UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
Under the Securities Exchange Act of 1934
For the Month of May 2024
SHINHAN FINANCIAL GROUP CO., LTD.
(Translation of registrant's name into English)
20, Sejong-daero 9-gil, Jung-gu, Seoul 04513, Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will
file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F √ Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(1): _______
Indicate by check mark if the registrant is submitting the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(7): _______
Indicate by check mark whether the registrant by furnishing the
information contained in this form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes No___√___
If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- n/a .
1
EXHIBIT INDEX
Exhibit No. |
|
Description |
99.1 |
|
Shinhan Financial Group Review Report for the 1Q of 2024 (Seperate) |
99.2 |
|
Shinhan Financial Group Review Report for the 1Q of 2024 (Consolidated) |
2
Summary of 1Q 2024 Business Report
On May 16, 2024, Shinhan Financial Group (“SFG”) filed its 1Q 2024 Business Report (the “Business Report”) with the Financial Services Commission of Korea and the Korea Exchange pursuant to the Financial Investment Services and Capital Market Act of Korea. This is the summary of the Business Report translated into English. Non-material or previously disclosed information are omitted or abridged.
The financial information in this report has been prepared in accordance with Korean International Financial Reporting Standards.
Table of Contents
1. Introduction of the Group
2. Business Results
3. Other Financial Information
4. Independent Auditor
5. Corporate Governance
6. Major Shareholders and Market Price Information of our Common Shares and ADRs
7. Directors, Executive Officers and Employees
8. Related Party Transactions
9. Material Information after the reporting period
3
1. Introduction of the Group
Company History
Not required to be disclosed in quarterly reports. Please refer to the business report for FY2023 submitted on March 18, 2024 for your references.
Overview of the Business Group
Not required to be disclosed in quarterly reports. Please refer to the business report for FY2023 submitted on March 18, 2024 for your references.
Credit Ratings
Not required to be disclosed in quarterly reports. Please refer to the business report for FY2023 submitted on March 18, 2024 for your references.
Number of Shares (as of March 31, 2024)
Types of Shares |
|
Number of Shares |
Number of shares authorized for issuance |
|
1,000,000,000 |
Number of common shares issued (1) |
|
509,393,214 |
Number of preferred shares issued |
|
- |
Total outstanding shares |
|
509,393,214 |
Treasury stocks (2) |
|
6,352 |
Total outstanding shares |
|
509,386,862 |
1) SFG issued 8,232,906 shares of common stock in relation to a comprehensive stock exchange between SFG and Orange Life Insurance on January 28, 2020. On September 29, 2020, SFG had a paid-in capital increase and issued 39,130,000 common shares (third-party allocation). On December 30, 2020, SFG issued 72,719 shares of common stock in relation to a small-scale stock exchange between SFG and Neoplux. 2) SFG acquired treasury stocks through the acquisition of fractional shares as a result of a stock exchange between SFG and Orange Life Insurance on January 28, 2020 and between SFG and Neoplux on December 30, 2020. 3) SFG canceled treasury shares of 5,035,658 on June 01, 2020, 3,665,423 on 25 April, 2022, 4,149,252 on 23 November, 2022, 3,676,470 on 28 March,2023, 4,243,281 on 16 June 2023, 2,842,929 on 31, August 2023, and 2,744,718 on 27 December 2023, and 3,366,257 on 22 March 2024 after completion of share repurchase program. Capital does not change due to the cancellation of acquired stocks within the range of dividend payable income. 4) 17,482,000 shares of Convertible Preferred Shares had automatically converted to common shares on 1 May 2023 upon the completion of conversion claim period. |
Dividends
|
|
|
(KRW million) |
Items |
1Q 2024 (Jan. 1 ~ Mar. 31) |
FY 2023 (Jan. 1 ~ Dec. 31) |
FY 2022 (Jan. 1 ~ Dec. 31) |
Par value per share (Won) |
5,000 |
5,000 |
5,000 |
(Consolidated) Net Income |
1,321,532 |
4,868,035 |
4,665,643 |
(Separate) Net Income |
1,773,171 |
1,671,011 |
1,249,251 |
(Consolidated Earnings per share (Won) |
2,513 |
8,048 |
8,498 |
Total Cash dividends |
275,069 |
1,086,317 |
1,092,813 |
Total stock dividends |
- |
- |
- |
(Consolidated) Cash dividend payout ratio (%) |
20.81 |
24.87 |
23.42 |
Cash dividend yield (%) – common shares |
1.08 |
4.78 |
5.49 |
Cash dividend yield (%) – preferred shares |
- |
- |
- |
Stock dividend yield (%) |
- |
- |
- |
Cash dividend per share (Won) |
540 |
2,100 |
2,065 |
Stock dividend per share |
- |
- |
- |
1) Cash dividend payout ratio on a common share basis for FY 2022 is 22.65%, and FY 2023 is 24.66%.
2) FY2022 has been restated retrospectively to reflect newly applied K-IFRS no.1117 ‘Insurance Contract’ from FY2023.
4
2. Business Results
Operating Results
|
|
|
(KRW billion) |
|||
|
1Q 2024 (Jan. 1 ~ Mar. 31) |
FY 2023 (Jan. 1 ~ Dec. 31) |
FY 2022 (Jan. 1 ~ Dec. 31) |
|||
Net interest income |
2,816 |
10,818 |
10,597 |
|||
Interest income |
7,190 |
27,579 |
20,092 |
|||
Interest expense |
4,375 |
16,761 |
9,496 |
|||
Net fees and commission income |
703 |
2,647 |
2,414 |
|||
Fees and commission income |
1,064 |
4,175 |
3,884 |
|||
Fees and commission expense |
361 |
1,528 |
1,471 |
|||
Net insurance income |
161 |
598 |
1,849 |
|||
Insurance income |
792 |
3,088 |
3,629 |
|||
Insurance expense |
631 |
2,490 |
1,780 |
|||
Net gain(loss) on securities and FX trading/derivatives |
707 |
2,485 |
-381 |
|||
Provision for credit loss and impairment loss |
-378 |
-2,251 |
-1,318 |
|||
Net other operating income(expense) |
-569 |
-2,300 |
-1,616 |
|||
General and administrative expenses |
1,372 |
5,895 |
5,644 |
|||
Net operating income |
2,068 |
6,101 |
5,906 |
|||
Equity method income |
-8 |
125 |
122 |
|||
Other non-operating income(expense), net |
-270 |
-261 |
339 |
|||
Profit before income taxes |
1,791 |
5,965 |
6,367 |
|||
Income tax expense |
443 |
1,487 |
1,611 |
|||
Consolidated net profit |
1,348 |
4,478 |
4,756 |
|||
Net profit attributable to equity holders of the Group |
1,322 |
4,368 |
4,666 |
|||
Net profit attributable to non-controlling interest |
26 |
110 |
90
|
|||
1) Some of the totals may not sum due to rounding.. 2) FY 2022 has been restated retrospectively to reflect newly applied K-IFRS no.1117 ‘Insurance Contract’ from FY2023. |
5
Source and Use of Funds
Consolidated Basis (KRW billion, %) |
1Q 2024 |
FY 2023 |
FY 2022 |
||||||||||
Jan. 1 ~ Mar. 31 |
Jan. 1 ~ Dec. 31 |
Jan. 1 ~ Dec. 31 |
|||||||||||
Average Balance1) |
Propor-tions (%) |
Interest Paid |
Interest Rate (%) |
Average Balance1) |
Propor-tions (%) |
Interest Paid |
Interest Rate (%) |
Average Balance1) |
Propor-tions (%) |
Interest Paid |
Interest Rate (%) |
||
Source |
Deposits |
388,431.7 |
55.4 |
2,478.9 |
2.57 |
383,064.0 |
56.3 |
9,790.8 |
2.56 |
374,433.2 |
57.3 |
4,642.7 |
1.24 |
Borrowings |
37,229.7 |
5.3 |
321.2 |
3.47 |
38,083.3 |
5.6 |
1,291.3 |
3.39 |
34,678.8 |
5.3 |
669.3 |
1.93 |
|
Debt Securities Issued |
83,130.8 |
11.9 |
801.9 |
3.88 |
76,797.0 |
11.3 |
2,735.4 |
3.56 |
78,719.1 |
12.1 |
1,901.5 |
2.42 |
|
Other Liabilities |
135,441.7 |
19.3 |
- |
- |
126,335.2 |
18.6 |
- |
- |
113,498.0 |
17.4 |
- |
- |
|
Total Liabilities |
644,233.9 |
91.9 |
- |
- |
624,279.5 |
91.8 |
- |
- |
601,329.1 |
92.1 |
- |
- |
|
Total Stockholder's Equity |
56,543.8 |
8.1 |
- |
- |
55,597.4 |
8.2 |
- |
- |
51,819.8 |
7.9 |
- |
- |
|
Total Liabilities & SE |
700,777.7 |
100.0 |
- |
- |
679,876.9 |
100.0 |
- |
- |
653,148.9 |
100.0 |
- |
- |
|
Use |
Cash & Due from Banks |
34,849.0 |
5.0 |
178.7 |
2.06 |
34,892.3 |
5.1 |
590.8 |
1.69 |
29,660.1 |
4.5 |
282.9 |
0.95 |
Loans |
418,999.5 |
59.8 |
5,573.8 |
5.35 |
410,463.6 |
60.4 |
21,823.8 |
5.32 |
398,391.1 |
61.0 |
16,146.9 |
4.05 |
|
Loans in KRW |
326,974.7 |
46.7 |
4,098.6 |
5.04 |
317,950.0 |
46.8 |
16,093.6 |
5.06 |
308,197.4 |
47.2 |
11,760.0 |
3.82 |
|
Loans in Foreign Currency |
41,701.2 |
6.0 |
576.4 |
5.56 |
40,341.7 |
5.9 |
2,160.6 |
5.36 |
36,601.1 |
5.6 |
1,551.6 |
4.24 |
|
Credit Card Accounts |
27,774.7 |
4.0 |
556.8 |
8.06 |
27,965.4 |
4.1 |
2,162.1 |
7.73 |
27,229.1 |
4.2 |
1,979.3 |
7.27 |
|
Others |
22,548.9 |
3.1 |
342.0 |
6.10 |
24,206.5 |
3.6 |
1,407.5 |
5.81 |
26,363.5 |
4.0 |
856.0 |
3.25 |
|
FVOCI Financial Assets |
87,256.5 |
12.5 |
654.0 |
3.01 |
84,680.8 |
12.5 |
2,341.9 |
2.77 |
86,538.1 |
13.2 |
1,837.8 |
2.12 |
|
AC Financial Assets |
35,626.0 |
5.1 |
270.9 |
3.06 |
34,708.0 |
5.1 |
1,062.1 |
3.06 |
29,778.9 |
4.6 |
691.8 |
2.32 |
|
Other Assets |
124,046.7 |
17.6 |
- |
- |
115,132.2 |
16.9 |
- |
- |
108,780.7 |
16.7 |
- |
- |
|
Total Assets |
700,777.7 |
100.0 |
- |
- |
679,876.9 |
100.0 |
- |
- |
653,148.9 |
100.0 |
- |
- |
1) The “Average Balance” is the arithmetric mean of the ending balance of each quarter.
2) FY 2022 has been restated retrospectively to reflect newly applied K-IFRS no.1117 ‘Insurance Contract’ from FY2023.
6
3. Other Financial Information
1) Capital Adequacy
Consolidated BIS Ratio (Shinhan Financial Group)
|
|
|
(KRW billion) |
|
Mar. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Aggregate Amount of Equity Capital (A) |
51,419.6 |
50,192.5 |
46,981.8 |
Risk-Weighted Assets (B) |
324.420.3 |
314,180.7 |
291,542.6 |
BIS Ratio (A/B) |
15.85% |
15.98% |
16.11% |
Note: ▪
Calculated in accordance with Basel III
▪
The figures as of March 31, 2024 are preliminary
|
|
|
|
Capital Adequacy Ratios (Subsidiaries)
|
|
|
|
(%) |
Subsidiary |
Capital Adequacy Ratio |
Mar. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Shinhan Bank |
BIS Capital Adequacy Ratio |
17.6 |
18.1 |
17.8 |
Shinhan Card |
Adjusted Equity Capital Ratio |
19.2 |
19.7 |
18.6 |
Shinhan Securities |
Net Capital Ratio |
847.4 |
926.6 |
1,112.9 |
Shinhan Life Insurance |
Risk Based Capital Ratio(K-ICS) |
240.0 |
250.8 |
267.7 |
Shinhan Capital |
Adjusted Equity Capital Ratio |
18.0 |
19.0 |
16.4 |
Shinhan Asset Management |
Equity Capital (KRW billion) |
216.0 |
233.2 |
213.3 |
Minimum Capital Requirement (KRW billion) |
50.2 |
49.1 |
46.8 |
|
Jeju Bank |
BIS Capital Adequacy Ratio |
19.6 |
17.5 |
16.4 |
Shinhan Savings Bank |
BIS Capital Adequacy Ratio |
18.6 |
14.4 |
12.4 |
Shinhan Asset Trust |
Net Capital Ratio |
877.5 |
926.8 |
1,107.7 |
Shinhan EZ Gen. Insurance |
Risk Based Capital Ratio(K-ICS) |
406.5 |
469.4 |
620.8 |
Notes : ▪
Basel III was applied in calculating Shinhan Bank and Jeju Bank’s BIS Capital Adequacy Ratio.
▪
Shinhan EZ General Insurance became SFG’s wholly-owned subsidiary on June 30, 2022.
▪
The figures as of March 31, 2024 are preliminary
▪
Shinhan Life and Shinhan EZ General Insurance upgraded its insurance risk measurement system in anticipation of a new regulatory solvency regime for insurance companies, the Korean-Insurance Capital Standard (the “K-ICS”). As of the date of submission of the 1Q report in 2024, the above payment capacity ratio is preliminary calculated, and the finally confirmed ratio will be amended and disclosed in Shinhan Life's 1Q 2024 business report and Shinhan EZ General Insurance's 1Q management disclosure.
|
2) Liquidity
Won Liquidity Ratio
|
|
|
(KRW billion, %) |
||||||||
Company |
Mar. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
||||||||
Won Assets |
Won Assets |
Won Liquidity Ratio(%) |
Won Assets |
Won Liabilities |
Won Liquidity Ratio(%) |
Won Liabilities |
Won Liabilities |
Won Liquidity Ratio(%) |
|||
Shinhan Financial Group |
3,330.7 |
1,039.4 |
320.4 |
721.2 |
235.9 |
305.8 |
875.4 |
131.7 |
664.5 |
||
Shinhan Card |
22,624.9 |
6,892.2 |
328.3 |
21,732.0 |
5,970.0 |
364.0 |
21,102.5 |
5,863.2 |
359.9 |
||
Shinhan Securities |
25,469.3 |
22,549.8 |
112.9 |
25,804.2 |
21,888.6 |
117.9 |
19,341.7 |
13,867.7 |
139.5 |
||
Shinhan Life Insurance |
19,821.0 |
1,393.5 |
1,422.4 |
21,863.8 |
1,479.1 |
1,478.2 |
21,822.0 |
1,616.3 |
1,350.1 |
||
Shinhan Capital |
3,359.6 |
1,028.3 |
326.7 |
2,760.2 |
1,064.9 |
259.2 |
2,949.0 |
722.3 |
408.3 |
||
Shinhan Savings Bank |
739.2 |
523.4 |
141.2 |
721.7 |
602.2 |
119.8 |
684.1 |
576.2 |
118.7 |
||
Shinhan Asset Trust |
195.5 |
26.7 |
732.5 |
185.2 |
21.2 |
872.0 |
314.3 |
27.3 |
1,151.2 |
||
Shinhan AI |
33.1 |
0.8 |
39.1 |
28.0 |
0.9 |
30.5 |
30.3 |
0.8 |
36.9 |
||
Shinhan EZ General Insurance |
12.0 |
0.3 |
3,527.8 |
135.3 |
2.0 |
6,788.2 |
83.5 |
1.7 |
4,918.8 |
||
Notes: ▪
Shinhan Financial Group: Due within 1 month
▪
Shinhan Life Insurance and Orange Life Insurance:
(Won assets due within 3 months /3 months average of Claim payments )*100 ▪
Shinhan Card, Shinhan Securities, Shinhan Capital, and Shinhan Savings Bank : Due within 3 months
▪
Liquidity Ratio for Shinhan Bank and Jeju Bank have been replaced by Liquidity Coverage Ratio from Mar 31, 2015
to reflect the recent amendments to detailed regulations on supervision of banking business. |
Liquidity Coverage Ratio
|
|
|
(KRW billion, %) |
||||||
Company |
Mar. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
||||||
High Quality Liquid Assets |
Net Cash Outflows |
Liquidity Coverage Ratio(%)* |
High Quality Liquid Assets |
Net Cash Outflows |
Liquidity Coverage Ratio(%) |
High Quality Liquid Assets |
Net Cash Outflows |
Liquidity Coverage Ratio(%) |
|
Shinhan Bank |
86,357.1 |
83,493.0 |
103.4 |
85,172.4 |
85,155.4 |
100.0 |
82,709.0 |
83,705.6 |
98.8 |
Jeju Bank |
981.3 |
640.7 |
157.2 |
1,020.7 |
813.0 |
125.6 |
915.4 |
823.3 |
111.8 |
Notes: ▪
Liquidity Coverage Ratios are the arithmetic mean of daily LCRs.
▪
Financial Services Commission temporarily eased the regulatory minimum from 100.0% to 85.0% by end of June, to 90.0% by end of September 2022, to 92.5% by end of June, 2023. After July 2023, the ratio will be gradually increased and normalized from the first quarter of 2024.
|
Foreign Currency (FC) Liquidity Ratio
|
|
|
(USD millions, %) |
||||||
Company |
Mar. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
||||||
FC Assets |
FC Liabilities |
FC Liquidity Ratio(%) |
FC Assets |
FC Liabilities |
FC Liquidity Ratio(%) |
FC Assets |
FC Liabilities |
FC Liquidity Ratio(%) |
|
Shinhan Financial Group |
37.0 |
- |
N/A |
33.3 |
20.8 |
160.2 |
65.0 |
9.9 |
655.7 |
Shinhan Securities |
10,024.5 |
8,769.0 |
114.3 |
10,318.0 |
9,117.0 |
113.2 |
6,985.2 |
6,355.4 |
109.9 |
Shinhan Capital |
49.6 |
1.2 |
4,285.1 |
55.6 |
0.4 |
13,556.1 |
79.6 |
0.4 |
18,859.5 |
Jeju Bank |
13.4 |
4.3 |
309.2 |
13.4 |
2.2 |
605.7 |
13.8 |
14.3 |
96.9 |
Notes : ▪
Foreign currency liquidity ratios are computed with assets and liabilities due within 3 months.
▪
Shinhan Bank’s foreign currency liquidity ratio has been replaced by Foreign Liquidity Coverage Ratio.
|
Foreign Currency (FC) Liquidity Coverage Ratio
|
|
|
(USD millions, %) |
Company |
2024 1Q |
2023 4Q |
2022 4Q |
Jan. 1 ~ Mar. 31 |
Jan. 1 ~ Dec. 31 |
Jan. 1 ~ Dec. 31 |
|
Shinhan Bank |
160.7 |
157.8 |
141.1 |
Notes :
3) Asset Quality
SFG Consolidated Basis
(KRW billion) |
|||
|
Mar. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Total Loans |
423,846.0 |
413,664.8 |
412,421.1 |
Substandard & Below |
3,027.8 |
2,668.4 |
2,122.9 |
Substandard & Below Ratio |
0.71% |
0.65% |
0.51% |
Non-Performing Loans |
2,431.6 |
2,176.6 |
1,800.8 |
NPL Ratio |
0.57% |
0.53% |
0.44% |
Substandard & Below Coverage Ratio |
145.86% |
165.61% |
176.99% |
Loan Loss Allowance |
4,416.5 |
4,419.1 |
3,757.4 |
Substandard & Below Loans |
3,027.8 |
2,668.4 |
2,122.9 |
Separate Basis
(%) |
Mar. 31 2024 |
Dec. 31 2023 |
Dec. 31 2022 |
||||||
Substandard & Below Ratio |
NPL Ratio |
Substandard & Below Coverage Ratio |
Substandard & Below Ratio |
NPL Ratio |
Substandard & Below Coverage Ratio |
Substandard & Below Ratio |
NPL Ratio |
Substandard & Below Coverage Ratio 1) |
|
Shinhan Financial Group |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Shinhan Bank |
0.26 |
0.20 |
208 |
0.24 |
0.19 |
233 |
0.25 |
0.20 |
202 |
Shinhan Card |
1.45 |
0.77 |
229 |
1.31 |
0.70 |
248 |
0.92 |
0.43 |
315 |
Shinhan Securites |
14.79 |
14.79 |
58 |
12.86 |
12.86 |
62 |
10.16 |
10.16 |
57 |
Shinhan Life Insurance |
0.25 |
0.25 |
433 |
0.21 |
0.21 |
510 |
0.06 |
0.06 |
357 |
Shinhan Capital |
2.01 |
1.10 |
149 |
1.74 |
0.74 |
193 |
0.93 |
0.72 |
118 |
Jeju Bank |
1.25 |
1.12 |
102 |
0.98 |
0.87 |
120 |
0.55 |
0.46 |
128 |
Shinhan Savings Bank |
6.47 |
10.38 |
70 |
4.38 |
9.10 |
93 |
2.45 |
4.27 |
143 |
Shinhan Asset Trust |
74.91 |
74.91 |
24 |
64.66 |
64.66 |
15 |
23.07 |
23.07 |
84 |
4) Debt to Equity Ratios
Shinhan Financial Group (Separate Basis)
(KRW billion) |
|||
|
Mar. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Debt |
11,921.7 |
11,190.4 |
10,779.8 |
Equity |
27,816.4 |
26,099.1 |
26,676.5 |
Debt to Equity Ratio |
42.86% |
42.88% |
40.41% |
Twenty Largest Exposures by Borrower
(KRW billion) |
||||||
As of Mar. 31, 2024 Consolidated basis |
Loans in Won |
Loans in Foreign Currency |
Securities |
Guarantees and Acceptances |
Others |
Total Exposures |
Korea Investment & Securities Co.,Ltd |
2,005.0 |
4.6 |
236.6 |
26.9 |
- |
2,273.2 |
Samsung Electronics |
- |
2,259.8 |
6.5 |
- |
- |
2,266.3 |
Woori Bank |
1,674.8 |
53.9 |
408.0 |
- |
- |
2,136.6 |
Nong Hyup Bank |
518.4 |
91.2 |
1,384.4 |
50.0 |
- |
2,044.0 |
LG Display |
660.2 |
835.1 |
141.9 |
242.2 |
- |
1,879.4 |
Korea Electric Power Corporation |
0.3 |
- |
1,484.7 |
105.6 |
- |
1,590.7 |
KEB Hana Bank |
916.2 |
1.8 |
497.6 |
37.2 |
- |
1,452.8 |
S-Oil |
500.6 |
768.3 |
133.5 |
15.4 |
- |
1,417.8 |
SK on Co.,Ltd |
202.1 |
895.3 |
256.2 |
- |
- |
1,353.7 |
KB Bank |
738.7 |
- |
586.9 |
17.0 |
- |
1,342.5 |
Lotte Hotel |
101.2 |
392.5 |
431.1 |
382.1 |
- |
1,307.0 |
National Agriculture Cooperative Federation |
77.4 |
- |
1,227.5 |
0.0 |
- |
1,304.9 |
HD Hyundai Heavy Industries Co.,Ltd |
70.0 |
15.9 |
0.3 |
1,197.6 |
- |
1,283.8 |
Mirae Asset Securities |
510.2 |
33.7 |
545.8 |
- |
- |
1,089.7 |
Samsung Heavy Industries Co.,Ltd |
- |
20.2 |
- |
1,001.2 |
- |
1,021.4 |
Hyundai Card |
33.3 |
64.0 |
846.2 |
64.0 |
- |
1,007.5 |
LIG NEX1 Co.,Ltd |
2.5 |
- |
149.3 |
847.6 |
- |
999.4 |
Hyundai Steel |
291.3 |
167.7 |
483.5 |
16.7 |
0.0 |
959.2 |
KT |
0.9 |
- |
895.7 |
43.5 |
- |
940.1 |
SK Hynix |
495.3 |
- |
385.9 |
- |
- |
881.3 |
Total |
8,798.6 |
5,604.1 |
10,101.9 |
4,046.9 |
0.0 |
28,551.5 |
Note) Some of the totals may not sum due to rounding |
Exposure to ten Main Debtor Groups
(KRW billion) |
||||||
As of Mar. 31, 2024 Consolidated basis |
Loans in Won |
Loans in Foreign Currency |
Securities |
Guarantees and Acceptances |
Others |
Total Exposures |
Samsung |
218.0 |
3,256.1 |
1,443.5 |
1,807.6 |
0.0 |
6,725.2 |
SK |
1,537.3 |
1,444.9 |
2,230.7 |
803.0 |
0.0 |
6,015.9 |
Lotte |
1,588.8 |
979.6 |
1,962.5 |
789.0 |
0.0 |
5,319.8 |
Hyundai Motor Company |
968.2 |
1,262.6 |
2,334.3 |
598.2 |
3.1 |
5,166.4 |
Hyundai Heavy Industries |
446.6 |
115.4 |
168.9 |
2,730.0 |
- |
3,460.9 |
LG |
1,045.5 |
969.8 |
976.2 |
465.0 |
- |
3,456.5 |
Hanwha |
789.9 |
395.8 |
1,148.5 |
838.4 |
0.0 |
3,172.6 |
LS |
279.8 |
863.7 |
194.8 |
1,107.9 |
0.4 |
2,446.6 |
Hyosung |
161.0 |
130.0 |
958.4 |
174.3 |
- |
1,423.7 |
S-oil |
504.2 |
768.3 |
133.5 |
15.4 |
- |
1,421.4 |
Total |
7,539.2 |
10,186.2 |
11,551.4 |
9,328.7 |
3.4 |
38,609.0 |
Note) Some of the totals may not sum due to rounding |
Top Twenty Non-Performing Loans
(KRW billion) |
||||
Borrower |
Industry |
Gross Principal Outstanding |
Substandard & Below |
Allowance for Loan Losses |
A |
Other financial service activities n.e.c. |
145.2 |
145.2 |
24.3 |
B |
Other financial service activities n.e.c. |
125.5 |
125.5 |
125.5 |
C |
Other financial service activities n.e.c. |
56.5 |
56.5 |
56.5 |
D |
Other financial service activities n.e.c. |
41.7 |
41.7 |
1.0 |
E |
Other financial service activities n.e.c. |
39.7 |
39.7 |
21.4 |
F |
Other financial service activities n.e.c. |
27.1 |
27.1 |
0.4 |
G |
Other financial service activities n.e.c. |
26.9 |
26.9 |
26.9 |
H |
Other financial service activities n.e.c. |
21.3 |
21.3 |
0.7 |
I |
Other financial investment businesses |
21.2 |
21.2 |
20.1 |
J |
Manufacture of sections for ships |
22.6 |
20.3 |
20.4 |
K |
Other construction of civil engineering projects |
20.0 |
20.0 |
20.0 |
L |
Other financial investment businesses |
20.0 |
20.0 |
15.3 |
M |
Other financial service activities n.e.c. |
20.0 |
20.0 |
0.4 |
N |
Other financial service activities n.e.c. |
19.6 |
19.6 |
1.7 |
O |
Other financial service activities n.e.c. |
19.0 |
19.0 |
17.6 |
P |
Other financial service activities n.e.c. |
17.3 |
17.3 |
10.2 |
Q |
Office, commercial and institutional building construction |
17.0 |
17.0 |
0.0 |
R |
Sea freight water transport |
15.1 |
15.1 |
10.9 |
S |
Other financial service activities n.e.c. |
15.0 |
15.0 |
0.3 |
T |
Other financial service activities n.e.c. |
13.8 |
13.8 |
10.2 |
Total |
704.5 |
702.2 |
383.9 |
|
Notes : ▪
Consolidated basis as of Mar. 31, 2024
▪
Some of the totals may not sum due to rounding.
|
4. Independent Auditor
Audit Opinion for the last 3 years
|
1Q 2024 |
FY 2023 |
FY 2022 |
Independent Auditor |
KPMG Samjong Accounting Corp. |
KPMG Samjong Accounting Corp. |
PwC Samil Accounting Corp. |
Audit Opinion |
Unqualified |
Unqualified |
Unqualified |
|
Compensation to the Independent Auditor for Audit and Review Services
The following is a description of the fees for audit and review services performed by our independent auditor for the last three years in connection with our financial statements preparation.
Year |
Auditor |
Payment 1) |
Details |
Working hours |
1Q 2024 |
KPMG Samjong Accounting Corp. |
410 (quarterly basis) |
Review/Audit of Financial Statements |
1,173 Hours |
KPMG Samjong Accounting Corp. |
54 (quarterly basis) |
K-IFRS Report Package Audit for Shinhan Savings Bank |
131 Hours |
|
FY 2023 |
KPMG Samjong Accounting Corp. |
1,187 (annualized basis) |
Review/Audit of Financial Statements |
11,311 Hours |
KPMG Samjong Accounting Corp. |
133 (annualized basis) |
K-IFRS Report Package Audit for Shinhan Savings Bank |
1,207 Hours |
|
FY 2022 |
PwC Samil Accounting Corp. |
987 (annualized basis) |
Review/Audit of Financial Statements |
9,235 Hours |
PwC Samil Accounting Corp. |
130 (annualized basis) |
K-IFRS Report Package Audit for Shinhan Savings Bank |
1,004 Hours |
|
1) Excluding value-added taxes. * In addition to above mentioned description of fees for audit and review services, also provided services related to US listing and ICOFR audit in accordance with the standards of the PCAOB which we agreed to pay KRW 2,351 million(excluding value-added taxes) for FY2024. |
5. Corporate Governance
Board of Directors and committees of the Board of Directors
Our board of directors, which currently consists of one executive director, one non-executive director and 9 outside directors, has the ultimate responsibility for the management of our affairs.
Our Articles of Incorporation provide for no less than three but no more than 15 directors, the number of outside directors must be more than 50% of the total number of directors, and we must maintain at least three outside directors. All directors are elected for a term not exceeding three years as determined by the shareholders’ meeting, except that outside directors are elected for a term not exceeding two years, provided that the term of re-election shall not exceed one year and the term cannot be extended in excess of six years. The aggregate term served as an outside director of us or any of our subsidiaries shall not exceed nine years.
Terms are renewable and are subject to the Korean Commercial Code, the Financial Holding Companies Act, the Act on Corporate Governance of Financial Companies and related regulations. See “Item 6.A. Directors and Senior Management” above for information concerning the terms of office of our directors and executive officers.
Our board of directors meets on a regular basis to discuss and resolve material corporate matters. Additional extraordinary meetings may also be convened at the request of the chairman and chief executive officer or a director designated by the board.
Currently, there are no outstanding service contracts between any of our directors or executive officers and us or any of our subsidiaries providing for benefits upon termination of employment by such director or executive officer.
• Committees of the Board of Directors
We currently have seven management committees that serve under the board:
Each committee member is appointed by the board of directors, except for members of the Audit Committee, who are elected at the general meeting of shareholders.
• Risk Management Committee
The Risk Management Committee currently consists of 3 outside directors, namely Song Seongjoo (Chair), Lee Yong Guk and Choi Young-Gwon. The committee oversees and makes determinations on all issues relating to our comprehensive risk management function. In order to ensure our stable financial condition and to maximize our profits, the committee monitors our overall risk exposure and reviews our compliance with risk policies and risk limits. In addition, the committee reviews risk and control strategies and policies, evaluates whether each risk is at an adequate level, establishes or abolishes risk management divisions, reviews risk-based capital allocations, and reviews the plans and evaluation of internal control. The committee holds regular meetings every quarter.
• Audit Committee
The Audit Committee currently consists of 3 outside directors, namely Kwak Su Keun (Chair), Yoon Jaewon, and Bae Hoon. The committee oversees our financial reporting and approves the appointment of and interaction with our independent auditors and our internal audit-related officers. The committee also reviews our financial information, audit examinations, key financial statement issues and the administration of our financial affairs by the board of directors. In connection with the general meetings of stockholders, the committee examines the agenda for, and financial statements and other reports to be submitted by, the board of directors for each general meeting of shareholders. The committee holds regular meetings every quarter.
• Remuneration Committee
The Remuneration Committee currently consists of 3 outside directors, namely Choi Young-Gwon (Chair), Kwak Su Keun, Kim Jo Seol. At least one-half of the members of this committee must be outside directors and currently all members of Remuneration Committee are outside directors. This committee is responsible for reviewing and approving the management’s evaluation and compensation programs. The committee meetings are called by the chairman of this committee, who must be an outside director.
• Committee for Recommending Candidates for Independent Directors and Members of Audit Committee
The Committee for recommending candidates for independent directors and members of audit committee currently consists of 4 outside directors, namely Choi Jae Boong (Chair), Kim Jo Seol, Song Seongjoo and Jin Hyun-duk. Members of this committee will be appointed by our board of directors only to the extent necessary to recommend and nominate candidates for our outside director positions, audit committee members and related matters. However, when the procedure for final recommendation of outside director and audit committee member candidates commences, all outside directors are called to participate in the committee and in this case, all outside directors are deemed as enrolled. The committee meetings are called by the chairman of this committee, who must be an outside director. This committee is responsible and authorized for: (i) establishment, review and reinforcement of policies for outside director and audit committee member selection, (ii) recommendation of outside director and audit committee member candidates for approval at the general shareholders’ meeting and (iii) continual recruitment and screening of potential outside director candidates.
• Committee for Recommending Candidates for CEO
The Committee for recommending candidates for Chief Executive Officer (CEO) was established in March 2012 and currently consists of 5 directors, namely Yoon Jaewon (Chair), Jin Hyun-duk, Choi Young-Gwon, Bae Hoon and Choi Jae Boong. However, when the meeting for final selection of candidates for Chief Executive Officer, all outside directors are called to participate in the committee and in this case, all outside directors are deemed as enrolled. This committee is responsible for matters concerning the recommendation of candidates for the CEO including establishing and reviewing our management succession plan and its operation, setting and evaluating the qualifications and criteria for the CEO and CEO candidate pool and other matters necessary for improving our overall corporate governance structure. The chair of the committee must be an outside director, and the incumbent CEO may be restricted from participating and voting on matters related to the CEO selection.
• Environmental, Social and Governance (ESG) Strategy Committee
The ESG Strategy Committee was established in March 2015 and currently consists of 1 executive director, 3outside directors and 1 Non-executive director namely Lee Yong Guk (Chair), Kim Jo Seo, Choi Jae Boong, Jin Okdong and Jung Sang Hyuk. This committee is responsible for setting the corporate policy for sustainable management, corporate disclosure of sustainability report and discussing specific business agenda in relation to socially responsible management and other matters such as corporate strategy toward climate change.
• Committee for Subsidiary’s CEO Recommendation
The Committee for subsidiary’s CEO Recommendation was established in March 2021 and currently consists of 1 executive director and 4 outside directors, namely Jin Okdong (Chair), Kwak Su Keun, Bae Hoon, Yoon Jaewon and Lee Yong Guk. This committee is responsible for matters concerning the evaluation of subsidiary management leadership, establishment of subsidiary CEO qualifications, verification and recommendation of subsidiary CEO candidates and other matters deemed necessary by the committee.
6. Major Shareholder and Market Price Information of our Common Shares and ADRs
Major Shareholders1) of Shinhan Financial Group as of Mar. 31, 2024
Name |
No. of Common Shares owned |
Ownership%2) |
National Pension Service |
40,947,430 |
8,04% |
BlackRock Fund Advisors3) |
29,063,012 |
5.71% |
Employee Stock Ownership Association4) |
26,115,654 |
5.13% |
1) Shareholders who own beneficial ownership of 5% or more (common share basis). 2) Ownership is based on the total number of common shares issued, 509,393,214 shares. 3) Based on the large equity ownership discloser by BlackRock Fund Advisors with the Financial Supervisory Service on Sep. 27, 2018. 4) The number of stocks owned by Employee Stock Ownership Association is the sum of 26,018,646 shares owned in the Employee Stock Ownership accounts and 97,008 shares in the ESOA account. |
Common Shares Traded on the Korea Exchange
|
|
|
|
|
(KRW, number of shares) |
||
|
Oct. 2023 |
Nov. 2023 |
Dec. 2023 |
Jan. 2024 |
Feb. 2024 |
Mar. 2024 |
|
Price per share |
High |
36,400 |
37,000 |
40,150 |
40,850 |
45,300 |
51,500 |
Low |
34,100 |
34,500 |
36,350 |
36,350 |
41,350 |
44,050 |
|
Avg. |
35,276 |
35,961 |
37,897 |
38,041 |
43,289 |
47,640 |
|
Trading Volume |
15,607,979 |
17,582,184 |
14,544,102 |
26,658,216 |
57,765,714 |
80,366,313 |
|
Highest Daily Trading Volume |
1,396,810 |
1,461,987 |
1,779,177 |
6,962,512 |
10,298,785 |
23,699,462 |
|
Lowest Daily Trading Volume |
435,133 |
404,462 |
387,597 |
356,649 |
1,443,410 |
1,218,353 |
American Depositary Receipts traded on the New York Stock Exchange
|
|
|
|
|
(USD, number of shares) |
||
|
Oct. 2023 |
Nov. 2023 |
Dec. 2023 |
Jan. 2024 |
Feb. 2024 |
Mar. 2024 |
|
Price per share |
High |
26.72 |
28.52 |
31.12 |
30.69 |
33.85 |
37.94 |
Low |
25.13 |
25.60 |
27.87 |
27.23 |
31.15 |
32.61 |
|
Avg. |
26.04 |
27.41 |
29.18 |
28.83 |
32.57 |
35.76 |
|
Monthly Trading Volume |
2,644,682 |
2,560,309 |
2,426,861 |
3,089,730 |
2,533,291 |
2,924,340 |
|
Highest Daily Trading Volume |
211,769 |
301,206 |
435,937 |
253,439 |
407,870 |
361,538 |
|
Lowest Daily Trading Volume |
77,726 |
40,806 |
51,496 |
74,314 |
52,046 |
58,745 |
|
Note) 1 ADR = 1 Common Shares |
7. Directors, Executive Officers and Employees
Directors and Executive Officers
1) Executive Director
Name |
Date of Birth |
Position |
Executive Director Since |
Date Term Ends(1) |
Jin Okdong |
Feb. 21, 1961 |
Chief Executive Officer |
March 23, 2023 |
March 2026 |
Note: The date on which the term will end will be the date of the general shareholders’ meeting in the relevant year.
Jin Okdong is our Chief Executive Officer. Prior to being elected to his current position on March 23, 2023, Mr. Jin served as the chief executive officer of Shinhan Bank from 2019 to 2023.
Mr. Jin served as the deputy president of Shinhan Financial Group from 2017 to 2018, the deputy president of Shinhan Bank in 2017 and the chief executive officer of Shinhan Bank Japan from 2015 to 2016. Mr. Jin received a master’s degree in business administration from Chung Ang University.
2) Non-Executive and Outside Directors
Non-executive directors are directors who are not our employees and do not hold executive officer positions with us. Outside directors are non-executive directors who also satisfy the requirements set forth under the Financial Investment Services and Capital Markets Act to be independent of our major shareholders, affiliates and management. Our non-executive directors are selected based on the candidates’ talents and skills in diverse areas, such as law, finance, economics, management and accounting. Currently, 1 non-executive directors and 9 outside directors are in office, all of whom were nominated by our board of directors and approved at a general meeting of shareholders.
Our non-executive and outside directors are as follows:
Name |
Date of Birth |
Position |
Director Since |
Date Term Ends(1) |
Jung Sang Hyuk |
Nov. 26, 1964 |
Non-Executive Director |
March 23, 2023 |
March 2025 |
Yoon Jaewon |
Aug. 29, 1970 |
Outside Director |
March 26, 2020 |
March 2025 |
Bae Hoon |
Jun. 30, 1953 |
Outside Director |
March 25, 2021 |
March 2025 |
Lee Yong Guk |
May 11, 1964 |
Outside Director |
March 25, 2021 |
March 2025 |
Kim Jo Seol |
Dec. 5, 1957 |
Outside Director |
March 24, 2022 |
March 2025 |
Choi Jae Boong |
Feb. 18, 1965 |
Outside Director |
March 25, 2021 |
March 2025 |
Kwak Su Keun |
Aug. 16, 1953 |
Outside Director |
March 25, 2021 |
March 2025 |
Jin Hyun-duk |
Sep. 10, 1955 |
Outside Director |
March 26, 2020 |
March 2025 |
Song Seongjoo |
Mar. 26, 1971 |
Outside Director |
March 26, 2024 |
March 2026 |
Choi Young-Gwon |
Jul. 16, 1964 |
Outside Director |
March 26, 2024 |
March 2026 |
Note: The date on which each term will end will be the date of the general shareholders’ meeting in the relevant year.
Jung Sang Hyuk has been our non-executive director since March 23, 2023. Mr. Jung was the chief executive officer of Shinhan Bank and previously served as the deputy president of Shinhan Bank from 2020 to 2023 Mr. Jung received a bachelor’s degree in economics from Seoul National University.
Yoon Jaewon has been our outside director since March 26, 2020. Ms. Yoon is currently a professor at Hongik University College of Business Administration and member of the committee for National Tax Service as well as the committee on national accounting policy of the Ministry of Economy and Finance and Korea Custom Service. Ms. Yoon previously served as a non-executive judge at the Tax Tribunal from 2013 to 2019. Ms. Yoon received a Ph.D in accounting from Korea University.
Bae Hoon has been our outside director since March 25, 2021. Mr. Bae is a Korean lawyer and Certified Public Accountant in Japan and currently serves as a representative attorney at Orbis Legal Profession Corporation. Mr. Bae received a master’s degree in business administration from Kobe University.
Lee Yong Guk has been our outside director since March 25, 2021. Mr. Lee is a clinical professor at Seoul National University, School of Law. Mr. Lee was previously an attorney at Cleary Gottlieb Steen & Hamilton LLP for 27 years. Mr. Lee received a J.D. from Harvard University Law School.
Kim Jo Seol has been newly appointed as our outside director since March 24, 2022. Ms. Kim is a Korean-Japanese professor who teaches economics at Osaka University of Commerce and economist with a high awareness of Northeast Asian economics. Ms Kim received a Ph.D. in economics from Osaka City University.
Choi Jae Boong has been our outside director since March 25, 2021. Mr. Choi currently serves as a professor of mechanical engineering at Sung Kyun Kwan University, College of Engineering and director of Human-centered Convergence Design BK(Brain Korea)21+ Project, which is a human resource development program initiated by the Government. Mr. Choi received a Ph.D. in mechanical engineering from University of Waterloo.
Kwak Su Keun has been our outside director since March 25, 2021. Mr. Kwak currently serves as an honorary professor of accounting at Seoul National University, Business School and chair of Corporate Governance Advisory Board at Korea Listed Companies Association. Mr. Kwak received a Ph.D in business administration from University of North Carolina Chapel Hill.
Jin Hyun-duk has been our outside director since March 26, 2020. Mr. Jin currently serves as the chief executive officer of Phoedra Co., Ltd. since 1988 and councilor of the Korea Educational Foundation. Mr. Jin was previously a professor at Sakushin-gakuin University and Utsunomiya University. Mr. Jin received a master’s degree in business administration from Keio Business School.
Song Seongjoo has been newly appointed as our outside director since March 26, 2024. Ms. Song currently
serves as a professor of statistics at Korea University since 2012 and Director of the Korea Risk Management Society. Ms. Song was previously an Advisory Professor, Economic Statistics Division, Bank of Korea. Ms. Song received a Ph. D in Statistics from University of Chicago.
Choi Young-Gwon has been newly appointed as our outside director since March 26, 2024. Mr. Choi currently serves as an Adjunct Professor, Graduate School of Business Administration, Sogang University and Adjunct Professor, College of Business Administration, Soongsil University. Mr. Choi was previously served the chief executive officer of Woori Asset Management in 2019-2023. Mr. Choi received a Ph.D. in Financial Management from Soongsil University.
Any director wishing to enter into a transaction with Shinhan Financial Group or any of its subsidiaries in his or her personal capacity is required to obtain the prior approval of our board of directors. The director having an interest in the transaction may not vote at the meeting of our board of directors at which the relevant transaction is subject to vote for approval.
3) Executive Officers
In addition to the executive directors who are also our executive officers, we currently have the following executive officers.
Name |
Date of Birth |
Position |
In Charge of |
Chun Sang-yung |
Jul. 25, 1969 |
Deputy President and Chief Financial Officer |
Finance Management Team, Investor Relations Part, Accounting Part, Group Business Synergy Part |
Wang Ho-min |
Jun. 4, 1964 |
Deputy President and Chief Compliance Officer |
Compliance Team |
Lee Een-kyoon |
Apr. 1, 1967 |
Deputy President and Chief Operation Officer |
Shinhan Leadership Center, Management Support Team, PR Team |
Bang Dong-kwon |
Feb. 10, 1966 |
Deputy President and Chief Risk Officer |
Risk Management Team
|
Koh Seogheon |
Sept. 27, 1968 |
Executive Director and Chief Strategy & Sustainability Officer |
Strategic Planning Team, ESG Part, Digital Strategy Part |
Park Hyun Joo |
Apr. 22, 1965 |
Deputy President and Chief Customer Protection Part |
Group Consumer Protection Part
|
Kim Junhwan |
Jun. 23, 1972 |
Executive Director and Head of Digital Part |
Group Digital Part
|
Kim Jion |
May. 12, 1968 |
Executive Director and Chief Audit Officer |
Group Audit Part |
None of the executive officers have any significant activities outside Shinhan Financial Group.
Chun Sang-yung has been our deputy president and chief finance officer since January 1, 2024. Mr. Chun previously served as the head of group synergy division and business management division of Shinhan Financial Group. Mr. Chun received a bachelor’s degree in business management from Yeonsei University.
Wang Ho-min has been our deputy president and chief compliance officer since January 1, 2019. Mr. Wang previously served as the branch manager of Southern Jam-sil branch, Seoul Southern District Court branch and the head of corporate culture development team. Mr. Wang received a bachelor’s degree in law from Hankuk University of Foreign Studies.
Lee Een-kyoon has been our deputy president and chief operation officer since January 1, 2019. Mr. Lee previously served as the head of management support team and the head of secretary’s office of Shinhan Bank. Mr. Lee received a bachelor’s degree in English literature from Hanyang University.
Bang Dong-kwon has been our chief risk officer since January 1, 2020. Mr. Bang previously served as the head of risk management department of Shinhan Bank. Mr. Bang received a bachelor’s degree in English language and literature from Sung Kyun Kwan University.
Koh Seogheon has been our executive director and chief strategy & sustainability officer since January 1, 2022. Mr. Koh previously served as the head of business management division and strategic planning team of Shinhan Financial Group. Mr. Koh received a bachelor’s degree in economics from Seoul National University.
Park Hyun Joo has been our deputy president and chief consumer protection part since July 1, 2023. Ms. Park previously served as the head of Consumer Protection Division at Shinhan Bank. Ms. Park graduated from Seoul Girl’s Commercial High School.
Kim Junhwan has been our executive director and head of digital part since January 1, 2024. Mr. Kim previously served as the head of digital innovation team at Shinhan Bank. Mr. Kim received a master’s degree in computer application design studies from Korea Advanced Institute of Science & Technology.
Kim Jion has been our executive director and chief audit officer since January 1, 2024. Ms. Kim previously served as the head of PRM marketing team at Shinhan Bank. Ms. Kim received a bachelor’s degree in economics from Yonsei University.
There are no family relationships among our directors and/or executive officers.
Compensation to Directors
Not required to be disclosed in quarterly reports. Please refer to the business report for FY2023 submitted on March 18, 2024 for your references.
Compensation to Non-registered directors
Not required to be disclosed in quarterly reports. Please refer to the business report for FY2023 submitted on March 18, 2024 for your references.
Stock Options
Not required to be disclosed in quarterly reports. Please refer to the business report for FY2023 submitted on March 18, 2024 for your references.
Employees
Not required to be disclosed in quarterly reports. Please refer to the business report for FY2023 submitted on March 18, 2024 for your references.
