株探米国株
日本語 英語
エドガーで原本を確認する
false000087742200008774222024-05-302024-05-30

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 30, 2024

 

 

img255260568_0.jpg 

SpartanNash Company

(Exact name of Registrant as Specified in Its Charter)

 

 

Michigan

000-31127

38-0593940

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

850 76th Street, S.W.

P.O. Box 8700

 

Grand Rapids, Michigan

 

49518-8700

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (616) 878-2000

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, no par value

 

SPTN

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On May 30, 2024, SpartanNash Company (“SpartanNash”) issued the press release attached to this Form 8-K as Exhibit 99.1 concerning its financial results for the 16-week first quarter ended April 20, 2024. The information contained in this Current Report on Form 8-K (including Exhibit 99.1 referenced herein) is being furnished and is not “filed” with the Securities and Exchange Commission (“SEC”) and is not incorporated by reference into any registration statement under the Securities Act of 1933.

The press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to SpartanNash’s current expectations and are subject to the limitations and qualifications set forth in the press release as well as in SpartanNash’s other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits: The following document is attached as an exhibit to this report on Form 8-K:

Exhibit No.

 

Description

 

99.1

 

 

Press Release dated May 30, 2024.

 

104

 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: May 30, 2024

SpartanNash Company

 

 

 

By:

/s/ Jason Monaco

 

 

Jason Monaco

Executive Vice President and Chief Financial Officer (Principal Financial Officer)

 

3


EX-99.1 2 sptn-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img182032238_0.jpg 

 

FOR IMMEDIATE RELEASE

SpartanNash Announces First Quarter Fiscal 2024 Results

Reaffirms Fiscal 2024 Profitability Guidance

Transformational Programs Continue to Drive Results

GRAND RAPIDS, Mich. – May 30, 2024 – Food solutions company SpartanNash (the "Company") (Nasdaq: SPTN) today reported financial results for its 16-week first quarter ended April 20, 2024.

“SpartanNash continues to prove that we can deliver despite the challenging market dynamics, and we remain on target to reach the $125 to $150 million of gross benefits set out in our strategic plan by the end of 2024 – a year earlier than initially communicated. Thanks to the operational excellence and dedication of our Associates, along with our investments in supply chain and merchandising transformations, we continued to expand our adjusted EBITDA margin in the first quarter,” said SpartanNash CEO Tony Sarsam.

First Quarter Fiscal 2024 Highlights(1)

Net sales decreased 3.5% to $2.81 billion, driven by lower volumes in both the Wholesale and Retail segments.
o
Wholesale segment net sales decreased 3.4% to $2.01 billion due to reduced revenue in the national accounts customer channel.
o
Retail segment net sales decreased 3.6% to $792.2 million, with comparable store sales down 2.5%. The net sales decrease included a reduction in food assistance program benefits and lower fuel sales.
Net earnings of $0.37 per diluted share, compared to $0.32 per diluted share.
o
The increase was primarily due to a higher gross profit rate, which included lower LIFO expense of $9.2 million and benefits from the merchandising transformation, as well as decreased incentive compensation. This favorability was partially offset by lower unit volumes, changes in customer mix within the Wholesale segment, as well as higher interest, tax, and asset impairment expenses.
Adjusted EPS(2) of $0.53, compared to $0.64. Adjusted EBITDA(3) of $74.9 million, compared to $76.8 million. These measures exclude, among other items, restructuring and asset impairment charges and the impact of the LIFO provision.
Cash generated from operating activities of $36.5 million increased from the cash flows used in operations of $2.7 million.
Net long-term debt(4) to adjusted EBITDA(3) ratio of 2.4x increased sequentially compared to 2.3x at the end of the fourth quarter.
Capital expenditures and IT capital(5) of $44.1 million increased compared to $39.8 million.
Returned $10.7 million to shareholders through $2.6 million in share repurchases and $8.1 million in dividends.
Transformational programs on track to deliver $50 million to $60 million of annual run rate savings from supply chain transformation, merchandising transformation, and go-to-market strategy.
(1)
All comparisons are for the first quarter of 2024 compared with the first quarter of 2023, unless otherwise noted.
(2)
A reconciliation of net earnings to adjusted earnings from continuing operations, as well as per diluted share (“adjusted EPS”), a non-GAAP financial measure, is provided in Table 3.
(3)
A reconciliation of net earnings to adjusted EBITDA, a non-GAAP financial measure, is provided in Table 2.
(4)
A reconciliation of long-term debt and finance lease obligations to net long-term debt, a non-GAAP financial measure, is provided in Table 4.
(5)
A reconciliation of purchases of property and equipment to capital expenditures and IT capital, a non-GAAP financial measure, is provided in Table 5.

