株探米国株
英語
エドガーで原本を確認する
6-K 1 birk_earnings_release_6-.htm 6-K 6-K

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934

For the month of August 2024

Commission File Number 001-41836

Birkenstock Holding plc

 

(Translation of registrant’s name into English)

 

1-2 Berkeley Square

London W1J 6EA

United Kingdom
(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

 

 

 

 


 

Explanatory Note

 

On August 29, 2024, Birkenstock Holding plc issued a press release reporting its third quarter fiscal year 2024 financial results. A copy of the press release is furnished as Exhibit 99.1 to this Report on Form 6-K and incorporated by reference herein.

 

The information in this Report on Form 6-K (including Exhibit 99.1 hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

2


 

Exhibit Index

 

Exhibit Number

Description

99.1

Press Release of Birkenstock Holding plc, dated August 29, 2024.

 

3


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Birkenstock Holding plc

 

 

 

Date: August 29, 2024

 

By:/s/ Ruth Kennedy______________

 

 

Name: Ruth Kennedy

 

 

Title: Director

 

4


EX-99.1 2 birk-ex99_1.htm EX-99.1 EX-99.1

img35391653_0.jpg 

 

PRESS RELEASE

 

MEDIA CONTACT

Birkenstock Holding plc

ir@birkenstock-holding.com

LONDON, UNITED KINGDOM || AUGUST 29, 2024

 

 

 

BIRKENSTOCK REPORTS RECORD THIRD QUARTER REVENUE, UP 19% YEAR-OVER-YEAR, DRIVEN BY CONTINUED STRONG AND GROWING CONSUMER DEMAND

 

 

Birkenstock Holding plc (“BIRKENSTOCK”, the “Company” or “we”, NYSE: BIRK) today announces financial results for the third quarter of fiscal 2024, ended June 30, 2024. The Company reports record third quarter 2024 revenue and year-over-year growth of 19% on a reported and constant currency basis, driven by continued strong and growing consumer demand for its products across all segments, channels and categories.

 

Financial highlights for the fiscal third quarter 2024 ended June 30, 2024, (compared to the fiscal third quarter 2023 ended June 30, 2023, unless otherwise stated):

 

Revenue of EUR 565 million, an increase of 19% on a reported basis and constant currency basis
Strong double-digit revenue growth across all segments including revenue growth of 15% in the Americas, 19% in Europe and 41% in APMA on a constant currency basis
DTC revenue growth of 14% and B2B revenue growth of 23% on a constant currency basis
Gross profit margin of 59.5%, down 220 basis points from 61.7% due to the temporary impact of production capacity expansion combined with the increase in B2B share compared to a year ago
Net profit of EUR 75 million, up 18% from EUR 63 million; EPS of EUR 0.40, up 15% from EUR 0.35
Adjusted Net profit of EUR 92 million, up 14%, and Adjusted EPS of EUR 0.49, up 11%
Adjusted EBITDA of EUR 186 million, up 15% year-over-year; Adjusted EBITDA margin of 33.0%, down 140 basis points from 34.4% a year ago, the majority of which related to the temporary Gross profit margin impact of production capacity expansion, incremental public company costs and investments in retail expansion, partially offset by an increase in B2B share compared to a year ago

 

1

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Cash flows from operating activities of EUR 281 million, compared to EUR 237 million a year ago, resulting in a net leverage ratio of 2.1x LTM EBITDA as of June 30, 2024
Confirming fiscal 2024 guidance for revenue growth for 20% in constant currency and Adjusted EBITDA margin of 30-30.5%.

Oliver Reichert, CEO of BIRKENSTOCK Group and Member of the Board of Directors of the Company: “Our results for the third quarter of 2024 once again demonstrate the strength of our business model and our ability to achieve the growth and profitability goals we set out for you during our IPO and recent secondary offering roadshow. We achieved the highest quarterly revenue in our history, driven by unbreakable and growing demand across all segments, channels and categories. As a Superbrand we are gaining the attention of our key retail partners and their consumers, who are becoming increasingly selective and more intentional in their spending. They are also looking for more physical touch-points with the products. Our Q3 results demonstrate our ability to meet consumer demand and align with shopping patterns while maintaining our disciplined engineered distribution approach, which remains our guiding principle. We remain confident in our ability to deliver on our medium to long-term objectives for mid-to-high teens revenue growth, gross profit margin of 60% and Adjusted EBITDA margin of over 30%.”

