depreciation, depletion and amortization

 

 

(2,802

)

 

 

(3,602

)

Total cost of sales

 

 

(15,871

)

 

 

(10,847

)

Gross profit

 

$

1,038

 

 

$

 

Tons of ore milled

 

 

27,411

 

 

 

25,165

 

Production:

 

 

 

 

 

 

Silver (ounces)

 

 

772,430

 

 

 

646,312

 

Lead (tons)

 

 

1,031

 

 

 

576

 

Zinc (tons)

 

 

419

 

 

 

298

 

Payable metal quantities sold:

 

 

 

 

 

 

Silver (ounces)

 

 

499,252

 

 

 

432,331

 

Lead (tons)

 

 

691

 

 

 

359

 

Zinc (tons)

 

 

259

 

 

 

116

 

Ore grades:

 

 

 

 

 

 

Silver ounces per ton

 

 

29.0

 

 

 

26.3

 

Lead percent

 

 

4.0

%

 

 

2.4

%

Zinc percent

 

 

1.9

%

 

 

1.3

%

Capital additions

 

$

10,436

 

 

$

10,346

 

 

We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. See above "Consolidated Results of Operations" for our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

 

We acquired our Keno Hill operations as part of the Alexco acquisition in September 2022 and have focused on development activities and began ramp-up of the mill during the second quarter of 2023. The average throughput during the three months ended March 31, 2025, was 305 tons per day (the mine is currently permitted to a maximum of an average of 440 tons per day), with silver grades milled of 29.0 ounces per ton. The mill relied on the existing ore stockpiles as the mine continues to ramp up to higher tonnage rates with mining rates of 259 tons per day during the quarter with material sourced from both the Bermingham and Flame and Moth deposits. Mill throughput was negatively impacted by events beginning in late August, 2024, and continuing into 2025 as described below.

 

During the three months ended March 31, 2025 and 2024, Keno Hill recorded sales of $16.9 million and $10.8 million, respectively, with the increase in sales attributable to a combination of higher realized sales prices and volumes. As a result of higher revenues, Keno Hill generated a gross profit of $1.0 million during the three months ended March 31, 2025, and did not transfer any cost of sales to ramp-up and suspension costs. During the first quarter of 2024, total cost of sales exceeded sales by $8.7 million and accordingly were reclassified to ramp-up and suspension costs in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (Unaudited). During the quarter, Keno Hill recorded capital additions of $10.4 million, related to mine development and other mining equipment purchases.

 

From commencement of production until late August, 2024, ore production and mill throughput generally increased as planned, leading to increased levels of production (though still not reaching profitability or the permitted capacity at the mill). However, starting in mid-2024 and continuing today, Keno Hill has been impacted by external events which have affected permitting, projects and production, and delayed our ability to reach increased, profitable production. In late June 2024, an unrelated, third party, Victoria Gold, experienced a heap leach failure at its Eagle Mine which is located near Keno Hill. This incident had several immediate and ongoing impacts on our operations. The primary impact was we were forced to suspend milling operations at Keno Hill between August 27 and October 26 due to delays in receiving an authorization for mill construction and a permit modification for Keno Hill’s dry stack tailings storage facility (“DSTF”). The delayed authorization and permit were a result of the focus of the Yukon Government (“YG”) and the First Nation of Na-Cho Nyäk Dun (“FNNND”) on the Eagle Mine incident response and not on routine permitting matters. Mill operations and design and construction projects (including DSTF construction) resumed during the fourth quarter of 2024, but permitting and projects remain behind our original planned schedule, which has also impacted mine development, and these delays continue to impact our ability to ramp up production from the mine.

30


 

 

A second and ongoing impact of the Eagle Mine incident was the expression of strong positions by the FNNND on continuing and future mining activities at projects within their Traditional Territory, where Keno Hill (and Eagle Mine) is located, including an initial call to halt mining production. The FNNND 's position has evolved since then to support environmentally responsible mining practices. We are committed to responsible and sustainable mining that governments and local communities support, including the FNNND, and this factors into to our evolving plans and projections for Keno Hill.

 

Then, starting in late October 2024, Keno Hill began experiencing power curtailments when Yukon Energy experienced a turbine failure at its hydroelectric plant in Whitehorse. That failure and Yukon Energy’s resulting focus on line maintenance, combined with cold temperatures in the Yukon (and the resulting increase in demand for power), caused Yukon Energy to reduce power to Keno Hill, resulting in the operation’s inability to fully power the mine and mill on several occasions in late 2024 and for 8 days in the first quarter of 2025. We estimate that this caused us, on a cumulative basis through March 31, 2025, to incur (i) a delay of approximately 130,000 ounces of silver production and (ii) labor costs for idled employees of approximately $500,000. We do not expect these disruptions to continue as the weather improves, during which time it is expected YEC's generating demand is lower, except that we expect a 6-day outage in August 2025 when the turbine at Yukon Energy's hydroelectric plant in Whitehorse is scheduled to be fixed. There can be no assurance that Keno Hill will not face power supply constraints in the future.

 

Permitting is one of the most important factors in our ability to reach sustainable, profitable production at Keno Hill. Increased production means a need for increased tailings storage, waste storage, water treatment, camp space and reliable power. These projects require new or modified permits, including from the YG to exceed 440 tons per day, as well as the capital to implement them. Although we continue to make progress on permitting matters, we have yet to make up for the delays described above. We also continue to face operational challenges such as work force availability, dilution, execution of projects, limited camp space, and the ramp-up of the Company's environmental remediation services group activities in the summer (which adds incremental demand on Keno Hill's infrastructure and resources, most notably camp space). As a result, we continue to project 2025 silver production to be comparable to 2024 levels. The projected flat production levels at Keno Hill for 2025 should allow us to focus on (i) permitting, (ii) stakeholder outreach and ensuring we have local support, (iii) projects such as tailings storage expansion, construction of a cemented tails batch plant and the Bermingham water treatment plant improvements, (iv) mine development and (v) meeting the above-mentioned operational challenges.

 

As stated above, Keno Hill has generated marginal profits for us at current throughput rates and prices. Our immediate focus is to advance permits and successfully execute infrastructure projects, with the goal of putting the mine on a path toward achieving its current permitted capacity of 440 tons per day which, at current prices, we project would generate positive cash flow. We estimate that to be sustainably profitable at our current long-range metals prices (which are significantly lower than current prices), throughput rates would need to reach approximately 500 to 600 tons per day, due to Keno Hill's high fixed costs. To reach this level of throughput, we would need ore from both the Bermingham deposit and the lower grade Flame & Moth deposit. Currently Keno Hill is not configured to sustainably produce 440 tons per day (although the mill has achieved that rate for multiple weeks on end during test run periods). Achieving 440 or higher tons per day would require continuing high silver prices, significant capital expenditures, obtaining permits, executing projects, mine development and maintaining community support. If any one of these were not to occur, particularly if prices were to decrease from current prices, Keno Hill as currently configured would not be profitable, and placing the operation on care and maintenance would be an option. See Item 1A. Risk Factors - We may not realize all of the anticipated benefits from our acquisitions, including our 2022 acquisition of Alexco.

 

Casa Berardi

31


 

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Sales

 

$

56,005

 

 

$

41,584

 

Cost of sales and other direct production costs

 

 

(42,113

)

 

 

(35,309

)

Depreciation, depletion and amortization

 

 

(8,569

)

 

 

(22,951

)

Total cost of sales

 

 

(50,682

)

 

 

(58,260

)

Gross profit (loss)

 

$

5,323

 

 

$

(16,676

)

Tons of ore milled

 

 

391,168

 

 

 

381,626

 

Production:

 

 

 

 

 

 

Gold (ounces)

 

 

20,473

 

 

 

22,004

 

Silver (ounces)

 

 

5,152

 

 

 

6,127

 

Payable metal quantities sold:

 

 

 

 

 

 

Gold (ounces)

 

 

19,177

 

 

 

20,003

 

Silver (ounces)

 

 

5,221

 

 

 

5,213

 

Ore grades:

 

 

 

 

 

 

Gold ounces per ton

 

 

0.06

 

 

 

0.07

 

Silver ounces per ton

 

 

0.02

 

 

 

0.02

 

Total production cost per ton

 

$

115.19

 

 

$

96.53

 

Cash Cost, After By-product Credits, per Gold Ounce (1)

 

$

2,195

 

 

$

1,669

 

AISC, After By-product Credits, per Gold Ounce (1)

 

$

2,303

 

 

$

1,899

 

Capital additions

 

$

16,257

 

 

$

13,316

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

Casa Berardi is advancing toward a more streamlined and efficient surface-only operation, with plans to focus exclusively on the 160 pit by mid-2025. This transition follows the successful extraction of higher-margin stopes from the west underground mine, positioning the Company for continued productivity and cost-effective mining. Our previously announced strategic review is ongoing and includes evaluating the following scenarios (i) an outright disposal, (ii) joint venturing the asset, (iii) spin-out of the asset, (iv) extending the underground mine, and (iv) accelerating future cash flows to capture part of the current record gold prices via a prepayment structure or other financing arrangement. If underground mining is not extended, Casa Berardi is expected to only produce gold from the 160 open pit, and at lower volumes than historic production levels, with production expected to conclude at the 160 open pit in 2027. We forecast a gap in production commencing in 2027 and lasting until 2032 or later, when no ore is expected to be mined and no revenue is expected. During this hiatus, our focus is expected to be on investing in infrastructure and equipment, permitting and de-watering and stripping two expected new open pits, Principal and West Mine Crown Pillar. Upon successful completion of permitting, design, and construction of the new open pits (which is not assured), we expect Casa Berardi to generate substantial free cash flow at current gold prices when production resumes. This long-term approach aligns with our commitment to maximizing the value of our assets through strategic mine planning and operational flexibility.

