株探米国株
英語
エドガーで原本を確認する
6-K 1 ifs_-_20241231.htm 6-K 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

February 5, 2025

Commission File Number 001-38965

 

INTERCORP FINANCIAL SERVICES INC.

(Registrant’s name)

 

Intercorp Financial Services Inc.

Torre Interbank, Av. Carlos Villarán 140

La Victoria

Lima 13, Peru

(51) (1) 615-9011

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F ☒ Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 


On February 5, 2025, Intercorp Financial Services Inc. (“IFS”) announced its unaudited results for the fourth quarter of 2024, which were approved by the Board on February 5, 2025. IFS’ condensed consolidated unaudited results as of December 31, 2024 and December 31, 2023, and the corresponding Management Discussion and Analysis are attached hereto.


EXHIBIT INDEX

Exhibit

 

Description

99.1

 

Intercorp Financial Services Inc. Fourth Quarter 2024 Earnings

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

INTERCORP FINANCIAL SERVICES INC.

 

 

 

 

Date: February 5, 2025

 

By:

/s/ Michela Casassa Ramat

 

 

Name:

Michela Casassa Ramat

 

 

Title:

Chief Financial Officer

 


EX-99.1 2 ifs-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img193345711_0.jpg

 

Intercorp Financial Services Inc.

Fourth Quarter 2024 Earnings

Lima, Peru, February 5, 2025. Intercorp Financial Services Inc. (Lima Stock Exchange/NYSE: IFS) announced today its unaudited results for the fourth quarter 2024. These results are reported on a consolidated basis under IFRS in nominal Peruvian soles.

Intercorp Financial Services: Strong recovery of earnings and profitability

• +71% YoY earnings drive ROE above 12%

• Efficiency remains a top priority

• Continuous improvement in customer experience

Banking: Low CoR, with better cost of funds

• CoR below 3.0% at 2.6% in 4Q24

• -100bps YoY cost of funds on better funding mix and fast repricing

• Gaining market relevance in mortgage and commercial banking

• Our payments ecosystem continues to strengthen

Insurance: 4Q24 profit of S/ 75.8 million

• Market leader in annuities with a 30.2% share in 4Q24

• ROIP of 6.1% in 4Q24 compared to 5.4% in 3Q24 and 7.2% in 4Q23

• Positive non-recurring impacts in 4Q23

Wealth Management: Growth in AuM and fees continue

• Continued growth in AUM: 3.9% QoQ and 18.5% YoY

• Sequential recovery of fee income continues

• Profits in other income, due to positive mark-to-market valuation Intercorp Financial Services’ profits were S/ 1,307.5 million in 2024, a 21.1% increase compared to 2023.

 

 


Intercorp Financial Services

SUMMARY

2024 Performance

 

The higher net profit was mainly a result of a decrease of S/ 261.6 million in impairment loss on loans, a S/ 233.8 million increase in other income as well as a S/ 112.1 million decrease in interest and similar expenses. These effects were partially offset by a S/ 150.0 million increase in other expenses, as well as a S/ 38.8 million increase in income tax and a reduction S/ 35.6 million in fee income from financial services.

IFS’s ROE was 12.6% in 2024, higher than the 11.3% registered in 2023.

Intercorp Financial Services’ P&L statement

S/ million

 

2023

 

 

2024

 

 

%chg
24/23

 

 Interest and similar income

 

 

7,120.4

 

 

 

7,029.4

 

 

 

-1.3

%

 Interest and similar expenses

 

 

(2,592.4

)

 

 

(2,480.3

)

 

 

-4.3

%

 Net interest and similar income

 

 

4,528.0

 

 

 

4,549.1

 

 

 

0.5

%

 Impairment loss on loans, net of recoveries

 

 

(1,981.8

)

 

 

(1,720.2

)

 

 

-13.2

%

 Recovery (loss) due to impairment of financial investments

 

 

(7.5

)

 

 

(47.5

)

 

n.m.

 

 Net interest and similar income after impairment loss

 

 

2,538.7

 

 

 

2,781.4

 

 

 

9.6

%

 Fee income from financial services, net

 

 

1,178.5

 

 

 

1,142.9

 

 

 

-3.0

%

 Other income

 

 

557.8

 

 

 

791.6

 

 

 

41.9

%

 Insurance results

 

 

(178.3

)

 

 

(169.8

)

 

 

-4.8

%

 Other expenses

 

 

(2,750.2

)

 

 

(2,900.2

)

 

 

5.5

%

 Income before translation result and income tax

 

 

1,346.4

 

 

 

1,646.0

 

 

 

22.2

%

 Translation result

 

 

8.4

 

 

 

(24.1

)

 

n.m.

 

 Income tax

 

 

(275.6

)

 

 

(314.4

)

 

 

14.1

%

 Profit for the period

 

 

1,079.3

 

 

 

1,307.5

 

 

 

21.1

%

 Attributable to IFS' shareholders

 

 

1,072.7

 

 

 

1,300.1

 

 

 

21.2

%

EPS

 

 

14.45

 

 

 

9.33

 

 

 

 

ROE

 

 

11.3

%

 

 

12.6

%

 

 

 

ROA

 

 

1.2

%

 

 

1.4

%

 

 

 

Efficiency ratio

 

 

36.8

%

 

 

37.4

%

 

 

 

 

Net interest and similar income grew S/ 21.1 million, or 0.5%, mainly due to a decrease of S/ 112.1 million in interest and similar expenses, mostly related to the downward trend in interest rates in the market, as well as the efficient funding strategy in our banking business. These effects were partially offset by a S/ 91.0 million decrease in interest and similar income, which was in turn due to a change in the loan portfolio in our banking business.

 

Impairment loss on loans, net of recoveries decreased S/ 261.6 million, explained by lower provision requirements in both retail and commercial loan books, associated with the improvement of the macroeconomic outlook in Peru; as well as the change in the loan mix, as lower risk segments such us mortgages, payroll deductible loans and commercial loans, have gain relevance. Also, 2024 shows an impairment of financial investments of S/ -47.5 million, which is mostly due to a one-off event in the first quarter in our insurance business.

Other income showed an increase of S/ 233.8 million, due to a reversion in the results in our Wealth Management business, from a S/ -40.2 million to a S/ 80.5 million, which in turn is explained by increase in the mark-to-market valuation on the proprietary investments, as well as positive performance in our Insurance and Banking businesses.

Fee income from financial services showed a decrease of S/ 35.6 million, or 3.0%. This effect was mostly explained by a reduction of S/ 34.3 million in our Payments business, which in turn was related to higher competition and tightening margins, and a S/ 21.5 million reduction in our banking business. These effects were partially offset by a S/ 24.7 million increase in our Wealth Management business, due to the important increase in AuMs.

Insurance results, despite being negative, improved from S/ -178.3 million in 2023 to S/ -169.8 million in 2024.

The moderate increase in other expenses was mostly attributed to higher expenses in our three businesses. The efficiency ratio was 37.4% in 2024, compared to the 36.8% registered in 2023.


Intercorp Financial Services’ Statement of financial position

S/ million

 

12.31.23

 

 

09.30.23

 

 

12.31.23

 

 

%chg
12.31.23/
09.30.23

 

 

%chg
12.31.23/
12.31.23

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and inter-bank funds

 

 

10,343.6

 

 

 

14,663.7

 

 

 

12,709.0

 

 

 

-13.3

%

 

 

22.9

%

Financial investments

 

 

26,722.0

 

 

 

26,686.4

 

 

 

26,857.9

 

 

 

0.6

%

 

 

0.5

%

Loans, net of unearned interest

 

 

48,869.8

 

 

 

50,110.6

 

 

 

50,959.6

 

 

 

1.7

%

 

 

4.3

%

Impairment allowance for loans

 

 

(2,349.4

)

 

 

(1,825.2

)

 

 

(1,730.2

)

 

 

-5.2

%

 

 

-26.4

%

Property, furniture and equipment, net

 

 

804.8

 

 

 

818.8

 

 

 

814.4

 

 

 

-0.5

%

 

 

1.2

%

Other assets

 

 

5,233.9

 

 

 

5,102.9

 

 

 

5,766.7

 

 

 

13.0

%

 

 

10.2

%

Total assets

 

 

89,624.8

 

 

 

95,557.2

 

 

 

95,377.5

 

 

 

-0.2

%

 

 

6.4

%

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

49,188.2

 

 

 

54,131.4

 

 

 

53,768.0

 

 

 

-0.7

%

 

 

9.3

%

Due to banks and correspondents and inter-bank funds

 

 

9,145.6

 

 

 

8,322.0

 

 

 

7,562.1

 

 

 

-9.1

%

 

 

-17.3

%

Bonds, notes and other obligations

 

 

5,551.6

 

 

 

5,859.0

 

 

 

6,075.4

 

 

 

3.7

%

 

 

9.4

%

Insurance contract liabilities

 

 

12,207.5

 

 

 

12,872.7

 

 

 

12,524.3

 

 

 

-2.7

%

 

 

2.6

%

Other liabilities

 

 

3,523.6

 

 

 

3,855.9

 

 

 

4,469.1

 

 

 

15.9

%

 

 

26.8

%

Total liabilities

 

 

79,616.7

 

 

 

85,041.0

 

 

 

84,398.9

 

 

 

-0.8

%

 

 

6.0

%

Equity, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to IFS' shareholders

 

 

9,950.2

 

 

 

10,455.6

 

 

 

10,915.2

 

 

 

4.4

%

 

 

9.7

%

Non-controlling interest

 

 

57.9

 

 

 

60.6

 

 

 

63.4

 

 

 

4.5

%

 

 

9.5

%

Total equity, net

 

 

10,008.1

 

 

 

10,516.2

 

 

 

10,978.6

 

 

 

4.4

%

 

 

9.7

%

Total liabilities and equity net

 

 

89,624.8

 

 

 

95,557.2

 

 

 

95,377.5

 

 

 

-0.2

%

 

 

6.4

%

 

4Q24 Performance

 

Intercorp Financial Services’ net profit was S/ 490.1 million in 4Q24, increases of S/ 100.1 million QoQ and S/ 204.0 million YoY. IFS’s annualized ROE was 18.2% in 4Q24, higher than the 15.1% reported in 3Q24 and the 11.6% registered in 3Q23.

Intercorp Financial Services’ P&L statementu

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Interest and similar income

 

 

1,805.0

 

 

 

1,765.6

 

 

 

1,726.5

 

 

 

(2.2

)%

 

 

(4.4

)%

 Interest and similar expenses

 

 

(681.5

)

 

 

(614.5

)

 

 

(575.4

)

 

 

(6.4

)%

 

 

(15.6

)%

 Net interest and similar income

 

 

1,123.5

 

 

 

1,151.1

 

 

 

1,151.1

 

 

 

(0.0

)%

 

 

2.5

%

 Impairment loss on loans, net of recoveries

 

 

(616.2

)

 

 

(377.2

)

 

 

(319.7

)

 

 

(15.2

)%

 

 

(48.1

)%

 Recovery (loss) due to impairment of financial investments

 

 

0.8

 

 

 

(9.0

)

 

 

(4.6

)

 

 

(49.2

)%

 

n.m.

 

 Net interest and similar income after impairment loss

 

 

508.1

 

 

 

764.9

 

 

 

826.8

 

 

 

8.1

%

 

 

62.7

%

 Fee income from financial services, net

 

 

287.8

 

 

 

295.1

 

 

 

299.9

 

 

 

1.6

%

 

 

4.2

%

 Other income

 

 

224.4

 

 

 

184.4

 

 

 

283.3

 

 

 

53.6

%

 

 

26.2

%

 Insurance results

 

 

(28.7

)

 

 

(18.1

)

 

 

(38.0

)

 

n.m.

 

 

 

32.3

%

 Other expenses

 

 

(691.2

)

 

 

(743.7

)

 

 

(747.2

)

 

 

0.5

%

 

 

8.1

%

 Income before translation result and income tax

 

 

304.9

 

 

 

462.5

 

 

 

632.5

 

 

 

36.8

%

 

n.m.

 

 Translation result

 

 

18.4

 

 

 

21.8

 

 

 

(15.3

)

 

n.m.

 

 

n.m.

 

 Income tax

 

 

(37.2

)

 

 

(94.3

)

 

 

(127.1

)

 

 

34.8

%

 

n.m.

 

 Profit for the period

 

 

286.1

 

 

 

390.0

 

 

 

490.1

 

 

 

25.7

%

 

 

71.3

%

 Attributable to IFS' shareholders

 

 

284.9

 

 

 

387.9

 

 

 

487.5

 

 

 

25.7

%

 

 

71.1

%

 EPS

 

 

2.48

 

 

 

3.38

 

 

 

4.25

 

 

 

 

 

 

 

 ROE

 

 

11.6

%

 

 

15.1

%

 

 

18.2

%

 

 

 

 

 

 

 ROA

 

 

1.3

%

 

 

1.6

%

 

 

2.1

%

 

 

 

 

 

 

Efficiency ratio

 

 

36.2

%

 

 

38.1

%

 

 

35.8

%

 

 

 

 

 

 

 

 


Quarter-on-quarter performance

 

Profits increased S/ 48.9 million QoQ, mainly due to an increase of S/ 98.9 million soles in other income, related to higher mark-to-market valuations on investments, a decrease of S/ 57.7 million in loan loss provisions and an increase of S/ 4.8 million in fee income from financial services. These effects were partially offset by increases of S/ 37.1 million in translation results, S/ 32.8 million in income tax, as well as a S/ 19.9 million reduction in insurance results.

The increase in other income was mainly explained by higher results among all the subsidiaries. In the Wealth Management business, it showed an increase of S/ 43.6 million, in our insurance business of S/ 21.7 million, and in our Banking business of S/ 12.0 million, all cases related to higher mar-to-market valuations.

Cost of risk decreased 50 basis points from 3.1% to 2.6%. Loan loss provision decreased S/57.5 million QoQ, mainly explained by lower provision requirements in both commercial and retail portfolios of our banking business, related to a change in the loan portfolio composition, in which commercial loans are 48% and the retail portfolio is 52%, and a better payment behavior of clients. Also, proactive internal management and decision making in the bank, translated into changes and improvements in models and the focus of growing in healthier credits.

The increase in fee income from financial services was mostly related to our Wealth Management business, which showed a S/ 3.7 million increase in line with the 2% increase in AuMs. Other subsidiaries showed a stable result compared to the previous quarter.

Translation results went from S/ 21.8 million in 3Q24 to S/ -15.3 million in 4Q24, explained by an increase in exchange rate, which in turn impacted negatively due to our higher exposure in liabilities in foreign currency.

The increase in income tax was explained by the increase of income before translation result and income tax of S/ 68.0 million, or 17.4% in our banking business. As a result, the implicit tax rate increased from 21.1% to 24.4%.

Insurance results went from S/ -18.1 million in 3Q24 to S/ -38.0 million in 4Q24, mainly explained by higher insurance expenses and lower insurance income.

 

Year-on-year performance

 

Profits increased S/ 204.0 million YoY, mainly due to a decrease of S/ 296.5 million in provision on loans and decreases, as well as an increase of S/ 58.8 million in other income, of S/27.5 million in net interest and similar income and of S/ 12.2 million in fee income from financial services, net. These effects were partially offset by a S/ 89.9 million increase in income tax, a S/ 55.9 million increase in other expenses and a S/ 33.7 million in translation result.

The decrease of S/ 204.0 million in provision on loans was mainly due to lower provision requirements in both commercial and retail portfolios of our banking business. Part of the explanation is described in the quarterly analysis. To complement it, the cost of risk showed a decrease of 260 basis points, from 5.2% to 2.6%.

The increase of S/ 58.8 million in other income was mostly explained by a S/ 52.3 million increase in our Wealth Management business and a S/ 17.8 million increase in our banking business, both cases related to higher mark-to-market valuations. These effects were partially offset by a S/ 30.3 million decrease in our insurance segment, which has mixed effects: decrease in the valuation of investments, partially offset by an increase in valuation of properties.

Net interest and similar income showed an increase of S/ 27.5 million, which is explained by a decrease of S/ 106.1 million in interest and similar expenses, partially offset by a decrease of S/ 78.6 million in interest and similar income, mostly related to the downward trend in interest rates in the market, as well as the efficient funding strategy in our banking business. These effects were partially offset by S/ 78.6 million decrease in interest and similar income, which was due to a change in the composition of the loan portfolio in our banking business.

Net fee income from financial services showed an increase of S/ 12.2 million, or 4.2% YoY, mostly related to higher fees from our banking, wealth management and insurance businesses. This was mainly related to a double-digit growth in AuMs in our wealth management business.

The increase in income tax of S/ 88.9 million was mostly driven by the higher income before taxes from our banking business, in turn mostly explained by a lower cost of risk.

The increase in other expenses of S/ 55.9 million was mostly explained by S/ 53.6 million increase in our Banking business. Insurance business showed a S/ 5.0 million increase and Wealth Management, a S/ 6.2 million increase. These effects were partially offset by a decrease of S/ 13.4 million decrease in our Payments business. The increase in total expenses, however, was offset by higher revenues, and the efficiency ratio was 35.8% in 4Q24, lower than the 36.2% of 4Q23.


Translation result went from S/ 18.4 million in 4Q23 to S/ -15.3 million in 4Q24, explained by an increase in exchange rate, which in turn impacted negatively due to our higher exposure in liabilities in foreign currency.

 

CONTRIBUTION BY SEGMENTS

 

The following table shows the contribution of Banking, Insurance and Wealth Management businesses to Intercorp Financial Services’ net profit. The performance of each of the three segments is discussed in detail in the following sections.

Intercorp Financial Services’ Profit by segment

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Banking

 

 

135.3

 

 

 

298.7

 

 

 

347.6

 

 

 

16.4

%

 

n.m.

 

 Insurance

 

 

137.4

 

 

 

67.4

 

 

 

75.8

 

 

 

12.4

%

 

 

(44.9

)%

 Wealth Management

 

 

24.5

 

 

 

33.5

 

 

 

71.6

 

 

n.m.

 

 

n.m.

 

 Corporate, eliminations and other subsidiaries

 

 

(11.2

)

 

 

(9.5

)

 

 

(4.8

)

 

 

(49.2

)%

 

 

(56.7

)%

 IFS profit for the period

 

 

286.1

 

 

 

390.0

 

 

 

490.1

 

 

 

25.7

%

 

 

71.3

%

 


 

Interbank

SUMMARY

2024 Performance

 

Interbank’s profits were S/ 1,007.4 million in 2024, which represented a increase of S/ 151.2 million YoY, or 17.7%.

The yearly performance was mainly attributed a decrease of S/ 262.1 million in impairment loss on loans, net of recoveries, and increases of S/ 40.2 million in net interest and similar income and of S/ 18.7 million in other income. These effects where partially offset by an increase of S/ 107.1 million in other expenses, of S/ 48.7 million in income tax and a decrease of S/ 21.5 million in fee income from financial services, net.

Interbank’s ROE was 12.2% in 2024, representing a lower profitability compared to the 11.2% reported in 2023.

 

Banking Segment’s P&L Statement

S/ million

 

2023

 

 

2024

 

 

%chg
24/23

 

 

Interest and similar income

 

 

6,076.0

 

 

 

5,969.6

 

 

 

(1.8

)%

 

Interest and similar expense

 

 

(2,363.8

)

 

 

(2,217.2

)

 

 

(6.2

)%

 

Net interest and similar income

 

 

3,712.2

 

 

 

3,752.4

 

 

 

1.1

%

 

Impairment loss on loans, net of recoveries

 

 

(1,982.0

)

 

 

(1,719.9

)

 

 

(13.2

)%

 

Recovery (loss) due to impairment of financial investments

 

 

0.0

 

 

 

(1.0

)

 

n.m.

 

 

Net interest and similar income after impairment loss

 

 

1,730.2

 

 

 

2,031.5

 

 

 

17.4

%

 

Fee income from financial services, net

 

 

813.3

 

 

 

791.8

 

 

 

(2.6

)%

 

Other income

 

 

494.8

 

 

 

513.5

 

 

 

3.8

%

 

Other expenses

 

 

(1,949.9

)

 

 

(2,057.0

)

 

 

5.5

%

 

Income before translation result and income tax

 

 

1,088.5

 

 

 

1,279.9

 

 

 

17.6

%

 

Translation result

 

 

(16.0

)

 

 

(7.4

)

 

 

(53.6

)%

 

Income tax

 

 

(216.4

)

 

 

(265.1

)

 

 

22.5

%

 

Profit for the period

 

 

856.1

 

 

 

1,007.4

 

 

 

17.7

%

 

ROE

 

 

11.2

%

 

 

12.2

%

 

 

 

 

Efficiency ratio

 

 

37.3

%

 

 

38.9

%

 

 

 

 

NIM

 

 

5.5

%

 

 

5.3

%

 

 

 

 

NIM on loans

 

 

8.3

%

 

 

7.9

%

 

 

 

 

 

The S/ 40.2 million increase in net interest and similar income was explained by a reduction of S/ 146.6 millions in interest and similar expense, partially offset by a decrease of S/ 106.4 million in interest and similar income. The decrease in net interest and similar expenses was mostly related to the downward trend in market rates as well as a efficient funding policy in the bank. In terms of the interest and similar income, the reduction was due to a shift in the portfolio composition, which increased its position in lower risk segments such us: commercial loans, mortgages and payroll deductible loans.

The reduction in impairment loss on loans, net of recoveries was due to a lower provision requirements in both retail and commercial loan books, associated with the improvement of the macroeconomic outlook in Peru; as well as the change in the loan mix mentioned in the previous paragraph.

Fee income from financial services, net showed a decrease of S/ 21.5 million, which in turn was related to lower commissions from saving accounts and transfers, as well as insurance income and other fees. These effects where partially offset by an increase in credit card fees. It is important to mention, that despite the yearly reduction, fee income is been increasing constantly in every quarter throughout the year.

Other income increase was mostly explained by higher net gain on foreign exchange transactions, partially offset by lower net gain on financial assets at fair value through profit or loss.

Other expenses due to higher salaries and employee benefits, administrative expenses and depreciation and amortization.

Finally, and in line with higher revenues before taxes which where explained by a lower cost of risk and cost of funds, income taxes increased in 22.5% or S/ 48.7 million YoY.


4Q24 Performance

 

Interbank’s profits were S/ 347.6 million in 4Q24, an increase of S/ 48.9 million, or 16.4% QoQ, and of S/ 212.5 million YoY.

The quarterly performance was mainly attributed to lower impairment loss on loans, net of recoveries, of S/ 57.5 million, followed by increases of S/ 12.0 million in other income, a S/ 10.7 million in translation results. These effects were partially offset by a S/ 29.7 million increase in income tax and of S/ 2.9 million in other expenses.

The annual performance in net profit was explained by S/ 296.5 million lower impairment loss on loans, net of recoveries, as well as an increase of S/ 20.1 million in net interest and similar income, of S/ 17.8 million in other income and of S/ 11.0 million in fee income from financial services, net. These effects were partially offset by increases of S/ 86.9 million in income tax and of S/ 53.6 million in other expenses.

Consequently, Interbank’s ROE was 16.0% in 4Q24, higher than the 14.4% registered in 3Q24 and the 6.8% reported in 4Q23.

Banking Segment’s P&L Statement

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Interest and similar income

 

 

1,556.0

 

 

 

1,505.8

 

 

 

1,469.0

 

 

 

(2.4

)%

 

 

(5.6

)%

 Interest and similar expense

 

 

(619.0

)

 

 

(549.7

)

 

 

(511.9

)

 

 

(6.9

)%

 

 

(17.3

)%

 Net interest and similar income

 

 

937.0

 

 

 

956.1

 

 

 

957.1

 

 

 

0.1

%

 

 

2.1

%

 Impairment loss on loans, net of recoveries

 

 

(616.2

)

 

 

(377.4

)

 

 

(319.7

)

 

 

(15.3

)%

 

 

(48.1

)%

 Recovery (loss) due to impairment of financial investments

 

 

(0.2

)

 

 

0.1

 

 

 

0.0

 

 

 

(65.8

)%

 

n.m.

 

 Net interest and similar income after impairment loss

 

 

320.6

 

 

 

578.8

 

 

 

637.4

 

 

 

10.1

%

 

 

98.8

%

 Fee income from financial services, net

 

 

199.6

 

 

 

210.3

 

 

 

210.6

 

 

 

0.1

%

 

 

5.5

%

 Other income

 

 

121.4

 

 

 

127.2

 

 

 

139.2

 

 

 

9.5

%

 

 

14.7

%

 Other expenses

 

 

(475.2

)

 

 

(525.9

)

 

 

(528.8

)

 

 

0.6

%

 

 

11.3

%

 Income before translation result and income tax

 

 

166.3

 

 

 

390.4

 

 

 

458.4

 

 

 

17.4

%

 

n.m.

 

 Translation result

 

 

(5.9

)

 

 

(9.5

)

 

 

1.2

 

 

n.m.

 

 

n.m.

 

 Income tax

 

 

(25.1

)

 

 

(82.3

)

 

 

(112.0

)

 

 

36.1

%

 

n.m.

 

 Profit for the period

 

 

135.3

 

 

 

298.7

 

 

 

347.6

 

 

 

16.4

%

 

n.m.

 

ROE

 

 

6.8

%

 

 

14.4

%

 

 

16.0

%

 

 

 

 

 

 

Efficiency ratio

 

 

36.2

%

 

 

39.0

%

 

 

38.2

%

 

 

 

 

 

 

NIM

 

 

5.5

%

 

 

5.3

%

 

 

5.3

%

 

 

 

 

 

 

NIM on loans

 

 

8.2

%

 

 

7.8

%

 

 

7.9

%

 

 

 

 

 

 

INTEREST-EARNING ASSETS

 

Interbank’s interest-earning assets reached S/ 70,555.7 million as of December 31, 2024, representing a decrease of 0.8% QoQ and an increase of 6.8% YoY.

The quarterly decrease in interest-earning assets was mainly explained by a decrease of 11.9% in cash and due from banks and inter-bank funds, partially offset by increases of 1.9% in loans and 1.3% in financial investments.

The YoY growth in interest-earning assets was attributed to increases of 28.9% in cash and due from banks and of 5.8% in loans, partially offset by a decrease of 6.5% in financial investments.

Interest-earning assets

S/ million

 

12.31.23

 

 

09.30.24

 

 

12.31.24

 

 

%chg
12.31.24/
09.30.24

 

 

%chg
12.31.24/
12.31.23

 

 Cash and due from banks and inter-bank funds

 

 

9,123.4

 

 

 

13,345.5

 

 

 

11,760.3

 

 

 

(11.9

)%

 

 

28.9

%

 Financial investments

 

 

11,964.2

 

 

 

11,048.6

 

 

 

11,187.5

 

 

 

1.3

%

 

 

(6.5

)%

 Loans

 

 

45,004.8

 

 

 

46,739.8

 

 

 

47,607.9

 

 

 

1.9

%

 

 

5.8

%

 Total interest-earning assets

 

 

66,092.5

 

 

 

71,133.9

 

 

 

70,555.7

 

 

 

(0.8

)%

 

 

6.8

%

 

Loan portfolio


S/ million

 

12.31.23

 

 

09.30.24

 

 

12.31.24

 

 

%chg
12.31.24/
09.30.24

 

 

%chg
12.31.24/
12.31.23

 

Performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

24,785.9

 

 

 

24,364.7

 

 

 

24,408.0

 

 

 

0.2

%

 

 

(1.5

)%

Commercial

 

 

19,869.8

 

 

 

21,806.9

 

 

 

22,654.3

 

 

 

3.9

%

 

 

14.0

%

Total performing loans

 

 

44,655.8

 

 

 

46,171.6

 

 

 

47,062.3

 

 

 

1.9

%

 

 

5.4

%

Restructured and refinanced loans

 

 

462.0

 

 

 

415.3

 

 

 

449.4

 

 

 

8.2

%

 

 

(2.7

)%

Past due loans

 

 

1,652.2

 

 

 

1,467.2

 

 

 

1,318.8

 

 

 

(10.1

)%

 

 

(20.2

)%

Total gross loans

 

 

46,769.9

 

 

 

48,054.1

 

 

 

48,830.5

 

 

 

1.6

%

 

 

4.4

%

Add (less)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued and deferred interest

 

 

584.2

 

 

 

510.6

 

 

 

507.4

 

 

 

(0.6

)%

 

 

(13.1

)%

Impairment allowance for loans

 

 

(2,349.3

)

 

 

(1,825.0

)

 

 

(1,730.0

)

 

 

(5.2

)%

 

 

(26.4

)%

Total direct loans, net

 

 

45,004.8

 

 

 

46,739.8

 

 

 

47,607.9

 

 

 

1.9

%

 

 

5.8

%

 

The evolution of performing loans in a year over year basis continues to be affected by loans under the Reactiva Peru Program. As of December 31, 2024, these performing loans amounted to S/ 157.9 million, compared to balances of S/ 244.1 million as of September 30, 2024 and S/ 625.8 million as of December 31, 2023.