 

Fiscal third quarter 2024 results demonstrate continued strong and growing consumer demand

BIRKENSTOCK reports record third quarter revenue of EUR 565 million, up 19% compared to fiscal third quarter 2023 on a constant currency basis, continuing its track record of strong double-digit revenue growth. Top-line growth was the result of strong consumer demand supported by new production capacity and category expansion. Revenue growth benefited from increased sales of closed-toe silhouettes, which grew at over twice the brand average and closed-toe penetration increased 400 basis points year-over-year.

During the fiscal third quarter, BIRKENSTOCK saw strong growth across all segments and channels and continued to benefit from significant geographic expansion, increased usage occasions and distribution white space. The Company opened 7 new owned stores, bringing the total number of owned retail stores to 64.

B2B revenue grew 23% year-over-year as wholesale demand, supported by strong sell-through, remains very high. Over 90% of B2B growth came from within existing doors as key retail partners continue to expand the breadth and depth of their BIRKENSTOCK offerings to meet growing consumer demand. DTC revenue grew 14% on a constant currency basis in the fiscal third quarter 2024 against a very strong fiscal third quarter 2023 (which grew 26% from the fiscal third quarter 2022), resulting in a DTC penetration rate of 40%.

Broad-based double-digit revenue growth across all segments and channels

In the Americas, strong consumer momentum and demand for the brand continued to drive record sales in the fiscal third quarter of 2024. BIRKENSTOCK delivered constant currency revenue growth of 15% in the third quarter, supported by continued growth in both the B2B and DTC channels. B2B growth was driven by over 25% growth in key department store partners, many of whom drove meaningful brand exposure with 250-year anniversary in-store highlight executions and allocated increased space in support of the initiatives.

In Europe, BIRKENSTOCK continues to see market-leading growth and share gains across the region. Revenue in Europe grew 19% on a constant currency basis, driven by strong demand in both the B2B and DTC channels. Better alignment with key retail partners led to increased orders and better sell-through performance throughout the region, with

 

2

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

particular strength in France and Benelux, where distributor partners were recently phased out and replaced by healthy direct distribution.

In the APMA region, BIRKENSTOCK achieved revenue growth of 41% on a constant currency basis for the fiscal third quarter 2024, due to strong, emergent consumer demand throughout the region. The Company opened 4 new owned stores, including 3 in India and 1 in Japan, bringing the total in the APMA region to 23. Additionally, the Company added 10 new mono-brand partner stores.

Investing in production capacity to meet consumer demand and expand footprint

BIRKENSTOCK invested EUR 15 million in capital expenditures in the quarter, bringing the total year-to-date to EUR 50 million. As previously communicated, the ongoing capacity expansion, including the new Pasewalk production facility, provides the Company with the bandwidth and flexibility to expand its footprint into underpenetrated segments and categories. The Company estimates the temporary impact of this investment reduced gross profit margin and Adjusted EBITDA margin by 120 basis points in the third quarter.

BIRKENSTOCK continues to have a strong balance sheet with cash and cash equivalents of EUR 404 million and net leverage of 2.1x as of June 30, 2024. On May 28, 2024, the Company announced its subsidiaries' refinancing of the existing term loans and the replacement of the undrawn ABL facility with a new revolving credit facility, including the repayment of approximately USD 50 million, which was completed on August 2, 2024. The Company notified its lenders earlier this week of its intention to repay an additional USD 100 million on September 3, 2024. The Company remains committed to further deleveraging its balance sheet with free cash flow and has a stated target of 2x net leverage by the end of the calendar year.

Financial outlook

The Company confirms its fiscal 2024 guidance for revenue growth of approximately 19% on a reported basis and 20% on a constant currency basis and an Adjusted EBITDA margin of 30-30.5%. The Company reiterates its medium to long-term profitability objectives for Gross profit margin of approximately 60% and Adjusted EBITDA margin over 30%.