Fiscal 2024 Outlook

The Company has reaffirmed its previous profitability guidance provided on February 15, 2024, with respect to adjusted EBITDA, adjusted EPS, and capital expenditures and IT capital, and is updating its total net sales guidance to reflect current trends and market conditions. The following table provides the Company’s updated guidance for fiscal 2024:

 

Fiscal 2023

 

 

Previous Fiscal 2024 Outlook

 

 

Updated Fiscal 2024 Outlook

 

(In millions, except adjusted EPS(2))

Actual

 

 

Low

 

 

High

 

 

Low

 

 

High

 

Total net sales

$

 

9,729

 

 

$

 

9,700

 

 

$

 

9,900

 

 

$

 

9,500

 

 

$

 

9,700

 

Adjusted EBITDA(3)

$

 

257

 

 

$

 

255

 

 

$

 

270

 

 

$

 

255

 

 

$

 

270

 

Adjusted EPS(2)

$

 

2.18

 

 

$

 

1.85

 

 

$

 

2.10

 

 

$

 

1.85

 

 

$

 

2.10

 

Capital expenditures and IT capital(5)

$

 

127

 

 

$

 

135

 

 

$

 

145

 

 

$

 

135

 

 

$

 

145

 

Guidance incorporates the Company’s long-term strategic initiatives, including all transformational programs and tuck-in acquisitions.

 


 

Conference Call & Supplemental Earnings Presentation

The Company will host a conference call to discuss its quarterly results with additional comments and details on Thursday, May 30, 2024, at 8:30 a.m. ET. There will also be a simultaneous, live webcast made available at SpartanNash's website at www.spartannash.com/webcasts under the "Investor Relations" section and will remain archived on the Company's website through Thursday, June 13, 2024.

A supplemental quarterly earnings presentation will also be available on the Company’s website at www.spartannash.com/investor-presentations.

About SpartanNash

SpartanNash (Nasdaq: SPTN) is a food solutions company that delivers the ingredients for a better life. Committed to fostering a People First culture, the SpartanNash family of Associates is 17,000 strong. SpartanNash operates two complementary business segments – food wholesale and grocery retail. Its global supply chain network serves wholesale customers that include independent and chain grocers, national retail brands, e-commerce platforms, and U.S. military commissaries and exchanges. The Company distributes products for every aisle in the grocery store, from fresh produce to household goods to its OwnBrands, which include the Our Family® portfolio of products. On the retail side, SpartanNash operates 147 brick-and-mortar grocery stores, primarily under the banners of Family Fare, Martin’s Super Markets and D&W Fresh Market, in addition to dozens of pharmacies and fuel centers. Leveraging insights and solutions across its segments, SpartanNash offers a full suite of support services for independent grocers. For more information, visit spartannash.com.