Additionally, the evolution of commercial loans continued to be benefited by the Impulso MyPeru program, focused on disbursing loans to SMEs and mid-sized segments. As of December 31, 2024, Interbank has around S/ 3,000 million. It is important to mention that these loans are guaranteed by the government with coverage levels between 50% to 98%.

Performing loans increased 1.9% QoQ, as commercial loans increased 3.9% and retail loans increased 0.2%. Excluding the effect of the Reactiva Peru Program in the comparing periods, total performing loans and commercial loans would have increased 2.1% and 4.3% QoQ, respectively.

Retail loans increased 0.2% due to increases of 1.9% in mortgages and 4.9% in credit cards, partially offset by decreases of 3.0% in payroll deduction loans and 1.6% in personal loans.

The 3.9% increase in commercial loans was due to increases of 7.9% in leasing operations and 0.9% in trade finance loans, partially offset by a decrease of 2.7% in working capital loans.

Performing loans increased 5.4% YoY explained by an 14.0% increase in commercial loans, partially offset by a 1.5% decrease in retail loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, performing loans and commercial loans would have increased 6.5% and 16.9% YoY, respectively.

The annual increase in commercial loans was mainly explained by an increase of 10.5% in working capital loans and of 6.0% in leasing operations. These effects were partially offset by a decrease of 5.4% in trade finance loans.

The 1.5% lower retail loans were due to decreases of 18.4% in consumer loans and 5.4% in credit cards, partially offset by increases of 7.2% in mortgages and of 7.4% in payroll deduction loans.

As of 4Q23, 3Q24 and 4Q24, Interbank’s rescheduled portfolio of Reactiva Peru loans amounted to S/ 730.5 million, S/ 315.1 million and S/ 193.4 million, respectively, representing 94.8% of total balances of Reactiva Peru loans in 4Q23, 91.9% in 3Q24 and 85.4% in 4Q24.

It is worth mentioning that these loans are guaranteed in large part by the Peruvian government. As of December 31, 2024, Interbank activated the guaranteed coverage for an amount of S/ 839.1 million. In the case of Impulso Myperu program loans, they also come with guarantees from the government.

Breakdown of retail loans

S/ million

 

12.31.23

 

 

09.30.24

 

 

12.31.24

 

 

%chg
12.31.24/
09.30.24

 

 

%chg
12.31.24/
12.31.23

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Credit cards & other loans

 

 

9,951.0

 

 

 

8,462.1

 

 

 

8,494.0

 

 

 

0.4

%

 

 

(14.6

)%

   Payroll deduction loans(1)

 

 

5,301.7

 

 

 

5,868.2

 

 

 

5,693.5

 

 

 

(3.0

)%

 

 

7.4

%

Total consumer loans

 

 

15,252.7

 

 

 

14,330.4

 

 

 

14,187.5

 

 

 

(1.0

)%

 

 

(7.0

)%

    Mortgages

 

 

9,533.2

 

 

 

10,034.4

 

 

 

10,220.4

 

 

 

1.9

%

 

 

7.2

%

Total retail loans

 

 

24,785.9

 

 

 

24,364.7

 

 

 

24,408.0

 

 

 

0.2

%

 

 

(1.5

)%

(1)
Payroll deduction loans to public sector employees.

 


FUNDING STRUCTURE

 

Funding structure

S/ million

 

12.31.23

 

 

09.30.24

 

 

12.31.24

 

 

%chg
12.31.24/
09.30.24

 

 

%chg
12.31.24/
12.31.23

 

Deposits and obligations

 

 

46,053.6

 

 

 

51,354.6

 

 

 

51,144.4

 

 

 

(0.4

)%

 

 

11.1

%

Due to banks and correspondents and inter-bank funds

 

 

8,789.0

 

 

 

7,897.8

 

 

 

6,963.7

 

 

 

(11.8

)%

 

 

(20.8

)%

Bonds, notes and other obligations

 

 

4,253.2

 

 

 

4,493.8

 

 

 

4,669.1

 

 

 

3.9

%

 

 

9.8

%

Total

 

 

59,095.8

 

 

 

63,746.3

 

 

 

62,777.2

 

 

 

(1.5

)%

 

 

6.2

%

% of funding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

77.9

%

 

 

80.6

%

 

 

81.5

%

 

 

 

 

 

 

Due to banks and correspondents and inter-bank funds

 

 

14.9

%

 

 

12.4

%

 

 

11.1

%

 

 

 

 

 

 

Bonds, notes and other obligations

 

 

7.2

%

 

 

7.0

%

 

 

7.4

%

 

 

 

 

 

 

 

As of December 31, 2024, the balance of such special funding was S/ 123.8 million, compared to S/ 197.4 million as of September 30, 2024, and S/ 540.2 million as of December 31, 2023.

The bank’s total funding base decreased 1.5% in the QoQ analysis. This was explained by a decrease of 11.8% in due to banks and correspondents and inter-bank funds and of 0.4% in deposits. These effects were partially offset by a 3.9% increase in bonds, in line with issuance of CDNs in the local market.

The quarterly reduction in due to banks and correspondents and inter-bank funds was mainly due to a reduction in interbank funds, as well as lower funding from corresponding banks abroad. These effects were partially offset by an increase in funding from COFIDE and the Central Bank funds.

The quarterly reduction in deposits was primarily explained by decreases of 1.7% in retail deposits, as well as increases of 2.0% in commercial deposits, partially offset by an increase of 6.2% in institutional deposits. Likewise, current and savings accounts showed reductions of 1.5% and 2.6% respectively, while time deposits showed an increase of 2.6%.

The bank's total funding increased by 6.2% YoY, in line with the 6.5% growth in interest-earning assets. This was explained by an 11.0% increase in deposits, partially offset by a 20.8% reduction in amounts due to banks and interbank funds.

The annual increase in deposits was mainly due to increases of 6.0% in retail deposits, 5.0% in commercial deposits, and 49.5% in institutional deposits.

The YoY reduction in amounts due to banks and interbank funds was mainly the result of lower funding provided by the Central Bank and interbank funds. This factor was partially offset by an increase in COFIDE, and correspondent banks abroad.

As of December 31, 2024, the proportion of deposits and obligations to total funding was 81.5%, higher than 80.6% reported as of September 30, 2024, and the 77.9% reported as of December 31, 2023.

Breakdown of deposits

S/ million

 

12.31.23

 

 

09.30.24

 

 

12.31.24

 

 

%chg
12.31.24/
09.30.24

 

 

%chg
12.31.24/
12.31.23

 

By customer service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

24,683.7

 

 

 

26,594.3

 

 

 

26,154.2

 

 

 

(1.7

)%

 

 

6.0

%

Commercial

 

 

15,002.6

 

 

 

16,119.6

 

 

 

15,792.8

 

 

 

(2.0

)%

 

 

5.3

%

Institutional

 

 

5,844.8

 

 

 

8,225.5

 

 

 

8,738.1

 

 

 

6.2

%

 

 

49.5

%

Other

 

 

522.5

 

 

 

273.0

 

 

 

319.8

 

 

 

17.2

%

 

 

(38.8

)%

Total

 

 

46,053.6

 

 

 

51,212.3

 

 

 

51,004.9

 

 

 

(0.4

)%

 

 

10.8

%

By type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

12,474.3

 

 

 

13,308.3

 

 

 

13,177.0

 

 

 

(1.0

)%

 

 

5.6

%

Savings

 

 

17,756.3

 

 

 

19,938.5

 

 

 

19,412.1

 

 

 

(2.6

)%

 

 

9.3

%

Time

 

 

15,816.4

 

 

 

18,092.3

 

 

 

18,548.5

 

 

 

2.5

%

 

 

17.3

%

Other

 

 

6.6

 

 

 

15.5

 

 

 

6.7

 

 

 

(56.9

)%

 

 

1.6

%

Total

 

 

46,053.6

 

 

 

51,354.6

 

 

 

51,144.4

 

 

 

(0.4

)%

 

 

11.1

%

 


NET INTEREST AND SIMILAR INCOME

Net interest and similar income

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

1,556.0

 

 

 

1,505.8

 

 

 

1,469.0

 

 

 

(2.4

)%

 

 

(5.6

)%

Interest and similar expense

 

 

(619.0

)

 

 

(549.7

)

 

 

(511.9

)

 

 

(6.9

)%

 

 

(17.3

)%

Net interest and similar income

 

 

937.0

 

 

 

956.1

 

 

 

957.1

 

 

 

0.1

%

 

 

2.1

%

NIM

 

 

5.5

%

 

 

5.3

%

 

 

5.3

%

 

 

0

 bps

 

 

-20

 bps

 

Interest and similar income

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks and inter-bank funds

 

 

74.2

 

 

 

92.1

 

 

 

78.6

 

 

 

(14.6

)%

 

 

6.0

%

Financial investments

 

 

143.1

 

 

 

144.3

 

 

 

132.0

 

 

 

(8.5

)%

 

 

(7.8

)%

Loans

 

 

1,338.7

 

 

 

1,269.4

 

 

 

1,258.4

 

 

 

(0.9

)%

 

 

(6.0

)%

Total Interest and similar income

 

 

1,556.0

 

 

 

1,505.8

 

 

 

1,469.0

 

 

 

(2.4

)%

 

 

(5.6

)%

Average interest-earning assets

 

 

68,656.7

 

 

 

71,616.1

 

 

 

72,622.3

 

 

 

1.4

%

 

 

5.8

%

Average yield on assets (annualized)

 

 

9.1

%

 

 

8.4

%

 

 

8.1

%

 

 

-30

 bps

 

 

-100

 bps

 

Interest and similar expense

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

(431.4

)

 

 

(371.6

)

 

 

(334.9

)

 

 

(9.9

)%

 

 

(22.4

)%

Due to banks and correspondents and inter-bank funds

 

 

(126.8

)

 

 

(112.8

)

 

 

(110.9

)

 

 

(1.7

)%

 

 

(12.6

)%

Bonds, notes and other obligations

 

 

(60.8

)

 

 

(65.3

)

 

 

(66.1

)

 

 

1.3

%

 

 

8.8

%

Total Interest and similar expense

 

 

(619.0

)

 

 

(549.7

)

 

 

(511.9

)

 

 

(6.9

)%

 

 

(17.3

)%

Average interest-bearing liabilities

 

 

59,389.8

 

 

 

62,628.8

 

 

 

63,261.7

 

 

 

1.0

%

 

 

6.5

%

Average cost of funding (annualized)

 

 

4.2

%

 

 

3.5

%

 

 

3.2

%

 

 

-30

 bps

 

 

-100

 bps

QoQ Performance

 

Net interest and similar income increased 0.1% QoQ due to a 2.4% reduction in interest and similar income, partially offset by a 6.9% decrease in interest and similar expenses.

The lower interest and similar income were attributed to decreases of 14.6% in due from banks and inter-bank funds, 8.5% in interest on financial investments and 0.9% in interest on loans.

Interest on due from banks and inter-bank funds decreased S/ 13.5 million QoQ, or 14.6%, explained by a 70 basis point decrease in the average yield, partially offset by a 10.5% increase in the average volume.

Interest on financial investments decreased S/ 12.3 million QoQ, or 8.5%, explained by a 5.1% decrease in the average volume, as well as a reduction in the average yield, in line with lower market rates.

Interest on loans decreased S/ 11.0 million QoQ, or 0.9%, explained by a 100 basis point decrease in the average yield, from 11.3% in 4Q23 to 10.3% in 4Q24, associated with a loan mix shift towards low-risk products. This was partially offset by a 0.8% increase in the average volume.

The higher average volume of loans was attributed to a 2.4% increase in commercial loans, compensated with a 0.5% decrease in retail loans. In the commercial portfolio, average loans increased mainly in leasing operations, partially offset by a slight decrease in working capital loans. In the retail portfolio, average loans decreased due to a 2.1% reduction in consumer loans, partially compensated by 2.0% in mortgages.

The nominal average yield on interest-earning assets lowered 30 basis points QoQ, at 8.1% in 4Q24, from 8.4% in 3Q24, in line with lower yields.

The lower interest and similar expense were due to decreases of 9.9% in interest on deposits and obligations and 1.7% in interest on due to banks and correspondents, partially offset by a 1.3% increase in bonds, notes and other obligations, as a result of the issuance of CDNs in the local market.


Interest on deposits and obligations decreased S/ 36.7 million QoQ, or 9.9% explained by a 40 basis point reduction in the average cost, from 3.0% in 3Q24 to 2.6% in 4Q24, partially offset by a 2.7% increase in the average volume. By currency, the average balance of soles-denominated deposits grew 2.4% while average dollar-denominated deposits grew 3.2%.

Interest on due to banks and correspondents decreased S/ 1.9 million QoQ, or 1.7%, explained by a 10.2% reduction in the average volume.

The average cost of funding decreased 30 basis points, from 3.5% in 3Q24 to 3.2% in 4Q24, as a consequence of lower cost of deposits and obligations, as well as higher cost of banks and correspondents.

As a result of the above, net interest margin was 5.3% in 4Q24, in line with the net interest margin reported in 3Q24.

YoY Performance

 

Net interest and similar income increased 2.1% YoY due to a 5.6% reduction in interest and similar income, partially offset by 17.3% lower interest and similar expense.

The reduction in interest and similar income was due to decreases of 7.8% in interest on financial investments and 6.0% in interest on loans, partially offset by a 6.0% increase in interest on due from banks and inter-bank funds.

Interest on financial investments decreased S/ 11.1 million YoY, or 7.8% explained by a 5.3% reduction in the average volume, a 20 basis point decrease in the average yield.

Interest on loans decreased S/ 80.3 million YoY, or 6.0%, explained by 100 basis point reduction in the average yield, partially offset by a 2.9% increase in the average volume.

The reduction in the average yield on loans, from 11.3% in 4Q23 to 10.3% in 4Q24, was mainly due to lower yields on consumer and commercial loans, associated with higher volumes from Impulso MyPeru.

The higher average volume of loans was attributed to growth of 10.0% in commercial loans, partially offset by decrease of 2.7% in retail loans. In the commercial portfolio, average volumes grew due to increases of 9.4% in working capital loans, as well as 3.1% in leasing operations, partially offset by a 11.3% decrease in trade finance loans. In the retail portfolio, average volumes lowered due to an 8.4% decrease in total consumer loans (mainly explained by a 13.4% in credit cards, compensated by a 10.3% increase in payroll deductible loans), partially compensated by a 7.1% increase in mortgages.

Interest on due from banks and inter-bank funds increase S/ 4.4 million YoY, or 6.0%, explained by a 32.4% increase in the average volume, partially offset by a 70 basis point reduction in the average yield.

The nominal average yield on interest-earning assets decreased 90 basis points, from 9.1% in 4Q23 to 8.1% in 4Q24, in line with the lower yield on loans and due from banks.

The lower interest and similar expense were due to decreases 22.4% in interest on deposits and obligations, 12.6% in interest on due to banks and correspondents and

inter-bank funds, partially offset by an 8.8% increase in interest on bonds, notes and other obligations.

Interest on deposits and obligations decreased S/ 96.5 million YoY, or 22.4%, explained by a 120 basis point decrease in the average cost, from 3.8% in 4Q23 to 2.6% in 4Q24. These effects were partially compensated by a 11.8% increase in the average volume. By currency, average balances of dollar-denominated deposits grew 12.6% while soles-denominated deposits grew 11.3%.

Interest on due to banks and correspondents decreased S/ 15.9 million YoY, or 12.6% as a result of 18.8% reduction in the average volume, as well as a 50 basis point reduction in the average cost.

Interest on bonds, notes and other obligations increased S/ 5.3 million YoY, or 8.8%, mainly explained by a 4.6% increase in the average volume, as well as a 20 basis point increase in the average cost. Impact was associated to the issuance of $ 300 million subordinated bond in January 2024, that substituted bond BINTPE29.

The average cost of funding decreased 100 basis points, from 4.2% in 4Q23 to 3.2% in 4Q24.

As a result of the above, net interest margin was 5.3% in 4Q24, 20 basis points lower than the 5.5% reported in 4Q23.


 

IMPAIRMENT LOSS ON LOANS, NET OF RECOVERIES

 

Impairment loss on loans, net of recoveries, decreased 5.2% QoQ, and 26.4% YoY.

The quarterly and yearly performance were explained by lower provision requirements in the retail and commercial loan book. In the retail portfolio, the decrease in provisions was primarily driven by improved payment behavior, which resulted in lower requirements for consumer loans and credit cards. In the commercial portfolio, the decrease in provisions was driven by lower requirements across all segments, especially in the SME segment, due to the impact of Impulso MyPeru.

As a result of the above, the annualized ratio of impairment loss on loans to average loans was 2.6% in 4Q24, both lower than the 3.1% in 3Q24 and the 5.2% reported in 4Q23.

Impairment loss on loans, net of recoveries

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Impairment loss on loans, net of recoveries

 

 

(616.2

)

 

 

(377.4

)

 

 

(319.7

)

 

 

(15.3

)%

 

 

(48.1

)%

Impairment loss on loans/average gross loans

 

 

5.2

%

 

 

3.1

%

 

 

2.6

%

 

 

-50

 bps

 

 

-260

 bps

S3 NPL ratio (at end of period)

 

 

3.2

%

 

 

2.9

%

 

 

2.5

%

 

 

-40

 bps

 

 

-70

 bps

S3 NPL coverage ratio (at end of period)

 

 

156.8

%

 

 

131.3

%

 

 

140.2

%

 

 

890

 bps

 

n.m.

 

Impairment allowance for loans

 

 

2,349.3

 

 

 

1,825.0

 

 

 

1,730.0

 

 

 

(5.2

)%

 

 

(26.4

)%

 

The Stage 3 NPL ratio lowered 50 basis points QoQ, to 2.6% in 4Q24 and 260 basis points YoY. The quarterly performance was associated to a 50 basis point reduction in commercial loans’ NPL, as well as a 20 basis point reduction in the retail loans’ NPL. Furthermore, the S3 NPL coverage ratio was 140.2% as of December 31, 2024, higher than the 131.3% reported as of September 30, 2024, and lower than the 156.8% registered as of December 31, 2023.

FEE INCOME FROM FINANCIAL SERVICES, NET

 

Net fee income from financial services showed a slight increase of S/ 0.3 million QoQ, or 0.1%, mainly explained by lower commissions from banking services and maintenance and mailing of accounts, transfer fees and commissions on debit card services. These effects were partially offset by a decrease of S/ 9.7 million in total expenses.

Net fee income from financial services increased S/ 11.0 million YoY, or 5.9%, mainly due to higher commissions from banking services and fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services. These effects were partially offset by an increase of S/ 2.4 million in total expenses YoY.

Fee income from financial services, net

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions from credit card services

 

 

112.8

 

 

 

113.8

 

 

 

115.1

 

 

 

1.2

%

 

 

2.0

%

Commissions from banking services

 

 

80.3

 

 

 

89.9

 

 

 

84.2

 

 

 

(6.4

)%

 

 

4.8

%

Maintenance and mailing of accounts, transfer fees and commissions on debit card services

 

 

78.8

 

 

 

85.5

 

 

 

83.0

 

 

 

(2.9

)%

 

 

5.3

%

Fees from indirect loans

 

 

17.8

 

 

 

16.8

 

 

 

16.5

 

 

 

(2.0

)%

 

 

(7.3

)%

Collection services

 

 

13.8

 

 

 

15.2

 

 

 

13.5

 

 

 

(11.1

)%

 

 

(2.2

)%

Other

 

 

7.0

 

 

 

7.4

 

 

 

6.9

 

 

 

(6.2

)%

 

 

(1.9

)%

Total income

 

 

310.6

 

 

 

328.6

 

 

 

319.2

 

 

 

(2.9

)%

 

 

2.8

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

(16.8

)

 

 

(16.3

)

 

 

(18.9

)

 

 

15.7

%

 

 

12.7

%

Fees paid to foreign banks

 

 

(6.8

)

 

 

(7.2

)

 

 

(6.2

)

 

 

(13.1

)%

 

 

(8.2

)%

Other

 

 

(87.5

)

 

 

(94.8

)

 

 

(83.5

)

 

 

(11.9

)%

 

 

(4.6

)%

Total expenses

 

 

(111.0

)

 

 

(118.3

)

 

 

(108.6

)

 

 

(8.2

)%

 

 

(2.2

)%

Fee income from financial services, net

 

 

199.6

 

 

 

210.3

 

 

 

210.6

 

 

 

0.1

%

 

 

5.5

%

 

OTHER INCOME

 

Other income increased S/ 12.0 million QoQ, mainly explained by a higher contribution in extraordinary concepts due to the sale of property, partially offset by a lower net gain on foreign exchange transactions, and net gain on sale of financial investments.


Other income increased S/ 17.8 million YoY, mainly explained by a higher contribution in extraordinary concepts due to the sale of property, higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss and a higher net gain on sale of financial investments.

Other income

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

 

%chg
QoQ

 

 

%chg
YoY

 

Net gain on foreign exchange transactions and on financial assets at fair value through profit or loss

 

 

102.5

 

 

 

110.7

 

 

 

106.2

 

(1)

 

 

(4.1

)%

 

 

3.5

%

Net gain on sale of financial investments

 

 

(1.8

)

 

 

3.8

 

 

 

1.0

 

 

 

 

(74.8

)%

 

n.m.

 

Other

 

 

20.6

 

 

 

12.7

 

 

 

32.1

 

 

 

n.m.

 

 

 

55.8

%

Total other income

 

 

121.4

 

 

 

127.2

 

 

 

139.2

 

 

 

 

9.5

%

 

 

14.7

%

 

OTHER EXPENSES

 

Other expenses increased S/2.9 million QoQ, or 0.6%, and S/ 53.6 million YoY, or 11.3%.

The efficiency ratio was 38.2% in 4Q24, lower compared to the 39.0% reported in 3Q24, but higher than the 36.2% registered in 4Q23.

Other expenses

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(138.7

)

 

 

(172.2

)

 

 

(174.7

)

 

 

1.5

%

 

 

26.0

%

Administrative expenses

 

 

(247.2

)

 

 

(259.3

)

 

 

(253.1

)

 

 

(2.4

)%

 

 

2.4

%

Depreciation and amortization

 

 

(69.5

)

 

 

(73.0

)

 

 

(70.9

)

 

 

(2.8

)%

 

 

2.0

%

Other

 

 

(19.9

)

 

 

(21.5

)

 

 

(30.1

)

 

 

40.0

%

 

 

51.4

%

Total other expenses

 

 

(475.2

)

 

 

(525.9

)

 

 

(528.8

)

 

 

0.6

%

 

 

11.3

%

Efficiency ratio

 

 

36.2

%

 

 

39.0

%

 

 

38.2

%

 

 

-80

 bps

 

 

200

 bps

REGULATORY CAPITAL

 

The ratio of regulatory capital to risk weighted assets (RWA) was 15.9% reported as of December 31, 2024, as well as registered as of September 30, 2024 and higher than 15.5% registered as of December 31, 2023.

As of 4Q24, risk-weighted assets (RWA) showed an increase of 1.5% QoQ, mainly due to higher capital requirements for credit risk. Higher risk weighted assets (RWA) for credit risk were attributed to higher RWA of loans and other assets.

In terms of regulatory capital, it increased 2.0% QOQ, mainly attributed to the increase in accumulated profit and an improvement in unrealized results.

The annual increase in the capital ratio was due to a 4.4% growth in the total regulatory capital, which compensates for the increase in RWA in 1.3%. The RWA growth was the result of higher capital requirements for credit risk, mainly explained by higher other assets and loans, partially offset by lower RWA for investments.

The YoY changes in regulatory capital was largely the result of the application of profits on the result of the 2023 financial year, the profit for the current year 2024, as well as the improvement in the unrealized result of the investment portfolio available for sale. These effects were partially offset by higher adjustments for investments in companies that are part of the financial consolidated group to which Interbank belongs, as a consequence of regulatory changes published at the end of March 2024.

Also, it is worth mentioning that in December 2022, the SBS issued the Official Document No. 03952-2022, by which it established that, from March 1, 2023, the minimum regulatory capital ratio requirement would remain at 8.5% and would follow an adequation schedule until March 2024, date in which the minimum regulatory capital ratio requirement will reach 10.0%. This date was modified with later resolutions, being the Resolution N° 274-2024, published in January 2024, the last current update, which establishes the new date for the implementation of the global limit in March 2025.

As of December 31, 2024, Interbank’s total capital ratio of 15.9% was significantly higher than the global requirements plus buffers and capital assigned to cover additional risks, by disposition of the SBS. The minimum regulatory requirement was 9.5% as of December 31, 2024. Additionally, Core Equity Tier 1 (CET1) was 12.3% under the new methodology required by the SBS, compared to the 12.2% registered as of September 30, 2024, and 11.8% reported as of December 31, 2023. It is important to mention that under the new SBS regulation CET1 is the main component of the Tier I capital ratio.


Regulatory capital

S/ million

 

12.31.23

 

 

09.30.24

 

 

12.31.24

 

 

%chg
12.31.24/
09.30.24

 

 

%chg
12.31.24/
12.31.23

 

Tier I capital

 

 

7,461.7

 

 

 

7,711.9

 

 

 

7,892.4

 

 

 

2.3

%

 

 

5.8

%

Tier II capital

 

 

2,349.8

 

 

 

2,330.3

 

 

 

2,346.9

 

 

 

0.7

%

 

 

(0.1

)%

Total regulatory capital

 

 

9,811.5

 

 

 

10,042.2

 

 

 

10,239.3

 

 

 

2.0

%

 

 

4.4

%

Risk-weighted assets (RWA)

 

 

63,494.9

 

 

 

63,356.3

 

 

 

64,308.3

 

 

 

1.5

%

 

 

1.3

%

Total capital ratio

 

 

15.5

%

 

 

15.9

%

 

 

15.9

%

 

 

0

 bps

 

 

40

 bps

Tier I capital / RWA

 

 

11.8

%

 

 

12.2

%

 

 

12.3

%

 

 

10

 bps

 

 

50

 bps

CET1

 

 

11.8

%

 

 

12.2

%

 

 

12.3

%

 

 

10

 bps

 

 

50

 bps

(1) Under the new SBS regulation on solvency, in effect from January 1st, 2023 onwards, CET1 is part of the Total capital ratio, in line with Basel III guidelines.


Interseguro

SUMMARY

 

2024 Performance

 

Interseguro adopted IFRS17 requirements starting January 1st, 2023. As permitted by this regulation, for periods prior to 2023, we hereby present a reconstruction of results appropriate to the first adoption of IFRS17 for comparative purposes.

Interseguro’s profits reached S/ 201.9 million in 2024, a S/ 90.2 million or 30.9% decrease compared to the previous year.

The full-year performance was mainly due to an S/ 38.0 million increase in losses due to impairment of financial investments, mostly explained by the rating downgrade of a fixed income investment. In addition, yearly results were negatively impacted by an S/ 26.6 million increase in other expenses, as well as a S/ 27.8 million decrease in translation results. These factors were partially offset by a positive development of S/ 8.6 million in insurance results.

 

Insurance Segment’s P&L Statement

S/ million

 

2023

 

 

2024

 

 

%chg
24/23

 

 

Interest and similar income

 

 

851.6

 

 

 

871.0

 

 

 

2.3

%

 

Interest and similar expenses

 

 

(126.7

)

 

 

(153.5

)

 

 

21.1

%

 

Net Interest and similar income

 

 

724.9

 

 

 

717.5

 

 

 

-1.0

%

 

Recovery (loss) due to impairment of financial investments

 

 

(7.9

)

 

 

(45.9

)

 

n.m.

 

 

Net Interest and similar income after impairment loss

 

 

717.1

 

 

 

671.6

 

 

 

-6.3

%

 

Fee income from financial services, net

 

 

(13.4

)

 

 

(10.6

)

 

 

-20.9

%

 

Insurance results

 

 

(178.4

)

 

 

(169.8

)

 

 

-4.8

%

 

Other income

 

 

122.9

 

 

 

121.2

 

 

 

-1.4

%

 

Other expenses

 

 

(374.6

)

 

 

(401.2

)

 

 

7.1

%

 

Income before translation result and income tax

 

 

273.6

 

 

 

211.3

 

 

 

-22.8

%

 

Translation result

 

 

18.4

 

 

 

(9.4

)

 

n.m.

 

 

Profit for the period

 

 

292.1

 

 

 

201.9

 

 

 

-30.9

%

 

ROE

 

 

86.2

%

 

 

41.6

%

 

 

 

 

Efficiency ratio

 

 

13.0

%

 

 

13.8

%

 

 

 

 

 

Net interest and similar income was S/ 717.5 million in 2024, a decrease of S/ 7.4 million compared to 2023, mainly explained by a S/ 26.8 million increase in interest and similar expenses due to the growth of the private annuities portfolio.

Loss due to impairment of financial investments was S/ -45.9 million, compared to a S/ 7.9 million impairment in the previous year.

Other income was S/ 121.2 million, a S/ 1.7 million decrease compared to 2023, mainly due to an extraordinary growth in financial assets at fair value.

Insurance results were S/ -169.8 million in 2023, a S/ 8.6 million improvement against 2023, mainly attributed to the effect of a downward trend in inflation rates over annuities.