 

 

3

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Conference call information

BIRKENSTOCK will host a call to discuss fiscal third quarter 2024 results on August 29, 2024, at 8:00 a.m. Eastern Time (1:00 p.m. British Summer Time). A webcast of the call will be accessible on the Company’s Investor Relations website at https://www.birkenstock-holding.com. To join the phone line, please dial 1-888-506-0062 (US) or 1-973-528-0011 (International). The access code for the call is 344410. To access the phone line replay after the conclusion of the call, please dial 1-877-481-4010 (US) or 1-919-882-2331 (International). The access code for the replay is 50923. An archive of the webcast will also be available on BIRKENSTOCK’s Investor Relations website.

 

 

ABOUT BIRKENSTOCK

Birkenstock Holding plc is the ultimate parent Company of Birkenstock Group B.V. & Co. KG and its subsidiaries (the "Birkenstock Group"). BIRKENSTOCK is a global brand which embraces all consumers regardless of geography, gender, age and income and which is committed to a clear purpose - encouraging proper foot health. Deeply rooted in studies of the biomechanics of the human foot and backed by a family tradition of shoemaking that can be traced back to 1774, BIRKENSTOCK is a timeless «super brand» with a brand universe that transcends product categories and ranges from entry-level to luxury price points while addressing the growing need for a conscious and active lifestyle. Function, quality and tradition are the core values of the Zeitgeist brand which features products in the footwear, sleep systems and natural cosmetics categories. BIRKENSTOCK is the inventor of the footbed and has shaped the principle of walking as intended by nature ("Naturgewolltes Gehen").

INVESTOR & MEDIA CONTACT

Birkenstock Holding plc

ir@birkenstock-holding.com

 

4

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this press release may constitute “forward-looking” statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to our current expectations and views of future events, including our current expectations and views with respect to, among other things, our operations and financial performance. In particular, such forward-looking statements include statements relating to our fiscal year 2024 outlook. Forward-looking statements include all statements that do not relate to matters of historical fact. In some cases, you can identify these forward-looking statements by the use of words such as “anticipate,” “believe,” “could,” “expect,” “should,” “plan,” “intend,” “estimate” and “potential,” “aim,” “anticipate,” “assume,” “continue,” “could,” “expect,” “forecast,” “guidance,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would” or similar words or phrases, or the negatives of those words or phrases. The forward-looking statements contained in this press release are based on the Company’s management’s current expectations and are not guarantees of future performance. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward- looking statements. Our actual results could differ materially from those expected in our forward-looking statements for many reasons, including: our dependence on the image and reputation of the BIRKENSTOCK brand; the intense competition we face from both established companies and newer entrants into the market; our ability to execute our DTC growth strategy and risks associated with our e-commerce platforms; our ability to adapt to changes in consumer preferences and attract new customers; harm to our brand and market share due to counterfeit products; our ability to successfully operate and expand retail stores; losses and liabilities arising from leased and owned real estate; risks relating to our non-footwear products; failure to realize expected returns from our investments in our businesses and operations; our ability to adequately manage our acquisitions, investments or other strategic initiatives; our ability to manage our operations at our current size or manage future growth effectively; our dependence on third parties for our sales and distribution channels; risks related to the conversion of wholesale distribution markets to owned and operated markets and risks related to productivity or efficiency initiatives; operational challenges relating to the distribution of our products; deterioration or termination of relationships with major wholesale partners; global or regional health events such as the COVID-19 pandemic; seasonality, weather conditions and climate change; adverse events influencing the sustainability of our supply chain or our relationships with major suppliers or increases in raw materials or labor costs; our ability to effectively manage inventory; unforeseen business interruptions and other operational problems at our production facilities; disruptions to our shipping and delivery arrangements; failure to attract and retain key employees and deterioration of relationships with employees, employee representative bodies and stakeholders; risks relating to our intellectual property rights; risks relating to regulations governing the use and processing of personal data; disruption and security breaches affecting information technology systems; natural disasters, public health crises, political crises, civil unrest and other catastrophic events beyond our control; economic conditions impacting consumer spending, such as inflation; currency exchange rate fluctuations; risks related to litigation, compliance and regulatory matters; risks and costs related to corporate responsibility and ESG matters; inadequate insurance coverage, or increased insurance costs; tax- related risks; risks related to our indebtedness; risks related to our status as a foreign private issuer and a “controlled company”; and the factors described in the sections titled “Cautionary Statement Regarding Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 20-F filed with the Securities and Exchange Commission on January 18, 2024 as updated by our reports on Form 6-K that update, supplement or supersede such information. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law.

