株探米国株
英語
エドガーで原本を確認する
--04-30falseOctober 31, 20240001715925Q20001715925ipa:InternallyGeneratedDevelopmentCostsMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:FixturesAndFittingsMember2024-05-012024-10-310001715925country:US2023-08-012023-10-310001715925ipa:NetBookValueMemberipa:ProprietaryProcessesMember2024-04-300001715925srt:NorthAmericaMember2024-05-012024-10-310001715925country:BE2024-08-012024-10-310001715925ipa:OptionEighteenMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:BuildingsMember2024-05-012024-10-310001715925ipa:AccumulatedAmortizationMemberipa:ProprietaryProcessesMember2024-04-300001715925ipa:CryoStorageMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:BuildingsMember2024-10-310001715925ifrs-full:TopOfRangeMemberipa:AtTheMarketEquityOfferingFacilityMember2024-07-292024-07-290001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMemberifrs-full:TopOfRangeMemberipa:OnAndAfterNovemberOneTwoThousandTwentyFourMember2024-07-162024-07-160001715925ipa:NetBookValueMemberifrs-full:BuildingsMember2024-10-310001715925ifrs-full:GrossCarryingAmountMember2023-04-300001715925ifrs-full:GrossCarryingAmountMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2023-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-05-012024-10-310001715925srt:NorthAmericaMemberipa:CorporateSegmentsMember2023-08-012023-10-310001715925ipa:NetBookValueMemberipa:InternallyGeneratedDevelopmentCostsMember2024-10-310001715925ipa:NetBookValueMemberifrs-full:FixturesAndFittingsMember2024-04-300001715925ipa:CryoStorageMember2023-08-012023-10-310001715925ipa:AccumulatedAmortizationMemberipa:CertificationsMember2024-05-012024-10-310001715925ipa:FindersWarrantsMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:ComputerHardwareMember2024-05-012024-10-310001715925ifrs-full:AdditionalPaidinCapitalMember2023-08-012023-10-310001715925ipa:AccumulatedDepreciationAmountMember2023-04-300001715925ipa:IntellectualPropertiesMemberifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ifrs-full:IssuedCapitalMember2024-04-300001715925ifrs-full:GrossCarryingAmountMemberifrs-full:BuildingsMember2024-04-300001715925ipa:NetBookValueMemberipa:IntellectualPropertiesMember2024-04-300001715925ifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember2023-05-012023-10-310001715925srt:NorthAmericaMemberipa:CorporateSegmentsMember2024-04-300001715925ipa:AccumulatedAmortizationMember2023-05-012024-04-300001715925ifrs-full:RetainedEarningsMember2023-07-310001715925ipa:CustomerListMemberifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:DebenturesMember2024-05-012024-10-310001715925ipa:IntellectualPropertiesMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925ifrs-full:LaterThanFourYearsAndNotLaterThanFiveYearsMember2024-10-310001715925ipa:NetBookValueMemberifrs-full:BuildingsMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:FixturesAndFittingsMember2024-04-300001715925ipa:AccumulatedAmortizationMember2021-05-012022-04-300001715925country:NL2023-05-012023-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:LabEquipmentMember2023-04-300001715925ipa:OptionTwoMember2024-10-310001715925srt:NorthAmericaMemberipa:CorporateSegmentsMember2023-05-012023-10-310001715925ifrs-full:PreviouslyStatedMember2023-08-012023-10-310001715925ifrs-full:VehiclesMemberifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ipa:OptionNineMember2024-05-012024-10-310001715925ipa:EighteenSeptemberTwentyTwentyThreeMemberipa:ExecutivesMember2024-10-310001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-04-300001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-05-012024-10-310001715925ipa:OptionSixteenMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:BuildingsMember2023-04-300001715925ipa:EmployeesMemberipa:TwentyThreeMayTwentyTwentyThreeMember2024-10-3100017159252024-10-310001715925ifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember2023-08-012023-10-310001715925ipa:AccumulatedAmortizationMemberipa:IntellectualPropertiesMember2024-10-310001715925ipa:InternallyGeneratedDevelopmentCostsMemberifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ipa:EmployeesMemberipa:EightMayTwentyTwentyThreeMember2024-10-310001715925ifrs-full:IssuedCapitalMember2023-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:ComputerSoftwareMember2024-10-310001715925ipa:EmployeesMemberipa:ThirteenNovemberTwentyTwentyThreeMember2024-05-012024-10-310001715925ifrs-full:RetainedEarningsMember2024-08-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:WorkInProgressLeaseholdImrpvementsMember2023-04-300001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMemberifrs-full:TopOfRangeMember2024-07-162024-07-160001715925ipa:AccumulatedAmortizationMemberipa:ProprietaryProcessesMember2023-04-300001715925ipa:WorkInProgressLeaseholdImrpvementsMemberifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember2024-10-310001715925ipa:BiokeyB.vMember2024-05-012024-10-310001715925ipa:OptionSixMember2024-05-012024-10-310001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMemberipa:TrancheTwoMember2024-10-310001715925ipa:OptionTwentyMember2024-05-012024-10-310001715925ipa:AccumulatedAmortizationMemberipa:IntellectualPropertiesMember2024-05-012024-10-310001715925srt:NorthAmericaMember2024-08-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:ComputerHardwareMember2024-04-300001715925country:NL2023-08-012023-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:ComputerSoftwareMember2023-05-012024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:BuildingsMember2024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-04-300001715925ipa:ProjectRevenueMember2023-05-012023-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:FixturesAndFittingsMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:AutomobileMember2024-04-300001715925ipa:DeferredAcquisitionPaymentsMember2023-10-310001715925ifrs-full:IssuedCapitalMember2024-08-012024-10-310001715925ipa:OptionEightMember2024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:BuildingsMember2023-05-012024-04-300001715925ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember2024-10-310001715925ifrs-full:LeaseLiabilitiesMember2024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:BuildingsMember2024-05-012024-10-310001715925ipa:FindersWarrantsMember2022-05-012023-04-300001715925ipa:EmployeesMemberipa:NineteenFebruaryTwentyTwentyFourMember2024-05-012024-10-310001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-07-310001715925ifrs-full:AdditionalPaidinCapitalMember2024-07-310001715925ipa:IntellectualPropertiesMemberifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:TwentyThreeJanuaryTwentyTwentyThreeMemberipa:EmployeesMember2024-10-310001715925ifrs-full:BuildingsMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925ipa:AccumulatedAmortizationMemberipa:InternallyGeneratedDevelopmentCostsMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2024-05-012024-10-310001715925ipa:TwentyThreeJanuaryTwentyTwentyThreeMemberipa:EmployeesMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:FixturesAndFittingsMember2024-04-300001715925ipa:ProjectRevenueMember2024-08-012024-10-310001715925ipa:LabAndOfficeFacilitiesMemberifrs-full:WeightedAverageMember2024-05-012024-10-310001715925ipa:WorkInProgressLeaseholdImrpvementsMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ipa:OptionTwentyOneMember2024-10-310001715925ifrs-full:BuildingsMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:WorkInProgressLeaseholdImrpvementsMember2024-05-012024-10-310001715925ipa:OptionThreeMember2024-05-012024-10-310001715925ipa:DeferredAcquisitionPaymentsMember2023-04-300001715925ipa:WorkInProgressLeaseholdImrpvementsMemberifrs-full:GrossCarryingAmountMember2024-10-310001715925ifrs-full:BuildingsMemberifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:OptionSevenMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:ComputerSoftwareMember2024-05-012024-10-310001715925ipa:OptionFifteenMember2024-05-012024-10-310001715925ipa:EmployeesMemberipa:ElevenJuneTwentyTwentyThreeMember2024-10-310001715925ipa:OptionSeventeenMember2024-10-310001715925country:US2024-08-012024-10-310001715925srt:NorthAmericaMember2024-10-310001715925ipa:OneJanuaryTwentyTwentyFourMemberipa:EmployeesMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:FixturesAndFittingsMember2023-05-012024-04-300001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:VehiclesMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:AutomobileMember2024-04-300001715925country:AU2024-08-012024-10-310001715925ipa:EmployeesMemberipa:FifteenMarchTwentyTwentyThreeMember2024-05-012024-10-310001715925ipa:OptionFourMember2024-05-012024-10-310001715925ifrs-full:RetainedEarningsMember2023-08-012023-10-310001715925ipa:AccumulatedDepreciationAmountMember2024-05-012024-10-310001715925country:NL2024-08-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:ComputerHardwareMember2023-04-300001715925ipa:NetBookValueMemberifrs-full:VehiclesMember2024-04-300001715925ifrs-full:RetainedEarningsMember2023-05-012023-10-3100017159252024-04-300001715925ipa:OptionSevenMember2024-05-012024-10-310001715925ifrs-full:AdditionalPaidinCapitalMember2024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2024-10-310001715925ifrs-full:RetainedEarningsMember2023-04-300001715925ifrs-full:AdditionalPaidinCapitalMember2023-07-310001715925ipa:EightAugustTwentyTwentyThreeMemberipa:EmployeesMember2024-05-012024-10-310001715925ipa:EighteenSeptemberTwentyTwentyThreeMemberipa:ExecutivesMember2024-05-012024-10-310001715925ipa:OptionFourMember2024-10-3100017159252023-10-310001715925ipa:IdeaFamilyB.vMember2024-05-012024-10-310001715925country:NL2024-05-012024-10-310001715925ipa:OptionThirteenMember2024-10-310001715925ipa:OptionEightMember2024-05-012024-10-310001715925ipa:OptionSixMember2024-10-310001715925ipa:ProprietaryProcessesMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925ipa:BioclueB.vMember2024-05-012024-10-310001715925ipa:AccumulatedAmortizationMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:FixturesAndFittingsMember2023-04-300001715925ifrs-full:GrossCarryingAmountMemberifrs-full:LeaseholdImprovementsMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:ComputerHardwareMember2024-10-310001715925ifrs-full:AdditionalPaidinCapitalMember2024-10-310001715925srt:NorthAmericaMember2024-04-300001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-10-310001715925ipa:OptionSevenAndEightMember2024-10-310001715925ipa:ConvertibleDebenturesMember2024-11-130001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:AutomobileMember2024-10-310001715925ipa:OptionFourteenMember2024-05-012024-10-310001715925ipa:NetBookValueMemberipa:ComputerHardwareMember2024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:WorkInProgressLeaseholdImrpvementsMember2023-05-012024-04-300001715925ifrs-full:GrossCarryingAmountMemberifrs-full:ComputerSoftwareMember2024-05-012024-10-310001715925ipa:ProprietaryProcessesMemberifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:NetBookValueMemberipa:AutomobileMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:VehiclesMember2023-04-300001715925ifrs-full:RetainedEarningsMember2024-04-300001715925ifrs-full:GrossCarryingAmountMemberifrs-full:LeaseholdImprovementsMember2024-05-012024-10-310001715925ifrs-full:TopOfRangeMemberifrs-full:VehiclesMember2024-05-012024-10-310001715925ifrs-full:VehiclesMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ifrs-full:VehiclesMemberifrs-full:GrossCarryingAmountMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:ComputerHardwareMember2024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:VehiclesMember2024-04-300001715925ipa:AccumulatedAmortizationMemberipa:InternallyGeneratedDevelopmentCostsMember2024-10-310001715925ipa:NetBookValueMemberifrs-full:ComputerSoftwareMember2024-10-310001715925ipa:NetBookValueMemberifrs-full:BuildingsMember2024-04-300001715925ipa:FindersWarrantsMember2023-05-012024-04-300001715925ipa:AccumulatedAmortizationMemberipa:CustomerListMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:WorkInProgressLeaseholdImrpvementsMember2024-04-3000017159252023-07-310001715925ipa:OptionElevenMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:ComputerHardwareMember2024-04-300001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMemberipa:TrancheTwoMember2024-07-160001715925ipa:AccumulatedAmortizationMemberipa:ProprietaryProcessesMember2024-05-012024-10-310001715925ipa:ImmunoPreciseAntibodiesCanadaLtdMember2024-05-012024-10-310001715925ipa:OptionTwentyMember2024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:VehiclesMember2023-05-012024-04-300001715925srt:EuropeMember2024-08-012024-10-310001715925ipa:ConvertibleDebenturesMember2024-12-090001715925ipa:NetBookValueMemberipa:LabEquipmentMember2024-10-3100017159252024-07-310001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-04-300001715925ipa:AccumulatedDepreciationAmountMember2024-10-310001715925ifrs-full:AdditionalPaidinCapitalMember2024-08-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:AutomobileMember2024-05-012024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:VehiclesMember2023-04-300001715925ifrs-full:GrossCarryingAmountMemberifrs-full:LeaseholdImprovementsMember2023-05-012024-04-300001715925ipa:SecondAprilTwentyTwentyThreeMemberipa:EmployeesMember2024-10-3100017159252022-05-310001715925ifrs-full:IssuedCapitalMember2023-07-310001715925country:CA2024-05-012024-10-3100017159252023-08-012023-10-310001715925ipa:OneFebruaryTwentyTwentyFourMemberipa:EmployeesMember2024-05-012024-10-310001715925ipa:DeferredAcquisitionPaymentsMember2024-04-300001715925ipa:NetBookValueMemberifrs-full:BuildingsMember2024-04-300001715925ifrs-full:VehiclesMemberifrs-full:WeightedAverageMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:FixturesAndFittingsMember2024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:BuildingsMember2024-04-300001715925ipa:TwentyFebruaryTwentyTwentyFourMemberipa:EmployeesMember2024-05-012024-10-310001715925srt:NorthAmericaMemberipa:CorporateSegmentsMember2024-05-012024-10-310001715925ipa:OptionTwentyOneMember2024-05-012024-10-310001715925country:AU2023-05-012023-10-310001715925ifrs-full:PreviouslyStatedMember2024-04-300001715925ipa:ImmunoPreciseAntibodiesMALLCMember2024-05-012024-10-310001715925ifrs-full:AdditionalPaidinCapitalMember2023-05-012023-10-310001715925ifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember2024-04-300001715925country:CA2023-08-012023-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:ComputerSoftwareMember2024-04-300001715925ipa:BiostrandB.v.Member2024-05-012024-10-310001715925ipa:OptionTenMember2024-05-012024-10-310001715925ipa:NetBookValueMember2024-04-300001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:BuildingsMember2023-04-300001715925ipa:TwentyFebruaryTwentyTwentyFourMemberipa:EmployeesMember2024-10-310001715925ipa:OptionTwelveMember2024-10-310001715925country:NL2024-04-300001715925country:AU2023-08-012023-10-310001715925country:CA2023-05-012023-10-310001715925ipa:OneJanuaryTwentyTwentyFourMemberipa:EmployeesMember2024-05-012024-10-310001715925ipa:AccumulatedAmortizationMemberipa:CustomerListMember2024-10-310001715925ipa:AccumulatedAmortizationMemberipa:IntellectualPropertiesMember2023-05-012024-04-300001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-10-310001715925ipa:FirstMarchTwentyTwentyThreeMemberipa:EmployeesMember2024-05-012024-10-310001715925ipa:NetBookValueMemberipa:AutomobileMember2024-04-300001715925ipa:CertificationsMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMemberipa:TrancheOneMember2024-07-160001715925ifrs-full:RetainedEarningsMember2023-10-310001715925ipa:WorkInProgressLeaseholdImrpvementsMemberifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:OptionSeventeenMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2023-05-012024-04-