株探米国株
日本語 英語
エドガーで原本を確認する
0001565687false00015656872025-02-042025-02-04

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 04, 2025

 

 

Intapp, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40550

46-1467620

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

3101 Park Blvd

 

Palo Alto, California

 

94306

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (650) 852-0400

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

INTA

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On February 4, 2025, Intapp, Inc. issued a press release announcing its financial results for its second quarter ended December 31, 2024. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K and the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

Number

Description

99.1

Press release issued by Intapp, Inc. dated February 4, 2025 entitled “Intapp Announces Fiscal Second Quarter 2025 Financial Results.”

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Intapp, Inc.

Date: February 4, 2025

By:

/s/ Steven Todd

Name: Steven Todd

Title: General Counsel

 

 


EX-99.1 2 inta-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

 

Intapp Announces Second Quarter Fiscal Year 2025 Financial Results

 

Second quarter SaaS revenue of $80.0 million, up 27% year-over-year
Cloud annual recurring revenue (ARR) of $331.1 million, up 29% year-over-year
Trailing twelve months’ cloud net revenue retention rate as of December 31, 2024 was 119%

PALO ALTO, Calif., February 4, 2025 – Intapp, Inc. (NASDAQ: INTA), a leading global provider of AI-powered solutions for professionals at advisory, capital markets, and legal firms, announced financial results for its fiscal second quarter ended December 31, 2024. Intapp also provided its outlook for the third quarter and the full fiscal year 2025.

“I’m pleased to share that once again we’ve achieved strong quarterly results which are supported by the addition of new clients and expanded client relationships,” said John Hall, CEO of Intapp. “Our second quarter results are indicative of our ability to continually drive AI, cloud adoption, and modernization across the industries we serve.”

Second Quarter of Fiscal Year 2025 Financial Highlights

SaaS revenue was $80.0 million, a 27% year-over-year increase compared to the second quarter of fiscal year 2024.
Total revenue was $121.2 million, a 17% year-over-year increase compared to the second quarter of fiscal year 2024.
Cloud ARR was $331.1 million as of December 31, 2024, a 29% year-over-year increase compared to Cloud ARR as of December 31, 2023. Cloud ARR represented 76% of total ARR as of December 31, 2024, compared to 70% as of December 31, 2023.
Total ARR was $437.1 million as of December 31, 2024, a 20% year-over-year increase compared to total ARR as of December 31, 2023.
GAAP operating loss was $(10.2) million, compared to a GAAP operating loss of $(11.1) million in the second quarter of fiscal year 2024.
Non-GAAP operating income was $18.9 million, compared to a non-GAAP operating income of $7.6 million in the second quarter of fiscal year 2024.
GAAP net loss was $(10.2) million, compared to a GAAP net loss of $(9.2) million in the second quarter of fiscal year 2024.
Non-GAAP net income was $17.4 million, compared to a non-GAAP net income of $8.8 million in the second quarter of fiscal year 2024.
GAAP net loss per share was $(0.13), compared to a GAAP net loss per share of $(0.13) in the second quarter of fiscal year 2024.
Non-GAAP diluted net income per share was $0.21, compared to a non-GAAP diluted net income per share of $0.11 in the second quarter of fiscal year 2024.

1

 


 

Cash and cash equivalents were $285.6 million as of December 31, 2024, compared to $208.4 million as of June 30, 2024.
For the six months ended December 31, 2024, net cash provided by operating activities was $49.7 million, compared to net cash provided by operating activities of $23.6 million for the six months ended December 31, 2023.

Business Highlights

As of December 31, 2024, we served more than 2,650 clients, 728 of which each had contracts greater than $100,000 of ARR.
We upsold and cross-sold our existing clients such that our trailing twelve months’ cloud net revenue retention rate as of December 31, 2024 was 119%.
We continued to add new clients and expand existing accounts including accounting firm Milsted Langdon and consulting firm Alvarez & Marsal.
We were named to Forbes’ America’s Most Successful Mid-Cap Companies listing for 2024.
Intapp DealCloud won bronze in the Enterprise Product of the Year – Software category at the 2024 Best in Biz Awards.