Other expenses were S/ 401.2 million in 2024, a S/ 26.6 million increase when compared to the previous year, mainly explained by higher salaries and employee’s benefits, as well as increased expenses related to rental income.

 

4Q24 Performance

 

Interseguro’s profits reached S/ 75.8 million in 4Q24, a positive performance compared to 3Q24.

The quarterly decrease was mainly explained by increases of S/ 21.8 and S/ 7.8 million in other income and insurance results, a S/ 7.8 million decrease in other expenses as well as a S/ 5.1 million reduction in losses due to impairment of financial investments. These effects were partially offset by a S/ 32.8 million decrease in translation result.

The annual performance in net profit was mainly explained by decreases of S/ 27.8, S/ 30.3 and S/ 6.1 million in translation results, other income and insurance results respectively. However, these factors were partially offset by an S/ 11.7 million increase in net interest and similar income Interseguro’s ROE registered 66.5% for 4Q24 compared to the 64.1% and 138.9% registered in 3Q24 and 4Q23 respectively.


Insurance Segment’s P&L Statement

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

196.9

 

 

 

213.7

 

 

 

212.6

 

 

 

(0.5

)%

 

 

8.0

%

Interest and similar expenses

 

 

(32.6

)

 

 

(38.2

)

 

 

(36.5

)

 

 

(4.4

)%

 

 

12.1

%

Net interest and similar income

 

 

164.4

 

 

 

175.5

 

 

 

176.1

 

 

 

0.3

%

 

 

7.1

%

Recovery (loss) due to impairment of financial investments

 

 

0.9

 

 

 

(9.1

)

 

 

(4.0

)

 

 

(55.9

)%

 

n.m.

 

Net interest and similar income after impairment loss

 

 

165.3

 

 

 

166.5

 

 

 

172.1

 

 

 

3.4

%

 

 

4.1

%

Fee income from financial services, net

 

 

(3.5

)

 

 

(2.8

)

 

 

(2.7

)

 

 

(1.7

)%

 

 

(22.1

)%

Insurance results

 

 

(24.1

)

 

 

(38.0

)

 

 

(30.2

)

 

 

(20.5

)%

 

 

25.3

%

Other income

 

 

75.8

 

 

 

23.7

 

 

 

45.5

 

 

 

91.6

%

 

 

(40.0

)%

Other expenses

 

 

(93.9

)

 

 

(104.9

)

 

 

(98.9

)

 

 

(5.8

)%

 

 

5.3

%

Income before translation result and income tax

 

 

119.5

 

 

 

44.5

 

 

 

85.7

 

 

 

92.7

%

 

 

(28.3

)%

Translation result

 

 

17.9

 

 

 

22.9

 

 

 

(9.9

)

 

n.m.

 

 

n.m.

 

Profit for the period

 

 

137.4

 

 

 

67.4

 

 

 

75.8

 

 

 

12.4

%

 

 

(44.9

)%

ROE

 

 

138.9

%

 

 

64.1

%

 

 

66.5

%

 

 

 

 

 

 

Efficiency ratio

 

 

15.0

%

 

 

14.6

%

 

 

12.7

%

 

 

 

 

 

 

 

RESULTS FROM INVESTMENTS

Results from Investments (1)

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

197.9

 

 

 

213.7

 

 

 

212.6

 

 

 

12.4

%

 

 

(44.9

)%

Interest and similar expenses

 

 

(18.8

)

 

 

(21.3

)

 

 

(20.7

)

 

 

(2.9

)%

 

 

10.0

%

Net interest and similar income

 

 

179.1

 

 

 

192.4

 

 

 

191.9

 

 

 

(0.3

)%

 

 

7.2

%

Recovery (loss) due to impairment of financial investments

 

 

0.9

 

 

 

(9.1

)

 

 

(4.0

)

 

 

(55.9

)%

 

n.m.

 

Net Interest and similar income after impairment loss

 

 

180.0

 

 

 

183.4

 

 

 

187.9

 

 

 

2.5

%

 

 

4.4

%

Net gain (loss) on sale of financial investments

 

 

17.4

 

 

 

15.9

 

 

 

8.3

 

 

 

(48.1

)%

 

 

(52.4

)%

Net gain (loss) on financial assets at fair value through profit or loss

 

 

24.2

 

 

 

8.9

 

 

 

(12.7

)

 

n.m.

 

 

n.m.

 

Rental income

 

 

16.3

 

 

 

18.0

 

 

 

17.8

 

 

 

(0.8

)%

 

 

9.5

%

Gain on sale of investment property

 

 

0.0

 

 

 

(5.5

)

 

 

0.0

 

 

n.m.

 

 

n.m.

 

Valuation gain (loss) from investment property

 

 

14.0

 

 

 

(22.8

)

 

 

30.8

 

 

n.m.

 

 

n.m.

 

Other(1)

 

 

(5.5

)

 

 

(0.6

)

 

 

(5.1

)

 

n.m.

 

 

 

(7.9

)%

Other income

 

 

66.3

 

 

 

13.9

 

 

 

39.2

 

 

n.m.

 

 

 

(40.9

)%

Results from investments

 

 

246.3

 

 

 

197.3

 

 

 

227.1

 

 

 

15.1

%

 

 

(7.8

)%

(1) Only includes transactions related to investments.

NET INTEREST AND SIMILAR INCOME

 

Net interest and similar income related to investments was S/ 191.9 million in 4Q24, a decrease of S/ 0.5 million QoQ, or 0.3%, and an increase of S/ 12.8 million YoY, or 7.2%.

The quarterly performance was mainly explained by a reduction of S/ 1.1 million in interest and similar income due to lower inflation rates, partially offset by a decrease of S/ 0.6 million in interest and similar expenses.

The improvement in the yearly performance was caused by an increase of S/ 14.7 million in interest and similar income due to higher dividends received and inflation rates, partially offset by an increase in interest and similar expenses of S/ 1.9 million.

RECOVERY (LOSS) DUE TO IMPAIRMENT OF FINANCIAL INVESTMENTS

 

Loss due to impairment of financial investments was S/ 4.0 million in 4Q24 compared to a loss of S/ 9.1 million in 3Q24 and a recovery of S/ 0.9 million in 4Q23. This was mainly explained by the rating downgrade of a fixed income investment in 3Q24.


OTHER INCOME

 

Other income related to investment was S/ 39.2 million in 4Q24, a decrease of S/ 25.3 million QoQ and a decrease of S/ 27.1 million YoY.

The quarterly decrease was explained by a higher valuation gain from investment property of S/ 53.2 million resulting from a reduction in discount rates. This effect was partially offset by a net loss on financial assets at fair value of S/ 21.6 million and a decrease in net gain on sale of financial investments of S/7.9.

The annual performance in other income was mainly explained by a reduction of S/ 36.9 in net gain on financial assets at fair value resulting from an extraordinary asset revaluation of an equity investment in 4Q23. This effect was partially offset by a S/ 16.8 million increase in valuation gain from investment property due to the reduction in discount rates.

 

INSURANCE RESULTS

 

Insurance Results

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Insurance Income

 

 

181.7

 

 

 

193.1

 

 

 

192.1

 

 

 

-0.5

%

 

 

5.7

%

Insurance Expenses

 

 

(205.9

)

 

 

(231.1

)

 

 

(222.4

)

 

 

-3.8

%

 

 

8.0

%

Insurance Results

 

 

(24.1

)

 

 

(38.0

)

 

 

(30.2

)

 

n.m.

 

 

 

25.3

%

 

 

INSURANCE INCOME

 

Insurance Income

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Annuities

 

 

71.0

 

 

 

75.9

 

 

 

76.5

 

 

 

0.9

%

 

 

7.8

%

Individual Life

 

 

23.2

 

 

 

28.0

 

 

 

29.2

 

 

 

4.3

%

 

 

25.9

%

Retail Insurance

 

 

87.5

 

 

 

89.1

 

 

 

86.3

 

 

 

(3.2

)%

 

 

(1.4

)%

Total Insurance Income

 

 

181.7

 

 

 

193.1

 

 

 

192.1

 

 

 

(0.5

)%

 

 

5.7

%

 

Insurance income was S/ 192.1 million in 3Q24, a decrease of S/ 1.0 million QoQ, or 0.5%, and a growth of S/ 10.4 million YoY, or 5.7%.

The quarterly performance was mainly explained by a decrease of S/ 2.8 million in retail insurance due to a reduction in CSM release resulting from higher lapsed policies. This was partially offset by increases of S/ 0.6 and S/ 1.2 in annuities and individual life due to the growth of the insurance portfolio.

The yearly increase was mainly explained by increases of S/5.5 and S/ 6.0 million in annuities and individual life due to the higher Risk Adjustment and BEL release, resulting from an update of the fulfillment cash flows estimates. These factors were partially offset by a decrease of S/ 1.2 in retail insurance, mainly explained by a reduction in short term insurance premiums.

 

INSURANCE EXPENSES

Insurance Expenses

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Annuities

 

 

(203.0

)

 

 

(205.8

)

 

 

(200.4

)

 

 

(2.6

)%

 

 

(1.3

)%

Individual Life

 

 

(5.5

)

 

 

(10.0

)

 

 

7.3

 

 

n.m.

 

 

n.m.

 

Retail Insurance

 

 

2.7

 

 

 

(15.2

)

 

 

(29.2

)

 

 

91.8

%

 

n.m.

 

Total Insurance Expenses

 

 

(205.9

)

 

 

(231.1

)

 

 

(222.4

)

 

 

(3.8

)%

 

 

8.0

%

 

Insurance expenses were S/ 222.4 million in 4Q24, a decrease of S/ 8.7 million QoQ, or 3.8%, and an increase of S/ 16.5 million YoY, or 8.0%.

The quarterly performance was mainly explained by lower expenses of S/ 5.4 million in annuities, explained by a decrease in loss component due to higher inflation rates and a S/ 17.3 million decrease in individual life, mainly explained by adjustments of technical reserves of VFA insurance contracts.


These factors were partially offset by an increase of S/5.3 million in retail insurance acquisition costs.

The yearly increase was mainly explained by an increment of S/ 31.9 million in retail insurance due to an extraordinary Loss Component reversal in 4Q23. This result was partially offset by lower expenses of S/ 2.6 million in annuities and S/ 12.8 million in individual life due to adjustments of technical reserves of VFA insurance contracts.

 

OTHER EXPENSES

Other Expenses

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(31.9

)

 

 

(31.5

)

 

 

(29.4

)

 

 

(6.7

)%

 

 

(7.8

)%

Administrative expenses

 

 

(23.9

)

 

 

(20.0

)

 

 

(16.9

)

 

 

(15.3

)%

 

 

(29.2

)%

Depreciation and amortization

 

 

(6.9

)

 

 

(5.4

)

 

 

(5.8

)

 

 

7.3

%

 

 

(16.4

)%

Expenses related to rental income

 

 

(1.8

)

 

 

(3.6

)

 

 

(3.9

)

 

 

7.5

%

 

n.m.

 

Other

 

 

(29.4

)

 

 

(44.4

)

 

 

(42.9

)

 

 

(3.5

)%

 

 

46.0

%

Other expenses

 

 

(93.9

)

 

 

(104.9

)

 

 

(98.9

)

 

 

(5.8

)%

 

 

5.3

%

 

Other expenses decreased by S/ 6.0 million QoQ, or 5.8%, and increased by S/ 5.0 million YoY, or 5.3%.


Inteligo

SUMMARY

 

2024 Performance

 

Inteligo’s profits were S/ 137.3 million in 2024, representing an increase of S/ 101.1 million compared to 2023. This was mainly attributable to the recovery of the investment portfolio, from reported losses of S/ -40.2 million in 2023 to a positive S/ 85.2 million in 2024, due to a mark-to-market profit on proprietary portfolio investments.

Partially offsetting the annual improvement in other income, the company registered a 18.5% decrease in net interest and similar income, mainly as a result of higher interest expenses, and a 14.3% increase in other expenses.

From a business development perspective, Inteligo’s prospection process continued to show positive results in terms of new account openings and assets under management growth in Private Wealth Management and mutual funds. Consequently, Inteligo’s AUM grew 18.5% on a yearly basis.

Inteligo's ROE was 14.1% in 2024, an increase of 9.9% compared to 2023.

 

Wealth Management Segment’s P&L Statement

S/ million

 

2023

 

 

2024

 

 

%chg
24/23

 

 

Interest and similar income

 

 

155.1

 

 

 

183.9

 

 

 

18.6

%

 

Interest and similar expenses

 

 

(50.3

)

 

 

(98.4

)

 

 

95.5

%

 

Net interest and similar income

 

 

104.8

 

 

 

85.6

 

 

 

(18.4

)%

 

Impairment loss of loans, net of recoveries

 

 

2.4

 

 

 

0.2

 

 

 

(92.8

)%

 

Recovery (loss) due to impairment of financial investments

 

 

(12.0

)

 

 

0.3

 

 

n.m.

 

 

Net interest and similar income after impairment loss

 

 

95.2

 

 

 

86.1

 

 

 

(9.6

)%

 

Fee income from financial services, net

 

 

163.3

 

 

 

146.2

 

 

 

(10.5

)%

 

Other income

 

 

(244.5

)

 

 

(40.2

)

 

 

(83.6

)%

 

Other expenses

 

 

(145.5

)

 

 

(153.6

)

 

 

5.6

%

 

Income before translation result and income tax

 

 

(131.5

)

 

 

38.5

 

 

n.m.

 

 

Translation result

 

 

(7.1

)

 

 

0.8

 

 

n.m.

 

 

Income tax

 

 

(2.8

)

 

 

(3.1

)

 

 

10.4

%

 

Profit for the period

 

 

(141.4

)

 

 

36.2

 

 

n.m.

 

 

ROE

 

 

0.0

 

 

 

14.1

%

 

 

 

 

Efficiency ratio

 

 

1.4

 

 

 

60.4

%

 

 

 

 

 

When compared to the previous year, Inteligo’s net interest and similar income decreased 18.5% or S/ 15.9 million, while net fee income from financial services increased S/ 24.8 million or 16.9%.

Other income represented a profit of S/ 85.2 million, a S/ 125.4 million improvement when compared to the loss reported in 2023, mainly attributable to better mark-to-market valuations on investments.

Other expenses increased by S/ 21.9 million, or 14.3% in 2023, when compared with 2023.

 

4Q24 Performance

 

Inteligo’s net profit was S/ 71.6 million in 4Q24, a S/ 38.1 million increase QoQ and S/ 47.1 million YoY.

The quarterly performance was mainly attributable to mark-to-market profits on proprietary portfolio investments, which increased by S/ 43.9 million QoQ. This effect was partially offset by a decrease of S/ 0.8 million in net interest and similar income and an increase of S/ 4.9 million in other expenses.

The annual performance was mainly attributable to mark-to-market profits on proprietary portfolio investments, which increased by S/ 50.0 million YoY, as well as fee income from financial services, which increased by S/ 10.4 million. Some effects that mitigated the YoY results were a decrease of S/ 4.3 million in net interest and similar income and an increase of S/ 6.2 million in other expenses.


From a business development perspective, Inteligo’s prospection process continued to show positive results in terms of new account openings and assets under management growth in Private Wealth Management and mutual funds. Consequently, Inteligo’s AUM increased by 3.9% QoQ and 18.5% YoY as of December 31, 2024.

Inteligo’s ROE was 28.3% in 4Q24, higher than the 13.9% reported in 3Q24.

Wealth Management Segment’s P&L Statement

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

49.0

 

 

 

43.6

 

 

 

42.3

 

 

 

(3.1

)%

 

 

(13.7

)%

Interest and similar expenses

 

 

(29.0

)

 

 

(27.1

)

 

 

(26.6

)

 

 

(1.8

)%

 

 

(8.3

)%

Net interest and similar income

 

 

20.0

 

 

 

16.5

 

 

 

15.7

 

 

 

(5.2

)%

 

 

(21.5

)%

Impairment loss of loans, net of recoveries

 

 

0.0

 

 

 

0.2

 

 

 

0.0

 

 

 

(90.1

)%

 

 

20.2

%

Recovery (loss) due to impairment of financial investments

 

 

0.1

 

 

 

0.0

 

 

 

(0.6

)

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

20.1

 

 

 

16.7

 

 

 

15.1

 

 

 

(9.7

)%

 

 

(24.8

)%

Fee income from financial services, net

 

 

36.6

 

 

 

43.2

 

 

 

47.0

 

 

 

8.7

%

 

 

28.4

%

Other income

 

 

13.2

 

 

 

22.8

 

 

 

22.8

 

 

n.m.

 

 

n.m.

 

Other expenses

 

 

(45.9

)

 

 

(47.2

)

 

 

(52.1

)

 

 

10.2

%

 

 

13.5

%

Income before translation result and income tax

 

 

24.0

 

 

 

35.5

 

 

 

76.4

 

 

n.m.

 

 

n.m.

 

Translation result

 

 

1.3

 

 

 

0.3

 

 

 

(2.4

)

 

n.m.

 

 

n.m.

 

Income tax

 

 

(0.7

)

 

 

(2.4

)

 

 

(2.4

)

 

 

1.3

%

 

n.m.

 

Profit for the period

 

 

24.5

 

 

 

33.5

 

 

 

71.6

 

 

n.m.

 

 

n.m.

 

ROE

 

 

10.9

%

 

 

13.9

%

 

 

28.3

%

 

 

 

 

 

 

Efficiency ratio

 

 

64.1

%

 

 

43.9

%

 

 

33.7

%

 

 

 

 

 

 

 

ASSETS UNDER MANAGEMENT & DEPOSITS

 

AUM reached S/ 27,461 million in 4Q24, a S/ 1,021 million or 3.9% increase QoQ and a S/ 4,279 million or 18.5% increase YoY, mostly explained by inflows in mutual funds and Private Wealth Management.

Client deposits were S/ 2,929 million in 4Q24, a S/ 159 million or 5.1% decrease QoQ and a S/ 382 million or 11.5% decrease YoY, mostly affected by a lower exchange rate.

NET INTEREST AND SIMILAR INCOME

Net interest and similar income

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Due from banks and inter-bank funds

 

 

11.3

 

 

 

6.2

 

 

 

4.3

 

 

 

(30.5

)%

 

 

(61.5

)%

   Financial Investments

 

 

14.2

 

 

 

13.7

 

 

 

13.8

 

 

 

1.4

%

 

 

(2.5

)%

   Loans

 

 

23.5

 

 

 

23.7

 

 

 

24.1

 

 

 

1.5

%

 

 

2.4

%

Total interest and similar income

 

 

49.0

 

 

 

43.6

 

 

 

42.3

 

 

 

(3.1

)%

 

 

(13.7

)%

Interest and similar expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Deposits and obligations

 

 

(27.0

)

 

 

(25.5

)

 

 

(24.2

)

 

 

(5.3

)%

 

 

(10.3

)%

   Due to banks and correspondents

 

 

(2.1

)

 

 

(1.6

)

 

 

(2.4

)

 

 

55.2

%

 

 

16.6

%

Total interest and similar expenses

 

 

(29.0

)

 

 

(27.1

)

 

 

(26.6

)

 

 

(1.8

)%

 

 

(8.3

)%

Net interest and similar income

 

 

20.0

 

 

 

16.5

 

 

 

15.7

 

 

 

(5.2

)%

 

 

(21.5

)%

 

Inteligo’s net interest and similar income was S/ 15.7 million in 4Q24, a S/ 0.8 million, or 5.2% decrease when compared with 3Q24, mainly explained by lower interests in due from banks and inter-bank funds.

Net interest and similar income decreased S/ 4.3 million YoY, or 21.5%, also because of a lower interest income on due from banks and inter-bank funds.


FEE INCOME FROM FINANCIAL SERVICES

Fee income from financial services, net

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Brokerage and custody services

 

 

2.5

 

 

 

3.3

 

 

 

3.6

 

 

 

9.8

%

 

 

43.7

%

   Funds management

 

 

34.4

 

 

 

40.3

 

 

 

43.7

 

 

 

8.4

%

 

 

27.3

%

Total income

 

 

36.9

 

 

 

43.7

 

 

 

47.4

 

 

 

8.5

%

 

 

28.4

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Brokerage and custody services

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.2

)

 

 

11.2

%

 

 

35.2

%

   Others

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.2

)

 

 

(23.3

)%

 

 

25.2

%

Total expenses

 

 

(0.3

)

 

 

(0.4

)

 

 

(0.4

)

 

 

(6.6

)%

 

 

30.8

%

Fee income from financial services, net

 

 

36.6

 

 

 

43.2

 

 

 

47.0

 

 

 

8.7

%

 

 

28.4

%

 

Net fee income from financial services was S/ 47.0 million in 4Q24, an increase of S/ 3.8 million or 8.7% when compared to the previous quarter, mainly explained by higher fees from the wealth management segment.

On a YoY basis, net fee income from financial services increased S/ 10.4 million, or 28.4%, mainly due to higher fees from funds management. This was explained by assets under management growth in Private Wealth Management and mutual funds.

OTHER INCOME

Other income

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Net gain on sale of financial investments

 

 

(3.5

)

 

 

(0.8

)

 

 

(0.8

)

 

 

(5.8

)%

 

 

(78.3

)%

Net trading gain (loss)

 

 

18.3

 

 

 

24.4

 

 

 

68.3

 

 

n.m.

 

 

n.m.

 

Other

 

 

(1.6

)

 

 

(0.8

)

 

 

(1.2

)

 

 

53.5

%

 

 

(27.3

)%

Total other income

 

 

13.2

 

 

 

22.8

 

 

 

66.4

 

 

n.m.

 

 

n.m.

 

 

Inteligo’s other income reached S/ 66.4 million in 4Q24, which means an increase of S/ 43.6 million QoQ, due to positive mark-to-market valuations on proprietary portfolio investments.

OTHER EXPENSES

Other expenses

S/ million

 

4Q23

 

 

3Q24

 

 

4Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(27.4

)

 

 

(21.4

)

 

 

(27.5

)

 

 

28.3

%

 

 

0.0

%

Administrative expenses

 

 

(13.5

)

 

 

(12.8

)

 

 

(13.7

)

 

 

6.6

%

 

 

1.2

%

Depreciation and amortization

 

 

(3.8

)

 

 

(2.1

)

 

 

(2.2

)

 

 

1.7

%

 

 

(42.7

)%

Other

 

 

(1.1

)

 

 

(10.9

)

 

 

(8.8

)

 

 

(19.4

)%

 

n.m.

 

Total other expenses

 

 

(45.9

)

 

 

(47.2

)

 

 

(52.1

)

 

 

10.2

%

 

 

13.5

%

Efficiency ratio

 

 

64.1

%

 

 

43.9

%

 

 

33.7

%

 

 

 

 

 

 

 

Other expenses reached S/ 52.1 million in 4Q24, an increase of S/ 4.9 million or 10.2% QoQ and of S/ 6.2 million or 13.5% YoY, mainly due to other provisions.

 


 

Intercorp Financial Services Inc. and Subsidiaries

Interim consolidated financial statements as of December 31, 2024, and 2023 and for the years ended December 31, 2024 and 2023


Interim consolidated financial statements as of December 31, 2024, and 2023 and for the years ended December 31, 2024 and 2023

Content

Interim consolidated financial statements

 

 

 

Interim consolidated statement of financial position

3

 

 

Interim consolidated statement of income

 

 

 

Interim consolidated statement of other comprehensive income

 

 

 

Interim consolidated statement of changes in equity

 

 

 

Interim consolidated statement of cash flows

 

 

 

Notes to the interim consolidated financial statements

 

 

 


 

Interim consolidated statement of financial position

As of December 31, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

31.12.2024

 

 

31.12.2023

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

4(a)

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

3,895,612

 

 

 

3,059,226

 

Interest bearing

 

 

 

 

7,973,580

 

 

 

6,038,794

 

Restricted funds

 

 

 

 

619,766

 

 

 

720,691

 

 

 

 

 

12,488,958

 

 

 

9,818,711

 

Inter-bank funds

 

4(e)

 

 

220,060

 

 

 

524,915

 

Financial investments

 

5

 

 

26,857,925

 

 

 

26,721,991

 

Loans, net:

 

6

 

 

 

 

 

 

Loans, net of unearned interest

 

 

 

 

50,959,615

 

 

 

48,869,807

 

Impairment allowance for loans

 

 

 

 

(1,730,167

)

 

 

(2,349,425

)

 

 

 

 

49,229,448

 

 

 

46,520,382

 

Investment property

 

7

 

 

1,381,788

 

 

 

1,298,892

 

Property, furniture and equipment, net

 

 

 

 

814,432

 

 

 

804,832

 

Due from customers on acceptances

 

 

 

 

9,163

 

 

 

40,565

 

Intangibles and goodwill, net

 

 

 

 

1,667,753

 

 

 

1,687,120

 

Other accounts receivable and other assets, net

 

8

 

 

2,670,178

 

 

 

2,125,148

 

Reinsurance contract assets

 

12

 

 

18,602

 

 

 

26,287

 

Deferred Income Tax asset, net

 

 

 

 

19,206

 

 

 

55,936

 

Total assets

 

 

 

 

95,377,513

 

 

 

89,624,779

 

Liabilities and equity

 

 

 

 

 

 

 

 

Deposits and obligations

 

9

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

7,614,593

 

 

 

7,960,318

 

Interest bearing

 

 

 

 

46,153,435

 

 

 

41,227,916

 

 

 

 

 

53,768,028

 

 

 

49,188,234

 

Inter-bank funds

 

4(e)

 

 

 

 

 

119,712

 

Due to banks and correspondents

 

10

 

 

7,562,057

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

11

 

 

6,075,433

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

9,163

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

12

 

 

12,524,320

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

8

 

 

4,319,264

 

 

 

3,407,360

 

Deferred Income Tax liability, net

 

 

 

 

140,653

 

 

 

75,712

 

Total liabilities

 

 

 

 

84,398,918

 

 

 

79,616,678

 

Equity, net

 

13

 

 

 

 

 

 

Equity attributable to IFS’s shareholders:

 

 

 

 

 

 

 

 

Capital stock

 

 

 

 

1,038,017

 

 

 

1,038,017

 

Treasury stock

 

 

 

 

(206,997

)

 

 

(84,309

)

Capital surplus

 

 

 

 

532,771

 

 

 

532,771

 

Reserves

 

 

 

 

8,300,000

 

 

 

6,000,000

 

Unrealized results, net

 

 

 

 

(187,830

)

 

 

(457,793

)

Retained earnings

 

 

 

 

1,439,274

 

 

 

2,921,531

 

 

 

 

 

10,915,235

 

 

 

9,950,217

 

Non-controlling interest

 

 

 

 

63,360

 

 

 

57,884

 

Total equity, net

 

 

 

 

10,978,595

 

 

 

10,008,101

 

Total liabilities and equity, net

 

 

 

 

95,377,513

 

 

 

89,624,779

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


 

 

Interim consolidated statement of income

For the years ended December 31, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

Note

 

31.12.2024

 

 

31.12.2023

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

15

 

 

7,029,391

 

 

 

7,120,411

 

Interest and similar expenses

 

15

 

 

(2,480,270

)

 

 

(2,592,366

)

Net interest and similar income

 

 

 

 

4,549,121

 

 

 

4,528,045

 

Impairment loss on loans, net of recoveries

 

6(d.1) and (d.2)

 

 

(1,720,179

)

 

 

(1,981,818

)

Loss due to impairment of financial investments

 

5(c) and 5(d)

 

 

(47,521

)

 

 

(7,500

)

Net interest and similar income after impairment loss

 

 

 

 

2,781,421

 

 

 

2,538,727

 

Fee income from financial services, net

 

16

 

 

1,142,943

 

 

 

1,178,462

 

Net gain on foreign exchange transactions

 

 

 

 

433,691

 

 

 

306,431

 

Net gain on sale of financial investments

 

 

 

 

26,544

 

 

 

6,431

 

Net gain on financial assets at fair value through profit or loss

 

5(e) and 10(b)

 

 

81,990

 

 

 

15,181

 

Net gain on investment property

 

7(b)

 

 

128,164

 

 

 

73,072

 

Other income

 

17

 

 

121,222

 

 

 

156,700

 

 

 

 

 

1,934,554

 

 

 

1,736,277

 

Result from insurance activities

 

18

 

 

(169,789

)

 

 

(178,392

)

 

 

 

 

 

(169,789

)

 

 

(178,392

)

Other expenses

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

 

(955,246

)

 

 

(897,275

)

Administrative expenses

 

 

 

 

(1,336,954

)

 

 

(1,288,862

)

Depreciation and amortization

 

 

 

 

(413,057

)

 

 

(379,038

)

Other expenses

 

17

 

 

(194,959

)

 

 

(184,992

)

 

 

 

 

(2,900,216

)

 

 

(2,750,167

)

Income before translation result and Income Tax

 

 

 

 

1,645,970

 

 

 

1,346,445

 

Exchange difference

 

 

 

 

(24,144

)

 

 

8,427

 

Income Tax

 

14(f)

 

 

(314,365

)

 

 

(275,596

)

Net profit for the year

 

 

 

 