300001715925ipa:ConvertibleDebenturesMember2024-12-100001715925ipa:OptionTwentyTwoMember2024-10-310001715925ifrs-full:NotLaterThanOneYearMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:WorkInProgressLeaseholdImrpvementsMember2024-10-310001715925ifrs-full:PreviouslyStatedMember2023-05-012023-10-310001715925ipa:EmployeesMemberipa:EightMayTwentyTwentyThreeMember2024-05-012024-10-310001715925ipa:OptionFifteenMember2024-10-310001715925ipa:OptionTwelveMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:FixturesAndFittingsMember2023-05-012024-04-300001715925ipa:ThreeAugustTwentyTwentyFourMemberipa:ExecutivesMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:AutomobileMember2024-05-012024-10-310001715925srt:EuropeMember2023-08-012023-10-310001715925ipa:ProductSalesMember2023-05-012023-10-310001715925ipa:OptionFiveMember2024-05-012024-10-310001715925ipa:OptionNineMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:BuildingsMember2024-05-012024-10-310001715925ipa:FirstMarchTwentyTwentyThreeMemberipa:EmployeesMember2024-10-310001715925ipa:OptionOneMember2024-10-310001715925ipa:DeferredAcquisitionPaymentsMember2023-05-012023-10-310001715925srt:NorthAmericaMemberipa:CorporateSegmentsMember2024-08-012024-10-310001715925ipa:AccumulatedAmortizationMemberipa:ProprietaryProcessesMember2023-05-012024-04-300001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMember2024-07-162024-07-160001715925country:BE2023-08-012023-10-310001715925ipa:AccumulatedAmortizationMemberipa:CertificationsMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:ComputerHardwareMember2024-05-012024-10-310001715925ipa:AccumulatedAmortizationMember2024-10-310001715925ipa:NetBookValueMemberipa:WorkInProgressLeaseholdImrpvementsMember2024-04-300001715925ipa:AccumulatedAmortizationMemberipa:IntellectualPropertiesMember2023-04-3000017159252023-04-300001715925ipa:AccumulatedAmortizationMember2023-04-300001715925ipa:FindersWarrantsMember2023-04-300001715925ipa:FindersWarrantsMember2024-04-3000017159252022-05-012023-04-300001715925srt:NorthAmericaMember2023-08-012023-10-310001715925country:NL2024-10-310001715925ipa:SecondAprilTwentyTwentyThreeMemberipa:EmployeesMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:LabEquipmentMember2023-05-012024-04-300001715925country:BE2024-10-310001715925ifrs-full:RetainedEarningsMember2024-05-012024-10-310001715925ifrs-full:LeaseLiabilitiesMember2024-04-300001715925ipa:AccumulatedAmortizationMemberipa:CertificationsMember2023-05-012024-04-300001715925ipa:AllOtherCountriesMember2023-08-012023-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:AutomobileMember2023-04-300001715925ipa:AllOtherCountriesMember2024-08-012024-10-310001715925ipa:NetBookValueMemberifrs-full:VehiclesMember2024-10-310001715925ifrs-full:IssuedCapitalMember2024-07-310001715925ipa:NetBookValueMemberifrs-full:ComputerSoftwareMember2024-04-300001715925ipa:FindersWarrantsMemberipa:RangeOneMember2024-10-310001715925ipa:CertificationsMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925ipa:NetBookValueMemberipa:CustomerListMember2024-04-300001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMember2024-07-160001715925ipa:OptionTenToTwentyOneMember2024-10-310001715925ipa:NetBookValueMemberipa:CertificationsMember2024-10-310001715925ipa:OptionNineteenMember2024-05-012024-10-310001715925ipa:FourJanuaryTwentyTwentyThreeMemberipa:EmployeesMember2024-05-012024-10-310001715925ipa:AccumulatedAmortizationMemberipa:InternallyGeneratedDevelopmentCostsMember2023-04-300001715925ifrs-full:RetainedEarningsMember2024-07-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:BuildingsMember2023-05-012024-04-300001715925ipa:AccumulatedAmortizationMemberipa:ProprietaryProcessesMember2021-05-012022-04-300001715925ifrs-full:LeaseLiabilitiesMember2023-04-300001715925ipa:DebenturesMember2024-04-300001715925ipa:CryoStorageMember2023-05-012023-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-05-012024-04-300001715925ipa:AccumulatedAmortizationMemberipa:CertificationsMember2024-04-300001715925country:AU2024-05-012024-10-310001715925ifrs-full:IssuedCapitalMember2023-04-300001715925country:CA2024-08-012024-10-310001715925ifrs-full:AdditionalPaidinCapitalMember2023-10-310001715925ipa:OptionThirteenMember2024-05-012024-10-310001715925ipa:OptionNineteenMember2024-10-310001715925ifrs-full:IssuedCapitalMember2024-05-012024-10-310001715925ipa:AllOtherCountriesMember2024-05-012024-10-3100017159252024-08-012024-10-310001715925ipa:ProductSalesMember2024-08-012024-10-310001715925ipa:OptionFourteenMember2024-10-310001715925ifrs-full:TopOfRangeMember2024-08-192024-08-190001715925ipa:FourJanuaryTwentyTwentyThreeMemberipa:EmployeesMember2024-10-310001715925ifrs-full:GrossCarryingAmountMember2024-04-300001715925ipa:WorkInProgressLeaseholdImrpvementsMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925ipa:AccumulatedAmortizationMemberipa:IntellectualPropertiesMember2024-04-300001715925ipa:AccumulatedAmortizationMemberipa:ProprietaryProcessesMember2024-10-310001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMemberipa:TrancheTwoMember2024-08-160001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:BuildingsMember2023-05-012024-04-300001715925ipa:AccumulatedAmortizationMemberipa:CustomerListMember2023-04-300001715925ipa:AccumulatedAmortizationMemberipa:CustomerListMember2024-04-300001715925ipa:ProprietaryProcessesMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ifrs-full:VehiclesMember2024-10-310001715925ifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ipa:OptionSixteenMember2024-10-310001715925ipa:OneFebruaryTwentyTwentyFourMemberipa:EmployeesMember2024-10-310001715925ipa:EmployeesMemberipa:ElevenJuneTwentyTwentyThreeMember2024-05-012024-10-310001715925ifrs-full:LaterThanTwoYearsAndNotLaterThanThreeYearsMember2024-10-310001715925ifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ipa:OptionElevenMember2024-05-012024-10-310001715925ipa:ProprietaryProcessesMemberifrs-full:GrossCarryingAmountMember2024-10-310001715925ipa:InternallyGeneratedDevelopmentCostsMemberifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:LabAndOfficeFacilitiesMember2024-10-310001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-05-012023-10-310001715925ipa:DeferredAcquisitionPaymentsMember2024-05-012024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:VehiclesMember2024-05-012024-10-310001715925ipa:OptionFiveMember2024-10-310001715925ipa:EmployeesMemberipa:NineteenFebruaryTwentyTwentyFourMember2024-10-310001715925ipa:InternallyGeneratedDevelopmentCostsMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ipa:ThreeAugustTwentyTwentyFourMemberipa:ExecutivesMember2024-10-310001715925country:BE2024-05-012024-10-310001715925ipa:OptionEighteenMember2024-10-310001715925ifrs-full:GrossCarryingAmountMember2024-10-310001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMember2024-10-310001715925ipa:ImmunoPreciseAntibodiesEuropeBVIPAEuropeFormerlyModiQuestResearchBVMember2024-05-012024-10-310001715925srt:EuropeMember2023-05-012023-10-310001715925ipa:InternallyGeneratedDevelopmentCostsMemberifrs-full:GrossCarryingAmountMember2024-10-3100017159252023-05-012023-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:ComputerSoftwareMember2023-04-300001715925ipa:TalemTherapeuticsLLCTalemMember2024-05-012024-10-310001715925ipa:NetBookValueMemberipa:IntellectualPropertiesMember2024-10-310001715925ipa:AccumulatedAmortizationMemberipa:CustomerListMember2021-05-012022-04-300001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-08-012023-10-310001715925ipa:NetBookValueMemberipa:InternallyGeneratedDevelopmentCostsMember2024-04-300001715925ipa:CustomerListMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:FixturesAndFittingsMember2023-04-300001715925srt:NorthAmericaMemberipa:CorporateSegmentsMember2024-10-310001715925ipa:OptionOneMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:ComputerHardwareMember2023-05-012024-04-300001715925ipa:QuebecIncMember2024-05-012024-10-310001715925ipa:ProjectRevenueMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:LabEquipmentMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:AutomobileMember2023-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:ComputerHardwareMember2023-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:LabEquipmentMember2024-05-012024-10-310001715925ipa:CustomerListMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925ipa:DeferredAcquisitionPaymentsMember2024-10-310001715925ifrs-full:AdditionalPaidinCapitalMember2024-05-012024-10-310001715925country:BE2023-05-012023-10-310001715925ipa:NetBookValueMemberipa:ProprietaryProcessesMember2024-10-310001715925ipa:ImmunoPreciseAntibodiesUSALtdIPAUSAMember2024-05-012024-10-310001715925ifrs-full:IssuedCapitalMember2024-10-310001715925ipa:IntellectualPropertiesMemberifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ifrs-full:GrossCarryingAmountMemberifrs-full:ComputerSoftwareMember2024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:ComputerSoftwareMember2024-04-3000017159252024-05-012024-07-3100017159252023-05-012024-04-300001715925ifrs-full:TopOfRangeMemberipa:AtTheMarketEquityOfferingFacilityMember2024-02-232024-02-230001715925country:US2023-05-012023-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:LabEquipmentMember2024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:LabEquipmentMember2023-05-012024-04-300001715925ipa:AccumulatedAmortizationMemberipa:IntellectualPropertiesMember2021-05-012022-04-300001715925ipa:AccumulatedDepreciationAmountMember2024-04-300001715925ipa:NetBookValueMemberipa:ComputerHardwareMember2024-10-310001715925ipa:NetBookValueMemberipa:LabEquipmentMember2024-04-300001715925ifrs-full:AdditionalPaidinCapitalMember2023-04-300001715925ipa:AccumulatedAmortizationMemberipa:CustomerListMember2023-05-012024-04-300001715925ipa:NineteenJanuaryTwentyTwentyFourMembersrt:DirectorMember2024-05-012024-10-310001715925ipa:NetBookValueMemberipa:CustomerListMember2024-10-3100017159252024-05-012024-10-310001715925ipa:BiostrandMember2024-10-310001715925ipa:EmployeesMemberipa:TwentyThreeMayTwentyTwentyThreeMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:BuildingsMember2023-04-300001715925ipa:NetBookValueMemberipa:CertificationsMember2024-04-300001715925ipa:NetBookValueMemberifrs-full:LeaseholdImprovementsMember2024-10-310001715925ipa:AccumulatedAmortizationMemberipa:InternallyGeneratedDevelopmentCostsMember2023-05-012024-04-300001715925ipa:CertificationsMemberifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:NineteenJanuaryTwentyTwentyFourMembersrt:DirectorMember2024-10-310001715925ipa:AccumulatedDepreciationAmountMemberifrs-full:BuildingsMember2024-10-310001715925ipa:ImmunoPreciseAntibodiesNDLtdMember2024-05-012024-10-310001715925ipa:RangeTwoMemberipa:FindersWarrantsMember2024-10-310001715925ipa:AccumulatedAmortizationMemberipa:CertificationsMember2021-05-012022-04-300001715925ipa:ProprietaryProcessesMemberifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ipa:ImmunoPreciseAntibodiesQuebecLtdMember2024-05-012024-10-310001715925ipa:NetBookValueMemberipa:WorkInProgressLeaseholdImrpvementsMember2024-10-310001715925ifrs-full:LeaseLiabilitiesMember2023-05-012023-10-310001715925ipa:RangeTwoMemberipa:FindersWarrantsMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:LeaseholdImprovementsMember2023-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-04-300001715925ipa:DebenturesMember2024-10-310001715925ifrs-full:BuildingsMemberifrs-full:GrossCarryingAmountMember2024-10-310001715925ipa:IntellectualPropertiesMemberifrs-full:GrossCarryingAmountMember2024-10-310001715925ipa:EightAugustTwentyTwentyThreeMemberipa:EmployeesMember2024-10-310001715925ipa:EmployeesMemberipa:ThirteenNovemberTwentyTwentyThreeMember2024-10-310001715925ipa:ProductSalesMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2024-04-300001715925ipa:ImmunoPreciseNetherlandsBVMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:AutomobileMember2024-10-310001715925ipa:CustomerListMemberifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ipa:AccumulatedDepreciationAmountMember2023-05-012024-04-300001715925ifrs-full:BottomOfRangeMemberifrs-full:VehiclesMember2024-05-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:LabEquipmentMember2024-04-300001715925ipa:CryoStorageMember2024-08-012024-10-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:LabEquipmentMember2024-10-310001715925ipa:OptionTwentyTwoMember2024-05-012024-10-310001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-08-012024-10-310001715925country:BE2024-04-300001715925ipa:AccumulatedAmortizationMember2024-04-300001715925ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-07-310001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:ComputerSoftwareMember2023-05-012024-04-300001715925ipa:AccumulatedAmortizationMemberipa:InternallyGeneratedDevelopmentCostsMember2024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:LabEquipmentMember2023-04-300001715925ifrs-full:LeaseLiabilitiesMember2024-05-012024-10-310001715925ipa:CertificationsMemberifrs-full:GrossCarryingAmountMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:ComputerSoftwareMember2023-04-300001715925ifrs-full:LaterThanFiveYearsMember2024-10-310001715925ipa:OptionTenMember2024-10-310001715925ipa:FindersWarrantsMemberipa:RangeOneMember2024-05-012024-10-310001715925ipa:OptionThreeMember2024-10-310001715925ipa:AccumulatedAmortizationMemberipa:InternallyGeneratedDevelopmentCostsMember2021-05-012022-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberipa:AutomobileMember2023-05-012024-04-300001715925ifrs-full:VehiclesMemberifrs-full:GrossCarryingAmountMember2024-04-300001715925country:US2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:LabEquipmentMember2024-05-012024-10-310001715925ipa:CustomerListMemberifrs-full:GrossCarryingAmountMember2024-10-310001715925ipa:ProductSalesMember2023-08-012023-10-310001715925srt:NorthAmericaMember2023-05-012023-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:LeaseholdImprovementsMember2024-04-300001715925ifrs-full:BottomOfRangeMemberipa:LabAndOfficeFacilitiesMember2024-05-012024-10-310001715925ipa:CertificationsMemberifrs-full:GrossCarryingAmountMember2024-10-310001715925srt:EuropeMember2024-05-012024-10-310001715925ipa:NetBookValueMemberifrs-full:FixturesAndFittingsMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberifrs-full:FixturesAndFittingsMember2024-05-012024-10-310001715925ifrs-full:GrossCarryingAmountMember2023-04-300001715925ipa:EmployeesMemberipa:FifteenMarchTwentyTwentyThreeMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:AutomobileMember2023-05-012024-04-300001715925ifrs-full:GrossCarryingAmountMember2023-05-012024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:BuildingsMember2024-10-310001715925ifrs-full:GrossCarryingAmountMemberipa:ComputerHardwareMember2023-05-012024-04-300001715925ipa:ConvertibleDebenturesMemberipa:YaIiPnLtdMemberipa:OnAndAfterNovemberOneTwoThousandTwentyFourMember2024-07-162024-07-160001715925ipa:NetBookValueMember2024-10-310001715925ifrs-full:RetainedEarningsMember2024-10-310001715925ipa:AllOtherCountriesMember2023-05-012023-10-310001715925ipa:AccumulatedAmortizationMemberipa:CertificationsMember2023-04-300001715925ifrs-full:GrossCarryingAmountMember2024-04-300001715925ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-10-310001715925ipa:OptionTwoMember2024-05-012024-10-310001715925ipa:FindersWarrantsMember2024-05-012024-10-310001715925ifrs-full:LeaseLiabilitiesMember2023-10-310001715925ipa:NetBookValueMemberifrs-full:LeaseholdImprovementsMember2024-04-300001715925ifrs-full:TopOfRangeMemberipa:LabAndOfficeFacilitiesMember2024-05-012024-10-310001715925ipa:ProjectRevenueMember2023-08-012023-10-31iso4217:EURiso4217:USDxbrli:sharesxbrli:purexbrli:sharesiso4217:CADiso4217:CADxbrli:sharesiso4217:USDutr:Y