 

5

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

NON-IFRS FINANCIAL INFORMATION

This press release includes “non-IFRS measures” that are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). Specifically, we make use of the non-IFRS financial measures Adjusted EBITDA, Adjusted EBITDA Margin, Constant Currency Revenue, Adjusted EPS, Adjusted Net profit, Net leverage and Net debt, which are not recognized measures under IFRS and should not be considered as alternatives to net income (loss), as a measure of financial performance or any other performance measure derived in accordance with IFRS.

We discuss non-IFRS financial measures in this press release because they are a basis upon which our management assesses our performance, and we believe they reflect underlying trends and are indicators of our business. Additionally, we believe that such non-IFRS financial measures and similar measures are widely used by securities analysts, investors and other interested parties as a means of evaluating a Company’s performance.

Our non-IFRS financial measures may not be comparable to similarly titled measures used by other companies. Our non-IFRS financial measures have limitations as analytical tools, as they do not reflect all the amounts associated with our results of operations as determined in accordance with IFRS. Our non-IFRS financial measures should not be considered in isolation, nor should they be regarded as a substitute for, or superior to, measures calculated and presented in accordance with IFRS. A reconciliation is provided in the tables accompanying this press release for each non-IFRS financial measure in this press release to the most directly comparable financial measure stated in accordance with IFRS. A reconciliation is not provided for any forward-looking non-IFRS financial measures as such a reconciliation is not available without unreasonable efforts.

 

 

6

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Birkenstock Holding plc

Consolidated Statements of Profit

(Unaudited, In thousands of Euros, except share and per share information)

 

 

 

Nine months ended June 30,

 

 

Three months ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

 

1,348,926

 

 

 

1,117,368

 

 

 

564,758

 

 

 

473,195

 

Cost of sales

 

 

(556,973

)

 

 

(436,532

)

 

 

(228,833

)

 

 

(181,129

)

Gross profit

 

 

791,953

 

 

 

680,836

 

 

 

335,925

 

 

 

292,066

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling and distribution expenses

 

 

(365,824

)

 

 

(309,521

)

 

 

(149,185

)

 

 

(136,654

)

General administration expenses

 

 

(81,754

)

 

 

(86,836

)

 

 

(27,377

)

 

 

(32,312

)

Foreign exchange gain (loss)

 

 

(21,295

)

 

 

(51,350

)

 

 

(4,157

)

 

 

(3,596

)

Other income (expense), net

 

 

473

 

 

 

2,452

 

 

 

267

 

 

 

(1,493

)

Profit (loss) from operations

 

 

323,553

 

 

 

235,581

 

 

 

155,473

 

 

 

118,011

 

Finance cost, net

 

 

(108,017

)

 

 

(81,358

)

 

 

(44,578

)

 

 

(26,694

)

Profit (loss) before tax

 

 

215,536

 

 

 

154,223

 

 

 

110,895

 

 

 

91,317

 

Income tax expense

 

 

(76,399

)

 

 

(50,914

)

 

 

(36,255

)

 

 

(28,215

)

Net profit (loss)

 

 

139,137

 

 

 

103,309

 

 

 

74,640

 

 

 

63,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.74

 

 

 

0.57

 

 

 

0.40

 

 

 

0.35

 

Diluted

 

 

0.74

 

 

 

0.57

 

 

 

0.40

 

 

 

0.35

 

Shares

 

 

187,522,182

 

 

 

182,721,369

 

 

 

187,827,437

 

 

 

182,721,369

 

 

 

7

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Birkenstock Holding plc

Condensed Consolidated Statements of Financial Position

(Unaudited, In thousands of Euros)

 

 

 

June 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Goodwill

 

 

1,581,085

 

 

 

1,593,917

 

Intangible assets (other than goodwill)

 

 

1,681,432

 

 

 

1,705,736

 

Property, plant and equipment

 

 

312,452

 

 

 

286,053

 

Right-of-use assets

 

 

162,929

 

 

 

122,984

 

Other assets

 

 

37,285

 

 

 

38,234

 

Total non-current assets

 

 

3,775,183

 

 

 

3,746,924

 

Current assets

 

 

 

 

 

 

Inventories

 

 

619,125

 

 

 

595,092

 