2

 


 

Third Quarter and Full Fiscal Year 2025 Outlook

 

Fiscal 2025 Outlook

 

Third Quarter

Fiscal Year

 

(in millions, except per share data)

SaaS revenue

$84.0 - $85.0

$328.8 - $332.8

Total revenue

$128.3 - $129.3

$498.5 - $502.5

Non-GAAP operating income

$18.5 - $19.5

$70.2 - $74.2

Non-GAAP diluted net income per share

$0.21 - $0.23

$0.83 - $0.87

The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

The information presented in this press release includes non-GAAP financial measures such as “non-GAAP operating income,” “non-GAAP net income,” and “non-GAAP diluted net income per share.” Refer to “Non-GAAP Financial Measures and Other Metrics” for a discussion of these measures and the financial tables below for reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

 

The guidance regarding non-GAAP operating income excludes known pre-tax charges related to estimated stock-based compensation of $23.4 million for the third quarter of fiscal year 2025 and $90.6 million for fiscal year 2025 and amortization of intangible assets of $2.7 million for the third quarter of fiscal year 2025 and $11.2 million for fiscal year 2025. The guidance regarding non-GAAP diluted net income per share excludes known pre-tax charges related to estimated stock-based compensation of $0.28 per share for the third quarter of fiscal year 2025 and $1.08 per share for fiscal year 2025 and amortization of intangible assets of $0.03 per share for the third quarter of fiscal year 2025 and $0.13 per share for fiscal year 2025. The Company has not included a quantitative reconciliation of its guidance for non-GAAP operating income and non-GAAP diluted net income per share to their most directly comparable GAAP financial measures, other than stock-based compensation and amortization of intangible assets, because certain of these reconciling items, including change in fair value of contingent consideration, transaction costs, restructuring and other costs and income tax effect of non-GAAP adjustments, could be highly variable and cannot be reasonably predicted without unreasonable effort. This is due to the inherent difficulty of forecasting the timing of certain events that have not yet occurred and are out of the Company’s control and the amounts of associated reconciling items. Please note that the unavailable reconciling items could significantly impact the Company’s GAAP operating results.

Corporate Presentation

A supplemental financial presentation and other information will be accessible through Intapp’s investor relations website at https://investors.intapp.com/.

Webcast

Intapp will host a conference call for analysts and investors on Tuesday, February 4, 2025, beginning at 2:00 p.m. PT (5:00 p.m. ET). The call will be webcast live via the “Investors” section of the Intapp company website at https://investors.intapp.com/. A replay of the call will be available through the Intapp website for 90 days.

3

 


 

About Intapp

Intapp software helps professionals unlock their teams’ knowledge, relationships, and operational insights to increase value for their firms. Using the power of Applied AI, we make firm and market intelligence easy to find, understand, and use. With Intapp’s portfolio of vertical SaaS solutions, professionals can apply their collective expertise to make smarter decisions, manage risk, and increase competitive advantage. The world’s top firms — across accounting, consulting, investment banking, legal, private capital, and real assets — trust Intapp’s industry-specific platform and solutions to modernize and drive new growth.

4

 


 

Forward-Looking Statements

This press release contains express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our financial outlook for the third quarter and full fiscal year 2025, growth strategy, business plans and market position. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” “expand,” “outlook” or the negative of these terms, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including: our ability to continue our growth at or near historical rates; our future financial performance and ability to be profitable; the effect of global events on the U.S. and global economies, our business, our employees, our results of operations, our financial condition, demand for our products, sales and implementation cycles, and the health of our clients’ and partners’ businesses; our ability to prevent and respond to data breaches, unauthorized access to client data or other disruptions of our solutions; our ability to effectively manage U.S. and global market and economic conditions, including inflationary pressures, economic and market downturns and volatility in the financial services industry, particularly adverse to our targeted industries; the length and variability of our sales cycle; our ability to attract and retain clients; our ability to attract and retain talent; our ability to compete in highly competitive markets, including AI products; our ability to manage additional complexity, burdens, and volatility in connection with our international sales and operations; the successful assimilation or integration of the businesses, technologies, services, products, personnel or operations of acquired companies; our ability to incur indebtedness in the future and the effect of conditions in credit markets; the sufficiency of our cash and cash equivalents to meet our liquidity needs; and our ability to maintain, protect, and enhance our intellectual property rights. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and any subsequent public filings. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Presentation Changes Related to SaaS and License Revenue

Effective July 1, 2024, the Company adjusted the classification of support services related to subscription license to be included within “license” on the unaudited condensed consolidated statements of operations. Prior to July 1, 2024, support services related to subscription license were included in a line item entitled “SaaS and Support.” Accordingly, effective July 1, 2024, SaaS revenues include subscription fees from clients accessing our SaaS solutions, premium support services related to SaaS, and updates, if any, to the subscribed service during the subscription term. There was no change to the Company's revenue recognition policy, except for the change in classification noted herein.