Forward-Looking Statements

The matters discussed in this press release and in the Company's website-accessible conference calls with analysts and investor presentations include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), about the plans, strategies, objectives, goals or expectations of the Company. These forward-looking statements may be identifiable by words or phrases indicating that the Company or management "expects," "projects," "anticipates," "plans," "believes," "intends," or "estimates," or that a particular occurrence or event "may," "could," "should," "will" or "will likely" result, occur or be pursued or "continue" in the future, that the "outlook," "trend," "guidance" or "target" is toward a particular result or occurrence, that a development is an "opportunity," "priority," "strategy," "focus," that the Company is "positioned" for a particular result, or similarly stated expectations. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date made. Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies may affect actual results and could cause actual results to differ materially. These risks and uncertainties include the Company's ability to compete in an extremely competitive industry; the Company's dependence on certain major customers; the Company's ability to implement its growth strategy and transformation initiatives; the Company's ability to implement its growth strategy through acquisitions and successfully integrate acquired businesses; disruptions to the Company's information security network, including security breaches and cyber-attacks; impacts to the availability and performance of the Company's information technology systems; changes in relationships with the Company's vendor base; changes in product availability and product pricing from vendors; macroeconomic uncertainty, including rising inflation, potential economic recession, and increasing interest rates; difficulty attracting and retaining well-qualified Associates and effectively managing increased labor costs; failure to successfully retain or manage transitions with executive leaders and other key personnel; impacts to the Company's business and reputation due to an increasing focus on environmental, social and governance matters; customers to whom the Company extends credit or for whom the Company guarantees loans may fail to repay the Company; changes in the geopolitical conditions; disruptions associated with severe weather conditions and natural disasters, including effects from climate change; disruptions associated with disease outbreaks; the Company's ability to manage its private brand program for U.S. military commissaries, including the termination of the program or not achieving the desired results; impairment charges for goodwill or other long-lived assets; the Company's level of indebtedness; interest rate fluctuations; the Company's ability to service its debt and to comply with debt covenants; changes in government regulations; labor relations issues; changes in the military commissary system, including its supply chain, or in the level of governmental funding; product recalls and other product-related safety concerns; cost increases related to multi-employer pension plans; and other risks and uncertainties listed under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's most recent Annual Report on Form 10-K and in subsequent filings with the Securities and Exchange Commission. Additional risks and uncertainties not currently known to the Company or that the Company currently believes are immaterial also may impair its business, operations, liquidity, financial condition and prospects. The Company undertakes no obligation to update or revise its forward-looking statements to reflect developments that occur or information obtained after the date of this press release.

# # #

 

 


 

INVESTOR CONTACT:

Rose & Company

SpartanNashIR@roseandco.com

 

MEDIA CONTACT:

Adrienne Chance

SVP, Communications

press@spartannash.com

 


 

SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

 

 

16 Weeks Ended

 

 

April 20,

 

 

April 22,

 

(In thousands, except per share amounts)

2024

 

 

2023

 

Net sales

$

 

2,806,263

 

 

$

 

2,907,394

 

Cost of sales

 

 

2,365,919

 

 

 

 

2,460,728

 

Gross profit

 

 

440,344

 

 

 

 

446,666

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Selling, general and administrative

 

 

403,633

 

 

 

 

418,196

 

Acquisition and integration, net

 

 

327

 

 

 

 

74

 

Restructuring and asset impairment, net

 

 

5,768

 

 

 

 

4,083

 

Total operating expenses

 

 

409,728

 

 

 

 

422,353

 

 

 

 

 

 

 

 

 

Operating earnings

 

 

30,616

 

 

 

 

24,313

 

 

 

 

 

 

 

 

 

Other expenses and (income)

 

 

 

 

 

 

 

Interest expense, net

 

 

13,487

 

 

 

 

11,589

 

Other, net

 

 

(1,048

)

 

 

 

(1,039

)

Total other expenses, net

 

 

12,439

 

 

 

 

10,550

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

 

18,177

 

 

 

 

13,763

 

Income tax expense

 

 

5,206

 

 

 

 

2,426

 

Net earnings

$

 

12,971

 

 

$

 

11,337

 

 

 

 

 

 

 

 

 

Net earnings per basic common share

$

 

0.38

 

 

$

 

0.33

 

 

 

 

 

 

 

 

 