8. Related Party Transactions
Loans to Subsidiaries
(KRW billion) |
|||||||||
Loans to Subsidiaries |
Type |
Origination Date |
Maturity Date |
Lending Rate |
Beginning Balance (Jan. 1, 2024) |
Decrease |
Increase |
Others1) |
Ending Balance (Mar. 31, 2024) |
Shinhan Card |
Loan |
2019-04-18 |
2024-04-18 |
2.04% |
100 |
- |
- |
- |
100 |
Loan |
2019-04-18 |
2026-04-18 |
2.09% |
100 |
- |
- |
- |
100 |
|
Loan |
2019-10-22 |
2024-10-22 |
1.76% |
40 |
- |
- |
- |
40 |
|
Loan |
2019-10-22 |
2026-10-22 |
1.81% |
60 |
- |
- |
- |
60 |
|
Loan |
2020-09-17 |
2025-09-17 |
1.48% |
200 |
- |
- |
- |
200 |
|
Loan |
2020-10-29 |
2025-10-29 |
1.46% |
150 |
- |
- |
- |
150 |
|
Loan |
2021-02-18 |
2026-02-18 |
1.54% |
150 |
- |
- |
- |
150 |
|
Loan |
2021-02-24 |
2026-02-24 |
1.62% |
150 |
- |
- |
- |
150 |
|
Loan |
2021-11-11 |
2024-11-11 |
2.39% |
170 |
- |
- |
- |
170 |
|
Loan |
2021-11-11 |
2026-11-11 |
2.55% |
10 |
- |
- |
- |
10 |
|
Loan |
2022-04-20 |
2025-06-20 |
3.71% |
100 |
- |
- |
- |
100 |
|
Loan |
2022-07-18 |
2025-07-18 |
4.21% |
100 |
- |
- |
- |
100 |
|
Loan |
2022-07-18 |
2027-07-18 |
4.25% |
100 |
- |
- |
- |
100 |
|
Loan |
2023-04-21 |
2028-04-21 |
4.21% |
100 |
- |
- |
- |
100 |
Loan |
2023-10-30 |
2024-04-30 |
4.69% |
50 |
- |
- |
- |
50 |
|
Loan |
2023-10-30 |
2024-04-30 |
4.81% |
100 |
- |
- |
- |
100 |
|
Loan |
2019-11-19 |
2025-02-04 |
2.79% |
516 |
- |
- |
23 |
539 |
|
Loan |
2021-05-26 |
2026-05-12 |
1.53% |
39 |
- |
- |
1 |
40 |
|
Financial assets at FVPL |
2022-03-17 |
2052-03-17 |
4.01% |
389 |
- |
- |
4 |
393 |
|
|
Financial assets at FVPL |
2023-02-14 |
2053-02-14 |
5.28% |
310 |
- |
- |
-1 |
309 |
Shinhan Securities |
Loan |
2019-11-19 |
2025-02-04 |
2.79% |
116 |
- |
- |
5 |
121 |
Loan |
2020-08-20 |
2025-08-20 |
2.55% |
641 |
- |
- |
29 |
670 |
|
Financial assets at FVPL |
2021-06-14 |
- |
2.93% |
315 |
- |
- |
13 |
328 |
|
Shinhan Capital |
Loan |
2019-02-01 |
2024-02-01 |
2.23% |
50 |
50 |
- |
- |
- |
Loan |
2019-05-24 |
2024-05-24 |
1.92% |
20 |
- |
- |
- |
20 |
|
Loan |
2020-04-10 |
2025-04-10 |
1.75% |
200 |
- |
- |
- |
200 |
|
Loan |
2020-12-23 |
2025-12-23 |
1.57% |
160 |
- |
- |
- |
160 |
|
Loan |
2021-03-16 |
2026-03-16 |
1.83% |
150 |
- |
- |
- |
150 |
|
Loan |
2021-05-13 |
2026-05-12 |
1.53% |
258 |
- |
- |
11 |
269 |
|
Financial assets at FVPL |
2020-04-22 |
2050-04-22 |
3.56% |
96 |
- |
- |
1 |
97 |
|
Financial assets at FVPL |
2021-07-28 |
2051-07-28 |
3.38% |
139 |
- |
- |
1 |
140 |
|
Shinhan Savings Bank |
Loan |
2020-05-28 |
2025-05-28 |
1.52% |
50 |
- |
- |
- |
50 |
Loan |
2021-04-26 |
2026-04-26 |
1.85% |
50 |
- |
- |
- |
50 |
|
Loan |
2021-05-28 |
2026-05-28 |
1.99% |
50 |
- |
- |
- |
50 |
|
Shinhan DS |
Loan |
2023-02-02 |
2024-02-01 |
3.86% |
15 |
15 |
- |
- |
- |
Loan |
2024-02-01 |
2025-01-30 |
3.78% |
- |
- |
10 |
- |
10 |
|
Shinhan Venture |
Loan |
2023-10-26 |
2024-02-26 |
4.58% |
50 |
50 |
- |
- |
- |
Loan |
2023-12-11 |
2024-04-11 |
4.08% |
10 |
- |
- |
- |
10 |
|
Loan |
2024-02-26 |
2025-02-26 |
3.84% |
- |
- |
50 |
- |
50 |
|
Shinhan Asset Trust |
Loan |
2024-03-25 |
2027-03-25 |
3.76% |
- |
- |
100 |
- |
100 |
Total |
5,304 |
115 |
160 |
87 |
5,436 |
9. Material Information after the reporting period
Announcement on Acquisition of Treasury Shares
In accordance with the resolution of the Board of Directors on April 26, 2024, the Group resolved to enter into a trust agreement to acquire treasury shares.
Total contract amount : KRW 300,000,000,000
Contract period : April 29, 2024 - October 28, 2024
Contracting party: NH Investment & Securities Co., Ltd.
Limitation on the acquisition amount of treasury shares as of April 26, 2024 : 4,313,380,875,941
For more detailed information, please refer to the Independent Accountant’s Audit Report, which was reported on Form 6-K on April 26, 2024.
Announcement on Cancellation of Shares
In accordance with the resolution of the Board of Directors on April 26, 2024, the Group resolved to cancel the treasury shares to be acquired pursuant to the announcement on Form 6-K dated April 26, 2024.
Estimated Amount to be Cancelled : KRW 300,000,000,000
Class and Number of Shares to be Cancelled : Common shares 6,896,551
Scheduled Date of Cancellation : To be determined
1) “Class and Number of Shares to be Cancelled – Common shares” and “Estimated Amount to be Cancelled” are calculated using the closing share price of common shares of SFG on April 25, 2024 (one day prior to this announcement). The actual number of shares to be cancelled is subject to change depending on share price fluctuation.
For more detailed information, please refer to the Independent Accountant’s Audit Report, which was reported on Form 6-K on April 26, 2024.
Announcement on Disposal of Treasury Shares
In accordance with the resolution of the Board of Directors on April 26, 2024, the Group resolved to dispose the treasury shares. The details are as follows:
Class and Number of Shares to be disposed: Common shares 6,353
Scheduled disposal period: April 27, 2024 ~ May 26, 2024
Purpose of disposal: Disposal of treasure shares (fractional shares) previously acquired in a comprehensive stock exchange process, etc.
For more detailed information, please refer to the Independent Accountant’s Audit Report, which was reported on Form 6-K on April 26, 2024.
Announcement on Quarterly Cash Dividends
In accordance with the resolution of the Board of Directors on April 26, 2024, the Group resolved to pay quarterly cash dividends.
Total dividend amount to be paid: KRW 275,068,905,480 (KRW 540 per share)
The total number of shares subject to dividend is 509,386,862 shares
Record date: March 31, 2024
Shinhan AI has decided to dissolve the Company
In accordance with the resolution of the Board of Directors on May 9, 2024, the Group announced that the board of directors of Shinhan AI Co, Ltd (hereinafter “Shinhan AI”) has decided to dissolve the company. Shinhan AI will withdraw from SFG’s subsidiary as soon as the liquidation process is completed.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
Shinhan Financial Group Co., Ltd. |
||
|
|
|
|
(Registrant) |
||
|
|
|
|
|||
Date: May 16, 2024 |
|
|
|
By: |
|
/s/ CHUN Sang-yung |
|
|
|
|
|||
|
|
|||||
|
|
|
|
Name: CHUN Sang-yung |
||
|
|
|
|
Title: Chief Financial Officer |
99.1 Shinhan Financial Group Review Report for the 1Q of 2024 (Seperate)
Separate Interim Financial Statements
March 31, 2024 and 2023
(Unaudited)
Contents
|
|
Page |
|
|
|
Independent Auditors’ Review Report |
|
1 |
|
|
|
Separate Interim Statements of Financial Position |
|
3 |
|
|
|
Separate Interim Statements of Comprehensive Income |
|
4 |
|
|
|
Separate Interim Statements of Changes in Equity |
|
5 |
|
|
|
Separate Interim Statements of Cash Flows |
|
6 |
|
|
|
Notes to the Separate Interim Financial Statements |
|
8 |
Independent Auditors’ Review Report
Based on a report originally issued in Korean
The Board of Directors and Stockholders
Shinhan Financial Group Co.,Ltd.:
Reviewed Financial Statements
We have reviewed the accompanying separate interim financial statements of Shinhan Financial Group Co., Ltd. (the “Company”), which comprise the separate interim statement of financial position as of March 31, 2024, the separate interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2024 and 2023, and notes, comprising a summary of material accounting policy information and other explanatory information.
Management's Responsibility
Management is responsible for the preparation and fair presentation of these separate interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Review Responsibility
Our responsibility is to issue a report on these separate interim financial statements based on our reviews.
We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than anaudit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying separate interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.
Other Matters
The procedures and practices utilized in the Republic of Korea to review such separate interim financial statements may differ from those generally accepted and applied in other countries.
The separate statement of financial position of the Company as of December 31, 2023, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 4, 2024, expressed an unqualified opinion. The accompanying separate statement of financial position of the Company as of December 31, 2023, presented for comparative purposes, is consistent, in all material respects, with the audited separate statement of financial position from which it has been derived.
1
KPMG Samjong Accounting Corp.
May 16, 2024
Seoul, Korea
This report is effective as of May 16, 2024, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
SHINHAN FINANCIAL GROUP CO., LTD.
Separate Interim Statements of Financial Position
As of March 31, 2024 and December 31, 2023
(In millions of won) |
|
Note |
|
March 31, 2024 (Unaudited) |
|
December 31, 2023 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Cash and due from banks at amortized cost |
|
4, 5, 24 |
72 |
|
22 |
|
Financial assets at fair value through profit or loss |
|
4, 6, 24 |
|
4,149,843 |
|
1,985,760 |
Loans at amortized cost |
|
4, 7, 24 |
|
4,166,584 |
|
4,051,004 |
Property and equipment |
|
24 |
|
9,582 |
|
7,586 |
Intangible assets |
|
|
|
6,755 |
|
7,745 |
Investments in subsidiaries |
|
8 |
|
30,723,087 |
|
30,723,087 |
Net defined benefit assets |
|
11 |
|
2,598 |
|
7,077 |
Other assets |
|
4, 7, 24 |
|
679,561 |
|
507,274 |
Total assets |
|
|
39,738,082 |
|
37,289,555 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Borrowings |
|
4, 9 |
|
169,488 |
|
223,722 |
Debt securities issued |
|
4, 10, 24 |
|
10,845,299 |
|
10,389,276 |
Deferred tax liabilities |
|
|
|
11,109 |
|
9,589 |
Other liabilities |
|
4, 24 |
|
895,827 |
|
567,827 |
Total liabilities |
|
|
|
11,921,723 |
|
11,190,414 |
|
|
|
|
|
|
|
Equity |
|
12 |
|
|
|
|
Capital stock |
|
|
|
2,969,641 |
|
2,969,641 |
Hybrid bonds |
|
|
|
4,400,564 |
|
4,001,731 |
Capital surplus |
|
|
|
11,350,744 |
|
11,350,744 |
Capital adjustments |
|
|
|
-45,797 |
|
-148,464 |
Accumulated other comprehensive loss |
|
|
|
-6,642 |
|
-6,642 |
Retained earnings |
|
|
|
9,147,849 |
|
7,932,131 |
Total equity |
|
|
|
27,816,359 |
|
26,099,141 |
Total liabilities and equity |
|
|
39,738,082 |
|
37,289,555 |
See accompanying notes to the separate interim financial statements.
3
SHINHAN FINANCIAL GROUP CO., LTD.
Separate Interim Statements of Comprehensive Income
For the three-month periods ended March 31, 2024 and 2023
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won, except earnings per share data) |
|
Note |
|
2024 (Unaudited) |
|
2023 (Unaudited) |
|
|
|
|
|
|
|
Interest income |
|
21, 24 |
|
25,250 |
|
22,427 |
Interest expense |
|
24 |
|
(81,310) |
|
(63,397) |
Net interest expense |
|
13 |
|
-56,060 |
|
(40,970) |
|
|
|
|
|
|
|
Fees and commission income |
|
21, 24 |
|
17,381 |
|
17,379 |
Fees and commission expense |
|
24 |
|
(33) |
|
(145) |
Net fees and commission income |
|
14 |
|
17,348 |
|
17,234 |
|
|
|
|
|
|
|
Dividend income |
|
15, 21, 24 |
|
1,834,169 |
|
1,747,690 |
Net gain(loss) on financial instruments at fair value through profit or loss |
|
21 |
|
13,170 |
|
52,267 |
Net foreign currency transaction gain(loss) |
|
21 |
|
(811) |
|
17,826 |
Reversal of (provision for) credit loss allowance |
|
16, 21 |
|
(74) |
|
12 |
General and administrative expense |
|
17, 24 |
|
(32,692) |
|
(27,718) |
|
|
|
|
|
|
|
Operating income |
|
|
|
1,775,050 |
|
1,766,341 |
|
|
|
|
|
|
|
Non-operating income(expenses) |
|
|
|
(359) |
|
(497) |
|
|
|
|
|
|
|
Profit before income taxes |
|
|
|
1,774,691 |
|
1,765,844 |
|
|
|
|
|
|
|
Income tax expense |
|
19 |
|
1,520 |
|
19,574 |
Profit for the period |
|
|
|
1,773,171 |
|
1,746,270 |
|
|
|
|
|
|
|
Other comprehensive income (loss) for the period, net of income tax Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
Remeasurements of the net defined benefit liability (asset) |
|
|
|
- |
|
(7) |
Total comprehensive income for the period |
|
|
|
1,773,171 |
|
1,746,263 |
|
|
|
|
|
|
|
Basic and diluted earnings per share in won |
20 |
|
3,396 |
|
3,234 |
|
|
|
|
|
|
|
|
See accompanying notes to the separate interim financial statements.
4
SHINHAN FINANCIAL GROUP CO., LTD.
Separate Interim Statements of Changes in Equity
For the three-month periods ended March 31, 2024 and 2023
|
|
Capital stock |
|
Hybrid Bonds |
|
Capital surplus |
|
Capital adjust-ments |
|
Accumulated other comprehe-nsive loss |
|
Retained earnings |
|
Total |
Balance at January 1, 2023 |
2,969,641 |
|
4,196,968 |
|
11,350,819 |
|
(46,114) |
|
(5,210) |
|
8,210,445 |
|
26,676,549 |
|
Total comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,746,270 |
|
1,746,270 |
Other comprehensive income (loss) |
|
- |
|
- |
|
- |
|
- |
|
(7) |
|
- |
|
(7) |
Remeasurements of the net defined benefit liability (asset) |
|
- |
|
- |
|
- |
|
- |
|
(7) |
|
- |
|
(7) |
|
|
- |
|
- |
|
- |
|
- |
|
(7) |
|
1,746,270 |
|
1,746,263 |
Transactions with owners: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(455,215) |
|
(455,215) |
Dividend to hybrid bonds |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(47,924) |
|
(47,924) |
Transfer to retained earning of redemption loss of hybrid bonds |
|
- |
|
- |
|
- |
|
317 |
|
- |
|
(317) |
|
- |
Issuance of hybrid bonds |
|
- |
|
398,831 |
|
- |
|
- |
|
- |
|
- |
|
398,831 |
Acquisition of treasury stock |
|
- |
|
- |
|
- |
|
(136,920) |
|
- |
|
- |
|
(136,920) |
Retirement of treasury stock |
|
- |
|
- |
|
- |
|
136,920 |
|
- |
|
(136,920) |
|
- |
|
|
- |
|
398,831 |
|
- |
|
317 |
|
- |
|
(640,376) |
|
(241,228) |
Balance at March 31, 2023 (Unaudited) |
2,969,641 |
|
4,595,799 |
|
11,350,819 |
|
(45,797) |
|
(5,217) |
|
9,316,339 |
|
28,181,584 |
|
|
Capital stock |
|
Hybrid Bonds |
|
Capital surplus |
|
Capital adjust-ments |
|
Accumulated other comprehe-nsive loss |
|
Retained earnings |
|
Total |
Balance at January 1, 2024 |
2,969,641 |
|
4,001,731 |
|
11,350,744 |
|
(148,464) |
|
(6,642) |
|
7,932,131 |
|
26,099,141 |
|
Total comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,773,171 |
|
1,773,171 |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,773,171 |
|
1,773,171 |
Transactions with owners: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(268,697) |
|
(268,697) |
Dividend to hybrid bonds |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(35,736) |
|
(35,736) |
Transfer to retained earning of redemption loss of hybrid bonds |
|
- |
|
- |
|
- |
|
102,667 |
|
- |
|
(102,667) |
|
- |
Issuance of hybrid bonds |
|
- |
|
398,833 |
|
- |
|
- |
|
- |
|
- |
|
398,833 |
Acquisition of treasury stock |
|
- |
|
- |
|
- |
|
(150,300) |
|
- |
|
- |
|
(150,300) |
Retirement of treasury stock |
|
- |
|
- |
|
- |
|
150,300 |
|
- |
|
(150,353) |
|
(53) |
|
|
- |
|
398,833 |
|
- |
|
102,667 |
|
- |
|
(557,453) |
|
(55,953) |
Balance at March 31, 2024 (Unaudited) |
2,969,641 |
|
4,400,564 |
|
11,350,744 |
|
(45,797) |
|
(6,642) |
|
9,147,849 |
|
27,816,359 |
See accompanying notes to the separate interim financial statements.
5
SHINHAN FINANCIAL GROUP CO., LTD.
Separate Interim Statements of Cash Flows
For the three-month periods ended March 31, 2024 and 2023
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won) |
|
Note |
|
2024 (Unaudited) |
|
2023 (Unaudited) |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Profit for the period |
|
|
1,773,171 |
|
1,746,270 |
|
Adjustments for: |
|
|
|
|
|
|
Interest income |
|
|
|
(25,250) |
|
(22,427) |
Interest expense |
|
|
|
81,310 |
|
63,397 |
Dividend income |
|
|
|
(1,834,169) |
|
(1,747,690) |
Corporate tax expense |
|
|
|
1,520 |
|
19,574 |
Net gain on financial instruments at fair value through profit or loss |
|
|
|
(4,622) |
|
(48,544) |
Provision for(reversal of) credit loss allowance |
|
|
|
74 |
|
(12) |
Employee costs |
|
|
|
2,369 |
|
1,721 |
Depreciation and amortization |
|
|
|
1,235 |
|
919 |
Net foreign currency translation gain |
|
|
|
963 |
|
(16,515) |
Non-operating expense |
|
|
|
104 |
|
8 |
|
|
|
|
(1,776,466) |
|
(1,749,569) |
Changes in assets and liabilities: |
|
|
|
|
|
|
Financial instruments at fair value through profit or loss |
|
|
|
(2,144,112) |
|
(1,873,014) |
Other assets |
|
|
|
(78,661) |
|
295 |
Net defined benefit liabilities |
|
|
|
(1,843) |
|
620 |
Other liabilities |
|
|
|
(11,749) |
|
(8,554) |
|
|
|
|
(2,236,365) |
|
(1,880,653) |
|
|
|
|
|
|
|
Interest received |
|
|
|
29,972 |
|
30,227 |
Interest paid |
|
|
|
(93,970) |
|
(69,363) |
Dividend received |
|
|
|
1,831,552 |
|
1,740,710 |
Income tax paid |
|
|
|
(1,560) |
|
(1,254) |
Net cash provided by operating activities |
|
|
|
(473,666) |
|
(183,632) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Acquisition of financial assets at fair value through profit or loss |
|
|
|
- |
|
(300,000) |
Lending of loans at amortized cost |
|
|
|
(159,623) |
|
(55,000) |
Collection of loans at amortized cost |
|
|
|
115,000 |
|
160,000 |
Acquisition of property and equipment |
|
|
|
(1,896) |
|
(400) |
Acquisition of intangible assets |
|
|
|
(163) |
|
(72) |
Disposal of intangible assets |
|
|
|
1,000 |
|
- |
Increase in other assets |
|
|
|
(601) |
|
(473) |
Decrease in other assets |
|
|
|
71 |
|
711 |
Net cash used in investing activities |
|
|
(46,212) |
|
(195,234) |
6
SHINHAN FINANCIAL GROUP CO., LTD.
Separate Interim Statements of Cash Flows (Continued)
For the three-month periods ended March 31, 2024 and 2023
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won) |
|
Note |
|
2024 (Unaudited) |
|
2023 (Unaudited) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issuance of hybrid bonds |
|
|
398,833 |
|
398,831 |
|
Issuance of debt securities |
|
|
|
609,016 |
|
639,033 |
Repayments of debt securities issued |
|
|
|
(240,000) |
|
(460,000) |
Increase in borrowings |
|
|
|
9,630 |
|
115,000 |
Decrease in borrowings |
|
|
|
(65,000) |
|
(120,000) |
Dividends paid |
|
|
|
(41,809) |
|
(58,539) |
Acquisition of treasury stock |
|
|
|
(150,300) |
|
(136,920) |
Retirement costs of treasury stock |
|
|
|
(53) |
|
- |
Repayments of leased liabilities |
|
|
|
(389) |
|
(398) |
Net cash inflow from financing activities |
|
|
|
519,928 |
|
377,007 |
|
|
|
|
|
|
|
Effect on the exchange rate changes of cash equivalents in foreign currency |
|
|
|
- |
|
- |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
|
50 |
|
(1,859) |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
23 |
|
19 |
|
2,186 |
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
23 |
69 |
|
327 |
|
|
|
|
|
|
|
|
See accompanying notes to the separate interim financial statements.
7
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
1. Reporting entity
Shinhan Financial Group Co., Ltd. (hereinafter referred to as "the Company") was established on September 1, 2001 for the main business purposes such as control and management of companies operating in the financial industry, and financial support for subsidiaries. In addition, the stocks were listed on the Korea Exchange on September 10, 2001, and the Company was registered with the Securities and Exchange Commission (SEC) on September 16, 2003, and on the same date, ADS (American Depositary Shares) was listed on the New York Stock Exchange (NYSE).
2. Basis of preparation
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying separate interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
The separate interim financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audit of Stock Companies of the Republic of Korea. These separate interim financial statements were prepared in accordance with K-IFRS No.1034, ‘Interim Financial Reporting’ as part of the period covered by the Company’s K-IFRS annual financial statements and contain less information than required in the annual separate financial statements. Selective comments include a description of transactions or events that are significant in understanding the changes in the financial position and management performance of the Company that occurred after December 31, 2023.
The separate interim financial statements of the Company are separate financial statements prepared in accordance with K-IFRS No. 1027 ‘Separate Financial Statements’, in which the controlling company, investors in associates or joint ventures account for their investments on the basis of direct equity investments, not on the investee’s reported performance and net assets.
(b) Use of estimates and judgments
The preparation of the separate interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, incomes and expenses. If the estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual circumstances, the related actual results may differ from these estimates.
Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.
In preparing the separate interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the separate financial statements as of and for the year ended December 31, 2023 except for the method of estimation used to determine the income tax expense for the interim period.
8
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
3. Significant accounting policies
(a) The Company applies the same accounting policies applied as when preparing the annual separate financial statements for the year ended December 31, 2023, except for the following amendments that have been applied for the first time since January 1, 2024 and as described in Note 2(b).
i) Amendment to K-IFRS No. 1001 'Presentation of Financial Statements' - Classification of Liabilities as Current or Non-current
The amendments clarify that the classification of liabilities as current or non-current should be based on the substantive rights existing at the end of the reporting period and that the classification is unaffected by management’s intentions or expectations about whether the company will exercise its right to defer settlement of a liability. The amendments also introduce a definition of settlement to make clear that settlement includes the transfer to the counterparty of the company's own equity instruments, however, it would be excluded if an option to settle the liability by the transfer of the company’s own equity instruments is recognized separately from the liability in compound financial instruments. There is no significant impact on the separate financial statements from these amendments.
ii) Amendments to K-IFRS No. 1007, ‘Cash Flow Statement’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ - Supplier Finance Arrangements
The amendments add to the disclosure objectives in K-IFRS 1007, ‘Cash Flow Statement,’ that information about supplier finance arrangements should be disclosed to enable users of financial statements to assess the impact of those arrangements on the Company’s liabilities and cash flows. The amendments also amend K-IFRS 1107, ‘Financial Instruments: Disclosures,’ to add supplier finance arrangements as an example of a requirement to disclose information about an entity’s exposure to concentrations of liquidity risk. There is no significant impact on the separate financial statements from these amendments.
iii) The following new and amended standards are not expected to have a significant impact on the separate financial statements.
- Lease Liability in a Sale and Leaseback (the K-IFRS 1116 'lease')
- Disclosure of Virtual Assets (the K-IFRS 1001 'Financial statement presentation')
i) Amendment to K-IFRS No. 1021 'Effects of Changes in Foreign Exchange Rates' and No. 1101 ‘First-time adoption of K-IFRS’ – Lack of Exchangeability
These amendments define scenarios where exchanges with other currencies are considered possible for accounting purposes, clarify the assessment of exchangeability with other currencies, and specify requirements for estimating and disclosing the spot exchange rate in cases where no exchangeability exists. If exchange with other currencies is not possible, the spot exchange rate must be estimated on the measurement date using observable exchange rates without adjustment or employing alternative estimation techniques. These amendments are set for prospective application to fiscal years beginning on or after January 1, 2025, with early application permitted. The company is currently assessing the impacts of these amendments on the separate financial statements.
9
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
4. Financial risk management
(a) Overview
As a financial services provider, Shinhan Financial Group Co., Ltd. and its subsidiaries (hereinafter referred to as the “Group”) manage various risks that may occur in each business area, and the main risks are credit risk, market risk, interest rate risk and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with the basic risk management policies established by the controlling company and each subsidiary.
i) Risk management principles
The Group's risk management principles are as follows.
- All sales activities should be carried out in consideration of the balance between risk and profit within the preset risk propensity.
- The parent company presents best practices for group risk management, supervises compliance, and has responsibility and authority for monitoring at the group level.
- Operate a risk-related decision-making system that enhances management involvement.
- Organize and operate a risk management organization independent of the sales department.
- Operate a performance management system that clearly considers risks when making business decisions.
- Aim for proactive and practical risk management functions.
- Share a careful view of the possibility of worsening the situation even in normal times.
ii) Risk management organization
The Group's basic policies and strategies for risk management are established by the Risk Management Committee (hereinafter referred to as the “Group Risk Management Committee”) within the Board of Directors of the controlling company. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and discusses risk policies and strategies of the group and each subsidiary through the Group Risk Council, which consists of each subsidiary's Chief Risk Management Officer. Subsidiaries implement the group's risk policies and strategies through risk management committees, risk-related working committees, and risk management organizations for each company, and consistently establish and implement detailed risk policies and strategies for subsidiaries. The risk management team of the controlling company performs the risk management and supervision by assisting the group's chief risk manager.
Shinhan Financial Group has a hierarchical limit system to manage the group's risks at an appropriate level. The Group Risk Management Committee sets the risk limits that can be borne by the group and each subsidiary, and the risk management committees and management level risk groups of each subsidiary establish and manage detailed risk limits by risk type, department, desk, and product.
ii-1) Group Risk Management Committee
Establish a risk management system for the parent company and each subsidiary, and comprehensively manage group risk, including the establishment and approval of the group's risk policies and limits. The committee consists of directors of the parent company.
The Committee's resolutions are as follows.
- Establishment of basic risk management policy consistent with the management strategy.
- Determination of the risk level that can be borne by the group and each subsidiary
- Approve the appropriate investment limit or loss tolerance
- Establishment and revision of group risk management regulations and group risk council regulations
- Matters concerning the structure of the risk management organization and division of duties.
- Matters concerning the operation of the risk management system.
- Matters concerning the establishment of various limits and approval of exceeding the limits
- Decisions related to the approval of the group's internal rating law for non-retail and retail credit rating systems by the Financial Supervisory Service
- Matters concerning risk disclosure policy
- Results of crisis situation analysis and related capital management plans and financing plans
- Matters deemed necessary by the board of directors
10
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
4. Financial risk management (continued)
(a) Overview (continued)
- Matters required by external regulations such as the Financial Services Commission, and matters prescribed by other regulations, guidelines, etc.
- Matters deemed necessary by the Chairperson
ii-2) Group Risk Management Council
In order to maintain the Group's risk policies and strategies consistently, discuss all risk-related matters of the Group and make resolutions on matters necessary to implement the policies prescribed by the Group Risk Management Committee. The members shall be chaired by the risk management officer of the group and shall be comprised of the risk management officer of the major subsidiaries.
iii) Risk management framework
iii-1) Risk Capital Management
Risk capital refers to capital required to compensate for losses in case of a potential risk being realized, and risk capital management refers to the process of asset management based on considerations of its risk appetite, which is a datum point on the level of risk burden compared to available capital. As part of the Group’s risk capital management, the Group has adopted and maintains various risk planning processes and reflects such risk planning in the Group’s business and financial planning. The Group also has adopted and maintains a risk limit management system control risk to an appropriate level.
iii-2) Risk monitoring
The Group proactively manages risks by periodically identifying risk factors that may affect the group’s business environment, through a multidimensional risk monitoring system. Each subsidiary is required to report to the Company any factors that could have a material impact on the group-level risk management, and the Company prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.
In addition, the Group performs preemptive risk management through a “Risk Dashboard” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each subsidiary, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.
iii-3) Risk review
When promoting new products and new businesses and changing major policies, risk factors are reviewed by a pre-defined checklist to block reckless promotion of businesses that are not easy to judge risks and support rational decision-making.
The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.
iii-4) Crisis management
The Group maintains a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to maintain sustainable organization. Each subsidiary maintains crisis planning for four levels of contingencies, namely, “cautious’, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Company maintains and installs crisis detection and response system which is applied consistently group-wide, and if it is deemed necessary to respond to the crisis at the group level, such as two or more subsidiaries entering the stage of "cautious", the Company directly takes charge of the situation so that the Company manages it on a concerted group wide basis.
11
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
12
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk
i) Credit risk management
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investment securities. The Company’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.
< Techniques, assumptions and input variables used to measure impairment>
i-1) Determining significant increases in credit risk since initial recognition
At the end of each reporting period, the Company assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Company uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. To make that assessment, the Company compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information that represents a significant increase in credit risk after initial recognition, under without excessive cost or effort.
i-1-1) Measuring the risk of default
The Company assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.
i-1-2) Measuring term structure of probability of default
Internal credit rate is a key input variable for determining term structure of probability of default. The Company accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Company uses information obtained from external credit rating agencies when performing these analyses. The Company applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to predict the variation of the estimated default rate over time.
i-1-3) Significant increases in credit risk
The Company uses the indicators defined as per portfolio to determine the significant increase in credit risk, and such indicators generally consist of changes in the risk of default, qualitative factors, days of delinquency and others estimated from changes in the internal credit rating.
13
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Credit risk management (continued)
i-2) Risk of default
The Company considers a financial asset to be in default if it meets one or more of the following conditions:
- if a borrower is overdue by 90 days or more from the contractual payment date
- if the Company judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset
The Company uses the following indicators when determining whether a borrower is in default:
- qualitative factors (e.g. breach of contract terms)
- quantitative factors (e.g. If the same borrower does not perform more than one payment obligations to the Company, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Company uses the number of days past due for each financial instrument)
- internal data and external data
The definition of default applied by the Company generally conforms to the definition of default defined for regulatory capital management purposes; however, the information used to determine whether or not to default and the utilization of each information may vary depending on the situation.
i-3) Reflection of forward-looking information
The Company reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating this forward-looking information, the Company utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.
The Company identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio by analyzing data obtained from past experience and drew correlations across credit risk for each variable. After that, the Company reflected the forward-looking information through regression estimation.
Key macroeconomic variables |
|
Correlation with credit risk |
GDP growth rate |
|
(-) |
Private consumption index growth rate |
|
(-) |
Index of equipment investment growth rate |
|
(-) |
Consumer price index growth rate |
|
(+) |
Balance on current account ($0.1 billion) |
|
(-) |
The predicted correlations between the macroeconomic variables and the risk of default used by the Company are derived based on the data from the past more than ten years.
14
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Credit risk management (continued)
i-4) Measurement of expected credit losses
Key variables used in measuring expected credit losses are as follows:
- Probability of default (“PD”)
- Loss given default (“LGD”)
- Exposure at default (“EAD”)
These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Shinhan Bank and have been adjusted to reflect forward-looking information.
Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Company uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.
LGD refers to the expected loss if a borrower defaults. The Company calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.
EAD refers to the expected exposure at the time of default. The Company derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.
In measuring expected credit losses on financial assets, the Company uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.
Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:
- Type of products
- Internal credit risk rating
- Type of collateral
- Loan to value (“LTV”)
- Industry that the borrower belongs to
- Location of the borrower or collateral
- Days of delinquency
The criteria for classifying groups isperiodically reviewed to maintain the homogeneity of the group and adjusted if necessary. The Company uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from past experience.
15
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Credit risk management (continued)
i-5) Write-off of financial assets
The Company writes off a portion of or entire loan or debt security for which the Company does not expect to receive its principal and interest. In general, the Company writes off the balance when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Company and is carried out with the approval of the Financial Supervisory Service, if necessary. The Company may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.
ii) The Company’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of March 31, 2024 and December 31, 2023 are as follows:
|
|
|
March 31, 2024 |
|
December 31, 2023 |
|
Due from banks and loans at amortized cost(*1): |
Banks |
72 |
|
22 |
||
Corporations |
|
4,166,584 |
|
4,051,004 |
||
|
|
4,166,656 |
|
4,051,026 |
||
Financial assets at fair value through profit or loss |
|
2,881,556 |
|
735,155 |
||
Other financial assets at amortized cost(*1)(*2) |
|
679,274 |
|
507,171 |
||
|
|
7,727,486 |
|
5,293,352 |
|
(*1) The maximum exposure amounts for due from banks, loans and other financial assets at amortized cost are measured as net of allowances.
(*2) It is comprised of accounts receivable, accrued income, and guarantee deposits.
16
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Information of financial assets by credit risk
Financial assets by credit risk as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||
|
|
12-months ECL |
|
Lifetime ECL |
|
Gross amount |
|
Allowance |
|
Total, net |
Due from banks and loans at amortized cost(*): |
|
|
|
|
|
|
|
|
|
|
Banks |
72 |
|
- |
|
72 |
|
- |
|
72 |
|
Corporations |
|
4,168,535 |
|
- |
|
4,168,535 |
|
(1,951) |
|
4,166,584 |
|
|
4,168,607 |
|
- |
|
4,168,607 |
|
(1,951) |
|
4,166,656 |
Other financial assets at amortized cost |
|
679,478 |
|
- |
|
679,478 |
|
(204) |
|
679,274 |
|
4,848,085 |
|
- |
|
4,848,085 |
|
(2,155) |
|
4,845,930 |
|
|
December 31, 2023 |
||||||||
|
|
12 months ECL |
|
Lifetime ECL |
|
Gross amount |
|
Allowance |
|
Total, net |
Due from banks and loans at amortized cost(*): |
|
|
|
|
|
|
|
|
|
|
Banks |
22 |
|
- |
|
22 |
|
- |
|
22 |
|
Corporations |
|
4,052,900 |
|
- |
|
4,052,900 |
|
(1,896) |
|
4,051,004 |
|
|
4,052,922 |
|
- |
|
4,052,922 |
|
(1,896) |
|
4,051,026 |
Other financial assets at amortized cost |
|
507,356 |
|
- |
|
507,356 |
|
(185) |
|
507,171 |
|
4,560,278 |
|
- |
|
4,560,278 |
|
(2,081) |
|
4,558,197 |
(*) The credit quality of due from banks and loans is divided into Prime and Normal. The credit quality of due from banks and loans as of March 31, 2024 and December 31, 2023 is classified as Prime. The distinction between Prime grade and normal grade is as follows:
Type of Borrower |
|
Corporations and banks |
Grade: 1. Prime |
|
Internal credit rating of BBB+ or above |
Grade: 2. Normal |
|
Internal credit rating of below BBB+ |
17
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Liquidity risk
Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.
According to the Financial Holding Companies Act, the Company manages liquidity so that the total amount of assets with a residual maturity of less than one month in financial statements exceeds the total amount of liabilities with a residual maturity of less than one month as of the end of each month.
Contractual maturities for non-derivative financial liabilities as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|||||||||||||||||||
|
|
Less than 1 month |
|
1 ~ 3 months |
|
3 ~ 6 months |
|
6 months ~ 1 year |
|
1 ~ 5 years |
|
More than 5 years |
|
Total |
|||||||
Non-derivative financial liabilities(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Borrowings |
|
160,000 |
|
- |
|
- |
|
10,000 |
|
- |
|
- |
|
170,000 |
|||||||
Debt securities issued |
466,151 |
|
238,713 |
|
664,751 |
|
1,019,362 |
|
8,271,051 |
|
1,207,115 |
|
11,867,143 |
||||||||
Other financial liabilities |
|
412,818 |
|
145,529 |
|
47,788 |
|
106,269 |
|
85,740 |
|
- |
|
798,144 |
|||||||
|
1,038,969 |
|
384,242 |
|
712,539 |
|
1,135,631 |
|
8,356,791 |
|
1,207,115 |
|
12,835,287 |
||||||||
|
|
December 31, 2023 |
|||||||||||||||||||
|
|
Less than 1 month |
|
1 ~ 3 months |
|
3 ~ 6 months |
|
6 months ~ 1 year |
|
1 ~ 5 years |
|
More than 5 years |
|
Total |
|||||||
Non-derivative financial liabilities(*) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Borrowings |
|
- |
|
65,000 |
|
160,000 |
|
- |
|
- |
|
- |
|
225,000 |
|||||||
Debt securities issued |
233,951 |
|
97,847 |
|
699,244 |
|
1,031,484 |
|
8,151,841 |
|
1,190,936 |
|
11,405,303 |
||||||||
Other financial liabilities |
|
34,226 |
|
125,749 |
|
300,336 |
|
723 |
|
493 |
|
- |
|
461,527 |
|||||||
|
268,177 |
|
288,596 |
|
1,159,580 |
|
1,032,207 |
|
8,152,334 |
|
1,190,936 |
|
12,091,830 |
(*) The amounts include both principal and interest cash flows of financial liabilities.
18
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments
The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Company are based on the published price of the trading agencies. If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Company uses a variety of evaluation methods and makes rational assumptions based on market conditions existing at the end of each reporting period.
The fair value of financial instruments is determined using valuation techniques; such as, a method of using recent transactions between independent parties with reasonable judgement and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models.
The Company classifies and discloses fair value of financial instruments into the following three-level hierarchy:
Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.
i) Financial instruments measured at fair value
i-1) The fair value hierarchy of financial assets which are presented at their fair value in the statements of financial position as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
|
Financial assets measured at fair value through profit or loss |
- |
|
2,881,556 |
|
1,268,287 |
|
4,149,843 |
|
|
December 31, 2023 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
|
Financial assets measured at fair value through profit or loss |
- |
|
735,155 |
|
1,250,605 |
|
1,985,760 |
|
|
|
|
|
|
|
|
|
|
19
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
i) Financial instruments measured at fair value (continued)
i-2) Changes in level 3 of the fair value hierarchy
- Changes in level 3 of the fair value hierarchy for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
|
|
|
Financial assets measured |
|
|
|
|
at FVTPL |
||
Beginning balance |
1,250,605 |
|
||
Recognized in profit or loss |
|
17,682 |
|
|
Ending balance |
1,268,287 |
|
|
|
December 31, 2023 |
|
|
|
Financial assets measured |
|
|
|
at FVTPL |
|
Beginning balance |
846,384 |
|
|
Recognized in profit or loss |
|
104,221 |
|
Purchases |
|
300,000 |
|
Ending balance |
1,250,605 |
|
i-3) Valuation techniques and input variables unobservable in markets
i-3-1) The valuation techniques and the fair value measurement input variables of financial instruments classified as level 2 as of March 31, 2024 and December 31, 2023 are as follows:
|
Classification |
|
Valuation techniques |
|
Type |
Book Value |
|
Inputs |
2024 |
Financial assets measured at FVTPL |
|
Net asset valuation approach |
|
Beneficiary certificates |
2,881,556 |
|
Prices of underlying assets such as bonds, exchange rates |
2023 |
Financial assets measured at FVTPL |
|
Net asset valuation approach |
|
Beneficiary certificates |
735,155 |
|
Prices of underlying assets such as bonds, exchange rates |
20
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
i-3-2) Information about valuation techniques and significant unobservable inputs in measuring financial instruments categorized as level 3 as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|||||||||
|
|
Valuation technique |
|
Type of financial instrument |
|
|
Book value |
|
Significant unobservable input |
|
Range of estimates for unobservable input |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Financial assets |
|
|
|
|
|
|
|
|
|
||
Financial assets measured at FVTPL |
|
Option model(*) |
|
Hybrid bonds |
|
1,268,287 |
|
Volatility of interest rate |
|
0.40%~1.19% |
(*) It is calculated by applying the Hull-White model method.
|
|
December 31, 2023 |
|||||||||
|
|
Valuation technique |
|
Type of financial instrument |
|
|
Book value |
|
Significant unobservable input |
|
Range of estimates for unobservable input |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Financial assets |
|
|
|
|
|
|
|
|
|
||
Financial assets measured at FVTPL |
|
Option model(*) |
|
Hybrid bonds |
|
1,250,605 |
|
Volatility of interest rate |
|
0.51%~1.35% |
(*) It is calculated by applying the Hull-White model method.
21
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
i) Financial instruments measured at fair value (continued)
i-4) Sensitivity to changes in unobservable input variables
- For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effect on profit (loss), and other comprehensive income (loss) as of March 31, 2024 and December 31, 2023 are as follows:
|
|
|
March 31, 2024 |
|||
Type of financial instrument |
|
Profit (loss) for the year |
||||
|
Favorable change |
|
Unfavorable change |
|||
Financial assets measured at FVTPL(*) |
Financial assets at fair value through profit or loss |
595 |
|
(813) |
(*) Based on 10% of increase or decrease in volatility of underlying assets, and volatility of interest rate, which are major unobservable inputs.
|
|
|
December 31, 2022 |
|||
Type of financial instrument |
|
Profit (loss) for the year |
||||
|
Favorable change |
|
Unfavorable change |
|||
Financial assets measured at FVTPL(*) |
Financial assets at fair value through profit or loss |
763 |
|
(905) |
(*) Based on 10% of increase or decrease in volatility of underlying assets, and volatility of interest rate, which are major unobservable inputs.
ii) The financial instruments measured at amortized cost
ii-1) The methods of measuring the fair value of financial instruments measured at amortized cost are as follows:
Type |
|
Measurement methods of fair value |
Due from banks |
|
The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposit or the next day deposit of a short-term instrument. For this reason, the carrying value approximates fair value. |
Loans |
|
The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower, etc. |
Borrowings and debt securities issued |
|
The fair value of borrowings and debt securities issued is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. |
22
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
ii) The financial instruments measured at amortized cost (continued)
ii-2) The carrying value and fair value of the financial instruments measured at amortized cost as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
|
Carrying value |
|
Fair value |
|
Carrying value |
|
Fair value |
Assets: |
|
|
|
|
|
|
|
|
Due from banks at amortized cost |
72 |
|
72 |
|
22 |
|
22 |
|
Loans at amortized cost |
|
4,166,584 |
|
4,095,677 |
|
4,051,004 |
|
3,961,446 |
Other financial assets at amortized cost |
|
679,274 |
|
679,274 |
|
507,171 |
|
507,171 |
|
4,845,930 |
|
4,775,023 |
|
4,558,197 |
|
4,468,639 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Borrowings |
|
169,488 |
|
168,743 |
|
223,722 |
|
221,255 |
Debt securities issued |
10,845,299 |
|
10,711,015 |
|
10,389,276 |
|
10,238,060 |
|
Other financial liabilities |
|
843,786 |
|
843,786 |
|
521,197 |
|
521,197 |
|
11,858,573 |
|
11,723,544 |
|
11,134,195 |
|
10,980,512 |
ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair values as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Due from banks at amortized cost |
69 |
|
3 |
|
- |
|
72 |
|
Loans at amortized cost |
|
- |
|
- |
|
4,095,677 |
|
4,095,677 |
Other financial assets at amortized cost |
|
- |
|
- |
|
679,274 |
|
679,274 |
|
69 |
|
3 |
|
4,774,951 |
|
4,775,023 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Borrowings |
|
- |
|
168,743 |
|
- |
|
168,743 |
Debt securities issued |
- |
|
10,711,015 |
|
- |
|
10,711,015 |
|
Other financial liabilities |
|
- |
|
- |
|
843,786 |
|
843,786 |
|
- |
|
10,879,758 |
|
843,786 |
|
11,723,544 |
|
|
December 31, 2023 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Due from banks at amortized cost |
19 |
|
3 |
|
- |
|
22 |
|
Loans at amortized cost |
|
- |
|
- |
|
3,961,446 |
|
3,961,446 |
Other financial assets at amortized cost |
|
- |
|
- |
|
507,171 |
|
507,171 |
|
19 |
|
3 |
|
4,468,617 |
|
4,468,639 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Borrowings |
- |
|
221,255 |
|
- |
|
221,255 |
|
Debt securities issued |
|
- |
|
10,238,060 |
|
- |
|
10,238,060 |
Other financial liabilities |
|
- |
|
- |
|
521,197 |
|
521,197 |
|
- |
|
10,459,315 |
|
521,197 |
|
10,980,512 |
23
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Measurement for the fair value of financial instruments (continued)
ii) The financial instruments measured at amortized cost (continued)
ii-4) Information on valuation technique and inputs used as of March 31, 2024 and December 31, 2023 in measuring financial instruments not measured at fair value classified as level 2 or 3 is as follows:
|
|
March 31, 2024 |
||||
|
|
Valuation technique |
|
Fair value |
|
Inputs |
Assets: |
|
|
|
|
|
|
Due from banks at amortized cost |
|
- |
3 |
|
- |
|
Loans at amortized cost |
|
DCF |
|
4,095,677 |
|
Discount rate Exchange rate |
Other financial assets at amortized cost |
|
DCF |
|
679,274 |
|
Discount rate Exchange rate |
|
|
|
4,774,954 |
|
|
|
Liabilities: |
|
|
|
|
|
|
Borrowings |
|
DCF |
|
168,743 |
|
Discount rate |
Debt securities issued |
|
DCF |
10,711,015 |
|
Discount rate Exchange rate |
|
Other financial liabilities |
|
DCF |
|
843,786 |
|
Discount rate Exchange rate |
|
|
|
11,723,544 |
|
|
|
|
December 31, 2023 |
||||
|
|
Valuation technique |
|
Fair value |
|
Inputs |
Assets: |
|
|
|
|
|
|
Due from banks at amortized cost |
|
- |
3 |
|
- |
|
Loans at amortized cost |
|
DCF |
|
3,961,446 |
|
Discount rate Exchange rate |
Other financial assets at amortized cost |
|
DCF |
|
507,171 |
|
Discount rate Exchange rate |
|
|
|
4,468,620 |
|
|
|
Liabilities: |
|
|
|
|
|
|
Borrowings |
|
DCF |
221,255 |
|
Discount rate |
|
Debt securities issued |
|
DCF |
|
10,238,060 |
|
Discount rate Exchange rate |
Other financial liabilities |
|
DCF |
|
521,197 |
|
Discount rate Exchange rate |
|
|
|
10,980,512 |
|
|
24
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(e) Classification by categories of financial instruments
Financial assets and liabilities are measured at fair value or amortized cost. The carrying amounts of each category of financial assets and financial liabilities as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||
|
|
Financial assets measured at fair value through profit or loss |
|
Financial assets measured at amortized cost |
|
Financial liabilities measured at amortized cost |
Assets: |
|
|
|
|
|
|
Cash and due from banks at amortized cost |
- |
|
72 |
|
- |
|
Financial assets at fair value through profit or loss |
|
4,149,843 |
|
- |
|
- |
Loans at amortized cost |
|
- |
|
4,166,584 |
|
- |
Other financial assets at amortized cost |
|
- |
|
679,274 |
|
- |
|
4,149,843 |
|
4,845,930 |
|
- |
|
Liabilities: |
|
|
|
|
|
|
Borrowings |
- |
|
- |
|
169,488 |
|
Debt securities issued |
|
- |
|
- |
|
10,845,299 |
Other financial liabilities |
|
- |
|
- |
|
843,786 |
|
- |
|
- |
|
11,858,573 |
|
|
|
December 31, 2023 |
||||
|
|
Financial assets measured at fair value through profit or loss |
|
Financial assets measured at amortized cost |
|
Financial liabilities measured at amortized cost |
Assets: |
|
|
|
|
|
|
Cash and due from banks at amortized cost |
- |
|
22 |
|
- |
|
Financial assets at fair value through profit or loss |
|
1,985,760 |
|
- |
|
- |
Loans at amortized cost |
|
- |
|
4,051,004 |
|
- |
Other financial assets at amortized cost |
|
- |
|
507,171 |
|
- |
|
1,985,760 |
|
4,558,197 |
|
- |
|
Liabilities: |
|
|
|
|
|
|
Borrowings |
- |
|
- |
|
223,722 |
|
Debt securities issued |
|
- |
|
- |
|
10,389,276 |
Other financial liabilities |
|
- |
|
- |
|
521,197 |
|
- |
|
- |
|
11,134,195 |
25
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
5. Restricted due from banks
Guaranteed deposits on bank accounts that are subject to restriction according to the Banking Act and other related enforcement decree as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Margin deposit for current account |
3 |
|
3 |
6. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Beneficiary certificates |
|
|
|
|
Beneficiary certificates in Korean won |
2,836,701 |
|
705,273 |
|
Beneficiary certificates in foreign currency |
|
44,855 |
|
29,882 |
|
|
2,881,556 |
|
735,155 |
Hybrid Bonds |
|
|
|
|
Hybrid Bonds in Korean won |
|
939,979 |
|
934,917 |
Hybrid Bonds in foreign currency |
|
328,308 |
|
315,688 |
|
1,268,287 |
|
1,250,605 |
|
|
|
4,149,843 |
|
1,985,760 |
7. Loans measured at amortized cost
(a) Loans measured at amortized cost as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
|
December 31, 2023 |
Corporate loans |
4,168,535 |
|
|
4,052,900 |
|
Less: allowance |
|
(1,951) |
|
|
(1,896) |
|
4,166,584 |
|
|
4,051,004 |
26
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
7. Financial assets at amortized cost(continued)
(b) Changes in financial assets at amortized cost and other assets for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12 month expected credit losses |
|
Lifetime expected credit losses |
|
Impaired financial asset |
|
12 month expected credit losses |
|
Lifetime expected credit losses |
|
Impaired financial asset |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
4,052,900 |
|
- |
|
- |
|
507,378 |
|
- |
|
- |
|
4,560,278 |
|
Transfer to 12-month expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to lifetime expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to impaired financial asset |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Origination |
|
160,000 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
160,000 |
Collection |
|
(115,000) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(115,000) |
Others (*) |
|
70,635 |
|
- |
|
- |
|
172,172 |
|
- |
|
- |
|
242,807 |
Ending balance |
4,168,535 |
|
- |
|
- |
|
679,550 |
|
- |
|
- |
|
4,848,085 |
(*) Other changes are due to dividends receivables from subsidiaries, consolidation tax receivables, accrued income, changes in foreign exchange rate, etc.
|
|
December 31, 2023 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12 month expected credit lossess |
|
Lifetime expected credit lossess |
|
Impaired financial asset |
|
12 month expected credit lossess |
|
Lifetime expected credit lossess |
|
Impaired financial asset |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
4,012,304 |
|
- |
|
- |
|
905,675 |
|
- |
|
- |
|
4,917,979 |
|
Transfer to 12-month expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to lifetime expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to impaired financial asset |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Origination |
|
415,000 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
415,000 |
Collection |
|
(400,000) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(400,000) |
Others (*) |
|
25,596 |
|
- |
|
- |
|
(398,297) |
|
- |
|
- |
|
(372,701) |
Ending balance |
4,052,900 |
|
- |
|
- |
|
507,378 |
|
- |
|
- |
|
4,560,278 |
(*) Other changes are due to dividends receivables from subsidiaries, consolidation tax receivables, accrued income, changes in foreign exchange rate, etc.