The presentation of cost of revenues has been conformed to reflect the changes related to the presentation of revenues. Such reclassifications related to the presentation of revenues and cost of revenues did not affect total revenues, operating income, or net income.

5

 


 

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted net income per share. These non-GAAP measures exclude the impact of stock-based compensation, amortization of intangible assets, change in fair value of contingent consideration, transaction costs, restructuring and other costs and the income tax effect of non-GAAP adjustments. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Free cash flow is a non-GAAP financial measure, and a supplemental liquidity measure that management uses to evaluate our core operating business and our ability to meet our current and future financing and investing needs. It consists of net cash provided by operating activities less cash paid for purchases of property and equipment. See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Other metrics include total ARR, Cloud ARR and Cloud net revenue retention rate. Total ARR represents the annualized recurring value of all active SaaS and on-premise subscription license contracts at the end of a reporting period. Cloud ARR is the portion of the annualized recurring value of our active SaaS contracts at the end of a reporting period. Contracts with a term other than one year are annualized by taking the committed contract value for the current period divided by number of days in that period, then multiplying by 365. Cloud net revenue retention rate is the portion of our net revenue retention rate, which represents the net revenue retention of our SaaS contracts. We calculate Cloud net revenue retention by starting with the Cloud ARR from the cohort of all clients as of the twelve months prior to the applicable fiscal period, or prior period Cloud ARR. We then calculate the Cloud ARR from these same clients as of the current fiscal period, or current period Cloud ARR. We then divide the current period Cloud ARR by the prior period Cloud ARR to calculate the Cloud net revenue retention.

We believe these non-GAAP financial measures and metrics provide useful information to investors as they are used by management to manage the business, make planning decisions, evaluate our performance, and allocate resources and provide useful information regarding certain financial and business trends relating to our financial condition and results of operations. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Guidance for non-GAAP financial measures excludes stock-based compensation expense, amortization of intangible assets, change in fair value of contingent consideration, transaction costs, restructuring and other costs and the income tax effect of non-GAAP adjustments. Non-GAAP diluted net income per share is calculated by dividing non-GAAP net income by the estimated diluted weighted average shares outstanding for the period.

Investor Contact

David Trone

Senior Vice President, Investor Relations

Intapp, Inc.

ir@intapp.com

Media Contact

Ali Robinson

Global Media Relations Director

Intapp, Inc.

press@intapp.com

6

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data and percentages)

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS

 

$

79,976

 

 

$

63,117

 

 

$

156,852

 

 

$

122,030

 

License

 

 

28,017

 

 

 

28,135

 

 

 

56,509

 

 

 

56,186

 

Professional services

 

 

13,216

 

 

 

12,681

 

 

 

26,653

 

 

 

27,292

 

Total revenues

 

 

121,209

 

 

 

103,933

 

 

 

240,014

 

 

 

205,508

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

 

SaaS

 

 

16,292

 

 

 

12,810

 

 

 

31,610

 

 

 

25,521

 

License

 

 

1,630

 

 

 

1,606

 

 

 

3,382

 

 

 

3,308

 

Professional services

 

 

14,549

 

 

 

16,353

 

 

 

29,413

 

 

 

33,513

 

Total cost of revenues

 

 

32,471

 

 

 

30,769

 

 

 

64,405

 

 

 

62,342

 

Gross profit

 

 

88,738

 

 

 

73,164

 

 

 

175,609

 

 

 

143,166

 

Gross margin

 

 

73.2

%

 

 

70.4

%

 

 

73.2

%

 

 

69.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

33,325

 

 

 

27,981

 

 

 

65,752

 

 

 

56,477

 

Sales and marketing

 

 

40,791

 

 

 

35,269

 

 

 

78,551

 

 

 

69,688

 

General and administrative

 

 

24,808

 

 

 

20,996

 

 

 

48,746

 

 

 

42,048

 

Total operating expenses

 

 

98,924

 

 

 

84,246

 

 

 

193,049

 

 