Right to return assets

 

 

2,319

 

 

 

1,132

 

Trade and other receivables

 

 

201,488

 

 

 

91,764

 

Current tax assets

 

 

8,968

 

 

 

10,361

 

Other current assets

 

 

30,774

 

 

 

37,789

 

Cash and cash equivalents

 

 

404,347

 

 

 

344,408

 

Total current assets

 

 

1,267,021

 

 

 

1,080,546

 

Total assets

 

 

5,042,204

 

 

 

4,827,470

 

Shareholders' equity and liabilities

 

 

 

 

 

 

Shareholders' equity

 

 

2,641,222

 

 

 

2,400,589

 

Non-current liabilities

 

 

 

 

 

 

Loans and borrowings

 

 

1,325,221

 

 

 

1,815,695

 

Tax receivable agreement liability

 

 

353,557

 

 

 

Lease liabilities

 

 

138,561

 

 

 

103,049

 

Provisions for employee benefits

 

 

2,933

 

 

 

2,716

 

Other provisions

 

 

2,255

 

 

 

2,074

 

Deferred tax liabilities

 

 

124,841

 

 

 

109,794

 

Deferred income

 

 

13,672

 

 

 

10,634

 

Other liabilities

 

 

4,766

 

 

 

4,338

 

Total non-current liabilities

 

 

1,965,806

 

 

 

2,048,300

 

Current liabilities

 

 

 

 

 

 

Loans and borrowings

 

 

17,140

 

 

 

37,343

 

Lease liabilities

 

 

34,733

 

 

 

27,010

 

Trade and other payables

 

 

146,762

 

 

 

123,012

 

Accrued liabilities

 

 

35,013

 

 

 

38,645

 

Other financial liabilities

 

 

6,553

 

 

 

7,085

 

Other provisions

 

 

30,487

 

 

 

36,495

 

Contract liabilities

 

 

10,374

 

 

 

7,018

 

Tax liabilities

 

 

132,309

 

 

 

83,332

 

Deferred income

 

 

-

 

 

 

2,680

 

Other current liabilities

 

 

21,805

 

 

 

15,961

 

Total current liabilities

 

 

435,176

 

 

 

378,581

 

Total liabilities

 

 

2,400,982

 

 

 

2,426,881

 

Total shareholders' equity and liabilities

 

 

5,042,204

 

 

 

4,827,470

 

 

 

8

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Birkenstock Holding plc

Consolidated Statements of Cash Flows

(Unaudited, In thousands of Euros)

 

 

 

Nine months ended June 30,

 

 

Three months ended June 30,

 

Cash flows from operating activities

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income (loss)

 

 

139,137

 

 

 

103,309

 

 

 

74,640

 

 

 

63,102

 

Adjustments to reconcile net profit (loss) to net cash flows from operating activities

 

Depreciation and amortization

 

 

72,193

 

 

 

61,807

 

 

 

24,808

 

 

 

21,233

 

Change in expected credit loss

 

 

(540

)

 

 

1,088

 

 

 

(411

)

 

 

32

 

Finance cost, net

 

 

108,017

 

 

 

81,358

 

 

 

44,579

 

 

 

26,694

 

Net exchange differences

 

 

21,295

 

 

 

51,350

 

 

 

4,157

 

 

 

3,095

 

Non-cash operating items

 

 

1,993

 

 

 

18,141

 

 

 

(402

)

 

 

14,761

 

Income tax expense

 

 

76,399

 

 

 

50,914

 

 

 

36,254

 

 

 

28,215

 

Income tax paid

 

 

(8,772

)

 

 

(2,753

)

 

 

1,381

 

 

 

(3,675

)

MIP personal income tax paid

 

 

(11,426

)

 

 

-

 

 

 

-

 

 

 

-

 

Changes in Working capital:

 

 

 

 

 

 

 

 

 

 

 

 

 - Inventories

 

 

(29,859

)

 

 

(68,891

)

 

 

36,043

 

 

 

20,188

 

 - Right to return assets

 

 

(1,191

)

 

 

(491

)

 

 

(913

)

 

 

(1,653

)

 - Trade and other receivables

 

 

(97,891

)

 

 

(91,887

)

 

 

11,249

 

 

 

19,549

 

 - Trade and other payables

 

 

24,220

 