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of December, 2024.

 

Commission File Number: 001-39530

 

 

ImmunoPrecise Antibodies Ltd.

3204 - 4464 Markham Street, Victoria, British Columbia V8Z 7X8

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒

Form 40-F ☐

 

 


 

INCORPORATION BY REFERENCE


Exhibits 99.1 and 99.2 of this Form 6-K are incorporated by reference into the Registration Statement on Form S-8 (File No. 333-256730) and Registration Statements on Form F-3 (File Nos. 333-273197 and 333-281312) of the Registrant, ImmunoPrecise Antibodies Ltd.

 

EXHIBIT INDEX

 

 

Exhibit

Description

99.1

Management’s Discussion and Analysis for the three and six months ended October 31, 2024 and 2023

99.2

Condensed Interim Consolidated Financial Statements for the three and six months ended October 31, 2024 and 2023

99.3

CEO Certification (pursuant to Canadian regulations)

99.4

CFO Certification (pursuant to Canadian regulations)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

IMMUNOPRECISE ANTIBODIES LTD.

Date: December 10, 2024

 

 

 

 

 

By:

/s/ Kristin Taylor

 

Name:

Kristin Taylor

 

Title:

Chief Financial Officer

 

 


EX-99.1 2 ipa-ex99_1.htm EX-99.1 EX-99.1

img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

Exhibit 99.1

 

The following Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the unaudited condensed interim consolidated financial statements of ImmunoPrecise Antibodies Ltd. (“the Company”, “ImmunoPrecise” or “IPA”) for the three and six months ended October 31, 2024, together with the audited consolidated financial statements and accompanying MD&A of the Company for the year ended April 30, 2024. This MD&A is the responsibility of management and was reviewed and approved by the Board of Directors of IPA (the "Board") on December 9, 2024.

The referenced financial statements have been prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board ("IFRS") and as applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. Except as otherwise noted, all dollar figures in this MD&A are stated in Canadian dollars, which is the Company’s reporting currency.

We have prepared this MD&A with reference to National Instrument 51-102 Continuous Disclosure Obligations of the Canadian Securities Administrators. Additional information relating to ImmunoPrecise, including our most recently completed Annual Information Form and our Annual Report on Form 20-F for the fiscal year ended April 30, 2024, is available on our website at www.ipatherapeutics.com and can be found on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.

 

FORWARD-LOOKING INFORMATION

 

This MD&A contains certain statements that constitute “forward-looking statements” within the meaning of National Instrument 51-102 - Continuous Disclosure Obligations of the Canadian Securities Administrators.

Forward-looking statements often, but not always, are identified by the use of words such as “seek”, “anticipate”, “believe”, “plan”, “estimate”, “expect”, “targeting” and “intend” and statements that an event or result “may”, “will”, “should”, “could”, or “might” occur or be achieved and other similar expressions.

This document contains forward-looking statements about IPA's future outlook, future plans and expenditures, the satisfaction of rights and performance of obligations under agreements to which IPA is a party, product development, future revenue growth, research and development (“R&D”) initiatives, and general market trends and developments. These statements, which involve expectations, estimates, and projections, are not guarantees of future performance and involve risks and uncertainties that are difficult to predict and/or are beyond IPA's control.

The forward-looking statements are based on certain assumptions, including the progress, timing, and costs related to the execution of IPA's business plan and strategy; estimates and projections regarding the industry in which IPA operates; the future success of R&D activities, including the advancement of IPA's AI technologies, the LENSai software, and HYFTTM technology. Assumptions are also made on the absence of material changes in various areas such as regulatory environment, general business and economic conditions, market demand for IPA's services, competitive landscape, and technological disruptions. Furthermore, the statements take into account estimates regarding future financing and capital.

The success of IPA's AI technologies is subject to inherent uncertainties of technology development and implementation, including the complexity of tasks the AI is being developed to perform, potential technical difficulties, the necessity for continuous adaptation to new scientific findings and data, and regulatory and ethical considerations. Furthermore, the potential for IPA's AI technologies to generate revenues is contingent upon market acceptance, development of commercially viable applications, and establishment of successful business models.

Forward-looking statements inherently carry risks and uncertainties that could cause actual outcomes and results to differ materially from current expectations. Thus, these statements should be approached with caution, and undue reliance on them should be avoided. Some of these risks and uncertainties are outlined in the "Risks and Uncertainties" section of this MD&A. It is important to note that forward-looking statements are not assurances of future performance.

1

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

As actual results and future events could vary significantly from those anticipated in these statements, they should not be taken as accurate predictions. Despite the potential updates or revisions of forward-looking statements due to new information or future events, IPA is under no obligation to make these changes unless required by law. These cautionary notes serve to qualify all forward-looking statements contained in this MD&A explicitly.

 

CAUTION REGARDING NON-IFRS MEASURES

In addition to the results reported in accordance with IFRS, this MD&A makes reference to certain measures that are not recognized under IFRS and do not have a standardized meaning prescribed by IFRS. They are therefore unlikely to be comparable to similar measures presented by other companies. The Company uses non-IFRS measures, including “adjusted EBITDA” as additional information to complement IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Management believes that these measures provide useful information in that they may exclude amounts that are not indicative of the Company’s core operating results and ongoing operations and provide a more consistent basis for comparison between periods. For further details, please refer to the "Non-IFRS Measures" section in this MD&A.

 

GENERAL

 

Founded on November 22, 1983, and incorporated under Alberta law, IPA's common shares ("Common Shares") currently trade on the Nasdaq Global Market under the ticker symbol "IPA". The corporate headquarters of IPA is situated at 3204 - 4464 Markham Street, Victoria, BC V8Z 7X8.

 

OVERVIEW

The Company is a leading biotherapeutic research and technology firm, distinguished by its proficiency in both in silico and wet lab methodologies. At the intersection of systems biology, multi-omics modeling, and complex artificial intelligence systems, the Company has carved out a unique space within the field. The core of the Company's operations encompasses a diverse suite of proprietary technologies that aid in the exploration, discovery, and development of novel drugs and biologics.

Integrated within IPA's wet lab infrastructure is a diverse array of in silico technologies. As an end-to-end service provider of antibody discovery and development, IPA’s state-of-the-art computational methodologies allow the Company to perform detailed and comprehensive evaluations across various stages of biologic discovery and development.

The synergy between IPA's in silico analyses and wet lab technologies enhances the efficacy of the workflow, thereby offering a unique value proposition to its partners aimed at reducing the time, cost and risk associated with therapeutic antibody discovery and development. This strategic integration underscores IPA's commitment to innovative solutions, driving not only operational efficiency but also pioneering advancements in the industry.

The Company believes that its experience, innovation, technologies, scientific rigor, and focus on producing quality products, provide a unique experience in one-stop service offerings, and assist the Company in its aim to reduce the time required for, and the inherent risk associated with, conventional multi-vendor product development.

The Company has achieved organic revenue growth through market penetration and service diversification in the biologics, Contract Research Organizations ("CRO") space, as well as accretive growth through strategic expansion of its operations in Europe, by acquiring and integrating innovative technologies, and through investments in R&D.

 

2

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

Services

The breadth of services provided by IPA unfolds sequentially in alignment with the process of antibody discovery and development. Starting from the in silico arena, the Company utilizes custom antigen modeling, target analysis using Natural Language Processing, and the patented HYFTTM analysis to lay the groundwork for the subsequent experimental phases.

 

As the projects transition into the wet lab phase, the Company's capabilities diversify, offering an array of services such as design and manufacturing, B cell sorting incorporating IPA's proprietary Function First B Cell screening and sequencing, and the production and screening of custom, immune, and proprietary naïve phage display libraries. IPA's wet lab antibody discovery technologies are compatible with in-depth mining of antibody repertoires by next generation sequencing and computational analysis. The Company's hybridoma discovery and production services, enhanced by multiplexed high-throughput screening and single clone-picking, complement the expertise it possesses with transgenic animals and multi-species antibody discovery.

The Company then steps into antibody characterization studies, which encompass affinity measurements, epitope landscape profiling, functional assays, and in silico analyses including immunogenicity, three-dimensional modeling, relative affinity rankings, molecular docking, and off-target analyses. Additional services include the creation of bi-specifics, single domain (such as VHH and VNAR (shark)) antibodies, recombinant cloning, protein and antibody production and downstream processing, stable cell line generation, antibody engineering, optimization including humanization, and cryopreservation and cryostorage.

ImmunoPrecise's wholly owned subsidiaries, IPA Canada and IPA Europe, have received recognition as approved CRO for top-tier transgenic animal platforms producing antibodies with human antigen binding domains, along with protein manufacturing. The subsidiaries also form a critical component of the Company's R&D investments, promoting the development of proprietary technologies like B cell Select® and DeepDisplayTM platforms, applicable across a wide array of species and strains, including transgenic animals.

Moreover, in the past two years, the Company has gained increasing recognition as a rising leader in the biologics CRO space, with a focus on organic growth through market penetration and service diversification, as well as strategic expansion with platform and process integration. Furthermore, end-to-end services have been leveraged through acquisition, enabling a steady foundation for future growth.

 

Operations of the Company

IPA is a global operation with a presence in Utrecht and Oss in the Netherlands, Diepenbeek in Belgium, Victoria, British Columbia, in Canada and Fargo, North Dakota in the United States. This broad reach enables IPA to tap into thriving locations that strongly support the life sciences industry and the development of AI.

The Company's leadership, spanning North America and Europe, holds global responsibility for financial and accounting oversight, sales and marketing, investor relations, and information technology. An enterprise resource management system aids in automating marketing and sales, enhancing customer relationship management, and simplifying accounting, financial reporting, and project management tasks.

The Company’s head office is in Victoria, British Columbia, and the base for U.S. operations is in Fargo, North Dakota. IPA Canada operates from Victoria, British Columbia, performing custom antibody generation since its inception. The Company has recently completed the expansion of its vivarium in Victoria while simultaneously intensifying its capabilities in measuring protein binding kinetics and high-throughput label-free protein-protein interactions and further developing and improving technologies such as its B cell Select® platform.

The acquisition of U-Protein Express B.V. ("UPE") and ModiQuest Research B.V. ("MQR"), now collectively named IPA Europe, has deepened the Company’s technological competence, and expanded its capabilities for partners worldwide. The team from MQR in Oss brings extensive expertise in various areas, including in vitro antibody phage library generation, antibody characterization, optimization, and engineering.

3

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

The UPE team in Utrecht specializes in the production of complex proteins and antibodies, supporting numerous programs across various sectors using their proprietary expression platform rPEx®.

On April 14, 2022, the Company successfully acquired BioStrand BV, BioKey BV, and BioClue BV, a group of innovative AI entities based in Belgium. These entities are leaders in the field of multi-omics and in silico biotechnology, specializing in the intricate task of identifying unique biological fingerprints within proteins, RNA, and DNA across multiple information layers, giving rise to unprecedented insights into biological molecules, including intricate relationships between protein structure and function. They have constructed a comprehensive knowledge base of these distinctive biological markers, which serves as a significant tool for their comparison and processing. This strategic acquisition further bolsters the Company’s standing in the rapidly advancing fields of multi-omics and in silico antibody discovery and development.

The Company continues to broaden its intellectual property portfolio in additional, meaningful ways, including internal R&D, acquisitions, and collaborations. There is also an emphasis on therapeutic antibody asset development in areas such as oncology, inflammation, neurodegenerative diseases, autoimmunity, and atherosclerosis.

 

STRATEGY AND OUTLOOK

 

The management team at IPA places a strong emphasis on initiatives designed to increase revenue, enhance internal assets, and maximize shareholder value. Central to the Company's mission is the aspiration to fundamentally transform the approach to biotherapeutic discovery and development. By integrating its advanced AI-driven software, LENSai, IPA aims to introduce a new paradigm that underscores accuracy, precision, speed, and cost-effectiveness, thereby changing how the world processes complex and disparate data.

One core component of IPA's strategy is the integration of LENSai's in silico capabilities into its services. LENSai adds high-through-put in silico analytical capabilities early in the discovery and development cycle, which enhances the Company's traditional wet lab services.

IPA's goal is to be the world's premier partner for complex AI-driven therapeutic antibody discovery and development, providing a rapid, integrated, accurate, data-driven, technologically advanced continuum of services. The Company works towards accelerating the transition of novel therapies from idea to the clinic by providing a bridge between highly accurate in silico predictions and wet lab validations. IPA's in silico tools, powered by LENSai, can predict potential targets, antibody binding characteristics, therapeutic developability, safety and tolerability, functional outcomes, and provide iterative feedback from wet lab experiments designed to refine these predictions and improve the accuracy of its AI models.

In 2022, to accommodate operational growth, IPA relocated its Utrecht facility to larger premises within the Utrecht Science Park, which resulted in a doubling of the site's lab capacity. This strategic move was driven by the need to meet increasing market demands in Europe, North America, and Asia.

Pharmaceutical industry trends suggest an increasing reliance on external partners like IPA for expertise, cost-effectiveness, and rapid turnaround times. As a service provider with both wet lab and AI-driven in silico capabilities, management believes the Company aligns well with these industry needs.

The monoclonal antibody market is experiencing sustained growth, with an increasing focus on antibody R&D in response to the rising incidence of cancer, infectious diseases, and chronic diseases. The therapeutic antibody market, valued at U.S.$115 billion in 2018 according to a study published in the Journal of Biomedical Science in January 2022, is projected to reach U.S.$300 billion by 2025. According to GrandViewResearch.com, the protein and antibody-related service and product market is predicted to grow at a CAGR of 6.2% to U.S.$5.6 billion by 2027.

4

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

IPA is not simply adapting to market trends but is attempting to actively set new standards and demonstrate novel capabilities. The Company considers itself a leader in the field of AI-integrated biotherapeutics research. The Company's unique blend of AI-driven in silico capabilities and traditional wet lab services guides its innovation.

AI for Drug Discovery

The initial stage of the drug discovery process involves identifying a therapeutic target followed by the discovery of novel drug candidates. These phases involve leveraging AI to speed up the process of identifying and selecting new antibodies. The LENSai platform employs machine learning and other AI methodologies to analyze vast amounts of data related to antibodies, yielding insights into their structure, function, and intermolecular interactions. Potential drug candidates are evaluated based on parameters such as efficacy, potency, bioavailability, and toxicity.

AI is increasingly becoming a crucial tool in the healthcare industry, especially in the area of drug research. AI technology has the capability to identify therapeutic targets and plays a critical role in the design, discovery, and efficient screening of molecules. According to a 2022 report by ReportLinker, the AI Drug Discovery Market, valued at U.S.$253.8 million in 2019, is projected to reach U.S.$3.9 billion by 2030, growing at a CAGR of 40.8 % from 2020 to 2030. This anticipated growth is attributed to the ability of AI to understand disease mechanisms, establish biomarkers, and generate data or models for the drug discovery process.

The acquisition of BioStrand in April 2022 marked a significant advancement for the Company. BioStrand brings its unique and proprietary HYFT™ technology that adds accuracy and transparency (explainability) to traditional AI approaches and algorithms, an extremely important feature, especially in the life sciences.

The Company's AI-driven software, LENSai, takes advantage of this technology. It enables the Company to extract the potential from data, discover connections between data, and pull new and valuable information from existing data. Furthermore, BioStrand's HYFT™ framework converts unstructured data into structured data, allowing for default feature reduction and efficient downstream analysis using advanced AI/ML techniques. The HYFT™ fingerprints create a link between sequences and literature analysis through a bottom-up Natural Language Processing approach, providing a universal syntax for the language of biology. This proprietary pattern and profile detection is crucial for understanding diseases and biological processes.

BioStrand's HYFT™ framework makes all accessible biological data rapidly computable. The technology developed by BioStrand offers a solution for "omics" (DNA, RNA, amino acids) data management, analysis, and storage, effectively addressing the current challenges and bottlenecks in bioinformatics. The integration of this technology with the LENSai platform results in an incredibly efficient system for managing and analyzing omics data. This combination of technologies is capable of processing huge tasks at high speed and scale, all while maintaining a light computational footprint.

 

OVERALL PERFORMANCE AND LIQUIDITY

 

The Company achieved revenues of $6.1 million and $11.4 million during the three and six months ended October 31, 2024, roughly flat and a 3.8% decrease from 2023 revenues of $6.1 million and $11.8 million, respectively. The Company incurred cost of sales of $2.7 million and $5.6 million during the three and six months ended October 31, 2024, a $0.5 million decrease for the three and six months ended October 31, 2023 cost of sales, respectively. The Company incurred total operating expenses of $6.3 million during the three months ended October 31, 2024, an increase of $0.5 million compared to the three months ended October 31, 2023. Operating expenses totaled $13.4 million during the six months ended October 31, 2024, an increase of $0.8 million compared to the six months ended October 31, 2023. Net loss totaled $2.6 million and $6.6 million for the three and six months ended October 31, 2024, compared to a net loss of $2.4 million and $5.8 million during the same periods last year.