Net earnings per diluted common share

$

 

0.37

 

 

$

 

0.32

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

 

34,139

 

 

 

 

34,547

 

Diluted

 

 

34,593

 

 

 

 

35,457

 

 

 

 

 

 

 

 

 

 

 

 


 

SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

April 20,

 

 

December 30,

 

(In thousands)

2024

 

 

2023

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

 

18,968

 

 

$

 

17,964

 

Accounts and notes receivable, net

 

 

422,161

 

 

 

 

421,859

 

Inventories, net

 

 

555,368

 

 

 

 

575,226

 

Prepaid expenses and other current assets

 

 

69,608

 

 

 

 

62,440

 

Total current assets

 

 

1,066,105

 

 

 

 

1,077,489

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

647,536

 

 

 

 

649,071

 

Goodwill

 

 

182,160

 

 

 

 

182,160

 

Intangible assets, net

 

 

100,132

 

 

 

 

101,535

 

Operating lease assets

 

 

245,385

 

 

 

 

242,146

 

Other assets, net

 

 

100,483

 

 

 

 

103,174

 

 

 

 

 

 

 

 

 

Total assets

$

 

2,341,801

 

 

$

 

2,355,575

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

 

447,458

 

 

$

 

473,419

 

Accrued payroll and benefits

 

 

54,135

 

 

 

 

78,076

 

Other accrued expenses

 

 

54,548

 

 

 

 

57,609

 

Current portion of operating lease liabilities

 

 

42,162

 

 

 

 

41,979

 

Current portion of long-term debt and finance lease liabilities

 

 

9,724

 

 

 

 

8,813

 

Total current liabilities

 

 

608,027

 

 

 

 

659,896

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

Deferred income taxes

 

 

81,315

 

 

 

 

73,904

 

Operating lease liabilities

 

 

232,887

 

 

 

 

226,118

 

Other long-term liabilities

 

 

20,503

 

 

 

 

28,808

 

Long-term debt and finance lease liabilities

 

 

613,864

 

 

 

 

588,667

 

Total long-term liabilities

 

 

948,569

 

 

 

 

917,497

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Common stock, voting, no par value; 100,000 shares
     authorized; 34,349 and 34,610 shares outstanding

 

 

459,204

 

 

 

 

460,299

 

Preferred stock, no par value, 10,000 shares
     authorized; no shares outstanding

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

3,648

 

 

 

 

796

 

Retained earnings

 

 

322,353

 

 

 

 

317,087

 

Total shareholders’ equity

 

 

785,205

 

 

 

 

778,182

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

$

 

2,341,801

 

 

$

 

2,355,575

 

 

 

 

 

 

 

 

 

 

 

 


 

SPARTANNASH COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

16 Weeks Ended

 

(In thousands)

 

 

 

April 20, 2024

 

 

April 22, 2023

 

Cash flow activities

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

 

$

 

36,463

 

 

$

 

(2,708

)

Net cash used in investing activities

 

 

 

 

 

(38,104

)

 

 

 

(39,276

)

Net cash provided by financing activities

 

 

 

 

 

2,645

 

 

 

 

29,863

 

Net increase (decrease) in cash and cash equivalents

 

 

 

 

 

1,004

 

 

 

 

(12,121

)

Cash and cash equivalents at beginning of the period

 

 

 

 

 

17,964

 

 

 

 

29,086

 

Cash and cash equivalents at end of the period

 

 

 

$

 

18,968

 

 

$

 

16,965

 

 

SPARTANNASH COMPANY AND SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA

 

 

Table 1: Sales and Operating Earnings by Segment

(Unaudited)

 

 

16 Weeks Ended

 

(In thousands)

April 20, 2024

 

 

April 22, 2023

 

Wholesale Segment:

 

 

 

 

 

 

 

 

 

 

Net sales

$

 

2,014,021

 

 

71.8

%

 

$

 

2,085,684

 

 

71.7

%

Operating earnings

 

 