 

 

29,060

 

 

 

24,199

 

 

 

32,709

 

 - Accrued liabilities

 

 

(3,340

)

 

 

12,870

 

 

 

4,469

 

 

 

4,733

 

 - Other current financial liabilities

 

 

1,119

 

 

 

(9,693

)

 

 

255

 

 

 

(1,127

)

 - Other current provision

 

 

(5,852

)

 

 

(6,552

)

 

 

9,130

 

 

 

382

 

 - Contract liabilities

 

 

3,330

 

 

 

11,118

 

 

 

455

 

 

 

9,022

 

 - Prepayments

 

 

(4,397

)

 

 

-

 

 

 

3,835

 

 

 

-

 

 - Other

 

 

1,658

 

 

 

225

 

 

 

7,752

 

 

 

(368

)

Net cash flows provided by operating activities

 

 

286,093

 

 

 

240,973

 

 

 

281,481

 

 

 

236,893

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Interest received net of taxes withheld

 

 

3,501

 

 

 

-

 

 

 

1,337

 

 

 

-

 

Purchases of property, plant and equipment

 

 

(49,525

)

 

 

(78,166

)

 

 

(14,594

)

 

 

(27,869

)

Proceeds from sale of property, plant and equipment

 

 

20

 

 

 

926

 

 

 

20

 

 

 

370

 

Purchases of intangible assets

 

 

(6,130

)

 

 

(2,770

)

 

 

(3,826

)

 

 

(2,042

)

Proceeds from sale of intangible assets

 

 

-

 

 

 

29

 

 

 

-

 

 

 

29

 

Receipt of government grant

 

 

8,739

 

 

 

-

 

 

 

-

 

 

 

-

 

Net cash flows (used in) investing activities

 

 

(43,395

)

 

 

(79,981

)

 

 

(17,063

)

 

 

(29,512

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

IPO Proceeds, net of transaction costs

 

 

449,214

 

 

 

-

 

 

 

0

 

 

 

-

 

Repayment of loans and borrowings

 

 

(526,048

)

 

 

(50,924

)

 

 

(770

)

 

 

(47,080

)

Interest paid

 

 

(73,592

)

 

 

(90,292

)

 

 

(24,140

)

 

 

(31,660

)

Payments of lease liabilities

 

 

(25,461

)

 

 

(21,825

)

 

 

(8,804

)

 

 

(8,161

)

Interest portion of lease liabilities

 

 

(6,036

)

 

 

(4,217

)

 

 

(2,109

)

 

 

(1,853

)

Net cash flows (used in) financing activities

 

 

(181,923

)

 

 

(167,258

)

 

 

(35,822

)

 

 

(88,754

)

Net increase (decrease) in cash and cash equivalents

 

 

60,775

 

 

 

(6,266

)

 

 

228,596

 

 

 

118,628

 

Cash and cash equivalents at beginning of period

 

 

344,408

 

 

 

307,078

 

 

 

175,728

 

 

 

171,663

 

Net foreign exchange difference

 

 

(836

)

 

 

(11,203

)

 

 

23

 

 

 

(681

)

Cash and cash equivalents at end of period

 

 

404,347

 

 

 

289,609

 

 

 

404,347

 

 

 

289,609

 

 

 

9

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Birkenstock Holding plc

 

Reconciliation of Revenue

(Unaudited, In thousands of Euros)

 

 

 

 

Nine months ended June 30,

 

 

 

 

 

Constant Currency Growth [%]

 

 

 

2024

 

 

2023

 

 

Growth [%]

 

 

 

 

B2B

 

 

843,527

 

 

 

697,400

 

 

 

21

%

 

 

22

%

DTC

 

 

501,792

 

 

 

416,138

 

 

 

21

%

 

 

23

%

Corporate / Other

 

 

3,607

 

 

 

3,830

 

 

 

(6

)%

 

 

(6

)%

Total Revenue

 

 

1,348,926

 

 

 

1,117,368

 

 

 

21

%

 

 

22

%

Americas

 

 

718,364

 

 

 

617,452

 

 

 

16

%

 

 

18

%

Europe

 

 

473,081

 

 

 

386,044

 

 

 

23

%

 

 

22

%

APMA

 

 

153,874

 

 

 

110,042

 

 

 

40

%

 