 

168,213

 

Operating loss

 

 

(10,186

)

 

 

(11,082

)

 

 

(17,440

)

 

 

(25,047

)

Interest and other income (expense), net

 

 

(202

)

 

 

2,057

 

 

 

3,220

 

 

 

1,114

 

Net loss before income taxes

 

 

(10,388

)

 

 

(9,025

)

 

 

(14,220

)

 

 

(23,933

)

Income tax benefit (expense)

 

 

171

 

 

 

(188

)

 

 

(517

)

 

 

(601

)

Net loss

 

$

(10,217

)

 

$

(9,213

)

 

$

(14,737

)

 

$

(24,534

)

Net loss per share, basic and diluted

 

$

(0.13

)

 

$

(0.13

)

 

$

(0.19

)

 

$

(0.35

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

 

78,118

 

 

 

70,521

 

 

 

76,861

 

 

 

69,729

 

 

7

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

 

 

December 31, 2024

 

 

June 30, 2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

285,631

 

 

$

208,370

 

Restricted cash

 

 

200

 

 

 

200

 

Accounts receivable, net

 

 

87,596

 

 

 

95,103

 

Unbilled receivables, net

 

 

13,786

 

 

 

13,300

 

Other receivables, net

 

 

4,412

 

 

 

2,743

 

Prepaid expenses

 

 

11,284

 

 

 

9,031

 

Deferred commissions, current

 

 

14,232

 

 

 

13,907

 

Total current assets

 

 

417,141

 

 

 

342,654

 

Property and equipment, net

 

 

20,172

 

 

 

18,944

 

Operating lease right-of-use assets

 

 

18,426

 

 

 

21,382

 

Goodwill

 

 

285,907

 

 

 

285,969

 

Intangible assets, net

 

 

34,351

 

 

 

40,293

 

Deferred commissions, noncurrent

 

 

18,335

 

 

 

18,495

 

Other assets

 

 

6,255

 

 

 

5,262

 

Total assets

 

$

800,587

 

 

$

732,999

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

16,631

 

 

$

13,348

 

Accrued compensation

 

 

35,045

 

 

 

42,066

 

Accrued expenses

 

 

7,266

 

 

 

12,040

 

Deferred revenue, net

 

 

234,962

 

 

 

218,923

 

Other current liabilities

 

 

12,243

 

 

 

14,270

 

Total current liabilities

 

 

306,147

 

 

 

300,647

 

Deferred tax liabilities

 

 

1,255

 

 

 

1,336

 

Deferred revenue, noncurrent

 

 

3,033

 

 

 

3,563

 

Operating lease liabilities, noncurrent

 

 

17,409

 

 

 

19,605

 

Other liabilities

 

 

4,353

 

 

 

4,610

 

Total liabilities

 

 

332,197

 

 

 

329,761

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock

 

 

79

 

 

 

75

 

Additional paid-in capital

 

 

971,631

 

 

 

891,681

 

Accumulated other comprehensive loss

 

 

(1,401

)

 

 

(1,336

)

Accumulated deficit

 

 

(501,919

)

 

 

(487,182

)

Total stockholders’ equity

 

 

468,390

 

 

 

403,238

 

Total liabilities and stockholders’ equity

 

$

800,587

 

 

$

732,999

 

 

8

 


 

INTAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,217

)

 

$

(9,213

)

 

$

(14,737

)

 

$

(24,534

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,372

 

 

 

3,975

 

 

 

8,839

 

 

 

7,984

 

Amortization of operating lease right-of-use assets

 

 

1,278

 

 

 

1,152

 

 

 

2,558

 

 

 

2,282

 

Accounts receivable allowances

 

 

273

 

 

 

803

 

 

 

823

 

 

 

1,228

 

Stock-based compensation

 

 

25,411

 

 

 

16,508

 

 

 

45,400

 

 

 

35,265

 

Change in fair value of contingent consideration

 

 

 

 

 

(784

)

 

 

(1,004

)

 

 

(2,215

)

Deferred income taxes

 

 

(26

)

 

 

(104

)

 

 

(74

)

 

 

(217

)

Other

 

 

38

 

 

 

39

 

 

 

76

 

 

 

77

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(23,742

)

 

 

(10,902

)

 

 

6,465

 

 

 

12,570

 

Unbilled receivables, current

 

 

(1,009

)

 