1,307,461

 

 

 

1,079,276

 

Attributable to:

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

 

 

1,300,078

 

 

 

1,072,728

 

Non-controlling interest

 

 

 

 

7,383

 

 

 

6,548

 

 

 

 

 

1,307,461

 

 

 

1,079,276

 

Earnings per share attributable to IFS’s shareholders, basic and diluted (in Soles)

 

19

 

 

11.376

 

 

 

9.327

 

Outstanding shares (weighted average in thousands)

 

19

 

 

114,287

 

 

 

115,012

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


 

Interim consolidated statement of other comprehensive income

For the years ended December 31, 2024 and 2023

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

S/(000)

 

 

S/(000)

 

Net profit for the year

 

1,307,461

 

 

 

1,079,276

 

Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

Gains on valuation of equity instruments at fair value through other comprehensive income

 

3,048

 

 

 

16,220

 

Income Tax

 

(1,595

)

 

 

(157

)

Total unrealized gain that will not be reclassified to the consolidated statement of income in subsequent periods

 

1,453

 

 

 

16,063

 

Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

Net movement of debt instruments at fair value through other comprehensive income

 

286,738

 

 

 

1,134,509

 

Income Tax

 

(3,595

)

 

 

(3,645

)

 

 

283,143

 

 

 

1,130,864

 

Insurance reserves at fair value

 

(61,389

)

 

 

(970,191

)

Net movement of cash flow hedges

 

(18,605

)

 

 

(29,112

)

Income Tax

 

1,402

 

 

 

6,336

 

 

 

(17,203

)

 

 

(22,776

)

Translation of foreign operations

 

11,747

 

 

 

(21,970

)

Total unrealized gain to be reclassified to the consolidated statement of income in subsequent periods

 

216,298

 

 

 

115,927

 

Other comprehensive income for the year

 

217,751

 

 

 

131,990

 

Total comprehensive income for the year, net of Income Tax

 

1,525,212

 

 

 

1,211,266

 

Attributable to:

 

 

 

 

 

IFS’s shareholders

 

1,516,304

 

 

 

1,202,789

 

Non-controlling interest

 

8,908

 

 

 

8,477

 

 

 

1,525,212

 

 

 

1,211,266

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


 

Interim consolidated statement of changes in equity

For the years ended December 31, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to IFS’s shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized results, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments that will not be reclassified to the consolidated statement of income

 

 

Instruments that will be reclassified to the consolidated statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

In treasury

 

 

Capital stock

 

 

Treasury stock

 

 

Capital surplus

 

 

Reserves

 

 

Equity instruments at fair value

 

 

Debt instruments at fair value

 

 

Insurance premiums reserves

 

 

Cash flow hedges reserve

 

 

Translation of foreign operations

 

 

Retained earnings

 

 

Total

 

 

Non-controlling interest

 

 

Total equity, net

 

 

 

(in thousands)

 

 

(in thousands)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2023

 

 

115,447

 

 

 

(29

)

 

 

1,038,017

 

 

 

(3,363

)

 

 

532,771

 

 

 

6,000,000

 

 

 

(46,763

)

 

 

(2,420,809

)

 

 

1,711,493

 

 

 

(9,262

)

 

 

210,920

 

 

 

2,359,464

 

 

 

9,372,468

 

 

 

53,759

 

 

 

9,426,227

 

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,072,728

 

 

 

1,072,728

 

 

 

6,548

 

 

 

1,079,276

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,055

 

 

 

1,127,246

 

 

 

(968,599

)

 

 

(22,671

)

 

 

(21,970

)

 

 

 

 

 

130,061

 

 

 

1,929

 

 

 

131,990

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,055

 

 

 

1,127,246

 

 

 

(968,599

)

 

 

(22,671

)

 

 

(21,970

)

 

 

1,072,728

 

 

 

1,202,789

 

 

 

8,477

 

 

 

1,211,266

 

Declared and paid dividends, Note 13(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(511,788

)

 

 

(511,788

)

 

 

 

 

 

(511,788

)

Purchase of shares, Note 13(b)

 

 

 

 

 

(938

)

 

 

 

 

 

(80,946

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(80,946

)

 

 

 

 

 

(80,946

)

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,242

)

 

 

(4,242

)

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,433

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,433

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(32,306

)

 

 

(32,306

)

 

 

(110

)

 

 

(32,416

)

Balance as of December 31, 2023

 

 

115,447

 

 

 

(967

)

 

 

1,038,017

 

 

 

(84,309

)

 

 

532,771

 

 

 

6,000,000

 

 

 

(64,141

)

 

 

(1,293,563

)

 

 

742,894

 

 

 

(31,933

)

 

 

188,950

 

 

 

2,921,531

 

 

 

9,950,217

 

 

 

57,884

 

 

 

10,008,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2024

 

 

115,447

 

 

 

(967

)

 

 

1,038,017

 

 

 

(84,309

)

 

 

532,771

 

 

 

6,000,000

 

 

 

(64,141

)

 

 

(1,293,563

)

 

 

742,894

 

 

 

(31,933

)

 

 

188,950

 

 

 

2,921,531

 

 

 

9,950,217

 

 

 

57,884

 

 

 

10,008,101

 

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,300,078

 

 

 

1,300,078

 

 

 

7,383

 

 

 

1,307,461

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,263

 

 

 

281,695

 

 

 

(61,299

)

 

 

(17,180

)

 

 

11,747

 

 

 

 

 

 

216,226

 

 

 

1,525

 

 

 

217,751

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,263

 

 

 

281,695

 

 

 

(61,299

)

 

 

(17,180

)

 

 

11,747

 

 

 

1,300,078

 

 

 

1,516,304

 

 

 

8,908

 

 

 

1,525,212

 

Declared and paid dividends, Note 13(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(427,369

)

 

 

(427,369

)

 

 

 

 

 

(427,369

)

Purchase of shares, Note 13(b)

 

 

 

 

 

(1,192

)

 

 

 

 

 

(122,688

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(122,688

)

 

 

 

 

 

(122,688

)

Transfer of retained earnings to reserves, Note 13(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,300,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,300,000

)

 

 

 

 

 

 

 

 

 

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,056

)

 

 

(3,056

)

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(53,737

)

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,229

)

 

 

(1,229

)

 

 

(376

)

 

 

(1,605

)

Balance as of December 31, 2024

 

 

115,447

 

 

 

(2,159

)

 

 

1,038,017

 

 

 

(206,997

)

 

 

532,771

 

 

 

8,300,000

 

 

 

(9,141

)

 

 

(1,011,868

)

 

 

681,595

 

 

 

(49,113

)

 

 

200,697

 

 

 

1,439,274

 

 

 

10,915,235

 

 

 

63,360

 

 

 

10,978,595

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

6


 

Interim consolidated statement of cash flows

For the years ended December 31, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from operating activities

 

 

 

 

 

 

Net profit for the year

 

 

1,307,461

 

 

 

1,079,276

 

Plus (minus) adjustments to net profit

 

 

 

 

 

 

Impairment loss on loans, net of recoveries

 

 

1,720,179

 

 

 

1,981,818

 

Loss due to impairment of financial investments

 

 

47,521

 

 

 

7,500

 

Depreciation and amortization

 

 

413,057

 

 

 

379,038

 

Provision for sundry risks

 

 

29,290

 

 

 

4,138

 

Deffered Income Tax

 

 

100,053

 

 

 

102,244

 

Net gain on sale of financial investments

 

 

(26,544

)

 

 

(6,431

)

Net gain of financial assets at fair value through profit or loss

 

 

(81,990

)

 

 

(15,181

)

Net gain for valuation of investment property

 

 

(60,260

)

 

 

(7,111

)

Net loss on sale of investment property

 

 

3,176

 

 

 

 

Sale of fixed asset

 

 

(12,879

)

 

 

(15,300

)

Exchange difference

 

 

24,144

 

 

 

(8,427

)

Decrease (increase) in interest receivable

 

 

58,688

 

 

 

(167,468

)

(Decrease) increase in interest payable

 

 

(120,753

)

 

 

194,285

 

Net changes in assets and liabilities

 

 

 

 

 

 

Net increase in loan portfolio

 

 

(4,523,015

)

 

 

(2,883,998

)

Net increase in other accounts receivable and other assets

 

 

(200,394

)

 

 

(295,748

)

Decrease (increase) in restricted funds

 

 

100,925

 

 

 

(246,775

)

Increase in deposits and obligations

 

 

4,680,603

 

 

 

503,544

 

(Decrease) increase in due to banks and correspondents

 

 

(1,407,852

)

 

 

1,837,830

 

Increase in other accounts payable, provisions and other liabilities

 

 

980,227

 

 

 

108,846

 

Tax payment

 

 

 

 

 

 

(Increase) decrease of investments at fair value through profit or loss

 

 

(123,744

)

 

 

323,112

 

Net cash provided by operating activities

 

 

2,907,893

 

 

 

2,875,192

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

7


 

Interim consolidated statements of cash flows (continued)

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from investing activities

 

 

 

 

 

 

Net sale (purchase) of investments at fair value through other comprehensive income and at amortized cost

 

 

258,991

 

 

 

(3,120,456

)

Purchase of property, furniture and equipment

 

 

(104,719

)

 

 

(147,645

)

Purchase of intangible assets

 

 

(245,334

)

 

 

(280,388

)

Purchase of investment property

 

 

(61,812

)

 

 

(16,903

)

Sale of investment property

 

 

39,176

 

 

 

 

Sale of property, furniture and equipment

 

 

 

 

 

32,667

 

Net cash used in investing activities

 

 

(113,698

)

 

 

(3,532,725

)

Cash flows from financing activities

 

 

 

 

 

 

Dividends paid

 

 

(427,369

)

 

 

(511,788

)

Issuance of bonds, notes and other obligations

 

 

1,706,371

 

 

 

 

Payments of bonds, notes and other obligations

 

 

(1,266,504

)

 

 

(2,189,040

)

Net decrease (increase) in receivable inter-bank funds

 

 

304,855

 

 

 

(228,796

)

Net (decrease) increase in payable inter-bank funds

 

 

(119,712

)

 

 

91,245

 

Purchase of treasury stock, net

 

 

(122,688

)

 

 

(80,946

)

Dividend payments to non-controlling interest

 

 

(3,056

)

 

 

(4,776

)

Lease payments

 

 

(82,644

)

 

 

(89,334

)

Net cash used in financing activities

 

 

(10,747

)

 

 

(3,013,435

)

Net increase (decrease) in cash and cash equivalents

 

 

2,783,448

 

 

 

(3,670,968

)

Translation (loss) gain on cash and cash equivalents

 

 

(6,561

)

 

 

37,403

 

Cash and cash equivalents at the beginning of the year

 

 

9,074,211

 

 

 

12,707,776

 

Cash and cash equivalents at the end of the year

 

 

11,851,098

 

 

 

9,074,211

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

8


 

Notes to the interim consolidated financial statements

As of December 31, 2024 and 2023

1. Business activity

Intercorp Financial Services Inc. and Subsidiaries (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Peru Ltd. (henceforth “Intercorp Peru”), a holding Company incorporated in 1997 in the Commonwealth of the Bahamas. As of December 31, 2024, Intercorp Peru holds directly and indirectly 72.47 percent of the issued capital stock of IFS, equivalent to 71.95 percent of the outstanding capital stock of IFS (71.44 percent of the issued capital stock, equivalent to 71.20 percent of the outstanding capital stock as of December 31, 2023).

 

IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.

 

As of December 31, 2024 and 2023, IFS holds 99.31 percent and 99.30 percent of the capital stock of Banco Internacional del Peru S.A.A. – Interbank (henceforth “Interbank”), 99.85 percent and 99.84 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”), 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”) and 100 percent of Procesos de Medios de Pago and its subsidiary Izipay S.A.C (henceforth and together "Izipay"), acquired in April 2022.

 

The operations of Interbank, Interseguro and Izipay are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.

 

The main activities of IFS’s Subsidiaries and their assets, liabilities, equity, operating income, net income, balances and other relevant information are presented in Note 2.

The interim consolidated financial statements as of December 31, 2024, have been approved in Board’s Meeting held on February 05, 2025. The audited consolidated financial statements as of December 31, 2023, (henceforth, Annual Consolidated Financial Statements) were approved by the General Shareholders’ Meeting held on April 01, 2024.

2. Subsidiaries

Below is information on the main IFS’s Subsidiaries:

(a) Banco Internacional del Peru S.A.A. - Interbank and Subsidiaries -

Interbank is incorporated in Peru and is authorized by the SBS to operate as a universal bank in accordance with Peruvian law. The Interbank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 and its amendments (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.

 

As of December 31, 2024, Interbank had 149 offices (153 offices as of December 31, 2023).

 

Below is information on the main Subsidiaries, in which IFS holds approximately 100 percent of the shareholding:

 

Entity

Activity

 

 

 

 

Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T.

Manages securitization funds.

Compañía de Servicios Conexos Expressnet S.A.C.

Services related to credit card transactions or products related to the brand “American Express”.

 

 

 

(b) Interseguro Compañía de Seguros S.A. and Subsidiary -

Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts.

 

Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Holding (henceforth “Patrimonio Fideicometido – Interproperties Holding”), that is a structured entity, incorporated in April 2008, and in which several investors (related parties to the Intercorp Group) contributed investment properties.

9


 

Each investor has ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro, included in this structured entity as of December 31, 2024 and 2023, amounted to S/89,124,000 and S/85,272,000, respectively; see Note 7. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Peru). IFS has ownership and decision-making power over these properties and the Group has the exposure or rights to their returns; therefore, IFS consolidates the silos containing the investment properties that it controls.

 

(c) Inteligo Group Corp. and Subsidiaries -

Inteligo is an entity incorporated in the Republic of Panama. As of December 31, 2024 and 2023, it holds 100 percent of the shares of the following Subsidiaries:

 

Entity

Activity

 

 

Inteligo Bank Ltd.

It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens.

Inteligo Sociedad Agente de Bolsa S.A.

Brokerage firm incorporated in Peru.

Inteligo Peru Holding S.A.C.

Financial holding company incorporated in Peru in December 2018. As of December 31, 2024 and 2023, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds.

Inteligo USA, Inc.

Incorporated in the United States of America in January 2019, provides investment consultancy and related services.

 

(d) Negocios e Inmuebles S.A. -

This entity, incorporated in Peru, was acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura in year 2017. As of December 31, 2024 and 2023, Negocios e Inmuebles S.A., holds 8.50 percent of Interseguro’s capital stock.

 

(e) San Borja Global Opportunities S.A.C. -

Entity incorporated in Peru. Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under the commercial name of Shopstar (online Marketplace) dedicated to the sale of products from different stores locally.

 

(f) Procesos de Medios de Pago S.A. and subsidiary Izipay S.A.C. (Izipay) –

Procesos de Medios de Pago is dedicated to the development, management and operation of the shared service of transaction processing of credit and debit cards, through the acquirer role for the brands MasterCard, Visa and other private brands; also, it renders the processing service, through the issuer role, to entities of the financial system. Izipay is dedicated to the facilitation of payments and services, offering its services of technological, operating and safety infrastructure through the affiliation of commercial stores, as well as installation and maintenance of infrastructure for transactions through the electronic commerce modality, interconnected with the networks of payment methods processors. Until March 2022, Interbank maintained 50 percent of both companies incorporated in Peru and in April 2022, IFS acquired the remaining 50 percent, acquiring control of Izipay. Since this time, Izipay consolidates its financial information together with IFS.

 

3. Significant accounting policies

3.1 Basis of presentation and use of estimates –

The accompanying interim consolidated financial statements as of December 31, 2024 and 2023, have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

10


 

 

The interim consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the IFS’s Audited Consolidated Financial Statements as of December 31, 2023 and 2022 (henceforth “Annual Consolidated Financial Statements”).

 

The accompanying interim consolidated financial statements have been prepared on the historical cost basis, except for investment property, derivative financial instruments, financial investments at fair value through profit or loss and through other comprehensive income, which have been measured at fair value. The interim consolidated financial statements are presented in Soles, which is the functional currency of the Group, and all values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.

 

The preparation of the interim consolidated financial statements, in accordance with the International Financial Reporting Standards (henceforth “IFRS”) as issued by the International Accounting Standards Board (IASB), requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of significant events in the notes to the interim consolidated financial statements.

 

In that sense, the estimates and criteria are continually assessed and are based on historical experience, as well as other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Existing circumstances and assumptions about future developments, however, may change due to markets’ behavior or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Actual results could differ from those estimates. The most significant estimates comprised in the accompanying interim consolidated financial statements are related to the calculation of the impairment of the portfolio of loan and financial investments, the measurement of the fair value of the financial investments and investment property, the assessment of the impairment of goodwill and the intangible of indefinite life, the liabilities for Insurance contracts and measurement of the fair value of derivative financial instruments; also, there are other estimates such as provisions for litigation, the estimated useful life of intangible assets and property, furniture and equipment, the estimation of deferred Income Tax and the determination of the terms and estimation of the interest rate of the lease contracts.

 

3.2 Basis of consolidation –

The interim consolidated financial statements of IFS comprise the financial statements of Intercorp Financial Services Inc. and Subsidiaries. The method adopted by IFS to consolidate financial information with its Subsidiaries s describ in Note 3.3 to the Annual Consolidated Financial Statements and has not changed to date.

 

4. Cash and due from banks and inter-bank funds

(a) The detail of cash and due from banks is as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Cash and clearing (b)

 

 

2,815,563

 

 

 

2,248,845

 

Deposits in the BCRP (b)

 

 

7,333,818

 

 

 

5,215,762

 

Deposits in banks (c)

 

 

1,701,717

 

 

 

1,609,604

 

Total cash and cash equivalent

 

 

11,851,098

 

 

 

9,074,211

 

Accrued interest

 

 

18,094

 

 

 

23,809

 

Restricted funds (d)

 

 

619,766

 

 

 

720,691

 

Total

 

 

12,488,958

 

 

 

9,818,711

 

 

11


 

 

Cash and cash equivalents presented in the interim consolidated statements of cash flows exclude the restricted funds and accrued interest.

 

(b) In accordance with rules in force, Interbank is required to maintain a legal reserve to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP and is made up as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Legal reserve (*)

 

 

 

 

 

 

Deposits in the BCRP

 

 

5,969,218

 

 

 

4,593,592

 

Cash in vaults

 

 

2,644,386

 

 

 

2,005,760

 

Subtotal legal reserve

 

 

8,613,604

 

 

 

6,599,352

 

Non-mandatory reserve

 

 

 

 

 

 

Term deposits in BCRP (**)

 

 

800,000

 

 

 

 

Overnight deposits in BCRP (***)

 

 

564,600

 

 

 

622,170

 

Cash and clearing

 

 

170,924

 

 

 

243,029

 

Subtotal non-mandatory reserve

 

 

1,535,524

 

 

 

865,199

 

Cash balances not subject to legal reserve

 

 

253

 

 

 

56

 

Total

 

 

10,149,381

 

 

 

7,464,607

 

 

(*) The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required that accrued interest at a nominal annual rate, established by the BCRP (Secured Overnight Financing Rate - SOFR). As of December 31, 2024 and 2023, the Group presented excess in foreign currency that accrued interest in US Dollars at an annual average rate of 3.90 and 4.86 percent, respectively. In Group Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve.

 

(**) As of December 31, 2024, corresponds to overnight deposits in local currency, with maturity in the first days of January 2025, with accrued interest an annual interest rate of 4.83 percent.

 

(***) As of December 31, 2024, corresponds to an overnight deposit in foreign currency for US$150,000,000 (approximately equivalent to S/564,600,000), with maturity in the first days of January 2025, which accrued interest an annual interest rate of 4.44 percent (as of December 31, 2023, it corresponded to an overnight deposit in foreign currency for US$130,000,000 (approximately equivalent to S/482,170,000) and an overnight deposit in local currency for S/140,000,000, with maturity in the first days of January 2024, which accrued interest an annual interest rate of 5.33 and 4.0 percent, respectively).

 

(c) Correspond to deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates.

 

(d) The Group maintains restricted funds related to:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Inter-bank transfers (*)

 

 

596,648

 

 

 

694,118

 

Derivative financial instruments, Note 8(b)

 

 

21,568

 

 

 

24,725

 

Others

 

 

1,550

 

 

 

1,848

 

Total

 

 

619,766

 

 

 

720,691

 

 

(*) Corresponds to funds held at BCRP to guarantee transfers made through the Electronic Clearing House ("CCE", by its Spanish acronym).

 

(e) Inter-bank funds

These are loans made between financial institutions with maturity, in general, minor than 30 days. As of December 31, 2024, Inter-bank funds assets accrue interest at an annual rate of 5.00 percent in local currency (annual rate of 6.75 percent in local currency and 5.50 percent in foreign currency for Inter-bank funds assets and liabilities as of December 31, 2023); and do not have specific guarantees.

12


 

 

5. Financial investments

(a) This caption is made up as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b) and (c)

 

 

20,377,805

 

 

 

20,912,184

 

Investments at amortized cost (d)

 

 

3,784,912

 

 

 

3,383,014

 

Investments at fair value through profit or loss (e)

 

 

1,776,567

 

 

 

1,556,540

 

Equity instruments measured at fair value through other comprehensive income (f)

 

 

458,268

 

 

 

444,878

 

Total financial investments

 

 

26,397,552

 

 

 

26,296,616

 

Accrued income

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b)

 

 

347,087

 

 

 

334,385

 

Investments at amortized cost (d)

 

 

113,286

 

 

 

90,990

 

Total

 

 

26,857,925

 

 

 

26,721,991

 

 

 

13


 

(b) Following is the detail of debt instruments measured at fair value through other comprehensive income:

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds

 

 

9,867,060

 

 

 

111,866

 

 

 

(805,981

)

 

 

9,172,945

 

 

Jan-25 / Feb-97

 

 

2.20

 

 

 

14.00

 

 

 

3.70

 

 

 

10.86

 

Sovereign Bonds of the Republic of Peru

 

 

8,331,426

 

 

 

24,387

 

 

 

(410,536

)

 

 

7,945,277

 

 

Aug-26 / Feb-55

 

 

2.81

 

 

 

7.12

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru

 

 

2,113,571

 

 

 

370

 

 

 

(17

)

 

 

2,113,924

 

 

Jan-25 / Jun-25

 

 

4.51

 

 

 

4.68

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

554,359

 

 

 

6,798

 

 

 

(4,603

)

 

 

556,554

 

 

Apr-28 / Oct-33

 

 

3.65

 

 

 

4.74

 

 

 

6.37

 

 

 

7.22

 

Global Bonds of the Republic of Peru

 

 

548,697

 

 

 

 

 

 

(27,058

)

 

 

521,639

 

 

Jul-25 / Nov-50

 

 

 

 

 

 

 

 

5.00

 

 

 

6.14

 

Treasury Bonds of the United States of America

 

 

57,607

 

 

 

 

 

 

(5,082

)

 

 

52,525

 

 

Nov-31 / Aug-34

 

 

 

 

 

 

 

 

4.46

 

 

 

4.53

 

Global Bonds of the United States of Mexico

 

 

18,100

 

 

 

 

 

 

(3,159

)

 

 

14,941

 

 

Feb-34

 

 

 

 

 

 

 

 

6.51

 

 

 

6.51

 

Total

 

 

21,490,820

 

 

 

143,421

 

 

 

(1,256,436

)

 

 

20,377,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

347,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

20,724,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds

 

 

9,443,384

 

 

 

83,511

 

 

 

(865,654

)

 

 

8,661,241

 

 

Jan-24 / Feb-97

 

 

2.22

 

 

 

14.52

 

 

 

4.00

 

 

 

18.00

 

Sovereign Bonds of the Republic of Peru

 

 

8,320,671

 

 

 

13,599

 

 

 

(558,282

)

 

 

7,775,988

 

 

Aug-24 / Feb-55

 

 

0.95

 

 

 

6.82

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru

 

 

3,445,361

 

 

 

3,638

 

 

 

(15

)

 

 

3,448,984

 

 

Jan-24 / Sep-24

 

 

5.60

 

 

 

6.66

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

475,542

 

 

 

7,810

 

 

 

(9,722

)

 

 

473,630

 

 

Oct-24 / Oct-33

 

 

2.81

 

 

 

4.65

 

 

 

7.39

 

 

 

7.92

 

Global Bonds of the Republic of Peru

 

 

498,897

 

 

 

 

 

 

(35,564

)

 

 

463,333

 

 

Jul-25 / Dec-32

 

 

 

 

 

 

 

 

4.76

 

 

 

5.23

 

Treasury Bonds of the United States of America

 

 

76,556

 

 

 

26

 

 

 

(3,252

)

 

 

73,330

 

 

Jan-24 / Feb-32

 

 

 

 

 

 

 

 

3.87

 

 

 

5.00

 

Global Bonds of the United States of Mexico

 

 

17,769

 

 

 

 

 

 

(2,091

)

 

 

15,678

 

 

Feb-34

 

 

 

 

 

 

 

 

5.51

 

 

 

5.51

 

Total

 

 

22,278,180

 

 

 

108,584

 

 

 

(1,474,580

)

 

 

20,912,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

334,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

21,246,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14


 

(c) The Group, according to the business model applied to these debt instruments, has the capacity to hold these investments for a sufficient period that allows the early recovery of the fair value, up to the maximum period for the early recovery or the due date.

Following is the movement of the provision for expected credit loss for these debt instruments, measured at fair value through other comprehensive income:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of the year

 

 

61,046

 

 

 

53,974

 

New assets originated or purchased

 

 

1,420

 

 

 

1,689

 

Assets derecognized or matured (excluding write-offs)

 

 

(3,915

)

 

 

(993

)

Effect on the expected credit loss due to the change of the stage during the year

 

 

8,680

 

 

 

(589

)

Loss for impairment

 

 

37,325

 

 

 

9,440

 

Others

 

 

4,058

 

 

 

(2,059

)

Total

 

 

47,568

 

 

 

7,488

 

Effect of foreign exchange variation

 

 

(481

)

 

 

(416

)

Expected credit loss at the end of the year

 

 

108,133

 

 

 

61,046

 

 

(d) As of December 31, 2024, investments at amortized cost correspond mainly to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,799,540,000, including accrued interest for an amount of S/101,143,000 (as of December 31, 2023, corresponds to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,393,962,000, including accrued interest for an amount of S/86,652,000). Said investments present low credit risk and the impairment loss is not significant.

As of December 31, 2024, these investments have maturity dates that range from August 2026 to August 2039, have accrued interest at effective annual rates between 4.36 percent and 7.76 percent, and estimated fair value amounting to approximately S/3,775,935,000 (as of December 31, 2023, their maturity dates ranged from August 2024 to August 2037, have accrued interest at effective annual rates between 4.36 percent and 7.50 percent, and estimated fair value amounting to approximately S/3,277,672,000).

 

Additionally, as of December 31, 2024, term deposits mainly issued in Soles are held, for an amount of S/98,658,000, included accrued interest amounting to S/12,143,000 (as of December 31, 2023, term deposits mainly issued in Soles are held, for an amount of S/80,042,000, included accrued interest amounting to S/4,338,000). Said investments present low credit risk and the impairment loss is not material. As of December 31, 2024, the maturity of these investments fluctuates between January 2025 and February 2029, have accrued interest at an annual effective rate between 3.10 percent and 8.80 percent, and their estimated fair value amounts to approximately S/98,658,000 (as of December 31, 2023, the maturity of these investments fluctuates between April 2024 and February 2029, accrued interest at an annual effective rate between 3.10 percent and 8.80 percent, and their estimated fair value amounted to approximately S/80,042,000).

 

During 2024 and 2023, the Government of the Republic of Peru performed public offerings to repurchase certain sovereign bonds, with the purpose of renewing its debt and funding the fiscal deficit. Considering the purpose of this offering, subsequently to it, there should not be existing remaining sovereign bonds of the repurchased issuances or, in case of existing, they would become illiquid on the market. In that sense, as of December 31, 2024 and 2023, Interbank took part of these public offering and sold to the Government of the Republic of Peru sovereign bonds classified as investments at amortized cost for approximately S/630,749,000 and S/482,632,000, generating a gain and a loss amounting to S/866,000 and S/490,000, respectively; which was recorded in the caption “Net gain on sale of financial investments” of the interim consolidated statement of income. Additionally, with the purpose of maintaining its asset management strategy, as of December 31, 2024 and 2023, Interbank purchased simultaneously other sovereign bonds of the Republic of Peru for approximately S/628,675,000 and S/488,127,000, respectively; and classified them as investments at amortized cost.

 

As of December 31, 2024 and 2023, Interbank holds loans with the BCRP that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/1,861,524,000 and S/2,058,931,000, respectively; see Note 10(a).

 

15


 

As of December 31, 2024 and 2023, Interbank holds loans with foreign banks that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/435,242,000 and S/445,909,000, respectively, see Note 10(a).