 

5

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

As of October 31, 2024, the Company had cash on hand of $3.6 million compared to $3.5 million as of April 30, 2024. The Company expects its cash on hand as of October 31, 2024 will be insufficient to fund the Company's operations for at least one year from the date these financial statements are available to be issued. These conditions raise material uncertainties which cast significant doubt as to whether the Company will be able to continue as a going concern should it not be able to obtain financing necessary to fund its planned revenue growth and working capital requirements.

 

The Company will need to raise additional funds to finance its operations and strategic goals and there can be no assurances that sufficient funding, including adequate financing, will be available. The ability of the Company to arrange additional financing in the future depends in part on the prevailing capital market conditions and profitability of its operations. If the Company is unable to raise sufficient funds, reductions in expenditures will be required, and this may impact the future growth plans of the Company.

 

RESULTS OF OPERATIONS

 

Comparison of the three months ended October 31, 2024 and 2023

 

Revenue

 

 

 

Three Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Project revenue

 

 

5,446

 

 

 

5,518

 

 

 

(72

)

 

 

-1.3

%

Product sales revenue

 

 

617

 

 

 

577

 

 

 

40

 

 

 

6.9

%

Cryostorage revenue

 

 

62

 

 

 

55

 

 

 

7

 

 

 

12.7

%

Total revenue

 

 

6,125

 

 

 

6,150

 

 

 

(25

)

 

 

-0.4

%

 

The Company achieved revenue of $6.1 million during the three months ended October 31, 2024, a 0.4% decrease from the three months ended October 31, 2023.

 

Gross Profit

 

 

 

Three Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Gross profit

 

 

3,437

 

 

 

2,954

 

 

 

483

 

 

 

16.4

%

% of total revenue

 

 

56

%

 

 

48

%

 

 

 

 

 

 

 

Gross profit totaled $3.4 million during the three months ended October 31, 2024, an increase of 16.4% compared to the three months ended October 31, 2023, and includes the positive impact of higher margin BioStrand LENSai revenue.

 

Research and development

 

 

 

Three Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Research and development

 

 

1,155

 

 

 

835

 

 

 

320

 

 

 

38.3

%

 

6

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

 

During the three months ended October 31, 2024, R&D expenses increased to $1.2 million from $0.8 million during the three months ended October 31, 2023. R&D expenses for the three months ended October 31, 2024 reflect additional R&D efforts by BioStrand on LENSai.

 

Sales and marketing

 

 

 

Three Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Sales and marketing

 

 

1,237

 

 

 

921

 

 

 

316

 

 

 

34.3

%

 

Sales and marketing expenses totaled $1.2 million during the three months ended October 31, 2024, compared to $0.9 million during the three months ended October 31, 2023. Expenditures during the three months ended October 31, 2024 include sales and marketing efforts on core CRO services along with BioStrand LENSai.

 

General and administrative

 

 

 

Three Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

General and administrative

 

 

3,273

 

 

 

3,308

 

 

 

(35

)

 

 

-1.1

%

 

During the three months ended October 31, 2024, general and administrative expenses totaled $3.3 million, a decrease of 1.1% compared to the three months ended October 31, 2023.

 

Other Income / Expense

 

 

 

Three Months Ended
October 31,

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

Accretion

 

 

(3

)

 

 

(5

)

 

 

2

 

Grant income

 

 

22

 

 

 

16

 

 

 

6

 

Interest and other income (expense)

 

 

(117

)

 

 

10

 

 

 

(127

)

Unrealized foreign exchange gain (loss)

 

 

(120

)

 

 

209

 

 

 

(329

)

Total other income (expense)

 

 

(218

)

 

 

230

 

 

 

(448

)

 

The Company recorded other expense of $0.2 million during the three months ended October 31, 2024, compared to other income of $0.2 million during the three months ended October 31, 2023.

 

7

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

Comparison of the six months ended October 31, 2024 and 2023

 

Revenue

 

 

 

Six Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Project revenue

 

 

10,340

 

 

 

10,734

 

 

 

(394

)

 

 

-3.7

%

Product sales revenue

 

 

951

 

 

 

976

 

 

 

(25

)

 

 

-2.6

%

Cryostorage revenue

 

 

97

 

 

 

127

 

 

 

(30

)

 

 

-23.6

%

Total revenue

 

 

11,388

 

 

 

11,837

 

 

 

(449

)

 

 

-3.8

%

 

The Company achieved revenue of $11.4 million during the six months ended October 31, 2024, a 3.8% decrease from the six months ended October 31, 2023.

 

Gross Profit

 

 

 

Six Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Gross profit

 

 

5,793

 

 

 

5,747

 

 

 

46

 

 

 

0.8

%

% of total revenue

 

 

51

%

 

 

49

%

 

 

 

 

 

 

 

Gross profit totaled $5.8 million during the six months ended October 31, 2024, an increase of 0.8% compared to the six months ended October 31, 2023, and includes the positive impact of higher margin BioStrand LENSai revenue.

 

Research and development

 

 

 

Six Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Research and development

 

 

2,797

 

 

 

1,781

 

 

 

1,016

 

 

 

57.0

%

 

During the six months ended October 31, 2024, R&D expenses increased to $2.8 million from $1.8 million during the six months ended October 31, 2023, reflecting additional R&D efforts by BioStrand on LENSai.

 

8

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

Sales and marketing

 

 

 

Six Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

Sales and marketing

 

 

1,955

 

 

 

1,984

 

 

 

(29

)

 

 

-1.5

%

 

Sales and marketing expenses totaled $2.0 million during the six months ended October 31, 2024, compared to $2.0 million during the six months ended October 31, 2023.

 

General and administrative

 

 

 

Six Months Ended
October 31,

 

 

 

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

 

Change
%

 

General and administrative

 

 

7,436

 

 

 

7,295

 

 

 

141

 

 

 

1.9

%

 

During the six months ended October 31, 2024, general and administrative expenses totaled $7.4 million, an increase of $0.1 million compared to the six months ended October 31, 2023.

 

Other Income / Expense

 

 

 

Six Months Ended
October 31,

 

 

 

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

Change
$

 

Accretion

 

 

(5

)

 

 

(10

)

 

 

5

 

Grant income

 

 

168

 

 

 

299

 

 

 

(131

)

Interest and other income (expense)

 

 

(116

)

 

 

23

 

 

 

(139

)

Unrealized foreign exchange gain (loss)

 

 

(265

)

 

 

136

 

 

 

(401

)

Total other income (expense)

 

 

(218

)

 

 

448

 

 

 

(666

)

 

The Company recorded other expense of $0.2 million during the six months ended October 31, 2024, compared to other income of $0.4 million during the six months ended October 31, 2023.

 

9

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

SUMMARY OF QUARTERLY RESULTS

 

The following table sets out financial information for the past eight quarters:

 

 

Three Months Ended ($)

 

(in thousands, except share data)

 

October 31,
 2024

 

 

July 31,
 2024

 

 

April 30,
 2024

 

 

January 31,
 2024

 

Total revenue

 

 

6,125

 

 

 

5,263

 

 

 

6,459

 

 

 

6,221

 

Cost of sales

 

 

2,688

 

 

 

2,907

 

 

 

3,351

 

 

 

3,024

 

Gross profit

 

 

3,437

 

 

 

2,356

 

 

 

3,108

 

 

 

3,197

 

Operating expenses

 

 

6,278

 

 

 

7,129

 

 

 

22,021

 

 

 

6,537

 

Other income (expenses)

 

 

(218

)

 

 

(2

)

 

 

89

 

 

 

(117

)

Income taxes

 

 

(506

)

 

 

(776

)

 

 

(1,215

)

 

 

(778

)

Net loss

 

 

(2,553

)

 

 

(3,999

)

 

 

(17,609

)

 

 

(2,679

)

Basic and diluted loss per share*

 

 

(0.09

)

 

 

(0.15

)

 

 

(0.71

)

 

 

(0.11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended ($)

 

(in thousands, except share data)

 

October 31,
 2023

 

 

July 31,
 2023

 

 

April 30,
 2023

 

 

January 31,
 2023

 

Total revenue

 

 

6,150

 

 

 

5,688

 

 

 

5,621

 

 

 

5,171

 

Cost of sales

 

 

3,196

 

 

 

2,893

 

 

 

2,280

 

 

 

2,207

 

Gross profit

 

 

2,954

 

 

 

2,795

 

 

 

3,341

 

 

 

2,964

 

Operating expenses

 

 

5,775

 

 

 

6,844

 

 

 

9,269

 

 

 

7,544

 

Other income (expenses)

 

 

230

 

 

 

218

 

 

 

31

 

 

 

(15

)

Income taxes

 

 

(182

)

 

 

(415

)

 

 

(767

)

 

 

104

 

Net loss

 

 

(2,409

)

 

 

(3,416

)

 

 

(5,130

)

 

 

(4,699

)

Basic and diluted loss per share*

 

 

(0.10

)

 

 

(0.14

)

 

 

(0.20

)

 

 

(0.19

)

 

* Because of the net loss, basic and diluted loss per share are the same given potential dilutive common shares are excluded from the computation as their effect would be anti-dilutive.

Revenue

 

The Company achieved revenue of $6.1 million during the three months ended October 31, 2024, a decrease of 0.4% from the same period in the previous year.

 

Gross Profit

 

The Company recorded a gross profit margin of 56% during the three months ended October 31, 2024, while gross profit margins have historically been in the 48-57% range. The increase in gross profit margin during the three months ended October 31, 2024 includes the positive impact of BioStrand LENSai higher margin revenue.

 

Operating Expense

 

Fluctuations in operating expenses have historically been driven primarily by R&D expenses and recorded impairments, while sales and marketing and general and administrative expenses have been more stable.

 

10

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

Other Income (Expense)

 

Other income (expense) includes the impact of unrealized foreign exchange gains or losses stemming from contractual and cash holdings denominated in euros or U.S. dollars. This component can vary from quarter to quarter, transitioning between gains and losses due to fluctuations in foreign currency exchange rates.

 

NON-IFRS MEASURES

The following are non-IFRS measures and investors are cautioned not to place undue reliance on them and are urged to read all IFRS accounting disclosures present in the condensed interim consolidated financial statements and accompanying notes for the year ended April 30, 2024.

The Company uses certain non-IFRS financial measures as supplemental indicators of its financial and operating performance. These non-IFRS financial measures are adjusted operating EBITDA and adjusted operating expenses. The Company believes these supplementary financial measures reflect the Company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in its business. These non-IFRS measures do not have any standardized meaning prescribed under IFRS and are therefore unlikely to be comparable to similar measures presented by other companies.

The Company defines adjusted operating EBITDA as operating earnings before interest, accretion, taxes, depreciation, amortization, share-based compensation, foreign exchange gain/loss, and asset impairment charges. Adjusted operating EBITDA is presented on a basis consistent with the Company’s internal management reports. The Company discloses adjusted operating EBITDA to capture the profitability of its business before the impact of items not considered in management’s evaluation of operating unit performance. The most directly comparable IFRS measure to adjusted operating EBITDA is net loss.

The Company defines adjusted operating expenses as operating expenses before taxes, interest, share-based compensation, depreciation, amortization, accretion, foreign exchange loss, and asset impairment charges. Adjusted operating expenses are presented on a basis consistent with the Company’s internal management reports. The most directly comparable IFRS measure to adjusted operating expenses is operating expenses.

The non-IFRS measures are reconciled to reported IFRS figures in the tables below:

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

Net loss

 

 

(2,553

)

 

 

(2,409

)

 

 

(6,552

)

 

 

(5,827

)

Income taxes

 

 

(506

)

 

 

(182

)

 

 

(1,280

)

 

 

(596

)

Amortization and depreciation

 

 

1,415

 

 

 

1,352

 

 

 

2,810

 

 

 

2,847

 

Accretion

 

 

3

 

 

 

5

 

 

 

5

 

 

 

10

 

Foreign exchange realized gain (loss)

 

 

(30

)

 

 

11

 

 

 

(20

)

 

 

52

 

Interest expense

 

 

274

 

 

 

166

 

 

 

513

 

 

 

312

 

Interest and other expense (income)

 

 

117

 

 

 

(10

)

 

 

116

 

 

 

(23

)

Unrealized foreign exchange gain (loss)

 

 

120

 

 

 

(209

)

 

 

265

 

 

 

(136

)

Share-based expense

 

 

170

 

 

 

297

 

 

 

322

 

 

 

1,120

 

Adjusted EBITDA

 

 

(990

)

 

 

(979

)

 

 

(3,821

)

 

 

(2,241

)

 

11

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

Operating expenses

 

 

(6,278

)

 

 

(5,775

)

 

 

(13,407

)

 

 

(12,618

)

Amortization and depreciation

 

 

648

 

 

 

804

 

 

 

1,293

 

 

 

1,741

 

Foreign exchange loss (gain)

 

 

(30

)

 

 

11

 

 

 

(20

)

 

 

52

 

Interest expense

 

 

274

 

 

 

166

 

 

 

513

 

 

 

312

 

Share-based expense

 

 

170

 

 

 

297

 

 

 

322

 

 

 

1,120

 

Adjusted Operating Expenses

 

 

(5,216

)

 

 

(4,497

)

 

 

(11,299

)

 

 

(9,393

)

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company’s objectives when managing capital are to ensure sufficient liquidity for operations and adequate funding for growth and capital expenditures while maintaining an efficient balance between debt and equity. The capital structure of the Company consists of shareholders’ equity.

The Company adjusts its capital structure upon approval from its Board, considering economic conditions and the Company’s working capital requirements. There were no changes in the Company’s approach to capital management during the year. The Company is not subject to any externally imposed capital requirements.

On July 11, 2023, the Company filed a U.S.$300 million shelf registration statement with the United States Securities and Exchange Commission (the "Registration Statement"), under which the Company may offer for sale, from time to time, either separately or together in any combination, equity, debt, or other securities described in the Registration Statement through the 36-month expiration period.

On August 15, 2023, the Company established an at-the-market equity offering facility ("ATM"). An ATM agreement was entered into with Jefferies LLC acting as sole sales agent (the “Jefferies ATM Agreement”). The Company was entitled, at its discretion and from time-to-time during the term of the Jefferies ATM Agreement, to sell Common Shares through Jefferies LLC. The Company filed a prospectus supplement to the Registration Statement in connection with the ATM on August 16, 2023, permitting sales of Common Share for an aggregate gross sales price of up to U.S.$60 million.

On December 8, 2023, the Company closed an underwritten public offering of 1,265,000 Common Shares, including 165,000 Common Shares issued pursuant to the full exercise by the underwriter of its over-allotment option. The public offering price for each Common Share, before the underwriter’s discount and commissions, was U.S.$1.00. Common Shares were offered and sold pursuant to the Registration Statement.

On February 23, 2024, the Company entered into an Open Market Sales Agreement with Clear Street LLC (the “Clear Street ATM Agreement”). Under the terms of the Clear Street ATM Agreement, the Company is entitled, at its discretion and from time-to-time during the term of the Clear Street ATM Agreement, to sell Common Shares through Clear Street LLC, acting as sole sales agent. The Company filed a prospectus supplement to the Registration Statement in connection with the Clear Street ATM on February 23, 2024, permitting sales of Common Shares for an aggregate gross sales price of up to U.S.$60 million. (the “Clear Street ATM Prospectus Supplement”). On July 29, 2024, the Company filed an amendment to the Clear Street ATM Prospectus Supplement to reduce the aggregate gross sales price of Common Shares under the Clear Street ATM to U.S.$8.8 million.

On July 16, 2024, YA II PN, Ltd., an investment fund managed by Yorkville Advisors Global, LP (“Yorkville”), entered into a securities purchase agreement under which the Company agreed to sell and issue to Yorkville U.S.$3.0 million aggregate principal amount of convertible debentures (the “Convertible Debentures”) in two tranches and at a purchase price of 95% of the aggregate principal amount.

12

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

In connection with the offering, the Company and Yorkville entered into a customary registration rights agreement pursuant to which the Company has agreed to provide certain registration rights to Yorkville under the U.S. Securities Act of 1933, as amended.

As of October 31, 2024, the Company held cash of $3.6 million (April 30, 2024 – $3.5 million). During the six months ended October 31, 2024, the cash used in operating activities was $4.0 million. As part of the investing activities, the Company made property and equipment purchases of $0.3 million. As part of the financing activities, the Company incurred lease repayments of $0.8 million.