 

44

%

Corporate / Other

 

 

3,607

 

 

 

3,830

 

 

 

(6

)%

 

 

(6

)%

Total Revenue

 

 

1,348,926

 

 

 

1,117,368

 

 

 

21

%

 

 

22

%

 

 

 

Three months ended June 30,

 

 

 

 

 

Constant Currency Growth [%]

 

 

 

2024

 

 

2023

 

 

Growth [%]

 

 

 

 

B2B

 

 

340,593

 

 

 

275,655

 

 

 

24

%

 

 

23

%

DTC

 

 

223,364

 

 

 

196,441

 

 

 

14

%

 

 

14

%

Corporate / Other

 

 

801

 

 

 

1,099

 

 

 

(27

)%

 

 

(27

)%

Total Revenue

 

 

564,758

 

 

 

473,195

 

 

 

19

%

 

 

19

%

Americas

 

 

282,865

 

 

 

244,101

 

 

 

16

%

 

 

15

%

Europe

 

 

217,405

 

 

 

181,274

 

 

 

20

%

 

 

19

%

APMA

 

 

63,687

 

 

 

46,721

 

 

 

36

%

 

 

41

%

Corporate / Other

 

 

801

 

 

 

1,099

 

 

 

(27

)%

 

 

(27

)%

Total Revenue

 

 

564,758

 

 

 

473,195

 

 

 

19

%

 

 

19

%

 

 

 

Nine months ended June 30,

 

 

Three months ended June 30,

 

 

 

2024

 

 

2024

 

Total Revenue

 

 

1,348,926

 

 

 

564,758

 

USD impact

 

 

9,175

 

 

 

(2,929

)

CAD impact

 

 

1,721

 

 

 

403

 

Other currencies impact

 

 

2,813

 

 

 

1,410

 

Total Revenue @ constant currencies

 

 

1,362,634

 

 

 

563,641

 

Revenue growth @ constant currencies

 

 

22

%

 

 

19

%

 

 

 

10

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Birkenstock Holding plc

Reconciliation of Net profit to Adjusted Net profit

(Unaudited, In thousands of Euros, except share and per share information)

 

 

 

Nine months ended June 30,

 

 

Three months ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net profit (loss)

 

 

139,137

 

 

 

103,309

 

 

 

74,640

 

 

 

63,102

 

Add (Less) Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses(1)

 

 

3,591

 

 

 

18,085

 

 

 

-

 

 

 

14,817

 

Relocation expenses(2)

 

 

-

 

 

 

3,502

 

 

 

-

 

 

 

(268

)

Restructuring expenses(3)

 

 

-

 

 

 

1,953

 

 

 

-

 

 

 

-

 

IPO-related costs(4)

 

 

7,460

 

 

 

14,739

 

 

 

-

 

 

 

5,247

 

Secondary offering related costs(5)

 

 

1,890

 

 

 

-

 

 

 

1,890

 

 

 

-

 

Realized and unrealized FX gains / losses(6)

 

 

21,295

 

 

 

51,350

 

 

 

4,157

 

 

 

3,596

 

Release of capitalized transaction costs(7)

 

 

26,858

 

 

 

-

 

 

 

16,310

 

 

 

-

 

Tax adjustment(8)

 

 

(14,627

)

 

 

(10,920

)

 

 

(5,127

)

 

 

(6,073

)

Adjusted Net profit (loss)

 

 

185,603

 

 

 

182,018

 

 

 

91,870

 

 

 

80,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adj. Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.99

 

 

 

1.00

 

 

 

0.49

 

 

 

0.44

 

Diluted

 

 

0.99

 

 

 

1.00

 

 

 

0.49

 

 

 

0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

187,522,182

 

 

 

182,721,369

 

 

 

187,827,437

 

 

 

182,721,369

 

 

(1) Represents share-based compensation expenses relating to the management investment plan.

(2) Represents relocation expenses which are considered non-recurring expenses and not representative of the operating performance of the business.

(3) Represents restructuring expenses which are considered non-recurring expenses and not representative of the operating performance of the business.

(4) Represents IPO-related costs, which include consulting as well as legal fees.

(5) Represents costs associated with the secondary offering on behalf of the selling shareholder. The secondary offering was completed on June 28, 2024.