27
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
7. Financial assets at amortized cost(continued)
(c) Changes in credit loss allowance of financial assets at amortized cost and other assets for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12 month expected credit lossess |
|
Lifetime expected credit lossess |
|
Impaired financial asset |
|
12 month expected credit lossess |
|
Lifetime expected credit lossess |
|
Impaired financial asset |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning allowance |
1,896 |
|
- |
|
- |
|
185 |
|
- |
|
- |
|
2,081 |
|
Transfer to 12 month expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to lifetime expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to impaired financial asset |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Provision |
|
55 |
|
- |
|
- |
|
19 |
|
- |
|
- |
|
74 |
Ending allowance |
1,951 |
|
- |
|
- |
|
204 |
|
- |
|
- |
|
2,155 |
|
|
December 31, 2023 |
||||||||||||
|
|
Loans at amortized cost |
|
Due from banks at amortized cost and other financial assets |
|
|
||||||||
|
|
12 month expected credit lossess |
|
Lifetime expected credit lossess |
|
Impaired financial asset |
|
12 month expected credit lossess |
|
Lifetime expected credit lossess |
|
Impaired financial asset |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning allowance |
2,837 |
|
- |
|
- |
|
607 |
|
- |
|
- |
|
3,444 |
|
Transfer to 12 month expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to lifetime expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to impaired financial asset |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Reversal |
|
(941) |
|
- |
|
- |
|
(422) |
|
- |
|
- |
|
(1,363) |
Ending allowance |
1,896 |
|
- |
|
- |
|
185 |
|
- |
|
- |
|
2,081 |
28
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
8. Investments in subsidiaries
Investments in subsidiaries as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
Investees |
|
Ownership percentage (%) |
|
Carrying value |
|
Ownership percentage (%) |
|
Carrying value |
Shinhan Bank |
|
100.0 |
13,617,579 |
|
100.0 |
13,617,579 |
||
Shinhan Card Co., Ltd |
|
100.0 |
|
7,919,672 |
|
100.0 |
|
7,919,672 |
Shinhan Securities Co., Ltd |
|
100.0 |
|
3,001,420 |
|
100.0 |
|
3,001,420 |
Shinhan Life Insurance Co., Ltd |
|
100.0 |
|
4,204,533 |
|
100.0 |
|
4,204,533 |
Shinhan Capital Co., Ltd |
|
100.0 |
|
558,921 |
|
100.0 |
|
558,921 |
Shinhan Asset Management Co., Ltd |
|
100.0 |
|
326,206 |
|
100.0 |
|
326,206 |
Jeju Bank |
|
75.3 |
|
179,643 |
|
75.3 |
|
179,643 |
Shinhan Savings Bank |
|
100.0 |
|
157,065 |
|
100.0 |
|
157,065 |
Shinhan Asset Trust Co. Ltd |
|
100.0 |
|
429,491 |
|
100.0 |
|
429,491 |
Shinhan DS |
|
100.0 |
|
23,026 |
|
100.0 |
|
23,026 |
Shinhan Fund Partners Co., Ltd |
|
99.8 |
|
50,092 |
|
99.8 |
|
50,092 |
Shinhan REITs Management Co., Ltd |
|
100.0 |
|
30,000 |
|
100.0 |
|
30,000 |
Shinhan AI Co., Ltd(*1) |
|
100.0 |
|
34,734 |
|
100.0 |
|
34,734 |
Shinhan Venture Investment Co., Ltd. |
|
100.0 |
|
75,840 |
|
100.0 |
|
75,840 |
Shinhan EZ General Insurance, Ltd |
|
85.1 |
|
106,210 |
|
85.1 |
|
106,210 |
SHC Management Co., Ltd |
|
100.0 |
|
8,655 |
|
100.0 |
|
8,655 |
|
|
|
30,723,087 |
|
|
30,723,087 |
(*1) The difference between the carrying amount and the net fair value for the year ended December 31, 2023 was recognized as an impairment loss of 7,266 million, and liquidation procedures are in progress. (See Note 22)
9. Borrowings
Borrowings as of March 31, 2024 and December 31, 2023 are as follows:
|
|
|
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
Lender |
|
Period |
|
Interest rate (%) |
|
Amount |
|
Interest rate (%) |
|
Amount |
Borrowings in Korean won |
Kiwoom Securities Co., Ltd. |
|
2023.02.02 ~2024.02.01 |
|
- |
|
- |
|
3.79 |
|
14,950 |
Bookook Securities Co., Ltd |
|
2023.10.26 ~2024.02.26 |
|
- |
|
- |
|
4.51 |
|
29,789 |
|
Kyobo Securities Co., Ltd. |
|
2023.10.26 ~2024.02.26 |
|
- |
|
- |
|
4.51 |
|
19,859 |
|
Bookook Securities Co., Ltd |
|
2023.10.30 ~2024.04.30 |
|
4.61 |
|
29,886 |
|
4.61 |
|
29,542 |
|
Kyobo Securities Co., Ltd. |
|
2023.10.30 ~2024.04.30 |
|
4.61 |
|
19,924 |
|
4.61 |
|
19,694 |
|
DB Financial Investment Co.,LTD. |
|
2023.12.11 ~2024.04.11 |
|
4.01 |
|
9,988 |
|
4.01 |
|
9,888 |
|
DB Financial Investment Co.,LTD. |
|
2024.02.01 ~2025.01.30 |
|
3.71 |
|
9,690 |
|
- |
|
- |
|
Korea Development Bank |
|
2023.10.30 ~2024.04.30 |
|
4.74 |
|
100,000 |
|
4.74 |
|
100,000 |
|
|
|
|
|
|
|
169,488 |
|
|
223,722 |
29
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
10. Debt securities issued
Debt securities issued as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
|
Interest rate (%) |
|
Amount |
|
Interest rate (%) |
|
Amount |
Debt securities issued in won: |
|
|
|
|
|
|
|
|
Debt securities issued |
|
1.38 ~ 6.17 |
8,840,000 |
|
1.38 ~ 6.17 |
8,470,000 |
||
Discount |
|
|
|
(6,911) |
|
|
|
(6,713) |
|
|
|
|
8,833,089 |
|
|
|
8,463,287 |
|
|
|
|
|
|
|
|
|
Debt securities issued in foreign currency : |
|
|
|
|
|
|
|
|
Debt securities issued |
|
1.37 ~ 5.06 |
|
1,346,800 |
|
1.37 ~ 5.06 |
|
1,289,400 |
Subordinated debt securities issued |
|
3.34 |
|
673,400 |
|
3.34 |
|
644,700 |
Discount |
|
|
|
(7,990) |
|
|
|
(8,111) |
|
|
|
|
2,012,210 |
|
|
|
1,925,989 |
|
|
|
10,845,299 |
|
|
10,389,276 |
11. Defined benefit assets and liabilities
(a) Defined benefit obligations and plan assets as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Present value of defined benefit obligations |
23,397 |
|
19,728 |
|
Fair value of plan assets |
|
(25,995) |
|
(26,805) |
Recognized liability (asset) for defined benefit obligations |
(2,598) |
|
(7,077) |
(b) Net income relating to defined benefit liabilities for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Current service cost |
497 |
|
606 |
|
Net interest income |
|
(25) |
|
13 |
|
472 |
|
619 |
(*) Profit or loss arising from defined benefit plans is included in general and administrative expenses.
30
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won, except per share data)
12. Equity
(a) Equity as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Capital stock(*1) |
|
|
|
|
Common stock |
2,695,586 |
|
2,695,586 |
|
Preferred stock |
|
274,055 |
|
274,055 |
|
|
2,969,641 |
|
2,969,641 |
|
|
|
|
|
Hybrid bonds |
|
4,400,564 |
|
4,001,731 |
|
|
|
|
|
Capital surplus |
|
|
|
|
Share premium |
|
11,350,744 |
|
11,350,744 |
|
|
|
|
|
Capital adjustments |
|
(45,797) |
|
(148,464) |
|
|
|
|
|
Accumulated other comprehensive loss |
|
(6,642) |
|
(6,642) |
Retained earnings |
|
|
|
|
Legal reserve (*2) |
|
2,865,461 |
|
2,698,360 |
Regulatory reserve for loan losses |
|
20,656 |
|
21,078 |
Other legal reserves |
|
2,000 |
|
2,000 |
Unappropriated retained earnings |
|
6,259,732 |
|
5,210,693 |
|
|
9,147,849 |
|
7,932,131 |
|
27,816,359 |
|
26,099,141 |
(*1) Due to the retirement of earned surplus reserve, the capital is different from the total face value of the issued stock.
(*2) Legal reserve is restricted for the dividend to stockholders by law or legislation. According to the article 53 of the Financial Holding Companies Act, the Company is required to appropriate a legal reserve in an amount equal to at least 10% of cash dividends for each accounting period until the reserve equals 100% of stated capital. The legal reserve may only be used to reduce a deficit or to transfer capital.
31
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won, except per share data)
12. Equity (continued)
(b) Hybrid bonds
Hybrid bonds classified as other equity instruments as of March 31, 2024 and December 31, 2023 are as follows:
|
Issue date |
|
Maturity date |
|
Interest rate (%) |
|
March 31, 2024 |
|
December 31, 2023 |
||||||||
Hybrid bonds in KRW |
June 25, 2015 |
|
June 25, 2045 |
|
4.38 |
199,455 |
|
199,455 |
|||||||||
September 15, 2017 |
|
Perpetual bond |
|
4.25 |
|
89,783 |
|
89,783 |
|||||||||
April 13, 2018 |
|
Perpetual bond |
|
4.56 |
|
14,955 |
|
14,955 |
|||||||||
June 28, 2019 |
|
Perpetual bond |
|
3.27 |
|
199,476 |
|
199,476 |
|||||||||
September 17, 2020 |
|
Perpetual bond |
|
3.12 |
|
448,699 |
|
448,699 |
|||||||||
March 16, 2021 |
|
Perpetual bond |
|
2.94 |
|
429,009 |
|
429,009 |
|||||||||
March 16, 2021 |
|
Perpetual bond |
|
3.30 |
|
169,581 |
|
169,581 |
|||||||||
|
January 25, 2022 |
|
Perpetual bond |
|
3.90 |
|
560,438 |
|
560,438 |
||||||||
|
January 25, 2022 |
|
Perpetual bond |
|
4.00 |
|
37,853 |
|
37,853 |
||||||||
|
August 26, 2022 |
|
Perpetual bond |
|
4.93 |
|
343,026 |
|
343,026 |
||||||||
|
August 26, 2022 |
|
Perpetual bond |
|
5.15 |
|
55,803 |
|
55,803 |
||||||||
|
January 30, 2023 |
|
Perpetual bond |
|
5.14 |
|
398,831 |
|
398,831 |
||||||||
|
July 13, 2023 |
|
Perpetual bond |
|
5.40 |
|
498,815 |
|
498,815 |
||||||||
|
January 31, 2024 |
|
Perpetual bond |
|
4.49 |
|
398,833 |
|
- |
||||||||
Hybrid bonds in USD |
May 12, 2021 |
|
Perpetual bond |
|
2.88 |
|
556,007 |
|
556,007 |
||||||||
|
|
|
|
|
|
4,400,564 |
|
4,001,731 |
(*) For the three-month period ended March 31, 2024, the deduction for capital related to hybrid bond issued is 1,166 million.
The Company can make early redemption for the above bonds, after 5 or 10 years from the issue date; and has the rights to extend the maturity under the same condition.
(c) Capital adjustments
i) Changes in accumulated capital adjustments for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Beginning balance |
(148,464) |
|
(46,114) |
|
Disposal of retained earnings |
|
102,667 |
|
317 |
Repayment of hybrid bonds |
|
- |
|
(102,667) |
Acquisition of treasury stock |
|
(150,300) |
|
(486,919) |
Retirement of treasury stock |
|
150,300 |
|
486,919 |
Ending balance |
(45,797) |
|
(148,464) |
ii) Changes in treasury stocks for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
|||||||
|
|
Beginning balance |
|
Acquisition (*) |
|
|
Retirement (*) |
|
Ending balance |
The number of shares |
|
6,352 |
|
3,366,257 |
|
|
(3,366,257) |
|
6,352 |
Book value |
227 |
|
150,300 |
|
|
(150,300) |
|
227 |
32
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won, except per share data)
|
|
|
|
|
|
|
|
|
|
(*) The Company acquired treasury stocks for retirement during the current quarter and completed the profit cancellation of 3,366,257 shares on March 22, 2024.
33
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won, except per share data)
12. Equity (continued)
|
|
December 31, 2023 |
|||||||
|
|
Beginning balance |
|
Acquisition (*) |
|
|
Retirement (*) |
|
Ending balance |
The number of shares |
|
6,352 |
|
13,507,398 |
|
|
(13,507,398) |
|
6,352 |
Book value |
227 |
|
486,919 |
|
|
(486,919) |
|
227 |
|
|
|
|
|
|
|
|
|
|
|
(*) The Company acquired treasury stocks for retirement during the previous period, and completed profit cancellation of 3,676,470 shares, 4,243,281 shares, 2,842,929 shares, and 2,744,718 shares on March 28, 2023, June 16, 2023, August 31, 2023, and December 27, 2023, respectively.
(d) Changes in accumulated other comprehensive loss for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
|
March 31, 2024 |
|
December 31, 2023 |
Beginning balance |
|
(6,642) |
|
(5,210) |
|
Remeasurement of the defined benefit liabilities(assets) |
|
|
- |
|
(1,936) |
Tax effect |
|
|
- |
|
504 |
Ending balance |
|
(6,642) |
|
(6,642) |
(e) Regulatory reserve for loan losses
In accordance with Supervisory Regulations on Financial Holding Companies (the “Regulations”), the Company reserves the difference between allowance for credit losses under K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses.
i) Changes in regulatory reserve for loan losses as of March 31, 2024 and December 31, 2023 are as follows
|
|
March 31, 2024 |
|
December 31, 2023 |
Beginning balance |
20,656 |
|
21,078 |
|
Planned regulatory reserve for loan losses |
|
1,364 |
|
(422) |
Ending balance |
22,020 |
|
20,656 |
ii) Profit for the period and earnings per share after adjusted for regulatory reserve for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Profit for the period |
1,773,171 |
|
1,746,270 |
|
Provision for regulatory reserve for loan losses |
|
(1,364) |
|
(166) |
Profit for the period adjusted for regulatory reserve |
1,771,807 |
|
1,746,104 |
|
Basic and diluted earnings per share in won factoring in regulatory reserve(*) |
3,394 |
|
3,234 |
(*) Dividends for hybrid bonds are deducted.
34
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
13. Net interest expense
Net interest expense for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Interest income: |
|
|
|
|
Cash and due from banks at amortized cost |
122 |
|
174 |
|
Loans at amortized cost |
|
24,580 |
|
22,129 |
Others |
|
548 |
|
124 |
|
|
25,250 |
|
22,427 |
Interest expense: |
|
|
|
|
Borrowings |
|
(2,315) |
|
(202) |
Debt securities issued |
|
(78,975) |
|
(63,175) |
Others |
|
(20) |
|
(20) |
|
|
(81,310) |
|
(63,397) |
Net interest expense |
(56,060) |
|
(40,970) |
14. Net fees and commission income
Net fees and commission income for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Fees and commission income: |
|
|
|
|
Royalty |
17,375 |
|
17,376 |
|
Others |
|
6 |
|
3 |
|
|
17,381 |
|
17,379 |
Fees and commission expense: |
|
|
|
|
Others |
|
(33) |
|
(145) |
Net fees and commission income |
17,348 |
|
17,234 |
15. Dividend income
Dividends income for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Dividend from subsidiaries |
1,821,424 |
|
1,736,958 |
|
Dividend to hybrid bonds |
|
12,745 |
|
10,732 |
|
1,834,169 |
|
1,747,690 |
35
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
16. Provision for (reversal of) credit losses allowance
Provision for (reversal of) credit losses allowance for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Provision for (reversal of) credit losses allowance |
74 |
|
(12) |
17. General and administrative expenses
General and administrative expenses for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Salaries: |
|
|
|
|
Salary expenses and bonuses |
11,682 |
|
11,484 |
|
Severance benefits |
|
472 |
|
619 |
Rent |
|
456 |
|
224 |
Lease |
|
66 |
|
90 |
Entertainment |
|
443 |
|
592 |
Depreciation |
|
1,100 |
|
900 |
Amortization |
|
135 |
|
19 |
Taxes and dues |
|
283 |
|
378 |
Advertising |
|
13,371 |
|
9,211 |
Others |
|
4,684 |
|
4,201 |
|
32,692 |
|
27,718 |
36
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won, except per share data)
18. Share-based payments
(a) Performance shares granted as of March 31, 2024 are as follows:
|
|
Expired |
|
Not expired |
Type |
|
Cash-settled share-based payment |
||
|
|
|
||
Performance conditions |
|
Relative stock price linked (20.0%), management index (80.0%) |
||
|
|
|
||
Exercising period |
|
4 years from the commencement date of the year to which the grant date belongs |
||
|
|
|
|
|
Estimated number of shares vested at March 31, 2024 |
|
193,041 |
|
2,493,675 |
|
|
|
|
|
Fair value per share in Korean won (*) |
|
44,222, 33,122, 37,387, 37,081 and 38,156 for the expiration of the exercising period from 2019 to 2023 |
|
46,000 |
(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two months, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.
(b) Share-based compensation costs
Based on the share-based payment arrangements held by the Company, the share-based compensation costs for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
||||
|
|
Employees of |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries |
|
Total |
Performance shares |
1,897 |
|
14,091 |
|
15,988 |
|
|
|
|
March 31, 2023 |
||||
|
|
Employees of |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries |
|
Total |
Performance shares |
1,102 |
|
4,974 |
|
6,076 |
37
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won, except per share data)
18. Share-based payments (continued)
(c) Share-based compensation payable
In accordance with the share-based compensation agreements by the Company, the share-based compensation payable as of March 31, 2024 and December 31, 2023 are as follows.
|
|
March 31, 2024 |
||||
|
|
Accrued expense |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries (*) |
|
Total |
Performance shares |
13,343 |
|
108,605 |
|
121,948 |
(*) As of March 31, 2024, the Company recognized accounts receivable receivable 108,605 million to be preserved from the subsidiary as the amount to be paid to the executives and employees of the subsidiary.
|
|
December 31, 2023 |
||||
|
|
Accrued expense |
|
|
||
|
|
Shinhan Financial Group |
|
Subsidiaries (*) |
|
Total |
Performance shares |
16,079 |
|
111,056 |
|
127,135 |
(*) As of December 31, 2023, the Company recognized accounts receivable 111,056 million to be preserved from the subsidiary as the amount to be paid to the executives and employees of the subsidiary.
38
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won, except per share data)
19. Income taxes
(a) Income tax expense for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Current income tax expense |
- |
|
- |
|
Temporary differences |
|
1,520 |
|
19,581 |
Income tax recognized directly in equity |
|
- |
|
(7) |
Income tax expense |
1,520 |
|
19,574 |
(*) The Company does not recognize deferred tax assets and liabilities related to global minimum tax laws by applying the temporary exception provision for deferred tax in K-IFRS No. 1012.
(b) The Company is reviewing the impact on the separate financial statements following the implementation of the Global Minimum Tax Act. Due to the complexity of the application of the global minimum tax law, it is difficult to reasonably estimate the impact on the separate financial statements, and the Company is estimating the impact on the separate financial statements with a tax expert.
20. Earnings per share
Basic and diluted earnings per share for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Net profit for the period |
1,773,171 |
|
1,746,270 |
|
Less: |
|
|
|
|
Dividends to hybrid bond |
|
(35,736) |
|
(47,924) |
Net profit available for common stock |
1,737,435 |
|
1,698,346 |
|
Weighted average number of common shares outstanding (*) |
|
511,578,654 |
|
525,140,164 |
Basic and diluted earnings per share in Korean won |
3,396 |
|
3,234 |
(*) The number of common shares issued by the Company is 509,393,214 shares as of the end of March 31, 2024. The above weighted average number of common shares outstanding is calculated by reflecting changes in treasury stocks that were retired after acquisition during the current and previous quarter.
39
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
21. Operating income
Operating income for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Dividend income |
1,834,169 |
|
1,747,690 |
|
Fees and commission income |
|
17,381 |
|
17,379 |
Interest income |
|
25,250 |
|
22,427 |
Gain on financial assets at fair value through profit of loss |
|
15,376 |
|
52,267 |
Gain on foreign currency transaction |
|
85,930 |
|
57,019 |
Reversal of credit loss allowance |
|
- |
|
12 |
|
1,978,106 |
|
1,896,794 |
22. Commitments and contingencies
(a) The Commitments with financial institutions for the three-month periods ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
Financial institutions |
|
|
Borrowing Limit |
|
Balance after Execution |
|
Borrowing Limit |
|
Balance after Execution |
Borrowing agreement in Korean won |
Korea Development Bank |
|
100,000 |
|
100,000 |
|
100,000 |
|
100,000 |
|
Kookmin Bank |
|
|
200,000 |
|
- |
|
200,000 |
|
- |
|
Hana Bank |
|
|
200,000 |
|
- |
|
200,000 |
|
- |
|
|
|
|
500,000 |
|
100,000 |
|
500,000 |
|
100,000 |
(b) Liquidation of Subsidiary Company
The Company's subsidiary Shinhan AI is in the process of liquidation after transferring its major assets to the Company's subsidiary Shinhan Bank in January 2024. Accordingly, the Company established a pledge over Shinhan Bank's time deposits of 31,000 million held by Shinhan AI during the current quarter, and recognized the difference between the book value and the net fair value of the subsidiary's investment stocks as an impairment loss of 7,266 million during the previous term. As of March 31, 2024 and December 31, 2023, the book value of the subsidiary's investment stocks are 34,734 million. (See Note 8)
40
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
23. Statement of cash flows
(a) Cash and cash equivalents in the separate statements of cash flows as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Due from financial institutions with a maturity less than three months from date of acquisition |
69 |
|
19 |
(b) Changes in liabilities arising from financing activities for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
||||||
|
|
Borrowings |
|
Debentures |
|
Lease liabilities |
|
Total |
Balance at January 1, 2024 |
223,722 |
|
10,389,276 |
|
1,933 |
|
10,614,931 |
|
Changes from cash flows |
|
(55,370) |
|
369,016 |
|
(389) |
|
313,257 |
Changes from non-cash flows: |
|
|
|
|
|
|
|
|
Amortization of discount on debentures |
|
1,136 |
|
1,347 |
|
(20) |
|
2,463 |
Foreign currency difference |
|
- |
|
85,660 |
|
- |
|
85,660 |
Other changes: |
|
- |
|
- |
|
362 |
|
362 |
Balance at March 31, 2024 |
169,488 |
|
10,845,299 |
|
1,886 |
|
11,016,673 |
|
|
March 31, 2023 |
||||||
|
|
Borrowings |
|
Debentures |
|
Lease liabilities |
|
Total |
Balance at January 1, 2023 |
20,000 |
|
9,815,457 |
|
979 |
|
9,836,436 |
|
Changes from cash flows |
|
(5,000) |
|
179,033 |
|
(398) |
|
173,635 |
Changes from non-cash flows: |
|
|
|
|
|
|
|
|
Amortization of discount on debentures |
|
- |
|
1,303 |
|
20 |
|
1,323 |
Foreign currency difference |
|
- |
|
36,055 |
|
- |
|
36,055 |
Other changes: |
|
- |
|
- |
|
1,128 |
|
1,128 |
Balance at March 31, 2023 |
15,000 |
|
10,031,848 |
|
1,729 |
|
10,048,577 |
41
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
24. Related party transactions
The Company defines subsidiaries, key managements, and their families as a range of related parties in accordance with K-IFRS No.1024, and discloses the amount of transactions between the Company and related parties and the balance of receivables and payables. For details of subsidiaries, refer to 'Note 8'.
(a) Significant transactions with the related parties for the three-month periods ended March 31, 2024 and 2023 are as follows:
Related party |
|
Account |
|
March 31, 2024 |
|
March 31, 2023 |
Revenue: |
|
|
|
|
|
|
Shinhan Bank |
|
Interest income |
89 |
|
124 |
|
〃 |
|
Fees and commission income |
|
10,421 |
|
10,421 |
〃 |
|
Dividend income |
|
1,196,396 |
|
1,157,105 |
〃 |
|
Reversal of credit losses |
|
3 |
|
4 |
Shinhan Card Co., Ltd. |
|
Interest income |
|
14,678 |
|
12,559 |
〃 |
|
Fees and commission income |
|
3,563 |
|
3,563 |
〃 |
|
Dividend income |
|
318,380 |
|
262,765 |
〃 |
|
Reversal of credit losses |
|
- |
|
39 |
Shinhan Securities Co., Ltd |
|
Interest income |
|
5,139 |
|
4,978 |
〃 |
|
Fees and commission income |
|
1,276 |
|
1,276 |
〃 |
|
Dividend income |
|
42,975 |
|
102,492 |
Shinhan Life Insurance Co., Ltd. |
|
Fees and commission income |
|
1,184 |
|
1,184 |
〃 |
|
Dividend income |
|
165,338 |
|
162,257 |
〃 |
|
Reversal of credit losses |
|
- |
|
1 |
Shinhan Capital Co., Ltd. |
|
Interest income |
|
3,388 |
|
3,542 |
〃 |
|
Fees and commission income |
|
472 |
|
472 |
〃 |
|
Dividend income |
|
78,177 |
|
47,597 |
〃 |
|
Reversal of credit losses |
|
14 |
|
- |
Jeju Bank |
|
Fees and commission income |
|
58 |
|
58 |
〃 |
|
Dividend income |
|
2,420 |
|
2,420 |
Shinhan Asset Management Co., Ltd. |
|
Fees and commission income |
|
97 |
|
97 |
〃 |
|
Dividend income |
|
24,400 |
|
7,000 |
Shinhan DS |
|
Interest income |
|
112 |
|
132 |
〃 |
|
Fees and commission income |
|
6 |
|
5 |
〃 |
|
Reversal of credit losses |
|
2 |
|
3 |
Shinhan Fund Partners Co., Ltd. |
|
Fees and commission income |
|
33 |
|
33 |
〃 |
|
Dividend income |
|
6,083 |
|
6,054 |
Shinhan Savings Bank |
|
Interest income |
|
668 |
|
664 |
〃 |
|
Fees and commission income |
|
90 |
|
88 |
Shinhan REITS management |
|
Fees and commission income |
|
21 |
|
21 |
Shinhan Asset Trust Co. Ltd. |
|
Interest income |
|
72 |
|
- |
〃 |
|
Fees and commission income |
|
141 |
|
141 |
Shinhan Venture Investment Co., Ltd. |
|
Interest income |
|
646 |
|
430 |
〃 |
|
Fees and commission income |
|
20 |
|
20 |
|
|
|
1,876,362 |
|
1,787,545 |
42
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
24. Related party transactions (continued)
(a) Significant transactions with the related parties for the three-month periods ended March 31, 2024 and 2023 are as follows (continued):
Related party |
|
Account |
|
March 31, 2024 |
|
March 31, 2023 |
Expense: |
|
|
|
|
|
|
Shinhan Bank |
|
Interest expenses |
11 |
|
141 |
|
〃 |
|
General and administrative expenses |
|
610 |
|
232 |
Shinhan Card Co., Ltd. |
|
Interest expenses |
|
1 |
|
2 |
〃 |
|
General and administrative expenses |
|
19 |
|
13 |
〃 |
|
Provision for credit losses |
|
29 |
|
- |
Shinhan Securities Co., Ltd. |
|
Interest expenses |
|
42 |
|
34 |
〃 |
|
Fees and commission expense (*) |
|
470 |
|
533 |
〃 |
|
General and administrative expenses |
|
- |
|
15 |
〃 |
|
Provision for credit losses |
|
16 |
|
14 |
Shinhan Life Insurance Co., Ltd. |
|
Interest expenses |
|
218 |
|
215 |
〃 |
|
Provision for credit losses |
|
1 |
|
- |
Shinhan Capital Co., Ltd. |
|
Provision for credit losses |
|
- |
|
17 |
Shinhan DS |
|
General and administrative expenses |
|
415 |
|
403 |
Shinhan Fund Partners Co., Ltd. |
|
Provision for credit losses |
|
1 |
|
- |
Shinhan Savings Bank |
|
Provision for credit losses |
|
- |
|
1 |
Shinhan Asset Trust Co. Ltd. |
|
Provision for credit losses |
|
47 |
|
2 |
Shinhan A.I. Co.Ltd. |
|
General and administrative expenses |
|
- |
|
10 |
Shinhan Venture Investment Co., Ltd. |
|
Provision for credit losses |
|
1 |
|
- |
|
|
|
1,881 |
|
1,632 |
(*) It consists of commissions paid for acquisitions of hybrid bonds and trading commissions paid for retirement of treasury stock, and it was directly deducted from the equity.
43
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
24. Related party transactions (continued)
(b) Significant balances with the related parties as of March 31, 2024 and December 31, 2023 are as follows:
Creditor |
|
Debtor |
|
Account |
|
March 31, 2024 |
|
December 31, 2023 |
Assets: |
|
|
|
|
|
|
|
|
Shinhan Financial Group Co., Ltd. |
|
Shinhan Bank |
|
Cash and due from banks |
72 |
|
22 |
|
〃 |
|
〃 |
|
Property and equipment |
|
990 |
|
1,003 |
〃 |
|
〃 |
|
Other assets |
|
177,831 |
|
184,059 |
〃 |
|
Shinhan Card Co., Ltd. |
|
Financial assets at fair value through profit or loss (*1) |
|
702,979 |
|
699,787 |
|
|
〃 |
|
Loans |
|
2,258,931 |
|
2,233,665 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(1,057) |
|
(1,045) |
〃 |
|
〃 |
|
Property and equipment |
|
143 |
|
162 |
〃 |
|
〃 |
|
Other assets |
|
155,398 |
|
119,351 |
〃 |
|
Shinhan Securities Co., Ltd |
|
Financial assets at fair value through profit or loss (*2) |
|
328,308 |
|
315,688 |
〃 |
|
〃 |
|
Loans |
|
790,572 |
|
756,878 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(370) |
|
(354) |
〃 |
|
〃 |
|
Other assets |
|
25,295 |
|
24,500 |
〃 |
|
Shinhan Life Insurance Co., Ltd. |
|
Other assets |
|
11,586 |
|
10,152 |
〃 |
|
Shinhan Capital Co.,Ltd. |
|
Financial assets at fair value through profit or loss (*3) |
|
237,000 |
|
235,130 |
〃 |
|
〃 |
|
Loans |
|
799,360 |
|
837,880 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(374) |
|
(392) |
〃 |
|
〃 |
|
Other assets |
|
118,003 |
|
34,237 |
〃 |
|
Shinhan Asset Management Co., Ltd. |
|
Other assets |
|
7,642 |
|
7,305 |
〃 |
|
Jeju Bank |
|
Other assets |
|
5,027 |
|
3,059 |
〃 |
|
Shinhan DS |
|
Loans |
|
9,684 |
|
14,949 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(5) |
|
(7) |
〃 |
|
〃 |
|
Property and equipment |
|
363 |
|
402 |
〃 |
|
〃 |
|
Intangible assets |
|
107 |
|
55 |
〃 |
|
〃 |
|
Other assets |
|
4,841 |
|
4,690 |
〃 |
|
Shinhan Fund Partners Co., Ltd. |
|
Other assets |
|
2,228 |
|
941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24. Related party transactions (continued)
44
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
(b) Significant balances with the related parties March 31, 2024 and December 31, 2023 are as follows (continued):
Creditor |
|
Debtor |
|
Account |
|
March 31, 2024 |
|
December 31, 2023 |
Assets: |
|
|
|
|
|
|
|
|
〃 |
|
Shinhan Savings Bank |
|
Loans |
|
150,000 |
|
150,000 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(70) |
|
(70) |
〃 |
|
〃 |
|
Other assets |
|
4,289 |
|
3,701 |
〃 |
|
Shinhan Asset Trust Co. Ltd. |
|
Loans |
|
100,000 |
|
- |
|
|
〃 |
|
Reserve for loan losses |
|
(47) |
|
- |
|
|
〃 |
|
Other assets |
|
9,909 |
|
9,647 |
〃 |
|
Shinhan REITS management |
|
Other assets |
|
2,975 |
|
2,491 |
〃 |
|
Shinhan AI Co., Ltd. |
|
Other assets |
|
274 |
|
327 |
〃 |
|
Shinhan Venture Investment Co., Ltd. |
|
Loans |
|
59,988 |
|
59,528 |
〃 |
|
〃 |
|
Reserve for loan losses |
|
(28) |
|
(28) |
〃 |
|
〃 |
|
Other assets |
|
2,650 |
|
1,687 |
〃 |
|
Shinhan EZ General Insurance, Ltd |
|
Other assets |
|
115 |
|
89 |
|
|
|
|
|
5,964,609 |
|
5,709,489 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Shinhan Bank. |
|
Shinhan Financial Group Co., Ltd. |
|
Other liabilities |
3,633 |
|
3,824 |
|
Shinhan Card Co., Ltd. |
|
〃 |
|
Other liabilities |
|
22,141 |
|
22,302 |
Shinhan Securities Co., Ltd |
|
〃 |
|
Other liabilities |
|
230,802 |
|
206,112 |
Shinhan Life Insurance Co., Ltd. |
|
〃 |
|
Debt security issued in won |
|
30,000 |
|
30,000 |
|
|
〃 |
|
Other liabilities |
|
141,452 |
|
70,934 |
Shinhan Capital Co., Ltd. |
|
〃 |
|
Other liabilities |
|
18 |
|
18 |
Shinhan DS |
|
〃 |
|
Other liabilities |
|
30 |
|
22 |
Shinhan Savings Bank |
|
〃 |
|
Other liabilities |
|
1,613 |
|
1,337 |
Shinhan AI Co., Ltd. |
|
〃 |
|
Other liabilities |
|
199 |
|
199 |
|
|
|
|
|
429,888 |
|
334,748 |
(*1) As the book value for the purchase of hybrid bonds, and it includes a gain of 3,192 million and 56,828 million on financial assets at fair value through profit or loss for the period ended March 31, 2024 and for the year ended December 31, 2023, respectively.
(*2) As the book value for the purchase of hybrid bonds, and it includes a loss of 1,433 million and a gain of 25,406 million on financial assets at fair value through profit or loss for the period ended March 31, 2024 and for the year ended December 31, 2023, respectively.
(*3) As the book value for the purchase of hybrid bonds, and it includes a gain of 1,870 million and 17,011 million on financial assets at fair value through profit or loss for the period ended March 31, 2024 and for the year ended December 31, 2023, respectively.
45
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
24. Related party transactions (continued)
(c) Right-of-use assets and lease liabilities recognised through lease transactions with related parties as of March 31, 2024 and December 31, 2023 are as follows:
Related parties |
|
March 31, 2024 |
|
December 31, 2023 |
Right-of-use assets |
|
|
|
|
Shinhan Bank. |
990 |
|
1,003 |
|
Shinhan Card Co., Ltd. |
|
143 |
|
162 |
|
1,133 |
|
1,165 |
|
|
|
|
|
|
Lease liabilities |
|
|
|
|
Shinhan Bank. |
726 |
|
967 |
|
Shinhan Card Co., Ltd. |
|
152 |
|
171 |
|
878 |
|
1,138 |
(d) Financing transaction
Major financing transactions with related parties for the three-month periods ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
|
March 31, 2024 |
||||||||||
|
|
Beginning balance |
|
Lending |
|
Acquisition |
Collection |
|
Others(*1) |
|
Ending balance |
||
Shinhan Card Co., Ltd. |
2,933,452 |
|
- |
|
- |
- |
|
28,458 |
|
2,961,910 |
|||
Shinhan Securities Co., Ltd |
|
1,072,565 |
|
- |
|
- |
- |
|
46,314 |
|
1,118,879 |
||
Shinhan Capital Co., Ltd. |
|
1,073,011 |
|
- |
|
- |
(50,000) |
|
13,350 |
|
1,036,361 |
||
Shinhan Asset Trust Co. Ltd. |
|
- |
|
100,000 |
|
- |
- |
|
- |
|
100,000 |
||
Shinhan Savings Bank |
|
150,000 |
|
- |
|
- |
- |
|
- |
|
150,000 |
||
Shinhan DS |
|
14,949 |
|
10,000 |
|
- |
(15,000) |
|
(265) |
|
9,684 |
||
Shinhan Venture Investment Co., Ltd. |
|
59,528 |
|
50,000 |
|
- |
(50,000) |
|
459 |
|
59,987 |
||
|
5,303,505 |
|
160,000 |
|
- |
(115,000) |
|
88,316 |
|
5,436,821 |
(*1) Other transactions include financial asset assessment, foreign currency translation, etc.
|
|
December 31, 2023 |
||||||||||
|
|
Beginning balance |
|
Lending |
|
Acquisition(*1) |
|
Collection |
|
Others (*2) |
|
Ending balance |
Shinhan Card Co., Ltd. |
2,567,898 |
|
250,000 |
|
300,000 |
|
(250,000) |
|
65,554 |
|
2,933,452 |
|
Shinhan Securities Co., Ltd |
|
1,029,211 |
|
- |
|
- |
|
- |
|
43,354 |
|
1,072,565 |
Shinhan Capital Co., Ltd. |
|
1,051,580 |
|
- |
|
- |
|
- |
|
21,431 |
|
1,073,011 |
Shinhan Savings Bank |
|
150,000 |
|
- |
|
- |
|
- |
|
- |
|
150,000 |
Shinhan DS |
|
20,000 |
|
15,000 |
|
- |
|
(20,000) |
|
(51) |
|
14,949 |
Shinhan Venture Investment Co., Ltd. |
|
40,000 |
|
150,000 |
|
- |
|
(130,000) |
|
(472) |
|
59,528 |
|
4,858,689 |
|
415,000 |
|
300,000 |
|
(400,000) |
|
129,816 |
|
5,303,505 |
(*1) The purchase amount of hybrid bonds issued by subsidiaries includes 90,000 million acquired from Shinhan Securities Co., Ltd.
(*2) Other transactions are the amount due to financial asset evaluation and foreign currency conversion.
46
SHINHAN FINANCIAL GROUP CO., LTD.
Notes to the Separate Interim Financial Statements
March 31, 2024 and 2023 (Unaudited), and December 31, 2023
(In millions of won)
24. Related party transactions (continued)
(e) Management Compensation
Compensation for key management executives for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Short-term employee benefits |
1,205 |
|
2,238 |
|
Severance benefits |
|
32 |
|
39 |
Share-based payment expenses(*) |
|
986 |
|
851 |
|
2,223 |
|
3,128 |
(*) Expenses recognized during the vesting period under the agreement on share-based payments.
(f) Shinhan Investment Corp., the subsidiary, acquired bonds of 115 billion and 190 billion issued by the Company for the three-month periods ended March 31, 2024 and 2023.
(g) As of March 31, 2024, the agreed limit for credit card use that is provided by Shinhan Card Co., Ltd., a subsidiary company, is 4 billion.
(h) As of March 31, 2024, Shinhan AI, our subsidiary company, is in the process of liquidation, and we have established a pledge for 31 billion in Shinhan Bank's time deposits held by Shinhan AI. (See Note 22)
25. Events after the reporting period
(a) Quarterly dividend resolution
The Company decided to pay a quarterly dividend of 540 per share for common stock at the board of directors on April 26, 2024. The total amount of dividends is 275,069 million, and the dividend base date is March 31, 2024.
(b) Treasury stock acquisition and retirement
To enhance the shareholders’ value, the Company made a decision on the acquisition and retirement of treasury stock amounted to 300 billion at the board of directors on April 26, 2024.
47
99.2 Shinhan Financial Group Review Report for the 1Q of 2024 (Consolidated)
Consolidated Interim Financial Statements
March 31, 2024 and 2023
(Unaudited)
Contents
|
|
Page |
|
|
|
Independent Auditors’ Review Report |
|
1 |
|
|
|
Consolidated Interim Statements of Financial Position |
|
3 |
|
|
|
Consolidated Interim Statements of Comprehensive Income |
|
4 |
|
|
|
Consolidated Interim Statements of Changes in Equity |
|
6 |
|
|
|
Consolidated Interim Statements of Cash Flows |
|
8 |
|
|
|
Notes to the Consolidated Interim Financial Statements |
|
10 |
Independent Auditors’ Review Report
Based on a report originally issued in Korean
The Board of Directors and Stockholders
Shinhan Financial Group Co., Ltd.:
Reviewed financial statements
We have reviewed the accompanying consolidated interim financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (collectively the “Group”), which comprise the consolidated interim statement of financial position as of March 31, 2024, the consolidated interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2024 and 2023, and notes, comprising a summary of material accounting policy information and other explanatory information.
Management’s responsibility
Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ review responsibility
Our responsibility is to issue a report on these consolidated interim financial statements based on our reviews.
We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS 1034 Interim Financial Reporting.
Other matters
The procedures and practices utilized in the Republic of Korea to review such consolidated interim financial statements may differ from those generally accepted and applied in other countries.
The consolidated statement of financial position of the Company as of December 31, 2023, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 4, 2024, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Company as of December 31, 2023, presented for comparative purposes, is consistent, in all material respects, with the audited consolidated statement of financial position from which it has been derived.
1
KPMG Samjong Accounting Corp.
Seoul, Korea
May 16, 2024
This report is effective as of May 16, 2024, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any. |
2
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Financial Position
As of March 31, 2024 and December 31, 2023
(In millions of won) |
|
Note |
|
March 31, 2024(Unaudited)
|
|
December 31, 2023
|
Assets |
|
|
|
|
|
|
Cash and due from banks at amortized cost |
|
4, 7 |
34,810,658 |
|
34,629,251 |
|
Financial assets at fair value through profit or loss |
|
4, 8 |
|
72,735,707 |
|
71,216,564 |
Derivative assets
|
|
4, 9 |
|
5,443,948 |
|
4,711,421 |
Securities at fair value through other comprehensive income |
|
4, 10 |
|
88,533,952 |
|
90,311,979 |
Securities at amortized cost |
|
4, 10 |
|
35,543,155 |
|
35,686,487 |
Loans at amortized cost |
|
4, 11 |
|
422,878,107 |
|
411,739,562 |
Property and equipment, net |
|
|
|
3,968,939 |
|
3,972,304 |
Intangible assets |
|
|
|
6,194,416 |
|
6,217,946 |
Investments in associates |
|
12 |
|
2,684,459 |
|
2,692,031 |
Current tax receivable |
|
|
|
30,150 |
|
30,590 |
Deferred tax assets |
|
|
|
152,909 |
|
153,719 |
Investment property |
|
|
|
308,371 |
|
257,806 |
Net defined benefit assets |
|
16 |
|
96,878 |
|
114,378 |
Insurance contract assets |
|
18 |
|
1,085 |
|
10,654 |
Reinsurance contract assets |
|
18 |
|
86,209 |
|
88,353 |
Other assets |
|
4, 11 |
|
36,251,227 |
|
29,925,844 |
Assets held for sale |
|
|
|
39,816 |
|
36,444 |
Total assets |
|
|
709,759,986 |
|
691,795,333 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Deposits |
|
4 |
394,479,835 |
|
381,512,664 |
|
Financial liabilities at fair value through profit or loss |
|
4, 13 |
|
2,248,727 |
|
1,868,977 |
Financial liabilities designated at fair value through profit or loss |
|
4, 14 |
|
7,635,596 |
|
7,796,727 |
Derivative liabilities |
|
4, 9 |
|
5,682,842 |
|
5,038,416 |
Borrowings |
|
4 |
|
55,076,149 |
|
56,901,352 |
Debt securities issued |
|
4, 15 |
|
84,699,832 |
|
81,561,725 |
Net defined benefit liabilities |
|
16 |
|
72,975 |
|
67,620 |
Provisions |
|
17 |
|
1,428,627 |
|
1,369,666 |
Current tax payable |
|
|
|
116,553 |
|
92,253 |
Deferred tax liabilities |
|
|
|
540,000 |
|
542,595 |
Insurance contract liabilities |
|
18 |
|
48,340,088 |
|
48,333,208 |
Reinsurance contract liabilities |
|
18 |
|
108,677 |
|
93,240 |
Investment contract liabilities |
|
|
|
1,386,328 |
|
1,572,685 |
Other liabilities |
|
4 |
|
51,178,117 |
|
48,722,340 |
Total liabilities |
|
|
|
652,994,346 |
|
635,473,468 |
|
|
|
|
|
|
|
Equity |
|
20 |
|
|
|
|
Capital stock |
|
|
|
2,969,641 |
|
2,969,641 |
Hybrid bonds |
|
|
|
4,400,564 |
|
4,001,731 |
Capital surplus |
|
|
|
12,094,968 |
|
12,094,968 |
Capital adjustments |
|
|
|
(556,591) |
|
(658,664) |
Accumulated other comprehensive loss |
|
|
|
(1,653,833) |
|
(1,074,453) |
Retained earnings |
|
|
|
37,146,578 |
|
36,387,314 |
Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd. |
|
|
|
54,401,327 |
|
53,720,537 |
Non-controlling interests |
|
|
|
2,364,313 |
|
2,601,328 |
Total equity |
|
|
|
56,765,640 |
|
56,321,865 |
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
709,759,986 |
|
691,795,333 |
See accompanying notes to the consolidated interim financial statements.
3
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income
For the three-month periods ended March 31, 2024 and 2023
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won) |
|
Note |
|
2024(Unaudited) |
|
2023(Unaudited) |
Interest income |
|
|
7,190,492 |
|
6,492,939 |
|
Interest expense |
|
|
|
(4,374,622) |
|
(3,919,097) |
Net interest income |
|
21 |
|
2,815,870 |
|
2,573,842 |
|
|
|
|
|
|
|
Fees and commission income |
|
|
|
1,064,225 |
|
950,641 |
Fees and commission expense |
|
|
|
(360,824) |
|
(347,216) |
Net fees and commission income |
|
22 |
|
703,401 |
|
603,425 |
|
|
|
|
|
|
|
Insurance income |
|
|
|
765,343 |
|
685,665 |
Reinsurance income |
|
|
|
14,811 |
|
13,062 |
Insurance service expenses |
|
|
|
(475,947) |
|
(443,335) |
Reinsurance service expenses |
|
|
|
(16,798) |
|
(18,584) |
Net insurance income |
|
18 |
|
287,409 |
|
236,808 |
|
|
|
|
|
|
|
Insurance finance income |
|
|
|
11,817 |
|
13,271 |
Insurance finance expense |
|
|
|
(137,864) |
|
(289,623) |
Net insurance finance income(expense) |
|
19 |
|
(126,047) |
|
(276,352) |
|
|
|
|
|
|
|
Dividend income |
|
|
|
79,089 |
|
68,472 |
Net gain (loss) on financial instruments at fair value through profit or loss |
|
|
|
385,148 |
|
1,101,135 |
Net gain (loss) on financial instruments designated at fair value through profit or loss |
|
|
|
(32,242) |
|
(454,500) |
Net gain on foreign currency transaction |
|
|
|
134,331 |
|
201,059 |
Net loss on disposal of financial securities at fair value through other comprehensive income |
|
10 |
|
22,118 |
|
(19,158) |
Net gain(loss) on disposal of securities at amortized cost |
|
10 |
|
(2) |
|
357 |
Provision for allowance for credit loss |
|
23 |
|
(371,979) |
|
(461,204) |
General and administrative expenses |
|
24 |
|
(1,372,237) |
|
(1,355,926) |
Other operating expenses, net |
|
|
|
(456,623) |
|
(461,772) |
|
|
|
|
|
|
|
Operating income |
|
|
|
2,068,236 |
|
1,756,186 |
|
|
|
|
|
|
|
Equity method income(expense) |
|
12 |
|
(7,599) |
|
44,969 |
Other non-operating income(expense), net |
|
|
|
(270,132) |
|
55,608 |
Profit before income taxes |
|
|
|
1,790,505 |
|
1,856,763 |
|
|
|
|
|
|
|
Income tax expense |
|
26 |
|
442,676 |
|
442,420 |
Profit for the period |
|
|
1,347,829 |
|
1,414,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated interim financial statements.