 

Gross profit increased by $22.0 million to $5.3 million for the three months ended March 31, 2025, compared to a gross loss of $16.7 million in the same period in 2024. The increase in gross profit is primarily related to higher realized prices, partly offset by lower gold ounces sold and higher contractor costs. The prior period gross loss also included higher depreciation expense related to accelerated depreciation of the west underground mine and a product inventory net realizable value write down of $5.1 million. Capital additions increased by $2.9 million to $16.3 million during the quarter, compared to the same period in 2024, and primarily related to a tailings dam raise.

 

Although Casa Berardi generated gross profits during the last three quarters, it has generated gross losses for the prior three fiscal years and for seven of the last ten quarters. This lack of profitability, the expected hiatus in future production discussed above, the uncertainty surrounding permitting and pit design and construction, and the time involved to resolve these uncertainties, has caused us to undertake a review of how Casa Berardi fits into the Company's future strategy. While it is possible we may continue down the path towards future production at the Principal and West Mine Crown Pillar pits, we are also examining potential strategic alternatives.

32


 

The charts below illustrate the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for Casa Berardi:

 

img157646539_2.jpg

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cash Cost, Before By-product Credits, per Gold Ounce

 

$

2,203

 

 

$

1,675

 

By-product credits

 

 

(8

)

 

 

(6

)

Cash Cost, After By-product Credits, per Gold Ounce

 

$

2,195

 

 

$

1,669

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

AISC, Before By-product Credits, per Gold Ounce

 

$

2,311

 

 

$

1,905

 

By-product credits

 

 

(8

)

 

 

(6

)

AISC, After By-product Credits, per Gold Ounce

 

$

2,303

 

 

$

1,899

 

 

The increase in Cash Cost After By-product Credits, per Gold Ounce, and AISC, After By-product Credits, per Gold Ounce for the three months ended March 31, 2025, compared to the same period in 2024 was primarily due to lower gold production and higher production costs. AISC, After By-product Credits, per Gold Ounce benefited from lower sustaining capital over the comparable period in 2024.

 

Corporate Matters

 

Income Taxes

 

During the three months ended March 31, 2025, an income and mining tax provision of $16.1 million resulted in an effective tax rate of 35.9%. This compares to an income and mining tax provision of $1.8 million which resulted in an effective tax rate of (46.1%), for the three months ended March 31, 2024. The comparability of our income and mining tax provision and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) mining taxes; (ii) variations in our income before income taxes; (iii) geographic distribution of that income; (iv) foreign exchange rates including non-recognition of foreign exchange gains and losses; (v) percentage depletion; and (vi) the non-recognition of tax assets. The effective tax rate will fluctuate, sometimes significantly, period to period. The change in the effective tax rate during the three months ended March 31, 2025, compared to the comparable periods in 2024 is primarily related to the reported consolidated income (loss) as well as the losses incurred at our consolidated Alexco subsidiaries, and our Nevada subsidiaries, for which no tax benefit is recognized due to uncertainty surrounding our ability to utilize these future tax benefits.

33


 

Each reporting period we assess our deferred tax balances based on a review of long-range forecasts and quarterly activity. A valuation allowance is provided for deferred tax assets for which it is more likely than not the related tax benefits will not be realized. We analyze our deferred tax assets and, if it is determined that we will not realize all or a portion of our deferred tax assets, we record or increase a valuation allowance. Conversely, if it is determined we will ultimately more likely than not be able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact our ability to realize our deferred tax assets. Valuation allowances are provided on deferred tax assets in Nevada, Mexico, and certain Canadian jurisdictions. For additional information, please see risk factors Our accounting and other estimates may be imprecise and Our ability to recognize the benefits of deferred tax assets related to net operating loss carryforwards and other items is dependent on future cash flows generating taxable income in Item 1A - Risk Factors in our 2024 Form 10-K.

 

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

 

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three months ended March 31, 2025 and 2024.

 

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

 

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

 

We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. See above "Consolidated Results of Operations" for our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

 

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

 

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective. We currently do not report Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for our Keno Hill operation as it is in the ramp-up phase of production and accordingly it is excluded from our consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.

 

Casa Berardi reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce.

34


 

Thus, the gold produced at Casa Berardi is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other three units is not included as a by-product credit when calculating the gold metrics for Casa Berardi.

 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2025

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill (5)

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

69,638

 

 

$

44,049

 

 

$

15,871

 

 

$

 

 

$

129,558

 

Depreciation, depletion and amortization

 

 

(13,589

)

 

 

(13,425

)

 

 

(2,802

)

 

 

 

 

 

(29,816

)

Treatment costs

 

 

2,143

 

 

 

3,963

 

 

 

 

 

 

 

 

 

6,106

 

Change in product inventory

 

 

(901

)

 

 

(839

)

 

 

 

 

 

 

 

 

(1,740

)

Reclamation and other costs

 

 

(307

)

 

 

(273

)

 

 

 

 

 

 

 

 

(580

)

Exclusion of Keno Hill cash costs (5)

 

 

 

 

 

 

 

 

(13,069

)

 

 

 

 

 

(13,069

)

Cash Cost, Before By-product Credits (1)

 

 

56,984

 

 

 

33,475

 

 

 

 

 

 

 

 

 

90,459

 

Reclamation and other costs

 

 

757

 

 

 

195

 

 

 

 

 

 

 

 

 

952

 

Sustaining capital

 

 

7,368

 

 

 

14,070

 

 

 

 

 

 

1,025

 

 

 

22,463

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

11,999

 

 

 

11,999

 

AISC, Before By-product Credits (1)

 

 

65,109

 

 

 

47,740

 

 

 

 

 

 

13,024

 

 

 

125,873

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(23,374

)

 

 

(6,950

)

 

 

 

 

 

 

 

 

(30,324

)

Gold

 

 

(34,977

)

 

 

 

 

 

 

 

 

 

 

 

(34,977

)

Lead

 

 

(6,091

)

 

 

(14,043

)

 

 

 

 

 

 

 

 

(20,134

)

Copper

 

 

(729

)

 

 

 

 

 

 

 

 

 

 

 

(729

)

Total By-product credits

 

 

(65,171

)

 

 

(20,993

)

 

 

 

 

 

 

 

 

(86,164

)

Cash Cost, After By-product Credits

 

$

(8,187

)

 

$

12,482

 

 

$

 

 

$

 

 

$

4,295

 

AISC, After By-product Credits

 

$

(62

)

 

$

26,747

 

 

$

 

 

$

13,024

 

 

$

39,709

 

Ounces produced

 

 

2,003

 

 

 

1,332

 

 

 

 

 

 

 

 

 

3,335

 

Cash Cost, Before By-product Credits, per Ounce

 

$

28.46

 

 

$

25.13

 

 

 

 

 

 

 

 

$

27.13

 

By-product credits per ounce

 

 

(32.54

)

 

 

(15.76

)

 

 

 

 

 

 

 

 

(25.84

)

Cash Cost, After By-product Credits, per Ounce

 

$

(4.08

)

 

$

9.37

 

 

 

 

 

 

 

 

$

1.29

 

AISC, Before By-product Credits, per Ounce

 

$

32.51

 

 

$

35.84

 

 

 

 

 

 

 

 

$

37.75

 

By-product credits per ounce

 

 

(32.54

)

 

 

(15.76

)

 

 

 

 

 

 

 

 

(25.84

)

AISC, After By-product Credits, per Ounce

 

$

(0.03

)

 

 

20.08

 

 

 

 

 

 

 

 

$

11.91

 

 

35


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2025

 

 

 

Gold - Casa Berardi

 

 

Other (4)

 

 

Total Gold and Other

 

Total cost of sales

 

$

50,682

 

 

$

7,095

 

 

$

57,777

 

Depreciation, depletion and amortization

 

 

(8,569

)

 

 

 

 

 

(8,569

)

Treatment costs

 

 

45

 

 

 

 

 

 

45

 

Change in product inventory

 

 

3,258

 

 

 

 

 

 

3,258

 

Reclamation and other costs

 

 

(312

)

 

 

 

 

 

(312

)

Exclusion of Other costs

 

 

 

 

 

(7,095

)

 

 

(7,095

)

Cash Cost, Before By-product Credits (1)

 

 

45,104

 

 

 

 

 

 

45,104

 

Reclamation and other costs

 

 

312

 

 

 

 

 

 

312

 

Sustaining capital

 

 

1,894

 

 

 

 

 

 

1,894

 

AISC, Before By-product Credits (1)

 

 

47,310

 

 

 

 

 

 

47,310

 

By-product credits:

 

 

 

 

 

 

 

 

 

Silver

 

 

(165

)

 

 

 

 

 

(165

)

Total By-product credits

 

 

(165

)

 

 

 

 

 

(165

)

Cash Cost, After By-product Credits

 

$

44,939

 

 

$

 

 

$

44,939

 

AISC, After By-product Credits

 

$

47,145

 

 

$

 

 

$

47,145

 

Divided by ounces produced

 

 

20

 

 

 

 

 

 

20

 

Cash Cost, Before By-product Credits, per Ounce

 

$

2,203

 

 

$

 

 

$

2,203

 

By-product credits per ounce

 

 

(8

)

 

 

 

 

 

(8

)

Cash Cost, After By-product Credits, per Ounce

 

$

2,195

 

 

$

 

 

$

2,195

 

AISC, Before By-product Credits, per Ounce

 

$

2,311

 

 

$

 

 

$

2,311

 

By-product credits per ounce

 

 

(8

)

 

 

 

 

 

(8

)

AISC, After By-product Credits, per Ounce

 

$

2,303

 

 

$

 

 

$

2,303

 

 

36


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2025

 

 

 

Total Silver

 

 

Total Gold and Other

 

 

Total

 

Total cost of sales

 