The consideration paid for the acquisition of BioStrand includes a contingent earnout payment based on the profitability of BioStrand over a 7-year period ending April 30, 2029, which shall not exceed in total €12.0 million. As of October 31, 2024, the Company's unpaid commitment related to the BioStrand earnout was €12.0 million.

Although the Company is a going concern, the Company does not have cash reserves to fund all its operations for one year, and strategic future growth and expansion plans. The Company has historically incurred net losses. There is no assurance that sufficient revenues will be generated in the near future. To the extent that the Company has negative operating cash flows in future periods, it may need to deploy a portion of its existing working capital to fund such negative cash flows. The Company may need to raise additional funds through issuances of Common Shares or through loan financing. There is no assurance that additional capital or other types of financing will be available if needed or that these financings will be on terms at least as favorable to the Company as those previously obtained, or at all. If the Company is unable to obtain additional financing from outside sources and eventually generate enough revenues, the Company may be forced to sell a portion or all of the Company's assets or curtail or discontinue the Company's operations.

 

CAPITAL EXPENDITURES

 

The Company made property and equipment purchases of $0.3 million during the six months ended October 31, 2024 (2023 - $0.4 million).

13

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

OUTSTANDING SHARE DATA

 

The Company’s outstanding share information as of December 9, 2024 is as follows:

 

Security

 

Number

 

 

Exercise Price

 

 

Issued and outstanding common shares

 

 

31,062,269

 

 

 

NA

 

 

Stock options

 

 

220,000

 

 

 

$

8.50

 

 

Stock options

 

 

142,000

 

 

 

$

20.30

 

 

Stock options

 

 

5,650

 

 

 

$

6.89

 

 

Stock options

 

 

235,000

 

 

 

$

7.94

 

 

Stock options

 

 

16,000

 

 

 

$

2.20

 

 

Stock options

 

 

64,000

 

 

 

$

5.79

 

 

Stock options

 

 

7,265

 

 

U.S.

$

5.71

 

 

Stock options

 

 

475,452

 

 

U.S.

$

5.71

 

 

Stock options

 

 

240,000

 

 

U.S.

$

2.06

 

 

Stock options

 

 

8,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

8,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

8,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

4,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

4,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

1,332

 

 

U.S.

$

2.05

 

 

Stock options

 

 

8,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

4,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

8,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

12,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

4,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

8,000

 

 

U.S.

$

2.05

 

 

Stock options

 

 

799,767

 

 

U.S.

$

1.20

 

 

Warrants

 

 

130,111

 

 

U.S.

$

16.81

 

 

Warrants

 

 

56,650

 

 

U.S.

$

1.34

 

 

Total

 

 

33,531,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Priced in USD.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

The Company does not utilize off-balance sheet transactions.

 

CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

 

The preparation of the consolidated financial statements in conformity with IFRS required estimates and judgments that affect the amounts reported in the financial statements. Actual results could differ from these estimates and judgments. Estimates are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised. Estimates and judgments applied in preparation of the consolidated financial statements are the same as those presented in the Company’s audited annual financial statements for the year ended April 30, 2024.

 

ADOPTION OF NEW ACCOUNTING STANDARDS

Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)

14

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

The amendments to IAS 1 provide a more general approach to the classification of liabilities based on the contractual arrangements in place at the reporting date.

These amendments are effective for reporting periods beginning on or after January 1, 2024, which is our fiscal year ending April 30, 2025. We adopted these amendments in our first fiscal quarter ending July 31, 2024 with no impact noted to our classification of liabilities.

 

DISCLOSURE CONTROLS AND PROCEDURES

 

The Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”) have designed disclosure controls and procedures, or have caused them to be designed under their supervision. Such procedures are designed to ensure that material information relating to the Company and its consolidated subsidiaries is made known to CEO and CFO by others within the Company, and such disclosure controls and procedures are effective to perform the function for which they were established in order to provide reasonable assurance that:

 

material information relating to the Company is made known to the CEO and CFO by others, particularly during the period in which the interim and annual filings are being prepared; and
information required to be disclosed by the Company in its annual filings, interim filings or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation.

In connection with National Instrument 52-109 - Certificate of Disclosure in Issuer’s Annual and Interim Filings, the CFO of the Company has filed a 52-109F2 Certificate of Interim Filings, Full Certificate relating to the establishment and maintenance of disclosure controls and procedures and internal controls over financial reporting with respect to the financial information contained in the unaudited condensed interim consolidated financial statements for the three and six months ended October 31, 2024 and this accompanying MD&A.

For further information, the reader should refer to the Company’s Certificate of Interim Filings and the Annual Filings on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov/edgar.

FINANCIAL INSTRUMENTS

 

The Company’s financial instruments include cash, amounts receivable, restricted cash, investment, accounts payable and accrued liabilities, deferred acquisition payments, and leases. The fair value of investment is determined based on “Level 3” inputs which consist of unobservable inputs to the valuation methodology used. As at October 31, 2024, the Company believes the carrying values of cash, amounts receivable, restricted cash, accounts payable and accrued liabilities, and deferred payments approximate their fair values because of their nature and relatively short maturity dates or durations.

 

15

 


img36100363_0.jpg

IMMUNOPRECISE ANTIBODIES LTD.

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024

RISKS AND UNCERTAINTIES

 

There are numerous and varied risks, known and unknown, that may prevent the Company from achieving its goals. A detailed description of the risks and uncertainties pertaining to the Company’s operations can be found in the Company’s Annual Information Form for the fiscal year ended April 30, 2024.

 

On August 19, 2024, the Company received written notification (the "Notification Letter") from Nasdaq indicating that the Company is not in compliance with the minimum bid price requirement set forth in the Nasdaq Rule 5450(a)(1) based on the closing bid price of the Company's Common Shares being less than US$1.00 per share for the 30 consecutive business days from July 5, 2024 to August 15, 2024. The Notification Letter is only a notification of deficiency, it is not a notice of imminent delisting, and it has no current immediate effect on the listing or trading of the Company’s Common Shares on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has been provided an initial period of 180 calendar days, or until February 17, 2025, to regain compliance with the Bid Price Rule. If, at any time before February 17, 2025, the bid price for the Company's common stock closes at $1.00 or more for a minimum of 10 consecutive business days, the Nasdaq Staff will provide written notification to the Company that it complies with the Bid Price Rule, unless the Staff exercises its discretion to extend this 10 day period pursuant to Nasdaq Listing Rule 5810(c)(3)(G). If the Company is not in compliance with the Bid Price Rule by February 17, 2025, the Company may be afforded a second 180 calendar day period to regain compliance. To qualify, the Company would be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for the Nasdaq Global Market, except for the minimum bid price requirement. In addition, the Company would be required to notify Nasdaq of its intent to cure the minimum bid price deficiency, which may include, if necessary, implementing a reverse stock split. If the Company does not regain compliance with the Bid Price Rule by February 17, 2025, and is not eligible for an additional compliance period at that time, the Nasdaq Staff will provide written notification to the Company that its common stock may be delisted. The Company would then be entitled to appeal the Nasdaq Staff’s determination to a Nasdaq Listing Qualifications Panel and request a hearing. There can be no assurance that, if the Company does appeal a delisting determination by the Nasdaq Staff to the Nasdaq Listing Qualifications Panel, that such appeal would be successful. The Company intends to monitor the closing bid price of its common stock and may, if appropriate, consider available options to regain compliance with the Bid Price Rule, which could include effecting a reverse stock split. However, there can be no assurance that the Company will be able to regain compliance with the Bid Price Rule. The Company is not aware of any other significant changes to the risks and uncertainties disclosed at that time.

 

The Company’s Annual Information Form can be found on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov/edgar.

 

FURTHER INFORMATION:

 

Additional information relating to the Company can be found on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov/edgar.

16

 


Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.

Exhibit 99.2

 

 

 

img37023884_0.jpg

 

IMMUNOPRECISE ANTIBODIES LTD.

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 


IMMUNOPRECISE ANTIBODIES LTD.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Unaudited - Expressed in Canadian dollars)

 

 

(in thousands)

 

Note

 

October 31,
2024
$

 

 

April 30,
 2024
$

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash

 

 

 

 

3,534

 

 

 

3,459

 

Amounts receivable, net

 

 

 

 

4,104

 

 

 

3,790

 

Tax receivable

 

 

 

 

267

 

 

 

414

 

Inventory

 

 

 

 

2,010

 

 

 

2,139

 

Unbilled revenue

 

 

 

 

932

 

 

 

277

 

Prepaid expenses

 

 

 

 

1,655

 

 

 

1,408

 

 

 

 

 

 

12,502

 

 

 

11,487

 

Restricted cash

 

 

 

 

87

 

 

 

86

 

Deposit on equipment

 

 

 

 

490

 

 

 

475

 

Property and equipment

 

5, 8

 

 

15,958

 

 

 

16,696

 

Intangible assets

 

6

 

 

23,007

 

 

 

23,557

 

Goodwill

 

 

 

 

7,919

 

 

 

7,687

 

Total assets

 

 

 

 

59,963

 

 

 

59,988

 

LIABILITIES

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

11

 

 

5,383

 

 

 

4,372

 

Deferred revenue

 

 

 

 

1,717

 

 

 

1,353

 

Income taxes payable

 

2

 

 

257

 

 

 

553

 

Leases

 

8

 

 

1,661

 

 

 

1,563

 

Deferred acquisition payments

 

 

 

 

298

 

 

 

284

 

Debentures, net

 

7

 

 

3,093

 

 

 

 

 

 

 

 

 

12,409

 

 

 

8,125

 

Leases

 

8

 

 

11,669

 

 

 

12,118

 

Deferred income tax liability

 

2

 

 

3,208

 

 

 

4,067

 

Total liabilities

 

 

 

 

27,286

 

 

 

24,310

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Share capital

 

9

 

 

122,313

 

 

 

119,773

 

Contributed surplus

 

9

 

 

12,709

 

 

 

12,387

 

Accumulated other comprehensive loss

 

 

 

 

2,767

 

 

 

2,078

 

Accumulated deficit

 

 

 

 

(105,112

)

 

 

(98,560

)

 

 

 

 

 

32,677

 

 

 

35,678

 

Total liabilities and shareholders’ equity

 

 

 

 

59,963

 

 

 

59,988

 

 

Nature of operations (Note 1)

 

Approved and authorized on behalf of the Board of Directors on December 9, 2024.

 

“Dirk Witters” Director “Chris Buyse” Director

 

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

2


IMMUNOPRECISE ANTIBODIES LTD.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Unaudited - Expressed in Canadian dollars)

 

 

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands, except share data)

 

Note

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

REVENUE

 

 

 

 

6,125

 

 

 

6,150

 

 

 

11,388

 

 

 

11,837

 

COST OF SALES

 

 

 

 

2,688

 

 

 

3,196

 

 

 

5,595

 

 

 

6,090

 

GROSS PROFIT

 

 

 

 

3,437

 

 

 

2,954

 

 

 

5,793

 

 

 

5,747

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

1,155

 

 

 

835

 

 

 

2,797

 

 

 

1,781

 

Sales and marketing

 

 

 

 

1,237

 

 

 

921

 

 

 

1,955

 

 

 

1,984

 

General and administrative

 

 

 

 

3,273

 

 

 

3,308

 

 

 

7,436

 

 

 

7,295

 

Amortization of intangible assets

 

6

 

 

613

 

 

 

711

 

 

 

1,219

 

 

 

1,558

 

 

 

 

 

 

6,278

 

 

 

5,775

 

 

 

13,407

 

 

 

12,618

 

Loss before other income (expenses) and income taxes

 

 

 

 

(2,841

)

 

 

(2,821

)

 

 

(7,614

)

 

 

(6,871

)

OTHER INCOME (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion

 

 

 

 

(3

)

 

 

(5

)

 

 

(5

)

 

 

(10

)

Grant income

 

13

 

 

22

 

 

 

16

 

 

 

168

 

 

 

299

 

Interest and other expense (income)

 

 

 

 

(117

)

 

 

10

 

 

 

(116

)

 

 

23

 

Unrealized foreign exchange loss (gain)

 

 

 

 

(120

)

 

 

209

 

 

 

(265

)

 

 

136

 

 

 

 

 

 

(218

)

 

 

230

 

 

 

(218

)

 

 

448

 

Loss before income taxes

 

 

 

 

(3,059

)

 

 

(2,591

)

 

 

(7,832

)

 

 

(6,423

)

Income taxes

 

2

 

 

506

 

 

 

182

 

 

 

1,280

 

 

 

596

 

NET LOSS FOR THE PERIOD

 

 

 

 

(2,553

)

 

 

(2,409

)

 

 

(6,552

)

 

 

(5,827

)

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will be reclassified subsequently to loss

 

 

 

 

 

 

 

Exchange difference on translating foreign operations

 

 

170

 

 

 

462

 

 

 

689

 

 

 

(708

)

COMPREHENSIVE LOSS FOR THE PERIOD

 

 

 

 

(2,383

)

 

 

(1,947

)

 

 

(5,863

)

 

 

(6,535

)

LOSS PER SHARE – BASIC AND DILUTED

 

 

 

 

(0.09

)

 

 

(0.10

)

 

 

(0.24

)

 

 

(0.23

)

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

 

 

28,132,055

 

 

 

25,050,260

 

 

 

27,630,402

 

 

 

25,050,260

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

3


IMMUNOPRECISE ANTIBODIES LTD.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(Unaudited - Expressed in Canadian dollars)

 

(in thousands, except share data)

 

Number of
Shares

 

 

Share Capital
$

 

 

Contributed
Surplus
$

 

 

Accumulated
Other
Comprehensive
(Loss) Income
$

 

 

Accumulated
Deficit
$

 

 

Total
$

 

Balance, July 31, 2023

 

 

25,050,260

 

 

 

117,470

 

 

 

11,619

 

 

 

1,520

 

 

 

(75,863

)

 

 

54,746

 

Share-based expense

 

 

 

 

 

 

 

 

297

 

 

 

 

 

 

 

 

 

297

 

Comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

 

462

 

 

 

(2,409

)

 

 

(1,947

)

Balance, October 31, 2023

 

 

25,050,260

 

 

 

117,470

 

 

 

11,916

 

 

 

1,982

 

 

 

(78,272

)

 

 

53,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2024

 

 

27,302,260

 

 

 

120,264

 

 

 

12,539

 

 

 

2,597

 

 

 

(102,559

)

 

 

32,841

 

Shares issued pursuant to conversion of convertible debentures

 

 

1,397,320

 

 

 

1,033

 

 

 

 

 

 

 

 

 

 

 

 

1,033

 

Shares issued pursuant to ATM

 

 

1,588,539

 

 

 

1,016

 

 

 

 

 

 

 

 

 

 

 

 

1,016

 

Share-based expense

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

 

 

170

 

Comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

 

170

 

 

 

(2,553

)

 

 

(2,383

)

Balance, October 31, 2024

 

 

30,288,119

 

 

 

122,313

 

 

 

12,709

 

 

 

2,767

 

 

 

(105,112

)

 

 

32,677

 

 

(in thousands, except share data)

 

Number of
Shares

 

 

Share Capital
$

 

 

Contributed
Surplus
$

 

 

Accumulated
Other
Comprehensive
(Loss) Income
$

 

 

Accumulated
Deficit
$

 

 

Total
$

 

Balance, April 30, 2023

 

 

25,050,260

 

 

 

117,470

 

 

 

10,796

 

 

 

2,690

 

 

 

(72,445

)

 

 

58,511

 

Share-based expense

 

 

 

 

 

 

 

 

1,120

 

 

 

 

 

 

 

 

 

1,120

 

Comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

 

(708

)

 

 

(5,827

)

 

 

(6,535

)

Balance, October 31, 2023

 

 

25,050,260

 

 

 

117,470

 

 

 

11,916

 

 

 

1,982

 

 

 

(78,272

)

 

 

53,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2024

 

 

26,944,500

 

 

 

119,773

 

 

 

12,387

 

 

 

2,078

 

 

 

(98,560

)

 

 

35,678

 

Shares issued pursuant to conversion of convertible debentures

 

 

1,397,320

 

 

 

1,033

 

 