 

(1,888

)

 

 

(486

)

 

 

(5,774

)

Prepaid expenses and other assets

 

 

(2,433

)

 

 

(446

)

 

 

(5,001

)

 

 

(1,788

)

Deferred commissions

 

 

(1,832

)

 

 

(1,189

)

 

 

(165

)

 

 

(1,068

)

Accounts payable and accrued liabilities

 

 

185

 

 

 

9,760

 

 

 

(7,875

)

 

 

(1,517

)

Deferred revenue, net

 

 

32,784

 

 

 

4,615

 

 

 

15,509

 

 

 

4,837

 

Operating lease liabilities

 

 

(1,344

)

 

 

(768

)

 

 

(2,675

)

 

 

(2,339

)

Other liabilities

 

 

1,501

 

 

 

477

 

 

 

2,032

 

 

 

(1,144

)

Net cash provided by operating activities

 

 

25,239

 

 

 

12,035

 

 

 

49,685

 

 

 

23,647

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(62

)

 

 

(213

)

 

 

(416

)

 

 

(1,354

)

Capitalized internal-use software costs

 

 

(1,915

)

 

 

(1,592

)

 

 

(3,449

)

 

 

(3,453

)

Business combinations, net of cash acquired

 

 

 

 

 

 

 

 

(897

)

 

 

 

Net cash used in investing activities

 

 

(1,977

)

 

 

(1,805

)

 

 

(4,762

)

 

 

(4,807

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Payments for deferred offering costs

 

 

 

 

 

(148

)

 

 

 

 

 

(781

)

Proceeds from stock option exercises

 

 

9,666

 

 

 

15,612

 

 

 

32,584

 

 

 

17,936

 

Proceeds from employee stock purchase plan

 

 

1,970

 

 

 

1,725

 

 

 

1,970

 

 

 

1,725

 

Payments of deferred contingent consideration and holdback associated with acquisitions

 

 

(1,023

)

 

 

(2,551

)

 

 

(2,410

)

 

 

(2,551

)

Net cash provided by financing activities

 

 

10,613

 

 

 

14,638

 

 

 

32,144

 

 

 

16,329

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

 

 

(2,091

)

 

 

(58

)

 

 

194

 

 

 

203

 

Net increase in cash, cash equivalents and restricted cash

 

 

31,784

 

 

 

24,810

 

 

 

77,261

 

 

 

35,372

 

Cash, cash equivalents and restricted cash - beginning of period

 

 

254,047

 

 

 

141,747

 

 

 

208,570

 

 

 

131,185

 

Cash, cash equivalents and restricted cash - end of period

 

$

285,831

 

 

$

166,557

 

 

$

285,831

 

 

$

166,557

 

 

9

 


 

INTAPP, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited, in thousands, except per share data and percentages)

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Non-GAAP Gross Profit

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP gross profit

 

$

88,738

 

 

$

73,164

 

 

$

175,609

 

 

$

143,166

 

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

2,702

 

 

 

2,018

 

 

 

4,934

 

 

 

3,892

 

Amortization of intangible assets

 

 

1,509

 

 

 

1,055

 

 

 

3,080

 

 

 

2,110

 

Restructuring and other costs

 

 

53

 

 

 

 

 

 

62

 

 

 

 

Non-GAAP gross profit

 

$

93,002

 

 

$

76,237

 

 

$

183,685

 

 

$

149,168

 

Non-GAAP gross margin

 

 

76.7

%

 

 

73.4

%

 

 

76.5

%

 

 

72.6

%

 

Non-GAAP Operating Expenses

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP research and development

 

$

33,325

 

 

$

27,981

 

 

$

65,752

 

 

$

56,477

 

Stock-based compensation

 

 

(6,800

)

 

 

(4,468

)

 

 

(11,424

)

 

 

(9,114

)

Restructuring and other costs

 

 

(113

)

 

 

 

 

 

(162

)

 

 

 

Non-GAAP research and development

 

$

26,412

 

 

$

23,513

 

 

$

54,166

 

 

$

47,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

40,791

 

 

$

35,269

 

 

$

78,551

 

 

$

69,688

 

Stock-based compensation

 

 

(7,232

)

 

 

(4,888

)

 

 

(12,970

)

 

 

(10,227

)

Amortization of intangible assets

 

 

(1,268

)

 

 

(1,396

)