$

129,558

 

 

$

57,777

 

 

$

187,335

 

Depreciation, depletion and amortization

 

 

(29,816

)

 

 

(8,569

)

 

 

(38,385

)

Treatment costs

 

 

6,106

 

 

 

45

 

 

 

6,151

 

Change in product inventory

 

 

(1,740

)

 

 

3,258

 

 

 

1,518

 

Reclamation and other costs

 

 

(580

)

 

 

(312

)

 

 

(892

)

Exclusion of Keno Hill cash costs (5)

 

 

(13,069

)

 

 

 

 

 

(13,069

)

Exclusion of Other costs

 

 

 

 

 

(7,095

)

 

 

(7,095

)

Cash Cost, Before By-product Credits (1)

 

 

90,459

 

 

 

45,104

 

 

 

135,563

 

Reclamation and other costs

 

 

952

 

 

 

312

 

 

 

1,264

 

Sustaining capital

 

 

22,463

 

 

 

1,894

 

 

 

24,357

 

General and administrative

 

 

11,999

 

 

 

 

 

 

11,999

 

AISC, Before By-product Credits (1)

 

 

125,873

 

 

 

47,310

 

 

 

173,183

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(30,324

)

 

 

 

 

 

(30,324

)

Gold

 

 

(34,977

)

 

 

 

 

 

(34,977

)

Lead

 

 

(20,134

)

 

 

 

 

 

(20,134

)

Silver

 

 

 

 

 

(165

)

 

 

(165

)

Copper

 

 

(729

)

 

 

 

 

 

(729

)

Total By-product credits

 

 

(86,164

)

 

 

(165

)

 

 

(86,329

)

Cash Cost, After By-product Credits

 

$

4,295

 

 

$

44,939

 

 

$

49,234

 

AISC, After By-product Credits

 

$

39,709

 

 

$

47,145

 

 

$

86,854

 

Divided by ounces produced

 

 

3,335

 

 

 

20

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

27.13

 

 

$

2,203

 

 

 

 

By-product credits per ounce

 

 

(25.84

)

 

 

(8

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

1.29

 

 

$

2,195

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

37.75

 

 

$

2,311

 

 

 

 

By-product credits per ounce

 

 

(25.84

)

 

 

(8

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

11.91

 

 

$

2,303

 

 

 

 

 

37


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2024

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill (5)

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

69,857

 

 

$

27,519

 

 

$

10,847

 

 

$

 

 

$

108,223

 

Depreciation, depletion and amortization

 

 

(14,443

)

 

 

(7,911

)

 

 

(3,602

)

 

 

 

 

 

(25,956

)

Treatment costs

 

 

9,724

 

 

 

3,223

 

 

 

 

 

 

 

 

 

12,947

 

Change in product inventory

 

 

(2,196

)

 

 

611

 

 

 

 

 

 

 

 

 

(1,585

)

Reclamation and other costs

 

 

(655

)

 

 

(102

)

 

 

 

 

 

 

 

 

(757

)

Exclusion of Lucky Friday cash costs (3)

 

 

 

 

 

(3,634

)

 

 

 

 

 

 

 

 

(3,634

)

Exclusion of Keno Hill cash costs (5)

 

 

 

 

 

 

 

 

(7,245

)

 

 

 

 

 

(7,245

)

Cash Cost, Before By-product Credits (1)

 

 

62,287

 

 

 

19,706

 

 

 

 

 

 

 

 

 

81,993

 

Reclamation and other costs

 

 

785

 

 

 

222

 

 

 

 

 

 

 

 

 

1,007

 

Sustaining capital

 

 

8,416

 

 

 

12,051

 

 

 

 

 

 

66

 

 

 

20,533

 

Exclusion of Lucky Friday sustaining costs

 

 

 

 

 

(5,396

)

 

 

 

 

 

 

 

 

(5,396

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

11,216

 

 

 

11,216

 

AISC, Before By-product Credits (1)

 

 

71,488

 

 

 

26,583

 

 

 

 

 

 

11,282

 

 

 

109,353

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(20,206

)

 

 

(4,785

)

 

 

 

 

 

 

 

 

(24,991

)

Gold

 

 

(26,551

)

 

 

 

 

 

 

 

 

 

 

 

(26,551

)

Lead

 

 

(6,980

)

 

 

(11,720

)

 

 

 

 

 

 

 

 

(18,700

)

Exclusion of Lucky Friday by-product credits

 

 

 

 

 

3,943

 

 

 

 

 

 

 

 

 

3,943

 

Total By-product credits

 

 

(53,737

)

 

 

(12,562

)

 

 

 

 

 

 

 

 

(66,299

)

Cash Cost, After By-product Credits

 

$

8,550

 

 

$

7,144

 

 

$

 

 

$

 

 

$

15,694

 

AISC, After By-product Credits

 

$

17,751

 

 

$

14,021

 

 

$

 

 

$

11,282

 

 

$

43,054

 

Ounces produced

 

 

2,479

 

 

 

1,061

 

 

 

 

 

 

 

 

 

3,540

 

Exclusion of Lucky Friday ounces produced

 

 

 

 

 

(253

)

 

 

 

 

 

 

 

 

(253

)

Divided by ounces produced

 

 

2,479

 

 

 

808

 

 

 

 

 

 

 

 

 

3,287

 

Cash Cost, Before By-product Credits, per Ounce

 

$

25.13

 

 

$

24.41

 

 

 

 

 

 

 

 

$

24.95

 

By-product credits per ounce

 

 

(21.68

)

 

 

(15.56

)

 

 

 

 

 

 

 

 

(20.17

)

Cash Cost, After By-product Credits, per Ounce

 

$

3.45

 

 

$

8.85

 

 

 

 

 

 

 

 

$

4.78

 

AISC, Before By-product Credits, per Ounce

 

$

28.84

 

 

$

32.92

 

 

 

 

 

 

 

 

$

33.27

 

By-product credits per ounce

 

 

(21.68

)

 

 

(15.56

)

 

 

 

 

 

 

 

 

(20.17

)

AISC, After By-product Credits, per Ounce

 

$

7.16

 

 

$

17.36

 

 

 

 

 

 

 

 

$

13.10

 

 

38


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2024

 

 

 

Gold - Casa Berardi

 

 

Other (4)

 

 

Total Gold and Other

 

Total cost of sales

 

$

58,260

 

 

$

3,885

 

 

$

62,145

 

Depreciation, depletion and amortization

 

 

(22,951

)

 

 

 

 

 

(22,951

)

Treatment costs

 

 

24

 

 

 

 

 

 

24

 

Change in product inventory

 

 

1,739

 

 

 

 

 

 

1,739

 

Reclamation and other costs

 

 

(209

)

 

 

 

 

 

(209

)

Exclusion of Other costs

 

 

 

 

 

(3,885

)

 

 

(3,885

)

Cash Cost, Before By-product Credits (1)

 

 

36,863

 

 

 

 

 

 

36,863

 

Reclamation and other costs

 

 

209

 

 

 

 

 

 

209

 

Sustaining capital

 

 

4,861

 

 

 

 

 

 

4,861

 

AISC, Before By-product Credits (1)

 

 

41,933

 

 

 

 

 

 

41,933

 

By-product credits:

 

 

 

 

 

 

 

 

 

Silver

 

 

(143

)

 

 

 

 

 

(143

)

Total By-product credits

 

 

(143

)

 

 

 

 

 

(143

)

Cash Cost, After By-product Credits

 

$

36,720

 

 

$

 

 

$

36,720

 

AISC, After By-product Credits

 

$

41,790

 

 

$

 

 

$

41,790

 

Divided by ounces produced

 

 

22

 

 

 

 

 

 

22

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,675

 

 

$

 

 

$

1,675

 

By-product credits per ounce

 

 

(6

)

 

 

 

 

 

(6

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,669

 

 

$

 

 

$

1,669

 

AISC, Before By-product Credits, per Ounce

 

$

1,905

 

 

$

 

 

$

1,905

 

By-product credits per ounce

 

 

(6

)

 

 

 

 

 

(6

)

AISC, After By-product Credits, per Ounce

 

$

1,899

 

 

$

 

 

$

1,899

 

 

39


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2024

 

 

 

Total Silver

 

 

Total Gold and Other

 

 

Total

 

Total cost of sales

 

$

108,223

 

 

$

62,145

 

 

$

170,368

 

Depreciation, depletion and amortization

 

 

(25,956

)

 

 

(22,951

)

 

 

(48,907

)

Treatment costs

 

 

12,947

 

 

 

24

 

 

 

12,971

 

Change in product inventory

 

 

(1,585

)

 

 

1,739

 

 

 

154

 

Reclamation and other costs

 

 

(757

)

 

 

(209

)

 

 

(966

)

Exclusion of Other costs

 

 

 

 

 

(3,885

)

 

 

(3,885

)

Exclusion of Lucky Friday cash costs (3)

 

 

(3,634

)

 

 

 

 

 

(3,634

)

Exclusion of Keno Hill cash costs (5)

 

 

(7,245

)

 

 

 

 

 

(7,245

)

Cash Cost, Before By-product Credits (1)

 

 

81,993

 

 

 

36,863

 

 

 

118,856

 

Reclamation and other costs

 

 

1,007

 

 

 

209

 

 

 

1,216

 

Sustaining capital

 

 

20,533

 

 

 

4,861

 

 

 

25,394

 

Exclusion of Lucky Friday sustaining costs (3)

 

 

(5,396

)

 

 

 

 

 

(5,396

)

General and administrative

 

 

11,216

 

 

 

 

 

 

11,216

 

AISC, Before By-product Credits (1)

 

 

109,353

 

 

 

41,933

 

 

 

151,286

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(24,991

)

 

 

 

 

 

(24,991

)

Gold

 

 

(26,551

)

 

 

 