4
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income (Continued)
For the three-month periods ended March 31, 2024 and 2023
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won, except earnings per share data) |
|
Note |
|
2024(Unaudited) |
|
2023(Unaudited) |
|
|
|
|
|
|
|
Other comprehensive income for the period, net of income tax |
|
20 |
|
|
|
|
Items that are or may be reclassified to profit or loss: |
|
|
|
|
|
|
Valuation gain (loss) on securities at fair value through other comprehensive income |
|
|
(604,471) |
|
1,612,172 |
|
Equity in other comprehensive income (loss) of associates |
|
|
|
(10) |
|
1,893 |
Foreign currency translation adjustments for foreign operations |
|
|
|
96,956 |
|
179,539 |
Net change in unrealized fair value of cash flow hedges |
|
|
|
(42,252) |
|
22,393 |
Net finance income (expense) on insurance contract assets (liabilities) |
|
|
|
(67,486) |
|
(930,915) |
Net finance income (expense) on reinsurance contract assets (liabilities) |
|
|
|
(1,095) |
|
(13,060) |
|
|
|
|
(618,358) |
|
872,022 |
Items that will never be reclassified to profit or loss: |
|
|
|
|
|
|
Remeasurements of the net defined benefit liability (asset) |
|
|
|
(1,119) |
|
(3,416) |
Valuation gain (loss) on securities at fair value through other comprehensive income |
|
|
|
40,640 |
|
(49,758) |
Gain (loss) on disposal of securities at fair value through other comprehensive income |
|
|
|
(2,986) |
|
(1,260) |
Changes in own credit risk on financial liabilities designated at fair value through profit of loss |
|
|
|
(2,034) |
|
4,549 |
|
|
|
|
34,501 |
|
(49,885) |
Total other comprehensive income (loss), net of income tax |
|
|
|
(583,857) |
|
822,137 |
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
763,972 |
|
2,236,480 |
|
|
|
|
|
|
|
|
Profit attributable to: |
|
|
|
|
|
|
Equity holders of Shinhan Financial Group Co., Ltd. |
|
|
1,321,532 |
|
1,387,958 |
|
Non-controlling interests |
|
|
|
26,297 |
|
26,385 |
|
|
|
1,347,829 |
|
1,414,343 |
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
Equity holders of Shinhan Financial Group Co., Ltd. |
|
|
737,921 |
|
2,208,095 |
|
Non-controlling interests |
|
|
|
26,051 |
|
28,385 |
|
|
|
763,972 |
|
2,236,480 |
|
|
|
|
|
|
|
|
Earnings per share: |
|
27 |
|
|
|
|
Basic and diluted earnings per share in won |
|
|
2,513 |
|
2,552 |
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated interim financial statements.
5
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity
For the three-month period ended March 31, 2023444
|
|
March 31, 2023 |
||||||||||||||||
|
|
Equity attributable to equity holders of Shinhan Financial Group Co., Ltd. |
|
|
|
|
||||||||||||
|
|
Capital stock |
|
Hybrid bonds |
|
Capital surplus |
|
Capital adjustments |
|
Accumulated other compre-hensive income(loss) |
|
Retained earnings |
|
Sub-total |
|
Non-controlling interests |
|
Total |
Balance at January 1, 2023 |
2,969,641 |
|
4,196,968 |
|
12,095,043 |
|
(582,859) |
|
(1,910,750) |
|
33,963,799 |
|
50,731,842 |
|
2,691,716 |
|
53,423,558 |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,387,958 |
|
1,387,958 |
|
26,385 |
|
1,414,343 |
Other comprehensive income, net of income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on valuation and disposal of securities at fair value through other comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
1,559,555 |
|
- |
|
1,559,555 |
|
1,599 |
|
1,561,154 |
Equity in other comprehensive income of associates |
|
- |
|
- |
|
- |
|
- |
|
1,893 |
|
- |
|
1,893 |
|
- |
|
1,893 |
Foreign currency translation adjustments for foreign operations |
|
- |
|
- |
|
- |
|
- |
|
179,148 |
|
- |
|
179,148 |
|
391 |
|
179,539 |
Net change in unrealized fair value of cash flow hedges |
|
- |
|
- |
|
- |
|
- |
|
22,393 |
|
- |
|
22,393 |
|
- |
|
22,393 |
Net finance gain (loss) on insurance contract assets(liabilities) |
|
- |
|
- |
|
- |
|
- |
|
(930,915) |
|
- |
|
(930,915) |
|
- |
|
(930,915) |
Net finance gain (loss) on reinsurance contract assets (liabilities) |
|
- |
|
- |
|
- |
|
- |
|
(13,060) |
|
- |
|
(13,060) |
|
- |
|
(13,060) |
Remeasurements of defined benefit liability (asset) |
|
- |
|
- |
|
- |
|
- |
|
(3,426) |
|
- |
|
(3,426) |
|
10 |
|
(3,416) |
Changes in own credit risk on financial liabilities designated at fair value through profit or loss |
|
- |
|
- |
|
- |
|
- |
|
4,549 |
|
- |
|
4,549 |
|
- |
|
4,549 |
Total other comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
820,137 |
|
- |
|
820,137 |
|
2,000 |
|
822,137 |
Total comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
820,137 |
|
1,387,958 |
|
2,208,095 |
|
28,385 |
|
2,236,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(455,215) |
|
(455,215) |
|
- |
|
(455,215) |
Dividends to hybrid bonds |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(47,924) |
|
(47,924) |
|
- |
|
(47,924) |
Issuance of hybrid bonds |
|
- |
|
398,831 |
|
- |
|
- |
|
- |
|
- |
|
398,831 |
|
- |
|
398,831 |
Loss on repayment of hybrid bonds |
|
- |
|
- |
|
- |
|
317 |
|
- |
|
(317) |
|
- |
|
- |
|
- |
Acquisition of treasury stock (Note 20) |
|
- |
|
- |
|
- |
|
(136,647) |
|
- |
|
- |
|
(136,647) |
|
- |
|
(136,647) |
Retirement of treasury stock (Note 20) |
|
- |
|
- |
|
- |
|
136,647 |
|
- |
|
(136,647) |
|
- |
|
- |
|
- |
Change in other capital adjustments |
|
- |
|
- |
|
- |
|
490 |
|
- |
|
(465) |
|
25 |
|
- |
|
25 |
Change in other non-controlling interests |
|
- |
|
- |
|
- |
|
(60) |
|
- |
|
- |
|
(60) |
|
376,446 |
|
376,386 |
|
|
- |
|
398,831 |
|
- |
|
747 |
|
- |
|
(640,568) |
|
(240,990) |
|
376,446 |
|
135,456 |
Reclassification between OCI and retained earnings |
|
- |
|
- |
|
- |
|
- |
|
(3,490) |
|
3,490 |
|
- |
|
- |
|
- |
Balance at March 31, 2023 |
2,969,641 |
|
4,595,799 |
|
12,095,043 |
|
(582,112) |
|
(1,094,103) |
|
34,714,679 |
|
52,698,947 |
|
3,096,547 |
|
55,795,494 |
6
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity (Continued)
For the three-month period ended March 31, 2024444
|
|
March 31, 2024 |
|||||||||||||||||
|
|
Equity attributable to equity holders of Shinhan Financial Group Co., Ltd. |
|
|
|
|
|||||||||||||
|
|
Capital stock |
|
Hybrid bonds |
|
Capital surplus |
|
Capital adjustments |
|
Accumulated other compre-hensive income(loss) |
|
Retained earnings |
|
Sub-total |
|
Non-controlling interests |
|
Total |
|
Balance at January 1, 2024 |
2,969,641 |
|
4,001,731 |
|
12,094,968 |
|
(658,664) |
|
(1,074,453) |
|
36,387,314 |
|
53,720,537 |
|
2,601,328 |
|
56,321,865 |
||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,321,532 |
|
1,321,532 |
|
26,297 |
|
1,347,829 |
|
Other comprehensive income, net of income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on valuation and disposal of securities at fair value through other comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
(566,181) |
|
- |
|
(566,181) |
|
(636) |
|
(566,817) |
|
Equity in other comprehensive income of associates |
|
- |
|
- |
|
- |
|
- |
|
(10) |
|
- |
|
(10) |
|
- |
|
(10) |
|
Foreign currency translation adjustments for foreign operations |
|
- |
|
- |
|
- |
|
- |
|
96,558 |
|
- |
|
96,558 |
|
398 |
|
96,956 |
|
Net change in unrealized fair value of cash flow hedges |
|
- |
|
- |
|
- |
|
- |
|
(42,252) |
|
- |
|
(42,252) |
|
- |
|
(42,252) |
|
Net finance gain (loss) on insurance contract assets(liabilities) |
|
- |
|
- |
|
- |
|
- |
|
(67,486) |
|
- |
|
(67,486) |
|
- |
|
(67,486) |
|
Net finance gain (loss) on reinsurance contract assets (liabilities) |
|
- |
|
- |
|
- |
|
- |
|
(1,095) |
|
- |
|
(1,095) |
|
- |
|
(1,095) |
|
Remeasurements of defined benefit liability (asset) |
|
- |
|
- |
|
- |
|
- |
|
(1,111) |
|
- |
|
(1,111) |
|
(8) |
|
(1,119) |
|
Changes in own credit risk on financial liabilities designated at fair value through profit or loss |
|
- |
|
- |
|
- |
|
- |
|
(2,034) |
|
- |
|
(2,034) |
|
- |
|
(2,034) |
|
Total other comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
(583,611) |
|
- |
|
(583,611) |
|
(246) |
|
(583,857) |
|
Total comprehensive income |
|
- |
|
- |
|
- |
|
- |
|
(583,611) |
|
1,321,532 |
|
737,921 |
|
26,051 |
|
763,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(268,697) |
|
(268,697) |
|
- |
|
(268,697) |
|
Dividends to hybrid bonds |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(35,736) |
|
(35,736) |
|
- |
|
(35,736) |
|
Issuance of hybrid bonds |
|
- |
|
398,833 |
|
- |
|
- |
|
- |
|
- |
|
398,833 |
|
- |
|
398,833 |
|
Loss on repayment of hybrid bonds |
|
- |
|
- |
|
- |
|
102,667 |
|
- |
|
(102,667) |
|
- |
|
- |
|
- |
|
Acquisition of treasury stock (Note 20) |
|
- |
|
- |
|
- |
|
(150,000) |
|
- |
|
- |
|
(150,000) |
|
- |
|
(150,000) |
|
Retirement of treasury stock (Note 20) |
|
- |
|
- |
|
- |
|
150,000 |
|
- |
|
(150,053) |
|
(53) |
|
- |
|
(53) |
|
Change in other capital adjustments |
|
- |
|
- |
|
- |
|
(594) |
|
- |
|
(884) |
|
(1,478) |
|
- |
|
(1,478) |
|
Change in other non-controlling interests |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(263,066) |
|
(263,066) |
|
|
|
- |
|
398,833 |
|
- |
|
102,073 |
|
- |
|
(558,037) |
|
(57,131) |
|
(263,066) |
|
(320,197) |
|
Reclassification between OCI and retained earnings |
|
- |
|
- |
|
- |
|
- |
|
4,231 |
|
(4,231) |
|
- |
|
- |
|
- |
|
Balance at March 31, 2024 |
2,969,641 |
|
4,400,564 |
|
12,094,968 |
|
(556,591) |
|
(1,653,833) |
|
37,146,578 |
|
54,401,327 |
|
2,364,313 |
|
56,765,640 |
See accompanying notes to the consolidated interim financial statements.
7
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows
For the three-month periods ended March 31, 2024 and 20234
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won) |
|
Note |
|
2024(Unaudited) |
|
2023(Unaudited) |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Profit for the period |
|
|
1,347,829 |
|
1,414,343 |
|
Adjustments for: |
|
|
|
|
|
|
Interest income |
|
21 |
|
(7,190,492) |
|
(6,492,939) |
Interest expense |
|
21 |
|
4,374,622 |
|
3,919,097 |
Dividend income |
|
|
|
(79,089) |
|
(68,472) |
Corporate tax expense |
|
|
|
442,676 |
|
442,420 |
Net fees and commission income (expense) |
|
|
|
66,011 |
|
83,807 |
Net insurance contract income |
|
|
|
(287,409) |
|
(236,807) |
Net insurance finance expense (income) |
|
|
|
126,047 |
|
276,352 |
Net gain (loss) on financial instruments at fair value through profit or loss |
|
|
|
(362,109) |
|
(740,215) |
Net gain (loss) on derivatives |
|
|
|
(166,806) |
|
(352,625) |
Net gain on foreign currency translation |
|
|
|
(125,897) |
|
(92,537) |
Net loss (gain) on financial instruments designated at fair value through profit or loss |
|
|
|
14,510 |
|
383,660 |
Net gain on disposal of securities at fair value through other comprehensive income |
|
10 |
|
(22,118) |
|
19,158 |
Net loss (gain) on disposal of securities at amortized cost |
|
10 |
|
2 |
|
(357) |
Provision for allowance for credit loss |
|
23 |
|
371,979 |
|
461,204 |
Employee benefits |
|
|
|
49,511 |
|
30,560 |
Depreciation and other amortization |
|
24 |
|
306,240 |
|
280,754 |
Other operating expense |
|
|
|
120,589 |
|
155,020 |
Equity method income |
|
12 |
|
7,599 |
|
(44,969) |
Other non-operating income |
|
|
|
274,893 |
|
(29,006) |
|
|
|
|
(2,079,241) |
|
(2,005,895) |
Changes in assets and liabilities: |
|
|
|
|
|
|
Due from banks at amortized cost |
|
|
|
362,489 |
|
(251,903) |
Securities at fair value through profit or loss |
|
|
|
(2,781,797) |
|
(1,686,747) |
Loans at fair value through profit or loss |
|
|
|
159,213 |
|
143,741 |
Financial instruments designated at fair value through profit or loss |
|
|
|
(178,403) |
|
214,549 |
Derivative instruments |
|
|
|
(45,107) |
|
(698,186) |
Loans at amortized cost |
|
|
|
(8,582,542) |
|
4,026,995 |
Insurance contract assets |
|
|
|
9,582 |
|
39 |
Reinsurance contract assets |
|
|
|
2,140 |
|
13,301 |
Other assets |
|
|
|
(6,500,182) |
|
(5,851,066) |
Deposits |
|
|
|
12,661,424 |
|
(5,848,422) |
Net defined benefit liabilities |
|
|
|
(18,506) |
|
57,898 |
Provisions |
|
|
|
(202,060) |
|
(360,493) |
Insurance contract liabilities |
|
|
|
(268,380) |
|
(627,004) |
Reinsurance contract liabilities |
|
|
|
11,771 |
|
8,407 |
Investment contract liabilities |
|
|
|
(202,391) |
|
183,783 |
Other liabilities |
|
|
|
2,032,822 |
|
11,543,125 |
|
|
|
|
(3,539,927) |
|
868,017 |
|
|
|
|
|
|
|
Income taxes paid |
|
|
|
(223,447) |
|
(176,156) |
Interest received |
|
|
|
7,093,676 |
|
6,253,880 |
Interest paid |
|
|
|
(3,887,868) |
|
(2,664,730) |
Dividends received |
|
|
|
50,749 |
|
69,259 |
Net cash inflow from operating activities |
|
|
(1,238,229) |
|
3,758,718 |
8
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Consolidated Interim Statements of Cash Flows (Continued)
For the three-month periods ended March 31, 2024 and 20234
|
|
|
|
Three-month periods ended March 31 |
||
(In millions of won) |
|
Note |
|
2024(Unaudited) |
|
2023(Unaudited) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Decrease in financial instruments at fair value through profit or loss |
|
|
678,930 |
|
872,223 |
|
Acquisition of financial instruments at fair value through profit or loss |
|
|
|
(971,704) |
|
(1,216,492) |
Decrease in financial securities at fair value through other comprehensive income |
|
|
|
10,957,562 |
|
9,618,396 |
Acquisition of securities at fair value through other comprehensive income |
|
|
|
(9,425,920) |
|
(8,145,576) |
Proceeds from disposal of securities at amortized cost |
|
|
|
1,868,964 |
|
598,979 |
Acquisition of securities at amortized cost |
|
|
|
(1,656,526) |
|
(1,271,153) |
Proceeds from disposal of property and equipment |
|
|
|
4,201 |
|
8,382 |
Acquisition of property and equipment |
|
|
|
(45,663) |
|
(40,495) |
Proceeds from disposal of intangible assets |
|
|
|
1,581 |
|
10,211 |
Acquisition of intangible assets |
|
|
|
(135,902) |
|
(117,014) |
Proceeds from disposal of investments in associates |
|
|
|
50,674 |
|
72,490 |
Acquisition of investments in associates |
|
|
|
(110,610) |
|
(76,070) |
Proceeds from disposal of investment property |
|
|
|
5,281 |
|
141,174 |
Acquisition of investment property |
|
|
|
(519) |
|
(485) |
Change in other assets |
|
|
|
7,011 |
|
(89,382) |
Proceeds from settlement of hedging derivative financial instruments |
|
|
|
24,766 |
|
4,174 |
Payment of settlement of hedging derivative financial instruments |
|
|
|
(28,960) |
|
(9,327) |
Net cash inflow (outflow)from investing activities |
|
|
1,223,166 |
|
360,035 |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issuance of hybrid bonds |
|
|
398,833 |
|
398,831 |
|
Net change in borrowings |
|
|
|
(1,859,254) |
|
4,519,654 |
Proceeds from debt securities issued |
|
|
|
12,509,216 |
|
6,843,698 |
Repayments of debt securities issued |
|
|
|
(10,171,618) |
|
(11,176,957) |
Increase in financial liabilities designated at fair value through profit or loss |
|
|
|
- |
|
49,993 |
Changes in other liabilities |
|
|
|
(54,143) |
|
26,082 |
Dividends paid |
|
|
|
(41,809) |
|
(58,539) |
Proceeds from settlement of hedging derivative financial instruments |
|
|
|
1,308,088 |
|
637,879 |
Payment of settlement of hedging derivative financial instruments |
|
|
|
(1,307,034) |
|
(580,511) |
Acquisition of treasury stock |
|
|
|
(150,000) |
|
(136,647) |
Costs from retirement of treasury stock |
|
|
|
(53) |
|
- |
Increase(decrease) in non-controlling interests |
|
|
|
(264,546) |
|
376,404 |
Redemption of lease liabilities |
|
|
|
(65,784) |
|
(65,568) |
Net cash inflow from financing activities |
|
|
|
301,896 |
|
834,319 |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents held |
|
|
|
43,857 |
|
54,051 |
Increase in cash and cash equivalents |
|
|
|
330,690 |
|
5,007,123 |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
29 |
|
30,416,884 |
|
24,413,946 |
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
29 |
30,747,574 |
|
29,421,069 |
See accompanying notes to the consolidated interim financial statements.
9
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
1. Reporting entity
Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:
(a) Controlling company
Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to 1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.
(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of March 31, 2024 and December 31, 2023 are as follows:
|
|
|
|
|
|
Date of financial information |
|
Ownership (%) |
||
Investor |
|
Investee (*1) |
|
Location |
|
|
March 31, 2024 |
|
December 31, 2023 |
|
Shinhan Financial Group Co., Ltd. |
|
Shinhan Bank |
|
Korea |
|
March 31 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Card Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Securities Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Life Insurance Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Capital Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Jeju Bank |
|
〃 |
|
〃 |
|
75.3 |
|
75.3 |
〃 |
|
Shinhan Asset Management Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
SHC Management Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan DS |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Savings Bank |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Asset Trust Co. Ltd |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Fund Partners Co., Ltd. |
|
〃 |
|
〃 |
|
99.8 |
|
99.8 |
〃 |
|
Shinhan REITs Management Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan AI Co., Ltd. (*2) |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Venture Investment Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan EZ General Insurance, Ltd. |
|
〃 |
|
〃 |
|
85.1 |
|
85.1 |
Shinhan Bank |
|
Shinhan Bank America |
|
USA |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Bank Europe GmbH |
|
Germany |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Bank Cambodia |
|
Cambodia |
|
〃 |
|
97.5 |
|
97.5 |
〃 |
|
Shinhan Bank Kazakhstan Limited |
|
Kazakhstan |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Bank Canada |
|
Canada |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Bank (China) Limited |
|
China |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Bank Japan |
|
Japan |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Bank Vietnam Ltd. |
|
Vietnam |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Banco Shinhan de Mexico |
|
Mexico |
|
〃 |
|
99.9 |
|
99.9 |
〃 |
|
PT Bank Shinhan Indonesia |
|
Indonesia |
|
〃 |
|
99.0 |
|
99.0 |
Shinhan Bank Japan |
|
SBJDNX |
|
Japan |
|
〃 |
|
100.0 |
|
100.0 |
10
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
1. Reporting entity (continued)
(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
|
|
|
|
Date of financial information |
|
Ownership (%) |
||
Investor |
|
Investee (*1) |
|
Location |
|
|
March 31, 2024 |
|
December 31, 2023 |
|
Shinhan Card Co., Ltd. |
|
Shinhan Credit Information Co., Ltd. |
|
Korea |
|
March 31 |
|
100.0 |
|
100.0 |
〃 |
|
LLP MFO Shinhan Finance |
|
Kazakhstan |
|
〃 |
|
75.0 |
|
100.0 |
〃 |
|
PT. Shinhan Indo Finance |
|
Indonesia |
|
〃 |
|
76.3 |
|
76.3 |
〃 |
|
Shinhan Microfinance Co., Ltd. |
|
Myanmar |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Vietnam Finance Co., Ltd. |
|
Vietnam |
|
〃 |
|
100.0 |
|
100.0 |
Shinhan Securities Co., Ltd. |
|
Shinhan Securities America Inc. |
|
USA |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Securities Asia Ltd. |
|
Hong Kong |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
SHINHAN SECURITIES VIETNAM CO., LTD. |
|
Vietnam |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
PT. Shinhan Sekuritas Indonesia |
|
Indonesia |
|
〃 |
|
99.0 |
|
99.0 |
PT Shinhan Sekuritas Indonesia |
|
PT. Shinhan Asset Management Indonesia |
|
Indonesia |
|
〃 |
|
75.0 |
|
75.0 |
Shinhan Life Insurance Co., Ltd. |
|
Shinhan Financial Plus Co., Ltd |
|
Korea |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan LifeCare Co., Ltd. |
|
〃 |
|
〃 |
|
100.0 |
|
100.0 |
〃 |
|
Shinhan Life Insurance Vietnam Co., Ltd. |
|
Vietnam |
|
〃 |
|
100.0 |
|
100.0 |
Shinhan Asset Management Co., Ltd. |
|
SHINHAN ASSET MGT HK, LIMITED |
|
Hong Kong |
|
〃 |
|
100.0 |
|
100.0 |
Shinhan DS |
|
SHINHAN DS VIETNAM CO., LTD. |
|
Vietnam |
|
〃 |
|
100.0 |
|
100.0 |
(*1) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.
(*2) The major assets were sold to Shinhan Bank, a subsidiary company, in January 2024, and the liquidation process is in progress.
11
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
1. Reporting entity (continued)
(c) Consolidated structured entities
Consolidated structured entities are as follows:
Category |
|
Consolidated structured entities |
|
Description |
|
|
|
|
|
Trust |
|
Shinhan Bank (including development trust) and 17 others |
|
A trust is consolidated when the Group as a trustee is exposed to significant variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns. |
Asset-Backed Securitization
|
|
Tiger Eyes 3 Co., Ltd. and 218 others |
|
An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is substantially exposed to, or has rights to significant variable returns by providing credit enhancement and purchases of subordinated securities. |
Structured Financing |
|
SHPE Holdings One Co., Ltd. |
|
An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is substantially exposed to, or has rights to significant variable returns. |
Investment Fund |
|
One Shinhan Future's Fund and 164 others |
|
An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is substantially exposed to, or has rights to, the significant variable returns. |
12
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
1. Reporting entity (continued)
(d) Summarized financial information of the subsidiaries
i) The summarized financial information of the controlling company and the Group’s major consolidated subsidiaries as of March 31, 2024 and December 31, 2023 is as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
||||||||
Investees(*1)(*2) |
|
Asset balance |
|
Liability balance |
|
Equity balance |
|
Asset balance |
|
Liability balance |
|
Equity balance |
Shinhan Financial Group(separate) |
|
39,738,082 |
|
11,921,723 |
|
27,816,359 |
|
37,289,554 |
|
11,190,413 |
|
26,099,141 |
Shinhan Bank |
|
522,725,784 |
|
489,642,307 |
|
33,083,477 |
|
508,497,276 |
|
474,966,063 |
|
33,531,213 |
Shinhan Card Co., Ltd. |
|
43,747,515 |
|
35,806,126 |
|
7,941,389 |
|
43,420,162 |
|
35,365,175 |
|
8,054,987 |
Shinhan Securities Co., Ltd. |
|
53,904,087 |
|
48,507,493 |
|
5,396,594 |
|
52,497,500 |
|
47,131,211 |
|
5,366,289 |
Shinhan Life Insurance Co., Ltd. |
|
57,759,038 |
|
50,116,379 |
|
7,642,659 |
|
58,641,345 |
|
50,218,211 |
|
8,423,134 |
Shinhan Capital Co., Ltd. |
|
13,150,700 |
|
10,937,358 |
|
2,213,342 |
|
13,018,880 |
|
10,791,281 |
|
2,227,599 |
Jeju Bank |
|
7,259,373 |
|
6,675,780 |
|
583,593 |
|
7,162,714 |
|
6,626,863 |
|
535,851 |
Shinhan Asset Management Co., Ltd. |
|
428,249 |
|
160,492 |
|
267,757 |
|
409,246 |
|
134,030 |
|
275,216 |
SHC Management Co., Ltd. |
|
10,124 |
|
4 |
|
10,120 |
|
10,051 |
|
- |
|
10,051 |
Shinhan DS |
|
116,482 |
|
63,041 |
|
53,441 |
|
137,141 |
|
85,417 |
|
51,724 |
Shinhan Savings Bank |
|
2,978,789 |
|
2,622,087 |
|
356,702 |
|
3,046,110 |
|
2,696,597 |
|
349,513 |
Shinhan Asset Trust Co., Ltd. |
|
549,804 |
|
194,026 |
|
355,778 |
|
463,445 |
|
85,555 |
|
377,890 |
Shinhan Fund Partners |
|
107,396 |
|
19,164 |
|
88,232 |
|
110,849 |
|
20,136 |
|
90,713 |
Shinhan REITs Management Co., Ltd. |
|
73,244 |
|
8,216 |
|
65,028 |
|
72,018 |
|
9,522 |
|
62,496 |
Shinhan AI Co., Ltd. |
|
33,627 |
|
854 |
|
32,773 |
|
35,674 |
|
940 |
|
34,734 |
Shinhan Venture Investment Co., Ltd. |
|
179,971 |
|
93,484 |
|
86,487 |
|
171,783 |
|
90,515 |
|
81,268 |
Shinhan EZ General Insurance, Ltd. |
|
253,440 |
|
125,225 |
|
128,215 |
|
261,204 |
|
131,875 |
|
129,329 |
(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.
(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.
13
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
1. Reporting entity (continued)
ii) the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
||||||||
Investees(*1)(*2) |
|
Operating income |
|
Net income (*3) |
|
Com- prehensive income (loss)(*3) |
|
Operating income |
|
Net income (loss)(*3) |
|
Com- prehensive income (loss)(*3) |
Shinhan Financial Group (separate) |
1,978,106 |
|
1,773,171 |
|
1,773,171 |
|
1,896,794 |
|
1,746,270 |
|
1,746,263 |
|
Shinhan Bank |
|
12,659,857 |
|
928,849 |
|
1,068,796 |
|
11,831,839 |
|
931,633 |
|
1,442,333 |
Shinhan Card Co., Ltd. |
|
1,521,890 |
|
185,647 |
|
193,843 |
|
1,360,919 |
|
167,216 |
|
170,733 |
Shinhan Investment Corp. |
|
3,527,000 |
|
75,683 |
|
73,352 |
|
3,449,761 |
|
119,390 |
|
117,303 |
Shinhan Life Insurance Co., Ltd. |
|
1,882,487 |
|
154,192 |
|
(612,434) |
|
1,864,745 |
|
133,812 |
|
334,247 |
Shinhan Capital Co., Ltd. |
|
358,578 |
|
64,302 |
|
64,875 |
|
329,433 |
|
92,163 |
|
87,824 |
Jeju Bank |
|
95,669 |
|
4,349 |
|
1,845 |
|
87,905 |
|
3,310 |
|
9,768 |
Shinhan Asset Management Co., Ltd. |
|
57,816 |
|
16,934 |
|
16,941 |
|
34,521 |
|
6,157 |
|
6,142 |
SHC Management Co., Ltd. |
|
- |
|
70 |
|
70 |
|
- |
|
93 |
|
93 |
Shinhan DS |
|
71,183 |
|
1,600 |
|
1,717 |
|
67,879 |
|
2,064 |
|
2,227 |
Shinhan Savings Bank |
|
66,790 |
|
6,968 |
|
7,189 |
|
69,787 |
|
10,536 |
|
10,591 |
Shinhan Asset Trust Co., Ltd. |
|
27,868 |
|
(22,042) |
|
(22,111) |
|
34,250 |
|
17,753 |
|
17,814 |
Shinhan Fund Partners |
|
16,639 |
|
3,615 |
|
3,615 |
|
15,389 |
|
2,927 |
|
2,927 |
Shinhan REITs Management |
|
4,476 |
|
2,533 |
|
2,531 |
|
2,134 |
|
(1,348) |
|
(1,351) |
Shinhan AI Co., Ltd. |
|
- |
|
(1,960) |
|
(1,961) |
|
2,628 |
|
(870) |
|
(874) |
Shinhan Venture Investment Co, Ltd. |
|
16,888 |
|
5,220 |
|
5,219 |
|
5,752 |
|
1,300 |
|
1,300 |
Shinhan EZ General Insurance, Ltd. |
|
19,115 |
|
(941) |
|
(1,114) |
|
7,877 |
|
(353) |
|
(7,289) |
(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.
(*2) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.
(*3) It includes non-controlling interest.
14
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
2. Basis of preparation
(a) Statement of compliance
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
The consolidated interim financial statements of the Group are prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”). These consolidated interim financial statements are prepared under K-IFRS 1034, ‘Interim Financial Reporting’ and contains less information than required in the annual consolidated financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2023.
(b) Use of estimates and judgments
The preparation of the consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, incomes and expenses. When estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual circumstances, the related actual results may differ from these estimates.
Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.
In preparing the consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2023 except for the method of estimation used to determine the income tax expense for the interim period.
15
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
3. Material accounting policies
(a) The Group applies the same accounting policies applied as when preparing the annual consolidated financial statements for the year ended December 31, 2023, except for the following amendments that has been applied for the first time since January 1, 2024 and as described in Note 2. (b).
i) Amendment to K-IFRS No. 1001 'Presentation of Financial Statements' - Classification of Liabilities as Current or Non-current
The amendments clarify that the classification of liabilities as current or non-current should be based on the substantive rights existing at the end of the reporting period and that the classification is unaffected by management’s intentions or expectations about whether the company will exercise its right to defer settlement of a liability. The amendments also introduce a definition of settlement to make clear that settlement includes the transfer to the counterparty of the company's own equity instruments, however, it would be excluded if an option to settle the liability by the transfer of the company’s own equity instruments is recognized separately from the liability in compound financial instruments. There is no significant impact on the consolidated financial statements from these amendments.
ii) Amendments to K-IFRS No. 1007, ‘Cash Flow Statement’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ - Supplier Finance Arrangements
The amendments add to the disclosure objectives in K-IFRS 1007, ‘Cash Flow Statement,’ that information about supplier finance arrangements should be disclosed to enable users of financial statements to assess the impact of those arrangements on the Company’s liabilities and cash flows. The amendments also amend K-IFRS 1107, ‘Financial Instruments: Disclosures,’ to add supplier finance arrangements as an example of a requirement to disclose information about an entity’s exposure to concentrations of liquidity risk. There is no significant impact on the consolidated financial statements from these amendments.
iii) The following new and amended standards are not expected to have a significant impact on the consolidated financial statements.
- Lease Liability in a Sale and Leaseback (the K-IFRS 1116 'lease')
- Disclosure of Virtual Assets (the K-IFRS 1001 'Financial statement presentation')
(b) As of March 31, 2024, the newly enacted and disclosed but not yet effective new K-IFRS are as follows:
i) Amendment to K-IFRS No. 1021 'Effects of Changes in Foreign Exchange Rates' and No. 1101 ‘First-time adoption of K-IFRS’ – Lack of Exchangeability
These amendments define scenarios where exchanges with other currencies are considered possible for accounting purposes, clarify the assessment of exchangeability with other currencies, and specify requirements for estimating and disclosing the spot exchange rate in cases where no exchangeability exists. If exchange with other currencies is not possible, the spot exchange rate must be estimated on the measurement date using observable exchange rates without adjustment or employing alternative estimation techniques. These amendments are set for prospective application to fiscal years beginning on or after January 1, 2025, with early application permitted. Consolidated entities are currently assessing the impacts of these amendments on the consolidated financial statements.
16
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management
(a) Overview
Shinhan Financial Group Co., Ltd. (collectively the “Group”) manages various risks that may be arisen by each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled, and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.
i) Risk management principles
The risk management principles of the Group are as follows:
- All business activities take into account the balance of risks and profits within a predetermined risk trend.
- The controlling company shall present the Group Risk Management Model Standards and supervise their compliance and have responsibility and authority for group-level monitoring.
- Operate a risk-related decision-making system that enhances management's involvement.
- Organize and operate risk management organizations independent of the business sector.
- Operate a performance management system that clearly considers risks when making business decisions.
- Aim for preemptive and practical risk management functions.
- Share a cautious view to prepare for possible deterioration of the situation even in normal conditions.
ii) Risk management organization
The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (collectively the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's Chief Risk Management Officer for risk management and supervision.
Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be affordable by the Group and each subsidiary, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.
17
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(a) Overview (continued)
ii) Risk management organization (continued)
ii-1) Group Risk Management Committee
The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.
The Committee's resolutions are as follows.
- Establish a basic risk management policy consistent with the management strategy.
- Determination of the level of risk that can be borne by the group and each subsidiary
- Approve the appropriate investment limit or loss allowance limit
- Establishment and revision of group risk management regulations and group risk council regulations
- Matters concerning risk management organizational structure and division of duties.
- Matters concerning the operation of the risk management system.
- Matters concerning the establishment of various limits and approval of excess limits
- Decisions related to the approval of the group's internal rating law for non-retail and retail credit rating systems by the Financial Supervisory Service
- Matters concerning risk disclosure policy
- Results of crisis situation analysis and related capital management plans and financing plans
- Matters deemed necessary by the board of directors
- Matters required by external regulations such as the Financial Services Commission, and matters prescribed by other regulations, guidelines, etc.
- Matters deemed necessary by the Chairperson
The resolution of the Group Risk Management Committee is reported to the Board of Directors.
ii-2) Group Risk Management Council
In order to maintain the Group's risk policies and strategies consistently, discuss all risk-related matters of the Group and make resolutions on matters necessary to implement the policies prescribed by the Group Risk Management Committee. The members shall be chaired by the risk management officer of the group and shall be comprised of the risk management officer of the major subsidiaries.
iii) Group risk management framework
iii-1) Risk Capital Management
Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management and a risk limit management system to control risk to an appropriate level.
18
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(a) Overview (continued)
iii) Group Risk Management System (continued)
iii-2) Risk monitoring
The Group proactively manages risks by periodically identifying risk factors that may affect the group’s business environment, through a multidimensional risk monitoring system. Each subsidiary is required to report to the Company any factors that could have a material impact on the group-level risk management, and the Company prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.
In addition, the Group performs preemptive risk management through a “Risk Dashboard” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each gagsubsidiary, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.
iii-3) Risk review
When promoting new products and new businesses and changing major policies, risk factors are reviewed by a pre-defined checklist to block reckless promotion of businesses that are not easy to judge risks and support rational decision-making.
The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.
iii-4) Crisis management
The Group maintains a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, “cautious’, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiaries level, the Group directly takes charge of the situation so that the Company manages it on a concerted group wide basis.
19
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk
Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.
Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the CRO as the chairman, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department, and decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.
Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision, and credit risk measurement of counterparties ,limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the personal information, the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch’s RM (Relationship Manager) and loan officers of each business division’s headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring system (CSS) based on objective statistical methods and bank credit policies.
The Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is requested of an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.
Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairman, the head of each business division and supporting division, and the head of the related departments. Apart from the RMC, the credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to credit policy decisions, separate from credit monitoring.
Shinhan Card’s credit rating system is divided into ASS(Application Scoring System) and BSS(Behavior Scoring System). Unless a customer falls under “rejections due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, his/her application scoring is approved. There is a separate screening criterion for credit card customers, who has maintained its relationship with Shinhan Financial Group for a long-term and has a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and portfolio risk.
20
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk
i) Techniques, assumptions, and input variables used to measure impairment
i-1) Determining significant increases in credit risk since initial recognition
At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of default over the expected life of the financial instrument instead of the change in the amount of expected credit losses.
To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort and indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.
i-1-1) Measuring the risk of default
The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.
i-1-2) Measuring term structure of probability of default
Internal credit risk rating is the main variable input to determine the duration structure for the risk of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.
The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.
21
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions, and input variables used to measure impairment (continued)
i-1-3) Significant increases in credit risk
The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased since the initial recognitions is summarized as follows:
Corporate exposures |
|
Retail exposures |
|
Card exposures |
|
|
|
|
|
Significant change in credit ratings |
|
Significant change in credit ratings |
|
Significant change in credit ratings |
Continued past due more than 30 days |
|
Continued past due more than 30 days |
|
Continued past due more than 7 days (personal card) |
Loan classification of precautionary or below |
|
Loan classification of precautionary or below |
|
Loan classification precautionary or below |
Borrower with early warning signals |
|
Borrower with early warning signals |
|
Specific delinquent pool segment |
Negative net assets |
|
Specific pool segment |
|
|
Adverse audit opinion or disclaimer of opinion |
|
Collective loans for housing for which the constructors are insolvent |
|
|
Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years |
|
Loans with identified indicators for significant increases in other credit risk |
|
|
|
|
|||
Loans with identified indicators for significant increases in other credit risk |
|
|
|
|
The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower and does not take into account the grace period granted to the borrower.
The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:
- A significant increase in credit risk shall be identified prior to the occurrence of default.
- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.
- As a result of applying the judgment criteria, there should be no excessively frequent movement between the 12-month expected credit loss accumulation target and the entire period expected credit loss accumulation target.
22
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions, and input variables used to measure impairment (continued)
i-2) Modified financial assets
If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.
The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.
Debt restructuring is a qualitative indicator of a significant increase in credit risk, and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.
i-3) Risk of default
The Group considers a financial asset to be in default if it meets one or more of the following conditions:
- If a borrower is overdue 90 days or more from the contractual payment date
- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset
The Group uses the following indicators when determining whether a borrower is in default:
- Qualitative factors (e.g. breach of contractual terms)
- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument)
- Internal observation data and external data
The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred, and the extent thereof may vary.
23
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-4) Reflection of forward-looking information
The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.
The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.
The Group analyzed the data experienced in the past, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected forward looking information through regression estimation. To reflect internal and external economic uncertainties, the Group reviewed not only the existing 3 scenarios (‘upside’, ‘central’, and ‘downside’) but also an additional scenario, the ‘worst’ scenario for final forward-looking information.
Major macroeconomic variables |
|
Correlation between credit risks |
|
|
|
GDP growth rate |
|
(-) |
Private consumption index growth rate |
|
(-) |
Index of equipment investment growth rate |
|
(-) |
Consumer price index growth rate |
|
(+) |
Balance on current account |
|
(-) |
The predicted correlation between the macroeconomic variables used by the consolidated entity and the risk of default has been derived based on long-term data over the past ten years.
24
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions, and input variables used to measure impairment (continued)
i-5) Measurement of expected credit losses
Key variables used in measuring expected credit losses are as follows:
- Probability of default (“PD”)
- Loss given default (“LGD”)
- Exposure at default (“EAD”)
These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.
Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.
LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.
EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying value of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.
In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed considering the extension right held by the borrower.
Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:
- Type of products
- Internal credit risk rating
- Type of collateral
- Loan to value (“LTV”)
- Industry that the borrower belongs to
- Location of the borrower or collateral
- Days of delinquency
The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.
25
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2023 and 2022(Unaudited), and December 31, 2022
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
i) Techniques, assumptions and input variables used to measure impairment (continued)
i-6) Write-off of financial assets
The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.
ii) Maximum exposure to credit risk
Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying value, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.
The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of March 31, 2024 and December 31, 2023 is as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Due from banks and loans at amortized cost(*1),(*3): |
|
|
|
|
Banks |
12,535,488 |
|
15,099,247 |
|
Retail |
|
179,451,447 |
|
177,454,344 |
Government/Public sector/Central bank |
|
24,437,810 |
|
21,981,065 |
Corporations |
|
212,630,115 |
|
202,763,657 |
Card receivables |
|
26,262,773 |
|
26,896,950 |
|
|
455,317,633 |
|
444,195,263 |
|
|
|
|
|
Due from banks and loans at fair value through profit or loss(*3): |
|
|
|
|
Banks |
|
31,467 |
|
238,740 |
Corporations |
|
1,622,837 |
|
1,550,565 |
|
|
1,654,304 |
|
1,789,305 |
|
|
|
|
|
Securities at fair value through profit or loss |
|
67,096,098 |
|
65,575,798 |
Securities at fair value through other comprehensive income |
|
86,806,169 |
|
88,637,000 |
Securities at amortized cost(*1) |
|
35,543,155 |
|
35,686,487 |
Derivative assets |
|
5,443,948 |
|
4,711,421 |
Other financial assets(*1),(*2) |
|
32,926,089 |
|
26,880,554 |
Guarantee contracts |
|
20,522,951 |
|
18,374,287 |
Loan commitments and other credit liabilities |
|
216,776,248 |
|
212,078,870 |
|
922,086,595 |
|
897,928,985 |
(*1) The maximum exposure amount of due from banks and loans at amortized cost, securities at amortized cost and other financial assets are recorded as net of allowances.
(*2) Other financial assets mainly consist of receivables, accrued income, secured deposits, prepayment and uncollected domestic exchange settlement.
(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).
26
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Impairment information by credit risk of financial assets
Details of impaired financial assets due to credit risk as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||||||
|
|
12-month expected credit loss |
|
Lifetime expected credit loss |
|
Total |
|
Allowances |
|
Net |
|
Mitigation of credit risk due to collateral |
||||||
|
|
Grade 1 |
|
Grade 2 |
|
Grade 1 |
|
Grade 2 |
|
Impaired |
|
|||||||
Due from banks and loans at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks |
9,625,579 |
|
2,414,021 |
|
523,493 |
|
56 |
|
- |
|
12,563,149 |
|
(27,661) |
|
12,535,488 |
|
29,666 |
|
Retail |
|
160,404,033 |
|
6,365,315 |
|
8,644,538 |
|
3,769,047 |
|
1,179,307 |
|
180,362,240 |
|
(910,793) |
|
179,451,447 |
|
130,555,032 |
Government/Public sector/ Central bank |
|
21,518,852 |
|
2,842,344 |
|
80,000 |
|
239 |
|
- |
|
24,441,435 |
|
(3,625) |
|
24,437,810 |
|
2,500 |
Corporations |
|
126,027,128 |
|
48,942,474 |
|
17,084,323 |
|
21,329,053 |
|
1,509,871 |
|
214,892,849 |
|
(2,262,734) |
|
212,630,115 |
|
116,088,555 |
Card receivable |
|
20,009,203 |
|
2,657,033 |
|
1,481,126 |
|
2,598,280 |
|
676,190 |
|
27,421,832 |
|
(1,159,059) |
|
26,262,773 |
|
17,025 |
|
|
337,584,795 |
|
63,221,187 |
|
27,813,480 |
|
27,696,675 |
|
3,365,368 |
|
459,681,505 |
|
(4,363,872) |
|
455,317,633 |
|
246,692,778 |
Securities at fair value through other comprehensive income (loss) (*) |
|
76,034,792 |
|
10,685,182 |
|
- |
|
86,195 |
|
- |
|
86,806,169 |
|
- |
|
86,806,169 |
|
- |
Securities at amortized cost |
|
33,614,041 |
|
1,932,440 |
|
- |
|
7,640 |
|
- |
|
35,554,121 |
|
(10,966) |
|
35,543,155 |
|
- |
|
447,233,628 |
|
75,838,809 |
|
27,813,480 |
|
27,790,510 |
|
3,365,368 |
|
582,041,795 |
|
(4,374,838) |
|
577,666,957 |
|
246,692,778 |
27
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iii) Impairment information by credit risk of financial assets (continued)
Details of impaired financial assets due to credit risk as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||||||||
|
|
12-month expected credit loss |
|
Lifetime expected credit loss |
|
Total |
|
Allowances |
|
Net |
|
Mitigation of credit risk due to collateral |
||||||
|
|
Grade 1 |
|
Grade 2 |
|
Grade 1 |
|
Grade 2 |
|
Impaired |
|
|||||||
Due from banks and loans at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks |
12,465,770 |
|
2,260,226 |
|
392,061 |
|
80 |
|
- |
|
15,118,137 |
|
(18,890) |
|
15,099,247 |
|
39,768 |
|
Retail |
|
158,067,855 |
|
6,429,281 |
|
8,934,566 |
|
3,839,919 |
|
1,054,827 |
|
178,326,448 |
|
(872,104) |
|
177,454,344 |
|
122,490,514 |
Government/Public sector/ Central bank |
|
20,226,305 |
|
1,680,151 |
|
82,000 |
|
2,952 |
|
- |
|
21,991,408 |
|
(10,343) |
|
21,981,065 |
|
2,500 |
Corporations |
|
118,154,965 |
|
46,714,178 |
|
16,503,560 |
|
22,375,111 |
|
1,312,424 |
|
205,060,238 |
|
(2,296,581) |
|
202,763,657 |
|
113,085,005 |
Card receivable |
|
20,593,023 |
|
2,701,607 |
|
1,507,605 |
|
2,602,802 |
|
645,604 |
|
28,050,641 |
|
(1,153,691) |
|
26,896,950 |
|
14,382 |
|
|
329,507,918 |
|
59,785,443 |
|
27,419,792 |
|
28,820,864 |
|
3,012,855 |
|
448,546,872 |
|
(4,351,609) |
|
444,195,263 |
|
235,632,169 |
Securities at fair value through other comprehensive income (loss) (*) |
|
78,098,959 |
|
10,446,092 |
|
- |
|
91,949 |
|
- |
|
88,637,000 |
|
- |
|
88,637,000 |
|
- |
Securities at amortized cost |
|
33,585,503 |
|
2,104,884 |
|
- |
|
7,523 |
|
- |
|
35,697,910 |
|
(11,423) |
|
35,686,487 |
|
- |
|
441,192,380 |
|
72,336,419 |
|
27,419,792 |
|
28,920,336 |
|
3,012,855 |
|
572,881,782 |
|
(4,363,032) |
|
568,518,750 |
|
235,632,169 |
(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to 38,464 million and 42,477 million as of March 31, 2024 and December 31, 2023.