(e) The composition of financial instruments at fair value through profit or loss is as follows:

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Equity instruments

 

 

 

 

 

 

Local and foreign mutual funds and investment funds participations

 

 

1,396,582

 

 

 

1,169,491

 

Listed shares

 

 

202,054

 

 

 

253,203

 

Non-listed shares

 

 

154,856

 

 

 

122,482

 

Debt instruments

 

 

 

 

 

 

Negotiable Certificates of Deposits

 

 

12,365

 

 

 

6,075

 

Sovereign Bonds of the Republic of Peru

 

 

8,538

 

 

 

 

Corporate, leasing and subordinated bonds

 

 

2,172

 

 

 

5,289

 

Total

 

 

1,776,567

 

 

 

1,556,540

 

 

As of December 31, 2024 and 2023, investments at fair value through profit or loss include investments held for trading for approximately S/152,755,000 and S/194,033,000, respectively; and those assets that are necessarily measured at fair value through profit or loss for approximately S/1,623,812,000 and S/1,362,507,000, respectively.

 

(f) The composition of equity instruments measured at fair value through other comprehensive income is as follow:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Listed shares (g)

 

 

420,474

 

 

 

407,636

 

Non-listed shares

 

 

37,794

 

 

 

37,242

 

Total

 

 

458,268

 

 

 

444,878

 

As of December 31, 2024 and 2023, it corresponds to investments in shares in the biological sciences, distribution of machinery, energy, telecommunications, financial and massive consumption sectors that are listed on the domestic and foreign markets.

16


 

(g) Below are the debt instruments measured at fair value through other comprehensive income and at amortized cost, classified by stages, according to the definition by IFRS 9 as of December 31, 2024 and 2023:

 

 

31.12.2024

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,643,673

 

 

 

 

 

 

 

 

 

11,643,673

 

Corporate, leasing and subordinated bonds

 

 

8,126,895

 

 

 

1,046,050

 

 

 

 

 

 

9,172,945

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

2,113,924

 

 

 

 

 

 

 

 

 

2,113,924

 

Bonds guaranteed by the Peruvian government

 

 

556,554

 

 

 

 

 

 

 

 

 

556,554

 

Global Bonds of the Republic of Peru

 

 

521,639

 

 

 

 

 

 

 

 

 

521,639

 

Treasury Bonds of the United States of America

 

 

52,526

 

 

 

 

 

 

 

 

 

52,526

 

Global Bonds of the United States of Mexico

 

 

14,941

 

 

 

 

 

 

 

 

 

14,941

 

Others

 

 

86,515

 

 

 

 

 

 

 

 

 

86,515

 

Total

 

 

23,116,667

 

 

 

1,046,050

 

 

 

 

 

 

24,162,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2023

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,083,297

 

 

 

 

 

 

 

 

 

11,083,297

 

Corporate, leasing and subordinated bonds

 

 

7,909,365

 

 

 

750,179

 

 

 

1,697

 

 

 

8,661,241

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

3,448,984

 

 

 

 

 

 

 

 

 

3,448,984

 

Bonds guaranteed by the Peruvian government

 

 

473,630

 

 

 

 

 

 

 

 

 

473,630

 

Global Bonds of the Republic of Peru

 

 

463,333

 

 

 

 

 

 

 

 

 

463,333

 

Treasury Bonds of the United States of America

 

 

73,330

 

 

 

 

 

 

 

 

 

73,330

 

Global Bonds of the United States of Mexico

 

 

15,678

 

 

 

 

 

 

 

 

 

15,678

 

Others

 

 

75,705

 

 

 

 

 

 

 

 

 

75,705

 

Total

 

 

23,543,322

 

 

 

750,179

 

 

 

1,697

 

 

 

24,295,198

 

 

17


 

6. Loans, net

(a) This caption is made up as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Direct loans (*)

 

 

 

 

 

 

Loans (**)

 

 

38,456,682

 

 

 

35,789,130

 

Credit cards and other loans (***)

 

 

5,386,427

 

 

 

6,023,769

 

Discounted notes

 

 

1,706,886

 

 

 

1,567,411

 

Leasing

 

 

1,584,357

 

 

 

1,495,290

 

Factoring

 

 

1,410,968

 

 

 

1,244,795

 

Advances and overdrafts

 

 

101,848

 

 

 

14,617

 

Refinanced loans

 

 

449,438

 

 

 

461,995

 

Past due and under legal collection loans

 

 

1,318,758

 

 

 

1,652,151

 

 

 

 

50,415,364

 

 

 

48,249,158

 

Plus (minus)

 

 

 

 

 

 

Accrued interest from performing loans

 

 

569,384

 

 

 

657,355

 

Unearned interest and interest collected in advance

 

 

(25,133

)

 

 

(36,706

)

Impairment allowance for loans (d)

 

 

(1,730,167

)

 

 

(2,349,425

)

Total direct loans, net

 

 

49,229,448

 

 

 

46,520,382

 

Indirect loans

 

 

5,068,694

 

 

 

4,743,480

 

 

(*) Under the program “Reactiva Peru”, launched by the Peruvian Government in the context of the pandemic Covid-19, as a credit program guaranteed by it, Interbank granted loans for S/6,617,142,000, and the balance as of December 31, 2024 amounts to S/315,379,000, including accrued interest for S/45,229,000; S/192,948,000 being the amount covered by the guarantee of the Peruvian Government (as of December 31, 2023 amounted to S/848,886,000, including accrued interest for S/46,277,000; S/675,492,000 being the amount covered by the guarantee of the Peruvian Government).

 

(**) As of December 31, 2024 and 2023, Interbank maintains repo operations of loans represented in securities according to the BCRP’s definition. In consequence, loans provided as guarantee amounts to S/123,772,000 and S/504,158,000, respectively, and is presented in the caption “Loan, net”, and the related liability is presented in the caption “Due to banks and correspondents” of the interim consolidated statement of financial position; see Note 10(b).

 

(***) As of December 31, 2024 and 2023, it includes non-revolving consumer loans related to credit card lines for approximately S/2,666,284,000 and S/3,149,149,000, respectively.

 

(b) The classification of the direct loan portfolio is as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Commercial loans (c.1)

 

 

22,770,495

 

 

 

21,155,476

 

Consumer loans (c.1)

 

 

15,036,411

 

 

 

16,325,460

 

Mortgage loans (c.1)

 

 

10,571,300

 

 

 

9,834,398

 

Small and micro-business loans (c.1)

 

 

2,037,158

 

 

 

933,824

 

Total

 

 

50,415,364

 

 

 

48,249,158

 

 

For purposes of estimating the impairment loss in accordance with IFRS 9, the Group's loans are segmented into homogeneous groups that share similar risk characteristic. In this sense, the Group has determined three types of loan portfolios: Retail Banking (consumer and mortgage loans), Commercial Banking (commercial loans) and Small Business Banking (loans to small and micro-business).

 

 

 

 

18


 

(c) The following table shows the credit quality and maximum exposure to credit risk based on the Group's internal credit rating as of December 31, 2024 and 2023. The amounts presented do not consider impairment.

 

 

31.12.2024

 

 

31.12.2023

 

Direct loans, see (c.1)

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

32,184,807

 

 

 

340,472

 

 

 

 

 

 

32,525,279

 

 

 

35,098,364

 

 

 

1,068,674

 

 

 

 

 

 

36,167,038

 

Standard grade

 

 

8,332,692

 

 

 

1,513,955

 

 

 

 

 

 

9,846,647

 

 

 

2,832,251

 

 

 

1,510,897

 

 

 

 

 

 

4,343,148

 

Substandard grade

 

 

2,705,012

 

 

 

1,582,401

 

 

 

 

 

 

4,287,413

 

 

 

1,367,503

 

 

 

1,450,751

 

 

 

 

 

 

2,818,254

 

Past due but not impaired

 

 

1,335,553

 

 

 

1,172,779

 

 

 

 

 

 

2,508,332

 

 

 

1,949,892

 

 

 

1,460,138

 

 

 

 

 

 

3,410,030

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

23,214

 

 

 

23,214

 

 

 

 

 

 

 

 

 

36,257

 

 

 

36,257

 

Collectively

 

 

 

 

 

 

 

 

1,224,479

 

 

 

1,224,479

 

 

 

 

 

 

 

 

 

1,474,431

 

 

 

1,474,431

 

Total direct loans

 

 

44,558,064

 

 

 

4,609,607

 

 

 

1,247,693

 

 

 

50,415,364

 

 

 

41,248,010

 

 

 

5,490,460

 

 

 

1,510,688

 

 

 

48,249,158

 

 

 

 

31.12.2024

 

 

31.12.2023

 

Contingent Credits: Guarantees and stand by letters, import and export letters of credit (substantially, all indirect loans correspond to commercial loans)

 

Stage 1
S/(000)

 

 

Stage 2
S/(000)

 

 

Stage 3
S/(000)

 

 

Total
S/(000)

 

 

Stage 1
S/(000)

 

 

Stage 2
S/(000)

 

 

Stage 3
S/(000)

 

 

Total
S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

3,434,095

 

 

 

31,240

 

 

 

 

 

 

3,465,335

 

 

 

3,988,999

 

 

 

457,518

 

 

 

 

 

 

4,446,517

 

Standard grade

 

 

1,055,740

 

 

 

118,821

 

 

 

 

 

 

1,174,561

 

 

 

32,433

 

 

 

214,806

 

 

 

 

 

 

247,239

 

Substandard grade

 

 

272,352

 

 

 

132,498

 

 

 

 

 

 

404,850

 

 

 

2,823

 

 

 

31,101

 

 

 

 

 

 

33,924

 

Past due but not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

Collectively

 

 

 

 

 

 

 

 

17,767

 

 

 

17,767

 

 

 

 

 

 

 

 

 

9,619

 

 

 

9,619

 

Total indirect loans

 

 

4,762,187

 

 

 

282,559

 

 

 

23,948

 

 

 

5,068,694

 

 

 

4,024,255

 

 

 

703,425

 

 

 

15,800

 

 

 

4,743,480

 

 

 

 

 

 

 

 

 

 

 

 

 

19


 

 

 

 

 

(c.1) The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loans:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Commercial loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

11,636,968

 

 

 

290,927

 

 

 

 

 

 

11,927,895

 

 

 

14,979,356

 

 

 

855,890

 

 

 

 

 

 

15,835,246

 

Standard grade

 

 

6,274,653

 

 

 

1,024,426

 

 

 

 

 

 

7,299,079

 

 

 

1,347,961

 

 

 

1,013,803

 

 

 

 

 

 

2,361,764

 

Substandard grade

 

 

1,749,950

 

 

 

356,019

 

 

 

 

 

 

2,105,969

 

 

 

450,577

 

 

 

314,063

 

 

 

 

 

 

764,640

 

Past due but not impaired

 

 

770,026

 

 

 

345,062

 

 

 

 

 

 

1,115,088

 

 

 

1,431,064

 

 

 

364,603

 

 

 

 

 

 

1,795,667

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

23,214

 

 

 

23,214

 

 

 

 

 

 

 

 

 

36,257

 

 

 

36,257

 

Collectively

 

 

 

 

 

 

 

 

299,250

 

 

 

299,250

 

 

 

 

 

 

 

 

 

361,902

 

 

 

361,902

 

Total direct loans

 

 

20,431,597

 

 

 

2,016,434

 

 

 

322,464

 

 

 

22,770,495

 

 

 

18,208,958

 

 

 

2,548,359

 

 

 

398,159

 

 

 

21,155,476

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Consumer loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

10,914,268

 

 

 

28,813

 

 

 

 

 

 

10,943,081

 

 

 

11,475,514

 

 

 

199,501

 

 

 

 

 

 

11,675,015

 

Standard grade

 

 

1,210,504

 

 

 

320,220

 

 

 

 

 

 

1,530,724

 

 

 

945,060

 

 

 

452,811

 

 

 

 

 

 

1,397,871

 

Substandard grade

 

 

593,507

 

 

 

765,324

 

 

 

 

 

 

1,358,831

 

 

 

717,526

 

 

 

755,121

 

 

 

 

 

 

1,472,647

 

Past due but not impaired

 

 

180,748

 

 

 

508,336

 

 

 

 

 

 

689,084

 

 

 

217,712

 

 

 

829,119

 

 

 

 

 

 

1,046,831

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

514,691

 

 

 

514,691

 

 

 

 

 

 

 

 

 

733,096

 

 

 

733,096

 

Total direct loans

 

 

12,899,027

 

 

 

1,622,693

 

 

 

514,691

 

 

 

15,036,411

 

 

 

13,355,812

 

 

 

2,236,552

 

 

 

733,096

 

 

 

16,325,460

 

 

 

 

 

 

 

 

 

 

 

20


 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Mortgage loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

8,407,045

 

 

 

20,165

 

 

 

 

 

 

8,427,210

 

 

 

8,093,031

 

 

 

13,283

 

 

 

 

 

 

8,106,314

 

Standard grade

 

 

528,923

 

 

 

3,714

 

 

 

 

 

 

532,637

 

 

 

433,968

 

 

 

17,124

 

 

 

 

 

 

451,092

 

Substandard grade

 

 

318,802

 

 

 

400,671

 

 

 

 

 

 

719,473

 

 

 

193,340

 

 

 

348,274

 

 

 

 

 

 

541,614

 

Past due but not impaired

 

 

322,348

 

 

 

244,537

 

 

 

 

 

 

566,885

 

 

 

261,100

 

 

 

200,873

 

 

 

 

 

 

461,973

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

325,095

 

 

 

325,095

 

 

 

 

 

 

 

 

 

273,405

 

 

 

273,405

 

Total direct loans

 

 

9,577,118

 

 

 

669,087

 

 

 

325,095

 

 

 

10,571,300

 

 

 

8,981,439

 

 

 

579,554

 

 

 

273,405

 

 

 

9,834,398

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Small and micro-business loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

1,226,526

 

 

 

567

 

 

 

 

 

 

1,227,093

 

 

 

550,463

 

 

 

 

 

 

 

 

 

550,463

 

Standard grade

 

 

318,612

 

 

 

165,595

 

 

 

 

 

 

484,207

 

 

 

105,262

 

 

 

27,159

 

 

 

 

 

 

132,421

 

Substandard grade

 

 

42,753

 

 

 

60,387

 

 

 

 

 

 

103,140

 

 

 

6,060

 

 

 

33,293

 

 

 

 

 

 

39,353

 

Past due but not impaired

 

 

62,431

 

 

 

74,844

 

 

 

 

 

 

137,275

 

 

 

40,016

 

 

 

65,543

 

 

 

 

 

 

105,559

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

85,443

 

 

 

85,443

 

 

 

 

 

 

 

 

 

106,028

 

 

 

106,028

 

Total direct loans

 

 

1,650,322

 

 

 

301,393

 

 

 

85,443

 

 

 

2,037,158

 

 

 

701,801

 

 

 

125,995

 

 

 

106,028

 

 

 

933,824

 

 

 

 

 

 

 

 

 

 

 

 

21


 

 

(d) The balances of the direct and indirect loan portfolio and the movement of the respective allowance for expected credit loss, calculated according to IFRS 9, is as follows:

 

(d.1) Direct loans

 

 

 

31.12.2024

 

 

31.12.2023

 

Changes in the allowance for expected credit losses for direct loans, see (d.1.1)

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year balances

 

 

545,242

 

 

 

833,912

 

 

 

970,271

 

 

 

2,349,425

 

 

 

608,558

 

 

 

737,286

 

 

 

682,011

 

 

 

2,027,855

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

345,800

 

 

 

 

 

 

 

 

 

345,800

 

 

 

624,484

 

 

 

 

 

 

 

 

 

624,484

 

    Assets matured or derecognized (excluding write-offs)

 

 

(117,510

)

 

 

(63,854

)

 

 

(24,285

)

 

 

(205,649

)

 

 

(147,086

)

 

 

(66,329

)

 

 

(25,445

)

 

 

(238,860

)

    Transfers to Stage 1

 

 

115,241

 

 

 

(114,022

)

 

 

(1,219

)

 

 

 

 

 

106,745

 

 

 

(104,939

)

 

 

(1,806

)

 

 

 

    Transfers to Stage 2

 

 

(142,315

)

 

 

149,763

 

 

 

(7,448

)

 

 

 

 

 

(327,728

)

 

 

339,051

 

 

 

(11,323

)

 

 

 

    Transfers to Stage 3

 

 

(88,212

)

 

 

(380,565

)

 

 

468,777

 

 

 

 

 

 

(163,156

)

 

 

(269,881

)

 

 

433,037

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(98,820

)

 

 

193,935

 

 

 

1,476,103

 

 

 

1,571,218

 

 

 

(90,594

)

 

 

259,309

 

 

 

1,407,191

 

 

 

1,575,906

 

    Others

 

 

(120,334

)

 

 

(52,823

)

 

 

185,680

 

 

 

12,523

 

 

 

(65,775

)

 

 

(60,358

)

 

 

163,834

 

 

 

37,701

 

Total

 

 

(106,150

)

 

 

(267,566

)

 

 

2,097,608

 

 

 

1,723,892

 

 

 

(63,110

)

 

 

96,853

 

 

 

1,965,488

 

 

 

1,999,231

 

Write-offs

 

 

 

 

 

 

 

 

(2,524,919

)

 

 

(2,524,919

)

 

 

 

 

 

 

 

 

(1,813,670

)

 

 

(1,813,670

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

179,683

 

 

 

179,683

 

 

 

 

 

 

 

 

 

138,886

 

 

 

138,886

 

Foreign exchange effect

 

 

232

 

 

 

290

 

 

 

1,564

 

 

 

2,086

 

 

 

(206

)

 

 

(227

)

 

 

(2,444

)

 

 

(2,877

)

Expected credit loss at the end of period

 

 

439,324

 

 

 

566,636

 

 

 

724,207

 

 

 

1,730,167

 

 

 

545,242

 

 

 

833,912

 

 

 

970,271

 

 

 

2,349,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22


 

 

(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:

 

 

 

31.12.2024

 

 

31.12.2023

 

Commercial loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

 

51,611

 

 

 

64,470

 

 

 

162,385

 

 

 

278,466

 

 

 

45,474

 

 

 

47,311

 

 

 

154,299

 

 

 

247,084

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

35,739

 

 

 

 

 

 

 

 

 

35,739

 

 

 

47,129

 

 

 

 

 

 

 

 

 

47,129

 

    Assets derecognized or matured (excluding write-offs)

 

 

(27,765

)

 

 

(18,765

)

 

 

(4,083

)

 

 

(50,613

)

 

 

(26,668

)

 

 

(10,113

)

 

 

(2,924

)

 

 

(39,705

)

    Transfers to Stage 1

 

 

5,405

 

 

 

(5,405

)

 

 

 

 

 

 

 

 

2,920

 

 

 

(2,687

)

 

 

(233

)

 

 

 

    Transfers to Stage 2

 

 

(20,669

)

 

 

21,431

 

 

 

(762

)

 

 

 

 

 

(27,598

)

 

 

30,826

 

 

 

(3,228

)

 

 

 

    Transfers to Stage 3

 

 

(2,208

)

 

 

(14,571

)

 

 

16,779

 

 

 

 

 

 

(10,620

)

 

 

(16,046

)

 

 

26,666

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(4,722

)

 

 

(1,638

)

 

 

12,108

 

 

 

5,748

 

 

 

(1,988

)

 

 

7,333

 

 

 

40,748

 

 

 

46,093

 

    Others

 

 

(20,973

)

 

 

(9,539

)

 

 

9,402

 

 

 

(21,110

)

 

 

23,154

 

 

 

8,006

 

 

 

6,579

 

 

 

37,739

 

Total

 

 

(35,193

)

 

 

(28,487

)

 

 

33,444

 

 

 

(30,236

)

 

 

6,329

 

 

 

17,319

 

 

 

67,608

 

 

 

91,256

 

Write-offs

 

 

 

 

 

 

 

 

(78,217

)

 

 

(78,217

)

 

 

 

 

 

 

 

 

(62,960

)

 

 

(62,960

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

4,254

 

 

 

4,254

 

 

 

 

 

 

 

 

 

5,189

 

 

 

5,189

 

Foreign exchange effect

 

 

222

 

 

 

175

 

 

 

1,147

 

 

 

1,544

 

 

 

(192

)

 

 

(160

)

 

 

(1,751

)

 

 

(2,103

)

Expected credit loss at the end of period

 

 

16,640

 

 

 

36,158

 

 

 

123,013

 

 

 

175,811

 

 

 

51,611

 

 

 

64,470

 

 

 

162,385

 

 

 

278,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23


 

 

 

31.12.2024

 

 

31.12.2023

 

Consumer loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

 

466,606

 

 

 

713,361

 

 

 

682,417

 

 

 

1,862,384

 

 

 

534,005

 

 

 

657,474

 

 

 

430,902

 

 

 

1,622,381

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

219,439

 

 

 

 

 

 

 

 

 

219,439

 

 

 

552,847

 

 

 

 

 

 

 

 

 

552,847

 

    Assets derecognized or matured (excluding write-offs)

 

 

(75,335

)

 

 

(38,022

)

 

 

(8,120

)

 

 

(121,477

)

 

 

(98,984

)

 

 

(54,036

)

 

 

(10,863

)

 

 

(163,883

)

    Transfers to Stage 1

 

 

96,900

 

 

 

(95,895

)

 

 

(1,005

)

 

 

 

 

 

95,173

 

 

 

(93,918

)

 

 

(1,255

)

 

 

 

    Transfers to Stage 2

 

 

(101,634

)

 

 

104,024

 

 

 

(2,390

)

 

 

 

 

 

(282,373

)

 

 

287,164

 

 

 

(4,791

)

 

 

 

    Transfers to Stage 3

 

 

(73,066

)

 

 

(338,289

)

 

 

411,355

 

 

 

 

 

 

(135,476

)

 

 

(231,432

)

 

 

366,908

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(81,900

)

 

 

174,052

 

 

 

1,369,154

 

 

 

1,461,306

 

 

 

(81,051

)

 

 

221,421

 

 

 

1,263,515

 

 

 

1,403,885

 

    Others

 

 

(47,271

)

 

 

(44,916

)

 

 

188,121

 

 

 

95,934

 

 

 

(117,534

)

 

 

(73,259

)

 

 

162,060

 

 

 

(28,733

)

Total

 

 

(62,867

)

 

 

(239,046

)

 

 

1,957,115

 

 

 

1,655,202

 

 

 

(67,398

)

 

 

55,940

 

 

 

1,775,574

 

 

 

1,764,116

 

Write-offs

 

 

 

 

 

 

 

 

(2,310,032

)

 

 

(2,310,032

)

 

 

 

 

 

 

 

 

(1,647,576

)

 

 

(1,647,576

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

165,081

 

 

 

165,081

 

 

 

 

 

 

 

 

 

123,679

 

 

 

123,679

 

Foreign exchange effect

 

 

1

 

 

 

101

 

 

 

119

 

 

 

221

 

 

 

(1

)

 

 

(53

)

 

 

(162

)

 

 

(216

)

Expected credit loss at the end of period

 

 

403,740

 

 

 

474,416

 

 

 

494,700

 

 

 

1,372,856

 

 

 

466,606

 

 

 

713,361

 

 

 

682,417

 

 

 

1,862,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24


 

 

 

31.12.2024

 

 

31.12.2023

 

Mortgage loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

 

6,794

 

 

 

25,753

 

 

 

54,651

 

 

 

87,198

 

 

 

4,236

 

 

 

12,285

 

 

 

45,101

 

 

 

61,622

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

4,114

 

 

 

 

 

 

 

 

 

4,114

 

 

 

3,949

 

 

 

 

 

 

 

 

 

3,949

 

    Assets derecognized or matured (excluding write-offs)

 

 

(429

)

 

 

(1,689

)

 

 

(9,267

)

 

 

(11,385

)

 

 

(181

)

 

 

(833

)

 

 

(10,625

)

 

 

(11,639

)

    Transfers to Stage 1

 

 

9,983

 

 

 

(9,983

)

 

 

 

 

 

 

 

 

6,414

 

 

 

(6,414

)

 

 

 

 

 

 

    Transfers to Stage 2

 

 

(2,348

)

 

 

6,551

 

 

 

(4,203

)

 

 

 

 

 

(2,052

)

 

 

5,115

 

 

 

(3,063

)

 

 

 

    Transfers to Stage 3

 

 

(2,025

)

 

 

(3,142

)

 

 

5,167

 

 

 

 

 

 

(1,915

)

 

 

(2,423

)

 

 

4,338

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(9,606

)

 

 

16,451

 

 

 

15,411

 

 

 

22,256

 

 

 

(5,956

)

 

 

15,996

 

 

 

20,982

 

 

 

31,022

 

    Others

 

 

(969

)

 

 

10,001

 

 

 

(15,977

)

 

 

(6,945

)

 

 

2,312

 

 

 

2,040

 

 

 

2,018

 

 

 

6,370

 

Total

 

 

(1,280

)

 

 

18,189

 

 

 

(8,869

)

 

 

8,040

 

 

 

2,571

 

 

 

13,481

 

 

 

13,650

 

 

 

29,702

 

Write-offs

 

 

 

 

 

 

 

 

(1,755

)

 

 

(1,755

)

 

 

 

 

 

 

 

 

(3,580

)

 

 

(3,580

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

9

 

 

 

14

 

 

 

294

 

 

 

317

 

 

 

(13

)

 

 

(13

)

 

 

(520

)

 

 

(546

)

Expected credit loss at the end of period

 

 

5,523

 

 

 

43,956

 

 

 

44,321

 

 

 

93,800

 

 

 

6,794

 

 

 

25,753

 

 

 

54,651

 

 

 

87,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25


 

 

 

31.12.2024

 

 

31.12.2023

 

Small and micro-business loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

 

20,231

 

 

 

30,328

 

 

 

70,818

 

 

 

121,377

 

 

 

24,843

 

 

 

20,216

 

 

 

51,709

 

 

 

96,768

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

86,508

 

 

 

 

 

 

 

 

 

86,508

 

 

 

20,559

 

 

 

 

 

 

 

 

 

20,559

 

    Assets derecognized or matured (excluding write-offs)

 

 

(13,981

)

 

 

(5,378

)

 

 

(2,815

)

 

 

(22,174

)

 

 

(21,253

)

 

 

(1,347

)

 

 

(1,033

)

 

 

(23,633

)

    Transfers to Stage 1

 

 

2,953

 

 

 

(2,739

)

 

 

(214

)

 

 

 

 

 

2,238

 

 

 

(1,920

)

 

 

(318

)

 

 

 

    Transfers to Stage 2

 

 

(17,664

)

 

 

17,757

 

 

 

(93

)

 

 

 

 

 

(15,705

)

 

 

15,946

 

 

 

(241

)

 

 

 

    Transfers to Stage 3

 

 

(10,913

)

 

 

(24,563

)

 

 

35,476

 

 

 

 

 

 

(15,145

)

 

 

(19,980

)

 

 

35,125

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(2,592

)

 

 

5,070

 

 

 

79,430

 

 

 

81,908

 

 

 

(1,599

)

 

 

14,559

 

 

 

81,946

 

 

 

94,906

 

    Others

 

 

(51,121

)

 

 

(8,369

)

 

 

4,134

 

 

 

(55,356

)

 

 

26,293

 

 

 

2,855

 

 

 

(6,823

)

 

 

22,325

 

Total

 

 

(6,810

)

 

 

(18,222

)

 

 

115,918

 

 

 

90,886

 

 

 

(4,612

)

 

 

10,113

 

 

 

108,656

 

 

 

114,157

 

Write-offs

 

 

 

 

 

 

 

 

(134,915

)

 

 

(134,915

)

 

 

 

 

 

 

 

 

(99,554

)

 

 

(99,554

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

10,348

 

 

 

10,348

 

 

 

 

 

 

 

 

 

10,018

 

 

 

10,018

 

Foreign exchange effect

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

 

 

 

(1

)

 

 

(11

)

 

 

(12

)

Expected credit loss at the end of period

 

 

13,421

 

 

 

12,106

 

 

 

62,173

 

 

 

87,700

 

 

 

20,231

 

 

 

30,328

 

 

 

70,818

 

 

 

121,377

 

 

 

 

26


 

 

(d.2) Indirect loans (substantially, all indirect loans correspond to commercial loans)

 

 

 

31.12.2024

 

 

31.12.2023

 

Changes in the allowance for expected credit losses for indirect loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year balances

 

 

6,624

 

 

 

3,939

 

 

 

7,369

 

 

 

17,932

 

 

 

8,354

 

 

 

18,205

 

 

 

8,936

 

 

 

35,495

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

2,110

 

 

 

 

 

 

 

 

 

2,110

 

 

 

4,770

 

 

 

 

 

 

 

 

 

4,770

 

    Assets derecognized or matured

 

 

(3,275

)

 

 

(1,484

)

 

 

(330

)

 

 

(5,089

)

 

 

(1,988

)

 

 

(4,205

)

 

 

(631

)

 

 

(6,824

)

    Transfers to Stage 1

 

 

1,265

 

 

 

(1,265

)

 

 

 

 

 

 

 

 

180

 

 

 

(180

)

 

 

 

 

 

 

    Transfers to Stage 2

 

 

(697

)

 

 

961

 

 

 

(264

)

 

 

 

 

 

(1,986

)

 

 

3,626

 

 

 

(1,640

)

 

 

 

    Transfers to Stage 3

 

 

(229

)

 

 

(91

)

 

 

320

 

 

 

 

 

 

(1

)

 

 

(50

)

 

 

51

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(1,001

)

 

 

(109

)

 

 

1,202

 

 

 

92

 

 

 

(57

)

 

 

(837

)

 

 

684

 

 

 

(210

)

    Others

 

 

(2,155

)

 

 

294

 

 

 

1,035

 

 

 

(826

)

 

 

(2,521

)

 

 

(12,600

)

 

 

(28

)

 

 

(15,149

)

Total

 

 

(3,982

)

 

 

(1,694

)

 

 

1,963

 

 

 

(3,713

)

 

 

(1,603

)

 

 

(14,246

)

 

 

(1,564

)

 

 

(17,413

)

Foreign exchange effect

 

 

21

 

 

 

5

 

 

 

3

 

 

 

29

 

 

 

(127

)

 

 

(20

)

 

 

(3

)

 

 

(150

)

Expected credit loss at the end of period, Note 8(a)

 

 

2,663

 

 

 

2,250

 

 

 

9,335

 

 

 

14,248

 

 

 

6,624

 

 

 

3,939

 

 

 

7,369

 

 

 

17,932

 

 

 

 

 

 

27


 

7. Investment property

(a) This caption is made up as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

Acquisition or construction year

 

Valuation methodology
as of December 31, 2024 and 2023

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

Land (i)

 

 

 

 

 

 

 

 

 

 

San Isidro – Lima

 

 

279,774

 

 

 

269,194

 

 

2009

 

Appraisal

San Martín de Porres – Lima

 

 

80,389

 

 

 

77,970

 

 

2015

 

Appraisal

Nuevo Chimbote

 

 

37,384

 

 

 

34,724

 

 

2021

 

Appraisal

Santa Clara – Lima

 

 

28,615

 

 

 

27,229

 

 

2017

 

Appraisal

Sullana

 

 

25,203

 

 

 

23,751

 

 

2012

 

Appraisal

Others

 

 

8,779

 

 

 

8,987

 

 

-

 

Appraisal/Cost

 

 

460,144

 

 

 

441,855

 

 

 

 

 

Completed investment property -
“Real Plaza” shopping malls (i)

 

 

 

 

 

 

 

 

 

 

Talara

 

 

26,722

 

 

 

28,991

 

 

2015

 

DCF

 

 

26,722

 

 

 

28,991

 

 

 

 

 

Buildings (i)

 

 

 

 

 

 

 

 

 

 

Ate Vitarte – Lima

 

 

165,964

 

 

 

160,208

 

 

2006

 

DCF/Appraisal

Orquídeas - San Isidro – Lima

 

 

150,720

 

 

 

128,593

 

 

2017

 

DCF

Paseo del Bosque

 

 

100,022

 

 

 

87,168

 

 

2021

 

DCF

Chorrillos – Lima

 

 

95,848

 

 

 

94,184

 

 

2017

 

DCF

Piura

 

 

94,909

 

 

 

131,144

 

 

2008/2020

 

DCF/Appraisal

Pardo

 

 

68,201

 

 

 

12,903

 

 

2021

 

DCF

Chimbote

 

 

48,688

 

 

 

47,054

 

 

2015

 

DCF

Maestro-Huancayo

 

 

35,003

 

 

 

34,978

 

 

2017

 

DCF

Cuzco

 

 

29,842

 

 

 

28,167

 

 

2017

 

DCF

Panorama – Lima

 

 

22,475

 

 

 

22,136

 

 

2016

 

DCF

Cercado de Lima – Lima

 

 

18,010

 

 

 

15,908

 

 

2017

 

DCF

Trujillo

 

 

17,094

 

 

 

16,225

 

 

2016

 

DCF

Pardo y Aliaga – Lima

 

 

16,357

 

 

 

14,790

 

 

2008

 

DCF

Others

 

 

31,789

 

 

 

34,588

 

 

-

 

DCF

 

 

894,922

 

 

 

828,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,381,788

 

 

 

1,298,892

 

 

 

 

 

 

DCF: Discounted cash flow

(i) As of December 31, 2024 and 2023, there are no liens on investment property.