36,002

 

 

 

 

 

 

26,325

 

 

 

Retail Segment:

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

792,242

 

 

28.2

%

 

 

 

821,710

 

 

28.3

%

Operating loss

 

 

(5,386

)

 

 

 

 

 

(2,012

)

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

 

2,806,263

 

 

100.0

%

 

$

 

2,907,394

 

 

100.0

%

Operating earnings

 

 

30,616

 

 

 

 

 

 

24,313

 

 

 

 

Non-GAAP Financial Measures

 

In addition to reporting financial results in accordance with GAAP, the Company also provides information regarding adjusted earnings from continuing operations, as well as per diluted share (“adjusted EPS”), net long-term debt, capital expenditures and IT capital, and adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”). These are non-GAAP financial measures, as defined below, and are used by management to allocate resources, assess performance against its peers and evaluate overall performance. The Company believes these measures provide useful information for both management and its investors. The Company believes these non-GAAP measures are useful to investors because they provide additional understanding of the trends and special circumstances that affect its business. These measures provide useful supplemental information that helps investors to establish a basis for expected performance and the ability to evaluate actual results against that expectation. The measures, when considered in connection with GAAP results, can be used to assess the overall performance of the Company as well as assess the Company’s performance against its peers. These measures are also used as a basis for certain compensation programs sponsored by the Company. In addition, securities analysts, fund managers and other shareholders and stakeholders that communicate with the Company request its financial results in these adjusted formats.

 

Current year adjusted earnings from continuing operations, and adjusted EBITDA exclude, among other items, LIFO expense, organizational realignment, severance associated with cost reduction initiatives and non-operating costs associated with the postretirement plan amendment and settlement. Current year organizational realignment includes consulting and severance costs associated with the Company’s change in its go-to-market strategy as part of its long-term plan, which relates to the reorganization of certain functions. Costs related to the postretirement plan amendment and settlement include non-operating expenses associated with amortization of the prior service credit related to the amendment of the retiree medical plan, which are adjusted out of adjusted earnings from continuing operations. Prior year adjusted earnings from continuing operations, and adjusted EBITDA exclude, among other items, LIFO expense, operating and non-operating costs associated with the postretirement plan amendment and settlement, organizational realignment, severance associated with cost reduction initiatives and a non-routine settlement related to a legal matter resulting from a previously closed operation that was resolved during the prior year. Postretirement plan amendment and settlement costs also include operating expenses related to payroll taxes which are adjusted out of all non-GAAP financial measures.

 

Each of these items are considered “non-operational” or “non-core” in nature.

 


 

 

The Company is unable to provide a full reconciliation of the GAAP to non-GAAP measures used in the Fiscal 2024 Outlook section of this press release without unreasonable effort because it is not possible to predict certain adjustment items with a reasonable degree of certainty since they are not yet known or quantifiable, and do not relate to the Company's normal operating activities. These adjustments may include, among other items, restructuring and asset impairment activity, acquisition and integration costs, severance, costs related to the postretirement plan amendment and settlement, and organizational realignment costs, and the impact of adjustments to the LIFO inventory reserve. This information is dependent upon future events, which may be outside of the Company's control and could have a significant impact on its GAAP financial results for fiscal 2024.

 


 

Table 2: Reconciliation of Net Earnings to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization

(Adjusted EBITDA)

(A Non-GAAP Financial Measure)

(Unaudited)

 

 

16 Weeks Ended

 

(In thousands)

April 20, 2024

 

 

April 22, 2023

 

Net earnings

$

 

12,971

 

 

$

 

11,337

 

Income tax expense

 

 

5,206

 

 

 

 

2,426

 

Other expenses, net

 

 

12,439

 

 

 

 

10,550

 

Operating earnings

 

 

30,616

 

 

 

 

24,313

 

Adjustments:

 

 

 

 

 

 

 

LIFO expense

 

 

2,020

 

 

 

 

11,172

 

Depreciation and amortization

 