 

 

 

 

 

 

 

 

 

 

1,033

 

Shares issued pursuant to ATM

 

 

1,946,299

 

 

 

1,507

 

 

 

 

 

 

 

 

 

 

 

 

1,507

 

Share-based expense

 

 

 

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

322

 

Comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

 

689

 

 

 

(6,552

)

 

 

(5,863

)

Balance, October 31, 2024

 

 

30,288,119

 

 

 

122,313

 

 

 

12,709

 

 

 

2,767

 

 

 

(105,112

)

 

 

32,677

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements

4


IMMUNOPRECISE ANTIBODIES LTD.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

(in thousands)

 

Note

 

2024
$

 

 

2023
$

 

Operating activities:

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

(6,552

)

 

 

(5,827

)

Items not affecting cash:

 

 

 

 

 

 

 

 

Amortization and depreciation

 

5, 6, 14

 

 

2,810

 

 

 

2,847

 

Deferred income taxes

 

 

 

 

(975

)

 

 

(416

)

Accretion

 

 

 

 

5

 

 

 

10

 

Foreign exchange

 

 

 

 

(16

)

 

 

49

 

Gain on investment

 

 

 

 

266

 

 

 

 

Share-based expense

 

9, 10,11

 

 

322

 

 

 

1,120

 

 

 

 

 

 

(4,140

)

 

 

(2,217

)

Changes in non-cash working capital related to operations:

 

 

 

 

 

 

 

 

Amounts receivable

 

 

 

 

(259

)

 

 

(45

)

Inventory

 

 

 

 

172

 

 

 

(75

)

Unbilled revenue

 

 

 

 

(639

)

 

 

(429

)

Prepaid expenses

 

 

 

 

(220

)

 

 

150

 

Accounts payable and accrued liabilities

 

11

 

 

1,019

 

 

 

679

 

Sales and income taxes payable and receivable

 

 

 

 

(352

)

 

 

736

 

Deferred revenue

 

 

 

 

352

 

 

 

630

 

Net cash used in operating activities

 

 

 

 

(4,067

)

 

 

(571

)

Investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

5

 

 

(328

)

 

 

(435

)

Security deposit on leases

 

 

 

 

 

 

 

(49

)

Deferred acquisition payments

 

 

 

 

 

 

 

(146

)

Sale of QVQ Holdings BV shares

 

 

 

 

 

 

 

121

 

Net cash used in investing activities

 

 

 

 

(328

)

 

 

(509

)

Financing activities:

 

 

 

 

 

 

 

 

Proceeds on share issuance, net of transaction costs

 

9

 

 

1,507

 

 

 

 

Repayment of leases

 

8

 

 

(801

)

 

 

(715

)

Proceeds on debenture issuance, net of transaction costs

 

7

 

 

4,059

 

 

 

 

Net cash provided by (used in) financing activities

 

 

 

 

4,765

 

 

 

(715

)

Increase (decrease) in cash during the period

 

 

 

 

370

 

 

 

(1,795

)

Foreign exchange

 

 

 

 

(294

)

 

 

(467

)

Cash – beginning of the period

 

 

 

 

3,545

 

 

 

8,366

 

Cash – end of the period

 

 

 

 

3,621

 

 

 

6,104

 

Cash is comprised of:

 

 

 

 

 

 

 

 

Cash

 

 

 

 

3,534

 

 

 

6,017

 

Restricted cash

 

 

 

 

87

 

 

 

87

 

 

 

 

 

 

3,621

 

 

 

6,104

 

Cash paid for interest

 

 

 

 

 

 

 

 

Cash paid for income tax

 

 

 

 

 

 

 

 

 

Supplemental cash flow information (Note 15)

The accompanying notes are an integral part of these condensed interim consolidated financial statements

5


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

1.
NATURE OF OPERATIONS

ImmunoPrecise Antibodies Ltd. (the "Company" or “IPA”) was incorporated under the laws of Alberta on November 22, 1983. The Company is listed on the Nasdaq Global Market (“Nasdaq”) under the trading ticker symbol “IPA.” The Company is a supplier of custom antibody discovery services. The address of the Company's corporate office is 3204 – 4464 Markham Street, Victoria, BC, Canada V8Z 7X8.

 

Going concern basis

 

The condensed interim consolidated financial statements have been prepared on the basis of accounting principles applicable to a going concern. The Company has incurred operating losses since its inception, including $6.6 million for the six months ended October 31, 2024, and has accumulated a deficit of $105.1 million as of October 31, 2024. The Company had $3.6 million cash on hand as of October 31, 2024. The Company expects its cash on hand as of October 31, 2024 will be insufficient to fund the Company's operations for at least one year from the date these financial statements are available to be issued. These conditions raise material uncertainties which cast significant doubt as to whether the Company will be able to continue as a going concern should it not be able to obtain financing necessary to fund its planned revenue growth and working capital requirements.

 

The Company will need to raise additional funds to finance its operations and strategic goals and there can be no assurances that sufficient funding, including adequate financing, will be available. The ability of the Company to arrange additional financing in the future depends in part on the prevailing capital market conditions and profitability of its operations. If the Company is unable to raise sufficient funds, reductions in expenditures will be required, and this may impact the future growth plans of the Company.

 

Nasdaq Deficiency Notice

On August 19, 2024, the Company received written notification (the "Notification Letter") from Nasdaq indicating that the Company is not in compliance with the minimum bid price requirement set forth in the Nasdaq Rule 5450(a)(1) based on the closing bid price of the Company's common shares being less than US$1.00 per share for the 30 consecutive business days from July 5, 2024 to August 15, 2024. The Notification Letter is only a notification of deficiency, it is not a notice of imminent delisting, and it has no current immediate effect on the listing or trading of the Company’s common shares on Nasdaq.

2.
BASIS OF PRESENTATION
(a)
Statement of compliance

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB"), and include the significant accounting policies as described in Note 3.

Certain items have been reclassified in the prior year financial statements to conform to the presentation and classification used in the current year. These reclassifications had no effect on the Company's consolidated operating results, financial position or cash flows.

These condensed interim consolidated financial statements were approved by the Company's Board of Directors.

(b)
Basis of measurement

These condensed interim consolidated financial statements have been prepared on the historical cost basis. In addition, these condensed interim consolidated financial statements have been prepared using the accrual basis of accounting, except for cashflow information.

6


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

(c)
Basis of consolidation

These condensed interim consolidated financial statements include the financial statements of the Company and the following subsidiaries which are wholly owned and subject to control by the Company:

 

Name of Subsidiary

 

% Equity
Interest -
October 31, 2024 and
April 30, 2024

 

Country of
Incorporation

 

Functional Currency

ImmunoPrecise Antibodies (Canada) Ltd.

 

100%

 

Canada

 

Canadian dollar

ImmunoPrecise Antibodies (USA) Ltd. ("IPA USA")

 

100%

 

USA

 

US dollar

ImmunoPrecise Antibodies (N.D.) Ltd.

 

100%

 

USA

 

US dollar

ImmunoPrecise Antibodies (MA) LLC

 

100%

 

USA

 

US dollar

Talem Therapeutics LLC ("Talem")

 

100%

 

USA

 

US dollar

ImmunoPrecise Netherlands B.V.

 

100%

 

Netherlands

 

Euro

ImmunoPrecise Antibodies (Europe) B.V. ("IPA Europe")

 

100%

 

Netherlands

 

Euro

BioStrand B.V.

 

100%

 

Belgium

 

Euro

Idea Family B.V.

 

100%

 

Belgium

 

Euro

BioKey B.V.

 

100%

 

Belgium

 

Euro

BioClue B.V.

 

100%

 

Belgium

 

Euro

ImmunoPrecise Antibodies (Quebec), Ltd.

 

100%

 

Canada

 

Canadian dollar

9438-9244 Quebec, Inc.

 

100%

 

Canada

 

Canadian dollar

 

Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with an entity and has the ability to affect those returns through its power over the investee. Subsidiaries are fully consolidated from the date on which control is obtained and continue to be consolidated until the date that such control ceases. Intercompany balances, transactions and unrealized intercompany gains and losses are eliminated upon consolidation.

(d)
Functional and presentation currency

The functional currency of a company is the currency of the primary economic environment in which the company operates. The presentation currency for a company is the currency in which the company chooses to present its financial statements. The presentation currency of the Company is the Canadian dollar.

Foreign currency translation

Entities whose functional currencies differ from the presentation currency are translated into Canadian dollars as follows: assets and liabilities – at the closing rate as at the reporting date, and income and expenses – at the average rate of the period. All resulting changes are recognized in other comprehensive income as cumulative translation differences.

 

Foreign currency transactions

Transactions in foreign currencies are translated into the functional currency at exchange rates at the date of the transactions. Foreign currency monetary assets and liabilities are translated at the functional currency exchange rate at the reporting date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. All gains and losses on translation of these foreign currency transactions are included in profit or loss.

 

When the Company disposes of its entire interest in a foreign operation, or loses control, joint control, or significant influence over a foreign operation, the foreign currency gains or losses accumulated in other comprehensive income related to the foreign operation are recognized in profit or loss. If an entity disposes of part of an interest in a foreign operation which remains a subsidiary, a proportionate amount of foreign currency gains or losses accumulated in other comprehensive income related to the subsidiary are reallocated between controlling and non-controlling interests.

 

7


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

(e)
Correction of immaterial error

During the first quarter of fiscal year 2025, we corrected an immaterial error related to fiscal years 2023 and 2024. The adjustment related to the correction of the recognition of a deferred tax asset and resulting offset with the deferred income tax liability for fiscal years 2023 and 2024. The error had the impact of overstating the deferred tax liability and overstating the net loss in fiscal 2023 and 2024. Management evaluated the effect of the adjustment on previously issued interim and annual consolidated financial statements in accordance with IFRS guidelines and concluded that it was immaterial to the interim and annual periods. As a result, in accordance with IFRS, we corrected the comparative periods in our Consolidated Statements of Financial Position and Comprehensive Loss as of October 31, 2024.

The effects of this adjustment on the comparative periods in our Consolidated Statements of Financial Position and Comprehensive Loss as of October 31, 2024 are as follows:

 

 

Previously reported

 

Adjustments

 

As adjusted

 

Balance sheet items:
(in thousands)

4/30/2024

 

4/30/2024

 

4/30/2024

 

Deferred income tax liability

 

5,825

 

 

(1,758

)

 

4,067

 

Total liabilities

 

26,067

 

 

(1,757

)

 

24,310

 

Accumulated deficit

 

(100,265

)

 

1,705

 

 

(98,560

)

Accumulated other comprehensive loss

 

2,025

 

 

53

 

 

2,078

 

Total shareholders' equity

 

33,921

 

 

1,757

 

 

35,678

 

 

 

Previously three months reported

 

Adjustments

 

As adjusted

 

Income statement items:
(in thousands)

10/31/2023

 

10/31/2023

 

10/31/2023

 

Income taxes

 

(32

)

 

214

 

 

182

 

Net loss for the period

 

(2,622

)

 

213

 

 

(2,409

)

Exchange difference on translating foreign operations

 

516

 

 

(54

)

 

462

 

Comprehensive loss for the period

 

(2,106

)

 

159

 

 

(1,947

)

Basic and diluted loss per share*

 

(0.10

)

 

0.00

 

 

(0.10

)

 

 

Previously six months reported

 

Adjustments

 

As adjusted

 

Income statement items:
(in thousands)

10/31/2023

 

10/31/2023

 

10/31/2023

 

Income taxes

 

230

 

 

366

 

 

596

 

Net loss for the period

 

(6,193

)

 

366

 

 

(5,827

)

Exchange difference on translating foreign operations

 

(698

)

 

(10

)

 

(708

)

Comprehensive loss for the period

 

(6,891

)

 

356

 

 

(6,535

)

Basic and diluted loss per share*

 

(0.25

)

 

0.02

 

 

(0.23

)

 

* Because of the net loss, basic and diluted loss per share are the same given potential dilutive common shares are excluded from the computation as their effect would be anti-dilutive.

 

3.
ADOPTION OF NEW ACCOUNTING STANDARDS

Standards not yet adopted

Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)

The amendments to IAS 1 provide a more general approach to the classification of liabilities based on the contractual arrangements in place at the reporting date.

8


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

These amendments are effective for reporting periods beginning on or after January 1, 2024, which is our fiscal year ending April 30, 2025. We adopted these amendments in our first fiscal quarter ending July 31, 2024 with no impact noted to our classification of liabilities.

4.
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of the condensed interim consolidated financial statements in conformity with IFRS required estimates and judgments that affect the amounts reported in the financial statements. Actual results could differ from these estimates and judgments. Estimates are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised. Estimates and judgments applied in the preparation of the condensed interim consolidated financial statements are the same as those presented in the Company’s audited annual financial statements for the year ended April 30, 2024.

9


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

 

5.
PROPERTY AND EQUIPMENT

The table below includes both property and equipment and right-of-use assets.

(in thousands)

 

Computer
Hardware
$

 

 

Furniture &
Equipment
$

 

 

Computer
Software
$

 

 

Building
$

 

 

Automobile
$

 

 

Leasehold
Improvements
$

 

 

Lab
Equipment
$

 

 

WIP -
Leasehold
Improvements
$

 

 

Total
$

 

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2023

 

 

288

 

 

 

53

 

 

 

50

 

 

 

9,085

 

 

 

167

 

 

 

626

 

 

 

6,473

 

 

 

31

 

 

 

16,773

 

Additions

 

 

56

 

 

 

 

 

 

 

 

 

7,826

 

 

 

1

 

 

 

27

 

 

 

1,316

 

 

 

 

 

 

9,226

 

Disposals

 

 

(111

)

 

 

(31

)

 

 

(49

)

 

 

(1,634

)

 

 

 

 

 

(344

)

 

 

(2,554

)

 

 

 

 

 

(4,723

)

Foreign exchange

 

 

(4

)

 

 

 

 

 

(1

)

 

 

(133

)

 

 

(3

)

 

 

(1

)

 

 

(92

)

 

 

 

 

 

(234

)

Balance, April 30, 2024

 

 

229

 

 

 

22

 

 

 

 

 

 

15,144

 

 

 

165

 

 

 

308

 

 

 

5,143

 

 

 

31

 

 

 

21,042

 

Additions

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

141

 

 

 

20

 

 

 

186

 

 

 

76

 

 

 

440

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(69

)

 

 

 

 

 

 

 

 

 

 

 

(69

)

Foreign exchange

 

 

6

 

 

 

 

 

 

 

 

 

350

 

 

 

6

 

 

 

2

 

 

 

140

 

 

 

 

 

 

504

 

Balance, October 31, 2024

 

 

235

 

 

 

39

 

 

 

 

 

 

15,494

 

 

 

243

 

 

 

330

 

 

 

5,469

 

 

 

107

 

 

 

21,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2023

 

 

157

 

 

 

33

 

 

 

50

 

 

 

1,752

 

 

 

57

 

 

 

388

 

 

 

3,913

 

 

 

 

 

 

6,350

 

Depreciation

 

 

101

 

 

 

4

 

 

 

 

 

 

1,723

 

 

 

56

 

 

 

58

 

 

 

849

 

 

 

 

 

 

2,791

 

Disposals

 

 

(110

)

 

 

(31

)

 

 

(49

)

 

 

(1,606

)

 

 

 

 

 

(344

)

 

 

(2,554

)

 

 

 

 

 

(4,694

)

Foreign exchange

 

 

(2

)

 

 

 

 

 

(1

)

 

 

(37

)

 

 

(1

)

 

 

 

 

 

(60

)

 

 

 

 

 

(101

)

Balance, April 30, 2024

 

 

146

 

 

 

6

 

 

 

 

 

 

1,832

 

 

 

112

 

 

 

102

 

 

 

2,148

 

 

 

 

 

 

4,346

 

Depreciation

 

 

43

 

 

 

4

 

 

 

 

 

 

950

 

 

 

32

 

 

 

33

 

 

 

520

 

 

 

 

 

 

1,582

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(69

)

 

 

 

 

 

 

 

 

 

 

 

(69

)

Foreign exchange

 

 

4

 

 

 

 

 

 

 

 

 

48

 

 

 

5

 

 

 

 

 

 

43

 

 

 

 

 

 

100

 

Balance, October 31, 2024

 