 

(b) The net gain on investment properties as of December 31, 2024 and 2023, consists of the following:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Income from rental

 

 

71,080

 

 

 

65,961

 

Gain on valuation

 

 

60,260

 

 

 

7,111

 

Loss on sale

 

 

(3,176

)

 

 

 

Net gain

 

 

128,164

 

 

 

73,072

 

 

28


 

(c) The movement of investment property for the years ended December 31, 2024 and 2023, is as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Balance at the beginning of period

 

 

1,298,892

 

 

 

1,287,717

 

Additions

 

 

61,812

 

 

 

16,903

 

Sales

 

 

(39,176

)

 

 

 

Gain on valuation

 

 

60,260

 

 

 

7,111

 

Others

 

 

 

 

 

(12,839

)

Balance at the end of the period

 

 

1,381,788

 

 

 

1,298,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29


 

8. Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities

(a) These captions are comprised of the following:

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Other accounts receivable and other assets

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Other accounts receivable, net

 

 

554,581

 

 

 

660,956

 

Accounts receivable from sale of investments

 

 

493,532

 

 

 

63,466

 

POS commission receivable

 

 

390,126

 

 

 

420,644

 

Operations in process

 

 

149,105

 

 

 

83,640

 

Accounts receivable related to derivative financial instruments (b)

 

 

143,201

 

 

 

158,101

 

Others

 

 

14,954

 

 

 

17,774

 

 

 

 

1,745,499

 

 

 

1,404,581

 

Non-financial instruments

 

 

 

 

 

 

Tax paid to recover

 

 

660,088

 

 

 

422,248

 

Deferred charges

 

 

99,776

 

 

 

101,551

 

Deffered cost of POS affiliation and registration

 

 

85,006

 

 

 

92,511

 

Tax credit for General Sales Tax - IGV

 

 

35,391

 

 

 

32,482

 

Investments in associates

 

 

24,795

 

 

 

22,548

 

Others

 

 

19,623

 

 

 

49,227

 

 

 

924,679

 

 

 

720,567

 

Total

 

 

2,670,178

 

 

 

2,125,148

 

 

30


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Other accounts payable, provisions and other liabilities

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Contract liability with investment component

 

 

1,308,422

 

 

 

1,010,429

 

Third party compensation (*)

 

 

866,665

 

 

 

763,039

 

Other accounts payable

 

 

665,296

 

 

 

727,906

 

Operations in process

 

 

430,275

 

 

 

226,428

 

Accounts payable for acquisitions of investments

 

 

414,940

 

 

 

106,955

 

Lease liabilities

 

 

143,803

 

 

 

90,513

 

Workers’ profit sharing and salaries payable

 

 

109,395

 

 

 

105,734

 

Accounts payable related to derivative financial instruments (b)

 

 

102,288

 

 

 

145,395

 

Allowance for indirect loan losses, Note 6(d.2)

 

 

14,248

 

 

 

17,932

 

Accounts payable to reinsurers and coinsurers

 

 

6,354

 

 

 

7,260

 

 

 

 

4,061,686

 

 

 

3,201,591

 

Non-financial instruments

 

 

 

 

 

 

Provision for other contingencies

 

 

107,078

 

 

 

70,671

 

Taxes payable

 

 

87,262

 

 

 

80,331

 

Deferred income (**)

 

 

36,394

 

 

 

23,490

 

Registration for use of POS

 

 

18,005

 

 

 

21,962

 

Others

 

 

8,839

 

 

 

9,315

 

 

 

 

257,578

 

 

 

205,769

 

Total

 

 

4,319,264

 

 

 

3,407,360

 

 

(*) Corresponds mainly to outstanding balances payable to affiliated businesses, for the consumptions made by the card’s users, net of the respective fee, which are mainly settled the day after the transaction was made.

(**) Corresponds mainly to deferred fees for indirect loans (mainly guarantee letters) and the transactions related to installments pending of accrual within the contract’s term with affiliated businesses.

 

 

 

 

31


 

(b) The following table presents, as of December 31, 2024 and 2023, the fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts.

 

 

 

Assets

 

 

Liabilities

 

 

Notional
amount

 

 

Effective part recognized in other comprehensive income during the year

 

 

Maturity

 

Hedged
instruments

 

Caption of the consolidated statement of financial position where the hedged item has been recognized

As of December 31, 2024

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

Derivatives held for trading -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

22,336

 

 

 

45,012

 

 

 

7,092,071

 

 

 

 

 

Between January 2025 and June 2026

 

-

 

-

Cross swaps

 

 

11,593

 

 

 

13,277

 

 

 

1,899,348

 

 

 

 

 

Between January 2025 and November 2029

 

-

 

-

Interest rate swaps

 

 

38,817

 

 

 

28,812

 

 

 

1,742,139

 

 

 

 

 

Between January 2025 and June 2036

 

-

 

-

Options

 

 

 

 

 

 

 

 

2,518

 

 

 

 

 

Between January 2025 and July 2025

 

-

 

-

 

 

72,746

 

 

 

87,101

 

 

 

10,736,076

 

 

 

 

 

 

 

 

 

 

Derivatives held as hedges -
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

 

5,953

 

 

 

3,415

 

 

 

1,129,200

 

 

 

(6,754

)

 

October 2026

 

Corporate bonds

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

54,218

 

 

 

 

 

 

565,500

 

 

 

(10,463

)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

3,168

 

 

 

 

 

 

188,200

 

 

 

1,002

 

 

June 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

404

 

 

 

188,200

 

 

 

742

 

 

May 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

5,518

 

 

 

75,400

 

 

 

(1,418

)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

 

 

 

5,433

 

 

 

75,400

 

 

 

(1,537

)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

7,116

 

 

 

 

 

 

75,280

 

 

 

588

 

 

February 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

417

 

 

 

37,700

 

 

 

(433

)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

 

 

 

 

 

 

 

 

 

218

 

 

-

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

 

 

 

 

 

 

632

 

 

-

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

 

 

 

 

 

 

243

 

 

-

 

Due to banks

 

Due to banks and correspondents

 

 

70,455

 

 

 

15,187

 

 

 

2,334,880

 

 

 

(17,180

)

 

 

 

 

 

 

 

 

 

143,201

 

 

 

102,288

 

 

 

13,070,956

 

 

 

(17,180

)

 

 

 

 

 

 

 

32


 

 

 

 

Assets

 

 

Liabilities

 

 

Notional
amount

 

 

Effective part recognized in other comprehensive income during the year

 

 

Maturity

 

 

Hedged
instruments

 

Caption of the consolidated statement of financial position where the hedged item has been recognized

As of December 31, 2023

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

Derivatives held for trading -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

36,595

 

 

 

29,517

 

 

 

4,875,692

 

 

 

 

 

Between January 2024 and December 2025

 

 

-

 

-

Interest rate swaps

 

 

40,350

 

 

 

25,196

 

 

 

1,530,493

 

 

 

 

 

Between March 2024 and June 2036

 

 

-

 

-

Cross swaps

 

 

20,982

 

 

 

44,897

 

 

 

1,370,799

 

 

 

 

 

Between January 2024 and April 2028

 

 

-

 

-

Options

 

 

1,172

 

 

 

1,174

 

 

 

279,047

 

 

 

 

 

Between January 2024 and December 2024

 

 

-

 

-

 

 

99,099

 

 

 

100,784

 

 

 

8,056,031

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as hedges-
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

 

2,958

 

 

 

7,383

 

 

 

1,112,700

 

 

 

(10,199

)

 

October 2026

 

 

Corporate bonds

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

56,044

 

 

 

 

 

 

556,950

 

 

 

(3,309

)

 

October 2027

 

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

 

 

 

3,020

 

 

 

241,085

 

 

 

(1,374

)

 

Between January 2025 and June 2025

 

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

3,823

 

 

 

185,450

 

 

 

(1,234

)

 

May 2025

 

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

6,708

 

 

 

111,270

 

 

 

(578

)

 

August 2024

 

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

9,442

 

 

 

111,270

 

 

 

(277

)

 

October 2024

 

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

5,245

 

 

 

74,260

 

 

 

(2,401

)

 

October 2027

 

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

 

 

 

5,041

 

 

 

74,260

 

 

 

(1,923

)

 

October 2027

 

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

 

 

 

811

 

 

 

74,180

 

 

 

(619

)

 

February 2025

 

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

3,138

 

 

 

37,090

 

 

 

(88

)

 

November 2024

 

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

 

 

 

 

 

 

 

(669

)

 

 

 

 

Corporate bonds

 

Bonds, notes and obligations outstanding

 

 

59,002

 

 

 

44,611

 

 

 

2,578,515

 

 

 

(22,671

)

 

 

 

 

 

 

 

 

 

 

158,101

 

 

 

145,395

 

 

 

10,634,546

 

 

 

(22,671

)

 

 

 

 

 

 

 

 

(i) As of December 31, 2024 and 2023, certain derivative financial instruments hold collateral deposits; see Note 4(d).

(ii) For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness as of December 31, 2024 and 2023. During 2024 and 2023, there were no discontinued hedges accounting.

(iii) Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements.

 

 

33


 

 

 

 

9. Deposits and obligations

(a) This caption is made up as follows:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Time deposits

 

 

19,891,128

 

 

 

17,288,629

 

Saving deposits

 

 

19,411,720

 

 

 

17,756,097

 

Demand deposits

 

 

13,746,684

 

 

 

13,376,375

 

Compensation for service time (c)

 

 

711,806

 

 

 

760,551

 

Other obligations

 

 

6,690

 

 

 

6,582

 

Total

 

 

53,768,028

 

 

 

49,188,234

 

 

(b) Interest rates applied to deposits and obligations are determined based on the market interest rates.

(c) In May 2024 and 2022, through Act No. 32027 “Act Authorizing workers to withdraw 100 percent of their severance indemnity deposits (“CTS”, by its Spanish acronym) in order to meet their needs due to the current economic crisis” and Act No. 31480 “Act Authorizing the Withdrawal of Severance Indemnities to Cover Economic Needs Caused by the Covid-19 Pandemic”, respectively, the Peruvian government authorized clients, to withdraw the 100 percent of these deposits until December 31, 2024 and 2023, respectively. As part of this regulation, approximately 324,000 clients withdrew approximately S/1,014,252,000 during 2024 (308,000 clients withdrew approximately S/1,061,734,000 during 2023).

(d) As of December 31, 2024 and 2023, deposits and obligations of approximately S/19,978,058,000 and S/18,668,431,000, respectively, are covered by the Peruvian Deposit Insurance Fund. Likewise, at those dates, the coverage of the Deposit Insurance Fund by each client is up to S/121,600 and S/123,810, respectively.

10. Due to banks and correspondents

(a) This caption is comprised of the following:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

By type -

 

 

 

 

 

 

Banco Central de Reserva del Peru (b)

 

 

1,756,687

 

 

 

3,683,687

 

Promotional credit lines

 

 

2,090,825

 

 

 

2,014,600

 

Loans received from foreign entities

 

 

3,304,169

 

 

 

2,895,637

 

Loans received from Peruvian entities

 

 

332,165

 

 

 

309,525

 

 

 

 

7,483,846

 

 

 

8,903,449

 

Interest and commissions payable

 

 

78,211

 

 

 

122,481

 

 

 

 

7,562,057

 

 

 

9,025,930

 

By term -

 

 

 

 

 

 

Short term

 

 

3,586,376

 

 

 

4,852,495

 

Long term

 

 

3,975,681

 

 

 

4,173,435

 

Total

 

 

7,562,057

 

 

 

9,025,930

 

 

(b) As part of the exceptional measures implemented to mitigate the financial and economic impact generated by the Covid-19 pandemic, see Note 1(c), the BCRP issued regulation related to loans repurchase agreements. As of December 31, 2024 and 2023, Interbank maintains this type of operations guaranteed by a loan portfolio for approximately S/123,772,000 and S/540,158,000, respectively. See Note 6(a).

 

 

 

34


 

11. Bonds, notes and other obligations

(a) This caption is comprised of the following:

 

Issuance

 

Issuer

 

Annual
interest rate

 

Payment frequency

 

Maturity

 

 

Amount
issued

 

31.12.2024

 

 

31.12.2023

 

 

 

 

 

 

 

 

 

 

 

 

(000)

 

S/(000)

 

 

S/(000)

 

Local issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds – third program (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second - single series

 

Interseguro

 

7.094%

 

Semi-annually

 

 

2034

 

 

US$34,780

 

 

130,912

 

 

 

 

Third - single series

 

Interseguro

 

4.844%

 

Semi-annually

 

 

2030

 

 

US$25,000

 

 

94,100

 

 

 

92,725

 

First - single series

 

Interseguro

 

6.000%

 

Semi-annually

 

 

2029

 

 

US$20,000

 

 

 

 

 

74,102

 

Second - single series

 

Interseguro

 

4.340%

 

Semi-annually

 

 

2029

 

 

US$20,000

 

 

 

 

 

74,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

225,012

 

 

 

241,007

 

Subordinated bonds – fourth program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First - single series

 

Interseguro

 

6.750%

 

Semi-annually

 

 

2034

 

 

US$28,706

 

 

108,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fifth (A series)

 

Interbank

 

3.41% + VAC (*)

 

Semi-annually

 

 

2029

 

 

S/150,000

 

 

150,000

 

 

 

150,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negotiable certificates of deposits – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First (series A)

 

Interbank

 

5.219%

 

Annual

 

 

2025

 

 

S/112,964

 

 

110,010

 

 

 

 

First (series B)

 

Interbank

 

4.938%

 

Annual

 

 

2025

 

 

S/138,435

 

 

133,852

 

 

 

 

First (series C)

 

Interbank

 

4.594%

 

Annual

 

 

2025

 

 

S/102,000

 

 

97,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

341,505

 

 

 

 

Total local issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

824,566

 

 

 

391,007

 

International issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds

 

Interbank

 

7.625%

 

Semi-annually

 

2034

 

 

US$300,000

 

 

1,122,122

 

 

 

 

Subordinated bonds

 

Interbank

 

4.000%

 

Semi-annually

 

2030

 

 

US$300,000

 

 

1,124,502

 

 

 

1,107,228

 

Senior bonds

 

IFS

 

4.125%

 

Semi-annually

 

2027

 

 

US$300,000

 

 

1,062,514

 

 

 

1,045,258

 

Corporate bonds

 

Interbank

 

5.000%

 

Semi-annually

 

2026

 

 

S/312,000

 

 

311,788

 

 

 

311,644

 

Corporate bonds

 

Interbank

 

3.250%

 

Semi-annually

 

2026

 

 

US$400,000

 

 

1,501,894

 

 

 

1,477,909

 

Subordinated bonds

 

Interbank

 

6.625%

 

Semi-annually

 

2029

 

 

US$300,000

 

 

 

 

 

1,112,438

 

Total international issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

5,122,820

 

 

 

5,054,477

 

Total local and international issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

5,947,386

 

 

 

5,445,484

 

Interest payable

 

 

 

 

 

 

 

 

 

 

 

 

 

128,047

 

 

 

106,145

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

6,075,433

 

 

 

5,551,629

 

 

(*) The Spanish term “Valor de actualización constante” is referred to amounts in Soles indexed by inflation.

 

(b) International issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters. In the opinion of the Group’s Management and its legal advisers, these clauses have been meet.

35


 

 

12. Assets and Liabilities for insurance and reinsurance contracts

(a) The composition of these items is presented below:

 

 

31.12.2024

 

 

31.12.2023

 

 

Assets

 

Liabilities

 

Net

 

 

Assets

 

Liabilities

 

Net

 

 

S/(000)

 

S/(000)

 

S/(000)

 

 

S/(000)

 

S/(000)

 

S/(000)

 

Reinsurance contracts held (*)

 

(18,602

)

 

1,968

 

 

(16,634

)

 

 

(26,287

)

 

1,895

 

 

(24,392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance contracts issued

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining coverage liability

 

 

 

12,337,481

 

 

12,337,481

 

 

 

 

 

12,000,220

 

 

12,000,220

 

Liability for claims incurred

 

 

 

184,871

 

 

184,871

 

 

 

 

 

205,421

 

 

205,421

 

Total insurance contracts issued (b) and (c)

 

 

 

12,522,352

 

 

12,522,352

 

 

 

 

 

12,205,641

 

 

12,205,641

 

Total reinsurance contracts held and issued

 

(18,602

)

 

12,524,320

 

 

12,505,718

 

 

 

(26,287

)

 

12,207,536

 

 

12,181,249

 

 

(*) Correspond to the ceded part of the reinsurance contracts mainly life insurance contracts.

 

 

36


 

(b) The movement of reinsurance contract assets is presented below:

 

 

31.12.2024

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2024

 

11,301,149

 

 

 

699,071

 

 

 

155,649

 

 

 

5,257

 

 

 

43,237

 

 

 

1,278

 

 

 

12,205,641

 

Insurance revenue

 

(768,758

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(768,758

)

Contracts under fair value, BBA and VFA approach

 

(545,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(545,835

)

Contracts under PAA approach

 

(222,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(222,923

)

Insurance service expenses

 

136,435

 

 

 

6,872

 

 

 

454,447

 

 

 

(990

)

 

 

101,245

 

 

 

(497

)

 

 

697,512

 

Claims and other expenses incurred

 

 

 

 

 

 

 

979,960

 

 

 

106

 

 

 

47,549

 

 

 

(497

)

 

 

1,027,118

 

Amortization of insurance acquisition cash flows

 

136,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,435

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

6,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,872

 

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

(525,513

)

 

 

(1,096

)

 

 

53,696

 

 

 

 

 

 

(472,913

)

Insurance service result

 

(632,323

)

 

 

6,872

 

 

 

454,447

 

 

 

(990

)

 

 

101,245

 

 

 

(497

)

 

 

(71,246

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

622,313

 

 

 

32,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

654,870

 

Insurance financial result

 

562,759

 

 

 

32,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595,316

 

Effect of variation in interest rate

 

59,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in exchange rates

 

67,427

 

 

 

3,668

 

 

 

294

 

 

 

4

 

 

 

146

 

 

 

1

 

 

 

71,540

 

Total changes in the statement of income and other comprehensive income

 

57,417

 

 

 

43,097

 

 

 

454,741

 

 

 

(986

)

 

 

101,391

 

 

 

(496

)

 

 

655,164

 

Net cash flow and investment component

 

235,186

 

 

 

 

 

 

(462,286

)

 

 

 

 

 

(111,352

)

 

 

 

 

 

(338,452

)

Premiums received

 

1,029,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,029,082

 

Claims and other expenses paid

 

 

 

 

 

 

 

(1,039,615

)

 

 

 

 

 

(111,352

)

 

 

 

 

 

(1,150,967

)

Insurance acquisition cash flows

 

(216,567

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(216,567

)

Investment component

 

(577,329

)

 

 

 

 

 

577,329

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

11,593,752

 

 

 

742,168

 

 

 

148,104

 

 

 

4,271

 

 

 

33,276

 

 

 

782

 

 

 

12,522,353

 

 

37


 

 

 

 

 

31.12.2023

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2023

 

10,337,035

 

 

 

685,630

 

 

 

151,594

 

 

 

5,411

 

 

 

45,278

 

 

 

2,897

 

 

 

11,227,845

 

Insurance revenue

 

(720,636

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(720,636

)

Contracts under fair value, BBA and VFA approach

 

(495,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(495,923

)

Contracts under PAA approach

 

(224,713

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(224,713

)

Insurance service expenses

 

127,009

 

 

 

(12,547

)

 

 

433,958

 

 

 

(81

)

 

 

106,801

 

 

 

(1,566

)

 

 

653,574

 

Claims and other expenses incurred

 

 

 

 

 

 

 

965,054

 

 

 

(81

)

 

 

58,884

 

 

 

(1,566

)

 

 

1,022,291

 

Amortization of insurance acquisition cash flows

 

127,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,009

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

(12,547

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,547

)

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

(531,096

)

 

 

 

 

 

47,917

 

 

 

 

 

 

(483,179

)

Insurance service result

 

(593,627

)

 

 

(12,547

)

 

 

433,958

 

 

 

(81

)

 

 

106,801

 

 

 

(1,566

)

 

 

(67,062

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

1,499,572

 

 

 

29,771

 

 

 

 

 

 

 

 

 

(545

)

 

 

 

 

 

1,528,798

 

Insurance financial result

 

543,941

 

 

 

29,771

 

 

 

 

 

 

 

 

 

(545

)

 

 

 

 

 

573,167

 

Effect of variation in interest rate

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in exchange rates

 

(135,726

)

 

 

(3,736

)

 

 

(447

)

 

 

(73

)

 

 

(213

)

 

 

(53

)

 

 

(140,248

)

Total changes in the statement of income and other comprehensive income

 

770,219

 

 

 

13,488

 

 

 

433,511

 

 

 

(154

)

 

 

106,043

 

 

 

(1,619

)

 

 

1,321,488

 

Net cash flow and investment component

 

193,895

 

 

 

(47

)

 

 

(429,456

)

 

 

 

 

 

(108,084

)

 

 

 

 

 

(343,692

)

Premiums received

 

974,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

974,312

 

Claims and other expenses paid

 

 

 

 

 

 

 

(996,755

)

 

 

 

 

 

(108,084

)

 

 

 

 

 

(1,104,839

)

Insurance acquisition cash flows

 

(213,118

)

 

 

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(213,165

)

Investment component

 

(567,299

)

 

 

 

 

 

567,299

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

11,301,149

 

 

 

699,071

 

 

 

155,649

 

 

 

5,257

 

 

 

43,237

 

 

 

1,278

 

 

 

12,205,641

 

 

38


 

 

(c) Following is the present value estimates of future cash flows, risk adjustment and the contractual service margin (CSM) for portfolios included in the life insurance unit of insurance contracts issued:

 

31.12.2024

 

 

31.12.2023

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin

 

 

Total

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1

 

11,072,275

 

 

 

302,764

 

 

 

742,870

 

 

 

12,117,909

 

 

 

10,256,194

 

 

 

277,973

 

 

 

599,799

 

 

 

11,133,966

 

Changes that relate to current services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

 

 

 

 

 

 

(92,896

)

 

 

(92,896

)

 

 

 

 

 

 

 

 

(80,622

)

 

 

(80,622

)

Risk adjustment recognized for the risk expired

 

 

 

 

(12,257

)

 

 

 

 

 

(12,257

)

 

 

 

 

 

(306

)

 

 

 

 

 

(306

)

Experience adjustments

 

(30,427

)

 

 

 

 

 

 

 

 

(30,427

)

 

 

(114,952

)

 

 

 

 

 

 

 

 

(114,952

)

Changes that relate to future services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts initially recognized in the period

 

(260,895

)

 

 

13,417

 

 

 

269,737

 

 

 

22,259

 

 

 

(249,907

)

 

 

9,441

 

 

 

289,323

 

 

 

48,857

 

Changes in estimates that adjust the contractual service margin

 

101,713

 

 

 

(6,470

)

 

 

(95,243

)

 

 

 

 

 

98,096

 

 

 

609

 

 

 

(98,705

)

 

 

 

Changes in estimates that do not adjust the contractual service margin

 

88,456

 

 

 

(36,502

)

 

 

 

 

 

51,954

 

 

 

70,637

 

 

 

17,930

 

 

 

 

 

 

88,567

 

Changes that relate to past services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to liabilities for incurred claims

 

(6,806

)

 

 

 

 

 

 

 

 

(6,806

)

 

 

2,866

 

 

 

 

 

 

 

 

 

2,866

 

Insurance service result

 

(107,959

)

 

 

(41,812

)

 

 

81,598

 

 

 

(68,173

)

 

 

(193,260

)

 

 

27,674

 

 

 

109,996

 

 

 

(55,590

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

608,723

 

 

 

15,090

 

 

 

44,648

 

 

 

668,461

 

 

 

1,471,337

 

 

 

111

 

 

 

37,712

 

 

 

1,509,160

 

Insurance financial result

 

549,169

 

 

 

15,090

 

 

 

44,648

 

 

 

608,907

 

 

 

515,706

 

 

 

111

 

 

 

37,712

 

 

 

553,529

 

Interest rate effect

 

59,554

 

 

 

 

 

 

 

 

 

59,554

 

 

 

955,631

 

 

 

 

 

 

 

 

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in Exchange rates

 

52,995

 

 

 

1,242

 

 

 

1,734

 

 

 

55,971

 

 

 

(111,021

)

 

 

(2,994

)

 

 

(4,637

)

 

 

(118,652

)

Total changes in the statement of income and other comprehensive income

 

553,759

 

 

 

(25,480

)

 

 

127,980

 

 

 

656,259

 

 

 

1,167,056

 

 

 

24,791

 

 

 

143,071

 

 

 

1,334,918

 

Cash flows

 

(320,910

)

 

 

 

 

 

 

 

 

(320,910

)

 

 

(350,975

)

 

 

 

 

 

 

 

 

(350,975

)

Premiums received

 

812,221

 

 

 

 

 

 

 

 

 

812,221

 

 

 

749,090

 

 

 

 

 

 

 

 

 

749,090

 

Claims and other expenses paid

 

(1,038,556

)

 

 

 

 

 

 

 

 

(1,038,556

)

 

 

(1,008,640

)

 

 

 

 

 

 

 

 

(1,008,640

)

Insurance acquisition cash flows

 

(94,575

)

 

 

 

 

 

 

 

 

(94,575

)

 

 

(91,425

)

 

 

 

 

 

 

 

 

(91,425

)

Balances

 

11,305,124

 

 

 

277,284

 

 

 

870,850

 

 

 

12,453,258

 

 

 

11,072,275

 

 

 

302,764

 

 

 

742,870

 

 

 

12,117,909

 

 

(*) Balance does not include premium allocation approach (PPA) movement of liability for remaining coverage (LRC) and liability for incurred claims (LIC), amounting to S/69,904,000 and S/87,732,000 as of December 31, 2024 and 2023, respectively.