 

30,646

 

 

 

 

29,745

 

Acquisition and integration, net

 

 

327

 

 

 

 

74

 

Restructuring and asset impairment, net

 

 

5,768

 

 

 

 

4,083

 

Cloud computing amortization

 

 

2,018

 

 

 

 

1,350

 

Organizational realignment, net

 

 

306

 

 

 

 

 

Severance associated with cost reduction initiatives

 

 

69

 

 

 

 

284

 

Stock-based compensation

 

 

3,720

 

 

 

 

5,147

 

Stock warrant

 

 

326

 

 

 

 

607

 

Non-cash rent

 

 

(901

)

 

 

 

(928

)

(Gain) loss on disposal of assets

 

 

(20

)

 

 

 

22

 

Legal settlement

 

 

 

 

 

 

900

 

Adjusted EBITDA

$

 

74,895

 

 

$

 

76,769

 

Wholesale:

 

 

 

 

 

 

 

Operating earnings

$

 

36,002

 

 

$

 

26,325

 

Adjustments:

 

 

 

 

 

 

 

LIFO expense

 

 

1,555

 

 

 

 

8,733

 

Depreciation and amortization

 

 

16,078

 

 

 

 

15,370

 

Acquisition and integration, net

 

 

 

 

 

 

69

 

Restructuring and asset impairment, net

 

 

(150

)

 

 

 

980

 

Cloud computing amortization

 

 

1,369

 

 

 

 

940

 

Organizational realignment, net

 

 

191

 

 

 

 

 

Severance associated with cost reduction initiatives

 

 

69

 

 

 

 

264

 

Stock-based compensation

 

 

2,504

 

 

 

 

3,383

 

Stock warrant

 

 

326

 

 

 

 

607

 

Non-cash rent

 

 

(300

)

 

 

 

(75

)

(Gain) loss on disposal of assets

 

 

(18

)

 

 

 

10

 

Legal settlement

 

 

 

 

 

 

900

 

Adjusted EBITDA

$

 

57,626

 

 

$

 

57,506

 

Retail:

 

 

 

 

 

 

 

Operating loss

$

 

(5,386

)

 

$

 

(2,012

)

Adjustments:

 

 

 

 

 

 

 

LIFO expense

 

 

465

 

 

 

 

2,439

 

Depreciation and amortization

 

 

14,568

 

 

 

 

14,375

 

Acquisition and integration, net

 

 

327

 

 

 

 

5

 

Restructuring and asset impairment, net

 

 

5,918

 

 

 

 

3,103

 

Cloud computing amortization

 

 

649

 

 

 

 

410

 

Organizational realignment, net

 

 

115

 

 

 

 

 

Severance associated with cost reduction initiatives

 

 

 

 

 

 

20

 

Stock-based compensation

 

 

1,216

 

 

 

 

1,764

 

Non-cash rent

 

 

(601

)

 

 

 

(853

)

(Gain) loss on disposal of assets

 

 

(2

)

 

 

 

12

 

Adjusted EBITDA

$

 

17,269

 

 

$

 

19,263

 

 

 


 

Table 2: Reconciliation of Net Earnings to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization, continued

(Adjusted EBITDA)

(A Non-GAAP Financial Measure)

(Unaudited)

 

 

52 Weeks Ended

 

 

 

 

(In thousands)

2023

 

 

 

 

Net earnings

$

 

52,237

 

 

 

 

Income tax expense

 

 

17,888

 

 

 

 

Other expenses, net

 

 

36,587

 

 

 

 

Operating earnings

 

 

106,712

 

 

 

 

Adjustments:

 

 

 

 

 

 

LIFO expense

 

 

16,104

 

 

 

 

Depreciation and amortization

 

 

98,639

 

 

 

 

Acquisition and integration, net

 

 

3,416

 

 

 

 

Restructuring and asset impairment, net

 

 

9,190

 

 

 

 

Cloud computing amortization

 

 

5,034

 

 