 

 

(26,551

)

Lead

 

 

(18,700

)

 

 

 

 

 

(18,700

)

Silver

 

 

 

 

 

(143

)

 

 

(143

)

Exclusion of Lucky Friday by-product credits (3)

 

 

3,943

 

 

 

 

 

 

3,943

 

Total By-product credits

 

 

(66,299

)

 

 

(143

)

 

 

(66,442

)

Cash Cost, After By-product Credits

 

$

15,694

 

 

$

36,720

 

 

$

52,414

 

AISC, After By-product Credits

 

$

43,054

 

 

$

41,790

 

 

$

84,844

 

Ounces produced

 

 

3,540

 

 

 

22

 

 

 

 

Exclusion of Lucky Friday ounces produced (3)

 

 

(253

)

 

 

 

 

 

 

Divided by ounces produced

 

 

3,287

 

 

 

22

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

24.95

 

 

$

1,675

 

 

 

 

By-product credits per ounce

 

 

(20.17

)

 

 

(6

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

4.78

 

 

$

1,669

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

33.27

 

 

$

1,905

 

 

 

 

By-product credits per ounce

 

 

(20.17

)

 

 

(6

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

13.10

 

 

$

1,899

 

 

 

 

 

(1)
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

 

(2)
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

 

(3)
Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress and resumed on January 9, 2024. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred during the suspension period are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

 

(4)
Other includes $7.1 million and $3.9 million of total cost of sales for the three months ended March 31, 2025, and 2024, respectively related to our environmental remediation services business.

 

(5)
Keno Hill is in the ramp-up phase of production and is excluded from the calculation of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

 

40


 

Financial Liquidity and Capital Resources

 

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

 

At March 31, 2025, we had $23.7 million in cash and cash equivalents, of which $3.1 million was held in foreign subsidiaries' local currency that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign subsidiaries. At March 31, 2025, we had $43.0 million drawn on our $225 million credit facility, and additional $6.6 million used for letters of credit, leaving $175 million for additional borrowings. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities.

 

Pursuant to our common stock dividend policy described in Note 12 of Notes to Consolidated Financial Statements in our consolidated financial statements and notes for the year ended December 31, 2024, our Board of Directors declared and paid dividends on our common and preferred stock of $2.5 million and $3.9 million during the three months ended March 31, 2025 and 2024, respectively. Our common stock dividend policy anticipates paying an annual minimum dividend of $0.015 per share. Prior to the first quarter of 2025, our dividend policy previously had an additional silver-linked component which tied the amount of declared common stock dividends to our realized silver price for the preceding quarter.

 

The declaration and payment of dividends on our common stock is at the sole discretion of our Board of Directors, and there can be no assurance that we will continue to declare and pay common stock dividends in the future.

 

Pursuant to our stock repurchase program described in Note 12 of Notes to Consolidated Financial Statements in our consolidated financial statements and notes for the year ended December 31, 2024, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors. The repurchase program may be modified, suspended or discontinued by us at any time. Whether or not we engage in repurchases from time to time may depend on a variety of factors, including not only price and cash resources, but customary black-out restrictions, whether we have any material inside information, limitations on share repurchases or cash usage that may be imposed by our credit agreement or in connection with issuances of securities, alternative uses for cash, applicable law, and other investment opportunities from time to time. As of March 31, 2025 and December 31, 2024, 934,100 shares had been purchased in prior periods at an average price of $3.99 per share, leaving 19.1 million shares that may yet be purchased under the program. We have not repurchased any shares since June 2014.

 

As discussed in Note 6 of Notes to Condensed Consolidated Financial Statements (Unaudited) pursuant to an equity distribution agreement dated February 18, 2021, there are 36,156,316 remaining shares of our common stock that we may offer and sell from time to time in “at-the-market” offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The equity distribution agreement can be terminated by us at any time. Any sales of shares under that agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. During the three months ended March 31, 2025, we did not sell any shares under the agreement.

 

As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our Credit Agreement, we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months and beyond. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes and IQ Notes; principal and interest payments under our Credit Agreement; ramp up and suspension costs; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our Board of Directors.

 

We currently estimate a range of approximately $222 to $242 million (before any lease financing) will be invested in 2025 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, including $54.1 million already incurred as of March 31, 2025. We also estimate exploration and pre-development expenditures will total approximately $28.0 million in 2025, including $4.5 million already incurred as of March 31, 2025. Our expenditures for these items and our related plans for 2025 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility (which requires compliance with certain financial and other covenants), and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, poor results of our operating units, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans.

41


 

 

We may defer some capital investment and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We may also pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. There can be no assurance that such financing will be available to us.

 

Our liquid assets include (in millions):

 

 

March 31, 2025

 

 

December 31, 2024

 

Cash and cash equivalents held in U.S. dollars

 

$

20.6

 

 

$

24.5

 

Cash and cash equivalents held in foreign currency

 

 

3.1

 

 

 

2.4

 

Total cash and cash equivalents

 

 

23.7

 

 

 

26.9

 

Marketable equity securities - non-current

 

 

36.8

 

 

 

33.2

 

Total cash, cash equivalents and investments

 

$

60.5

 

 

$

60.1

 

 

Cash and cash equivalents decreased by $3.2 million in the first three months of 2025. Cash held in foreign currencies represents balances in Canadian dollars and Mexican Pesos. The value of non-current marketable equity securities increased by $3.6 million.

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Cash provided by (used in) operating activities (in millions)

 

$

35.7

 

 

$

17.1

 

 

Cash provided by operating activities for the three months ended March 31, 2025, of $35.7 million represents a $18.7 million increase compared to the $17.1 million of cash used in operations during the same period of 2024. $29.8 million of the variance was attributable to higher income adjusted for non-cash items, reflecting higher net income driven by higher revenues, partly offset by lower non-cash depreciation, depletion and amortization expense. The increase was partly offset by negative net working capital changes resulting from higher accounts receivable balances reflecting the timing of sales at all sites and higher vendor payments at Greens Creek, Casa Berardi and Keno Hill, partly offset by a lower inventory build.

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Cash used in investing activities (in millions)

 

$

(54.0

)

 

$

(47.5

)

 

During the three months ended March 31, 2025, we invested $54.0 million in capital expenditures, an increase of $6.5 million compared to the same period in 2024.

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Cash provided by financing activities (in millions)

 

$

15.2

 

 

$

4.9

 

 

During the three months ended March 31, 2025, we had net borrowings of $20.0 million on our revolving credit facility resulting in $43.0 million outstanding at an interest rate of 6.7% on March 31, 2025. In addition, during the three months ended March 31, 2025 and 2024:

we paid cash dividends on our common and preferred stock totaling $2.5 million and $3.9 million, respectively;
we made repayments on our finance leases of $2.3 million and $3.0 million, respectively; and
we issued stock under our ATM program described above for net proceeds of $1.1 million, in 2024.

 

42


 

Contractual Obligations, Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, credit facility, outstanding purchase orders (including certain capital expenditures) and lease arrangements as of March 31, 2025 (in thousands):

 

 

Payments Due By Period

 

 

 

Less than 1 year

 

 

1-3 years

 

 

4-5 years

 

 

More than
5 years

 

 

Total

 

Purchase obligations (1)

 

$

39,935

 

 

$

 

 

$

 

 

$

 

 

$

39,935

 

Credit facility(2)

 

 

1,600

 

 

 

2,631

 

 

 

43,400

 

 

 

 

 

 

47,631

 

Finance lease commitments (3)

 

 

9,198

 

 

 

9,894

 

 

 

2,200

 

 

 

275

 

 

 

21,567

 

Operating lease commitments (4)

 

 

3,016

 

 

 

2,460

 

 

 

2,281

 

 

 

4,973

 

 

 

12,730

 

Senior Notes (5)

 

 

34,438

 

 

 

539,724

 

 

 

 

 

 

 

 

 

574,162

 

IQ Notes (6)

 

 

34,649

 

 

 

 

 

 

 

 

 

 

 

 

34,649

 

Total contractual cash obligations

 

$

122,836

 

 

$

554,709

 

 

$

47,881

 

 

$

5,248

 

 

$

730,674

 

(1)
Consists of open purchase orders and commitments of approximately $11.7 million, $7.6 million, $11.1 million, $7.6 million and $1.9 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Other Operations, respectively.

 

(2)
The Credit Agreement provides for a $225 million revolving credit facility. We had net draws of $43.0 million and $6.6 million in letters of credit outstanding as of March 31, 2025. The amounts in the table above assume no additional amounts will be drawn in future periods, and include only the standby fee on the current undrawn balance and accrued interest. For more information on our credit facility, see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited).

 

(3)
Includes scheduled finance lease payments of $2.3 million, $4.2 million, $10.7 million, and $4.4 million for equipment at Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill, respectively.

 

(4)
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements.

 

(5)
On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes due February 15, 2028. The Senior Notes bear interest at a rate of 7.25% per year, with interest payable on February 15 and August 15 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.

 

(6)
On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD $50 million (approximately USD $36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.

 

We record liabilities for costs associated with mine closure, reclamation of land and other environmental matters. At March 31, 2025, our liabilities for these matters totaled $126.1 million. Future expenditures related to closure, reclamation and environmental expenditures at our sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 11 of Notes to Condensed Consolidated Financial Statements (Unaudited).

 

Critical Accounting Estimates

 

There have been no significant changes to the critical accounting estimates disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2024 Form 10-K.

 

Off-Balance Sheet Arrangements

 

At March 31, 2025, we had no existing off-balance sheet arrangements, as defined under SEC regulations, that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

43


 

Guarantor Subsidiaries

 

Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information). The Guarantors consist of the following of Hecla's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; Hecla Quebec, Inc.; and Alexco Resource Corp. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.