 

193

 

 

 

10

 

 

 

 

 

 

2,830

 

 

 

80

 

 

 

135

 

 

 

2,711

 

 

 

 

 

 

5,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Book Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2024

 

 

83

 

 

 

16

 

 

 

 

 

 

13,312

 

 

 

53

 

 

 

206

 

 

 

2,995

 

 

 

31

 

 

 

16,696

 

October 31, 2024

 

 

42

 

 

 

29

 

 

 

 

 

 

12,664

 

 

 

163

 

 

 

195

 

 

 

2,758

 

 

 

107

 

 

 

15,958

 

 

10


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

6.
INTANGIBLE ASSETS

Changes in the value of the intangible assets during the six months ended October 31, 2024 and the year ended April 30, 2024 are as follows:

 

(in thousands)

 

Internally
Generated
Development
Costs
$

 

 

Intellectual
Property
$

 

 

Proprietary
Processes
$

 

 

Certifications
$

 

 

Customer List
$

 

 

Total
$

 

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2023

 

 

33

 

 

 

35,143

 

 

 

8,103

 

 

 

139

 

 

 

198

 

 

 

43,616

 

Impairments and disposals

 

 

 

 

 

(3,830

)

 

 

(40

)

 

 

 

 

 

(193

)

 

 

(4,063

)

Foreign exchange

 

 

 

 

 

(595

)

 

 

(136

)

 

 

(3

)

 

 

(5

)

 

 

(739

)

Balance, April 30, 2024

 

 

33

 

 

 

30,718

 

 

 

7,927

 

 

 

136

 

 

 

 

 

 

38,814

 

Foreign exchange

 

 

 

 

 

927

 

 

 

239

 

 

 

4

 

 

 

 

 

 

1,170

 

Balance, October 31, 2024

 

 

33

 

 

 

31,645

 

 

 

8,166

 

 

 

140

 

 

 

 

 

 

39,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2023

 

 

14

 

 

 

4,775

 

 

 

7,633

 

 

 

136

 

 

 

132

 

 

 

12,690

 

Amortization

 

 

19

 

 

 

2,666

 

 

 

216

 

 

 

2

 

 

 

65

 

 

 

2,968

 

Disposal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(193

)

 

 

(193

)

Foreign exchange

 

 

 

 

 

(74

)

 

 

(128

)

 

 

(2

)

 

 

(4

)

 

 

(208

)

Balance, April 30, 2024

 

 

33

 

 

 

7,367

 

 

 

7,721

 

 

 

136

 

 

 

 

 

 

15,257

 

Amortization

 

 

 

 

 

1,184

 

 

 

35

 

 

 

 

 

 

 

 

 

1,219

 

Foreign exchange

 

 

 

 

 

261

 

 

 

236

 

 

 

4

 

 

 

 

 

 

501

 

Balance, October 31, 2024

 

 

33

 

 

 

8,812

 

 

 

7,992

 

 

 

140

 

 

 

 

 

 

16,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Book Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2024

 

 

 

 

 

23,351

 

 

 

206

 

 

 

 

 

 

 

 

 

23,557

 

October 31, 2024

 

 

 

 

 

22,833

 

 

 

174

 

 

 

 

 

 

 

 

 

23,007

 

 

11


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

7.
CONVERTIBLE DEBENTURES

On July 16, 2024 YA II PN, Ltd., an investment fund managed by Yorkville Advisors Global, LP (“Yorkville”), entered into a securities purchase agreement (the "Securities Purchase Agreement") under which the Company agreed to sell and issue to Yorkville U.S.$3.0 million aggregate principal amount of convertible debentures (the “Convertible Debentures”) in two tranches and at a purchase price of 95% of the aggregate principal amount.

The Convertible Debentures are convertible into common shares of the Company, no par value (the “Common Shares”). The sale and issue of the first tranche consists of U.S.$2.0 million principal amount of Convertible Debentures and was completed on July 16, 2024 (the “First Closing”) with a maturity date of July 16, 2025. The sale and issue of the second tranche consists of U.S.$1.0 million principal amount of Convertible Debentures and was completed on August 16, 2024, with a maturity date of July 16, 2025.

Each Convertible Debenture is an unsecured obligation of the Company and is guaranteed by certain of the Company’s subsidiaries. The Convertible Debentures incur interest at a rate of 8.0% per annum. The outstanding principal amount, and accrued and unpaid interest, if any, on the Convertible Debentures must be paid by the Company in cash when the same becomes due and payable under the terms of the Convertible Debentures at their stated maturity, upon their redemption or otherwise. The Convertible Debentures are redeemable at any time provided that the volume-weighted average price (“VWAP”) for the Common Shares is less than $1.16, at a redemption price equal to the principal amount, plus accrued and unpaid interest on the principal amount to be redeemed, plus a 10% premium. If at any time on and after November 1, 2024, the daily VWAP for the Common Shares is less than $0.20 for five trading days during a period of seven consecutive trading days or a default with respect to the Registration Statement has occurred, the Company shall be required to make monthly installments payments on the Convertible Debentures in an amount equal to $300,000 principal amount, plus accrued and unpaid interest on the outstanding principal amount, plus a 10% premium. Subject to certain limitations contained in the Securities Purchase Agreement and the Convertible Debentures, the Convertible Debentures are redeemable by the Company and convertible by the holders if certain conditions are met.

In connection with the offering, the Company and Yorkville entered into a customary registration rights agreement pursuant to which the Company agreed to provide certain registration rights to Yorkville under the U.S. Securities Act of 1933, as amended (the “U.S. Securities Act”).

 

During the three months ended October 31, 2024, the Company completed conversions of U.S.$0.8 million of the principal amount of the Convertible Debentures, issued as part of the U.S.$1.0 million second tranche of the convertible debenture financing agreement with Yorkville, along with accrued interest. As a result of these transactions, the outstanding principal balance on the second tranche of the Convertible Debentures has been reduced by U.S.$0.8 million.

 

8.
LEASES

 

The Company has leases for lab and office space and automobiles. Each lease is reflected in the consolidated statement of financial position as a right-of-use asset and a lease liability. The Company classifies right-of-use assets in a consistent manner to its property and equipment. The following is a schedule of the Company’s future minimum lease payments related to the equipment and automobiles under finance lease and the office lease obligation:

 

(in thousands)

 

$

 

2024 (remainder)

 

 

1,260

 

2025

 

 

2,502

 

2026

 

 

2,498

 

2027

 

 

2,491

 

2028

 

 

2,185

 

More than 5 years

 

 

5,878

 

Total minimum lease payments

 

 

16,814

 

Less: imputed interest

 

 

(3,484

)

Total present value of minimum lease payments

 

 

13,330

 

Less: Current portion

 

 

(1,661

)

Non-current portion

 

 

11,669

 

 

12


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

Total cash outflow for leases during the six months ended October 31, 2024 was $0.7 million (2023 - $0.7 million).

The nature of the Company’s leases by type of right-of-use asset as at October 31, 2024 is as follows:

Right-of-use asset type

 

No. of right-of-use assets leased

 

 

Range of remaining term

 

Average remaining lease term

 

No. of leases with extension options

 

 

No. of leases with options to purchase

 

 

No. of leases with variable payments linked to an index

 

 

No. of leases with termination options

 

Lab and office facilities

 

 

3

 

 

4.2 - 9.2 years

 

7.1 years

 

 

3

 

 

 

 

 

 

2

 

 

 

2

 

Automobiles

 

 

5

 

 

0.3 - 2.2 years

 

4.2 years

 

 

 

 

 

 

 

 

5

 

 

 

5

 

 

Right-of-use assets

The changes in the value of right-of-use assets during the six months ended October 31, 2024 and the year ended April 30, 2024 are as follows:

(in thousands)

 

Building
$

 

 

Automobile
$

 

 

Total
$

 

Cost:

 

 

 

 

 

 

 

 

 

Balance, April 30, 2023

 

 

9,085

 

 

 

167

 

 

 

9,252

 

Additions

 

 

7,826

 

 

 

1

 

 

 

7,827

 

Disposals

 

 

(1,634

)

 

 

 

 

 

(1,634

)

Foreign exchange

 

 

(133

)

 

 

(3

)

 

 

(136

)

Balance, April 30, 2024

 

 

15,144

 

 

 

165

 

 

 

15,309

 

Additions

 

 

 

 

 

141

 

 

 

141

 

Disposals

 

 

 

 

 

(69

)

 

 

(69

)

Foreign exchange

 

 

350

 

 

 

6

 

 

 

356

 

Balance, October 31, 2024

 

 

15,494

 

 

 

243

 

 

 

15,737

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

Balance, April 30, 2023

 

 

1,752

 

 

 

57

 

 

 

1,809

 

Depreciation

 

 

1,723

 

 

 

56

 

 

 

1,779

 

Disposals

 

 

(1,606

)

 

 

 

 

 

(1,606

)

Foreign exchange

 

 

(37

)

 

 

(1

)

 

 

(38

)

Balance, April 30, 2024

 

 

1,832

 

 

 

112

 

 

 

1,944

 

Depreciation

 

 

950

 

 

 

32

 

 

 

982

 

Disposals

 

 

 

 

 

(69

)

 

 

(69

)

Foreign exchange

 

 

48

 

 

 

5

 

 

 

53

 

Balance, October 31, 2024

 

 

2,830

 

 

 

80

 

 

 

2,910

 

 

 

 

 

 

 

 

 

 

 

Net Book Value:

 

 

 

 

 

 

 

 

 

April 30, 2024

 

 

13,312

 

 

 

53

 

 

 

13,365

 

October 31, 2024

 

 

12,664

 

 

 

163

 

 

 

12,827

 

 

13


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

 

Lease payments not recognized as a liability

The Company has elected not to recognize a lease liability for leases with an expected term of 12 months or less. Additionally, certain variable lease payments are not permitted to be recognized as lease liabilities and are recognized in profit and loss as incurred. The expense relating to payments not included in the measurement of the lease liability during the six months ended October 31, 2024 and 2023 are as follows:

(in thousands)

 

2024
$

 

 

2023
$

 

Leases of low value assets

 

 

7

 

 

 

(20

)

Variable lease payments

 

 

281

 

 

 

280

 

 

 

 

288

 

 

 

260

 

 

 

14


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

9.
SHARE CAPITAL
a)
Authorized:

Unlimited common shares without par value.

b)
Share capital transactions:

 

2024 Transactions

 

During the year ended April 30, 2024, the Company issued 1,265,000 Common Shares in an underwritten public offering, including 165,000 Common Shares issued pursuant to the full exercise by the underwriter of its over-allotment option. The public offering price for each Common Share, before the underwriter's discount and commissions, was U.S.$1.00.

 

During the year ended April 30, 2024, the Company established an at-the-market equity offering facility with Clear Street LLC ("ATM Facility"), replacing its previous at-the-market equity offering facility with Jefferies LLC, which was terminated on February 1, 2024. An Open Market Sales Agreement ("ATM Agreement") was entered into with Clear Street LLC, as sole sales agent ("Agent") on February 23, 2024. The Company is entitled, at its discretion and from time-to-time during the term of the ATM Agreement, to sell Common Shares through the Agent. On February 23, 2024, in connection with the ATM Facility, the Company filed a prospectus supplement permitting the sales of Common Shares having an aggregate gross sales price of up to U.S.$60.0 million. On July 29, 2024, the Company filed an amendment to the prospectus supplement to reduce the aggregate gross sales price of Common Shares under the ATM Facility to U.S.$8.8 million. Sales of the Common Shares will be made in transactions that are deemed to be "at-the-market distributions" as defined in Rule 415(a)(4) of the U.S. Securities Act, including, without limitation, sales made directly on Nasdaq or any other existing trading market for the Common Shares in the United States. Common Shares will only be sold on the facilities of an exchange or market outside Canada to purchasers who the Company has no reason to believe are resident in Canada and, in all others cases, to purchasers who are not located or resident in Canada. The Company will determine, at its sole discretion, the date, minimum price and maximum number of Common Shares to be sold under the ATM Facility. The Common Shares will be distributed from time to time in negotiated transactions, at market prices prevailing at the time of sale, at prices relating to such prevailing market prices, and/or in any other manner permitted by applicable law. As such, the prices may vary between purchasers over time. The Company is not required to sell any Common Shares at any time during the term of the ATM Facility. During the year ended April 30, 2024, 629,240 Common Shares were sold under the ATM Facility with proceeds net of commissions of $1.8 million.

2025 Transactions

During the three months ended July 31, 2024, the Company sold 357,760 Common Shares under the ATM Facility with proceeds net of commissions of $0.5 million.

During the three months ended October 31, 2024, the Company sold 1,588,539 Common Shares under the ATM Facility with proceeds net of commissions of $1.4 million.

 

15


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

c)
Options

 

The following table summarizes stock option awards during the six months ended October 31, 2024 and the year ended April 30, 2024, including the grant date fair value determined using the Black-Scholes option pricing model:

 

 

 

 

 

 

 

 

 

 

 

Black-Scholes Option Pricing Model Inputs

 

 

Grant date

 

Stock options granted

 

 

Exercisable price/option
$

 

 

Awarded to

 

Share price on grant date
$

 

Dividend yield

 

 

Expected volatility

 

 

Risk-free rate

 

 

Expected life

 

Fair value

January 19, 2024(1)

 

 

240,000

 

 

 

1.48

 

 

Directors

 

1.48(2)

 

 

0

%

 

 

77

%

 

 

3.64

%

 

5.0 years

 

$0.4 million

January 4, 2023(1)

 

 

8,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$12 thousand

January 23, 2023(1)

 

 

8,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$12 thousand

March 1, 2023(1)

 

 

8,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$12 thousand

March 15, 2023(1)

 

 

4,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$6 thousand

April 2, 2023(1)

 

 

4,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$6 thousand

May 8, 2023(1)

 

 

4,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$6 thousand

May 23, 2023(1)

 

 

4,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$6 thousand

June 11, 2023(1)

 

 

8,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$12 thousand

August 8, 2023(1)

 

 

4,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$6 thousand

November 13, 2023(1)

 

 

8,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$12 thousand

January 1, 2024(1)

 

 

12,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$18 thousand

February 1, 2024(1)

 

 

4,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$6 thousand

February 19, 2024(1)

 

 

12,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$18 thousand

February 20, 2024(1)

 

 

4,000

 

 

 

1.47

 

 

Employees

 

1.47(2)

 

 

0

%

 

 

77

%

 

 

3.68

%

 

10 years

 

$6 thousand

September 18, 2023(1)

 

 

204,767

 

 

 

0.86

 

 

Executives

 

0.86(2)

 

 

0

%

 

 

77

%

 

 

2.88

%

 

10 years

 

$200 thousand

August 3, 2024(1)

 

 

595,000

 

 

 

0.86

 

 

Executives

 

0.86(2)

 

 

0

%

 

 

77

%

 

 

2.88

%

 

10 years

 

$600 thousand

 

(1)
Vesting conditions are as follows: one-fourth one year from hire date; one thirty-sixth each month after hire date.
(2)
Priced in U.S. dollars

 

Expected volatility of options granted is based on the historical volatility of the company from January 1, 2019 to the option grant date.

During the six months ended October 31, 2024 the Company has recorded $0.3 million (2023 - $1.1 million) of share-based expense.