 

 

(2,536

)

 

 

(2,883

)

Non-GAAP sales and marketing

 

$

32,291

 

 

$

28,985

 

 

$

63,045

 

 

$

56,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

24,808

 

 

$

20,996

 

 

$

48,746

 

 

$

42,048

 

Stock-based compensation

 

 

(8,677

)

 

 

(5,134

)

 

 

(16,072

)

 

 

(12,032

)

Amortization of intangible assets

 

 

(163

)

 

 

(163

)

 

 

(326

)

 

 

(326

)

Change in fair value of contingent consideration

 

 

 

 

 

784

 

 

 

1,004

 

 

 

2,215

 

Transaction costs (1)

 

 

(530

)

 

 

(350

)

 

 

(664

)

 

 

(678

)

Restructuring and other costs

 

 

(64

)

 

 

 

 

 

(236

)

 

 

 

Non-GAAP general and administrative

 

$

15,374

 

 

$

16,133

 

 

$

32,452

 

 

$

31,227

 

 

10

 


 

Non-GAAP Operating Income

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP operating loss

 

$

(10,186

)

 

$

(11,082

)

 

$

(17,440

)

 

$

(25,047

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

25,411

 

 

 

16,508

 

 

 

45,400

 

 

 

35,265

 

Amortization of intangible assets

 

 

2,940

 

 

 

2,614

 

 

 

5,942

 

 

 

5,319

 

Change in fair value of contingent consideration

 

 

 

 

 

(784

)

 

 

(1,004

)

 

 

(2,215

)

Transaction costs (1)

 

 

530

 

 

 

350

 

 

 

664

 

 

 

678

 

Restructuring and other costs

 

 

230

 

 

 

 

 

 

460

 

 

 

 

Non-GAAP operating income

 

$

18,925

 

 

$

7,606

 

 

$

34,022

 

 

$

14,000

 

 

Non-GAAP Net Income

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

GAAP net loss

 

$

(10,217

)

 

$

(9,213

)

 

$

(14,737

)

 

$

(24,534

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

25,411

 

 

 

16,508

 

 

 

45,400

 

 

 

35,265

 

Amortization of intangible assets

 

 

2,940

 

 

 

2,614

 

 

 

5,942

 

 

 

5,319

 

Change in fair value of contingent consideration

 

 

 

 

 

(784

)

 

 

(1,004

)

 

 

(2,215

)

Transaction costs (1)

 

 

530

 

 

 

350

 

 

 

664

 

 

 

678

 

Restructuring and other costs

 

 

230

 

 

 

 

 

 

460

 

 

 

 

Income tax effect of non-GAAP adjustments

 

 

(1,489

)

 

 

(710

)

 

 

(2,513

)

 

 

(1,125

)

Non-GAAP net income

 

$

17,405

 

 

$

8,765

 

 

$

34,212

 

 

$

13,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share, basic and diluted

 

$

(0.13

)

 

$

(0.13

)

 

$

(0.19

)

 

$

(0.35

)

Non-GAAP net income per share, diluted

 

$

0.21

 

 

$

0.11

 

 

$

0.41

 

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute GAAP net loss per share, basic and diluted

 

 

78,118

 

 

 

70,521

 

 

 

76,861

 

 

 

69,729

 

Weighted-average shares used to compute non-GAAP net income per share, diluted

 

 

83,910

 

 

 

80,285

 

 

 

82,724

 

 

 

79,926

 

 

 

 

 

 

 

 

 

11

 


 

Free Cash Flow

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net cash provided by operating activities

 

$

25,239

 

 

$

12,035

 

 

$

49,685

 

 

$

23,647

 

Adjusted for the following cash outlay:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(62

)

 

 

(213

)

 

 

(416

)

 

 

(1,354

)

Free cash flow (2)

 

$

25,177

 

 

$

11,822

 

 

$

49,269

 

 

$

22,293

 

(1) Consists of acquisition-related transaction costs, costs related to a legal settlement incurred in connection with an acquisition and costs related to certain non-capitalized offering-related expenses.

(2) Beginning with the second quarter ended December 31, 2023, we have excluded capitalized internal-use software costs and cash paid for interest from the calculation of our free cash flow, which we believe better aligns with industry standard. Our free cash flow for prior period presented were recast to conform to the updated methodology and are reflected herein for comparison purposes.

 

12