 

The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim condensed consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:

 

Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.
Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the Boards of Directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. Occasionally, parent companies may also subscribe for additional common shares of their subsidiaries. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.
Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.
Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the Boards of Directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.
Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the unaudited interim financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

 

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

 

44


 

Unaudited Interim Condensed Consolidating Balance Sheets

 

 

 

As of March 31, 2025

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,286

 

 

$

12,938

 

 

$

444

 

 

$

 

 

$

23,668

 

Other current assets

 

 

40,396

 

 

 

152,295

 

 

 

29,954

 

 

 

 

 

 

222,645

 

Properties, plants, equipment and mineral interests, net

 

 

604

 

 

 

2,692,190

 

 

 

8,102

 

 

 

 

 

 

2,700,896

 

Intercompany receivable (payable)

 

 

(509,569

)

 

 

(768,655

)

 

 

802,605

 

 

 

475,619

 

 

 

 

Investments in subsidiaries

 

 

2,339,700

 

 

 

(52

)

 

 

 

 

 

(2,339,648

)

 

 

 

Other non-current assets

 

 

516,039

 

 

 

22,159

 

 

 

31,088

 

 

 

(492,938

)

 

 

76,348

 

Total assets

 

$

2,397,456

 

 

$

2,110,875

 

 

$

872,193

 

 

$

(2,356,967

)

 

$

3,023,557

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

17,047

 

 

$

143,941

 

 

$

29,000

 

 

$

(17,265

)

 

$

172,723

 

Long-term debt

 

 

306,442

 

 

 

11,746

 

 

 

208,949

 

 

 

 

 

 

527,137

 

Non-current portion of accrued reclamation

 

 

 

 

 

114,918

 

 

 

106

 

 

 

 

 

 

115,024

 

Non-current deferred tax liability

 

 

 

 

 

124,382

 

 

 

 

 

 

 

 

 

124,382

 

Other non-current liabilities

 

 

 

 

 

10,324

 

 

 

 

 

 

 

 

 

10,324

 

Stockholders' equity

 

 

2,073,967

 

 

 

1,705,564

 

 

 

634,138

 

 

 

(2,339,702

)

 

 

2,073,967

 

Total liabilities and stockholders' equity

 

$

2,397,456

 

 

$

2,110,875

 

 

$

872,193

 

 

$

(2,356,967

)

 

$

3,023,557

 

 

 

 

As of December 31, 2024

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,755

 

 

$

11,624

 

 

$

489

 

 

$

 

 

$

26,868

 

Other current assets

 

 

37,143

 

 

 

125,698

 

 

 

24,443

 

 

 

 

 

$

187,284

 

Properties, plants, equipment and mineral interests - net

 

 

603

 

 

 

2,685,407

 

 

 

8,109

 

 

 

 

 

$

2,694,119

 

Intercompany receivable (payable)

 

 

(437,765

)

 

 

(650,923

)

 

 

594,307

 

 

 

494,381

 

 

$

 

Investments in subsidiaries

 

 

2,451,783

 

 

 

(52

)

 

 

 

 

 

(2,451,731

)

 

$

 

Other non-current assets

 

 

502,802

 

 

 

21,686

 

 

 

28,775

 

 

 

(480,474

)

 

$

72,789

 

Total assets

 

$

2,569,321

 

 

$

2,193,440

 

 

$

656,123

 

 

$

(2,437,824

)

 

$

2,981,060

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

41,612

 

 

$

156,652

 

 

$

24,099

 

 

$

(24,525

)

 

$

197,838

 

Long-term debt

 

 

464,075

 

 

 

6,406

 

 

 

(37

)

 

 

38,483

 

 

$

508,927

 

Non-current portion of accrued reclamation

 

 

 

 

 

109,650

 

 

 

1,512

 

 

 

 

 

$

111,162

 

Non-current deferred tax liability

 

 

24,122

 

 

 

86,141

 

 

 

3

 

 

 

 

 

$

110,266

 

Other non-current liabilities

 

 

 

 

 

13,353

 

 

 

 

 

 

 

 

$

13,353

 

Stockholders' equity

 

 

2,039,512

 

 

 

1,821,238

 

 

 

630,546

 

 

 

(2,451,782

)

 

$

2,039,514

 

Total liabilities and stockholders' equity

 

$

2,569,321

 

 

$

2,193,440

 

 

$

656,123

 

 

$

(2,437,824

)

 

$

2,981,060

 

 

45


 

Unaudited Interim Condensed Consolidating Statements of Operations

 

 

 

Three Months Ended March 31, 2025

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Revenues

 

$

(5,070

)

 

$

266,409

 

 

$

 

 

$

 

 

$

261,339

 

Cost of sales

 

 

(1,825

)

 

 

(147,125

)

 

 

 

 

 

 

 

 

(148,950

)

Depreciation, depletion, amortization

 

 

 

 

 

(38,385

)

 

 

 

 

 

 

 

 

(38,385

)

General and administrative

 

 

(4,180

)

 

 

(7,341

)

 

 

(478

)

 

 

 

 

 

(11,999

)

Exploration and pre-development

 

 

(88

)

 

 

(4,006

)

 

 

(407

)

 

 

 

 

 

(4,501

)

Equity in earnings of subsidiaries

 

 

24,478

 

 

 

 

 

 

 

 

 

(24,478

)

 

 

 

Other income (expense)

 

 

27,004

 

 

 

(16,978

)

 

 

(10,288

)

 

 

(12,225

)

 

 

(12,487

)

Income before income and mining taxes

 

 

40,319

 

 

 

52,574

 

 

 

(11,173

)

 

 

(36,702

)

 

 

45,017

 

Benefit (provision) from income taxes

 

 

(11,449

)

 

 

(16,135

)

 

 

(789

)

 

 

12,228

 

 

 

(16,145

)

Net income

 

 

28,870

 

 

 

36,439

 

 

 

(11,962

)

 

 

(24,474

)

 

 

28,872

 

Preferred stock dividends

 

 

(138

)

 

 

 

 

 

 

 

 

 

 

 

(138

)

Income applicable to common stockholders

 

$

28,732

 

 

$

36,439

 

 

$

(11,962

)

 

$

(24,474

)

 

$

28,734

 

Net income

 

 

28,870

 

 

 

36,439

 

 

 

(11,962

)

 

 

(24,474

)

 

 

28,872

 

Changes in comprehensive income

 

 

2,434

 

 

 

 

 

 

 

 

 

 

 

 

2,434

 

Comprehensive income

 

$

31,304

 

 

$

36,439

 

 

$

(11,962

)

 

$

(24,474

)

 

$

31,306

 

 

46


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The following discussion about our exposure to market risks and risk management activities includes forward-looking statements that involve risks and uncertainties, as well as summarizes the financial instruments held by us at March 31, 2025, which are sensitive to changes in commodity prices and foreign exchange rates and are not held for trading purposes. Actual results could differ materially from those projected in the forward-looking statements. In the normal course of business, we also face risks that are either non-financial or non-quantifiable (See Part I, Item 1A. – Risk Factors of our 2024 Form 10-K).

Metals Prices

 

Changes in the market prices of silver, gold, lead, zinc and copper can significantly affect our profitability and cash flow. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2024 Form 10-K). We utilize collars and financially-settled forward and put option contracts to manage our exposure to changes in prices for silver, gold, zinc and lead.

Provisional Sales

 

Sales of all metals products sold directly to customers, including by-product metals, are recorded as revenues when all performance obligations have been completed and the transaction price can be determined or reasonably estimated. For concentrate sales, revenues are generally recorded at the time of shipment at forward prices for the estimated month of settlement. Due to the time elapsed between shipment to the customer and the final settlement with the customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices until final settlement by the customer. Changes in metals prices between shipment and final settlement will result in changes to revenues previously recorded upon shipment. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2024 Form 10-K). At March 31, 2025, metals contained in concentrate sales and exposed to future price changes totaled 1.8 million ounces of silver, 5,000 ounces of gold, 7,025 tons of zinc and 6,300 tons of lead. If the price for each metal were to change by 10%, the change in the total value of the concentrates sold would be approximately $11.0 million. As discussed in Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited), we utilize a program designed and intended to mitigate the risk of negative price adjustments with limited mark-to-market financially-settled forward contracts for our silver, gold, zinc, lead and copper sales.

 

Commodity-Price Risk Management

 

See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) for a description of our commodity-price risk management program.

 

Foreign Currency Risk Management

 

We operate and have mining interests in Canada, which exposes us to risks associated with fluctuations in the exchange rates between the USD and the CAD. We determined the functional currency for our Canadian operations is the USD. As such, foreign exchange gains and losses associated with the re-measurement of monetary assets and liabilities from CAD to USD are recorded to earnings each period. For the three months ended March 31, 2025, we recognized a net foreign exchange loss of $0.4 million, compared to a net foreign exchange gain of $4 million for the three months ended March 31, 2024. Foreign currency exchange rates are influenced by a number of factors beyond our control. A 10% change in the exchange rate between the USD and CAD from the rate at March 31, 2025 would have resulted in a change of approximately $5.9 million in our net foreign exchange gain or loss. We do not hedge the remeasurement of monetary assets and liabilities. We do hedge some of our operating and capital costs denominated in CAD.

 

See Note 9 of Notes to Condensed Consolidated Financial Statements (Unaudited) for a description of our foreign currency risk management program.

 

47


 

Item 4. Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures as required by Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures, including controls and procedures designed to ensure that information required to be disclosed by us is accumulated and communicated to our management (including our CEO and CFO), were effective as of March 31, 2025, in assuring them in a timely manner that material information required to be disclosed in this report has been properly recorded, processed, summarized and reported. There were no changes in our internal control over financial reporting during the three months ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.