 

 

 

 

 

 

 

 

39


 

 

(d) Following is the CSM composition for insurance contract portfolios for the periods as of December 31, 2024 and 2023:

 

 

31.12.2024

 

 

31.12.2023

 

 

 

Total Contracts using the fair value approach

 

 

Total Contracts using the fair value approach

 

 

 

S/(000)

 

 

S/(000)

 

 

Contractual Service Margin as of January 1

 

742,870

 

 

 

599,799

 

 

Changes that relate to current services

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

(92,896

)

 

 

(80,622

)

 

Changes that relate to future services

 

 

 

 

 

 

Contracts initially recognized in the period

 

269,737

 

 

 

289,323

 

 

Changes in estimates that adjust the contractual service margin

 

(95,243

)

 

 

(98,705

)

 

Insurance service result

 

81,598

 

 

 

109,996

 

 

Insurance financial expenses

 

44,648

 

 

 

37,712

 

 

Effect of movements in exchange difference

 

1,734

 

 

 

(4,637

)

 

Total changes in the statement of income

 

127,980

 

 

 

143,071

 

 

Other movements

 

 

 

 

 

 

Balance

 

870,850

 

 

 

742,870

 

 

 

 

(e) Reconciliation of the amount included in net unrealized income for insurance premium reserves. The composition in the fair value reserve for related financial assets measured at fair value through other comprehensive income is disclosed below:

 

 

31.12.2024

 

 

31.12.2023

 

 

S/(000)

 

 

S/(000)

 

Cumulative other comprehensive income, opening balance

 

744,116

 

 

 

1,714,334

 

Losses recognized in other comprehensive income in the period

 

(59,554

)

 

 

(955,631

)

Rate effect of “Renta Particular” contract (*)

 

1,065

 

 

 

(14,587

)

Others

 

(2,900

)

 

 

 

Cumulative other comprehensive income, closing balance

 

682,727

 

 

 

744,116

 

 

 

(*) Comprises the variation in market interest rate of contracts with investment component recorded in the caption “other accounts payable, provisions and other liabilities”, see Note 8.

40


 

 

13. Equity

(a) Capital stock and distribution of dividends -

 

IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are listed also on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share. As of December 31, 2024 and 2023, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.

 

The General Shareholders’ Meeting of IFS held on April 1, 2024, agreed to distribute dividends charged to profits for the year 2023 for approximately US$115,443,000 (equivalent to S/427,369,000); a rate of US$1.00 per share, which were paid on April 29, 2024.

 

The General Shareholders’ Meeting of IFS held on March 31, 2023, agreed to distribute dividends charged to profits for the year 2022 for approximately US$136,222,000 (equivalent to S/511,788,000); a rate of US$1.18 per share, which were paid on May 8, 2023.

 

(b) Treasury stock and Share Repurchase Program -

As of December 31, 2024 and 2023, the Company and some Subsidiaries hold 2,159,000 and 967,000 shares issued by IFS, with an acquisition cost equivalent to S/206,997,000 and S/84,309,000, respectively.

 

On March 31, 2023, the General Shareholders of IFS approved the Share Repurchase Program up to US$100 million, which may be carried out simultaneously on the Lima Stock Exchange – BVL and New York Stock Exchange – NYSE, on one or more dates at market value. The program is expected to continue until terminated by the Board of Directors. Within the framework of this Program, as of December 31, 2024, Interbank has purchased 2,129,924 shares, at market values, for the approximate sum of US$54,799,000 (approximately equivalent to S/203,710,000).

 

(c) Capital surplus -

Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019. Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.

 

(d) Reserves -

The IFS’s Board of Directors, held on November 12, 2024, agreed to constitute reserves for S/2,300,000,000 charged to retained earnings.

 

(e) Equity for legal purposes (regulatory capital) -

As of December 31, 2024, IFS must comply with several equity requirements, established by the SBS, within the framework of its consolidated supervision, applicable to the Financial Group that is part of the Intercorp Group. Additionally, the subsidiaries Interbank, Interseguro and Inteligo Bank must comply with regulatory requirements on an individual basis, defined by their regulators (the SBS or the Central Bank of The Bahamas, in the case of Inteligo Bank). As of December 31, 2024, IFS and its subsidiaries have complied with the equity requirements and complementary provisions made by their regulators.

 

 

 

 

 

 

 

 

 

 

 

 

 

41


 

14. Tax situation

(a) IFS and its Subsidiaries are incorporated and domiciled in the Republic of Panama and the Commonwealth of the Bahamas (see Note 2), and are not subject to any Income Tax, or any other taxes on capital gains, equity or property. The Subsidiaries incorporated and domiciled in Peru (see Note 2) are subject to the Peruvian Tax legislation; see paragraph (c).

 

Peruvian life insurance companies are exempt from Income Tax regarding the income derived from assets linked to technical reserves for pension insurance and pensions from the Private Pension Fund Administration System; as well as income generated through assets related to life insurance contracts with savings component.

 

In Peru, all income from Peruvian sources obtained from the direct or indirect sale of shares of stock capital representing participation of legal persons domiciled in the country are subject to income tax. For that purpose, an indirect sale shall be considered to have occurred when shares of stock or ownership interests of a legal entity are sold and this legal entity is not domiciled in the country and, in turn, is the holder — whether directly or through other legal entity or entities — of shares of stock or ownership interests of one or more legal entities domiciled in the country, provided that certain conditions established by law occur.

 

In this sense, the Act states that an assumption of indirect transfer of shares arises when in any of the 12 months prior to disposal, the market value of shares or participations of the legal person domiciled is equivalent to 50 percent or more of the market value of shares or participations of the legal person non-domiciled. Additionally, as a concurrent condition, it is established that in any period of 12 months shares or participations representing 10 percent or more of the capital of legal persons non-domiciled be disposal.

 

(b) Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends. In this regard, since IFS controls the entities that distribute the dividends, it records the amount of the Income Tax on dividends as expense of the financial year of the dividends received. In this sense, as of December 31, 2024 and 2023, the Company has recorded a provision for S/26,076,000 and S/33,020,000, respectively, in the caption “Income Tax” of the interim consolidated statement of income.

 

(c) IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of December 31, 2024 and 2023, was 29.5 percent, over the taxable income.

 

(d) The Tax Authority (henceforth “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed.

 

Below are the taxable periods subject to inspection by the SUNAT as of December 31, 2024:

 

- Interbank: Income Tax for the years 2020 to 2024, and Value-Added-Tax returns for the years 2019 to 2024.

- Interseguro: Income Tax for the years 2019, 2021 to 2024, and Value-Added-Tax returns for the years 2019 to 2024.

- Procesos de Medios de Pago: Income Tax for the years 2019, 2021 to 2024, and Value-Added-Tax returns for the years 2019 to 2024.

- Izipay: Income Tax and Value-Added-Tax returns for the years 2019 to 2024.

 

Due to the possible interpretations that the SUNAT may have on the legislation in force, it is not possible to determine at this date whether or not the reviews carried out will result in liabilities for the Subsidiaries; therefore, any higher tax or surcharge that may result from possible tax reviews would be applied to the results of the year in which it is determined.

 

Following is the description of the main ongoing tax procedures and processes for the main Subsidiaries:

 

Interbank:

 

Between 2004 and 2010, Interbank received several Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started. The most relevant matter subject to discrepancy with SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not.

42


 

The tax periods under review and related to the aforementioned discrepancy are detailed below:

 

- Regarding the income tax for the period 2003, Interbank has presented various appeals on the tax debt, reducing said fine from S/69,000,000 to S/25,000,000. In October 2024, through Resolution of Coactive Collection, SUNAT required the payment of the liability for approximately S/17,800,000 (comprising the tax, penalties and moratorium interest), an amount that was paid by Interbank on November 6, 2024. However, the process is ongoing at the Judiciary. Interbank recorded this payment as account receivable from SUNAT, which was recorded as “Recoverable taxes”, in the caption “Other accounts receivable and other assets, net”; see Note 8(a).

 

Regarding the advance payments of the income tax for the period 2004, in April 2023, the Tax Administration rectified, through a Resolution, the determination of said payments. In this regard Interbank filed the respective Appeal Recourse and in August 2023, it concluded favorably for Interbank.

 

- Regarding the income tax and the advance payments of the income tax for the period 2005, in May 2020, the Tax Administration, through a Resolution, increased the tax debt linked to the suspension of interest compensation from S/1,000,000 to S/35,000,000. As of the date of this report, the case is pending resolution by the Tax Court.

 

- Regarding the income tax and the advance payments of the income tax for the period 2006, in February 2021, the Tax Administration, through a Resolution, rejected an excess payment of S/3,500,000 related to litigations about interest in suspense and determined a tax debt of S/23,000,000. In December 2022, the Tax Court revoked the objection for suspended interest, coefficient of payments on account and fines.In December 2024, the Tax Court ordered to maintain and continue with the updated collection of the tax liability, thus upholding the previous resolutions related to repairs and penalties. As of the date of this report, the case is pending resolution by the Judiciary.

 

As of December 31, 2024 the tax liability requested for the periods 2000 to 2006 for the interest in suspense and other minor contingencies, amounts to approximately S/84,000,000 which includes the tax, fines and interest arrears, out of which S/56,000,000 corresponded to interest in suspense and S/28,000,000 corresponded to other repairs (as of December 31, 2023, the tax liability amounted to S/124,000,000 and includes taxes, fines, and interest arrears, out of which S/59,000,000 corresponded to interest in suspense and S/65,000,000 corresponded to other repairs).

 

Regarding the income tax for the period 2010, in 2017, SUNAT closed the audit procedure. Interbank paid the debt under protest and filed a claim recourse. As of today, the procedure has been appealed and it is pending resolution by the Tax Court.

 

Regarding the income tax for the period 2012, in 2020, Interbank received several Tax Determination and Tax Penalty notices. As of December 31, 2024 and 2023, the tax debt claimed by the SUNAT with respect to income tax amounted to S/14,600,000 and S/14,400,000, respectively. As of the date of this report, the process is on appeal, pending resolution by the Tax Court.

 

Regarding the income tax for the period 2013, in 2019, Interbank was notified with Determination Resolutions being the main concept observed, the deduction of loan write-offs without proof by the SBS in the income tax return. During 2021, Interbank was notified with a Tax Court Resolution, which confirms, revokes and orders to resettle the aforementioned concepts. Therefore, Interbank challenged said Resolution before the Judiciary. At the end of 2022, the Tax Court reconfirmed its ruling in the aforementioned Resolution and through Resolution of Coactive Collection demanded the payment of the debt for approximately S/62,000,000, which was paid by Interbank on February 2, 2023; however, the process continues in the Judiciary instance. Interbank recorded this payment as account receivable from SUNAT, that was recorded as “Tax paid to recover”, in the caption “Other accounts receivable and other assets, net”; see Note 8(a).

 

Regarding the Income Tax for the periods 2014 and 2015, in the year 2019, SUNAT notified Interbank about the beginning of the definitive audit procedure of the third-category Income Tax for the period 2014, determining a tax liability on the additional Income Tax rate of 4.1%, that as of December 31, 2024 and 2023, amounted to S/ 178,000 and S/ 177,000, respectively. In the year 2021, Interbank was notified with Resolutions of Determination and Penalty corresponding to the period 2015. As of December 31, 2024 and 2023, the tax liability requested by SUNAT relating the advance payments of the 2015 Income Tax amounts to S/14,800,000 and S/14,600,000, respectively.

43


 

As of the date of this report, both cases are on appeal, pending resolution.

 

Regarding the income tax and the advance payments of the income tax for the period 2017, in December 2021, SUNAT notified Interbank about the beginning of the definitive audit procedure. In this regard, no additional amounts to pay related to Income Tax were determined; however, in November 2022, Interbank filed a claim recourse on other minor concepts, observed by the SUNAT, which is pending of pronouncement.

 

In November, 2023, SUNAT notified Interbank of different Resolutions of Determination corresponding to the Income Tax and advance payments for the period 2018, as well as Resolutions of Penalty on an alleged infringement of Article 178.1 of the Tax Code. As of December 31, 2024 and 2023, the tax debt claimed by SUNAT amounts to S/78,000,000 and S/74,000,000, respectively. As of the date of this report, the case is under appeal, pending resolution by the Tax Court.

 

In October 2023 and February 2024, SUNAT notified of the beginning of the audit procedure on Interbank for the Income Tax corresponding to the period 2019, and transfer prices for the period 2019, respectively. As of December 31, 2024, the audit procedure for the period 2019 is under way.

 

Interseguro:

In October 2023, SUNAT completed the fiscalization procedure regarding the Income Tax corresponding to the year 2020, without additional observations.

 

Procesos Medios de Pago:

In December 2024, SUNAT concluded the definite audit procedure of the Income Tax for the period 2020, without material observations.

 

(e) As of December 31, 2024 and 2023, Izipay maintains carryforward tax losses amounting to S/70,043,812 and S/71,324,359, respectively. In application of current tax regulations, Management opted for system “B” to offset its tax losses. In application of this system, the tax loss can be offset against the net income obtained in the following years, up to 50 percent of said income until they are extinguished; therefore, they do not have an expiration date.

 

In the opinion of IFS management, its Subsidiaries and its legal advisers, any eventual additional tax would not be significant for the financial statements as of December 31, 2024 and 2023.

(f) IFS’s Subsidiaries recognize the period’s Income Tax expense using the best estimate of the tax rate. The table below presents the amounts reported in the interim consolidated statements of income:

 

 

 

For the year ended as of December 31,

 

 

 

 

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Current – Expense

 

 

188,236

 

 

 

140,332

 

Current – Dividend expense, Note 14(b)

 

 

26,076

 

 

 

33,020

 

Deferred – Expense

 

 

100,053

 

 

 

102,244

 

 

 

314,365

 

 

 

275,596

 

 

44


 

15. Interest income and expenses, and similar accounts

(a)
This caption is comprised of the following:

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

 

 

 

 

 

Interest on loan portfolio

 

 

5,157,744

 

 

 

5,353,991

 

Impact from the modification of contractual cash flows due to the loan rescheduling schemes

 

 

510

 

 

 

(29,404

)

Interest on investments at fair value through other comprehensive income

 

 

1,218,304

 

 

 

1,199,059

 

Interest on due from banks and inter-bank funds

 

 

372,622

 

 

 

367,167

 

Interest on investments at amortized cost

 

 

217,716

 

 

 

172,602

 

Dividends on financial instruments

 

 

49,396

 

 

 

42,779

 

Others

 

 

13,099

 

 

 

14,217

 

Total

 

 

7,029,391

 

 

 

7,120,411

 

Interest and similar expenses

 

 

 

 

 

 

Interest and fees on deposits and obligations

 

 

(1,495,881

)

 

 

(1,662,139

)

Interest and fees on obligations with financial institutions

 

 

(482,392

)

 

 

(474,362

)

Interest on bonds, notes and other obligations

 

 

(327,385

)

 

 

(311,665

)

Deposit insurance fund fees

 

 

(86,776

)

 

 

(81,171

)

Interest on lease payments

 

 

(7,627

)

 

 

(5,562

)

Others

 

 

(80,209

)

 

 

(57,467

)

Total

 

 

(2,480,270

)

 

 

(2,592,366

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45


 

16. Fee income from financial services, net

(a)
Following is the composition on this caption for the years ended December 31, 2024 and 2023:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Income

 

 

 

 

 

 

Performance obligations at a point in time:

 

 

 

 

 

 

Accounts maintenance, carriage, transfers, and debit and credit card fees

 

 

755,432

 

 

 

747,568

 

Income from services (acquirer and issuer role) (b)

 

 

733,885

 

 

 

738,177

 

Banking service fees

 

 

196,985

 

 

 

208,420

 

Brokerage and custody services

 

 

8,116

 

 

 

5,811

 

Others

 

 

30,370

 

 

 

36,393

 

 

 

 

 

 

 

 

Performance obligations during a period:

 

 

 

 

 

 

Funds management

 

 

158,928

 

 

 

137,137

 

Contingent loans fees

 

 

67,045

 

 

 

68,355

 

Collection services

 

 

55,978

 

 

 

60,648

 

Others

 

 

18,694

 

 

 

28,757

 

Total

 

 

2,025,433

 

 

 

2,031,266

 

Expenses

 

 

 

 

 

 

Expenses for services (acquirer and issuer role) (b)

 

 

(343,038

)

 

 

(339,846

)

Credit cards

 

 

(177,492

)

 

 

(199,464

)

Commissions Mastercard - Visa

 

 

(103,838

)

 

 

(85,741

)

Local banks fees

 

 

(71,564

)

 

 

(58,956

)

Credit life insurance premiums

 

 

(71,239

)

 

 

(71,796

)

Foreign banks fees

 

 

(25,778

)

 

 

(26,285

)

Others

 

 

(89,541

)

 

 

(70,716

)

Total

 

 

(882,490

)

 

 

(852,804

)

Net

 

 

1,142,943

 

 

 

1,178,462

 

 

(b)
Corresponds to the management and operation of the shared service of transaction processing of credit and debit cards, for clients of Izipay.

 

 

 

46


 

17. Other income and (expenses)

(a)
This caption is comprised of the following:

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Other income

 

 

 

 

 

 

Maintenance, installation and sale of POS equipment

 

 

23,269

 

 

 

28,743

 

Profit from sale of property, furniture and equipment (b)

 

 

12,879

 

 

 

15,300

 

Services rendered to third parties

 

 

8,223

 

 

 

7,512

 

Income from ATM rentals

 

 

5,507

 

 

 

5,365

 

Other technical income from insurance operations

 

 

4,162

 

 

 

10,163

 

Gain from sale of written-off-loans

 

 

2,542

 

 

 

18,770

 

Others

 

 

64,640

 

 

 

70,847

 

Total other income

 

 

121,222

 

 

 

156,700

 

Other expenses

 

 

 

 

 

 

Commissions from insurance activities

 

 

(38,780

)

 

 

(42,400

)

Provision for sundry risk

 

 

(29,290

)

 

 

(4,138

)

Administrative and tax penalties

 

 

(16,277

)

 

 

(20,198

)

Sundry technical insurance expenses

 

 

(14,414

)

 

 

(10,066

)

Expenses related to rental income

 

 

(12,607

)

 

 

(5,814

)

Provision for accounts receivable

 

 

(11,508

)

 

 

(13,847

)

Write-off of intangibles

 

 

(10,809

)

 

 

(3,455

)

Donations

 

 

(4,826

)

 

 

(4,529

)

Cost of sale of POS equipment

 

 

(1,154

)

 

 

(12,819

)

Others

 

 

(55,294

)

 

 

(67,726

)

Total other expenses

 

 

(194,959

)

 

 

(184,992

)

 

(b)
As of December 31, 2024 and 2023, it corresponds to the sale to third parties for US$12,090,000 (approximately equivalent to S/45,461,000) and US$8,552,000 (approximately equivalent to S/32,667,000), respectively.

 

 

 

 

47


 

 

18. Result from insurance activities, before expenses

(a) This caption is comprised of the following:

 

 

31.12.2024

 

 

31.12.2023

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Insurance service income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under BBA and VFA (*):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSM recognized for services rendered

 

61,800

 

 

 

3,970

 

 

 

28,826

 

 

 

94,596

 

 

 

49,191

 

 

 

3,609

 

 

 

27,978

 

 

 

80,778

 

Change in Risk adjustment for non-financial risk

 

3,083

 

 

 

7,756

 

 

 

(358

)

 

 

10,481

 

 

 

1,476

 

 

 

255

 

 

 

(1,850

)

 

 

(119

)

Insurance service expenses and expected claims incurred

 

68,268

 

 

 

282,141

 

 

 

74,944

 

 

 

425,353

 

 

 

69,145

 

 

 

273,396

 

 

 

62,348

 

 

 

404,889

 

Recovery of cash for insurance acquisition

 

4,846

 

 

 

536

 

 

 

10,023

 

 

 

15,405

 

 

 

3,489

 

 

 

273

 

 

 

6,613

 

 

 

10,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under PAA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums assigned to the period

 

219,600

 

 

 

 

 

 

3,323

 

 

 

222,923

 

 

 

220,616

 

 

 

 

 

 

4,097

 

 

 

224,713

 

 

 

357,597

 

 

 

294,403

 

 

 

116,758

 

 

 

768,758

 

 

 

343,917

 

 

 

277,533

 

 

 

99,186

 

 

 

720,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance service expenses -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims incurred expenses and other expenses

 

(84,337

)

 

 

(816,857

)

 

 

(125,923

)

 

 

(1,027,117

)

 

 

(108,805

)

 

 

(798,733

)

 

 

(114,753

)

 

 

(1,022,291

)

Onerous contract losses and loss reversion

 

7,095

 

 

 

(13,779

)

 

 

(188

)

 

 

(6,872

)

 

 

38,101

 

 

 

(37,190

)

 

 

11,636

 

 

 

12,547

 

Amortization of insurance acquisition cash flows

 

(125,876

)

 

 

(536

)

 

 

(10,021

)

 

 

(136,433

)

 

 

(120,123

)

 

 

(273

)

 

 

(6,613

)

 

 

(127,009

)

Changes to liabilities for incurred claims

 

(70,556

)

 

 

487,468

 

 

 

56,001

 

 

 

472,913

 

 

 

(58,030

)

 

 

477,027

 

 

 

64,182

 

 

 

483,179

 

 

 

(273,674

)

 

 

(343,704

)

 

 

(80,131

)

 

 

(697,509

)

 

 

(248,857

)

 

 

(359,169

)

 

 

(45,548

)

 

 

(653,574

)

Insurance service results

 

83,923

 

 

 

(49,301

)

 

 

36,627

 

 

 

71,249

 

 

 

95,060

 

 

 

(81,636

)

 

 

53,638

 

 

 

67,062

 

Reinsurance income

 

 

 

 

 

 

 

 

 

 

(14,273

)

 

 

 

 

 

 

 

 

 

 

 

(6,889

)

Financial result of insurance operations (b)

 

 

 

 

(562,413

)

 

 

(33,237

)

 

 

(595,650

)

 

 

 

 

 

(542,361

)

 

 

(30,806

)

 

 

(573,167

)

Result from insurance activities (**)

 

83,923

 

 

 

(611,714

)

 

 

3,390

 

 

 

(538,674

)

 

 

95,060

 

 

 

(623,997

)

 

 

22,832

 

 

 

(512,994

)

 

(*) BBA Method (Building Block Approach) and VFA Method (Variable Fee Approach).

(**) Before expenses attributed to the insurance activity that are presented in the caption “Other expenses” in the interim consolidated statement of income, and that correspond to salaries and employee benefits, administrative expenses, depreciation and amortization, and other expenses for S/368,885,000 and S/334,602,000 as of December 31, 2024 and 2023, respectively.

48


 

 

 

(b) The composition of the financial result of insurance operations, is as follows:

 

 

31.12.2024

 

 

31.12.2023

 

 

Pensions

 

 

Life

 

 

Total

 

 

Pensions

 

 

Life

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial expenses for issued insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the obligation to pay the fair value holder of the underlying assets of direct participation agreements due to the investment’s return

 

 

 

 

96

 

 

 

96

 

 

 

 

 

 

(10,499

)

 

 

(10,499

)

Interest credited

 

(562,252

)

 

 

(35,858

)

 

 

(598,110

)

 

 

(541,468

)

 

 

(23,088

)

 

 

(564,556

)

Changes in interest rate and other financial hypotheses

 

(162

)

 

 

3,879

 

 

 

3,717

 

 

 

(433

)

 

 

3,257

 

 

 

2,824

 

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

1

 

 

 

(1,020

)

 

 

(1,019

)

 

 

4

 

 

 

(621

)

 

 

(617

)

 

 

(562,413

)

 

 

(32,903

)

 

 

(595,316

)

 

 

(541,897

)

 

 

(30,951

)

 

 

(572,848

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income from insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited

 

 

 

 

(16

)

 

 

(16

)

 

 

(388

)

 

 

(1,086

)

 

 

(1,474

)

Effect of changes in interest rates and other financial hypotheses

 

 

 

 

(373

)

 

 

(373

)

 

 

(76

)

 

 

1,130

 

 

 

1,054

 

Exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

 

 

 

55

 

 

 

55

 

 

 

 

 

 

101

 

 

 

101

 

 

 

 

 

 

(334

)

 

 

(334

)

 

 

(464

)

 

 

145

 

 

 

(319

)

Result from insurance activities

 

(562,413

)

 

 

(33,237

)

 

 

(595,650

)

 

 

(542,361

)

 

 

(30,806

)

 

 

(573,167

)

 

49


 

19. Earnings per share

The following table presents the calculation of the weighted average number of shares and the basic and diluted earnings per share, determined and calculated based on the earnings attributable to the Group:

 

 

 

Outstanding
shares

 

 

Shares considered in computation

 

 

Effective days in the year

 

 

Weighted average number of shares

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

Year 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1st

 

 

115,418

 

 

 

115,418

 

 

 

365

 

 

 

115,418

 

Sale of treasury stock

 

 

1

 

 

 

1

 

 

 

277

 

 

 

1

 

Purchase of treasury stock

 

 

(939

)

 

 

(939

)

 

 

158

 

 

 

(407

)

Balance as of December 31, 2023

 

 

114,480

 

 

 

114,480

 

 

 

 

 

 

115,012

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

1,072,728

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

9.327

 

Year 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1st

 

 

114,480

 

 

 

114,480

 

 

 

365

 

 

 

114,480

 

Sale of treasury stock

 

 

2

 

 

 

2

 

 

 

41

 

 

 

0

 

Purchase of treasury stock

 

 

(1,194

)

 

 

(1,194

)

 

 

59

 

 

 

(193

)

Balance as of December 31, 2024

 

 

113,288

 

 

 

113,288

 

 

 

 

 

 

114,288

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

1,300,078

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

11.376

 

 

50


 

 

20. Transactions with related parties and affiliated entities

(a) The table below presents the main transactions with related parties and affiliated entities as of December 31, 2024 and 2023 and for the years ended on those dates:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

Instruments at fair value through profit or loss

 

 

819

 

 

 

1,165

 

Investments at fair value through other comprehensive income

 

 

72,906

 

 

 

64,229

 

Loans, net (b)

 

 

1,805,083

 

 

 

1,686,288

 

Accounts receivable

 

 

87,889

 

 

 

87,902

 

Accounts receivable related to derivative financial instruments

 

 

 

 

 

 

Other assets

 

 

11,454

 

 

 

21,260

 

Liabilities

 

 

 

 

 

 

Deposits and obligations

 

 

1,084,713

 

 

 

1,066,505

 

Other liabilities

 

 

224,391

 

 

 

225,034

 

Off-balance sheet accounts

 

 

 

 

 

 

Indirect loans (b)

 

 

59,811

 

 

 

76,652

 

 

 

 

 

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Income (expenses)

 

 

 

 

 

 

Interest and similar income

 

 

117,713

 

 

 

95,604

 

Rental income

 

 

28,833

 

 

 

25,532

 

Valuation of financial derivative instruments

 

 

 

 

 

106

 

Interest and similar expenses

 

 

(32,031

)

 

 

(39,749

)

Administrative expenses

 

 

(45,320

)

 

 

(39,897

)

Loss on sale of investment property

 

 

(3,176

)

 

 

 

Others, net

 

 

59,921

 

 

 

63,626

 

 

 

(b) As of December 31, 2024 and 2023, the detail of loans is the following:

 

 

31.12.2024

 

 

31.12.2023

 

 

 

Direct
Loans

 

 

Indirect
Loans

 

 

Total

 

 

Direct
Loans

 

 

Indirect
Loans

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Affiliated

 

 

1,502,218

 

 

 

3,422

 

 

 

1,505,640

 

 

 

1,389,463

 

 

 

3,557

 

 

 

1,393,020

 

Associates

 

 

302,865

 

 

 

56,389

 

 

 

359,254

 

 

 

296,825

 

 

 

73,095

 

 

 

369,920

 

 

 

1,805,083

 

 

 

59,811

 

 

 

1,864,894

 

 

 

1,686,288

 

 

 

76,652

 

 

 

1,762,940

 

 

(c) As of December 31, 2024 and 2023, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, between the permitted limits by Peruvian law for financial entities. As of December 31, 2024 and 2023, direct loans to employees, directors and executives amounted to S/231,237,000 and S/209,671,000, respectively; said loans are repaid monthly and bear interest at market rates.