28
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
iv) Credit risk exposures per credit grade of off-balance items
Credit risk exposures per credit grade of off-balance items as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||
|
|
Grade 1 |
|
Grade 2 |
|
Impaired |
|
Total |
Financial guarantee: |
|
|
|
|
|
|
|
|
12-month expected credit loss |
17,051,205 |
|
2,800,079 |
|
- |
|
19,851,284 |
|
Lifetime expected credit loss |
|
557,040 |
|
82,771 |
|
- |
|
639,811 |
Impaired |
|
- |
|
- |
|
31,856 |
|
31,856 |
|
|
17,608,245 |
|
2,882,850 |
|
31,856 |
|
20,522,951 |
Loan commitment and |
|
|
|
|
|
|
|
|
12-month expected credit loss |
|
186,043,760 |
|
19,189,523 |
|
- |
|
205,233,283 |
Lifetime expected credit loss |
|
8,611,340 |
|
2,921,670 |
|
- |
|
11,533,010 |
Impaired |
|
- |
|
- |
|
9,955 |
|
9,955 |
|
|
194,655,100 |
|
22,111,193 |
|
9,955 |
|
216,776,248 |
|
212,263,345 |
|
24,994,043 |
|
41,811 |
|
237,299,199 |
|
|
December 31, 2023 |
||||||
|
|
Grade 1 |
|
Grade 2 |
|
Impaired |
|
Total |
Financial guarantee: |
|
|
|
|
|
|
|
|
12-month expected credit loss |
15,112,974 |
|
2,578,086 |
|
- |
|
17,691,060 |
|
Lifetime expected credit loss |
|
513,229 |
|
168,287 |
|
- |
|
681,516 |
Impaired |
|
- |
|
- |
|
1,711 |
|
1,711 |
|
|
15,626,203 |
|
2,746,373 |
|
1,711 |
|
18,374,287 |
Loan commitment and |
|
|
|
|
|
|
|
|
12-month expected credit loss |
|
181,662,271 |
|
19,763,504 |
|
- |
|
201,425,775 |
Lifetime expected credit loss |
|
7,510,601 |
|
3,138,342 |
|
- |
|
10,648,943 |
Impaired |
|
- |
|
- |
|
4,152 |
|
4,152 |
|
|
189,172,872 |
|
22,901,846 |
|
4,152 |
|
212,078,870 |
|
204,799,075 |
|
25,648,219 |
|
5,863 |
|
230,453,157 |
v) Credit qualities are classified based on the internal credit rating as follows:
Type of Borrower |
|
Grade 1 |
|
Grade 2 |
Individuals |
|
Probability of default below 2.25% for each pool |
|
Probability of default 2.25% or above for each pool |
Government/Public sector/Central bank |
|
OECD sovereign credit rating of 6 or above |
|
OECD sovereign credit rating of below 6 |
Banks and Corporations (including credit card bond) |
|
Internal credit rating of BBB+ or above |
|
Internal credit rating of below BBB+ |
Card receivables (individuals)
|
|
Behavior scoring system of grade 7 or above |
|
Behavior scoring system of below grade 7 |
29
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
vi) Concentration by industry sector
An analysis of concentration by industry sector of financial instrument, net of allowance, as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||||||
Classification(*) |
|
Finance and insurance |
|
Manu -facturing |
|
Retail and wholesale |
|
Real estate and business |
|
Construction service |
|
Hospitality and Restaurant |
|
Other |
|
Retail customers |
|
Total |
Due from banks and loans at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks |
12,013,497 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
521,991 |
|
- |
|
12,535,488 |
|
Retail |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
179,451,447 |
|
179,451,447 |
Government/Public sector/Central bank |
|
24,264,062 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
173,748 |
|
- |
|
24,437,810 |
Corporations |
|
21,030,694 |
|
61,096,969 |
|
24,470,153 |
|
48,089,248 |
|
4,970,206 |
|
6,802,921 |
|
46,169,924 |
|
- |
|
212,630,115 |
Card receivable |
|
58,431 |
|
277,989 |
|
281,771 |
|
54,946 |
|
45,231 |
|
19,090 |
|
951,263 |
|
24,574,052 |
|
26,262,773 |
|
|
57,366,684 |
|
61,374,958 |
|
24,751,924 |
|
48,144,194 |
|
5,015,437 |
|
6,822,011 |
|
47,816,926 |
|
204,025,499 |
|
455,317,633 |
Due from banks and loans at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks |
|
31,467 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
31,467 |
Corporations |
|
956,736 |
|
357,819 |
|
135,622 |
|
105,187 |
|
- |
|
- |
|
67,473 |
|
- |
|
1,622,837 |
|
|
988,203 |
|
357,819 |
|
135,622 |
|
105,187 |
|
- |
|
- |
|
67,473 |
|
- |
|
1,654,304 |
Securities at fair value through profit or loss |
|
34,291,227 |
|
3,723,098 |
|
1,670,659 |
|
1,684,751 |
|
142,996 |
|
56,774 |
|
25,526,593 |
|
- |
|
67,096,098 |
Securities at fair value through other comprehensive income |
|
30,207,576 |
|
2,948,831 |
|
779,808 |
|
1,746,788 |
|
1,725,520 |
|
30,362 |
|
49,367,284 |
|
- |
|
86,806,169 |
Securities at amortized cost |
|
11,298,429 |
|
19,966 |
|
- |
|
395,550 |
|
284,092 |
|
- |
|
23,545,118 |
|
- |
|
35,543,155 |
|
|
134,152,119 |
|
68,424,672 |
|
27,338,013 |
|
52,076,470 |
|
7,168,045 |
|
6,909,147 |
|
146,323,394 |
|
204,025,499 |
|
646,417,359 |
Off-balance accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantees |
|
3,150,241 |
|
10,401,770 |
|
3,533,169 |
|
122,589 |
|
157,568 |
|
94,551 |
|
2,784,472 |
|
278,591 |
|
20,522,951 |
Loan commitments and other liabilities related to credit |
|
18,555,266 |
|
33,523,599 |
|
10,765,021 |
|
4,567,106 |
|
2,485,195 |
|
424,219 |
|
18,557,243 |
|
127,898,599 |
|
216,776,248 |
|
21,705,507 |
|
43,925,369 |
|
14,298,190 |
|
4,689,695 |
|
2,642,763 |
|
518,770 |
|
21,341,715 |
|
128,177,190 |
|
237,299,199 |
30
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(b) Credit risk (continued)
vi) Concentration by industry sector (continued)
An analysis of concentration by industry sector of financial instrument, net of allowance, as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||||||||
Classification(*) |
|
Finance and insurance |
|
Manu -facturing |
|
Retail and wholesale |
|
Real estate and business |
|
Construction service |
|
Hospitality and Restaurant |
|
Other |
|
Retail customers |
|
Total |
Due from banks and loans at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks |
14,677,168 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
422,079 |
|
- |
|
15,099,247 |
|
Retail |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
177,454,344 |
|
177,454,344 |
Government/Public sector/Central bank |
|
21,767,450 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
213,615 |
|
- |
|
21,981,065 |
Corporations |
|
17,974,146 |
|
58,338,956 |
|
23,517,815 |
|
47,301,730 |
|
4,823,554 |
|
6,730,886 |
|
44,076,570 |
|
- |
|
202,763,657 |
Card receivable |
|
56,507 |
|
276,256 |
|
284,905 |
|
71,169 |
|
45,769 |
|
19,810 |
|
948,359 |
|
25,194,175 |
|
26,896,950 |
|
|
54,475,271 |
|
58,615,212 |
|
23,802,720 |
|
47,372,899 |
|
4,869,323 |
|
6,750,696 |
|
45,660,623 |
|
202,648,519 |
|
444,195,263 |
Due from banks and loans at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks |
|
30,743 |
|
- |
|
- |
|
49,526 |
|
99,043 |
|
- |
|
59,428 |
|
- |
|
238,740 |
Corporations |
|
1,037,896 |
|
235,232 |
|
105,890 |
|
70,716 |
|
- |
|
1,000 |
|
99,831 |
|
- |
|
1,550,565 |
|
|
1,068,639 |
|
235,232 |
|
105,890 |
|
120,242 |
|
99,043 |
|
1,000 |
|
159,259 |
|
- |
|
1,789,305 |
Securities at fair value through profit or loss |
|
35,228,859 |
|
3,211,188 |
|
1,175,495 |
|
1,308,223 |
|
98,864 |
|
68,630 |
|
24,484,539 |
|
- |
|
65,575,798 |
Securities at fair value through other comprehensive income |
|
30,283,670 |
|
2,934,740 |
|
734,170 |
|
1,698,290 |
|
1,774,505 |
|
31,055 |
|
51,180,570 |
|
- |
|
88,637,000 |
Securities at amortized cost |
|
11,514,420 |
|
9,961 |
|
- |
|
354,906 |
|
284,080 |
|
- |
|
23,523,120 |
|
- |
|
35,686,487 |
|
|
132,570,859 |
|
65,006,333 |
|
25,818,275 |
|
50,854,560 |
|
7,125,815 |
|
6,851,381 |
|
145,008,111 |
|
202,648,519 |
|
635,883,853 |
Off-balance accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantees |
|
2,518,182 |
|
9,139,168 |
|
3,504,409 |
|
119,573 |
|
152,112 |
|
60,077 |
|
2,601,841 |
|
278,925 |
|
18,374,287 |
Loan commitments and other liabilities related to credit |
|
17,773,113 |
|
32,356,393 |
|
10,328,099 |
|
4,715,541 |
|
2,471,645 |
|
428,695 |
|
17,788,097 |
|
126,217,287 |
|
212,078,870 |
|
20,291,295 |
|
41,495,561 |
|
13,832,508 |
|
4,835,114 |
|
2,623,757 |
|
488,772 |
|
20,389,938 |
|
126,496,212 |
|
230,453,157 |
(*) The composition details by industry are net book value less allowances.
31
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk
i) Market risk management from trading positions
i-1) Concept of market risk
Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.
i-2) Market risk management method
The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.
Trading positions refer to all transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, and risk hedging. Securities, foreign exchange position, and derivatives are included mainly as trading position. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System, and Shinhan Bank calculates the standard method market risk using its own model market risk calculation system. Shinhan Financial Investment uses its own market risk calculation system to calculate historical simulation VaR and the group market risk system to calculate standard method market risk.
Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.
Shinhan Bank measures the risk of trading account products by applying market risk standard methods. The trading account calculates market risk if it is for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. The standard method is a risk calculation method proposed by Basel Board of Banking Supervisors (BCBS) of Bank for International Settlements (BIS), Korea has reflected the Basel 3 standards of market risk sector to the detailed regulations on supervision of bank business from FY23 and followed these regulations. The standard method of the Basel 3 standards is the method to calculate and add up sensitivity risk, bankruptcy risk, and residual risk. Sensitivity risk measures delta, vega, and coverage of general interest rates, credit spreads, stocks, general products, and foreign exchange. Delta refers to the change in product value due to changes in the price of the underlying asset, and vega refers to the change in product value due to changes in the volatility of the underlying asset. Coverage is defined as a loss that exceeds the delta risk in the event of an upward or downward shock to the underlying asset. Sensitivity risk is designed to measure both linear and non-linear risks of factors affecting value fluctuations regardless of the characteristics of the product. Default risk measures the discrete default risk of the underlying asset that cannot be captured in sensitivity risk. Complete offsetting between purchase and sale exposures of the same borrower is possible. Residual risk is a concept that calculates additional risk because sensitivity risk and default risk are not accurately measured when there is a special profit/loss structure, or the underlying asset is special.
Trading position data such as transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, risk hedging is automatically interfaced into measurement system. The system conducts VaR measurement and manages the limit. In addition, Shinhan Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for the trading department and desks, and monitors daily.
32
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk(continued)
i) Market risk management from trading positions(continued)
i-2) Market risk management method(continued)
Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. It also measures market risk standard methods to ensure consistent market risk management at the group level. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limits and stop-loss limit for each department.
33
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk (continued)
ii) Interest rate risk management from non-trading positions
ii-1) Principle
Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.
ii-2) Managements
Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.
One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.
The precision of risk management system differs by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk in The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based on IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.
Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.
In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.
34
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(c) Market risk (continued)
iii) Foreign exchange risk
Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.
The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. Dealers in the S&T Center manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.
35
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Liquidity risk
Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.
Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.
In particular, after the bankruptcy of Silicon Valley Bank, the Group have been strengthening its ability to respond to liquidity crises by conducting crisis situation analysis using bank run scenarios for banks and savings bank subsidiaries and establishing and inspecting emergency procurement plans accordingly.
In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.
Shinhan Bank applies the following basic principles for liquidity risk management:
- Raise funding in sufficient amounts, at the optimal time at reasonable costs;
- Maintain risk at appropriate levels and pre-emptively manage them through a prescribed risk limit system and an early warning signal detection system;
- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;
- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;
- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis; and
- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.
Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.
36
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Liquidity risk (continued)
The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||
Classifications(*1) |
|
Less than 1 month(*3) |
|
1~3 months |
|
3~6 months |
|
6 months ~ 1 year |
|
1~5 years |
|
More than 5 years |
|
Total |
Non-derivative financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits(*2) |
209,405,019 |
|
45,491,017 |
|
38,387,412 |
|
79,095,005 |
|
29,349,514 |
|
2,430,880 |
|
404,158,847 |
|
Financial liabilities at fair value through profit or loss |
|
454,397 |
|
- |
|
- |
|
- |
|
- |
|
1,794,330 |
|
2,248,727 |
Borrowings |
|
17,179,945 |
|
5,623,282 |
|
6,573,502 |
|
5,722,044 |
|
15,926,250 |
|
5,413,283 |
|
56,438,306 |
Debt securities issued |
|
4,427,324 |
|
8,733,448 |
|
8,570,940 |
|
17,011,430 |
|
47,977,444 |
|
3,917,163 |
|
90,637,749 |
Financial liabilities designated at fair value through profit or loss |
|
882,738 |
|
1,454,811 |
|
763,653 |
|
1,869,446 |
|
1,352,345 |
|
1,357,083 |
|
7,680,076 |
Investment contract liabilities |
|
65,240 |
|
38,484 |
|
21,736 |
|
545,648 |
|
715,220 |
|
- |
|
1,386,328 |
Other financial liabilities |
|
37,501,735 |
|
393,923 |
|
130,210 |
|
3,405,409 |
|
299,697 |
|
4,098,728 |
|
45,829,702 |
|
269,916,398 |
|
61,734,965 |
|
54,447,453 |
|
107,648,982 |
|
95,620,470 |
|
19,011,467 |
|
608,379,735 |
|
Off balance(*3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantee contracts |
20,522,951 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
20,522,951 |
|
Other liabilities related to loan commitments |
|
216,776,248 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
216,776,248 |
|
237,299,199 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
237,299,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
415,708 |
|
(33,703) |
|
(11,234) |
|
(37,898) |
|
(2,191,825) |
|
(141,425) |
|
(2,000,377) |
37
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(d) Liquidity risk (continued)
The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||||
Classifications(*1) |
|
Less than 1 month(*3) |
|
1~3 months |
|
3~6 months |
|
6 months ~ 1 year |
|
1~5 years |
|
More than 5 years |
|
Total |
Non-derivative financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits(*2) |
204,353,639 |
|
49,995,140 |
|
43,382,707 |
|
65,673,174 |
|
24,930,159 |
|
2,931,998 |
|
391,266,817 |
|
Financial liabilities at fair value through profit or loss |
|
410,381 |
|
358 |
|
586 |
|
1,202 |
|
6,816 |
|
1,449,634 |
|
1,868,977 |
Borrowings |
|
19,310,777 |
|
5,678,981 |
|
6,166,750 |
|
9,811,684 |
|
14,182,221 |
|
5,170,111 |
|
60,320,524 |
Debt securities issued |
|
4,496,200 |
|
7,218,255 |
|
7,931,732 |
|
18,000,681 |
|
45,961,768 |
|
3,734,554 |
|
87,343,190 |
Financial liabilities designated at fair value through profit or loss |
|
309,713 |
|
1,252,877 |
|
1,774,016 |
|
1,821,666 |
|
1,324,185 |
|
1,356,579 |
|
7,839,036 |
Investment contract liabilities |
|
245,353 |
|
110,050 |
|
67,039 |
|
423,484 |
|
726,759 |
|
- |
|
1,572,685 |
Other financial liabilities |
|
39,957,559 |
|
219,656 |
|
394,997 |
|
252,445 |
|
1,637,763 |
|
808,731 |
|
43,271,151 |
|
269,083,622 |
|
64,475,317 |
|
59,717,827 |
|
95,984,336 |
|
88,769,671 |
|
15,451,607 |
|
593,482,380 |
|
Off balance(*3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantee contracts |
18,374,287 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
18,374,287 |
|
Other liabilities related to loan commitments |
|
212,078,870 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
212,078,870 |
|
230,453,157 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
230,453,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
131,174 |
|
(101,655) |
|
(335,841) |
|
(104,002) |
|
(1,657,294) |
|
134,835 |
|
(1,932,783) |
(*1) These amounts include cash flows of principal and interest on financial liabilities.
(*2) Demand deposits amounted to 158,094,511 million and 151,177,041 million as of March 31, 2024 and December 31, 2023 are included in the ‘Less than 1 month’ category, respectively.
(*3) Usually, a maturity date exists for guarantees, loan agreements, and other credit offerings provided by the Group. However, if the counterparty requests a payment, the payment must be performed immediately; hence, it is classified as the “earliest sections that can be performed”.
38
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(e) Capital risk management
The criteria for capital adequacy to be complied with by the Group are 8.0% or more of the total equity capital ratio. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and Domestic-Systemically Important Banks(D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. As of March 31, 2024, the minimum regulatory BIS capital ratio to be observed is 11.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (0%p).
Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ risk weighted assets'.
The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.
As of March 31, 2024, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS Equity Capital Regulation System.
39
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value
The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.
If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period.
The fair value of financial instruments is determined using valuation techniques such as a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical or discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.
The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:
40
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value
i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of March 31, 2024 and December 31, 2023 are as follows:
|
|
December 31, 2023 |
|||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
Due from banks measured at FVTPL |
- |
|
31,467 |
|
- |
|
31,467 |
||
Loans at FVTPL |
|
- |
|
466,386 |
|
1,156,451 |
|
1,622,837 |
|
Securities at FVTPL: |
|
|
|
|
|
|
|
|
|
Debt securities and other securities |
|
11,257,662 |
|
40,804,200 |
|
14,942,116 |
|
67,003,978 |
|
Equity securities |
|
2,324,223 |
|
- |
|
1,661,082 |
|
3,985,305 |
|
Gold/silver deposits |
|
92,120 |
|
- |
|
- |
|
92,120 |
|
|
|
13,674,005 |
|
40,804,200 |
|
16,603,198 |
|
71,081,403 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
Trading |
|
108,055 |
|
4,421,029 |
|
617,771 |
|
5,146,855 |
|
Hedging |
|
- |
|
297,093 |
|
- |
|
297,093 |
|
|
|
108,055 |
|
4,718,122 |
|
617,771 |
|
5,443,948 |
|
Securities measured at FVOCI: |
|
|
|
|
|
|
|
|
|
Debt securities |
|
37,942,563 |
|
48,863,606 |
|
- |
|
86,806,169 |
|
Equity securities |
|
794,924 |
|
- |
|
932,859 |
|
1,727,783 |
|
|
|
38,737,487 |
|
48,863,606 |
|
932,859 |
|
88,533,952 |
|
|
52,519,547 |
|
94,883,781 |
|
19,310,279 |
|
166,713,607 |
||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
Financial liabilities measured at FVTPL: |
|
|
|
|
|
|
|
|
|
Securities sold |
1,797,248 |
|
- |
|
- |
|
1,797,248 |
||
Gold/silver deposits |
|
451,479 |
|
- |
|
- |
|
451,479 |
|
|
|
2,248,727 |
|
- |
|
- |
|
2,248,727 |
|
Financial liabilities designated at fair value through profit or loss: |
|
|
|
|
|
|
|
|
|
Derivatives-combined securities |
|
- |
|
794,264 |
|
6,590,925 |
|
7,385,189 |
|
Debt securities issued |
|
- |
|
250,407 |
|
- |
|
250,407 |
|
|
|
- |
|
1,044,671 |
|
6,590,925 |
|
7,635,596 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
Trading |
|
44,899 |
|
3,928,143 |
|
696,573 |
|
4,669,615 |
|
Hedging |
|
- |
|
762,560 |
|
250,667 |
|
1,013,227 |
|
|
|
44,899 |
|
4,690,703 |
|
947,240 |
|
5,682,842 |
|
|
2,293,626 |
|
5,735,374 |
|
7,538,165 |
|
15,567,165 |
41
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial assets: |
|
|
|
|
|
|
|
|
Due from banks measured at FVTPL |
- |
|
30,743 |
|
- |
|
30,743 |
|
Loans at FVTPL |
|
- |
|
515,564 |
|
1,242,998 |
|
1,758,562 |
Securities at FVTPL: |
|
|
|
|
|
|
|
|
Debt securities and other securities |
|
11,248,555 |
|
39,736,457 |
|
14,487,080 |
|
65,472,092 |
Equity securities |
|
2,253,651 |
|
- |
|
1,597,810 |
|
3,851,461 |
Gold/silver deposits |
|
103,706 |
|
- |
|
- |
|
103,706 |
|
|
13,605,912 |
|
39,736,457 |
|
16,084,890 |
|
69,427,259 |
Derivative assets: |
|
|
|
|
|
|
|
|
Trading |
|
117,929 |
|
3,709,058 |
|
632,213 |
|
4,459,200 |
Hedging |
|
- |
|
252,221 |
|
- |
|
252,221 |
|
|
117,929 |
|
3,961,279 |
|
632,213 |
|
4,711,421 |
Securities measured at FVOCI: |
|
|
|
|
|
|
|
|
Debt securities |
|
39,111,078 |
|
49,525,922 |
|
- |
|
88,637,000 |
Equity securities |
|
725,796 |
|
- |
|
949,183 |
|
1,674,979 |
|
|
39,836,874 |
|
49,525,922 |
|
949,183 |
|
90,311,979 |
|
53,560,715 |
|
93,769,965 |
|
18,909,284 |
|
166,239,964 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Financial liabilities measured at FVTPL: |
|
|
|
|
|
|
|
|
Securities sold |
1,449,634 |
|
- |
|
- |
|
1,449,634 |
|
Gold/silver deposits |
|
419,343 |
|
- |
|
- |
|
419,343 |
|
|
1,868,977 |
|
- |
|
- |
|
1,868,977 |
Financial liabilities designated at fair value through profit or loss: |
|
|
|
|
|
|
|
|
Derivatives-combined securities |
|
- |
|
816,643 |
|
6,725,252 |
|
7,541,895 |
Debt securities issued |
|
- |
|
254,832 |
|
- |
|
254,832 |
|
|
- |
|
1,071,475 |
|
6,725,252 |
|
7,796,727 |
Derivative liabilities: |
|
|
|
|
|
|
|
|
Trading |
|
46,578 |
|
3,369,771 |
|
783,587 |
|
4,199,936 |
Hedging |
|
- |
|
614,285 |
|
224,195 |
|
838,480 |
|
|
46,578 |
|
3,984,056 |
|
1,007,782 |
|
5,038,416 |
|
1,915,555 |
|
5,055,531 |
|
7,733,034 |
|
14,704,120 |
42
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-2) Classification of financial instruments as fair value level 3
The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the three-month period ended March 31, 2024 and the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
|||||||
|
|
Financial |
|
Securities |
|
Financial liabilities designated at fair value through profit or loss |
|
Derivative assets and liabilities, net |
|
|
|
|
|
|
Held for trading |
Held for hedging |
|||
Beginning balance |
17,327,888 |
|
949,183 |
|
(6,725,252) |
|
(151,374) |
(224,195) |
|
Recognized in total comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
Recognized in profit (loss) for the year(*1) |
|
151,358 |
|
- |
|
96,758 |
|
(114,265) |
(26,472) |
Recognized in other comprehensive loss for the year |
|
- |
|
(16,223) |
|
(2,763) |
|
- |
- |
|
|
151,358 |
|
(16,223) |
|
93,995 |
|
(114,265) |
(26,472) |
Purchase |
|
1,451,089 |
|
- |
|
- |
|
159,933 |
- |
Issue |
|
- |
|
- |
|
(1,271,005) |
|
- |
- |
Settlement |
|
(1,147,537) |
|
(101) |
|
1,311,337 |
|
25,198 |
- |
Transfer to level3(*2) |
|
18,779 |
|
- |
|
- |
|
1,668 |
- |
Transfer from level3(*2) |
|
(41,928) |
|
- |
|
- |
|
38 |
- |
Ending balance |
17,759,649 |
|
932,859 |
|
(6,590,925) |
|
(78,802) |
(250,667) |
43
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-2) Classification of financial instruments as fair value level 3 (continued)
The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the three-month period ended March 31, 2024 and the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
|||||||
|
|
Financial |
|
Securities |
|
Financial liabilities designated at fair value through profit or loss |
|
Derivative assets and liabilities, net |
|
|
|
|
|
|
Held for trading |
Held for hedging |
|||
Beginning balance |
15,047,137 |
|
981,329 |
|
(7,930,909) |
|
61,622 |
(343,759) |
|
Recognized in total comprehensive income for the year: |
|
|
|
|
|
|
|
|
|
Recognized in profit (loss) for the year(*1) |
|
69,334 |
|
- |
|
(244,146) |
|
(15,540) |
119,564 |
Recognized in other comprehensive income (loss) for the year |
|
(532) |
|
12,747 |
|
(1,907) |
|
- |
- |
|
|
68,802 |
|
12,747 |
|
(246,053) |
|
(15,540) |
119,564 |
Purchase |
|
5,987,732 |
|
55,078 |
|
- |
|
36,786 |
- |
Issue |
|
- |
|
- |
|
(6,343,080) |
|
- |
- |
Settlement |
|
(4,071,062) |
|
(100,000) |
|
7,794,790 |
|
(234,242) |
- |
Transfer to level3(*2) |
|
299,148 |
|
29 |
|
- |
|
- |
- |
Transfer from level3(*2) |
|
(3,869) |
|
- |
|
- |
|
- |
- |
Ending balance |
17,327,888 |
|
949,183 |
|
(6,725,252) |
|
(151,374) |
(224,195) |
(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the three-month periods ended March 31, 2024 and for the year ended December 31, 2023 is included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:
|
|
March 31, 2024 |
||
|
|
Amounts recognized in profit or loss |
|
Recognized profit or loss from the financial instruments held as of March 31 |
Net gain on financial assets at fair value through profit or loss |
37,093 |
|
79,945 |
|
Net loss on financial liabilities designated at fair value through profit or loss |
|
96,758 |
|
83,301 |
Net other operating income |
|
(26,472) |
|
(26,472) |
|
107,379 |
|
136,774 |
44
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
|
|
December 31, 2023 |
||
|
|
Amounts recognized in profit or loss |
|
Recognized profit or loss from the financial instruments held as of December 31 |
Net loss on financial assets at fair value through profit or loss |
53,794 |
|
47,708 |
|
Net gain on financial liabilities designated at fair value through profit or loss |
|
(244,146) |
|
96,223 |
Other operating expenses |
|
119,564 |
|
119,564 |
|
(70,788) |
|
263,495 |
(*2) The investment securities transferred to Level 3 as the availability of observable market data changed due to reasons such as suspension of trading, and the derivative instruments transferred to Level 3 as the availability of observable market data changed due to reasons such as changes in the valuation.
45
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets
i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|||||
Type of financial instrument |
|
Valuation technique |
|
Carrying value |
|
Significant inputs |
|
Assets |
|
|
|
|
|
|
|
Financial asset at fair value through profit or loss |
|
|
|
|
|
|
|
Debt securities |
|
DCF, NAV, Option model (*) |
41,302,053 |
|
Discount rate, interest rate, stock price and etc. |
||
|
|
|
|
41,302,053 |
|
|
|
Derivative assets |
|
|
|
|
|
|
|
Trading |
|
Option model (*), Implied forward interest rate, DCF |
|
4,421,029 |
|
Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
|
Hedging |
|
|
297,093 |
|
|||
|
|
|
|
4,718,122 |
|
|
|
Securities at fair value through other comprehensive income |
|
|
|
|
|
|
|
Debt securities |
|
DCF, Option model (*) |
|
48,863,606 |
|
Interest rate, discount rate, etc. |
|
|
|
|
94,883,781 |
|
|
||
Liabilities |
|
|
|
|
|
|
|
Financial liabilities designated at fair value through profit or loss |
|
|
|
|
|
|
|
Debt securities issued |
|
Option model (*), NAV |
|
250,407 |
|
Discount rate, volatility |
|
Compound financial instruments |
|
794,264 |
|
Underlying asset price |
|||
|
|
|
|
1,044,671 |
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
Trading |
|
Option model (*), Forward interest rate, DCF |
|
3,928,143 |
|
Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
|
Hedging |
|
|
762,560 |
|
|||
|
|
|
|
4,690,703 |
|
|
|
|
|
|
5,735,374 |
|
|
46
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||
Type of financial instrument |
|
Valuation technique |
|
Carrying value |
|
Significant inputs |
Assets |
|
|
|
|
|
|
Financial asset at fair value through profit or loss |
|
|
|
|
|
|
Debt securities |
|
DCF, NAV, Option model (*) |
40,282,764 |
|
Discount rate, interest rate, stock price and etc. |
|
|
|
|
|
40,282,764 |
|
|
Derivative assets |
|
|
|
|
|
|
Trading |
|
Option model (*), Implied forward interest rate, DCF |
|
3,709,058 |
|
Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
Hedging |
|
|
252,221 |
|
||
|
|
|
|
3,961,279 |
|
|
Securities at fair value through other comprehensive income |
|
|
|
|
|
|
Debt securities |
|
DCF, Option model (*) |
|
49,525,922 |
|
Interest rate, discount rate, etc. |
|
|
|
93,769,965 |
|
|
|
Liabilities |
|
|
|
|
|
|
Financial liabilities designated at fair value through profit or loss |
|
|
|
|
|
|
Debt securities issued |
|
Option model (*), NAV |
|
254,832 |
|
Discount rate, volatility |
Compound financial instruments |
|
816,643 |
|
Underlying asset price |
||
|
|
|
|
1,071,475 |
|
|
Derivative liabilities |
|
|
|
|
|
|
Trading |
|
Option model (*), Forward interest rate, DCF |
|
3,369,771 |
|
Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc. |
Hedging |
|
|
614,285 |
|
||
|
|
|
|
3,984,056 |
|
|
|
|
|
5,055,531 |
|
|
(*) Option model that the Group uses in valuation includes Black-Scholes model, Hull-White model, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.
47
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||
Type of financial instrument |
|
Valuation technique |
Carrying value(*2) |
Significant unobservable inputs |
|
Range(%) |
Financial assets |
|
|
|
|
|
|
Financial asset at fair value through profit or loss |
|
|
|
|
|
|
Debt securities |
|
DCF, NAV, Option model(*1), Income approach |
16,098,567 |
The volatility of the underlying asset, Discount rate, Correlations, Growth rate, and Liquidation Value |
|
0.55~84.54 0.00~30.03 -19.76~49.50 0.00 0.00 |
Equity securities |
|
DCF, NAV, Option model(*1), Comparable company analysis, Transaction case price, Cost method |
1,661,082 |
The volatility of the underlying asset, Discount rate, Growth rate And Interest rate volatility |
|
21.31~68.48 4.61~24.85 0.00 0.40~0.68 |
|
|
|
17,759,649 |
|
|
|
Derivative assets |
|
|
|
|
|
8.08~50.84 0.00~90.87 |
Equity and foreign exchange related |
|
84,313 |
The volatility of the underlying asset and Correlations |
|
||
Interest rates related |
|
Option model(*1) |
58,811 |
The volatility of the underlying asset and Correlations |
|
0.57~0.85 -38.46~55.36 |
Credit and commodity related |
|
|
474,647 |
The volatility of the underlying asset, Correlations and Hazard Rate |
|
32.29~33.16 99.84~99.95 0.01~8.15 |
|
|
|
617,771 |
|
|
|
Securities at fair value through other comprehensive income |
|
|
|
|
|
|
Equity securities |
|
DCF, NAV, Option model(*1), Comparable company analysis |
932,859 |
The volatility of the underlying asset, Discount rate, Growth rate and Interest rate volatility |
|
18.01~23.18 5.11~21.75 -1.00~1.00 0.55~67.91 |
|
|
|
19,310,279 |
|
|
|
48
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
|||||||
Type of financial instrument |
|
Valuation technique |
|
|
Carrying value(*2) |
|
Significant unobservable inputs |
|
Range(%) |
Financial liabilities |
|
|
|
|
|
|
|
|
|
Financial liabilities designated at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
Equity related |
|
Option model(*1) |
|
6,590,925 |
|
The volatility of the underlying asset and Correlations |
|
0.57~53.48 -42.43~80.99 |
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
Equity and foreign exchange related |
|
Option model(*1) |
|
|
326,243 |
|
The volatility of the underlying asset and Correlations |
|
8.49~50.84 -42.43~90.87 |
Interest rates related |
|
Option model(*1) |
|
|
516,190 |
|
The volatility of the underlying asset, Regression coefficient and Correlations |
|
0.55~1.06 0.00~2.66 -38.46~90.34 |
Credit and commodity related |
|
Option model(*1) |
|
|
104,807 |
|
The volatility of the underlying asset, Correlations and Hazard Rate |
|
0.72~4.70 -19.76~49.36 0.08~4.87 |
|
|
|
|
|
947,240 |
|
|
|
|
|
|
|
|
7,538,165 |
|
|
|
|
49
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
|||||||
Type of financial instrument |
|
Valuation technique |
|
|
Carrying value(*2) |
|
Significant unobservable inputs |
|
Range(%) |
Financial assets |
|
|
|
|
|
|
|
|
|
Financial asset at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
Debt securities |
|
DCF, NAV, Option model(*1), Income approach
|
|
15,730,078 |
|
The volatility of the underlying asset, Discount rate, Correlations, Growth rate, and Liquidation Value |
|
1.00~76.22 -11.62~65.74 0.00 0.00 |
|
Equity securities |
|
DCF, NAV, Option model(*1), Comparable company analysis, Transaction case price, Cost method |
|
|
1,597,810 |
|
The volatility of the underlying asset, Discount rate, Growth rate And Interest rate volatility |
|
0.51~51.57 2.61~31.73 0.00 0.51~74.30 |
|
|
|
|
|
17,327,888 |
|
|
|
|
Derivative assets |
|
|
|
|
|
|
|
|
|
Equity and foreign exchange related |
|
|
|
|
97,403 |
|
The volatility of the underlying asset and Correlations |
|
8.08~63.37 -1.74~69.79 |
Interest rates related |
|
Option model(*1) |
|
|
60,919 |
|
The volatility of the underlying asset and Correlations |
|
0.19~0.68 75.14~77.30 |
Credit and commodity related |
|
|
|
|
473,891 |
|
The volatility of the underlying asset, Correlations and Hazard Rate |
|
34.52~41.77 99.83~99.95 0.08~3.60 |
|
|
|
|
|
632,213 |
|
|
|
|
Securities at fair value through other comprehensive income |
|
|
|
|
949,183 |
|
|
|
|
Equity securities |
|
DCF, NAV, Option model(*1), Comparable company analysis |
|
|
|
|
The volatility of the underlying asset, Discount rate, Growth rate and Interest rate volatility |
|
20.60~27.84 5.14~20.90 -1.00~1.00 0.55~60.71 |
|
|
|
|
|
|||||
|
|
|
|
18,909,284 |
|
|
|
|
50
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-3) Valuation techniques and significant inputs not observable in markets (continued)
i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
|||||||
Type of financial instrument |
|
Valuation technique |
|
|
Carrying value(*2) |
|
Significant unobservable inputs |
|
Range(%) |
Financial liabilities |
|
|
|
|
|
|
|
|
|
Financial liabilities designated at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
Equity related |
|
Option model(*1) |
|
6,725,252 |
|
The volatility of the underlying asset and Correlations |
|
0.26~81.98 -42.43~84.71 |
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
Equity and foreign exchange related |
|
Option model(*1) |
|
|
468,611 |
|
The volatility of the underlying asset and Correlations |
|
7.58~81.98 -42.43~84.71 |
Interest rates related |
|
Option model(*1) |
|
|
445,572 |
|
The volatility of the underlying asset, Regression coefficient and Correlations |
|
0.19~1.06 0.00~2.71 -38.52~90.34 |
Credit and commodity related |
|
Option model(*1) |
|
|
93,599 |
|
The volatility of the underlying asset, Correlations and Hazard Rate |
|
0.26~24.67 -11.62~77.30 0.08~2.55 |
|
|
|
|
|
1,007,782 |
|
|
|
|
|
|
|
|
7,733,034 |
|
|
|
|
(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.
(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.
51
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
i) Financial instruments measured at fair value (continued)
i-4) Sensitivity for changing in unobservable inputs
For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of March 31, 2024 and December 31, 2023.
|
|
March 31, 2024 |
||
|
|
Favorable changes |
|
Unfavorable changes |
Financial assets: |
|
|
|
|
Effects on profit or loss for the period(*1)(*2): |
|
|
|
|
Financial assets at fair value through profit or loss |
44,419 |
|
(42,912) |
|
Derivative assets |
|
23,121 |
|
(23,388) |
Securities at fair value through other comprehensive income(*2) |
|
41,473 |
|
(31,147) |
|
109,013 |
|
(97,447) |
|
Financial liabilities: |
|
|
|
|
Effects on profit or loss for the period(*1): |
|
|
|
|
Financial liabilities designated at fair value through profit or loss |
20,620 |
|
(19,958) |
|
Derivative liabilities |
|
20,837 |
|
(19,854) |
|
41,457 |
|
(39,812) |
|
|
December 31, 2023 |
||
|
|
Favorable changes |
|
Unfavorable changes |
Financial assets: |
|
|
|
|
Effects on profit or loss for the period(*1)(*2): |
|
|
|
|
Financial assets at fair value through profit or loss |
45,433 |
|
(42,214) |
|
Derivative assets |
|
19,994 |
|
(20,386) |
Securities at fair value through other comprehensive income(*2) |
|
44,286 |
|
(33,212) |
|
109,713 |
|
(95,812) |
|
Financial liabilities: |
|
|
|
|
Effects on profit or loss for the period(*1): |
|
|
|
|
Financial liabilities designated at fair value through profit or loss |
30,543 |
|
(29,790) |
|
Derivative liabilities |
|
27,561 |
|
(27,525) |
|
58,104 |
|
(57,315) |
(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset or correlations (-10~10%p), which is the major significant unobservable input.
(*2) Fair value changes are calculated by increasing or decreasing the growth rate and discount rate (-1~1%p), which are the major unobservable inputs.
52
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost
ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:
Type |
|
Measurement methods of fair value |
|
|
|
Cash and due from banks |
|
The carrying value and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value. |
Loans |
|
The fair value of the loans is measured by discounting the expected cash flow to be received at the discount rate considering the market interest rate and the borrower's credit risk. |
Securities |
|
An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price. |
Deposits and borrowings
|
|
The carrying value and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The remaining liabilities and borrowings were calculated as fair value by discounting contractual cash flows at the market interest rate that takes into account the residual risk. |
Debt securities issued |
|
Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk. |
Investment contract liabilities |
|
The carrying value is used instead of fair value for reserve for retirement pension contracts in accordance with the Insurance Act and the Enforcement Rules of the Insurance Business Act, due to the difficulties with calculating expected cash flows. |
Other financial assets and other financial liabilities |
|
The carrying value is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate. |
53
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
|
Carrying value |
|
Fair value |
|
Carrying value |
|
Fair value |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits measured at amortized cost |
32,439,525 |
|
32,319,401 |
|
32,455,701 |
|
32,338,446 |
|
|
|
|
|
|
|
|
|
|
Loans measured at amortized cost |
|
422,878,107 |
|
423,950,401 |
|
411,739,562 |
|
414,024,035 |
|
|
|
|
|
|
|
|
|
Securities measured at amortized cost: |
|
|
|
|
|
|
|
|
Government bonds |
|
22,738,065 |
|
22,041,889 |
|
22,787,609 |
|
22,182,130 |
Financial institution bonds |
|
5,647,835 |
|
5,685,561 |
|
5,864,626 |
|
5,906,724 |
Corporation bonds |
|
7,157,255 |
|
6,994,247 |
|
7,034,252 |
|
6,879,983 |
|
|
35,543,155 |
|
34,721,697 |
|
35,686,487 |
|
34,968,837 |
Other financial assets |
|
32,926,089 |
|
33,252,279 |
|
26,880,554 |
|
27,175,002 |
|
523,786,876 |
|
524,243,778 |
|
506,762,304 |
|
508,506,320 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposit liabilities: |
|
|
|
|
|
|
|
|
Demand deposits |
158,094,511 |
|
158,094,511 |
|
151,177,041 |
|
151,177,041 |
|
Time deposits |
|
208,060,859 |
|
208,400,189 |
|
202,106,686 |
|
202,405,752 |
Certificate of deposits |
|
11,701,599 |
|
11,709,669 |
|
12,059,730 |
|
12,114,566 |
Issued bill deposits |
|
8,043,294 |
|
8,042,588 |
|
7,614,701 |
|
7,614,012 |
CMA deposits |
|
5,154,781 |
|
5,154,781 |
|
4,950,392 |
|
4,950,392 |
Others |
|
3,424,791 |
|
3,424,745 |
|
3,604,114 |
|
3,604,031 |
|
|
394,479,835 |
|
394,826,483 |
|
381,512,664 |
|
381,865,794 |
Borrowing debts: |
|
|
|
|
|
|
|
|
Call-money |
|
2,127,920 |
|
2,127,920 |
|
2,195,849 |
|
2,195,849 |
Bills sold |
|
11,862 |
|
11,808 |
|
11,252 |
|
11,208 |
Bonds sold under repurchase agreements |
|
15,858,657 |
|
15,858,657 |
|
17,312,576 |
|
17,312,576 |
Borrowings |
|
37,077,710 |
|
37,004,453 |
|
37,381,675 |
|
37,322,235 |
|
|
55,076,149 |
|
55,002,838 |
|
56,901,352 |
|
56,841,868 |
Debt securities issued: |
|
|
|
|
|
|
|
|
Borrowings in Korean won |
|
69,276,639 |
|
69,195,656 |
|
68,382,242 |
|
68,189,097 |
Borrowings in foreign currency |
|
15,423,193 |
|
15,440,620 |
|
13,179,483 |
|
13,143,721 |
|
|
84,699,832 |
|
84,636,276 |
|
81,561,725 |
|
81,332,818 |
|
|
|
|
|
|
|
|
|
Investment contract liabilities |
|
1,386,328 |
|
1,386,328 |
|
1,572,685 |
|
1,572,685 |
Other financial liabilities |
|
49,799,913 |
|
49,768,134 |
|
47,328,051 |
|
47,295,828 |
|
585,442,057 |
|
585,620,059 |
|
568,876,477 |
|
568,908,993 |
54
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||
|
|
Level 1 |
Level 2 |
Level 3 |
|
Total |
Assets: |
|
|
|
|
||
Deposits measured at amortized cost |
319,025 |
32,000,376 |
- |
|
32,319,401 |
|
|
|
|
|
|
|
|
Loans measured at amortized cost |
|
- |
1,726,294 |
422,224,107 |
|
423,950,401 |
|
|
|
|
|
|
|
Securities measured at amortized cost: |
|
|
|
|
|
|
Government bonds |
|
10,935,109 |
11,106,780 |
- |
|
22,041,889 |
Financial institution bonds |
|
2,044,350 |
3,641,211 |
- |
|
5,685,561 |
Corporation bonds |
|
- |
6,994,247 |
- |
|
6,994,247 |
|
|
12,979,459 |
21,742,238 |
- |
|
34,721,697 |
|
|
|
|
|
|
|
Other financial assets |
|
- |
20,608,357 |
12,643,922 |
|
33,252,279 |
|
13,298,484 |
76,077,265 |
434,868,029 |
|
524,243,778 |
|
Liabilities: |
|
|
|
|
||
Deposit liabilities: |
|
|
|
|
||
Demand deposits |
- |
158,094,511 |
- |
|
158,094,511 |
|
Time deposits |
|
- |
- |
208,400,189 |
|
208,400,189 |
Certificate of deposit |
|
- |
- |
11,709,669 |
|
11,709,669 |
Issued bill deposit |
|
- |
- |
8,042,588 |
|
8,042,588 |
CMA deposits |
|
- |
5,154,781 |
- |
|
5,154,781 |
Other |
|
- |
3,385,795 |
38,950 |
|
3,424,745 |
|
|
- |
166,635,087 |
228,191,396 |
|
394,826,483 |
Borrowing debts: |
|
|
|
|
|
|
Call-money |
|
- |
2,127,920 |
- |
|
2,127,920 |
Bills sold |
|
- |
- |
11,808 |
|
11,808 |
Bonds sold under repurchase agreements |
|
- |
- |
15,858,657 |
|
15,858,657 |
Borrowings |
|
- |
168,744 |
36,835,709 |
|
37,004,453 |
|
|
- |
2,296,664 |
52,706,174 |
|
55,002,838 |
Debts: |
|
|
|
|
|
|
Borrowings in won |
|
- |
37,582,045 |
31,613,611 |
|
69,195,656 |
Borrowings in foreign currency |
|
- |
11,426,787 |
4,013,833 |
|
15,440,620 |
|
|
- |
49,008,832 |
35,627,444 |
|
84,636,276 |
|
|
|
|
|
|
|
Investment contract liabilities |
|
- |
- |
1,386,328 |
|
1,386,328 |
|
|
|
|
|
|
|
Other financial liabilities |
|
- |
20,693,588 |
29,074,546 |
|
49,768,134 |
|
- |
238,634,171 |
346,985,888 |
|
585,620,059 |
55
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(f) Measurement of fair value (continued)
ii) Financial instruments measured at amortized cost (continued)
ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of March 31, 2024 and December 31, 2023 are as follows:
|
|
December 31, 2023 |
||||
|
|
Level 1 |
Level 2 |
Level 3 |
|
Total |
Assets: |
|
|
|
|
||
Deposits measured at amortized cost |
554,703 |
31,783,743 |
- |
|
32,338,446 |
|
|
|
|
|
|
|
|
Loans measured at amortized cost |
|
- |
1,633,949 |
412,390,086 |
|
414,024,035 |
|
|
|
|
|
|
|
Securities measured at amortized cost: |
|
|
|
|
|
|
Government bonds |
|
10,727,244 |
11,454,886 |
- |
|
22,182,130 |
Financial institution bonds |
|
2,005,877 |
3,900,847 |
- |
|
5,906,724 |
Corporation bonds |
|
- |
6,879,983 |
- |
|
6,879,983 |
|
|
12,733,121 |
22,235,716 |
- |
|
34,968,837 |
|
|
|
|
|
|
|
Other financial assets |
|
- |
16,393,625 |
10,781,377 |
|
27,175,002 |
|
13,287,824 |
72,047,033 |
423,171,463 |
|
508,506,320 |
|
Liabilities: |
|
|
|
|
||
Deposit liabilities: |
|
|
|
|
||
Demand deposits |
- |
151,177,041 |
- |
|
151,177,041 |
|
Time deposits |
|
- |
- |
202,405,752 |
|
202,405,752 |
Certificate of deposit |
|
- |
- |
12,114,566 |
|
12,114,566 |
Issued bill deposit |
|
- |
- |
7,614,012 |
|
7,614,012 |
CMA deposits |
|
- |
4,950,392 |
- |
|
4,950,392 |
Other |
|
- |
3,565,491 |
38,540 |
|
3,604,031 |
|
|
- |
159,692,924 |
222,172,870 |
|
381,865,794 |
Borrowing debts: |
|
|
|
|
|
|
Call-money |
|
- |
2,195,849 |
- |
|
2,195,849 |
Bills sold |
|
- |
- |
11,208 |
|
11,208 |
Bonds sold under repurchase agreements |
|
- |
- |
17,312,576 |
|
17,312,576 |
Borrowings |
|
- |
221,256 |
37,100,979 |
|
37,322,235 |
|
|
- |
2,417,105 |
54,424,763 |
|
56,841,868 |
Debts: |
|
|
|
|
|
|
Borrowings in won |
|
- |
36,388,349 |
31,800,748 |
|
68,189,097 |
Borrowings in foreign currency |
|
- |
10,456,332 |
2,687,389 |
|
13,143,721 |
|
|
- |
46,844,681 |
34,488,137 |
|
81,332,818 |
|
|
|
|
|
|
|
Investment contract liabilities |
|
- |
- |
1,572,685 |
|
1,572,685 |
|
|
|
|
|
|
|
Other financial liabilities |
|
- |
20,658,155 |
26,637,673 |
|
47,295,828 |
|
- |
229,612,865 |
339,296,128 |
|
568,908,993 |
56
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments
Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4(f) Measurement of fair value.