 

48


 

Part II - Other Information

 

Hecla Mining Company and Subsidiaries

 

 

For information concerning legal proceedings, refer to Note 11 of Notes to Condensed Consolidated Financial Statements (Unaudited), which is incorporated by reference into this Item 1.

 

Item 1A. Risk Factors

 

Item 1A. – Risk Factors of our 2024 Form 10-K set forth information relating to important risks and uncertainties that could materially adversely affect our business, financial condition or operating results.

 

Tariffs, other import/export regulations, or trade disputes between the United States and other jurisdictions may have a negative effect on global economic conditions and on our business, financial results and financial condition.

 

Recently, the Trump Administration announced a 10% baseline tariff on multiple countries, including China, a country into which we sell our products. The Trump Administration then adopted additional, country-specific reciprocal tariffs. In response, China adopted retaliatory tariffs on goods imported from the U.S. On April 10, 2025, the Trump Administration suspended the country-specific reciprocal tariffs for a period of 90-days for all countries, except China, where the current applicable tariffs are 125%. Currently, we sell certain of our products into China (as well as Canada), and in the future may continue to do so. While the impacts of tariffs on us to date have been immaterial, the recently announced reciprocal Chinese tariffs might affect our products, and, in the absence of applicable exemptions (which were in place between 2018 and 2024), could have a material adverse impact on our business, financial condition, and results of operations. Further, any materials that we import to the U.S. from countries subject to tariffs could become more expensive if subject to a tariff, which could also have a material adverse impact on our business, financial condition, and results of operations.

 

On April 9, 2025, the Trump Administration issued Executive Order 14269, “Restoring America’s Maritime Dominance.” Among other things, this Order proposes the adoption of tariffs on maritime transport operators using Chinese- built vessels. We have significant sales of products that are shipped to Asia via oceangoing vessels that we source from maritime transport operators, and as a commodity producer, we have limited ability to pass on cost increases to our customers. If any of these tariffs were to be applied to vessels carrying our products, we could experience an increase in shipping charges, which could have a material adverse impact on our financial condition, and results of operations. As of the date of this report, we are not currently subject to any of these fees and believe there are exemptions potentially available when the tariffs go into effect.

 

In addition to possible impacts directly on our business, tariffs or other trade obstacles could have a material adverse effect on global economic conditions and the stability of global financial markets, and they may significantly reduce global trade, in particular, trade between China and the U.S. Any of these factors could depress economic activity, impact U.S. dollar/foreign currency exchange rates, restrict our access to customers and have a material adverse effect on our business, financial condition and results of operations.

 

 

Item 4. Mine Safety Disclosures

The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in exhibit 95 to this Quarterly Report.

 

Item 5. Other Information

 

During the three months ended March 31, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

49


 

Item 6. Exhibits

Hecla Mining Company and Wholly Owned Subsidiaries

Form 10-Q – March 31, 2025

Index to Exhibits

 

Exhibit

Number

Description

10.1

 

Form of Indemnification Agreement dated April 7, 2025, between Registrant and Patrick Malone. Identical Indemnification Agreements were entered into between the Registrant and Charles B. Stanley on May 4, 2007, David C. Sienko on January 29, 2010, Robert D. Brown on January 4, 2016, Stephen F. Ralbovsky and George R. Johnson on March 1, 2016, Catherine J. Boggs on January 1, 2017, Alice Wong on February 26, 2021, Michael L. Clary on March 1, 2020, Russell D. Lawlar on March 1, 2021, Kurt Allen on July 1, 2021, Carlos Aguiar on August 16, 2023, Mark P. Board on February 22, 2024, Jill Satre on October 16, 2024, and Rob Krcmarov on November 7, 2024. Filed as exhibit 10.7 to Registrant’s Form 10-K for the year ended December 31, 2024 (File No. 1-8491) and incorporated herein by reference. (1)

10.2(a)

 

Second Amendment – Hecla Mining Company Post 2024 Supplemental Excess Retirement Plan, effective January 1, 2025. Filed as exhibit 10.12(c) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2024 (File No. 1-8491) and incorporated herein by reference. (1)

10.2(b)

 

Second Amendment – Hecla Mining Company Pre-2025 Supplemental Excess Retirement Plan, effective January 1, 2025. Filed as exhibit 10.12(e) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2024 (File No. 1-8491) and incorporated herein by reference. (1)

10.3

 

Rabbi Trust Agreement between Hecla Mining Company and U.S. Bank National Association dated January 29, 2025. Filed as exhibit 10.13(b) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2024 (File No. 1-8491) and incorporated herein by reference. (1)

10.4

 

Hecla Mining Company 2010 Stock Incentive Plan – Notice of Award of Restricted Stock Units, as amended and effective December 20, 2024. (1)*

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

95*

 

Mine safety information listed in Section 1503 of the Dodd-Frank Act.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document. **

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents **

104

 

Cover page formatted as Inline XBRL and contained in Exhibit 101 **

 

* Filed herewith

 

** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

(1) Indicates a management contract or compensatory plan or arrangement.

 

Items 2 and 3 of Part II are not applicable and are omitted from this report.

 

50


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

HECLA MINING COMPANY

 

    (Registrant)

 

Date:

May 1, 2025

By:

/s/ Rob Krcmarov

 

 

Rob Krcmarov, President and Chief Executive Officer,

 

Director

 

 

 

 

Date:

May 1, 2025

By:

/s/ Russell D. Lawlar

 

 

 

Russell D. Lawlar, Senior Vice President,

 

 

 

Chief Financial Officer

 

51


EX-10.4 2 hl-ex10_4.htm EX-10.4 EX-10.4

NOTICE OF AWARD OF RESTRICTED STOCK UNITS

 

HECLA MINING COMPANY 2010 STOCK INCENTIVE PLAN

 

Hecla Mining Company (the “Company”) hereby grants this Restricted Stock Unit Award (the “Award”) of the number of Restricted Stock Units set forth in this Notice of Award of Restricted Stock Units (the “Notice”) to the Grantee designated in this Notice, pursuant to the provisions of the Hecla Mining Company 2010 Stock Incentive Plan (the “Plan”) and subject to certain restrictions as outlined below in this Notice and the additional provisions set forth in the attached Terms and Conditions of Restricted Stock Unit Award (the “Terms”). Together, this Notice, the attached Terms and all Exhibits hereby constitute the “Agreement.” The terms and conditions of the Plan are incorporated by reference in their entirety into this Agreement. When used in this Agreement, the terms that are defined in the Plan shall have the meanings given to them in the Plan, as modified herein (if applicable). The Award is granted under Section 9 of the Plan.

 

Grantee: ###PARTICIPANT_NAME###

 

Grant Date: ###GRANT_DATE###

 

# of Restricted Stock Units: ###TOTAL_AWARDS###

 

Vesting Schedule: Subject to the terms of the Plan and this Agreement, the Restricted Stock Units shall become earned and vested, and shares of Common Stock shall be issued in settlement of vested Restricted Stock Units, in accordance with the following schedule, in the event the Grantee does not have a Termination of Employment prior to the applicable vesting date(s):

 

Vesting Date # of Restricted Stock Units Vested

 

###VEST_SCHEDULE_TABLE###

 

Only a whole number of Restricted Stock Units will become vested as of any given vesting date. If the number of Restricted Stock Units determined as of a vesting date is a fractional number, the number vesting will be rounded down to the nearest whole number with any fractional portion carried forward. No Restricted Stock Units shall become earned and vested following Grantee’s Termination of Employment, except as expressly provided in the attached Exhibit A, as applicable, or as otherwise provided pursuant to the terms of the Plan.

 

Impact of Termination of Employment on Vesting: See Exhibit A

 

Impact of Change-in-Control: See Exhibit A Impact of Termination of Employment.

 

Accepted by:

 

 

_________________________________

 

###REQUIRED_SIGNATURE###


 

EXHIBIT A

 

Termination of Employment and Change-in-Control

 

If the Grantee has a Termination of Employment before any of the vesting date(s) specified under “Vesting Schedule” in the Notice, then any unearned Restricted Stock Units shall become earned and vested or forfeited depending on the reason for Termination of Employment as follows:

 

(i)
Termination of Employment On or After Age 60. In the event of Grantee’s Termination of Employment on or after age sixty (60) other than due to death or Disability or for Cause, all of the Restricted Stock Units subject to this Agreement shall be vested and settled on the original Vesting Date if, at the time of Termination of Employment, the Grantee is:

 

a.
At least age sixty (60) and has fifteen (15) or more years of service with the Company,
b.
At least age sixty-five (65) and has seven (7) or more years of service with the Company, or
c.
At least age sixty-eight (68).

 

Notwithstanding the foregoing to the contrary, if the Grantee’s Termination of Employment other than due to death or Disability occurs prior to the close of business on the last business day of the calendar year of the Grant Date, any Restricted Stock Units that were not already earned and vested pursuant to the schedule specified under “Vesting Schedule” in the Notice as of the date of the Termination of Employment shall be immediately forfeited as of the date of Termination of Employment.

 

(ii)
Death or Disability. In the event that the Grantee’s continuous service terminates by reason of the Grantee’s Disability or death, all of the Restricted Stock Units subject to this Agreement shall be immediately vested as of the date of such Termination of Employment, and shall be delivered, subject to any requirements under this Agreement, to the Grantee, in the event of his or her Disability, or in the event of the Grantee’s death, to the beneficiary or beneficiaries designed by the Grantee, or if the Grantee has not so designated any beneficiary(ies), or no designated beneficiary survives the Grantee, such shares shall be delivered to the personal representative of the Grantee’s estate.

 

(iii)
Any other Termination of Employment. If the Grantee has a Termination of Employment for any reason other than as specified in subparagraphs (i) and (ii) above, any Restricted Stock Units that were not already earned and vested pursuant to the schedule specified under “Vesting Schedule” in the Notice as of the date of the Termination of Employment shall be immediately forfeited as of the date of Termination of Employment.