 

 

Organizational realignment, net

 

 

5,239

 

 

 

 

Severance associated with cost reduction initiatives

 

 

318

 

 

 

 

Stock-based compensation

 

 

12,536

 

 

 

 

Stock warrant

 

 

1,559

 

 

 

 

Non-cash rent

 

 

(2,599

)

 

 

 

Loss on disposal of assets

 

 

259

 

 

 

 

Legal settlement

 

 

900

 

 

 

 

Postretirement plan amendment and settlement

 

 

94

 

 

 

 

Adjusted EBITDA

$

 

257,401

 

 

 

 

 

Notes: Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“adjusted EBITDA”) is a non-GAAP operating financial measure that the Company defines as net earnings plus interest, discontinued operations, depreciation and amortization, and other non-cash items including share-based payments (equity awards measured in accordance with ASC 718, Stock Compensation, which include both stock-based compensation to employees and stock warrants issued to non-employees) and the LIFO provision, as well as adjustments for items that do not reflect the ongoing operating activities of the Company.

 

Adjusted EBITDA and adjusted EBITDA by segment are not measures of performance under GAAP and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definitions of adjusted EBITDA and adjusted EBITDA by segment may not be identical to similarly titled measures reported by other companies.

 

 

 

 


 

Table 3: Reconciliation of Net Earnings to

Adjusted Earnings from Continuing Operations, as well as per diluted share (“adjusted EPS”)

(A Non-GAAP Financial Measure)

(Unaudited)

 

 

16 Weeks Ended

 

 

 

April 20, 2024

 

 

 

April 22, 2023

 

 

 

 

 

 

per diluted

 

 

 

 

 

 

per diluted

 

 

(In thousands, except per share amounts)

Earnings

 

 

share

 

 

 

Earnings

 

 

share

 

 

Net earnings

$

 

12,971

 

 

$

 

0.37

 

 

 

$

 

11,337

 

 

$

 

0.32

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO expense

 

 

2,020

 

 

 

 

 

 

 

 

 

11,172

 

 

 

 

 

 

Acquisition and integration, net

 

 

327

 

 

 

 

 

 

 

 

 

74

 

 

 

 

 

 

Restructuring and asset impairment, net

 

 

5,768

 

 

 

 

 

 

 

 

 

4,083

 

 

 

 

 

 

Organizational realignment, net

 

 

306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance associated with cost reduction initiatives

 

 

69

 

 

 

 

 

 

 

 

 

284

 

 

 

 

 

 

Postretirement plan amendment and settlement

 

 

(945

)

 

 

 

 

 

 

 

 

(1,018

)

 

 

 

 

 

Legal settlement

 

 

 

 

 

 

 

 

 

 

 

900

 

 

 

 

 

 

Total adjustments

 

 

7,545

 

 

 

 

 

 

 

 

 

15,495

 

 

 

 

 

 

Income tax effect on adjustments (a)

 

 

(2,036

)

 

 

 

 

 

 

 

 

(3,970

)

 

 

 

 

 

Total adjustments, net of taxes

 

 

5,509

 

 

 

 

0.16

 

 

 

 

 

11,525

 

 

 

 

0.32

 

*

Adjusted earnings from continuing operations

$

 

18,480

 

 

$

 

0.53

 

 

 

$

 

22,862

 

 

$

 

0.64

 

 

* Includes rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52 Weeks Ended

 

 

 

December 30, 2023

 

 

 

 

 

 

per diluted

 

 

(In thousands, except per share data)

Earnings

 

 

share

 

 

Net earnings

$

 

52,237

 

 

$

 

1.50

 

 

Adjustments:

 

 

 

 

 

 

 

 

LIFO expense

 

 

16,104

 

 

 

 

 

 

Acquisition and integration, net

 

 

3,416

 

 

 

 

 

 

Restructuring and asset impairment, net

 

 

9,190

 

 

 

 

 

 

Organizational realignment, net

 

 

5,239

 