 

There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary.

51


 

(d) The Group’s key personnel basic remuneration for the years ended December 31, 2024 and 2023, is presented below:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Salaries

 

 

32,003

 

 

 

28,325

 

Board of Directors’ compensations

 

 

3,456

 

 

 

3,151

 

Total

 

 

35,459

 

 

 

31,476

 

 

(e) (e) As of December 31, 2024 and 2023, the Group holds participation in different mutual funds that are managed by Interfondos, which are classified as investments at fair value through profit or loss and amount to S/2,364,000 and S/7,358,000, respectively.

 

(f) In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits set by the SBS.

21. Business segments

The operating segments monitor the operating results of their business units separately for the purpose of making decisions on the distribution of resources and performance assessment. Segment performance is evaluated based on operating profit or loss and it is measured consistently with operating profit or loss in the consolidated financial statements. Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

As of December 31, 2023, the Company presented four operating segments: Banking, Insurance, Wealth Management and Payments. During the period 2024, the Company performed an assessment on the reportable segments, considering among other criteria; the relevance to the Group's consolidated income, profits and assets, concluding that the Payments segment would not be deemed as a reportable segment henceforth. It is worth to mention that said conclusion is aligned with the quantitative thresholds established by IFRS 8 “Operating Segments”, according to which, the segment Payments does not surpass the following thresholds:

 

- At the revenues level: Payments segment’s revenues do not represent 10 percent or more of the combined revenues of all operating segments.

- At the profit or loss level: Payments segment’s absolute amount of profit or loss is not equal or greater than 10 percent of the amount greater between: (i) the combined reported profit of all operating segments that did not report a loss, and (ii) the combined reported loss of all operating segments that reported a loss.

- At the assets level: Payments segment’s assets are not 10 per cent or more of the combined assets of all operating segments.

 

As result of the explained above, the Group presents three operating segments based on products and services, as follows:

 

Banking -

Mainly loans, credit facilities, deposits and current accounts.

Insurance -

It provides life annuity products with single-premium payment and conventional life insurance products, as well as other retail insurance products.

Wealth management -

It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.

 

52


 

 

The following table presents the Group’s financial information by business segments for the years ended December 31, 2024 and 2023:

 

 

 

31.12.2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

5,969,629

 

 

 

870,993

 

 

 

178,160

 

 

 

10,609

 

 

 

7,029,391

 

Interest and similar expenses

 

 

(2,217,197

)

 

 

(153,464

)

 

 

(108,466

)

 

 

(1,143

)

 

 

(2,480,270

)

Net interest and similar income

 

 

3,752,432

 

 

 

717,529

 

 

 

69,694

 

 

 

9,466

 

 

 

4,549,121

 

Loss on loans, net of recoveries

 

 

(1,719,913

)

 

 

 

 

 

(266

)

 

 

 

 

 

(1,720,179

)

Loss due to impairment of financial investments

 

 

(982

)

 

 

(45,910

)

 

 

(585

)

 

 

(44

)

 

 

(47,521

)

Net interest and similar income after impairment loss on loans

 

 

2,031,537

 

 

 

671,619

 

 

 

68,843

 

 

 

9,422

 

 

 

2,781,421

 

Fee income from financial services, net

 

 

791,815

 

 

 

(10,628

)

 

 

170,955

 

 

 

190,801

 

 

 

1,142,943

 

Net gain (loss) on sale of financial investments

 

 

12,995

 

 

 

17,664

 

 

 

(4,115

)

 

 

 

 

 

26,544

 

Other income

 

 

500,512

 

 

 

103,571

 

 

 

89,331

 

 

 

71,653

 

 

 

765,067

 

Result from insurance activities, before expenses

 

 

 

 

 

(169,750

)

 

 

 

 

 

(39

)

 

 

(169,789

)

Depreciation and amortization

 

 

(294,514

)

 

 

(22,091

)

 

 

(8,734

)

 

 

(87,718

)

 

 

(413,057

)

Other expenses

 

 

(1,762,494

)

 

 

(379,087

)

 

 

(166,789

)

 

 

(178,789

)

 

 

(2,487,159

)

Income before translation result and Income Tax

 

 

1,279,851

 

 

 

211,298

 

 

 

149,491

 

 

 

5,330

 

 

 

1,645,970

 

Exchange difference

 

 

(7,402

)

 

 

(9,390

)

 

 

(2,066

)

 

 

(5,286

)

 

 

(24,144

)

Income Tax

 

 

(265,096

)

 

 

 

 

 

(10,089

)

 

 

(39,180

)

 

 

(314,365

)

Net profit (loss) for the year

 

 

1,007,353

 

 

 

201,908

 

 

 

137,336

 

 

 

(39,136

)

 

 

1,307,461

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

1,007,353

 

 

 

201,908

 

 

 

137,336

 

 

 

(46,519

)

 

 

1,300,078

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

7,383

 

 

 

7,383

 

 

 

1,007,353

 

 

 

201,908

 

 

 

137,336

 

 

 

(39,136

)

 

 

1,307,461

 

 

(*) Corresponds to financial information separate from IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

 

 

 

 

 

53


 

 

 

31.12.2023

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

6,076,020

 

 

 

851,648

 

 

 

183,926

 

 

 

8,817

 

 

 

7,120,411

 

Interest and similar expenses

 

 

(2,363,800

)

 

 

(126,704

)

 

 

(98,370

)

 

 

(3,492

)

 

 

(2,592,366

)

Net interest and similar income

 

 

3,712,220

 

 

 

724,944

 

 

 

85,556

 

 

 

5,325

 

 

 

4,528,045

 

(Loss) reversal on loans

 

 

(1,981,988

)

 

 

 

 

 

170

 

 

 

 

 

 

(1,981,818

)

(Loss) recovery due to impairment of financial investments

 

 

15

 

 

 

(7,858

)

 

 

347

 

 

 

(4

)

 

 

(7,500

)

Net interest and similar income after impairment loss on loans

 

 

1,730,247

 

 

 

717,086

 

 

 

86,073

 

 

 

5,321

 

 

 

2,538,727

 

Fee income from financial services, net

 

 

813,279

 

 

 

(13,431

)

 

 

146,223

 

 

 

232,391

 

 

 

1,178,462

 

Net (loss) gain on sale of financial investments

 

 

(660

)

 

 

9,948

 

 

 

(2,857

)

 

 

 

 

 

6,431

 

Other income

 

 

495,500

 

 

 

112,990

 

 

 

(37,332

)

 

 

(19,774

)

 

 

551,384

 

Result from insurance activities, before expenses

 

 

 

 

 

(178,379

)

 

 

 

 

 

(13

)

 

 

(178,392

)

Depreciation and amortization

 

 

(271,526

)

 

 

(21,658

)

 

 

(15,018

)

 

 

(70,836

)

 

 

(379,038

)

Other expenses

 

 

(1,678,356

)

 

 

(352,933

)

 

 

(138,589

)

 

 

(201,251

)

 

 

(2,371,129

)

Income (loss) before translation result and Income Tax

 

 

1,088,484

 

 

 

273,623

 

 

 

38,500

 

 

 

(54,162

)

 

 

1,346,445

 

Exchange difference

 

 

(15,969

)

 

 

18,430

 

 

 

761

 

 

 

5,205

 

 

 

8,427

 

Income Tax

 

 

(216,366

)

 

 

 

 

 

(3,081

)

 

 

(56,149

)

 

 

(275,596

)

Net profit (loss) for the year

 

 

856,149

 

 

 

292,053

 

 

 

36,180

 

 

 

(105,106

)

 

 

1,079,276

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

856,149

 

 

 

292,053

 

 

 

36,180

 

 

 

(111,654

)

 

 

1,072,728

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

6,548

 

 

 

6,548

 

 

 

856,149

 

 

 

292,053

 

 

 

36,180

 

 

 

(105,106

)

 

 

1,079,276

 

 

(*) (*) Corresponds to financial information separate from IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

 

54


 

 

 

 

31.12.2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (**)

 

 

277,836

 

 

 

65,335

 

 

 

5,879

 

 

 

62,815

 

 

 

411,865

 

Total assets

 

 

73,500,151

 

 

 

16,175,883

 

 

 

4,316,010

 

 

 

1,385,469

 

 

 

95,377,513

 

Total liabilities

 

 

64,627,207

 

 

 

15,618,274

 

 

 

3,271,899

 

 

 

881,538

 

 

 

84,398,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2023

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (**)

 

 

327,513

 

 

 

21,184

 

 

 

6,430

 

 

 

89,809

 

 

 

444,936

 

Total assets

 

 

68,437,614

 

 

 

15,225,254

 

 

 

4,374,266

 

 

 

1,587,645

 

 

 

89,624,779

 

Total liabilities

 

 

60,380,895

 

 

 

14,787,105

 

 

 

3,453,408

 

 

 

995,270

 

 

 

79,616,678

 

 

(*) Corresponds to financial information separate from IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

(**) It includes the purchase of property, furniture and equipment, intangible assets and investment properties.

 

The distribution of the Group’s total income based on the location of the customer and its assets for the year ended December 31, 2024, is S/10,232,012,000 in Peru and S/383,179,000 in Panama (for the year ended December 31, 2023, was S/10,185,755,000 in Peru and S/244,373,000 in Panama). The distribution of the Group’s total assets based on the location of the customer and its assets as of December 31, 2024 is S/91,197,601,000 in Peru and S/4,179,912,000 in Panama (for the year ended December 31, 2023, was S/85,387,995,000 in Peru and S/4,236,784,000 in Panama).

 

 

55


 

22. Financial instruments classification

The financial assets and liabilities of the consolidated statement of financial position as of December 31, 2024 and 2023, are presented below:

 

 

 

As of December 31, 2024

 

 

 

At fair value through profit or loss

 

 

Debt instruments measured at fair value through other comprehensive income

 

 

Equity instruments measured at fair value through other comprehensive income

 

 

Amortized cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

12,488,958

 

 

 

12,488,958

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

220,060

 

 

 

220,060

 

Financial investments

 

 

1,776,567

 

 

 

20,724,892

 

 

 

458,268

 

 

 

3,898,198

 

 

 

26,857,925

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

49,229,448

 

 

 

49,229,448

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Other accounts receivable and other assets, net

 

 

143,201

 

 

 

 

 

 

 

 

 

1,602,298

 

 

 

1,745,499

 

Reinsurance contracts assets

 

 

 

 

 

 

 

 

 

 

 

18,602

 

 

 

18,602

 

 

 

 

1,919,768

 

 

 

20,724,892

 

 

 

458,268

 

 

 

67,466,727

 

 

 

90,569,655

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

53,768,028

 

 

 

53,768,028

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

7,562,057

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

6,075,433

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,524,320

 

 

 

12,524,320

 

Other accounts payable, provisions and other liabilities

 

 

102,288

 

 

 

 

 

 

 

 

 

3,959,398

 

 

 

4,061,686

 

 

 

102,288

 

 

 

 

 

 

 

 

 

83,898,399

 

 

 

84,000,687

 

 

 

 

 

 

 

 

 

 

56


 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

At fair value through profit or loss

 

 

Debt instruments measured at fair value through other comprehensive income

 

 

Equity instruments measured at fair value through other comprehensive income

 

 

Amortized cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

9,818,711

 

 

 

9,818,711

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

524,915

 

 

 

524,915

 

Financial investments

 

 

1,556,540

 

 

 

21,246,569

 

 

 

444,878

 

 

 

3,474,004

 

 

 

26,721,991

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

46,520,382

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

158,101

 

 

 

 

 

 

 

 

 

1,246,480

 

 

 

1,404,581

 

Reinsurance contracts assets

 

 

 

 

 

 

 

 

 

 

 

26,287

 

 

 

26,287

 

 

 

 

1,714,641

 

 

 

21,246,569

 

 

 

444,878

 

 

 

61,651,344

 

 

 

85,057,432

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

49,188,234

 

 

 

49,188,234

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

119,712

 

 

 

119,712

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

9,025,930

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

5,551,629

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,207,536

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

 

145,395

 

 

 

 

 

 

 

 

 

3,056,196

 

 

 

3,201,591

 

 

 

145,395

 

 

 

 

 

 

 

 

 

79,189,802

 

 

 

79,335,197

 

 

 

57


 

23. Financial risk management

It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.

 

To manage the risks detailed above, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, as well as mitigation and coverage processes, according to specific regulatory needs and requirements for the development of its business. The Group and its Subsidiaries operate independently but in coordination with the general provisions issued by the Board of Directors and Management of IFS. The Board of Directors and Management of IFS are ultimately responsible for identifying and controlling risks. The Company has an Audit Committee comprised of three independent directors, pursuant to Rule 10A-3 of the Securities Exchange Act of the United States; and one of them is a financial expert according to the regulations of the New York Stock Exchange. The Audit Committee is appointed by the Board of Directors and its main purpose is to monitor and supervise the preparation processes of financial and accounting information, as well as the audits over the financial statements of IFS and its Subsidiaries. Also, the Company has an Internal Audit Division which is responsible for monitoring the key processes and controls to ensure an adequate low risk control according to the standards defined in the Sarbanes Oxley Act.

 

A full description of the Group’s financial risk management is presented in Note 29 “Financial risk management” of the Annual Consolidated Financial Statements; following is presented the financial information related to credit risk management for the loan portfolio, offsetting of financial assets and liabilities, and foreign exchange risk.

 

(a) Credit risk management for loans -

Interbank’s loan portfolio is segmented into homogeneous groups that shared similar credit risk characteristics. These groups are: (i) Retail Banking (credit card, mortgage, payroll loan, consumer loan and vehicular loan), (ii) Small Business Banking (segments S1, S2 and S3), and (iii) Commercial Banking (corporate, institutional, companies and real estate). In addition, at Inteligo Bank, the internal model developed (scorecard) assigns 5 levels of credit risk classified as follows: low risk, medium low risk, medium risk, medium high risk, and high risk. These categories are described in Note 29.1(d) of the audited Annual Consolidated Financial Statements.

 

Additionally, Interbank monitors constantly the occurrence or not of certain events thar might affect the behavior and performance of the expected credit losses of its clients. Therefore, certain subsequent adjustments to the expected loss model are recorded to be able to capture the impact in the estimation of the loan’s expected loss.

 

In compliance with the policy of monitoring the Group’s credit risk, during 2024 Interbank performed the recalibration process of its risk parameters for the calculation of the expected credit losses.

 

The Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower or groups of borrowers, geographical and industry segments. Said risks are monitored on a revolving basis and subject to continuous review.

 

(b) Offsetting of financial assets and liabilities -

The information contained in the tables below includes financial assets and liabilities that:

- Are offset in the statement of financial position of the Group; or

- Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the consolidated statement of financial position or not.

 

Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the interim consolidated statement of financial position.

The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.

The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 4.

58


 

 

59


 

(b.1) Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2024 and 2023, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Related amounts not offset in the consolidated statement of financial position

 

 

 

 

 

 

Gross amounts of recognized financial assets

 

 

Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial position

 

 

Net amounts of financial assets presented in the consolidated statement of financial position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash guarantees received

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

(30,231

)

 

 

(35,645

)

 

 

77,325

 

Total

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

(30,231

)

 

 

(35,645

)

 

 

77,325

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

(65,099

)

 

 

(9,755

)

 

 

83,247

 

Total

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

(65,099

)

 

 

(9,755

)

 

 

83,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60


 

(b.2) Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2024 and 2023, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Related amounts not offset in the consolidated statement of financial position

 

 

 

 

 

 

Gross amounts of recognized financial liabilities

 

 

Gross amounts of recognized financial assets and offset in the consolidated statement of financial position

 

 

Net amounts of financial liabilities presented in the consolidated statement of financial position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash guarantees pledged, Note 4(d)

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

102,288

 

 

 

 

 

 

102,288

 

 

 

(30,231

)

 

 

(21,568

)

 

 

50,489

 

Total

 

 

102,288

 

 

 

 

 

 

102,288

 

 

 

(30,231

)

 

 

(21,568

)

 

 

50,489

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

145,395

 

 

 

 

 

 

145,395

 

 

 

(65,099

)

 

 

(24,725

)

 

 

55,571

 

Total

 

 

145,395

 

 

 

 

 

 

145,395

 

 

 

(65,099

)

 

 

(24,725

)

 

 

55,571

 

 

 

(c) Foreign exchange risk -

The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.

As of December 31, 2024, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/3.758 per US$1 bid and S/3.770 per US$1 ask (S/3.705 and S/3.713 as of December 31, 2023, respectively). As of December 31, 2024, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/3.764 per US$1 (S/3.709 as of December 31, 2023).

61


 

The table below presents the detail of the Group’s position:

 

 

 

As of December 31, 2024

 

 

 

US Dollars

 

 

Soles

 

 

Other
currencies

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

8,526,486

 

 

 

3,639,715

 

 

 

322,757

 

 

 

12,488,958

 

Inter-bank funds

 

 

 

 

 

220,060

 

 

 

 

 

 

220,060

 

Financial investments

 

 

7,456,057

 

 

 

19,356,325

 

 

 

45,543

 

 

 

26,857,925

 

Loans, net

 

 

14,372,955

 

 

 

34,848,570

 

 

 

7,923

 

 

 

49,229,448

 

Due from customers on acceptances

 

 

9,163

 

 

 

 

 

 

 

 

 

9,163

 

Other accounts receivable and other assets, net

 

 

405,454

 

 

 

1,339,819

 

 

 

226

 

 

 

1,745,499

 

Reinsurance contract assets

 

 

207

 

 

 

18,395

 

 

 

 

 

 

18,602

 

 

 

30,770,322

 

 

 

59,422,884

 

 

 

376,449

 

 

 

90,569,655

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

19,802,404

 

 

 

33,451,094

 

 

 

514,530

 

 

 

53,768,028

 

Due to banks and correspondents

 

 

2,210,040

 

 

 

5,352,017

 

 

 

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

 

5,227,805

 

 

 

847,628

 

 

 

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

9,163

 

 

 

 

 

 

 

 

 

9,163

 

Insurance and reinsurance contract liabilities

 

 

3,940,738

 

 

 

8,583,582

 

 

 

 

 

 

12,524,320

 

Other accounts payable, provisions and other liabilities

 

 

1,600,580

 

 

 

2,447,521

 

 

 

13,585

 

 

 

4,061,686

 

 

 

32,790,730

 

 

 

50,681,842

 

 

 

528,115

 

 

 

84,000,687

 

Forwards position, net

 

 

(1,842,468

)

 

 

1,564,150

 

 

 

278,318

 

 

 

 

Currency swaps position, net

 

 

1,849,472

 

 

 

(1,849,472

)

 

 

 

 

 

 

Cross currency swaps position, net

 

 

2,071,400

 

 

 

(2,071,400

)

 

 

 

 

 

 

Options position, net

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

Monetary position, net

 

 

57,935

 

 

 

6,384,381

 

 

 

126,652

 

 

 

6,568,968

 

 

62


 

 

 

As of December 31, 2023

 

 

 

US Dollars

 

 

Soles

 

 

Other
currencies

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

6,745,220

 

 

 

2,710,275

 

 

 

363,216

 

 

 

9,818,711

 

Inter-bank funds

 

 

55,660

 

 

 

469,255

 

 

 

 

 

 

524,915

 

Financial investments

 

 

7,090,138

 

 

 

19,569,726

 

 

 

62,127

 

 

 

26,721,991

 

Loans, net

 

 

14,131,543

 

 

 

32,388,839

 

 

 

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

40,565

 

 

 

 

 

 

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

242,935

 

 

 

1,161,624

 

 

 

22

 

 

 

1,404,581

 

Reinsurance contract assets

 

 

166

 

 

 

26,121

 

 

 

 

 

 

26,287

 

 

 

28,306,227

 

 

 

56,325,840

 

 

 

425,365

 

 

 

85,057,432

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

18,277,393

 

 

 

30,420,832

 

 

 

490,009

 

 

 

49,188,234

 

Inter-bank funds

 

 

63,081

 

 

 

56,631

 

 

 

 

 

 

119,712

 

Due to banks and correspondents

 

 

2,342,325

 

 

 

6,683,605

 

 

 

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

5,049,942

 

 

 

501,687

 

 

 

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

40,565

 

 

 

 

 

 

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

3,997,075

 

 

 

8,210,461

 

 

 

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

 

1,272,832

 

 

 

1,928,716

 

 

 

43

 

 

 

3,201,591

 

 

 

31,043,213

 

 

 

47,801,932

 

 

 

490,052

 

 

 

79,335,197

 

Forwards position, net

 

 

(631,449

)

 

 

505,661

 

 

 

125,788

 

 

 

 

Currency swaps position, net

 

 

951,864

 

 

 

(951,864

)

 

 

 

 

 

 

Cross currency swaps position, net

 

 

2,430,155

 

 

 

(2,430,155

)

 

 

 

 

 

 

Options position, net

 

 

(51

)

 

 

51

 

 

 

 

 

 

 

Monetary position, net

 

 

13,533

 

 

 

5,647,601

 

 

 

61,101

 

 

 

5,722,235

 

 

As of December 31, 2024, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$770,827,000, equivalent to S/2,901,393,000 (US$741,882,000, equivalent to S/2,751,640,000 as of December 31, 2023).

 

 

63


 

24. Fair value

(a) Financial instruments measured at their fair value and fair value hierarchy -

The following table presents an analysis of the financial instruments that are measured at their fair value, including the level of hierarchy of fair value. The amounts are based on the balances presented in the consolidated statement of financial position:

 

 

 

As of December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

 

304,659

 

 

 

459,767

 

 

 

1,012,141

 

 

 

1,776,567

 

Debt instruments measured at fair value through other comprehensive income

 

 

12,722,114

 

 

 

7,655,691

 

 

 

 

 

 

20,377,805

 

Equity instruments measured at fair value through other comprehensive income

 

 

406,778

 

 

 

13,850

 

 

 

37,640

 

 

 

458,268

 

Derivatives receivable

 

 

 

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

13,433,551

 

 

 

8,272,509

 

 

 

1,049,781

 

 

 

22,755,841

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

347,087

 

Total financial assets

 

 

 

 

 

 

 

 

 

 

 

23,102,928

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives payable

 

 

 

 

 

102,288

 

 

 

 

 

 

102,288

 

 

 

 

 

As of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

 

329,609

 

 

 

344,155

 

 

 

882,776

 

 

 

1,556,540

 

Debt instruments measured at fair value through other comprehensive income

 

 

11,779,535

 

 

 

9,132,649

 

 

 

 

 

 

20,912,184

 

Equity instruments measured at fair value through other comprehensive income

 

 

397,247

 

 

 

10,541

 

 

 

37,090

 

 

 

444,878

 

Derivatives receivable

 

 

 

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

12,506,391

 

 

 

9,645,446

 

 

 

919,866

 

 

 

23,071,703

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

334,385

 

Total financial assets

 

 

 

 

 

 

 

 

 

 

 

23,406,088

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives payable

 

 

 

 

 

145,395

 

 

 

 

 

 

145,395

 

 

(*) As of December 31, 2024 and 2023, correspond mainly to participations in mutual funds and investment funds.

 

Financial assets included in Level 1 are those measured on the basis of information that is available on the market, to the extent that their quoted prices reflect an active and liquid market and that are available in some centralized trading mechanism, trading agent, price supplier or regulatory entity.

 

Financial instruments included in Level 2 are valued based on the market prices of other instruments with similar characteristics or with financial valuation models based on information of variables observable in the market (interest rate curves, price vectors, etc.).

 

Financial assets included in Level 3 are valued by using assumptions and data that do not correspond to prices of operations traded on the market. The valuation requires Management to make certain assumptions about the model variables and data, including the forecast of cash flow, discount rate, credit risk and volatility.

 

During 2024 and 2023, there were transfers of certain financial instruments from Level 2 to Level 1 for an amount of S/81,290,000 and S/717,011,000, respectively. During 2024 and 2023, there were no transfers of financial instruments to or from level 3 to level 1 or level 2.

 

64


 

The table below includes a reconciliation of fair value measurement of financial instruments classified by the Group within Level 3 of the valuation hierarchy:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Initial balance as of January 1

 

 

919,866

 

 

 

977,835

 

Purchases

 

 

81,369

 

 

 

85,777

 

Sales

 

 

(78,231

)

 

 

(35,625

)

Gain (loss) recognized on the statement of income

 

 

126,777

 

 

 

(108,121

)

Ending balance

 

 

1,049,781

 

 

 

919,866

 

 

65


 

(b) Financial instruments not measured at their fair value -

The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value, presented by level of fair value hierarchy:

 

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

12,488,958

 

 

 

 

 

 

12,488,958

 

 

 

12,488,958

 

 

 

 

 

 

9,818,711

 

 

 

 

 

 

9,818,711

 

 

 

9,818,711

 

Inter-bank funds

 

 

 

 

 

220,060

 

 

 

 

 

 

220,060

 

 

 

220,060

 

 

 

 

 

 

524,915

 

 

 

 

 

 

524,915

 

 

 

524,915

 

Investments at amortized cost

 

 

3,775,935

 

 

 

98,658

 

 

 

 

 

 

3,874,593

 

 

 

3,898,198

 

 

 

3,277,672

 

 

 

80,042

 

 

 

 

 

 

3,357,714

 

 

 

3,474,004

 

Loans, net

 

 

 

 

 

48,333,964

 

 

 

 

 

 

48,333,964

 

 

 

49,229,448

 

 

 

 

 

 

44,737,995

 

 

 

 

 

 

44,737,995

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

 

 

 

9,163

 

 

 

 

 

 

9,163

 

 

 

9,163

 

 

 

 

 

 

40,565

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

 

 

 

1,602,298

 

 

 

 

 

 

1,602,298

 

 

 

1,602,298

 

 

 

 

 

 

1,246,480

 

 

 

 

 

 

1,246,480

 

 

 

1,246,480

 

Reinsurance contract assets

 

 

 

 

 

18,602

 

 

 

 

 

 

18,602

 

 

 

18,602

 

 

 

 

 

 

26,287

 

 

 

 

 

 

26,287

 

 

 

26,287

 

Total

 

 

3,775,935

 

 

 

62,771,703

 

 

 

 

 

 

66,547,638

 

 

 

67,466,727

 

 

 

3,277,672

 

 

 

56,474,995

 

 

 

 

 

 

59,752,667

 

 

 

61,651,344

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

53,770,487

 

 

 

 

 

 

53,770,487

 

 

 

53,768,028

 

 

 

 

 

 

49,394,868

 

 

 

 

 

 

49,394,868

 

 

 

49,188,234

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,712

 

 

 

 

 

 

119,712

 

 

 

119,712

 

Due to banks and correspondents

 

 

 

 

 

7,706,223

 

 

 

 

 

 

7,706,223

 

 

 

7,562,057

 

 

 

 

 

 

9,028,209

 

 

 

 

 

 

9,028,209

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

5,163,150

 

 

 

838,662

 

 

 

 

 

 

6,001,812

 

 

 

6,075,433

 

 

 

4,587,631

 

 

 

708,643

 

 

 

 

 

 

5,296,274

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

 

9,163

 

 

 

 

 

 

9,163

 

 

 

9,163

 

 

 

 

 

 

40,565

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

12,524,320

 

 

 

 

 

 

12,524,320

 

 

 

12,524,320

 

 

 

 

 

 

12,207,536

 

 

 

 

 

 

12,207,536

 

 

 

12,207,536

 

Other accounts payable and other liabilities

 

 

 

 

 

3,959,398

 

 

 

 

 

 

3,959,398

 

 

 

3,959,398

 

 

 

 

 

 

3,056,196

 

 

 

 

 

 

3,056,196

 

 

 

3,056,196

 

Total

 

 

5,163,150

 

 

 

78,808,253

 

 

 

 

 

 

83,971,403

 

 

 

83,898,399

 

 

 

4,587,631

 

 

 

74,555,729

 

 

 

 

 

 

79,143,360

 

 

 

79,189,802

 

 

The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:

(i) Long-term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of December 31, 2024 and 2023, the book value of loans, net of allowances, was not significantly different from the calculated fair values.

(ii) Instruments whose fair value approximates their book value - For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments.

(iii) Fixed-rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity.

66


 

 

 

 

25. Fiduciary activities and management of funds

The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held as trust are not included in these interim consolidated financial statements.

Following is the value of the managed off-balance sheet financial assets as of December 31, 2024 and 2023:

 

 

 

31.12.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Investment funds

 

 

19,534,337

 

 

 

17,829,262

 

Mutual funds

 

 

7,926,478

 

 

 

5,352,241

 

Total

 

 

27,460,815

 

 

 

23,181,503

 

 

26. Subsequent event

 

On January 27, 2025, Interbank issued subordinated bonds called “6.397% Subordinated Notes” for the amount of US$350,000,000, under Rule 144-A and/or Regulation S of the U.S. Securities Act of 1933 of the United States of America. This issuance has maturity in January 2035 and the agreed annual interest rate was 6.397 percent.

67