The carrying value of each category of financial assets and financial liabilities as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||
|
|
FVTPL |
|
FVOCI |
|
Amortized cost |
|
Derivatives held for hedging |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at amortized cost |
- |
|
- |
|
34,810,658 |
|
- |
|
34,810,658 |
|
Due from banks at fair value through profit or loss |
|
31,467 |
|
- |
|
- |
|
- |
|
31,467 |
Securities at fair value through profit or loss |
|
71,081,403 |
|
- |
|
- |
|
- |
|
71,081,403 |
Derivatives assets |
|
5,146,855 |
|
- |
|
- |
|
297,093 |
|
5,443,948 |
Loans at fair value through profit or loss |
|
1,622,837 |
|
- |
|
- |
|
- |
|
1,622,837 |
Loans at amortized cost |
|
- |
|
- |
|
422,878,107 |
|
- |
|
422,878,107 |
Securities at fair value through other comprehensive income |
|
- |
|
88,533,952 |
|
- |
|
- |
|
88,533,952 |
Securities at amortized cost |
|
- |
|
- |
|
35,543,155 |
|
- |
|
35,543,155 |
Others |
|
- |
|
- |
|
32,926,089 |
|
- |
|
32,926,089 |
|
77,882,562 |
|
88,533,952 |
|
526,158,009 |
|
297,093 |
|
692,871,616 |
57
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying value of each category of financial assets and financial liabilities as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
||||||||
|
|
FVTPL |
|
FVTPL liabilities designated |
|
Amortized cost |
|
Derivatives held for hedging |
|
Total |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Deposits |
- |
|
- |
|
394,479,835 |
|
- |
|
394,479,835 |
|
Financial liabilities at fair value through profit or loss |
|
2,248,727 |
|
- |
|
- |
|
- |
|
2,248,727 |
Financial liabilities designated at FVTPL |
|
- |
|
7,635,596 |
|
- |
|
- |
|
7,635,596 |
Derivatives liabilities |
|
4,669,615 |
|
- |
|
- |
|
1,013,227 |
|
5,682,842 |
Borrowings |
|
- |
|
- |
|
55,076,149 |
|
- |
|
55,076,149 |
Debt securities issued |
|
- |
|
- |
|
84,699,832 |
|
- |
|
84,699,832 |
Investment contract liabilities |
|
- |
|
- |
|
1,386,328 |
|
- |
|
1,386,328 |
Others |
|
- |
|
- |
|
49,799,913 |
|
- |
|
49,799,913 |
|
6,918,342 |
|
7,635,596 |
|
585,442,057 |
|
1,013,227 |
|
601,009,222 |
58
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying value of each category of financial assets and financial liabilities as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||
|
|
FVTPL |
|
FVOCI |
|
Amortized cost |
|
Derivatives held for hedging |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at amortized cost |
- |
|
- |
|
34,629,251 |
|
- |
|
34,629,251 |
|
Due from banks at fair value through profit or loss |
|
30,743 |
|
- |
|
- |
|
- |
|
30,743 |
Securities at fair value through profit or loss |
|
69,427,259 |
|
- |
|
- |
|
- |
|
69,427,259 |
Derivatives assets |
|
4,459,200 |
|
- |
|
- |
|
252,221 |
|
4,711,421 |
Loans at fair value through profit or loss |
|
1,758,562 |
|
- |
|
- |
|
- |
|
1,758,562 |
Loans at amortized cost |
|
- |
|
- |
|
411,739,562 |
|
- |
|
411,739,562 |
Securities at fair value through other comprehensive income |
|
- |
|
90,311,979 |
|
- |
|
- |
|
90,311,979 |
Securities at amortized cost |
|
- |
|
- |
|
35,686,487 |
|
- |
|
35,686,487 |
Others |
|
- |
|
- |
|
26,880,554 |
|
- |
|
26,880,554 |
|
75,675,764 |
|
90,311,979 |
|
508,935,854 |
|
252,221 |
|
675,175,818 |
59
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
4. Financial risk management (continued)
(g) Classification by categories of financial instruments (continued)
The carrying value of each category of financial assets and financial liabilities as of March 31, 2024 and December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||
|
|
FVTPL |
|
FVTPL liabilities designated |
|
Amortized cost |
|
Derivatives held for hedging |
|
Total |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Deposits |
- |
|
- |
|
381,512,664 |
|
- |
|
381,512,664 |
|
Financial liabilities at fair value through profit or loss |
|
1,868,977 |
|
- |
|
- |
|
- |
|
1,868,977 |
Financial liabilities designated at FVTPL |
|
- |
|
7,796,727 |
|
- |
|
- |
|
7,796,727 |
Derivatives liabilities |
|
4,199,936 |
|
- |
|
- |
|
838,480 |
|
5,038,416 |
Borrowings |
|
- |
|
- |
|
56,901,352 |
|
- |
|
56,901,352 |
Debt securities issued |
|
- |
|
- |
|
81,561,725 |
|
- |
|
81,561,725 |
Investment contract liabilities |
|
- |
|
- |
|
1,572,685 |
|
- |
|
1,572,685 |
Others |
|
- |
|
- |
|
47,328,051 |
|
- |
|
47,328,051 |
|
6,068,913 |
|
7,796,727 |
|
568,876,477 |
|
838,480 |
|
583,580,597 |
60
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
5. Changes in subsidiaries
There are no major subsidiaries newly included in or excluded from the consolidated financial statements for the three-month period ended March 31, 2024 and for the year ended December 31, 2023
6. Operating segments
(a) Segment information
The general descriptions by operating segments as of March 31, 2024 are as follows:
Segment |
|
Description |
|
|
|
Banking
|
|
Credit to customers, deposits from customers, and accompanying work |
Credit card |
|
Sales of credit cards, cash services, card loan services, installment financing, lease and accompanying work
|
Securities |
|
Securities trading, consignment trading, underwriting and accompanying work
|
Insurance (*) |
|
Life insurance business, non-life insurance business and accompanying work |
Credit |
|
Facility rental, new technology business financing and accompanying work
|
Others |
|
Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investment and other remaining businesses |
(*) The Group had disclosed related information using the life insurance sales segment as a reporting segment. However, as the internal reporting method for the chief operating decision maker was changed to the insurance industry standard, from the previous period, the life insurance and non-life insurance sales segment has been integrated and redefined as the insurance segment. Accordingly, the reporting segment information for the previous term was restated.
61
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
6. Operating segments (continued)
(b) The following tables provide information of operating income(expense) and net profit(loss) for each operating segment for the three-month periods ended March 31, 2024 and 2023.
|
|
March 31, 2024 |
||||||||||||||
|
|
Banking |
|
Credit card |
|
Securities |
|
insurance |
|
Credit |
|
Others |
|
Consolidation adjustment |
|
Total |
Net interest income (expense) |
2,221,891 |
|
485,184 |
|
139,185 |
|
(35,638) |
|
42,798 |
|
20,058 |
|
(57,608) |
|
2,815,870 |
|
Net fees and commission income (expense) |
|
225,763 |
|
245,460 |
|
137,394 |
|
(923) |
|
3,884 |
|
86,634 |
|
5,189 |
|
703,401 |
Reversal of (provision for) for credit loss allowance |
|
(49,696) |
|
(224,432) |
|
1,942 |
|
(451) |
|
(33,463) |
|
(66,121) |
|
242 |
|
(371,979) |
General and administrative expenses |
|
(886,791) |
|
(190,659) |
|
(186,845) |
|
(45,544) |
|
(14,789) |
|
(98,858) |
|
51,249 |
|
(1,372,237) |
Other operating income(expense) |
|
(44,985) |
|
(45,018) |
|
(5,728) |
|
299,135 |
|
67,888 |
|
161,502 |
|
(139,613) |
|
293,181 |
Operating income(expense) |
|
1,466,182 |
|
270,535 |
|
85,948 |
|
216,579 |
|
66,318 |
|
103,215 |
|
(140,541) |
|
2,068,236 |
Equity method income (expense) |
|
(180) |
|
(4,224) |
|
4,702 |
|
(37) |
|
13,174 |
|
4,240 |
|
(25,274) |
|
(7,599) |
Income tax expense |
|
283,215 |
|
63,934 |
|
24,383 |
|
59,326 |
|
15,166 |
|
6,425 |
|
(9,773) |
|
442,676 |
Profit for the period |
906,725 |
|
212,120 |
|
75,683 |
|
153,251 |
|
64,302 |
|
99,087 |
|
(163,339) |
|
1,347,829 |
|
Controlling interest |
906,491 |
|
211,528 |
|
75,689 |
|
153,251 |
|
64,302 |
|
99,087 |
|
(188,816) |
|
1,321,532 |
|
Non-controlling interests |
|
234 |
|
592 |
|
(6) |
|
- |
|
- |
|
- |
|
25,477 |
|
26,297 |
|
|
March 31, 2023 |
||||||||||||||
|
|
Banking |
|
Credit card |
|
Securities |
|
insurance |
|
Credit |
|
Others |
|
Consolidation adjustment |
|
Total |
Net interest income (expense) |
2,038,511 |
|
450,680 |
|
53,120 |
|
(9,679) |
|
61,946 |
|
41,159 |
|
(61,895) |
|
2,573,842 |
|
Net fees and commission income (expense) |
|
195,513 |
|
198,776 |
|
115,253 |
|
(550) |
|
5,592 |
|
90,861 |
|
(2,020) |
|
603,425 |
Reversal of (provision for) for credit loss allowance |
|
(185,208) |
|
(191,036) |
|
713 |
|
(4,173) |
|
(64,059) |
|
(17,741) |
|
300 |
|
(461,204) |
General and administrative expenses |
|
(871,633) |
|
(188,182) |
|
(175,695) |
|
(72,539) |
|
(16,392) |
|
(91,272) |
|
59,787 |
|
(1,355,926) |
Other operating income(expense) |
|
19,225 |
|
(34,276) |
|
133,816 |
|
272,668 |
|
106,517 |
|
98,949 |
|
(200,850) |
|
396,049 |
Operating income(expense) |
|
1,196,408 |
|
235,962 |
|
127,207 |
|
185,727 |
|
93,604 |
|
121,956 |
|
(204,678) |
|
1,756,186 |
Equity method income (expense) |
|
(2,733) |
|
(340) |
|
(5,873) |
|
(7,412) |
|
20,380 |
|
492 |
|
40,455 |
|
44,969 |
Income tax expense |
|
299,410 |
|
45,980 |
|
46,831 |
|
40,545 |
|
21,822 |
|
30,668 |
|
(42,836) |
|
442,420 |
Profit for the period |
909,177 |
|
192,982 |
|
119,390 |
|
132,885 |
|
92,163 |
|
91,348 |
|
(123,602) |
|
1,414,343 |
|
Controlling interest |
909,092 |
|
192,476 |
|
119,421 |
|
132,885 |
|
92,163 |
|
91,348 |
|
(149,427) |
|
1,387,958 |
|
Non-controlling interests |
|
85 |
|
506 |
|
(31) |
|
- |
|
- |
|
- |
|
25,825 |
|
26,385 |
62
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
6. Operating segments (continued)
(c) The following tables provide information of interest gains and losses from segment external customers and cross-sector interest gains and losses for the three-month periods ended March 31, 2024 and 2023.
|
|
March 31, 2024 |
||||||||||||||
|
|
Banking |
|
Credit card |
|
Securities |
|
Insurance |
|
Credit |
|
Others |
|
Consolidation adjustment(*) |
|
Total |
Net interest income from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers (*) |
2,221,467 |
|
502,175 |
|
142,244 |
|
(37,272) |
|
49,411 |
|
(4,049) |
|
(58,106) |
|
2,815,870 |
|
Internal transactions |
|
424 |
|
(16,991) |
|
(3,059) |
|
1,634 |
|
(6,613) |
|
24,107 |
|
498 |
|
- |
|
2,221,891 |
|
485,184 |
|
139,185 |
|
(35,638) |
|
42,798 |
|
20,058 |
|
(57,608) |
|
2,815,870 |
|
|
March 31, 2023 |
||||||||||||||
|
|
Banking |
|
Credit card |
|
Securities |
|
Insurance |
|
Credit |
|
Others |
|
Consolidation adjustment(*) |
|
Total |
Net interest income from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers (*) |
2,038,107 |
|
468,617 |
|
56,414 |
|
(11,839) |
|
64,418 |
|
20,174 |
|
(62,049) |
|
2,573,842 |
|
Internal transactions |
|
404 |
|
(17,937) |
|
(3,294) |
|
2,160 |
|
(2,472) |
|
20,985 |
|
154 |
|
- |
|
2,038,511 |
|
450,680 |
|
53,120 |
|
(9,679) |
|
61,946 |
|
41,159 |
|
(61,895) |
|
2,573,842 |
(*) Consolidated adjustment to net interest income(expense) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.
(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the three-month periods ended March 31, 2024 and 2023.
|
|
March 31, 2024 |
||||||||||||||
|
|
Banking |
|
Credit card |
|
Securities |
|
Insurance |
|
Credit |
|
Others |
|
Consolidation adjustment |
|
Total |
Net fees and commission income(loss) from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
233,513 |
|
258,953 |
|
139,132 |
|
676 |
|
3,569 |
|
67,558 |
|
- |
|
703,401 |
|
Internal transactions |
|
(7,750) |
|
(13,493) |
|
(1,738) |
|
(1,599) |
|
315 |
|
19,076 |
|
5,189 |
|
- |
|
225,763 |
|
245,460 |
|
137,394 |
|
(923) |
|
3,884 |
|
86,634 |
|
5,189 |
|
703,401 |
|
|
March 31, 2023 |
||||||||||||||
|
|
Banking |
|
Credit card |
|
Securities |
|
Insurance |
|
Credit |
|
Others |
|
Consolidation adjustment |
|
Total |
Net fees and commission income(loss) from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
205,251 |
|
201,334 |
|
117,269 |
|
4,282 |
|
4,362 |
|
70,927 |
|
- |
|
603,425 |
|
Internal transactions |
|
(9,738) |
|
(2,558) |
|
(2,016) |
|
(4,832) |
|
1,230 |
|
19,934 |
|
(2,020) |
|
- |
|
195,513 |
|
198,776 |
|
115,253 |
|
(550) |
|
5,592 |
|
90,861 |
|
(2,020) |
|
603,425 |
63
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
7. Cash and due from banks at amortized cost
Restricted due from banks in accordance with Related Regulations or Acts as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
|
Related Regulations or Acts |
Due from banks in Korean won: |
|
|
|
|
|
|
Reserve deposits |
13,512,010 |
|
10,909,697 |
|
Article 55 of the Bank of Korea Act |
|
Other deposits |
|
1,561,940 |
|
1,633,297 |
|
Article 74 of the Capital Markets and Financial Investment Business Act, etc. |
|
|
15,073,950 |
|
12,542,994 |
|
|
|
|
|
|
|
|
|
Due from banks in foreign currency |
|
5,275,635 |
|
7,148,169 |
|
Articles of the Bank of Korea Act, New York State Banking Act, derivatives related, etc. |
|
20,349,585 |
|
19,691,163 |
|
|
64
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
8. Financial assets at fair value through profit or loss
(a) Financial assets at fair value through profit or loss as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Debt instruments: |
|
|
|
|
Governments |
7,809,279 |
|
6,392,302 |
|
Financial institutions |
|
11,452,164 |
|
12,590,217 |
Corporations |
|
12,057,094 |
|
10,949,245 |
Stocks with put option |
|
662,005 |
|
651,045 |
Equity investment with put option |
|
5,187,689 |
|
5,019,107 |
Beneficiary certificates |
|
14,798,961 |
|
14,489,698 |
Commercial papers |
|
8,889,446 |
|
8,631,502 |
CMA |
|
2,962,784 |
|
3,473,984 |
Others(*) |
|
3,184,556 |
|
3,274,992 |
|
|
67,003,978 |
|
65,472,092 |
|
|
|
|
|
Equity instruments: |
|
|
|
|
Stocks |
|
3,876,367 |
|
3,732,637 |
Equity investment |
|
7,683 |
|
8,093 |
Others |
|
101,255 |
|
110,731 |
|
|
3,985,305 |
|
3,851,461 |
|
|
70,989,283 |
|
69,323,553 |
Others: |
|
|
|
|
Loans |
|
1,622,837 |
|
1,758,562 |
Due from banks |
|
31,467 |
|
30,743 |
Gold/silver deposits |
|
92,120 |
|
103,706 |
|
72,735,707 |
|
71,216,564 |
(*) As of March 31, 2024 and December 31, 2023, restricted reserve for claims of customers’ deposits (trusts) are 1,919,466 million and 1,841,473 million, respectively.
65
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
9. Derivatives
(a) The notional amounts of derivatives outstanding as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Foreign currency related: |
|
|
|
|
Over the counter: |
|
|
|
|
Currency forwards |
180,239,439 |
|
142,779,721 |
|
Currency swaps |
|
50,670,821 |
|
45,159,344 |
Currency options |
|
1,343,965 |
|
1,265,326 |
|
|
232,254,225 |
|
189,204,391 |
Exchange traded: |
|
|
|
|
Currency futures |
|
2,521,493 |
|
2,189,413 |
|
|
234,775,718 |
|
191,393,804 |
Interest rates related: |
|
|
|
|
Over the counter: |
|
|
|
|
Interest rate forwards and swaps |
|
46,999,477 |
|
41,950,711 |
Interest rate options |
|
536,557 |
|
516,577 |
|
|
47,536,034 |
|
42,467,288 |
Exchange traded: |
|
|
|
|
Interest rate futures |
|
2,965,987 |
|
3,943,763 |
Interest rate swaps(*) |
|
105,623,409 |
|
94,186,140 |
|
|
108,589,396 |
|
98,129,903 |
|
|
156,125,430 |
|
140,597,191 |
Credit related: |
|
|
|
|
Over the counter: |
|
|
|
|
Credit swaps |
|
4,511,600 |
|
4,178,441 |
|
|
|
|
|
Equity related: |
|
|
|
|
Over the counter: |
|
|
|
|
Equity swaps and forwards |
|
5,991,389 |
|
4,100,836 |
Equity options |
|
5,002,168 |
|
3,552,337 |
|
|
10,993,557 |
|
7,653,173 |
Exchange traded: |
|
|
|
|
Equity futures |
|
2,463,169 |
|
2,764,186 |
Equity options |
|
209,595 |
|
240,603 |
|
|
2,672,764 |
|
3,004,789 |
|
|
13,666,321 |
|
10,657,962 |
Commodity related: |
|
|
|
|
Over the counter: |
|
|
|
|
Commodity swaps and forwards |
|
1,047,326 |
|
1,034,225 |
Commodity options |
|
- |
|
8,000 |
|
|
1,047,326 |
|
1,042,225 |
Exchange traded: |
|
|
|
|
Commodity futures and options |
|
157,709 |
|
93,004 |
|
|
1,205,035 |
|
1,135,229 |
Hedge: |
|
|
|
|
Currency forwards |
|
2,255,983 |
|
2,142,233 |
Currency swaps |
|
5,767,504 |
|
4,448,030 |
Interest rate forwards and swaps |
|
11,987,028 |
|
12,469,580 |
|
|
20,010,515 |
|
19,059,843 |
|
430,294,619 |
|
367,022,470 |
(*) The notional amounts of derivatives outstanding those will be settled in the ‘Central Counter Party (CCP)’ system.
66
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
9. Derivatives (continued)
(b) Fair values of derivative instruments as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
Foreign currency related: |
|
|
|
|
|
|
|
|
Over the counter: |
|
|
|
|
|
|
|
|
Currency forwards |
2,086,266 |
|
1,474,573 |
|
1,558,662 |
|
1,402,185 |
|
Currency swaps |
|
1,537,893 |
|
1,741,055 |
|
1,431,614 |
|
1,206,156 |
Currency options |
|
11,488 |
|
11,892 |
|
13,128 |
|
13,065 |
|
|
3,635,647 |
|
3,227,520 |
|
3,003,404 |
|
2,621,406 |
Exchange traded: |
|
|
|
|
|
|
|
|
Currency futures |
|
519 |
|
178 |
|
30 |
|
1,102 |
|
|
3,636,166 |
|
3,227,698 |
|
3,003,434 |
|
2,622,508 |
Interest rates related: |
|
|
|
|
|
|
|
|
Over the counter: |
|
|
|
|
|
|
|
|
Interest rate forwards and swaps |
|
706,085 |
|
903,258 |
|
683,814 |
|
902,989 |
Interest rate options |
|
4,281 |
|
18,327 |
|
4,011 |
|
17,038 |
|
|
710,366 |
|
921,585 |
|
687,825 |
|
920,027 |
Exchange traded: |
|
|
|
|
|
|
|
|
Interest rate futures |
|
1,508 |
|
810 |
|
2,253 |
|
11,757 |
|
|
711,874 |
|
922,395 |
|
690,078 |
|
931,784 |
Credit related: |
|
|
|
|
|
|
|
|
Over the counter: |
|
|
|
|
|
|
|
|
Credit swaps |
|
474,231 |
|
8,860 |
|
473,582 |
|
10,366 |
|
|
|
|
|
|
|
|
|
Equity related: |
|
|
|
|
|
|
|
|
Over the counter: |
|
|
|
|
|
|
|
|
Equity swap and forwards |
|
206,891 |
|
202,101 |
|
166,010 |
|
350,768 |
Equity options |
|
7,664 |
|
168,698 |
|
7,137 |
|
165,834 |
|
|
214,555 |
|
370,799 |
|
173,147 |
|
516,602 |
Exchange traded: |
|
|
|
|
|
|
|
|
Equity futures |
|
61,630 |
|
31,530 |
|
66,356 |
|
16,346 |
Equity options |
|
41,792 |
|
9,327 |
|
47,167 |
|
16,735 |
|
|
103,422 |
|
40,857 |
|
113,523 |
|
33,081 |
|
|
317,977 |
|
411,656 |
|
286,670 |
|
549,683 |
Commodity related: |
|
|
|
|
|
|
|
|
Over the counter: |
|
|
|
|
|
|
|
|
Commodity swaps and forwards |
|
3,985 |
|
95,947 |
|
3,314 |
|
84,957 |
Exchange traded: |
|
|
|
|
|
|
|
|
Commodity futures and options |
|
2,622 |
|
3,059 |
|
2,122 |
|
638 |
|
|
6,607 |
|
99,006 |
|
5,436 |
|
85,595 |
Hedge: |
|
|
|
|
|
|
|
|
Currency forwards |
|
15,653 |
|
79,763 |
|
21,580 |
|
34,492 |
Currency swaps |
|
193,560 |
|
97,688 |
|
111,024 |
|
99,093 |
Interest rate forwards and swaps |
|
87,880 |
|
835,776 |
|
119,617 |
|
704,895 |
|
|
297,093 |
|
1,013,227 |
|
252,221 |
|
838,480 |
|
5,443,948 |
|
5,682,842 |
|
4,711,421 |
|
5,038,416 |
67
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2023 and 2022(Unaudited), and December 31, 2022
(In millions of won)
9. Derivatives (continued)
(c) Gain or loss on valuation of derivatives for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
|
Foreign currency related: |
|
|
|
|
|
Over the counter: |
|
|
|
|
|
Currency forwards |
556,952 |
|
301,106 |
||
Currency swaps |
|
(499,202) |
|
(109,324) |
|
Currency options |
|
1,124 |
|
(370) |
|
|
|
58,874 |
|
191,412 |
|
Exchange traded: |
|
|
|
|
|
Currency futures |
|
86 |
|
(1,098) |
|
|
|
58,960 |
|
190,314 |
|
Interest rates related: |
|
|
|
|
|
Over the counter: |
|
|
|
|
|
Interest rate forwards and swaps |
|
42,695 |
|
70,998 |
|
Interest rate options |
|
468 |
|
(295) |
|
|
|
43,163 |
|
70,703 |
|
Exchange traded: |
|
|
|
|
|
Interest rate futures and others |
|
698 |
|
(5,208) |
|
|
|
43,861 |
|
65,495 |
|
Credit related: |
|
|
|
|
|
Over the counter: |
|
|
|
|
|
Credit swaps |
|
9,791 |
|
(8,850) |
|
|
|
|
|
|
|
Equity related: |
|
|
|
|
|
Over the counter: |
|
|
|
|
|
Equity swap and forwards |
|
74,863 |
|
91,603 |
|
Equity options |
|
(36,584) |
|
(13,461) |
|
|
|
38,279 |
|
78,142 |
|
Exchange traded: |
|
|
|
|
|
Equity futures |
|
30,100 |
|
(75,359) |
|
Equity options |
|
(6,784) |
|
59,009 |
|
|
|
23,316 |
|
(16,350) |
|
|
|
61,595 |
|
61,792 |
|
Commodity related: |
|
|
|
|
|
Over the counter: |
|
|
|
|
|
Commodity swaps and forwards |
|
(6,965) |
|
46,423 |
|
Commodity options |
|
- |
|
586 |
|
|
|
(6,965) |
|
47,009 |
|
Exchange traded: |
|
|
|
|
|
Commodity futures and options |
|
(436) |
|
(3,135) |
|
|
|
(7,401) |
|
43,874 |
|
Hedge |
|
(137,727) |
|
170,799 |
|
|
29,079 |
|
523,424 |
68
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
9. Derivatives (continued)
(d) Nominal amounts and average hedge ratio for hedging instruments as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||
|
|
Less than 1 year |
|
1~2 years |
|
2~3 years |
|
3~4 years |
|
4~5 years |
|
More than 5 years |
|
Total |
Interest risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominal values: |
1,109,115 |
|
2,071,393 |
|
1,904,039 |
|
1,397,413 |
|
1,337,950 |
|
4,167,118 |
|
11,987,028 |
|
Average price condition (*1): |
|
1.11% |
|
2.27% |
|
1.45% |
|
1.76% |
|
1.13% |
|
0.65% |
|
1.28% |
Average hedge ratio: |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange risk(*2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominal values: |
|
2,157,004 |
|
1,520,945 |
|
2,227,267 |
|
914,828 |
|
2,868,586 |
|
51,295 |
|
9,739,925 |
Average hedge ratio: |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.
(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,253.97 JPY/KRW 9.46, EUR/KRW 1,390.00, GBP/KRW 1,547.95, AUD/KRW 865.53, CAD/KRW 991.06, CNY/KRW 177.98, SEK/KRW 126.18.
|
|
December 31, 2023 |
||||||||||||
|
|
Less than 1 year |
|
1~2 years |
|
2~3 years |
|
3~4 years |
|
4~5 years |
|
More than 5 years |
|
Total |
Interest risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominal values: |
3,038,263 |
|
609,182 |
|
2,143,914 |
|
804,873 |
|
1,935,599 |
|
3,937,749 |
|
12,469,580 |
|
Average price condition (*1): |
|
0.82% |
|
3.02% |
|
1.64% |
|
1.65% |
|
1.37% |
|
0.74% |
|
1.18% |
Average hedge ratio: |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange risk(*2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominal values: |
|
1,871,327 |
|
1,335,798 |
|
2,139,371 |
|
974,113 |
|
1,687,341 |
|
49,109 |
|
8,057,059 |
Average hedge ratio: |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
|
100% |
(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.
(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,235.14, JPY/KRW 9.46, EUR/KRW 1,358.46, GBP/KRW 1,547.81, AUD/KRW 865.53, CAD/KRW 921.27, CNY/KRW 177.98, SEK/KRW 126.18.
69
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost
(a) Details of securities at FVOCI and securities at amortized cost as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Securities at FVOCI: |
|
|
|
|
Debt securities: |
|
|
|
|
Government bonds |
42,889,012 |
|
44,418,450 |
|
Financial institutions bonds |
|
21,070,909 |
|
21,303,402 |
Corporate bonds and others |
|
22,846,248 |
|
22,915,148 |
|
|
86,806,169 |
|
88,637,000 |
Equity securities(*): |
|
|
|
|
Stocks |
|
1,581,451 |
|
1,527,182 |
Equity investments |
|
2,003 |
|
2,153 |
Others |
|
144,329 |
|
145,644 |
|
|
1,727,783 |
|
1,674,979 |
|
|
88,533,952 |
|
90,311,979 |
Securities at amortized cost: |
|
|
|
|
Debt securities: |
|
|
|
|
Government bonds |
|
22,738,065 |
|
22,787,609 |
Financial institutions bonds |
|
5,647,835 |
|
5,864,626 |
Corporate bonds and others |
|
7,157,255 |
|
7,034,252 |
|
|
35,543,155 |
|
35,686,487 |
|
124,077,107 |
|
125,998,466 |
(*) Equity securities listed in the table above are classified as other comprehensive income - equity securities designated as fair value items, and other comprehensive income and fair value options are exercised for the purpose of holding as required by the policy.
70
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||
|
|
Debt securities at fair value through other comprehensive income |
|
Debt securities at amortized cost |
||||||||
|
|
12-month expected credit lossess |
|
Lifetime expected credit lossess |
|
Total |
|
12-month expected credit lossess |
|
Lifetime expected credit lossess |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
88,545,051 |
|
91,949 |
|
88,637,000 |
|
35,690,387 |
|
7,523 |
|
35,697,910 |
|
Transfer (from)to 12-month expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer (from)to lifetime expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Net increase and decrease(*) |
|
(1,825,077) |
|
(5,754) |
|
(1,830,831) |
|
(143,906) |
|
117 |
|
(143,789) |
Ending balance |
86,719,974 |
|
86,195 |
|
86,806,169 |
|
35,546,481 |
|
7,640 |
|
35,554,121 |
71
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
|
|
Debt securities at fair value through other comprehensive income |
|
Debt securities at amortized cost |
||||||||
|
|
12-month expected credit lossess |
|
Lifetime expected credit lossess |
|
Total |
|
12-month expected credit lossess |
|
Lifetime expected credit lossess |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
83,729,377 |
|
67,198 |
|
83,796,575 |
|
33,371,599 |
|
10,515 |
|
33,382,114 |
|
Transfer (from)to 12-month expected credit lossess |
|
18,873 |
|
(18,873) |
|
- |
|
- |
|
- |
|
- |
Transfer (from)to lifetime expected credit lossess |
|
(47,209) |
|
47,209 |
|
- |
|
- |
|
- |
|
- |
Net increase and decrease(*) |
|
4,844,010 |
|
(3,585) |
|
4,840,425 |
|
2,318,788 |
|
(2,992) |
|
2,315,796 |
Ending balance |
88,545,051 |
|
91,949 |
|
88,637,000 |
|
35,690,387 |
|
7,523 |
|
35,697,910 |
(*) Included the effects from changes in purchase, disposal, repayment, valuation, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and the others.
72
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||
|
|
Debt securities at fair value through other comprehensive income |
|
Debt securities at amortized cost |
||||||||
|
|
12-month expected |
|
Lifetime expected |
|
Total |
|
12-month expected |
|
Lifetime expected credit lossess |
|
Total |
Beginning allowance |
41,568 |
|
909 |
|
42,477 |
|
11,283 |
|
140 |
|
11,423 |
|
Transfer (from) to 12-month expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to lifetime expected credit lossess |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Provision (reversal) |
|
(3,707) |
|
176 |
|
(3,531) |
|
(732) |
|
(27) |
|
(759) |
Disposal and others(*) |
|
(495) |
|
13 |
|
(482) |
|
300 |
|
2 |
|
302 |
Ending balance |
37,366 |
|
1,098 |
|
38,464 |
|
10,851 |
|
115 |
|
10,966 |
73
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
|
|
Debt securities at fair value through other comprehensive income |
|
Debt securities at amortized cost |
||||||||
|
|
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Total |
|
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
40,501 |
|
113 |
|
40,614 |
|
10,759 |
|
157 |
|
10,916 |
|
Transfer (from)to 12-month expected credit lossess |
|
14 |
|
(14) |
|
- |
|
- |
|
- |
|
- |
Transfer (from)to life time expected credit lossess |
|
(111) |
|
111 |
|
- |
|
- |
|
- |
|
- |
Provision (reversal) |
|
1,573 |
|
698 |
|
2,271 |
|
(113) |
|
(23) |
|
(136) |
Disposal and others(*) |
|
(409) |
|
1 |
|
(408) |
|
637 |
|
6 |
|
643 |
Ending balance |
41,568 |
|
909 |
|
42,477 |
|
11,283 |
|
140 |
|
11,423 |
(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion.
74
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)
(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Gain on disposal of securities at FVOCI |
34,578 |
|
24,247 |
|
Loss on disposal of securities at FVOCI |
|
(12,460) |
|
(43,405) |
Gain on disposal of securities at amortized cost (*) |
|
- |
|
358 |
Loss on disposal of securities at amortized cost (*) |
|
(2) |
|
(1) |
|
22,116 |
|
(18,801) |
(*) The disposal is due to the issuers’ early redemption options exercise.
(e) Income or loss on equity securities at fair value through other comprehensive income
i) The Group recognizes dividends, amounting to 52,491 million and 48,950 million, related to equity securities at fair value through other comprehensive income for the three-month periods ended March 31, 2024 and 2023, respectively.
ii) The details of disposal of equity securities at fair value through other comprehensive income for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31,2024 |
|
March 31, 2023 |
|
|
Stocks acquired by investment conversion |
||
Fair value at the date of disposal |
32,671 |
|
27,962 |
|
Cumulative net gain(loss) at the time of disposal |
|
(4,038) |
|
(1,712) |
(*) The reason for the disposal is the disposal of stocks acquired by investment conversion.
75
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc.
(a) Loans at amortized cost for configuration by customer as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2023 |
|
December 31, 2023 |
Retail loans |
156,387,509 |
|
155,103,825 |
|
Corporate loans(*) |
|
235,485,455 |
|
224,916,377 |
Public and other loans |
|
4,420,922 |
|
4,427,500 |
Loans between banks |
|
2,967,855 |
|
3,049,239 |
Credit card receivables |
|
27,459,766 |
|
28,090,168 |
|
|
426,721,507 |
|
415,587,109 |
Discount |
|
(22,341) |
|
(23,063) |
Deferred loan origination costs |
|
519,224 |
|
505,986 |
|
|
427,218,390 |
|
416,070,032 |
Less: Allowance for credit loss |
|
(4,340,283) |
|
(4,330,470) |
|
422,878,107 |
|
411,739,562 |
(*) Included loans for solo proprietor business, etc.
76
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(b) Changes in carrying value of loans at amortized cost, etc. for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||||
|
|
Loan at amortized cost |
|
|
Due from banks at amortized cost and other financial assets |
|
|
|||||||||
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
|
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
Total |
|||
Beginning balance |
356,983,353 |
|
56,073,735 |
|
3,012,944 |
|
|
59,409,121 |
|
245,916 |
|
167,788 |
|
475,892,857 |
||
Transfer (from) to 12 months expected credit losses |
|
5,590,216 |
|
(5,541,991) |
|
(48,225) |
|
|
14,231 |
|
(14,181) |
|
(50) |
|
- |
|
Transfer (from) to lifetime expected credit losses |
|
(5,676,065) |
|
5,735,607 |
|
(59,542) |
|
|
(16,400) |
|
16,684 |
|
(284) |
|
- |
|
Transfer (from) to credit- impaired financial assets |
|
(217,623) |
|
(864,051) |
|
1,081,674 |
|
|
(3,057) |
|
(9,364) |
|
12,421 |
|
- |
|
Net increase and decrease(*1) |
|
11,666,483 |
|
107,173 |
|
(122,204) |
|
|
6,087,841 |
|
9,657 |
|
(11,479) |
|
17,737,471 |
|
Charge off(*2) |
|
- |
|
- |
|
(355,989) |
|
|
- |
|
- |
|
(10,142) |
|
(366,131) |
|
Disposal |
|
- |
|
(3,825) |
|
(143,280) |
|
|
- |
|
(9) |
|
(170) |
|
(147,284) |
|
Ending balance |
368,346,364 |
|
55,506,648 |
|
3,365,378 |
|
|
65,491,736 |
|
248,703 |
|
158,084 |
|
493,116,913 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.
(*2) The amount of uncollected loans currently in recovery (principal and interest) is 10,049,250 million, which is written off as of March 31, 2024.
77
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(b) Changes in carrying value of loans at amortized cost, etc. for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued ):
|
|
December 31, 2023 |
||||||||||||||
|
|
Loan at amortized cost |
|
|
Due from banks at amortized cost and other financial assets |
|
|
|||||||||
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
|
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
Total |
|||
Beginning balance |
363,925,280 |
|
45,545,875 |
|
2,078,630 |
|
|
49,701,131 |
|
165,723 |
|
87,512 |
|
461,504,151 |
||
Transfer (from) to 12 months expected credit losses |
|
10,108,025 |
|
(10,093,443) |
|
(14,582) |
|
|
23,476 |
|
(23,305) |
|
(171) |
|
- |
|
Transfer (from) to lifetime expected credit losses |
|
(21,544,283) |
|
21,593,531 |
|
(49,248) |
|
|
(96,073) |
|
96,096 |
|
(23) |
|
- |
|
Transfer (from) to credit- impaired financial assets |
|
(994,625) |
|
(759,558) |
|
1,754,183 |
|
|
(9,110) |
|
(40,985) |
|
50,095 |
|
- |
|
Net increase and decrease(*1) |
|
5,544,988 |
|
(203,368) |
|
1,534,744 |
|
|
9,789,697 |
|
48,392 |
|
60,859 |
|
16,775,312 |
|
Charge off(*2) |
|
- |
|
- |
|
(1,649,416) |
|
|
- |
|
- |
|
(28,665) |
|
(1,678,081) |
|
Disposal |
|
(56,032) |
|
(9,302) |
|
(641,367) |
|
|
- |
|
(5) |
|
(1,819) |
|
(708,525) |
|
Ending balance |
356,983,353 |
|
56,073,735 |
|
3,012,944 |
|
|
59,409,121 |
|
245,916 |
|
167,788 |
|
475,892,857 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.
(*2) The amount of uncollected loans currently in recovery (principal and interest) is 9,964,573 million, which is written off as of December 31, 2023.
78
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(c) Changes in allowances for credit loss
Changes in allowances for credit loss of loans at amortized cost, etc. for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||||
|
|
Loan at amortized cost |
|
|
Due from banks at amortized cost and other financial assets |
|
|
|||||||||
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
|
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
Total |
|||
Beginning balance |
1,275,974 |
|
1,672,926 |
|
1,381,570 |
|
|
332,951 |
|
15,650 |
|
137,968 |
|
4,817,039 |
||
Transfer (from) to 12 months expected credit losses |
|
110,581 |
|
(109,635) |
|
(946) |
|
|
683 |
|
(666) |
|
(17) |
|
- |
|
Transfer (from) to lifetime expected credit losses |
|
(73,514) |
|
85,981 |
|
(12,467) |
|
|
(1,414) |
|
1,500 |
|
(86) |
|
- |
|
Transfer (from) to credit- impaired financial assets |
|
(15,127) |
|
(201,211) |
|
216,338 |
|
|
(445) |
|
(2,083) |
|
2,528 |
|
- |
|
Provision (reversal) |
|
(11,718) |
|
128,415 |
|
237,210 |
|
|
11,391 |
|
923 |
|
(58) |
|
366,163 |
|
Charge off |
|
- |
|
- |
|
(355,989) |
|
|
- |
|
- |
|
(10,142) |
|
(366,131) |
|
Amortization of discount |
|
- |
|
- |
|
(8,859) |
|
|
- |
|
- |
|
- |
|
(8,859) |
|
Disposal |
|
- |
|
(294) |
|
(26,670) |
|
|
- |
|
- |
|
(90) |
|
(27,054) |
|
Collection |
|
- |
|
- |
|
86,252 |
|
|
- |
|
- |
|
1,528 |
|
87,780 |
|
Others(*) |
|
4,863 |
|
(22,400) |
|
(20,997) |
|
|
41,578 |
|
10 |
|
1,198 |
|
4,252 |
|
Ending balance |
1,291,059 |
|
1,553,782 |
|
1,495,442 |
|
|
384,744 |
|
15,334 |
|
132,829 |
|
4,873,190 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
11. Loans at amortized cost, etc. (continued)
(c) Changes in allowances for credit loss (continued)
|
|
December 31, 2023 |
||||||||||||||
|
|
Loan at amortized cost |
|
|
Due from banks at amortized cost and other financial assets |
|
|
|||||||||
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
|
12 months expected credit lossess |
|
Life time expected credit lossess |
|
Impaired financial asset |
|
Total |
|||
Beginning balance |
1,050,037 |
|
1,486,338 |
|
1,114,438 |
|
|
296,346 |
|
10,440 |
|
74,621 |
|
4,032,220 |
||
Transfer (from) to 12 months expected credit losses |
|
142,018 |
|
(140,871) |
|
(1,147) |
|
|
364 |
|
(299) |
|
(65) |
|
- |
|
Transfer (from) to lifetime expected credit losses |
|
(116,457) |
|
137,751 |
|
(21,294) |
|
|
(40,026) |
|
40,041 |
|
(15) |
|
- |
|
Transfer (from) to credit- impaired financial assets |
|
(23,309) |
|
(82,713) |
|
106,022 |
|
|
(228) |
|
(37,000) |
|
37,228 |
|
- |
|
Provision (reversal) |
|
236,867 |
|
276,805 |
|
1,600,770 |
|
|
44,035 |
|
2,326 |
|
44,409 |
|
2,205,212 |
|
Charge off |
|
- |
|
- |
|
(1,649,416) |
|
|
- |
|
- |
|
(28,665) |
|
(1,678,081) |
|
Amortization of discount |
|
- |
|
- |
|
(30,912) |
|
|
- |
|
- |
|
- |
|
(30,912) |
|
Disposal |
|
(36) |
|
(426) |
|
(96,685) |
|
|
- |
|
- |
|
(178) |
|
(97,325) |
|
Collection |
|
- |
|
- |
|
358,493 |
|
|
- |
|
- |
|
2,198 |
|
360,691 |
|
Others(*) |
|
(13,146) |
|
(3,958) |
|
1,301 |
|
|
32,460 |
|
142 |
|
8,435 |
|
25,234 |
|
Ending balance |
1,275,974 |
|
1,672,926 |
|
1,381,570 |
|
|
332,951 |
|
15,650 |
|
137,968 |
|
4,817,039 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate, etc.