 

 

 

 

 

Severance associated with cost reduction initiatives

 

 

318

 

 

 

 

 

 

Legal settlement

 

 

900

 

 

 

 

 

 

Postretirement plan amendment and settlement

 

 

(3,174

)

 

 

 

 

 

Total adjustments

 

 

31,993

 

 

 

 

 

 

Income tax effect on adjustments (a)

 

 

(8,218

)

 

 

 

 

 

Total adjustments, net of taxes

 

 

23,775

 

 

 

 

0.68

 

 

Adjusted earnings from continuing operations

$

 

76,012

 

 

$

 

2.18

 

 

(a)
The income tax effect on adjustments is computed by applying the effective tax rate, before discrete tax items, to the total adjustments for the period.

 

Notes: Adjusted earnings from continuing operations, as well as per diluted share (“adjusted EPS”), is a non-GAAP operating financial measure that the Company defines as net earnings plus or minus adjustments for items that do not reflect the ongoing operating activities of the Company and costs associated with the closing of operational locations.

Adjusted earnings from continuing operations is not a measure of performance under GAAP and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The Company’s definition of adjusted earnings from continuing operations may not be identical to similarly titled measures reported by other companies.

 

 

 


 

Table 4: Reconciliation of Long-Term Debt and Finance Lease Obligations to Net Long-Term Debt

(A Non-GAAP Financial Measure)

(Unaudited)

(In thousands)

April 20, 2024

 

 

December 30, 2023

 

Current portion of long-term debt and finance lease liabilities

$

 

9,724

 

 

$

 

8,813

 

Long-term debt and finance lease liabilities

 

 

613,864

 

 

 

 

588,667

 

Total debt

 

 

623,588

 

 

 

 

597,480

 

Cash and cash equivalents

 

 

(18,968

)

 

 

 

(17,964

)

Net long-term debt

$

 

604,620

 

 

$

 

579,516

 

 

Notes: Net long-term debt is a non-GAAP financial measure that is defined as long-term debt and finance lease obligations plus current maturities of long-term debt and finance lease obligations less cash and cash equivalents. The Company believes both management and its investors find the information useful because it reflects the amount of long-term debt obligations that are not covered by available cash and temporary investments. Net long-term debt is not a substitute for GAAP financial measures and may differ from similarly titled measures of other companies.

Table 5: Reconciliation of Purchases of Property and Equipment to Capital Expenditures and IT Capital

(A Non-GAAP Financial Measure)

(Unaudited)

 

 

 

 

 

16 Weeks Ended

 

(In thousands)

 

 

 

April 20, 2024

 

 

April 22, 2023

 

Purchases of property and equipment

 

 

 

$

 

40,163

 

 

$

 

38,864

 

Plus:

 

 

 

 

 

 

 

 

 

 

Cloud computing spend

 

 

 

 

 

3,898

 

 

 

 

942

 

Capital expenditures and IT capital

 

 

 

$

 

44,061

 

 

$

 

39,806

 

 

 

 

 

 

52 Weeks Ended

 

 

 

 

(In thousands)

 

 

 

December 30, 2023

 

 

 

Purchases of property and equipment

 

 

 

$

 

120,330

 

 

 

 

Plus:

 

 

 

 

 

 

 

 

 

Cloud computing spend

 

 

 

 

 

7,040

 

 

 

 

Capital expenditures and IT capital

 

 

 

$

 

127,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes: Capital expenditures and IT capital is a non-GAAP financial measure calculated by adding spending related to the development of cloud computing applications to capital expenditures, the most directly comparable GAAP measure. Cloud computing spend only includes costs incurred during the application development phase and does not include ongoing costs of hosting or maintenance associated with these applications, which are expensed as incurred. The Company believes it is a useful indicator of the Company’s investment in its facilities and systems as it transitions to more cloud-based IT systems. Capital expenditures and IT capital is not a substitute for GAAP financial measures and may differ from similarly titled measures of other companies.