 

Impact of Change-in-Control. The impact of a Change-in-Control shall be determined per Section 10 of the Plan.

 

Deferral of Award. In case of any deferral of the Award under the terms of the Company’s Key Employee Deferred Compensation Plan (the “Deferral Plan”) or any successor plan, the timing of payment of the Award shall be determined under the provisions of the Deferral Plan, notwithstanding any provision of this Agreement or the Plan to the contrary.

 


 

TERMS AND CONDITIONS OF RESTRICTED STOCK UNIT AWARD

 

1.
Grant of Restricted Stock Units.

 

(a)
As of the Grant Date set forth in the Notice, the Company grants to the Grantee the number of Restricted Stock Units (“Units”) set forth in the Notice. Each Unit represents the right to receive one share of Common Stock at a future date after the Unit has become earned and vested, subject to the term and conditions of this Agreement. The Award is granted under Section 9 of the Plan.

 

(b)
The Units covered by this Award shall become earned and vested in accordance with the schedule set forth in the Notice. Each earned and vested Unit shall be settled on the date(s) specified in the Notice by issuance of one share of Common Stock on or as soon as administratively practicable (but no more than 60 days) after the applicable vesting and/or settlement date specified in the Notice, subject to the requirements of (i) Section 4 (Withholding), Section 6 (Regulatory Restrictions on the Shares of Common Stock Issued Upon Settlement), and Section 7(l) (Recovery of Compensation) of this Agreement and (ii) Section 409A of the Code. Notwithstanding the preceding sentence, the Committee may, but is not required to, prescribe rules pursuant to which the Grantee may elect to defer settlement of the vested Units, including a deferral under the terms of the Company’s Key Employee Deferred Plan (the “Deferral Plan”). Any deferral election must be made in compliance with such rules and procedures as the Committee deems advisable and any such deferral election shall be made in compliance with Section 409A of the Code.

 

(c)
Units constitute an unfunded and unsecured obligation of the Company. The Grantee shall not have any rights of a shareholder of the Company with respect to the shares of Common Stock underlying the Units unless and until the Units become earned and vested and are settled by the issuance of shares of Common Stock. Upon issuance of shares of Common Stock in connection with the settlement of vested Units, the Grantee shall be the record owner of the shares of Common Stock unless and until such shares are sold or otherwise disposed of, and as record owner shall be entitled to all rights of a shareholder of the Company (including voting rights).

 

(d)
The Grantee may designate a beneficiary to receive payment in connection with the Units in the event of the Grantee’s death in accordance with the beneficiary designation procedures, as in effect from time to time. If the Grantee does not designate a beneficiary, or if the Grantee’s designated beneficiary does not survive the Grantee, then the Grantee’s beneficiary will be the Grantee’s estate.

 

(e)
The Units shall not entitle the Grantee to receive any dividends that are otherwise paid with respect to shares of the Common Stock.

 

2.
Restrictions.

 

Subject to any exceptions set forth in this Agreement, until such time as the Units become earned and vested and are settled in shares of Common Stock in accordance with Section 1, the Units or the rights relating thereto may not be assigned, alienated, pledged, attached, sold or otherwise transferred or encumbered by the Grantee. Any attempt to assign, alienate, pledge, attach, sell or otherwise transfer or encumber the Units or the rights relating thereto shall be wholly ineffective and, if any such attempt is made, the Units will be forfeited by the Grantee and all of the Grantee’s rights to such Units shall immediately terminate without any payment of consideration by the Company.

 

 


 

3.
Cancellation of Rights.

 

If any portion of the Units fail to become earned and vested (for example, because the Grantee fails to satisfy the vesting conditions specified in the Notice prior to a Separation from Service), then such Units shall be immediately forfeited as of the date of such failure and all of the Grantee’s rights to such Units shall immediately terminate without any payment of consideration by the Company.

 

4.
Withholding.

 

(a)
Regardless of any action the Company taxes with respect to any or all income tax, payroll tax or other tax-related withholding (“Tax-Related Items”), the Grantee acknowledges that the ultimate liability for all Tax-Related Items owed by the Grantee is and remains the Grantee’s responsibility and that the Company (i) makes no representations or undertakings regarding the treatment of any Tax-Related Items in connection with any aspect of the Award, including the grant or vesting of the Units or the subsequent sale of shares of Common Stock acquired upon vesting; and (ii) does not commit to structure the terms of the grant or any aspect of the Award to reduce or eliminate the Grantee’s liability for Tax-Related Items.

 

(b)
As a condition to the delivery of any shares of Common Stock under the Award, the Grantee shall pay to the Company or make provisions satisfactory to the Company for the payment of all federal, state, local, and foreign taxes of any kind required by law to be withheld in respect of the delivery of shares of Common Stock in settlement of the Units; provided that, unless determined otherwise by the Committee, the Company shall withhold up to the maximum required number of shares of Common Stock otherwise deliverable to the Grantee upon settlement of the Units to cover all taxes due for those Units. The Company or any Affiliate shall have the right to withhold, or require the Grantee to remit to the Company or Affiliate, an amount sufficient to satisfy all federal, state, local, and foreign taxes of any kind that the Company, in its sole discretion, deems necessary to be withheld or remitted to comply with the Code or any other applicable law, rule, or regulation with respect to the Units and, if the Grantee fails to do so, the Company may otherwise refuse to deliver any shares of Common Stock otherwise required to be provided under this Agreement.

 

(c)
The Company or the Affiliate, as the case may be, may also require or permit the Grantee to satisfy such obligations, in whole or in part, by delivering to the Company or the Affiliate shares of Common Stock already owned by the Grantee. The shares of Common Stock so delivered or withheld shall have an aggregate Fair Market Value equal to such withholding obligations. The Fair Market Value of the shares of Common Stock used to satisfy such withholding obligation shall be determined by the Company or the Affiliate as of the date that the amount of tax to be withheld is to be determined. To the extent applicable, a Grantee may satisfy his or her withholding obligation only with shares of Common Stock that are not subject to any repurchase, forfeiture, unfulfilled vesting, or other similar requirements.

 

5.
Grantee Representations.

 

The Grantee hereby represents to the Company that the Grantee has read and fully understands the provision of this Agreement and the Plan, and the Grantee’s decision to participate in the Plan is completely voluntary. Further, the Grantee acknowledges that the Grantee is relying solely on his or her own advisors with respect to the tax consequences of this Award.

 

 


 

6.
Regulatory Restrictions on the Shares Issued Upon Settlement.

 

Notwithstanding the other provisions of this Agreement, the Committee shall have the sole discretion to impose such conditions, restrictions and limitations on the issuance of shares of Common Stock with respect to this Award unless and until the Committee determines that such issuance complies with (i) any applicable registration requirements under the Securities Act or the Committee has determined that an exemption therefrom is available, (ii) any applicable listing requirement of any stock exchange on which the Common Stock is listed, (iii) any applicable Company policy or administrative rules, and (iv) any other applicable provision of state, federal or foreign law, including foreign securities laws where applicable.

 

7.
Miscellaneous.

 

(a)
Notices. Any notice which either party hereto may be required or permitted to give to the other shall be in writing and may be delivered personally, by intraoffice mail, by fax, by electronic mail or other electronic means, or via a postal service, postage prepaid, to such electronic mail or postal address and directed to such person as the Company may notify the Grantee from time to time; and to the Grantee at the Grantee’s electronic mail or postal address as shown on the records of the Company from time to time, or at such other electronic mail or postal address as the Grantee, by notice to the Company, may designate in writing from time to time.

 

(b)
Waiver. The waiver by any party hereto of a breach of any provision of this Agreement shall not operate or be construed as a waiver of any other or subsequent breach.

 

(c)
Entire Agreement. This Agreement and the Plan constitute the entire agreement between the parties with respect to the subject matter hereof. Any prior agreements, commitments or negotiations concerning the Award are superseded.

 

(d)
Binding Effect; Successors. This Agreement shall inure to the benefit of and be binding upon the parties hereto and to the extent not prohibited herein, their respective heirs, successors, assigns and representatives. Nothing in this Agreement, express or implied, is intended to confer on any person other than the parties hereto and as provided above, their respective heirs, successors, assigns and representatives any rights, remedies, obligations or liabilities.

 

(e)
Governing Law. This Agreement shall be governed by and construed in accordance with the laws of the State of Delaware without giving effect to the principles of conflicts of law, and applicable Federal law.

 

(f)
Dispute Resolution. In the event of any dispute, claim, question or disagreement arising out of or relating to this Award, the parties shall use their best efforts to settle such dispute, claim, question or disagreement. To this effect, they shall consult and negotiate with each other, in good faith, and, recognizing their mutual interests, attempt to reach a just and equitable resolution satisfactory to both parties. If the parties do not reach such a resolution within a period of 30 days, then any such unresolved dispute or claim, upon notice by any party to the other, shall be submitted to and finally settled by arbitration in accordance with the Commercial Arbitration Rules (the “Rules”) of the AAA in effect at the time demand for arbitration is made by any such party. The parties shall mutually agree upon a single arbitrator within 30 days of such demand. In the event that the parties are unable to so agree within such 30 day period, then within the following 30 day period, one arbitrator shall be named by each party. A third arbitrator shall be named by the two arbitrators so chosen within 10 days after the appointment of the first two arbitrators.