80
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates
(a) Investments in associates as of March 31, 2024 and December 31, 2023 are as follows:
Investees |
|
Country |
|
Reporting Date |
|
Ownership (%) |
||
|
|
|
March 31, 2024 |
|
December 31, 2023 |
|||
BNP Paribas Cardif Life Insurance (*1),(*7) |
|
Korea |
|
December 31, 2023 |
|
14.99 |
|
14.99 |
Shinhan-Neoplux Energy Newbiz Fund |
|
Korea |
|
March 31, 2024 |
|
31.66 |
|
31.66 |
Shinhan-Albatross tech investment Fund (*1) |
|
Korea |
|
February 29, 2024 |
|
50.00 |
|
50.00 |
KCGI-SingA330-A Private Special Asset Investment Trust |
|
Korea |
|
March 31, 2024 |
|
23.89 |
|
23.89 |
VOGO Debt Strategy Qualified IV Private |
|
Korea |
|
March 31, 2024 |
|
20.00 |
|
20.00 |
Shinhan-Midas Donga Secondary Fund |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 |
|
Korea |
|
March 31, 2024 |
|
24.00 |
|
24.00 |
Shinhan Praxis K-Growth Global Private Equity Fund (*7) |
|
Korea |
|
March 31, 2024 |
|
14.15 |
|
14.15 |
Kiwoom Milestone Professional Private Real Estate Trust 19 |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Shinhan Global Healthcare Fund 1 (*7) |
|
Korea |
|
March 31, 2024 |
|
3.13 |
|
4.41 |
KB NA Hickory Private Special Asset Fund |
|
Korea |
|
March 31, 2024 |
|
37.50 |
|
37.50 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 |
|
Korea |
|
March 31, 2024 |
|
44.02 |
|
44.02 |
KDBC-Midas Dong-A Global contents Fund |
|
Korea |
|
March 31, 2024 |
|
23.26 |
|
23.26 |
Shinhan-Nvestor Liquidity Solution Fund |
|
Korea |
|
March 31, 2024 |
|
24.92 |
|
24.92 |
Shinhan AIM FoF Fund 1-A |
|
Korea |
|
March 31, 2024 |
|
25.00 |
|
25.00 |
IGIS Global Credit Fund 150-1 |
|
Korea |
|
March 31, 2024 |
|
25.00 |
|
25.00 |
Korea Omega Project Fund III |
|
Korea |
|
March 31, 2024 |
|
23.53 |
|
23.53 |
Genesis North America Power Company No.1 PEF |
|
Korea |
|
March 31, 2024 |
|
43.84 |
|
43.84 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
Korea |
|
March 31, 2024 |
|
23.33 |
|
23.33 |
KOREA FINANCE SECURITY CO., LTD (*1),(*7) |
|
Korea |
|
December 31, 2023 |
|
14.91 |
|
14.91 |
MIEL CO.,LTD. (*1), (*2) |
|
Korea |
|
December 31, 2023 |
|
28.77 |
|
28.77 |
AIP Transportation Specialized Privately Placed Fund Trust #1 |
|
Korea |
|
March 31, 2024 |
|
35.73 |
|
35.73 |
Kiwoom-Shinhan Innovation Fund I |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Midas Asset Global CRE Debt Private Fund No.6 |
|
Korea |
|
March 31, 2024 |
|
40.10 |
|
40.10 |
Samchully Midstream Private Placement Special Asset Fund 5-4 |
|
Korea |
|
March 31 , 2024 |
|
42.92 |
|
42.92 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
Korea |
|
March 31, 2024 |
|
20.00 |
|
20.00 |
NH-Amundi Global Infrastructure Trust 14 |
|
Korea |
|
March 31, 2024 |
|
30.00 |
|
30.00 |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*6) |
|
Korea |
|
March 31, 2024 |
|
60.00 |
|
60.00 |
Milestone Private Real Estate Fund 3 |
|
Korea |
|
March 31, 2024 |
|
32.06 |
|
32.06 |
Rifa Private Real Estate Investment Trust 31 |
|
Korea |
|
March 31, 2024 |
|
31.31 |
|
31.31 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 |
|
Korea |
|
March 31, 2024 |
|
21.27 |
|
21.27 |
FuturePlay-Shinhan TechInnovation Fund 1 |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Stonebridge Corporate 1st Fund |
|
Korea |
|
March 31, 2024 |
|
44.12 |
|
44.12 |
Vogo Realty Partners Private Real Estate Fund V |
|
Korea |
|
March 31, 2024 |
|
21.64 |
|
21.64 |
Korea Credit Bureau (*1),(*7) |
|
Korea |
|
December 31, 2023 |
|
9.00 |
|
9.00 |
Goduck Gangil1 PFV Co., Ltd. (*1),(*7) |
|
Korea |
|
December 31, 2023 |
|
1.04 |
|
1.04 |
SBC PFV Co., Ltd. (*1),(*7),(*8) |
|
Korea |
|
December 31, 2023 |
|
25.00 |
|
25.00 |
NH-amundi global infra private fund 16 |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
SH BNCT Professional Investment Type Private Special Asset Investment Trust (*9) |
|
Korea |
|
March 31, 2024 |
|
72.50 |
|
72.50 |
Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24 (*6) |
|
Korea |
|
March 31, 2024 |
|
52.28 |
|
52.28 |
Sparklabs-Shinhan Opportunity Fund 1 |
|
Korea |
|
March 31, 2024 |
|
49.50 |
|
49.50 |
IGIS Real-estate Private Investment Trust No.33 |
|
Korea |
|
March 31, 2024 |
|
40.86 |
|
40.86 |
Goduck Gangil10 PFV Co., Ltd. (*1),(*7) |
|
Korea |
|
December 31, 2023 |
|
19.90 |
|
19.90 |
Fidelis Global Private Real Estate Trust No.2 (*6) |
|
Korea |
|
March 31, 2024 |
|
79.63 |
|
79.63 |
81
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of March 31, 2024 and December 31, 2023 are as follows:
Investees |
|
Country |
|
Reporting date |
|
Ownership (%) |
||
|
|
|
March 31, 2024 |
|
December 31, 2023 |
|||
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 |
|
Korea |
|
March 31, 2024 |
|
28.70 |
|
28.70 |
Shinhan Healthcare Fund 2 (*7) |
|
Korea |
|
March 31, 2024 |
|
13.68 |
|
13.68 |
Shinhan AIM Real Estate Fund No.2 |
|
Korea |
|
March 31, 2024 |
|
30.00 |
|
30.00 |
Shinhan AIM Real Estate Fund No.1 |
|
Korea |
|
March 31, 2024 |
|
21.01 |
|
21.01 |
SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust |
|
Korea |
|
March 31, 2024 |
|
22.02 |
|
22.02 |
SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust |
|
Korea |
|
March 31, 2024 |
|
29.19 |
|
29.19 |
SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 (*6) |
|
Korea |
|
March 31, 2024 |
|
71.43 |
|
71.43 |
Korea Omega-Shinhan Project Fund I |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Samsung SRA Real Estate Professional Private 45 |
|
Korea |
|
March 31, 2024 |
|
25.00 |
|
25.00 |
IBK Global New Renewable Energy Special Asset Professional Private2 |
|
Korea |
|
March 31, 2024 |
|
28.98 |
|
28.98 |
VS Cornerstone Fund |
|
Korea |
|
March 31, 2024 |
|
41.18 |
|
41.18 |
NH-Amundi US Infrastructure Private Fund2 |
|
Korea |
|
March 31, 2024 |
|
25.91 |
|
25.91 |
Kakao-Shinhan 1st TNYT Fund |
|
Korea |
|
March 31, 2024 |
|
48.62 |
|
48.62 |
Pacific Private Placement Real Estate Fund No.40 |
|
Korea |
|
March 31, 2024 |
|
24.73 |
|
24.73 |
Mastern Private Real Estate Loan Fund No.2 |
|
Korea |
|
March 31, 2024 |
|
33.57 |
|
33.57 |
LB Scotland Amazon Fulfillment Center Fund 29 (*6) |
|
Korea |
|
March 31, 2024 |
|
65.00 |
|
70.14 |
JR AMC Hungary Budapest Office Fund 16 |
|
Korea |
|
March 31, 2024 |
|
32.57 |
|
32.57 |
EDNCENTRAL Co.,Ltd. (*7) |
|
Korea |
|
March 31, 2024 |
|
13.47 |
|
13.47 |
Gyeonggi-Neoplux Superman Fund |
|
Korea |
|
March 31, 2024 |
|
21.76 |
|
21.76 |
NewWave 6th Fund |
|
Korea |
|
March 31, 2024 |
|
30.00 |
|
30.00 |
Neoplux No.3 Private Equity Fund (*3) |
|
Korea |
|
March 31, 2024 |
|
10.00 |
|
10.00 |
PCC Amberstone Private Equity Fund I |
|
Korea |
|
March 31, 2024 |
|
21.67 |
|
21.67 |
KIAMCO POWERLOAN TRUST 4TH |
|
Korea |
|
March 31, 2024 |
|
47.37 |
|
47.37 |
Mastern Opportunity Seeking Real Estate Fund II |
|
Korea |
|
March 31, 2024 |
|
22.22 |
|
22.22 |
Neoplux Market-Frontier Secondary Fund (*3) |
|
Korea |
|
March 31, 2024 |
|
19.74 |
|
19.74 |
Synergy Green New Deal 1st New Technology Business Investment Fund |
|
Korea |
|
March 31, 2024 |
|
28.17 |
|
28.17 |
KIAMCO Vietnam Solar Special Asset Private Investment Trust |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
SHINHAN-NEO Core Industrial Technology Fund |
|
Korea |
|
March 31, 2024 |
|
49.75 |
|
49.75 |
SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2 |
|
Korea |
|
March 31, 2024 |
|
30.00 |
|
30.00 |
Eum Private Equity Fund No.7 |
|
Korea |
|
March 31, 2024 |
|
21.00 |
|
21.00 |
Kiwoom Hero No.4 Private Equity Fund |
|
Korea |
|
March 31, 2024 |
|
21.05 |
|
21.05 |
Vogo Canister Professional Trust Private Fund I |
|
Korea |
|
March 31, 2024 |
|
36.74 |
|
36.74 |
Timefolio The Venture-V second |
|
Korea |
|
March 31, 2024 |
|
20.73 |
|
20.73 |
Shinhan Smilegate Global PEF I (*7) |
|
Korea |
|
March 31, 2024 |
|
14.21 |
|
14.21 |
Genesis Eco No.1 PEF |
|
Korea |
|
March 31, 2024 |
|
29.00 |
|
29.00 |
SHINHAN-NEO Market-Frontier 2nd Fund |
|
Korea |
|
March 31, 2024 |
|
42.70 |
|
42.70 |
NH-Synergy Core Industrial New Technology Fund |
|
Korea |
|
March 31, 2024 |
|
36.93 |
|
36.93 |
J& Moorim Jade Investment Fund |
|
Korea |
|
March 31, 2024 |
|
24.89 |
|
24.89 |
Ulmus SHC innovation investment fund |
|
Korea |
|
March 31, 2024 |
|
24.04 |
|
24.04 |
T Core Industrial Technology 1st Venture PEF |
|
Korea |
|
March 31, 2024 |
|
31.47 |
|
31.47 |
Fine Value POST IPO No.5 Private Equity Fund |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
TI First Property Private Investment Trust 1 |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
IBKC Global Contents Investment Fund |
|
Korea |
|
March 31, 2024 |
|
24.39 |
|
24.39 |
82
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of March 31, 2024 and December 31, 2023 are as follows (continued):
Investees |
|
Country |
|
Reporting date |
|
Ownership (%) |
||
|
|
|
March 31, 2024 |
|
December 31, 2023 |
|||
Kiwoom-Shinhan Innovation Fund 2 |
|
Korea |
|
March 31, 2024 |
|
42.86 |
|
42.86 |
ETRI Holdings-Shinhan 1st Unicorn Fund |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
SJ ESG Innovative Growth Fund |
|
Korea |
|
March 31, 2024 |
|
28.57 |
|
28.57 |
AVES 1st Corporate Recovery Private Equity Fund (*4) |
|
Korea |
|
March 31, 2024 |
|
76.19 |
|
76.19 |
JS Shinhan Private Equity Fund (*3) |
|
Korea |
|
March 31, 2024 |
|
3.85 |
|
3.85 |
Daishin Newgen New Technology Investment Fund 1(*6) |
|
Korea |
|
March 31, 2024 |
|
50.60 |
|
50.60 |
META ESG Private Equity Fund I |
|
Korea |
|
March 31, 2024 |
|
27.40 |
|
27.40 |
Shinhan VC tomorrow venture fund 1 |
|
Korea |
|
March 31, 2024 |
|
39.62 |
|
39.62 |
H-IOTA Fund |
|
Korea |
|
March 31, 2024 |
|
24.81 |
|
24.81 |
Stonebridge-Shinhan Unicorn Secondary Fund |
|
Korea |
|
March 31, 2024 |
|
26.01 |
|
26.01 |
Tres-Yujin Trust |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Shinhan-Time mezzanine blind Fund |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Capstone REITs No.26 |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
JB Incheon-Bucheon REITS No.54 |
|
Korea |
|
March 31, 2024 |
|
39.31 |
|
39.31 |
Hankook Smart Real Asset Investment Trust No.3 |
|
Korea |
|
March 31, 2024 |
|
33.33 |
|
33.33 |
JB Hwaseong-Hadong REITs No.53 |
|
Korea |
|
March 31, 2024 |
|
31.03 |
|
31.03 |
KB Oaktree Trust No.3 |
|
Korea |
|
March 31, 2024 |
|
33.33 |
|
33.33 |
Daehan No.36 Office Asset Management Company |
|
Korea |
|
March 31, 2024 |
|
48.05 |
|
48.05 |
Rhinos Premier Mezzanine Private Investment Fund No.1 |
|
Korea |
|
March 31, 2024 |
|
27.93 |
|
27.93 |
SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2 |
|
Korea |
|
March 31, 2024 |
|
29.73 |
|
29.73 |
Shinhan JigaeNamsan Road Private Special Asset Investment Trust |
|
Korea |
|
March 31, 2024 |
|
24.85 |
|
24.85 |
SKS-Yozma Fund No.1 |
|
Korea |
|
March 31, 2024 |
|
29.85 |
|
29.85 |
KB Distribution Private Real Estate 3-1 |
|
Korea |
|
March 31, 2024 |
|
37.50 |
|
37.50 |
Pacific Private Investment Trust No.49-1 (*6) |
|
Korea |
|
March 31, 2024 |
|
79.28 |
|
79.28 |
KIWOOM Real estate private placement fund for normal investors No. 31 (*6) |
|
Korea |
|
March 31, 2024 |
|
60.00 |
|
60.00 |
RIFA Real estate private placement fund for normal investoes No. 51 |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
Fivetree general private equity fund No.15 (*5) |
|
Korea |
|
March 31, 2024 |
|
- |
|
49.98 |
Shinhan-Kunicorn first Fund |
|
Korea |
|
March 31, 2024 |
|
38.31 |
|
38.31 |
Shinhan-Quantum Startup Fund |
|
Korea |
|
March 31, 2024 |
|
49.18 |
|
49.18 |
Shinhan Simone Fund Ⅰ |
|
Korea |
|
March 31, 2024 |
|
38.46 |
|
38.46 |
Korea Investment develop seed Trust No.1 |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
Tiger Green alpha Trust No.29 (*4) |
|
Korea |
|
March 31, 2024 |
|
95.24 |
|
95.24 |
STIC ALT Global II Private Equity Fund |
|
Korea |
|
March 31, 2024 |
|
21.74 |
|
21.74 |
NH-Brain EV Fund |
|
Korea |
|
March 31, 2024 |
|
25.00 |
|
25.00 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1),(*7) |
|
Korea |
|
December 31, 2023 |
|
15.00 |
|
15.00 |
Leverent-Frontier 4th Venture PEF |
|
Korea |
|
March 31, 2024 |
|
23.89 |
|
23.89 |
Find-Green New Deal 2nd Equity Fund |
|
Korea |
|
March 31, 2024 |
|
22.57 |
|
22.57 |
ShinhanFitrin 1st Technology Business Investment Association (*3) |
|
Korea |
|
March 31, 2024 |
|
16.17 |
|
16.17 |
Koramco Private Real Estate Fund 143 |
|
Korea |
|
March 31, 2024 |
|
30.30 |
|
30.30 |
Korea Investment Top Mezzanine Private Real Esate Trust No.1 |
|
Korea |
|
March 31, 2024 |
|
22.22 |
|
22.22 |
LB YoungNam Logistics Private Trust No.40 |
|
Korea |
|
March 31, 2024 |
|
25.00 |
|
25.00 |
Shinhan-Cognitive Start-up Fund L.P. |
|
Korea |
|
March 31, 2024 |
|
32.77 |
|
32.77 |
Cornerstone J&M Fund I |
|
Korea |
|
March 31, 2024 |
|
26.67 |
|
26.67 |
Logisvalley Shinhan REIT Co.,Ltd. (*1) |
|
Korea |
|
December 31, 2023 |
|
20.27 |
|
20.27 |
DA Value-Honest New Technology Investment Fund 1 |
|
Korea |
|
March 31, 2024 |
|
23.66 |
|
23.66 |
Shinhan-Ji and Tec Smart Innovation Fund |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Korea Investment Green Newdeal Infra Trust No.1 |
|
Korea |
|
March 31, 2024 |
|
27.97 |
|
27.97 |
BTS 2nd Private Equity Fund (*1) |
|
Korea |
|
February 29, 2024 |
|
26.00 |
|
26.00 |
Shinhan Global Active REIT Co.Ltd |
|
Korea |
|
March 31, 2024 |
|
20.37 |
|
20.37 |
NH-J&-IBKC Label Technology Fund |
|
Korea |
|
March 31, 2024 |
|
27.81 |
|
27.81 |
83
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of March 31, 2024and December 31, 2023are as follows (continued):
Investees |
|
Country |
|
Reporting date |
|
Ownership (%) |
||
|
|
|
March 31, 2024 |
|
December 31, 2023 |
|||
Hanyang Time Mezzanine Fund |
|
Korea |
|
March 31, 2024 |
|
28.57 |
|
28.57 |
Shinhan-isquare Venture PEF 1 |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
Capstone Develop Frontier Trust |
|
Korea |
|
March 31, 2024 |
|
21.43 |
|
21.43 |
Nextrade Co., Ltd. (*7) |
|
Korea |
|
March 31, 2024 |
|
8.00 |
|
8.00 |
SH 1.5years Maturity Investment Type Security Investment Trust No.2 |
|
Korea |
|
March 31, 2024 |
|
29.10 |
|
29.10 |
Eventus-IBKC LIB Fund |
|
Korea |
|
March 31, 2024 |
|
21.88 |
|
21.88 |
IBKC-Behigh Fund 1st |
|
Korea |
|
March 31, 2024 |
|
29.73 |
|
29.73 |
ON No.1 Private Equity Fund |
|
Korea |
|
March 31, 2024 |
|
28.57 |
|
28.57 |
Digital New Deal Kappa Private Equity Fund |
|
Korea |
|
March 31, 2024 |
|
24.75 |
|
24.75 |
IBKCJS New Technology Fund No.1 |
|
Korea |
|
March 31, 2024 |
|
29.41 |
|
29.41 |
DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1 |
|
Korea |
|
March 31, 2024 |
|
20.83 |
|
20.83 |
VOGO Debt Strategy General Private Real Estate Investment Trust No. 18 |
|
Korea |
|
March 31, 2024 |
|
28.57 |
|
28.57 |
Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 (*4) |
|
Korea |
|
March 31, 2024 |
|
75.00 |
|
75.00 |
TogetherKorea Private Investment Trust No. 6 (*6) |
|
Korea |
|
March 31, 2024 |
|
99.98 |
|
99.98 |
TogetherKorea Private Investment Trust No. 7 (*6) |
|
Korea |
|
March 31, 2024 |
|
99.98 |
|
99.98 |
Kiwoom Core Industrial Technology Investment Fund No.3 |
|
Korea |
|
March 31, 2024 |
|
34.75 |
|
34.75 |
Penture K-Content Investment Fund |
|
Korea |
|
March 31, 2024 |
|
21.96 |
|
21.96 |
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund |
|
Korea |
|
March 31, 2024 |
|
30.00 |
|
30.00 |
Hana Alternative Investment Kosmes PCBO General PEF No. 1 |
|
Korea |
|
March 31, 2024 |
|
37.04 |
|
37.04 |
Shinhan-timefolio Bio Development Investment Fund |
|
Korea |
|
March 31, 2024 |
|
48.39 |
|
48.39 |
Shinhan M&A-ESG Fund |
|
Korea |
|
March 31, 2024 |
|
23.33 |
|
23.33 |
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. - |
|
Korea |
|
March 31, 2024 |
|
28.43 |
|
28.43 |
KDBC meta-enter New Technology investment fund |
|
Korea |
|
March 31, 2024 |
|
27.89 |
|
27.89 |
Shinhan Time Secondary Blind New Technology Investment Trust |
|
Korea |
|
March 31, 2024 |
|
47.50 |
|
47.50 |
Shinhan DS Secondary Investment Fund |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
Shinhan-openwater pre-IPO Investment Trust 1 |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Shinhan-Eco Venture Fund 2nd |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1 |
|
Korea |
|
March 31, 2024 |
|
40.00 |
|
40.00 |
Hantoo Shinhan Lake K-beauty Technology Investment Trust |
|
Korea |
|
March 31, 2024 |
|
22.96 |
|
22.96 |
Shinhan HB Wellness 1st Investment Trust |
|
Korea |
|
March 31, 2024 |
|
48.54 |
|
48.54 |
Korea real Asset Fund No.3 |
|
Korea |
|
March 31, 2024 |
|
28.57 |
|
28.57 |
Timefolio Tech New Technology Investment Trust No. 1 |
|
Korea |
|
March 31, 2024 |
|
21.18 |
|
21.18 |
Igis Yongsan Office General PE Real Estate Inv. Trust No. 518 |
|
Korea |
|
March 31, 2024 |
|
28.85 |
|
31.49 |
Samsung-dunamu Innovative IT Technology Investment Trust No. 1 |
|
Korea |
|
March 31, 2024 |
|
22.99 |
|
22.99 |
Time Robotics New Technology Investment Trust |
|
Korea |
|
March 31, 2024 |
|
29.86 |
|
29.86 |
Ascent-welcome Tehcnology Investment Trust No.2 |
|
Korea |
|
March 31, 2024 |
|
27.65 |
|
27.65 |
Igis General PE Real Estate Investment Trust 517-1 (*6) |
|
Korea |
|
March 31, 2024 |
|
96.30 |
|
96.30 |
Shinhan Ulmus innovation investment fund no. 7 |
|
Korea |
|
March 31, 2024 |
|
28.57 |
|
28.57 |
Consus Osansegyo No.2 |
|
Korea |
|
March 31, 2024 |
|
50.00 |
|
50.00 |
Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities) |
|
Korea |
|
March 31, 2024 |
|
32.69 |
|
32.69 |
Shinhan AIM Private Fund of Fund 9-B |
|
Korea |
|
March 31, 2024 |
|
25.00 |
|
25.00 |
Shinhan General Private Real Estate Investment Trust No.3 |
|
Korea |
|
March 31, 2024 |
|
20.75 |
|
20.75 |
NH Absolute Project L General Private Investment Trust (*5) |
|
Korea |
|
March 31, 2024 |
|
- |
|
26.03 |
Paros Kosdaq Venture General Private Investment Trust No. 5 |
|
Korea |
|
March 31, 2024 |
|
28.56 |
|
28.56 |
Happy Pet Life Care New Technology Investment Association No.2 |
|
Korea |
|
March 31, 2024 |
|
30.00 |
|
30.00 |
Shinhan-Soo Secondary Investment Association (*6) |
|
Korea |
|
March 31, 2024 |
|
77.61 |
|
77.61 |
Douzone Techfin Co.,Ltd |
|
Korea |
|
- |
|
45.00 |
|
- |
Songpa Biz-Cluster PFV Co.,Ltd (*7),(*10) |
|
Korea |
|
- |
|
27.40 |
|
- |
Planeta PTE LTD |
|
Korea |
|
March 31, 2024 |
|
33.33 |
|
- |
(*1) The most recent financial statements available are used for the equity method since the financial statements as of March 31, 2024 are not available. Significant trades and events occurred within the period are properly reflected.
(*2) In the course of the rehabilitation process, the shares were acquired through investment conversion. Although voting rights cannot be exercised during the rehabilitation process, normal voting rights are exercised because the rehabilitation process was completed before March 31, 2024. Also, it has been reclassified into the investments in associates.
84
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(a) Investments in associates as of March 31, 2024and December 31, 2023are as follows (continued):
(*3) As a managing partner, the Group has a significant influence over the investees.
(*4) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.
(*5) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.
(*6) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.
(*7) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.
(*8) The rate of Group’s voting rights is 4.65%.
(*9) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.
(*10) The rate of Group’s voting rights is 19.86%.
85
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
BNP Paribas Cardif Life Insurance |
39,272 |
|
- |
|
(2,401) |
|
52 |
|
- |
|
36,923 |
|
Shinhan-Neoplux Energy Newbiz Fund |
|
22,358 |
|
(3,420) |
|
3,341 |
|
- |
|
- |
|
22,279 |
Shinhan-Albatross tech investment Fund |
|
15,499 |
|
- |
|
10,379 |
|
- |
|
- |
|
25,878 |
KCGI-SingA330-A Private Special Asset Investment Trust |
|
4,609 |
|
(153) |
|
86 |
|
- |
|
- |
|
4,542 |
VOGO Debt Strategy Qualified IV Private |
|
6,532 |
|
(761) |
|
100 |
|
- |
|
- |
|
5,871 |
Shinhan-Midas Donga Secondary Fund |
|
4,301 |
|
(750) |
|
(569) |
|
- |
|
- |
|
2,982 |
ShinHan – Soo Young Entrepreneur Venture Investment Fund No.1 |
|
4,862 |
|
- |
|
8,004 |
|
- |
|
- |
|
12,866 |
Shinhan Praxis K-Growth Global Private Equity Fund |
|
3,692 |
|
- |
|
(1) |
|
- |
|
- |
|
3,691 |
Kiwoom Milestone Professional Private Real Estate Trust 19(*) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Shinhan Global Healthcare Fund 1(*) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
KB NA Hickory Private Special Asset Fund |
|
24,096 |
|
(1,093) |
|
265 |
|
- |
|
- |
|
23,268 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 |
|
18,799 |
|
- |
|
- |
|
- |
|
- |
|
18,799 |
KDBC-Midas Dong-A Global contents Fund |
|
4,288 |
|
- |
|
5 |
|
- |
|
- |
|
4,293 |
Shinhan-Nvestor Liquidity Solution Fund |
|
6,088 |
|
- |
|
(90) |
|
- |
|
- |
|
5,998 |
Shinhan AIM FoF Fund 1-A |
|
9,635 |
|
(283) |
|
309 |
|
- |
|
- |
|
9,661 |
IGIS Global Credit Fund 150-1 |
|
4,286 |
|
(217) |
|
403 |
|
- |
|
- |
|
4,472 |
Korea Omega Project Fund III |
|
3,696 |
|
- |
|
(170) |
|
- |
|
- |
|
3,526 |
Genesis North America Power Company No.1 PEF |
|
6,358 |
|
(1,190) |
|
(575) |
|
- |
|
- |
|
4,593 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
40,764 |
|
- |
|
8,336 |
|
- |
|
- |
|
49,100 |
Korea Finance Security |
|
3,245 |
|
- |
|
97 |
|
(1) |
|
- |
|
3,341 |
MIEL CO.,LTD (*) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
AIP Transportation Specialized Privately Placed Fund Trust #1 |
|
46,372 |
|
- |
|
259 |
|
- |
|
- |
|
46,631 |
Kiwoom-Shinhan Innovation Fund I |
|
7,854 |
|
- |
|
40 |
|
- |
|
- |
|
7,894 |
86
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Midas Asset Global CRE Debt Private Fund No.6 |
54,881 |
|
(1,730) |
|
1,231 |
|
- |
|
- |
|
54,382 |
|
Samchully Midstream Private Placement Special Asset Fund 5-4 |
|
33,163 |
|
- |
|
- |
|
- |
|
- |
|
33,163 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
7,254 |
|
(80) |
|
72 |
|
- |
|
- |
|
7,246 |
NH-Amundi Global Infrastructure Trust 14 |
|
18,728 |
|
(611) |
|
611 |
|
- |
|
- |
|
18,728 |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 |
|
35,265 |
|
- |
|
824 |
|
- |
|
- |
|
36,089 |
Milestone Private Real Estate Fund 3 |
|
17,615 |
|
- |
|
252 |
|
- |
|
- |
|
17,867 |
-Rifa Private Real Estate Investment Trust 31 |
|
6,889 |
|
- |
|
(126) |
|
- |
|
- |
|
6,763 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 |
|
3,138 |
|
- |
|
64 |
|
- |
|
- |
|
3,202 |
FuturePlay-Shinhan TechInnovation Fund 1 |
|
7,847 |
|
- |
|
(678) |
|
- |
|
- |
|
7,169 |
Stonebridge Corporate 1st Fund |
|
4,142 |
|
- |
|
(20) |
|
- |
|
- |
|
4,122 |
Vogo Realty Partners Private Real Estate Fund V |
|
10,792 |
|
(84) |
|
95 |
|
- |
|
- |
|
10,803 |
Korea Credit Bureau |
|
6,738 |
|
(45) |
|
(1,102) |
|
- |
|
- |
|
5,591 |
Goduck Gangil1 PFV Co., Ltd. |
|
180 |
|
- |
|
34 |
|
- |
|
- |
|
214 |
SBC PFV Co., Ltd. |
|
30,774 |
|
8,750 |
|
(1,056) |
|
- |
|
- |
|
38,468 |
NH-amundi global infra private fund 16 |
|
50,652 |
|
- |
|
(214) |
|
- |
|
- |
|
50,438 |
SH BNCT Professional Investment Type Private Special Asset Investment Trust |
|
244,772 |
|
(8,110) |
|
3,341 |
|
- |
|
- |
|
240,003 |
DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24 |
|
18,110 |
|
(4,010) |
|
1,092 |
|
- |
|
- |
|
15,192 |
Sparklabs-Shinhan Opportunity Fund 1 |
|
3,914 |
|
- |
|
261 |
|
- |
|
- |
|
4,175 |
IGIS Real-estate Private Investment Trust No.33 |
|
15,271 |
|
(258) |
|
285 |
|
- |
|
- |
|
15,298 |
Goduck Gangil10 PFV Co., Ltd. |
|
5,081 |
|
- |
|
(1,883) |
|
- |
|
- |
|
3,198 |
Fidelis Global Private Real Estate Trust No.2 |
|
551 |
|
- |
|
(1) |
|
- |
|
- |
|
550 |
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 |
|
48,619 |
|
(1,477) |
|
1,430 |
|
- |
|
- |
|
48,572 |
87
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
||||||||||
Investees |
|
Beginning Balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Shinhan Healthcare Fund 2(*) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Shinhan AIM Real Estate Fund No.2 |
|
26,678 |
|
- |
|
1,297 |
|
- |
|
- |
|
27,975 |
Shinhan AIM Real Estate Fund No.1 |
|
51,873 |
|
- |
|
(51,873) |
|
- |
|
- |
|
- |
SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust |
|
34,781 |
|
(228) |
|
1,371 |
|
- |
|
- |
|
35,924 |
SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust |
|
20,053 |
|
- |
|
413 |
|
- |
|
- |
|
20,466 |
SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 |
|
17,516 |
|
(3,238) |
|
284 |
|
- |
|
- |
|
14,562 |
Korea Omega-Shinhan Project Fund I |
|
11,630 |
|
(1,257) |
|
327 |
|
- |
|
- |
|
10,700 |
Samsung SRA Real Estate Professional Private 45 |
|
31,432 |
|
- |
|
922 |
|
- |
|
- |
|
32,354 |
IBK Global New Renewable Energy Special Asset Professional Private2 |
|
32,296 |
|
- |
|
299 |
|
- |
|
- |
|
32,595 |
VS Cornerstone Fund |
|
3,280 |
|
- |
|
(1) |
|
- |
|
- |
|
3,279 |
NH-Amundi US Infrastructure Private Fund2 |
|
29,725 |
|
(1,159) |
|
507 |
|
- |
|
- |
|
29,073 |
Kakao-Shinchan 1st TNYT Fund |
|
19,866 |
|
- |
|
(215) |
|
- |
|
- |
|
19,651 |
Pacific Private Placement Real Estate Fund No.40 |
|
11,624 |
|
- |
|
186 |
|
- |
|
- |
|
11,810 |
Mastern Private Real Estate Loan Fund No.2 |
|
3,040 |
|
(828) |
|
121 |
|
- |
|
- |
|
2,333 |
LB Scotland Amazon Fulfillment Center Fund 29 |
|
30,928 |
|
1,246 |
|
(766) |
|
- |
|
- |
|
31,408 |
JR AMC Hungary Budapest Office Fund 16 |
|
12,687 |
|
- |
|
544 |
|
- |
|
- |
|
13,231 |
EDNCENTRAL Co.,Ltd (*) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Gyeonggi-Neoplux Superman Fund |
|
5,056 |
|
- |
|
(147) |
|
- |
|
- |
|
4,909 |
NewWave 6th Fund |
|
13,716 |
|
(822) |
|
7 |
|
- |
|
- |
|
12,901 |
Neoplux No.3 Private Equity Fund |
|
18,981 |
|
(4) |
|
(120) |
|
- |
|
- |
|
18,857 |
PCC Amberstone Private Equity Fund I |
|
17,258 |
|
(1,900) |
|
(203) |
|
- |
|
- |
|
15,155 |
KIAMCO POWERLOAN TRUST 4TH |
|
45,099 |
|
(596) |
|
(1,002) |
|
- |
|
- |
|
43,501 |
Mastern Opportunity Seeking Real Estate Fund II |
|
13,135 |
|
- |
|
(102) |
|
- |
|
- |
|
13,033 |
Neoplux Market-Frontier Secondary Fund |
|
10,427 |
|
(2,382) |
|
1,467 |
|
- |
|
- |
|
9,512 |
Synergy Green New Deal 1st New Technology Business Investment Fund |
|
10,315 |
|
(36) |
|
539 |
|
- |
|
- |
|
10,818 |
88
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
KIAMCO Vietnam Solar Special Asset Private Investment Trust |
6,836 |
|
(580) |
|
273 |
|
- |
|
- |
|
6,529 |
|
SHINHAN-NEO Core Industrial Technology Fund |
|
13,616 |
|
- |
|
(58) |
|
- |
|
- |
|
13,558 |
SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2 |
|
23,356 |
|
(819) |
|
245 |
|
- |
|
- |
|
22,782 |
Eum Private Equity Fund No.7 |
|
9,166 |
|
- |
|
(32) |
|
- |
|
- |
|
9,134 |
Kiwoom Hero No.4 Private Equity Fund |
|
3,442 |
|
(96) |
|
443 |
|
- |
|
- |
|
3,789 |
Vogo Canister Professional Trust Private Fund I |
|
45,871 |
|
(24) |
|
1,367 |
|
- |
|
- |
|
47,214 |
Timefolio The Venture-V second |
|
5,801 |
|
(3,200) |
|
398 |
|
- |
|
- |
|
2,999 |
Shinhan Smilegate Global PEF I |
|
3,801 |
|
- |
|
600 |
|
- |
|
- |
|
4,401 |
Genesis Eco No.1 PEF |
|
11,219 |
|
- |
|
(91) |
|
- |
|
- |
|
11,128 |
SHINHAN-NEO Market-Frontier 2nd Fund |
|
32,670 |
|
(6,021) |
|
1,361 |
|
- |
|
- |
|
28,010 |
NH-Synergy Core Industrial New Technology Fund |
|
6,439 |
|
(4,557) |
|
(146) |
|
- |
|
- |
|
1,736 |
J& Moorim Jade Investment Fund |
|
4,920 |
|
- |
|
13 |
|
- |
|
- |
|
4,933 |
Ulmus SHC innovation investment fund |
|
5,543 |
|
(1,150) |
|
(349) |
|
- |
|
- |
|
4,044 |
T Core Industrial Technology 1st Venture PEF |
|
4,254 |
|
- |
|
(579) |
|
- |
|
- |
|
3,675 |
Fine Value POST IPO No.5 Private Equity Fund |
|
3,766 |
|
- |
|
80 |
|
- |
|
- |
|
3,846 |
TI First Property Private Investment Trust 1 |
|
3,102 |
|
(102) |
|
50 |
|
- |
|
- |
|
3,050 |
IBKC Global Contents Investment Fund |
|
4,701 |
|
- |
|
69 |
|
- |
|
- |
|
4,770 |
Kiwoom-Shinhan Innovation Fund 2 |
|
9,165 |
|
3,000 |
|
(324) |
|
|
|
|
|
11,841 |
ETRI Holdings-Shinhan 1st Unicorn Fund |
|
3,295 |
|
- |
|
(26) |
|
- |
|
- |
|
3,269 |
SJ ESG Innovative Growth Fund |
|
4,198 |
|
- |
|
- |
|
- |
|
- |
|
4,198 |
AVES 1st Corporate Recovery Private Equity Fund |
|
4,768 |
|
- |
|
(99) |
|
- |
|
- |
|
4,669 |
JS Shinhan Private Equity Fund |
|
4,933 |
|
- |
|
(15) |
|
- |
|
- |
|
4,918 |
Daishin Newgen New Technology Investment Fund 1st |
|
6,082 |
|
- |
|
(460) |
|
- |
|
- |
|
5,622 |
META ESG Private Equity Fund I |
|
5,771 |
|
- |
|
(47) |
|
- |
|
- |
|
5,724 |
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Shinhan VC tomorrow venture fund 1 |
45,210 |
|
9,113 |
|
(215) |
|
- |
|
- |
|
54,108 |
|
H-IOTA Fund |
|
9,524 |
|
- |
|
(25) |
|
- |
|
- |
|
9,499 |
89
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
|
|
March 31, 2024 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Stonebridge-Shinhan Unicorn Secondary Fund |
|
7,427 |
|
3,080 |
|
(173) |
|
- |
|
- |
|
10,334 |
Tres-Yujin Trust |
|
10,359 |
|
- |
|
1,335 |
|
- |
|
- |
|
11,694 |
Shinhan-Time mezzanine blind Fund |
|
14,121 |
|
- |
|
2,052 |
|
- |
|
- |
|
16,173 |
Capstone REITs No.26 |
|
5,750 |
|
- |
|
(482) |
|
- |
|
- |
|
5,268 |
JB Incheon-Bucheon REITS No.54 |
|
4,978 |
|
- |
|
(3) |
|
- |
|
- |
|
4,975 |
Hankook Smart Real Asset Investment Trust No.3 |
|
7,668 |
|
- |
|
34 |
|
- |
|
- |
|
7,702 |
JB Hwaseong-Hadong REITs No.53 |
|
4,983 |
|
- |
|
(2) |
|
- |
|
- |
|
4,981 |
KB Oaktree Trust No.3 |
|
8,668 |
|
459 |
|
267 |
|
- |
|
- |
|
9,394 |
Daehan No.36 Office Asset Management Company |
|
22,482 |
|
- |
|
1,115 |
|
- |
|
- |
|
23,597 |
Rhinos Premier Mezzanine Private Investment Fund No.1 |
|
3,056 |
|
- |
|
54 |
|
- |
|
- |
|
3,110 |
SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2 |
|
62,769 |
|
3,957 |
|
623 |
|
- |
|
- |
|
67,349 |
Shinhan JigaeNamsan Road Private Special Asset Investment Trust |
|
41,434 |
|
(459) |
|
409 |
|
- |
|
- |
|
41,384 |
SKS-Yozma Fund No.1 |
|
3,455 |
|
(1,080) |
|
(31) |
|
- |
|
- |
|
2,344 |
KB Distribution Private Real Estate 3-1 |
|
25,976 |
|
- |
|
(251) |
|
- |
|
- |
|
25,725 |
Pacific Private Investment Trust No.49-1 |
|
27,377 |
|
- |
|
671 |
|
- |
|
- |
|
28,048 |
KIWOOM Real estate private placement fund for normal investors No. 31 |
|
8,558 |
|
- |
|
173 |
|
- |
|
- |
|
8,731 |
RIFA Real estate private placement fund for normal investoes No. 51 |
|
5,731 |
|
- |
|
6 |
|
- |
|
- |
|
5,737 |
Fivetree general private equity fund No.15 |
|
12,572 |
|
(12,572) |
|
- |
|
- |
|
- |
|
- |
Shinhan-Kunicorn first Fund |
|
9,626 |
|
- |
|
(51) |
|
- |
|
- |
|
9,575 |
Shinhan-Quantum Startup Fund |
|
3,986 |
|
- |
|
(31) |
|
|
|
|
|
3,955 |
Shinhan Simone FundⅠ |
|
4,837 |
|
(769) |
|
(8) |
|
- |
|
- |
|
4,060 |
Korea Investment develop seed Trust No.1 |
|
9,532 |
|
(219) |
|
270 |
|
- |
|
- |
|
9,583 |
Tiger Green alpah Trust No.29 |
|
28,573 |
|
985 |
|
739 |
|
- |
|
- |
|
30,297 |
STIC ALT Global II Private Equity Fund |
|
9,504 |
|
(217) |
|
190 |
|
- |
|
- |
|
9,477 |
NH-Brain EV Fund |
|
11,125 |
|
- |
|
351 |
|
- |
|
- |
|
11,476 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. |
|
6,583 |
|
- |
|
(64) |
|
- |
|
- |
|
6,519 |
Leverent-Frontier 4th Venture PEF |
|
3,294 |
|
- |
|
(1,052) |
|
- |
|
- |
|
2,242 |
Find-Green New Deal 2nd Equity Fund |
|
4,465 |
|
- |
|
(3) |
|
- |
|
- |
|
4,462 |
ShinhanFitrin 1st Technology Business Investment Association |
|
4,519 |
|
- |
|
4 |
|
- |
|
- |
|
4,523 |
Koramco Private Real Estate Fund 143 |
|
6,667 |
|
- |
|
2 |
|
- |
|
- |
|
6,669 |
Korea Investment Top Mezzanine Private Real Estate Trust No.1 |
|
10,016 |
|
- |
|
281 |
|
- |
|
- |
|
10,297 |
LB YoungNam Logistics Private Trust No.40 |
|
9,782 |
|
- |
|
153 |
|
- |
|
- |
|
9,935 |
Shinhan-Cognitive Start-up Fund L.P. |
|
5,329 |
|
- |
|
473 |
|
- |
|
- |
|
5,802 |
90
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
|||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
|
Cornerstone J&M Fund I |
3,488 |
|
- |
|
(19) |
|
- |
|
- |
|
3,469 |
|
|
Logisvalley Shinhan REIT Co.,Ltd. |
|
3,598 |
|
- |
|
(33) |
|
- |
|
- |
|
3,565 |
|
DA Value-Honest New Technology Investment Fund 1 |
|
4,099 |
|
(1,078) |
|
(343) |
|
- |
|
- |
|
2,678 |
|
Shinhan-Ji and Tec Smart Innovation Fund |
|
9,977 |
|
- |
|
90 |
|
- |
|
- |
|
10,067 |
|
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st |
|
6,968 |
|
- |
|
(52) |
|
- |
|
- |
|
6,916 |
|
Korea Investment Green Newdeal Infra Trust No.1 |
|
10,257 |
|
- |
|
(17) |
|
- |
|
- |
|
10,240 |
|
BTS 2nd Private Equity Fund |
|
6,342 |
|
2,340 |
|
(49) |
|
- |
|
- |
|
8,633 |
|
Shinhan Global Active REIT Co.Ltd. |
|
18,997 |
|
- |
|
- |
|
- |
|
- |
|
18,997 |
|
NH-J&-IBKC Label Technology Fund |
|
9,747 |
|
- |
|
(26) |
|
- |
|
- |
|
9,721 |
|
Hanyang Time Mezzanine Fund |
|
3,012 |
|
- |
|
(28) |
|
- |
|
- |
|
2,984 |
|
Shinhan-isquare Venture PEF 1 |
|
4,286 |
|
- |
|
98 |
|
- |
|
- |
|
4,384 |
|
Capstone Develop Frontier Trust |
|
7,547 |
|
- |
|
41 |
|
- |
|
- |
|
7,588 |
|
Nextrade Co., Ltd. |
|
9,700 |
|
- |
|
- |
|
- |
|
- |
|
9,700 |
|
SH 1.5years Maturity Investment Type Security Investment Trust No.2 |
|
4,835 |
|
(144) |
|
55 |
|
- |
|
- |
|
4,746 |
|
Eventus-IBKC LIB Fund |
|
6,632 |
|
- |
|
135 |
|
- |
|
- |
|
6,767 |
|
IBKC-Behigh Fund 1st |
|
3,219 |
|
- |
|
(17) |
|
- |
|
- |
|
3,202 |
|
ON No.1 Private Equity Fund |
|
5,321 |
|
- |
|
130 |
|
- |
|
- |
|
5,451 |
|
Digital New Deal Kappa Private Equity Fund |
|
4,845 |
|
- |
|
(25) |
|
- |
|
- |
|
4,820 |
|
IBKCJS New Technology Fund No.1 |
|
6,130 |
|
(2,418) |
|
(875) |
|
- |
|
- |
|
2,837 |
|
DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1 |
|
9,803 |
|
- |
|
- |
|
- |
|
- |
|
9,803 |
|
VOGO Debt Strategy General Private Real Estate Investment Trust No. 18 |
|
12,013 |
|
(320) |
|
381 |
|
- |
|
- |
|
12,074 |
|
Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 |
|
3,171 |
|
(61) |
|
19 |
|
- |
|
- |
|
3,129 |
|
TogetherKorea Private Investment Trust No. 6 |
|
5,270 |
|
- |
|
39 |
|
- |
|
- |
|
5,309 |
|
TogetherKorea Private Investment Trust No. 7 |
|
5,270 |
|
- |
|
39 |
|
- |
|
- |
|
5,309 |
|
Kiwoom Material Part Equipment New Technology Investment Fund No.3 |
|
4,180 |
|
- |
|
179 |
|
- |
|
- |
|
4,359 |
|
Penture K-Content Investment Fund |
|
5,622 |
|
- |
|
(68) |
|
- |
|
- |
|
5,554 |
|
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund |
|
7,969 |
|
3,563 |
|
(424) |
|
- |
|
- |
|
11,108 |
|
Hana Alternative Investment Kosmes PCBO General PEF No. 1 |
|
5,107 |
|
(131) |
|
63 |
|
- |
|
- |
|
5,039 |
|
Shinhan-timefolio Bio Development Investment Fund |
|
5,927 |
|
- |
|
(71) |
|
- |
|
- |
|
5,856 |
|
Shinhan M&A-ESG Fund |
|
4,169 |
|
- |
|
(66) |
|
- |
|
- |
|
4,103 |
|
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. - |
|
10,574 |
|
(73) |
|
(831) |
|
- |
|
- |
|
9,670 |
|
91
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
March 31, 2024 |
|||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
|
KDBC meta-enter New Technology investment fund |
6,940 |
|
- |
|
(36) |
|
- |
|
- |
|
6,904 |
|
|
Shinhan Time Secondary Blind New Technology Investment Trust |
|
4,754 |
|
- |
|
(39) |
|
- |
|
- |
|
4,715 |
|
Shinhan DS Secondary Investment Fund |
|
7,477 |
|
(3,129) |
|
(2,099) |
|
- |
|
- |
|
2,249 |
|
Shinhan-openwater pre-IPO Investment Trust 1 |
|
4,973 |
|
- |
|
(109) |
|
- |
|
- |
|
4,864 |
|
Shinhan-Eco Venture Fund 2nd |
|
3,610 |
|
400 |
|
(26) |
|
- |
|
- |
|
3,984 |
|
Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1 |
|
3,154 |
|
1,600 |
|
(47) |
|
- |
|
- |
|
4,707 |
|
Hantoo Shinhan Lake K-beauty Technology Investment Trust |
|
9,969 |
|
- |
|
133 |
|
- |
|
- |
|
10,102 |
|
Shinhan HB Wellness 1st Investment Trust |
|
4,992 |
|
- |
|
(4) |
|
- |
|
- |
|
4,988 |
|
Korea real Asset Fund No.3 |
|
9,315 |
|
3,298 |
|
(823) |
|
- |
|
- |
|
11,790 |
|
Timefolio Tech New Technology Investment Trust No.1 |
|
2,993 |
|
- |
|
12 |
|
- |
|
- |
|
3,005 |
|
Igis Yongsan Office General PE Real Estate Inv. Trust No. 518 |
|
23,131 |
|
(2,851) |
|
(62) |
|
- |
|
- |
|
20,218 |
|
Samsung-dunamu Innovative IT Technology Investment Trust No. 1 |
|
4,536 |
|
- |
|
(575) |
|
- |
|
- |
|
3,961 |
|
Time Robotics New Technology Investment Trust |
|
3,966 |
|
- |
|
(15) |
|
- |
|
- |
|
3,951 |
|
Ascent-welcome Tehcnology Investment Trust No.2 |
|
8,771 |
|
- |
|
204 |
|
- |
|
- |
|
8,975 |
|
Igis General PE Real Estate Investment Trust 517-1 |
|
51,736 |
|
- |
|
(171) |
|
- |
|
- |
|
51,565 |
|
Shinhan Ulmus innovation investment fund no. 7 |
|
3,000 |
|
- |
|
2 |
|
- |
|
- |
|
3,002 |
|
Consus Osansegyo No.2 |
|
8,104 |
|
- |
|
(94) |
|
- |
|
- |
|
8,010 |
|
Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities) |
|
7,822 |
|
(128) |
|
(244) |
|
- |
|
- |
|
7,450 |
|
Shinhan AIM Private Fund of Fund 9-B |
|
24,018 |
|
1,011 |
|
342 |
|
- |
|
- |
|
25,371 |
|
Shinhan General Private Real Estate Investment Trust No.3 |
|
7,838 |
|
(75) |
|
74 |
|
- |
|
- |
|
7,837 |
|
NH Absolute Project L General Private Investment Trust |
|
4,893 |
|
(5,264) |
|
371 |
|
- |
|
- |
|
- |
|
Paros Kosdaq Venture General Private Investment Trust No. 5 |
|
5,994 |
|
- |
|
369 |
|
- |
|
- |
|
6,363 |
|
Happy Pet Life Care New Technology Investment Association No.2 |
|
3,456 |
|
- |
|
(326) |
|
- |
|
- |
|
3,130 |
|
Shinhan-Soo Secondary Investment Association |
|
5,249 |
|
- |
|
(31) |
|
- |
|
- |
|
5,218 |
|
Douzone Techfin Co.,Ltd |
|
- |
|
27,000 |
|
- |
|
- |
|
- |
|
27,000 |
|
Songpa Biz-Cluster PFV Co.,Ltd |
|
- |
|
13,700 |
|
- |
|
- |
|
- |
|
13,700 |
|
Planeta PTE LTD |
|
- |
|
11,341 |
|
- |
|
- |
|
- |
|
11,341 |
|
Others |
|
204,236 |
|
(10,543) |
|
1,601 |
|
(65) |
|
- |
|
195,229 |
|
Total |
2,692,031 |
|
41 |
|
(7,599) |
|
(14) |
|
- |
|
2,684,459 |
|
(*) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.