(6) Represents the primarily non-cash impact of foreign exchange rates within profit (loss). We do not consider these gains and losses representative of operating performance of the business because they are primarily driven by fluctuations in the USD to Euro foreign exchange rate on intercompany receivables for inventory and intercompany loans.

(7) Three months ended June 30, 2024: Represents capitalized transaction costs of the existing term loans and ABL facility. Due to a new financing agreement (effective August 2, 2024) and replacement of the existing term loans and ABL facility, transaction costs were fully amortized through Finance cost, net, during the third quarter of fiscal 2024. Nine months ended June 30, 2024: Further impact of €11 million from the early repayment of USD 450 million to the USD Term Loan B in the first quarter of fiscal 2024.

(8) Represents income tax effects for the adjustments as outlined above, except for unrealized foreign exchange gain (loss) and share-based compensation expenses since these have not been treated as tax deductible in the initial tax calculation.

 

11

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024

 


img35391653_0.jpg 

Birkenstock Holding plc

 

Reconciliation of Net profit to EBITDA and Adjusted EBITDA

(Unaudited, In thousands of Euros, except share and per share information)

 

 

 

Nine months ended June 30,

 

 

Three months ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net profit (loss)

 

 

139,137

 

 

 

103,309

 

 

 

74,640

 

 

 

63,102

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

76,399

 

 

 

50,914

 

 

 

36,255

 

 

 

28,215

 

Finance cost, net

 

 

108,017

 

 

 

81,358

 

 

 

44,578

 

 

 

26,694

 

Depreciation and amortization

 

 

72,193

 

 

 

61,807

 

 

 

24,809

 

 

 

21,233

 

EBITDA

 

 

395,746

 

 

 

297,388

 

 

 

180,282

 

 

 

139,244

 

Add Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses(1)

 

 

3,591

 

 

 

18,085

 

 

 

-

 

 

 

14,817

 

Relocation expenses(2)

 

 

-

 

 

 

3,502

 

 

 

-

 

 

 

(268

)

Restructuring expenses(3)

 

 

-

 

 

 

1,953

 

 

 

-

 

 

 

-

 

IPO-related costs(4)

 

 

7,460

 

 

 

14,739

 

 

 

-

 

 

 

5,247

 

Secondary offering related costs(5)

 

 

1,890

 

 

 

-

 

 

 

1,890

 

 

 

-

 

Realized and unrealized FX gains / losses(6)

 

 

21,295

 

 

 

51,350

 

 

 

4,157

 

 

 

3,596

 

Adjusted EBITDA

 

 

429,982

 

 

 

387,017

 

 

 

186,329

 

 

 

162,636

 

 

(1) Represents share-based compensation expenses relating to the management investment plan.

(2) Represents relocation expenses which are considered non-recurring expenses and not representative of the operating performance of the business.

(3) Represents restructuring expenses which are considered non-recurring expenses and not representative of the operating performance of the business.

(4) Represents IPO-related costs, which include consulting as well as legal fees.

(5) Represents costs associated with the secondary offering on behalf of the selling shareholder. The secondary offering was completed on June 28, 2024.

(6) Represents the primarily non-cash impact of foreign exchange rates within profit (loss). We do not consider these gains and losses representative of operating performance of the business because they are primarily driven by fluctuations in the USD to Euro foreign exchange rate on intercompany receivables for inventory and intercompany loans.

 

 

Birkenstock Holding plc

Reconciliation of Net debt and Net leverage

(Unaudited, In thousands of Euros)

 

 

 

June 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

Loans and borrowings (Non-current)

 

 

1,325,221

 

 

 

1,815,695

 

+ USD Term Loan (Current)

 

 

3,061

 

 

 

7,347

 

+ Lease liabilities (Non-current)

 

 

138,561

 

 

 

103,049

 

+ Lease liabilities (Current)

 

 

34,733

 

 

 

27,010

 

- Cash and cash equivalents

 

 

(404,347

)

 

 

(344,408

)

Net debt

 

 

1,097,229

 

 

 

1,608,693

 

Adjusted EBITDA (LTM)

 

 

525,671

 

 

 

482,706

 

Net leverage

 

 

2.1

x

 

 

3.3

x

 

 

12

BIRKENSTOCK HOLDING PLC || PRESS RELEASE || AUGUST 29, 2024