16


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

 

The changes in the stock options for the six months ended October 31, 2024 and the year ended April 30, 2024 are as follows:

 

 

 

Number of
options
#

 

 

Weighted
average
exercise price
$

 

 

Weighted
average life
remaining
(years)

 

Balance, April 30, 2023 (outstanding)

 

 

1,891,128

 

 

 

7.40

 

 

 

3.39

 

Granted

 

 

300,000

 

 

 

1.25

 

 

 

 

Expired

 

 

(564,195

)

 

 

7.15

 

 

 

 

Forfeited

 

 

(105,566

)

 

 

4.15

 

 

 

 

Balance, April 30, 2024 (outstanding)

 

 

1,521,367

 

 

 

5.90

 

 

 

4.28

 

Granted

 

 

799,767

 

 

 

1.20

 

 

 

 

Expired

 

 

(25,249

)

 

 

14.75

 

 

 

 

Forfeited

 

 

(13,419

)

 

 

1.45

 

 

 

 

Balance, October 31, 2024 (outstanding)

 

 

2,282,466

 

 

 

5.05

 

 

 

5.32

 

Unvested

 

 

(919,686

)

 

 

1.36

 

 

 

9.03

 

Exercisable, October 31, 2024

 

 

1,362,780

 

 

 

7.54

 

 

 

2.82

 

 

Details of the options outstanding as of October 31, 2024 are as follows:

 

Expiry Date

 

Exercise
price $

 

 

Remaining
life (year)

 

 

Options
outstanding

 

 

Unvested

 

 

Vested

 

September 1, 2025

 

 

8.50

 

 

 

0.84

 

 

 

220,000

 

 

 

 

 

 

220,000

 

January 6, 2026

 

 

20.30

 

 

 

1.18

 

 

 

142,000

 

 

 

 

 

 

142,000

 

January 2, 2026

 

 

6.89

 

 

 

1.17

 

 

 

5,650

 

 

 

 

 

 

5,650

 

January 7, 2027

 

 

7.94

 

 

 

2.19

 

 

 

235,000

 

 

 

 

 

 

235,000

 

January 13, 2027

 

 

8.30

 

 

 

2.20

 

 

 

16,000

 

 

 

 

 

 

16,000

 

May 15, 2027

 

 

5.79

 

 

 

2.54

 

 

 

64,000

 

 

 

 

 

 

64,000

 

February 19, 2027(1)

 

 

5.71

 

 

 

2.30

 

 

 

7,265

 

 

 

 

 

 

7,265

 

February 19, 2028(1)

 

 

5.71

 

 

 

3.30

 

 

 

475,452

 

 

 

 

 

 

475,452

 

January 19, 2034(2)

 

 

2.06

 

 

 

4.22

 

 

 

240,000

 

 

 

111,111

 

 

 

128,889

 

January 4, 2033(3)

 

 

2.05

 

 

 

8.18

 

 

 

8,000

 

 

 

4,667

 

 

 

3,333

 

January 23, 2033(3)

 

 

2.05

 

 

 

8.24

 

 

 

8,000

 

 

 

4,667

 

 

 

3,333

 

March 1, 2033(3)

 

 

2.05

 

 

 

8.34

 

 

 

8,000

 

 

 

5,000

 

 

 

3,000

 

April 2, 2033(3)

 

 

2.05

 

 

 

8.42

 

 

 

4,000

 

 

 

2,583

 

 

 

1,417

 

May 8, 2033(3)

 

 

2.05

 

 

 

8.52

 

 

 

4,000

 

 

 

2,667

 

 

 

1,333

 

May 23, 2033(3)

 

 

2.05

 

 

 

8.56

 

 

 

1,332

 

 

 

 

 

 

1,332

 

June 11, 2033(3)

 

 

2.05

 

 

 

8.62

 

 

 

8,000

 

 

 

5,500

 

 

 

2,500

 

August 8, 2033(3)

 

 

2.05

 

 

 

8.78

 

 

 

4,000

 

 

 

2,917

 

 

 

1,083

 

November 13, 2033(3)

 

 

2.05

 

 

 

9.04

 

 

 

8,000

 

 

 

8,000

 

 

 

 

January 1, 2034(3)

 

 

2.05

 

 

 

9.18

 

 

 

12,000

 

 

 

12,000

 

 

 

 

February 1, 2034(3)

 

 

2.05

 

 

 

9.26

 

 

 

4,000

 

 

 

4,000

 

 

 

 

February 19, 2034(3)

 

 

2.05

 

 

 

9.31

 

 

 

8,000

 

 

 

8,000

 

 

 

 

August 2, 2034(4)

 

 

1.20

 

 

 

9.76

 

 

 

799,767

 

 

 

748,575

 

 

 

51,192

 

Balance, October 31, 2024 (outstanding)

 

 

5.05

 

 

 

5.32

 

 

 

2,282,466

 

 

 

919,686

 

 

 

1,362,780

 

 

(1)
Exercise price of US $4.10. The figure in the table above is translated at the October 31, 2024 rate.
(2)
Exercise price of US $1.48. The figure in the table above is translated at the October 31, 2024 rate.
(3)
Exercise price of US $1.47. The figure in the table above is translated at the October 31, 2024 rate.
(4)
Exercise price of US $0.86. The figure in the table above is translated at the October 31, 2024 rate.

17


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

d)
Finder’s Warrants

There were no changes in the finder's warrants during the six months ended October 31, 2024 or the year ended April 30, 2024. Details of the finder’s warrants outstanding as of October 31, 2024 are as follows:

 

 

 

Number of
warrants
#

 

 

Weighted average
exercise price
$

 

 

Weighted average life
remaining (years)

 

Balance, April 30, 2023

 

 

130,111

 

 

 

22.77

 

 

 

2.77

 

Issued

 

 

56,650

 

 

 

1.37

 

 

 

4.61

 

Balance, April 30, 2024

 

 

186,761

 

 

 

16.44

 

 

 

2.62

 

Balance, October 31, 2024

 

 

186,761

 

 

 

16.72

 

 

 

2.12

 

 

Details of the finder's warrants outstanding as at October 31, 2024.

 

Expiry Date

 

Exercise price
$

 

 

Remaining life
(year)

 

 

Warrants
outstanding

 

February 3, 2026(1)

 

 

23.40

 

 

 

1.26

 

 

 

130,111

 

December 8, 2028(2)

 

 

1.39

 

 

 

4.11

 

 

 

56,650

 

 

(1)
Exercise price of US $16.81. The figure in the table above is translated at the October 31, 2024 rate.
(2)
Exercise price of US $1.00. The figure in the table above is translated at the October 31, 2024 rate.

 

10.
EMPLOYEE REMUNERATION

Expenses recognized for employee benefits for the three and six months ended October 31, 2024 and 2023 are detailed below:

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

Wages, salaries

 

 

2,338

 

 

 

2,747

 

 

 

5,013

 

 

 

5,526

 

Employee benefits

 

 

261

 

 

 

264

 

 

 

470

 

 

 

604

 

Payroll taxes

 

 

188

 

 

 

183

 

 

 

388

 

 

 

364

 

Severance

 

 

 

 

 

 

 

 

 

 

 

60

 

Share-based expense

 

 

170

 

 

 

297

 

 

 

322

 

 

 

1,120

 

 

 

 

2,957

 

 

 

3,491

 

 

 

6,193

 

 

 

7,674

 

 

18


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

11.
RELATED PARTY TRANSACTIONS

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company. Key management consists of Dr. Jennifer Bath, President and CEO; Kristin Taylor, CFO; Brad McConn, former Chief Financial Officer; Dr. Ilse Roodink, Chief Scientific Officer; Lisa Helbling, former Director, Dr. Barry Duplantis, former Vice President of Client Relations; and Directors of the Company. During the six months ended October 31, 2024 and 2023, the compensation for key management is as follows:

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

Salaries and other short-term benefits

 

 

918

 

 

 

926

 

 

 

1,531

 

 

 

1,573

 

Severance (included in salaries)

 

 

 

 

 

 

 

 

 

 

 

60

 

Share-based expense

 

 

163

 

 

 

604

 

 

 

279

 

 

 

1,120

 

Director compensation (included in salaries)

 

 

84

 

 

 

100

 

 

 

168

 

 

 

171

 

 

 

 

1,165

 

 

 

1,630

 

 

 

1,978

 

 

 

2,924

 

 

As of October 31, 2024, included in accounts payable and accrued liabilities is $1.8 million (April 30, 2024 - $1.2 million) due to related parties. The amounts payable are non-interest bearing and unsecured.

These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties, unless otherwise noted.

12.
COMMITMENTS

The share purchase agreement related to the acquisition of BioStrand includes contingent earnout payments based on 20% of the EBITDA of BioStrand, as defined in the share purchase agreement, over a 7-year period ending April 30, 2029, which shall not exceed in total €12.0 million. The Company has determined these payments relate to post-acquisition services because they are contingent on the employment of two key employees and will be expensed in the period earned. As of October 31, 2024, the Company has not incurred any related earnout expense or payments and the maximum unpaid commitment related to the BioStrand earnout is €12.0 million.

13.
GRANT AND SUBSIDY INCOME

 

During May 2022, the Company received a €0.5 million round of grant funding from VLAIO (Flanders Innovation & Entrepreneurship), the research fund of the Flemish regional government in Belgium. During the six months ended October 31, 2024, the Company recorded €0.1 million in grant income related to this funding.

 

19


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

14.
SEGMENTED INFORMATION AND ECONOMIC DEPENDENCE

As of October 31, 2024 and April 30, 2024, the Company has one reportable segment, being antibody production and related services.

The Company’s revenues are allocated to geographic regions for the three and six months ended October 31, 2024 and 2023 as follows:

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

United States of America

 

 

3,328

 

 

3,206

 

 

 

6,294

 

 

5,639

 

Europe

 

 

2,231

 

 

2,401

 

 

 

4,489

 

 

5,366

 

Canada

 

 

48

 

 

118

 

 

 

64

 

 

243

 

Australia

 

 

370

 

 

65

 

 

 

370

 

 

148

 

Other

 

 

148

 

 

360

 

 

 

171

 

 

441

 

 

 

 

6,125

 

 

 

6,150

 

 

 

11,388

 

 

 

11,837

 

 

The Company’s revenues are allocated according to revenue types for the three and six months ended October 31, 2024 and 2023 as follows:

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

Project revenue

 

 

5,446

 

 

 

5,518

 

 

 

10,340

 

 

 

10,734

 

Product sales revenue

 

 

617

 

 

 

577

 

 

 

951

 

 

 

976

 

Cryostorage revenue

 

 

62

 

 

 

55

 

 

 

97

 

 

 

127

 

 

 

 

6,125

 

 

 

6,150

 

 

 

11,388

 

 

 

11,837

 

 

The Company’s non-current assets are allocated to geographic regions as of October 31, 2024 and April 30, 2024 as follows:

 

 

 

October 31,
2024
$

 

 

April 30,
2024
$

 

North America - Corporate

 

 

79

 

 

 

80

 

North America

 

 

3,880

 

 

 

4,138

 

Belgium

 

 

21,980

 

 

 

22,261

 

Netherlands

 

 

21,522

 

 

 

22,022

 

 

 

 

47,461

 

 

 

48,501

 

 

Geographic segmentation of the Company’s net income (loss) for the three and six months ended October 31, 2024 and 2023 is as follows:

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

North America - Corporate

 

 

(1,910

)

 

(1,142

)

 

 

(4,497

)

 

(2,687

)

North America

 

 

280

 

 

(16

)

 

 

154

 

 

(715

)

Belgium

 

 

(1,094

)

 

(1,157

)

 

 

(2,698

)

 

(1,975

)

Netherlands

 

 

171

 

 

(94

)

 

 

489

 

 

(450

)

 

 

 

(2,553

)

 

 

(2,409

)

 

 

(6,552

)

 

 

(5,827

)

 

20


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

 

Geographic segmentation of the interest and accretion, and amortization and depreciation for the three and six months ended October 31, 2024 and 2023 is as follows:

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

Interest and accretion
(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

North America - Corporate

 

 

(74

)

 

(16

)

 

 

(69

)

 

(10

)

North America

 

 

57

 

 

48

 

 

 

114

 

 

80

 

Belgium

 

 

123

 

 

34

 

 

 

127

 

 

37

 

Netherlands

 

 

180

 

 

120

 

 

 

364

 

 

238

 

 

 

 

286

 

 

 

186

 

 

 

536

 

 

 

345

 

 

 

 

Three months ended
October 31,

 

 

Six months ended
October 31,

 

Amortization and depreciation
(in thousands)

 

2024
$

 

 

2023
$

 

 

2024
$

 

 

2023
$

 

North America - Corporate

 

 

1

 

 

3

 

 

 

3

 

 

6

 

North America

 

 

165

 

 

145

 

 

 

333

 

 

302

 

Belgium

 

 

528

 

 

604

 

 

 

1,050

 

 

1,209

 

Netherlands

 

 

721

 

 

601

 

 

 

1,424

 

 

1,330

 

 

 

 

1,415

 

 

 

1,353

 

 

 

2,810

 

 

 

2,847

 

 

21


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

15.
SUPPLEMENTAL CASH FLOW INFORMATION

 

Non-cash investing and financing transactions
(in thousands)

 

October 31,
2024
$

 

 

October 31,
2023
$

 

Acquisition of building, vehicle and equipment by lease

 

 

141

 

 

 

2,729

 

Settlement of debentures

 

 

1,033

 

 

 

 

 

The following changes in liabilities arose from financing activities:

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

(in thousands)

 

April 30,
2024
$

 

 

Cash Flows
$

 

 

Acquisition
$

 

 

Settlement
/ Disposal
$

 

 

Accretion
$

 

 

Foreign
exchange
movements
and change
in estimates
$

 

 

October 31,
2024
$

 

Deferred acquisition payments

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

9

 

 

 

298

 

Debentures

 

 

 

 

 

 

 

 

4,059

 

 

 

(1,033

)

 

 

 

 

 

67

 

 

 

3,093

 

Leases

 

 

13,680

 

 

 

(801

)

 

 

141

 

 

 

 

 

 

 

 

 

310

 

 

 

13,330

 

Total

 

 

13,964

 

 

 

(801

)

 

 

4,200

 

 

 

(1,033

)

 

 

5

 

 

 

386

 

 

 

16,721

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

(in thousands)

 

April 30,
2023
$

 

 

Cash Flows
$

 

 

Acquisition
$

 

 

Debt forgiven
/ Settlement
/ Disposal
$

 

 

Accretion
$

 

 

Foreign
exchange
movements
and change
in estimates
$

 

 

October 31,
2023
$

 

Deferred acquisition payments

 

 

717

 

 

 

 

 

 

 

 

 

(146

)

 

 

10

 

 

 

(10

)

 

 

571

 

Leases

 

 

7,267

 

 

 

(715

)

 

 

2,729

 

 

 

 

 

 

 

 

 

293

 

 

 

9,574

 

Total

 

 

7,984

 

 

 

(715

)

 

 

2,729

 

 

 

(146

)

 

 

10

 

 

 

283

 

 

 

10,145

 

 

22


IMMUNOPRECISE ANTIBODIES LTD.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the three and six months ended October 31, 2024 and 2023

(Unaudited - Expressed in Canadian dollars)

16.
SUBSEQUENT EVENTS

On November 13, 2024, $0.2 million of the principal amount of the Convertible Debentures, along with accrued interest, was converted for 411,257 Common Shares. On December 9, 2024, $0.2 million of the principal amount of the Convertible Debentures, along with accrued interest, was converted for 491,827 Common Shares and brought the remaining principal balance on Debenture 2 to $0.

 

 

 

23


EX-99.3 4 ipa-ex99_3.htm EX-99.3 EX-99.3

 

Exhibit 99.3

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Jennifer Bath, Chief Executive Officer, ImmunoPrecise Antibodies, Ltd., certify the following:

 

1.
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of ImmunoPrecise Antibodies, Ltd. (the “issuer”) for the interim period ended October 31, 2024.

 

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1.
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Committee of Sponsoring Organizations of the Treadway Commission (COSO) Internal Control - Integrated Framework.

 

5.2.
ICFR – material weakness relating to design: N/A

 

5.3.
Limitation on scope of design: N/A

 

 

 

 

1


 

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on August 1, 2024 and ended on October 31, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: December 10, 2024

 

/s/ Jennifer Bath

 

[Signature]

 

Jennifer Bath

 

Chief Executive Officer

 

 

2

 


EX-99.4 5 ipa-ex99_4.htm EX-99.4 EX-99.4

 

Exhibit 99.4

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Kristin Taylor, Chief Financial Officer, ImmunoPrecise Antibodies, Ltd., certify the following:

 

1.
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of ImmunoPrecise Antibodies, Ltd. (the “issuer”) for the interim period ended October 31, 2024.

 

2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1.
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Committee of Sponsoring Organizations of the Treadway Commission (COSO) Internal Control - Integrated Framework.

 

5.2.
ICFR – material weakness relating to design: N/A

 

5.3.
Limitation on scope of design: N/A

 

 


 

6.
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on August 1, 2024 and ended on October 31, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: December 10, 2024

 

 

/s/ Kristin Taylor

[Signature] Kristin Taylor

Chief Financial Officer