 


 

In the event that the third arbitrator is not agreed upon, he or she shall be named by the AAA. Arbitration shall occur in the State of Idaho or such other location as may be mutually agreed to by the parties. The award made by all or a majority of the panel of arbitrator shall be final and binding, and judgment may be entered based upon such award in any court of law having competent jurisdiction. The award is subject to confirmation, modification, correction or vacation only as explicitly provided in Title 9 of the United States Code. The parties acknowledge that this Agreement evidences a transaction involving interstate commerce. The United States Arbitration Act and the Rules shall govern the interpretation, enforcement, and proceedings pursuant to this Section 7(f). Any provisional remedy which would be available from a court of law shall be available from the arbitrators to the parties to this Agreement pending arbitration. Either party may make an application to the arbitrators seeking injunctive relief to maintain the status quo, or may seek from a court of competent jurisdiction any interim or provisional relief that may be necessary to protect the rights and property of that party, until such times as the arbitration award is rendered or the controversy otherwise resolved. To the full extent permitted by law and upon presentation of appropriate documentation, all reasonable legal fees and expenses incurred by the Grantee as a result of any dispute under this Section 7(f) involving the validity or enforceability of, or liability under, any provision of this Agreement shall be paid by the Company if the Company unreasonably or maliciously contested the validity or enforceability of any provision of this Agreement. By agreeing to binding arbitration, the Grantee hereby waives his or her right to a jury trial.

 

(g)
Venue. Any arbitration, legal or equitable action or any proceeding arising directly, indirectly, or otherwise in connection with, out of, related to or from the Agreement, or any provision hereof, shall exclusively be filed and adjudicated in Kootenai County, Idaho and no other venue.

 

(h)
Headings. The headings contained herein are for the sole purpose of convenience of reference, and shall not in any way limit or affect the meaning or interpretation of any of the terms or provisions of this Agreement.

 

(i)
Conflicts; Amendment. The provisions of the Plan are incorporated in this Agreement in their entirety. In the event of any conflict between the provisions of this Agreement and the Plan, the provisions of the Plan shall control, provided that if payment of the Award is deferred under the terms of the Deferral Plan in accordance with Section 1(b) hereof, then the terms of the Deferral Plan shall control as to the timing of the payment of any vested United notwithstanding any provision of this Agreement or the Plan to the contrary. This Agreement may be amended at any time by the Committee, provided that no amendment may, without the consent of the Grantee, materially impair the Grantee’s rights with respect to the Award. The Committee shall have full authority and discretion, subject only to the terms of the Plan, to decide all matters relating to the administration or interpretation of the Plan, the Award, and the Agreement, and all such action by the Committee shall be final, conclusive, and binding upon the Company and the Grantee.

 

(j)
No Right to Continued Employment. Nothing in this Agreement shall confer upon the Grantee any right to continue in the employ or service of the Company or affect the right of the Company to terminate the Grantee’s employment or service at any time.

 

(k)
Further Assurances. The Grantee agrees, upon demand of the Company or the Committee, to do all acts and execute, deliver and perform all additional documents, instruments and agreements which may be reasonably required by the Company or the Committee, as the case may be, to implement the provisions and purposes of this Agreement and the Plan.

 

(l)
Recovery of Compensation. The Award is subject to the requirements of (i) Section 954 of the Dodd-Frank Wall Street Reform and Consumer Protection Act (regarding recovery of erroneously awarded compensation) and any implementing rules and regulations thereunder, (ii) any policies adopted by the Company to implement such requirements, and (iii) any other compensation recovery policies as may be adopted from time to time by the Company, all to the extent determined by the Committee in its discretion to be applicable to the Grantee.

 


 

 

(m)
Restrictive Covenants. If the Grantee is subject to any employment-related covenants (including covenants regarding non-competition, non-solicitation of customers/employees and preservation of confidential information) under any agreement with the Company, the vesting and receipt of benefits under this Award is specifically conditioned on the Grantee’s compliance with such covenants. To the extent allowed by and consistent with applicable law and any applicable limitations period, if it is determined at any time that the Grantee has materially breached any such covenants, the Company will be entitled to (i) cause any unvested portion of the Award to be immediately forfeited without any payment of consideration by the Company and (ii) recover from the Grantee in its sole discretion some or all of the shares of Common stock (or proceeds received by the Grantee from such shares of Common Stock) paid to the Grantee pursuant to this Agreement. The Grantee recognizes that if the Grantee breaches any such covenants, the losses to the Company may amount to the full value of any shares of Common Stock paid to the Grantee pursuant to this Agreement.

 

(n)
Code Section 409A. It is intended that this Agreement and the Units will comply with Code Section 409A to the extent subject thereto, and this Agreement shall be administered accordingly and interpreted and construed on a basis consistent with such intent, to the maximum extent permitted. Any payments under the Units that are due within the “short-term deferral period” under Code Section 409A shall not be treated as deferred compensation unless applicable law requires otherwise. For purposes of Code Section 409A, each installment payment under this Agreement or the Plan, or otherwise payable to the Grantee, will be treated as a separate payment. This paragraph shall not be construed as a guarantee of any particular tax effect for the Grantee’s benefits under this Agreement and the Company does not guarantee that any such benefits will satisfy Code Section 409A or any other section of the Code. Notwithstanding anything to the contrary in this Agreement, to the extent required to avoid accelerated taxation or tax penalties under Code Section 409A, amounts that would otherwise be payable and benefits that would otherwise be provided under this Agreement during the six (6)-month period immediately following the Grantee’s Termination of Employment shall instead be paid on the first payroll date after the six (6)-month anniversary of the Grantee’s Termination of Employment (or the Grantee’s death, if earlier). Notwithstanding the foregoing, neither the Company nor the Committee shall have any obligation to take any action to prevent the assessment of any additional tax or penalty on any Grantee under Code Section 409A and neither the Company nor the Committee shall have any liability to any Grantee for such tax or penalty. To the extent required to avoid accelerated taxation or tax penalties under Code Section 409A, an event shall not constitute a Change-in-Control for purposes of the payment (but not vesting) terms or conditions of the Award unless such event also constitutes a change in ownership or effective control of the Company or a change in the ownership of a substantial portion of the Company’s assets within the meaning of Code Section 409A. To the extent required to avoid accelerated taxation or tax penalties under Code Section 409A, “Termination of Employment” shall mean a “separation from service” as defined under Code Section 409A and “Disability” shall mean a “disability” as defined under Code Section 409A.

 


EX-31.1 3 hl-ex31_1.htm EX-31.1 EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Rob Krcmarov, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Hecla Mining Company;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 1, 2025

By:


/s/ Rob Krcmarov

Rob Krcmarov

President, Chief Executive Officer and Director

 

 


EX-31.2 4 hl-ex31_2.htm EX-31.2 EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Russell D. Lawlar, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Hecla Mining Company;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 1, 2025

By:

/s/ Russell D. Lawlar

 

Russell D. Lawlar

 

Senior Vice President, Chief Financial Officer

 

 


EX-32.1 5 hl-ex32_1.htm EX-32.1 EX-32.1

Exhibit 32.1

CERTIFICATIONS

I, Rob Krcmarov, President, Chief Executive Officer and Director of Hecla Mining Company (“Hecla”), certify that to my knowledge:

1.
This quarterly report of Hecla on Form 10-Q (“report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of Hecla.

 

Date: May 1, 2025

By:


/s/ Rob Krcmarov

Rob Krcmarov

President, Chief Executive Officer and Director

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to Hecla Mining Company and will be retained by Hecla and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

The foregoing certification is being furnished in accordance with Securities and Exchange Commission Release No. 34-47551 and shall not be considered filed as part of the Form 10-Q.

 


EX-32.2 6 hl-ex32_2.htm EX-32.2 EX-32.2

Exhibit 32.2

CERTIFICATIONS

I, Russell D. Lawlar, Senior Vice President, Chief Financial Officer of Hecla Mining Company (“Hecla”), certify that to my knowledge:

1.
This quarterly report of Hecla on Form 10-Q (“report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of Hecla.

 

Date: May 1, 2025

By:


/s/ Russell D. Lawlar

Russell D. Lawlar

Senior Vice President, Chief Financial Officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to Hecla Mining Company and will be retained by Hecla and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

The foregoing certification is being furnished in accordance with Securities and Exchange Commission Release No. 34-47551 and shall not be considered filed as part of the Form 10-Q.

 

 

 


EX-95 7 hl-ex95.htm EX-95 EX-95

Exhibit 95

Mine Safety Disclosures

Our mines are operated subject to the regulation of the Federal Mine Safety and Health Administration (“MSHA”), under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law, and amended in December 2011. When MSHA believes a violation of the Mine Act has occurred, it may issue a citation for such violation, including a civil penalty or fine, and the mine operator must abate the alleged violation.

As required by the reporting requirements of the Dodd-Frank Act, as amended, the table below presents the following information for the three months ended March 31, 2025.

 

 

 

 

 

 

 

 

 

Received

 

 

 

 

 

 

 

 

 

 

 

Received

Notice of

 

 

 

 

 

 

 

 

 

 

Total

Notice of

Potential

Legal

 

 

 

 

 

Section

 

 

Total Dollar

Number

Pattern of

to have

Actions

Legal

Legal

 

 

 

104(d)

 

 

Value of

Of

Violations

Patterns

Pending

Actions

Actions

 

Section

Section

Citations

Section

Section

MSHA

Mining

Under

Under

as of Last

Initiated

Resolved

 

104 S&S

104(b)

and

110(b)(2)

107(a)

Assessments

Related

Section

Section

Day of

During

During

Mine

Citations

Orders

Orders

Violations

Orders

Proposed

Fatalities

104(e)

104(e)

Period

Period

Period

Greens Creek

 

2

0

0

$1,002

no

no

0

0

0

Lucky Friday

1

0

0

$14,338

no

no

2

1

0

Troy

0

0

0

$0

no

no

0

0

0

Fire Creek

0

0

0

$0

no

no

0

0

0

Hollister

0

0

0

$0

no

no

0

0

0

Midas

0

0

0

$0

no

no

0

0

0

Bulldog

0

0

0

$0

no

no

0

0

0

Libby Project

0

0

0

$0

no

no

0

0

0