92
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
BNP Paribas Cardif Life Insurance |
30,169 |
|
- |
|
920 |
|
8,183 |
|
- |
|
39,272 |
|
Partners 4th Growth Investment Fund |
|
13,542 |
|
(13,542) |
|
- |
|
- |
|
- |
|
- |
KTB Newlake Global Healthcare PEF |
|
4,309 |
|
(3,954) |
|
(355) |
|
- |
|
- |
|
- |
Shinhan-Neoplux Energy Newbiz Fund |
|
20,837 |
|
- |
|
1,521 |
|
- |
|
- |
|
22,358 |
Shinhan-Albatross tech investment Fund |
|
12,253 |
|
(1,500) |
|
4,618 |
|
128 |
|
- |
|
15,499 |
KCGI-SingA330-A Private Special Asset Investment Trust |
|
4,232 |
|
- |
|
377 |
|
- |
|
- |
|
4,609 |
VOGO Debt Strategy Qualified IV Private |
|
6,085 |
|
50 |
|
397 |
|
- |
|
- |
|
6,532 |
Shinhan -Midas Dong-A Secondary Fund |
|
4,431 |
|
- |
|
(130) |
|
- |
|
- |
|
4,301 |
ShinHan – Soo Young Entrepreneur Investment Fund No.1 |
|
4,414 |
|
(864) |
|
1,312 |
|
- |
|
- |
|
4,862 |
Shinhan Praxis K-Growth Global Private Equity Fund |
|
3,691 |
|
- |
|
1 |
|
- |
|
- |
|
3,692 |
Kiwoom Milestone Professional Private Real Estate Trust 19 (*1) |
|
3,961 |
|
- |
|
(136) |
|
- |
|
(3,825) |
|
- |
Shinhan Global Healthcare Fund 1 (*1) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
KB NA Hickory Private Special Asset Fund |
|
34,339 |
|
(11,436) |
|
1,193 |
|
- |
|
- |
|
24,096 |
Koramco Europe Core Private Placement Real Estate Fund No.2-2 |
|
19,236 |
|
(919) |
|
482 |
|
- |
|
- |
|
18,799 |
Hermes Private Investment Equity Fund |
|
5,562 |
|
(5,562) |
|
- |
|
- |
|
- |
|
- |
KDBC-Midas Dong-A Global contents Fund |
|
4,277 |
|
- |
|
11 |
|
- |
|
- |
|
4,288 |
Shinhan-Nvestor Liquidity Solution Fund |
|
6,438 |
|
(265) |
|
(85) |
|
- |
|
- |
|
6,088 |
Shinhan AIM FoF Fund 1-A |
|
10,110 |
|
(1,653) |
|
1,178 |
|
- |
|
- |
|
9,635 |
IGIS Global Credit Fund 150-1 |
|
4,692 |
|
(803) |
|
397 |
|
- |
|
- |
|
4,286 |
Partner One Value up I Private Equity Fund |
|
5,144 |
|
(5,144) |
|
- |
|
- |
|
- |
|
- |
Genesis No.1 Private Equity Fund |
|
59,924 |
|
(59,916) |
|
(8) |
|
- |
|
- |
|
- |
Korea Omega Project Fund III |
|
3,674 |
|
- |
|
22 |
|
- |
|
- |
|
3,696 |
Genesis North America Power Company No.1 PEF |
|
8,118 |
|
(4,384) |
|
2,624 |
|
- |
|
- |
|
6,358 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
43,244 |
|
(10,595) |
|
8,115 |
|
- |
|
- |
|
40,764 |
KOREA FINANCE SECURITY CO., LTD |
|
2,411 |
|
- |
|
(169) |
|
1,003 |
|
- |
|
3,245 |
MIEL CO.,LTD. (*1) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
AIP Transportation Specialized Privately Placed Fund Trust #1 |
|
44,821 |
|
782 |
|
769 |
|
- |
|
- |
|
46,372 |
93
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Kiwoom-Shinhan Innovation Fund I |
9,441 |
|
(1,425) |
|
(162) |
|
- |
|
- |
|
7,854 |
|
Midas Asset Global CRE Debt Private Fund No.6 |
|
57,029 |
|
(8,663) |
|
6,515 |
|
- |
|
- |
|
54,881 |
Samchully Midstream Private Placement Special Asset Fund 5-4 |
|
30,624 |
|
795 |
|
1,744 |
|
- |
|
- |
|
33,163 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
24,492 |
|
(18,264) |
|
1,026 |
|
- |
|
- |
|
7,254 |
NH-Amundi Global Infrastructure Trust 14 |
|
20,975 |
|
(3,086) |
|
839 |
|
- |
|
- |
|
18,728 |
Jarvis Memorial Private Investment Trust 1 |
|
9,786 |
|
(10,642) |
|
856 |
|
- |
|
- |
|
- |
Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 |
|
33,357 |
|
(683) |
|
2,591 |
|
- |
|
- |
|
35,265 |
Milestone Private Real Estate Fund 3 |
|
19,071 |
|
563 |
|
(2,019) |
|
- |
|
- |
|
17,615 |
Rifa Private Real Estate Investment Trust 31 |
|
7,364 |
|
- |
|
(475) |
|
- |
|
- |
|
6,889 |
SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2 |
|
2,969 |
|
(2,675) |
|
2,844 |
|
- |
|
- |
|
3,138 |
T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business |
|
3,231 |
|
(3,231) |
|
- |
|
- |
|
- |
|
- |
FuturePlay-Shinhan TechInnovation Fund 1 |
|
6,916 |
|
- |
|
931 |
|
- |
|
- |
|
7,847 |
Stonebridge Corporate 1st Fund |
|
3,622 |
|
- |
|
520 |
|
- |
|
- |
|
4,142 |
Vogo Realty Partners Private Real Estate Fund V |
|
10,915 |
|
(378) |
|
255 |
|
- |
|
- |
|
10,792 |
Korea Credit Bureau |
|
5,039 |
|
(90) |
|
1,789 |
|
- |
|
- |
|
6,738 |
Goduck Gangil1 PFV Co., Ltd. |
|
60 |
|
- |
|
120 |
|
- |
|
- |
|
180 |
SBC PFV Co., Ltd. |
|
28,468 |
|
3,750 |
|
(1,444) |
|
- |
|
- |
|
30,774 |
NH-amundi global infra private fund 16 |
|
56,211 |
|
(1,299) |
|
(4,260) |
|
- |
|
- |
|
50,652 |
IMM Global Private Equity Fund |
|
147,384 |
|
(147,384) |
|
- |
|
- |
|
- |
|
- |
SH BNCT Professional Investment Type Private Special Asset Investment Trust |
|
263,052 |
|
(32,093) |
|
13,813 |
|
- |
|
- |
|
244,772 |
Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24 |
|
22,683 |
|
(5,882) |
|
1,309 |
|
- |
|
- |
|
18,110 |
Sparklabs-Shinhan Opportunity Fund 1 |
|
4,631 |
|
(1,137) |
|
420 |
|
- |
|
- |
|
3,914 |
BNW Tech-Innovation Private Equity Fund |
|
5,833 |
|
(5,833) |
|
- |
|
- |
|
- |
|
- |
IGIS Real-estate Private Investment Trust No.33 |
|
14,552 |
|
(360) |
|
1,079 |
|
- |
|
- |
|
15,271 |
WWG Global Real Estate Investment Trust no.4 |
|
10,331 |
|
(10,795) |
|
464 |
|
- |
|
- |
|
- |
Goduck Gangil10 PFV Co., Ltd. |
|
3,236 |
|
- |
|
1,845 |
|
- |
|
- |
|
5,081 |
94
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Fidelis Global Private Real Estate Trust No.2 |
21,945 |
|
- |
|
(9,925) |
|
- |
|
(11,469) |
|
551 |
|
AIP EURO PRIVATE REAL ESTATE TRUST No. 12 |
|
48,427 |
|
(5,864) |
|
6,056 |
|
- |
|
- |
|
48,619 |
Shinhan Global Healthcare Fund 2 (*1) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Shinhan AIM Real Estate Fund No.2 |
|
25,243 |
|
- |
|
1,435 |
|
- |
|
- |
|
26,678 |
Shinhan AIM Real Estate Fund No.1 |
|
44,642 |
|
6,586 |
|
645 |
|
- |
|
- |
|
51,873 |
SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust |
|
32,627 |
|
(916) |
|
3,070 |
|
- |
|
- |
|
34,781 |
SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust |
|
19,296 |
|
3 |
|
754 |
|
- |
|
- |
|
20,053 |
SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 |
|
24,598 |
|
(7,618) |
|
536 |
|
- |
|
- |
|
17,516 |
Korea Omega-Shinhan Project Fund I |
|
10,022 |
|
- |
|
1,608 |
|
- |
|
- |
|
11,630 |
Samsung SRA Real Estate Professional Private 45[FoFs] |
|
21,650 |
|
8,487 |
|
1,295 |
|
- |
|
- |
|
31,432 |
IBK Global New Renewable Energy Special Asset Professional Private2 |
|
33,412 |
|
(2,303) |
|
1,187 |
|
- |
|
- |
|
32,296 |
VS Cornerstone Fund |
|
3,335 |
|
- |
|
(55) |
|
- |
|
- |
|
3,280 |
Aone Mezzanine Opportunity Professional Private |
|
5,009 |
|
(5,072) |
|
63 |
|
- |
|
- |
|
- |
NH-Amundi US Infrastructure Private Fund2 |
|
31,941 |
|
(4,395) |
|
2,179 |
|
- |
|
- |
|
29,725 |
SH Japan Photovoltaic Private Special Asset Investment Trust No.2 |
|
6,332 |
|
(4,360) |
|
341 |
|
- |
|
- |
|
2,313 |
Kakao-Shinhan 1st TNYT Fund |
|
21,330 |
|
- |
|
(1,464) |
|
- |
|
- |
|
19,866 |
Pacific Private Placement Real Estate Fund No.40 |
|
11,622 |
|
(748) |
|
750 |
|
- |
|
- |
|
11,624 |
Mastern Private Real Estate Loan Fund No.2 |
|
6,387 |
|
(3,679) |
|
332 |
|
- |
|
- |
|
3,040 |
LB Scotland Amazon Fulfillment Center Fund 29 |
|
29,637 |
|
(1,753) |
|
3,044 |
|
- |
|
- |
|
30,928 |
JR AMC Hungary Budapest Office Fund 16 |
|
12,457 |
|
(773) |
|
1,003 |
|
- |
|
- |
|
12,687 |
EDNCENTRAL Co.,Ltd. (*1) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Future-Creation Neoplux Venture Capital Fund |
|
4,251 |
|
(889) |
|
(682) |
|
- |
|
- |
|
2,680 |
Gyeonggi-Neoplux Superman Fund |
|
5,467 |
|
- |
|
(411) |
|
- |
|
- |
|
5,056 |
NewWave 6th Fund |
|
13,540 |
|
- |
|
176 |
|
- |
|
- |
|
13,716 |
95
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Neoplux No.3 Private Equity Fund |
20,454 |
|
(4) |
|
(1,469) |
|
- |
|
- |
|
18,981 |
|
PCC Amberstone Private Equity Fund I |
|
18,785 |
|
(2,425) |
|
898 |
|
- |
|
- |
|
17,258 |
KIAMCO POWERLOAN TRUST 4TH |
|
43,524 |
|
(2,306) |
|
3,881 |
|
- |
|
- |
|
45,099 |
Mastern Opportunity Seeking Real Estate Fund II |
|
14,710 |
|
(4,029) |
|
2,454 |
|
- |
|
- |
|
13,135 |
AION ELFIS PROFESSIONAL PRIVATE 1 |
|
3,566 |
|
(3,376) |
|
(190) |
|
- |
|
- |
|
- |
T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business |
|
5,709 |
|
(7,843) |
|
2,134 |
|
- |
|
- |
|
- |
Neoplux Market-Frontier Secondary Fund |
|
13,960 |
|
(3,673) |
|
140 |
|
- |
|
- |
|
10,427 |
Harvest Private Equity Fund II |
|
3,139 |
|
(26) |
|
(135) |
|
- |
|
- |
|
2,978 |
Synergy Green New Deal 1st New Technology Business Investment Fund |
|
10,632 |
|
(145) |
|
(172) |
|
- |
|
- |
|
10,315 |
KIAMCO Vietnam Solar Special Asset Private Investment Trust |
|
6,727 |
|
(220) |
|
329 |
|
- |
|
- |
|
6,836 |
SHINHAN-NEO Core Industrial Technology Fund |
|
9,409 |
|
- |
|
4,207 |
|
- |
|
- |
|
13,616 |
SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2 |
|
25,024 |
|
(2,542) |
|
874 |
|
- |
|
- |
|
23,356 |
SIMONE Mezzanine Fund No.3 |
|
3,017 |
|
(1,965) |
|
150 |
|
- |
|
- |
|
1,202 |
Eum Private Equity Fund No.7 |
|
9,170 |
|
- |
|
(4) |
|
- |
|
- |
|
9,166 |
Kiwoom Hero No.4 Private Equity Fund |
|
3,517 |
|
- |
|
(75) |
|
- |
|
- |
|
3,442 |
Vogo Canister Professional Trust Private Fund I |
|
46,329 |
|
(3,075) |
|
2,617 |
|
- |
|
- |
|
45,871 |
SW-S Fund |
|
7,248 |
|
(11,177) |
|
3,929 |
|
- |
|
- |
|
- |
CL Buyout 1st PEF |
|
12,842 |
|
(20,216) |
|
7,374 |
|
- |
|
- |
|
- |
Timefolio The Venture-V second |
|
4,096 |
|
- |
|
1,705 |
|
- |
|
- |
|
5,801 |
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Newlake Growth Capital Partners2 PEF |
12,496 |
|
(12,496) |
|
- |
|
- |
|
- |
|
- |
|
Shinhan Smilegate Global PEF I |
|
3,771 |
|
- |
|
30 |
|
- |
|
- |
|
3,801 |
Genesis Eco No.1 PEF |
|
11,418 |
|
- |
|
(199) |
|
- |
|
- |
|
11,219 |
SHINHAN-NEO Market-Frontier 2nd Fund |
|
34,420 |
|
4,270 |
|
(6,020) |
|
- |
|
- |
|
32,670 |
NH-Synergy Core Industrial New Technology Fund |
|
6,377 |
|
- |
|
62 |
|
- |
|
- |
|
6,439 |
J& Moorim Jade Investment Fund |
|
5,434 |
|
(787) |
|
273 |
|
- |
|
- |
|
4,920 |
Helios-KDBC Digital Contents 1st |
|
3,356 |
|
(1,457) |
|
357 |
|
- |
|
- |
|
2,256 |
Ulmus SHC innovation investment fund |
|
4,886 |
|
- |
|
657 |
|
- |
|
- |
|
5,543 |
Mirae Asset Partners X Private Equity Fund |
|
7,792 |
|
(7,792) |
|
- |
|
- |
|
- |
|
- |
96
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
T Core Industrial Technology 1st Venture PEF |
|
4,529 |
|
- |
|
(275) |
|
- |
|
- |
|
4,254 |
Curious Finale Corporate Recovery Private Equity Fund |
|
3,591 |
|
(3,636) |
|
45 |
|
- |
|
- |
|
- |
Fine Value POST IPO No.5 Private Equity Fund |
|
2,270 |
|
- |
|
1,496 |
|
- |
|
- |
|
3,766 |
TI First Property Private Investment Trust 1 |
|
3,127 |
|
(203) |
|
178 |
|
- |
|
- |
|
3,102 |
MPLUS Professional Private Real Estate Fund 25 |
|
4,231 |
|
- |
|
(1,873) |
|
- |
|
- |
|
2,358 |
IBKC Global Contents Investment Fund |
|
4,552 |
|
- |
|
149 |
|
- |
|
- |
|
4,701 |
Premier Luminous Private Equity Fund |
|
8,966 |
|
(12,439) |
|
3,473 |
|
- |
|
- |
|
- |
Hanyang-Meritz 1 Fund |
|
3,466 |
|
(689) |
|
204 |
|
- |
|
- |
|
2,981 |
Kiwoom-Shinhan Innovation Fund 2 |
|
11,271 |
|
(4,434) |
|
2,328 |
|
- |
|
- |
|
9,165 |
ETRI Holdings-Shinhan 1st Unicorn Fund |
|
1,895 |
|
1,500 |
|
(100) |
|
- |
|
- |
|
3,295 |
Maple Mobility Fund |
|
16,859 |
|
(16,859) |
|
- |
|
- |
|
- |
|
- |
SJ ESG Innovative Growth Fund |
|
4,197 |
|
- |
|
1 |
|
- |
|
- |
|
4,198 |
AVES 1st Corporate Recovery Private Equity Fund |
|
5,057 |
|
- |
|
(289) |
|
- |
|
- |
|
4,768 |
JS Shinhan Private Equity Fund |
|
4,953 |
|
- |
|
(20) |
|
- |
|
- |
|
4,933 |
NH Kyobo AI Solution Investment Fund |
|
3,288 |
|
(4,138) |
|
850 |
|
- |
|
- |
|
- |
Daishin Newgen New Technology Investment Fund 1st |
|
5,704 |
|
- |
|
378 |
|
- |
|
- |
|
6,082 |
META ESG Private Equity Fund I |
|
5,857 |
|
- |
|
(86) |
|
- |
|
- |
|
5,771 |
SWFV FUND-1 |
|
9,128 |
|
(9,433) |
|
305 |
|
- |
|
- |
|
- |
PHAROS DK FUND |
|
3,835 |
|
(1,413) |
|
40 |
|
- |
|
- |
|
2,462 |
97
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Shinhan VC tomorrow venture fund 1 |
26,926 |
|
18,258 |
|
26 |
|
- |
|
- |
|
45,210 |
|
Highland 2021-8 Fund |
|
4,826 |
|
(5,366) |
|
540 |
|
- |
|
- |
|
- |
H-IOTA Fund |
|
9,623 |
|
(239) |
|
140 |
|
- |
|
- |
|
9,524 |
Stonebridge-Shinhan Unicorn Secondary Fund |
|
6,082 |
|
2,924 |
|
(1,579) |
|
- |
|
- |
|
7,427 |
Tres-Yujin Trust |
|
10,004 |
|
- |
|
355 |
|
- |
|
- |
|
10,359 |
Shinhan-Time mezzanine blind Fund |
|
13,312 |
|
- |
|
809 |
|
- |
|
- |
|
14,121 |
Capstone REITs No.26 |
|
3,852 |
|
(300) |
|
2,198 |
|
- |
|
- |
|
5,750 |
JB Incheon-Bucheon REITS No.54 |
|
4,989 |
|
- |
|
(11) |
|
- |
|
- |
|
4,978 |
Hankook Smart Real Asset Investment Trust No.3 |
|
6,993 |
|
- |
|
675 |
|
- |
|
- |
|
7,668 |
JB Hwaseong-Hadong REITs No.53 |
|
4,991 |
|
- |
|
(8) |
|
- |
|
- |
|
4,983 |
KB Oaktree Trust No.3 |
|
8,605 |
|
(771) |
|
834 |
|
- |
|
- |
|
8,668 |
Daehan No.36 Office Asset Management Company |
|
22,058 |
|
- |
|
424 |
|
- |
|
- |
|
22,482 |
Rhinos Premier Mezzanine Private Investment Fund No.1 |
|
2,873 |
|
- |
|
183 |
|
- |
|
- |
|
3,056 |
SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2 |
|
57,334 |
|
3,369 |
|
2,066 |
|
- |
|
- |
|
62,769 |
Shinhan JigaeNamsan Road Private Special Asset Investment Trust |
|
40,571 |
|
36 |
|
827 |
|
- |
|
- |
|
41,434 |
SKS-Yozma Fund No.1 |
|
6,599 |
|
(4,140) |
|
996 |
|
- |
|
- |
|
3,455 |
IBKC-METIS Global Contents Investment Fund |
|
4,550 |
|
(3,921) |
|
(629) |
|
- |
|
- |
|
- |
Keistone Unicorn Private Equity Fund |
|
6,249 |
|
(6,249) |
|
- |
|
- |
|
- |
|
- |
KB Distribution Private Real Estate 3-1 |
|
26,651 |
|
- |
|
(675) |
|
- |
|
- |
|
25,976 |
Pacific Private Investment Trust No.49-1 |
|
28,641 |
|
- |
|
(1,264) |
|
- |
|
- |
|
27,377 |
KIWOOM Real estate private placement fund for normal investors No. 31 |
|
8,558 |
|
(518) |
|
518 |
|
- |
|
- |
|
8,558 |
RIFA Real estate private placement fund for normal investoes No. 51 |
|
5,726 |
|
(340) |
|
345 |
|
- |
|
- |
|
5,731 |
Fivetree general private equity fund No.15 |
|
12,281 |
|
(489) |
|
780 |
|
- |
|
- |
|
12,572 |
Shinhan-Kunicorn first Fund |
|
9,831 |
|
- |
|
(205) |
|
- |
|
- |
|
9,626 |
Harvest Fund No.3 |
|
15,854 |
|
(15,854) |
|
- |
|
- |
|
- |
|
- |
Shinhan-Quantum Startup Fund |
|
1,119 |
|
3,000 |
|
(133) |
|
- |
|
- |
|
3,986 |
Shinhan Simone Fund Ⅰ |
|
4,796 |
|
- |
|
41 |
|
- |
|
- |
|
4,837 |
Korea Investment develop seed Trust No.1 |
|
10,242 |
|
(901) |
|
191 |
|
- |
|
- |
|
9,532 |
Tiger Green alpha Trust No.29 |
|
26,806 |
|
(588) |
|
2,355 |
|
- |
|
- |
|
28,573 |
STIC ALT Global II Private Equity Fund |
|
9,859 |
|
(218) |
|
(137) |
|
- |
|
- |
|
9,504 |
NH-Brain EV Fund |
|
11,592 |
|
- |
|
(467) |
|
- |
|
- |
|
11,125 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. |
|
6,405 |
|
450 |
|
(272) |
|
- |
|
- |
|
6,583 |
Leverent-Frontier 4th Venture PEF |
|
2,964 |
|
- |
|
330 |
|
- |
|
- |
|
3,294 |
Find-Green New Deal 2nd Equity Fund |
|
4,508 |
|
- |
|
(43) |
|
- |
|
- |
|
4,465 |
ShinhanFitrin 1st Technology Business Investment Association |
|
4,437 |
|
- |
|
82 |
|
- |
|
- |
|
4,519 |
PARATUS No.3 Private Equity Fund |
|
4,936 |
|
(4,936) |
|
- |
|
- |
|
- |
|
- |
98
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Golden Route 2nd Startup Venture Specialized Private Equity Fund |
|
3,003 |
|
(3,003) |
|
- |
|
- |
|
- |
|
- |
Koramco Private Real Estate Fund 143 |
|
3,030 |
|
3,636 |
|
1 |
|
- |
|
- |
|
6,667 |
Korea Investment Top Mezzanine Private Real Esate Trust No.1 |
|
9,885 |
|
(1,169) |
|
1,300 |
|
- |
|
- |
|
10,016 |
LB YoungNam Logistics Private Trust No.40 |
|
9,748 |
|
(600) |
|
634 |
|
- |
|
- |
|
9,782 |
Shinhan-Cognitive Start-up Fund L.P. |
|
9,953 |
|
(5,052) |
|
428 |
|
- |
|
- |
|
5,329 |
IGEN2022 No.1 private Equity Fund |
|
9,045 |
|
(9,045) |
|
- |
|
- |
|
- |
|
- |
Cornerstone J&M Fund I |
|
3,561 |
|
- |
|
(73) |
|
- |
|
- |
|
3,488 |
Logisvalley Shinhan REIT Co.,Ltd. |
|
3,804 |
|
- |
|
(206) |
|
- |
|
- |
|
3,598 |
DA Value-Honest New Technology Investment Fund 1 |
|
2,663 |
|
(1,145) |
|
2,581 |
|
- |
|
- |
|
4,099 |
KDB Investment Global Healthcare Private Equity Fund I |
|
34,468 |
|
(34,468) |
|
- |
|
- |
|
- |
|
- |
Shinhan-Ji and Tec Smart Innovation Fund |
|
2,587 |
|
7,800 |
|
(410) |
|
- |
|
- |
|
9,977 |
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st |
|
1,776 |
|
5,400 |
|
(208) |
|
- |
|
- |
|
6,968 |
Korea Investment Green Newdeal Infra Trust No.1 |
|
5,714 |
|
4,537 |
|
6 |
|
- |
|
- |
|
10,257 |
BTS 2nd Private Equity Fund |
|
3,772 |
|
2,860 |
|
(290) |
|
- |
|
- |
|
6,342 |
Shinhan Global Active REIT Co.Ltd. |
|
19,222 |
|
(69) |
|
(156) |
|
- |
|
- |
|
18,997 |
NH-J&-IBKC Label Technology Fund |
|
9,866 |
|
- |
|
(119) |
|
- |
|
- |
|
9,747 |
Hanyang Time Mezzanine Fund |
|
3,000 |
|
- |
|
12 |
|
- |
|
- |
|
3,012 |
IMM Global Venture Opportunity, LP |
|
3,115 |
|
(3,115) |
|
- |
|
- |
|
- |
|
- |
Shinhan-isquare Venture PEF 1 |
|
497 |
|
4,000 |
|
(211) |
|
- |
|
- |
|
4,286 |
Capstone Develop Frontier Trust |
|
6,857 |
|
(565) |
|
1,255 |
|
- |
|
- |
|
7,547 |
Nextrade Co., Ltd. |
|
9,700 |
|
- |
|
- |
|
- |
|
- |
|
9,700 |
SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*2) |
|
3,011 |
|
(3,011) |
|
- |
|
- |
|
- |
|
- |
SH 1.5years Maturity Investment Type Security Investment Trust No.2 |
|
4,601 |
|
- |
|
234 |
|
- |
|
- |
|
4,835 |
Eventus-IBKC LIB Fund |
|
6,035 |
|
- |
|
597 |
|
- |
|
- |
|
6,632 |
NH-Daishin-Kyobo healthcare 1 Fund |
|
3,948 |
|
(3,948) |
|
- |
|
- |
|
- |
|
- |
IBKC-Behigh Fund 1st |
|
3,268 |
|
- |
|
(49) |
|
- |
|
- |
|
3,219 |
Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund |
|
3,956 |
|
(3,956) |
|
- |
|
- |
|
- |
|
- |
ON No.1 Private Equity Fund |
|
5,362 |
|
- |
|
(41) |
|
- |
|
- |
|
5,321 |
Digital New Deal Kappa Private Equity Fund |
|
4,946 |
|
- |
|
(101) |
|
- |
|
- |
|
4,845 |
IBKCJS New Technology Fund No.1 |
|
- |
|
5,000 |
|
1,130 |
|
- |
|
- |
|
6,130 |
DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1 |
|
- |
|
10,000 |
|
(197) |
|
- |
|
- |
|
9,803 |
VOGO Debt Strategy General Private Real Estate Investment Trust No. 18 |
|
- |
|
11,014 |
|
999 |
|
- |
|
- |
|
12,013 |
Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 |
|
- |
|
3,000 |
|
171 |
|
- |
|
- |
|
3,171 |
TogetherKorea Private Investment Trust No. 6 |
|
- |
|
5,122 |
|
148 |
|
- |
|
- |
|
5,270 |
TogetherKorea Private Investment Trust No. 7 |
|
- |
|
5,122 |
|
148 |
|
- |
|
- |
|
5,270 |
Kiwoom Core Industrial Technology Investment Fund No.3 |
|
- |
|
4,000 |
|
180 |
|
- |
|
- |
|
4,180 |
99
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||
Investees |
|
Beginning balance |
|
Investment and dividend |
|
Equity method income (loss) |
|
Change in other comprehensive income |
|
Impairment loss |
|
Ending balance |
Penture K-Content Investment Fund |
- |
|
6,000 |
|
(378) |
|
- |
|
- |
|
5,622 |
|
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund |
|
- |
|
7,838 |
|
131 |
|
- |
|
- |
|
7,969 |
Hana Alternative Investment Kosmes PCBO General PEF No. 1 |
|
- |
|
4,740 |
|
367 |
|
- |
|
- |
|
5,107 |
Shinhan-timefolio Bio Development Investment Fund |
|
- |
|
6,000 |
|
(73) |
|
- |
|
- |
|
5,927 |
Shinhan M&A-ESG Fund |
|
- |
|
4,354 |
|
(185) |
|
- |
|
- |
|
4,169 |
Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. - |
|
- |
|
9,565 |
|
1,009 |
|
- |
|
- |
|
10,574 |
KDBC meta-enter New Technology investment fund |
|
- |
|
7,000 |
|
(60) |
|
- |
|
- |
|
6,940 |
Shinhan Time Secondary Blind New Technology Investment Trust |
|
- |
|
4,750 |
|
4 |
|
- |
|
- |
|
4,754 |
Shinhan DS Secondary Investment Fund |
|
- |
|
1,815 |
|
5,662 |
|
- |
|
- |
|
7,477 |
Shinhan-openwater pre-IPO Investment Trust 1 |
|
- |
|
5,000 |
|
(27) |
|
- |
|
- |
|
4,973 |
Shinhan-Eco Venture Fund 2nd |
|
- |
|
3,650 |
|
(40) |
|
- |
|
- |
|
3,610 |
Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1 |
|
- |
|
3,200 |
|
(46) |
|
- |
|
- |
|
3,154 |
Hantoo Shinhan Lake K-beauty Technology Investment Trust |
|
- |
|
10,000 |
|
(31) |
|
- |
|
- |
|
9,969 |
Shinhan HB Wellness 1st Investment Trust |
|
- |
|
5,000 |
|
(8) |
|
- |
|
- |
|
4,992 |
Korea real Asset Fund No.3 |
|
- |
|
9,370 |
|
(55) |
|
- |
|
- |
|
9,315 |
Igis Yongsan Office General PE Real Estate Inv. Trust No. 518 |
|
- |
|
23,900 |
|
(769) |
|
- |
|
- |
|
23,131 |
Samsung-dunamu Innovative IT Technology Investment Trust No. 1 |
|
- |
|
4,000 |
|
536 |
|
- |
|
- |
|
4,536 |
Time Robotics New Technology Investment Trust |
|
- |
|
4,000 |
|
(34) |
|
- |
|
- |
|
3,966 |
Ascent-welcome Tehcnology Investment Trust No.2 |
|
- |
|
9,000 |
|
(229) |
|
- |
|
- |
|
8,771 |
Igis General PE Real Estate Investment Trust 517-1 |
|
- |
|
52,000 |
|
(264) |
|
- |
|
- |
|
51,736 |
Consus Osansegyo No.2 |
|
- |
|
8,000 |
|
104 |
|
- |
|
- |
|
8,104 |
Mastern General Private Real Estate Investment Trust No.189 (Type 1 Beneficiary Securities) |
|
- |
|
8,500 |
|
(678) |
|
- |
|
- |
|
7,822 |
Shinhan AIM Private Fund of Fund 9-B |
|
- |
|
23,036 |
|
982 |
|
- |
|
- |
|
24,018 |
Shinhan General Private Real Estate Investment Trust No.3 |
|
- |
|
7,721 |
|
117 |
|
- |
|
- |
|
7,838 |
NH Absolute Project L General Private Investment Trust |
|
- |
|
4,488 |
|
405 |
|
- |
|
- |
|
4,893 |
Paros Kosdaq Venture General Private Investment Trust No. 5 |
|
- |
|
6,000 |
|
(6) |
|
- |
|
- |
|
5,994 |
Happy Pet Life Care New Technology Investment Association No.2 |
|
- |
|
3,000 |
|
456 |
|
- |
|
- |
|
3,456 |
Shinhan-Soo Secondary Investment Association |
|
- |
|
5,250 |
|
(1) |
|
- |
|
- |
|
5,249 |
Others |
|
225,498 |
|
(39,576) |
|
4,942 |
|
424 |
|
(289) |
|
190,999 |
|
2,904,474 |
|
(331,686) |
|
125,088 |
|
9,738 |
|
(15,583) |
|
2,692,031 |
(*1) The Group has stopped recognizing its equity method income or loss due to the carrying amount of ‘0’ resulting from the investees’ cumulative loss.
100
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
12. Investments in associates (continued)
(b) Changes in investments in associates for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows (continued):
(*2) For the year ended December 31, 2023 it is incorporated into the consolidation target as the Group held control due to increased equity ratio.
101
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
13. Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Securities sold: |
|
|
|
|
Stocks |
627,984 |
|
628,225 |
|
Bonds |
|
778,375 |
|
477,626 |
Others |
|
390,889 |
|
343,783 |
|
|
1,797,248 |
|
1,449,634 |
Gold/silver deposits |
|
451,479 |
|
419,343 |
|
2,248,727 |
|
1,868,977 |
14. Financial liabilities designated at fair value through profit or loss
(a) Financial liabilities designated at fair value through profit or loss as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
|
Reason for designation |
Equity-linked securities sold |
5,245,859 |
|
5,610,256 |
|
Combined financial instrument |
|
Securities sold with embedded derivatives |
|
2,139,330 |
|
1,931,639 |
|
|
Debt securities issued |
|
250,407 |
|
254,832 |
|
Fair value measurement and management |
|
7,635,596 |
|
7,796,727 |
|
|
(*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS 1109 as financial liabilities at fair value through profit or loss.
Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to 7,635,596 million as of March 31, 2024. Decrease in values of the liability due to credit risk changes is 2,764 million for the three-month period ended March 31, 2024 and the accumulated changes in values are 6,350 million as negative as of March 31, 2024.
(b) The difference between the carrying value of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Expiration payment |
7,380,460 |
|
7,519,962 |
|
Carrying amount |
|
7,635,596 |
|
7,796,727 |
Difference from carrying amount |
(255,136) |
|
(276,765) |
102
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
15. Debt securities issued
Debt securities issued as of March 31, 2024 and December 31, 2023 are as follows:
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
Interest |
|
Amount |
|
Interest |
|
Amount |
Debt securities issued in Korean won: |
|
|
|
|
|
|
|
Debt securities issued |
0.00~6.93 |
66,695,557 |
|
0.00~7.70 |
65,801,744 |
||
Subordinated debt securities issued |
2.20~5.20 |
|
2,860,105 |
|
2.20~5.20 |
|
2,860,105 |
Loss on fair value hedges |
- |
|
(225,750) |
|
- |
|
(225,750) |
Discount on debt securities issued |
- |
|
(53,273) |
|
- |
|
(53,857) |
|
|
|
69,276,639 |
|
|
|
68,382,242 |
Debt securities issued in foreign currencies: |
|
|
|
|
|
|
|
Debt securities issued |
0.25~7.28 |
|
11,847,366 |
|
0.25~7.36 |
|
9,697,265 |
Subordinated debt securities issued |
3.34~5.00 |
|
3,871,139 |
|
3.34~5.00 |
|
3,768,942 |
Loss on fair value hedges |
- |
|
(240,483) |
|
- |
|
(240,483) |
Discount on debt securities issued |
- |
|
(54,829) |
|
- |
|
(46,241) |
|
|
|
15,423,193 |
|
|
|
13,179,483 |
|
|
84,699,832 |
|
|
81,561,725 |
103
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
16. Defined benefits assets and liablilities
The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee’s pension compensation benefits and service period.
(a) Defined benefit obligations and plan assets as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Present value of defined benefit obligations |
2,209,937 |
|
2,219,490 |
|
Fair value of plan assets |
|
(2,233,840) |
|
(2,266,248) |
Recognized liability (asset) for defined benefit obligations (*) |
(23,903) |
|
(46,758) |
(*) The asset for defined benefit obligation of 23,903 million as of March 31, 2024 is the net defined benefit assets of 96,878 million less the net defined liabilities of 72,975 million. In addition, the asset for defined benefit obligation of 46,758 million as of December 31, 2023 is the net defined benefit assets of 114,378 million less the net defined liabilities of 67,620 million.
(b) Net income relating to defined benefit liabilities for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Current service cost |
41,549 |
|
36,321 |
|
Net interest income |
|
(550) |
|
(8,802) |
Settlement |
|
(1,869) |
|
(160) |
|
39,130 |
|
27,359 |
104
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
17. Provisions
(a) Provisions as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Asset retirement obligations |
99,612 |
|
99,927 |
|
Expected loss related to litigation |
|
32,478 |
|
31,371 |
Unused credit commitments |
|
367,089 |
|
355,591 |
Guarantee contracts issued: |
|
72,988 |
|
63,161 |
Financial guarantee contracts issued: |
|
48,257 |
|
39,998 |
Non-financial guarantee contracts issued: |
|
24,731 |
|
23,163 |
Others(*1), (*2), (*3) |
|
856,460 |
|
819,616 |
|
1,428,627 |
|
1,369,666 |
(*1) As of March 31, 2024 and December 31, 2023, the Group recognizes a provision of 317,310 million and 360,137 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds, etc.
(*2) As of March 31, 2024 and December 31, 2023, the Group recognizes a provision of 109,689 million and 293,824 million for vulnerable groups such as self-employed people, small business owners and institutions supporting vulnerable groups, etc. in accordance with the “Banking financial support plan for people’s livelihood.”
(*3) As of March 31, 2024, the Group recognizes a provision of 273,968 million for an estimated customer compensation amount related to the Hang Seng China Enterprises Index (HSCEI) basic stock-linked product.
105
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
17. Provisions (continued)
(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the three-month period ended March 31, 2024 and the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||
|
|
|
||||||||||||
|
|
Unused credit commitments |
|
Financial guaranteed contracts issued |
|
Total |
||||||||
|
|
12 months expected |
|
Life-time expected |
|
Impaired financial asset |
|
12 months expected credit loss |
|
Life-time expected |
|
Impaired financial asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
206,687 |
|
129,182 |
|
19,722 |
|
32,002 |
|
7,590 |
|
406 |
|
395,589 |
|
Transfer (from)to 12 months expected credit loss |
|
62,275 |
|
(62,115) |
|
(160) |
|
680 |
|
(680) |
|
- |
|
- |
Transfer (from)to life-time expected credit loss |
|
(10,326) |
|
10,364 |
|
(38) |
|
(477) |
|
477 |
|
- |
|
- |
Transfer (from)to impaired financial asset |
|
(695) |
|
(2,120) |
|
2,815 |
|
- |
|
- |
|
- |
|
- |
Provided (reversed) |
|
(51,901) |
|
52,394 |
|
9,387 |
|
881 |
|
(560) |
|
(95) |
|
10,106 |
Change in foreign exchange rate |
|
1,249 |
|
369 |
|
- |
|
592 |
|
241 |
|
- |
|
2,451 |
OtOthers(*) |
|
(422) |
|
422 |
|
- |
|
7,585 |
|
(382) |
|
(3) |
|
7,200 |
Ending balance |
206,867 |
|
128,496 |
|
31,726 |
|
41,263 |
|
6,686 |
|
308 |
|
415,346 |
106
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
17. Provisions (continued)
(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the three-month period ended March 31, 2024 and the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||||
|
|
|
||||||||||||
|
|
Unused credit commitments |
|
Financial guaranteed contracts issued |
|
Total |
||||||||
|
|
12 months expected |
|
Life-time expected |
|
Impaired financial asset |
|
12 months expected credit loss |
|
Life-time expected |
|
Impaired financial asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
175,562 |
|
139,998 |
|
2,030 |
|
48,113 |
|
7,687 |
|
28 |
|
373,418 |
|
Transfer (from)to 12 months expected credit loss |
|
65,058 |
|
(64,897) |
|
(161) |
|
3,921 |
|
(3,921) |
|
- |
|
- |
Transfer (from)to life-time expected credit loss |
|
(13,466) |
|
13,502 |
|
(36) |
|
(7,659) |
|
7,659 |
|
- |
|
- |
Transfer (from)to impaired financial asset |
|
(609) |
|
(1,953) |
|
2,562 |
|
(530) |
|
- |
|
530 |
|
- |
Provided (reversed) |
|
(20,883) |
|
42,506 |
|
15,327 |
|
150 |
|
70 |
|
(14) |
|
37,156 |
Change in foreign exchange rate |
|
1,025 |
|
26 |
|
- |
|
294 |
|
92 |
|
1 |
|
1,438 |
OtOthers(*) |
|
- |
|
- |
|
- |
|
(12,287) |
|
(3,997) |
|
(139) |
|
(16,423) |
Ending balance |
206,687 |
|
129,182 |
|
19,722 |
|
32,002 |
|
7,590 |
|
406 |
|
395,589 |
(*) Others include effects of the provision from the new financial guaranteed contracts measured at fair value, and the expired contracts, the change of discount rate and others.
107
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities and others
(a) Insurance contract liabilities as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Insurance contract assets |
1,085 |
|
10,654 |
|
Insurance contract liabilities |
|
48,340,088 |
|
48,333,208 |
Net insurance contract liabilities |
48,339,003 |
|
48,322,554 |
|
Reinsurance contract assets |
86,209 |
|
88,353 |
|
Reinsurance contract liabilities |
|
108,677 |
|
93,240 |
Net reinsurance contract liabilities |
22,468 |
|
4,887 |
108
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities and others
(b) Income or expenses on insurance for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
||||||
|
|
Modified retrospective approach |
|
Fair value approach |
|
Other |
|
Total |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Expected premium and other expenses |
193,590 |
|
175,030 |
|
38,561 |
|
407,181 |
|
Adjustment for change in risk |
|
12,707 |
|
9,195 |
|
10,762 |
|
32,664 |
Amortization of contractual service margin |
|
119,872 |
|
65,282 |
|
52,835 |
|
237,989 |
Collection of insurance acquisition cash flows |
|
30,079 |
|
100 |
|
47,768 |
|
77,947 |
Others(*) |
|
(4,445) |
|
53 |
|
752 |
|
(3,640) |
Sub-total |
|
351,803 |
|
249,660 |
|
150,678 |
|
752,141 |
Premium allocation approach |
|
13,151 |
|
- |
|
51 |
|
13,202 |
Total of insurance revenue |
|
364,954 |
|
249,660 |
|
150,729 |
|
765,343 |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Incurred premium and other expenses |
|
183,862 |
|
91,757 |
|
29,606 |
|
305,225 |
Changes in fulfillment cash flows |
|
13,018 |
|
90,031 |
|
9,447 |
|
112,496 |
Onerous contracts expense |
|
(6,625) |
|
(3,360) |
|
11,847 |
|
1,862 |
Amortization of insurance acquisition cash flows |
|
30,115 |
|
100 |
|
47,732 |
|
77,947 |
Others(*) |
|
(3,842) |
|
212 |
|
(32,699) |
|
(36,329) |
Sub-total |
|
216,528 |
|
178,740 |
|
65,933 |
|
461,201 |
Premium allocation approach |
|
14,709 |
|
- |
|
37 |
|
14,746 |
Total of insurance service expense |
|
231,237 |
|
178,740 |
|
65,970 |
|
475,947 |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Incurred premium for reinsurance |
|
3 |
|
13,913 |
|
1,702 |
|
15,618 |
Changes in fulfillment cash flows |
|
32 |
|
(3,958) |
|
(29) |
|
(3,955) |
Others (*) |
|
1 |
|
(443) |
|
(8) |
|
(450) |
Sub-total |
|
36 |
|
9,512 |
|
1,665 |
|
11,213 |
Premium allocation approach |
|
3,598 |
|
- |
|
- |
|
3,598 |
Total of reinsurance revenue |
|
3,634 |
|
9,512 |
|
1,665 |
|
14,811 |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Expected reinsurance premium |
|
- |
|
10,052 |
|
2,734 |
|
12,786 |
Adjustment for change in risk |
|
- |
|
723 |
|
205 |
|
928 |
Amortized contractual service margin |
|
- |
|
813 |
|
2,020 |
|
2,833 |
Others(*) |
|
- |
|
(2,708) |
|
(635) |
|
(3,343) |
Sub-total |
|
- |
|
8,880 |
|
4,324 |
|
13,204 |
Premium allocation approach |
|
3,594 |
|
- |
|
- |
|
3,594 |
Net insurance service expense |
|
3,594 |
|
8,880 |
|
4,324 |
|
16,798 |
Total of insurance income (expense) |
133,757 |
|
71,552 |
|
82,100 |
|
287,409 |
(*) Others include allocation of loss components, etc.
.
109
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
18. Insurance contracts liabilities (continued)
(b) Income or expenses on insurance for the three-month periods ended March 31, 2024 and 2023 are as follows(continued):
|
|
March 31, 2023 |
||||||
|
|
Modified retrospective approach |
|
Fair value approach |
|
Other |
|
Total |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Expected insurance premium and other insurance service income |
205,705 |
|
169,139 |
|
15,215 |
|
390,059 |
|
Adjustment for change in risk |
|
14,996 |
|
9,061 |
|
4,789 |
|
28,846 |
Amortization of insurance contract margin |
|
142,018 |
|
55,569 |
|
27,066 |
|
224,653 |
Collection of insurance acquisition cash flows |
|
22,253 |
|
(7) |
|
16,629 |
|
38,875 |
Others (*) |
|
(4,762) |
|
19 |
|
3,206 |
|
(1,537) |
Sub-total |
|
380,210 |
|
233,781 |
|
66,905 |
|
680,896 |
Premium allocation approach |
|
4,722 |
|
- |
|
47 |
|
4,769 |
Total of insurance revenue |
|
384,932 |
|
233,781 |
|
66,952 |
|
685,665 |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Incurred premium and other service expenses |
|
200,063 |
|
81,862 |
|
17,706 |
|
299,631 |
Changes in fulfillment cash flows |
|
11,271 |
|
83,029 |
|
2,560 |
|
96,860 |
Onerous contracts expense (reversal) |
|
3,351 |
|
6,305 |
|
3,793 |
|
13,449 |
Amortization of insurance acquisition cash flows |
|
22,497 |
|
(251) |
|
16,628 |
|
38,874 |
Others (*) |
|
(3,097) |
|
356 |
|
(8,431) |
|
(11,172) |
Sub-total |
|
234,085 |
|
171,301 |
|
32,256 |
|
437,642 |
Premium allocation approach |
|
5,546 |
|
- |
|
147 |
|
5,693 |
Sub-total of insurance service expense |
|
239,631 |
|
171,301 |
|
32,403 |
|
443,335 |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Incurred premium for reinsurance |
|
334 |
|
17,281 |
|
262 |
|
17,877 |
Changes in fulfillment cash flows |
|
(420) |
|
(4,537) |
|
168 |
|
(4,789) |
Others (*) |
|
(5) |
|
(1,451) |
|
1,430 |
|
(26) |
Sub-total |
|
(91) |
|
11,293 |
|
1,860 |
|
13,062 |
Total of reinsurance revenue |
|
(91) |
|
11,293 |
|
1,860 |
|
13,062 |
Insurance contracts with no premium allocation approach |
|
|
|
|
|
|
|
|
Expected reinsurance premium |
|
- |
|
11,073 |
|
975 |
|
12,048 |
Adjustment for change in risk |
|
- |
|
862 |
|
91 |
|
953 |
Amortized contractual service margin |
|
- |
|
2,999 |
|
1,430 |
|
4,429 |
Others (*) |
|
- |
|
(844) |
|
1,051 |
|
207 |
Sub-total |
|
- |
|
14,090 |
|
3,547 |
|
17,637 |
Premium allocation approach |
|
947 |
|
- |
|
- |
|
947 |
Total reinsurance service expense |
|
947 |
|
14,090 |
|
3,547 |
|
18,584 |
Total of insurance income (expense) |
144,263 |
|
59,683 |
|
32,862 |
|
236,808 |
(*) Others include allocation of loss components, etc.
110
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
19. Insurance finance income and expense
Insurance finance income or expense for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
|
Insurance finance income |
|
|
|
|
|
Insurance contract |
|
|
|
|
|
Foreign exchange rate change effects |
200 |
|
121 |
||
Other |
|
11,620 |
|
13,141 |
|
|
|
11,820 |
|
13,262 |
|
Reinsurance contract |
|
|
|
|
|
Discount rate change effects |
|
- |
|
9 |
|
The change in non-performance risk by reinsurer |
|
(3) |
|
- |
|
|
|
(3) |
|
9 |
|
|
|
11,817 |
|
13,271 |
|
Insurance finance expense |
|
|
|
|
|
Insurance contract |
|
|
|
|
|
Foreign exchange rate change effects |
|
11,790 |
|
7,758 |
|
Discount rate change effects |
|
- |
|
17 |
|
Other |
|
126,074 |
|
281,848 |
|
|
|
137,864 |
|
289,623 |
|
Insurance finance income (expense) |
(126,047) |
|
(276,352) |
111
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity
(a) Equity as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Capital stock(*): |
|
|
|
|
Common stock |
2,695,586 |
|
2,695,586 |
|
Preferred stock |
|
274,055 |
|
274,055 |
|
|
2,969,641 |
|
2,969,641 |
|
|
|
|
|
Hybrid bond |
|
4,400,564 |
|
4,001,731 |
|
|
|
|
|
Capital surplus: |
|
|
|
|
Share premium |
|
11,352,744 |
|
11,352,744 |
Others |
|
742,224 |
|
742,224 |
|
|
12,094,968 |
|
12,094,968 |
|
|
|
|
|
Capital adjustments |
|
(556,591) |
|
(658,664) |
|
|
|
|
|
Accumulated other comprehensive income, net of tax: |
|
|
|
|
Loss on financial assets at fair value through other comprehensive income |
|
(4,066,737) |
|
(3,503,542) |
Equity in other comprehensive loss of associates |
|
(980) |
|
(970) |
Foreign currency translation adjustments for foreign operations |
|
(21,959) |
|
(118,517) |
Net loss from cash flow hedges |
|
(77,360) |
|
(35,108) |
Remeasurement of defined benefit obligation |
|
(293,439) |
|
(292,328) |
Changes in own credit risk on financial liabilities designated under fair value option |
|
(4,673) |
|
(3,884) |
Net finance gain on insurance contract assets(liabilities) |
|
2,799,137 |
|
2,866,623 |
Net finance gain on reinsurance contract assets(liabilities) |
|
12,178 |
|
13,273 |
|
|
(1,653,833) |
|
(1,074,453) |
|
|
|
|
|
Retained earnings |
|
37,146,578 |
|
36,387,314 |
|
|
|
|
|
Non-controlling interest |
|
2,364,313 |
|
2,601,328 |
|
56,765,640 |
|
56,321,865 |
(*) Due to the retirement of earned surplus reserve, the capital is different from the total face value of the issued stock.
112
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(b) Hybrid bonds
Hybrid bonds classified as other equity instruments of March 31, 2024 and December 31, 2023 are as follows:
|
Issue date |
|
Maturity date |
|
Interest rate (%) |
|
March 31, 2024 |
|
December 31, 2023 |
Hybrid bonds in Korean won |
June 25, 2015 |
|
June 25, 2045 |
|
4.38 |
199,455 |
|
199,455 |
|
September 15, 2017 |
|
Perpetual bond |
|
4.25 |
|
89,783 |
|
89,783 |
|
April 13, 2018 |
|
Perpetual bond |
|
4.56 |
|
14,955 |
|
14,955 |
|
June 28, 2019 |
|
Perpetual bond |
|
3.27 |
|
199,476 |
|
199,476 |
|
September 17, 2020 |
|
Perpetual bond |
|
3.12 |
|
448,699 |
|
448,699 |
|
March 16, 2021 |
|
Perpetual bond |
|
2.94 |
|
429,009 |
|
429,009 |
|
March 16, 2021 |
|
Perpetual bond |
|
3.30 |
|
169,581 |
|
169,581 |
|
January 25, 2022 |
|
Perpetual bond |
|
3.90 |
|
560,438 |
|
560,438 |
|
January 25, 2022 |
|
Perpetual bond |
|
4.00 |
|
37,853 |
|
37,853 |
|
August 26, 2022 |
|
Perpetual bond |
|
4.93 |
|
343,026 |
|
343,026 |
|
August 26, 2022 |
|
Perpetual bond |
|
5.15 |
|
55,803 |
|
55,803 |
|
January 30, 2023 |
|
Perpetual bond |
|
5.14 |
|
398,831 |
|
398,831 |
|
|
July 13, 2023 |
|
Perpetual bond |
|
5.40 |
|
498,815 |
|
498,815 |
|
January 31, 2024 |
|
Perpetual bond |
|
4.49 |
|
398,833 |
|
- |
Hybrid bonds in foreign currency |
May 12, 2021 |
|
Perpetual bond |
|
2.88 |
|
556,007 |
|
556,007 |
|
|
|
|
|
|
4,400,564 |
|
4,001,731 |
(*) For the three-month period ended March 31, 2024, the deduction for capital related to hybrid bonds issued is 1,166 million.
The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the controlling company has an unconditional right to extend the maturity under the same condition or change them to perpetual bonds.
113
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(c) Treasury stock
Changes in treasury stock for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
|
The number of shares |
|
Carrying value |
|
The number of shares |
|
Carrying value |
Beginning balance |
|
6,352 |
227 |
|
6,352 |
227 |
||
Acquisition |
|
3,366,257 |
|
150,000 |
|
13,507,398 |
|
485,947 |
Retirement(*) |
|
(3,366,257) |
|
(150,000) |
|
(13,507,398) |
|
(485,947) |
Ending balance |
|
6,352 |
227 |
|
6,352 |
227 |
(*) For the year ended March 31, 2024, the Group acquired treasury stocks for retirement, and the retirement of 3,366,257 shares was completed on March 22, 2024. For the year ended December 31, 2023, the Group acquired treasury stocks for retirement, and the retirement of 3,676,470 shares, 4,243,281 shares, 2,842,929 shares and 2,744,718 shares was completed on March 28, 2023, June 16, 2023, August 31, 2023 and December 27, 2023, respectively.
114
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(d) Accumulated other comprehensive income
Changes in accumulated other comprehensive income for the three-month period ended March 31, 2024 and the year ended December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||||||||||||||||
|
|
|
|
Items that are or may be reclassified to profit or loss |
|
Items that will never be reclassified to profit or loss |
|
Total |
||||||||||||||
|
|
Gain (loss) on securities at fair value through other comprehensive income |
|
Equity in other comprehensive income (loss) of associates |
|
Foreign currency translation adjustments for foreign operations |
|
Net gain(loss) from cash flow hedges |
|
Net finance gain on insurance contract assets (liabilities) |
|
Net finance gain on insurance contract assets (liabilities) |
|
Remeasure -ments of the defined benefit plans |
|
Equity in other comprehensive income (expense) of associates |
|
Gain (loss) on securities at fair value through other comprehensive income |
|
Gain (loss) on financial Liabilities measured at FVTPL |
|
|
Beginning balance |
(3,628,434) |
|
(979) |
|
(118,517) |
|
(35,108) |
|
2,866,623 |
|
13,273 |
|
(292,328) |
|
9 |
|
124,892 |
|
(3,884) |
|
(1,074,453) |
|
Change due to fair value |
|
(812,202) |
|
(12) |
|
- |
|
- |
|
(91,692) |
|
(1,492) |
|
- |
|
- |
|
49,702 |
|
(2,764) |
|
(858,460) |
Reclassification: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change due to impairment or disposal |
|
(3,117) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
100 |
|
447 |
|
(2,570) |
Effect of hedge accounting |
|
- |
|
- |
|
- |
|
(136,126) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(136,126) |
Hedging |
|
(6,931) |
|
- |
|
(54,809) |
|
78,737 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
16,997 |
Effects from changes in foreign exchange rate |
|
- |
|
(2) |
|
151,100 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3,558 |
|
- |
|
154,656 |
Remeasurements of the net defined benefit plans |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,208) |
|
- |
|
- |
|
- |
|
(1,208) |
Deferred income taxes |
|
217,779 |
|
4 |
|
665 |
|
15,137 |
|
24,206 |
|
397 |
|
89 |
|
- |
|
(15,706) |
|
283 |
|
242,854 |
Transfer to other account |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,986 |
|
1,245 |
|
4,231 |
Non-controlling interests |
|
636 |
|
- |
|
(398) |
|
- |
|
- |
|
- |
|
8 |
|
- |
|
- |
|
- |
|
246 |
Ending balance |
(4,232,269) |
|
(989) |
|
(21,959) |
|
(77,360) |
|
2,799,137 |
|
12,178 |
|
(293,439) |
|
9 |
|
165,532 |
|
(4,673) |
|
(1,653,833) |
115
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(d) Accumulated other comprehensive income (continued)
Changes in accumulated other comprehensive income for the three-month period ended March 31, 2024 and the year ended December 31, 2023 are as follows (continued):
|
|
December 31, 2023 |
||||||||||||||||||||
|
|
Items that are or may be reclassified to profit or loss |
|
Items that will never be reclassified to profit or loss |
|
Total |
||||||||||||||||
|
|
Gain (loss) on securities at fair value through other comprehensive income |
|
Equity in other comprehensive income (expense) of associates |
|
Foreign currency translation adjustments for foreign operations |
|
Net gain (loss) from cash flow hedges |
|
Net finance Income (expense) on insurance contract assets (liabilities) |
|
Net finance Income (expense) on reinsurance contract assets (liabilities) |
|
Remeasure -ments of the defined benefit plans |
|
Equity in other comprehensive income (expense) of associates |
|
Gain (loss) on securities at fair value through other comprehensive income |
|
Gain (loss) on financial Liabilities measured at FVTPL |
|
|
Beginning balance |
(6,786,650) |
|
(8,135) |
|
(112,283) |
|
(96,388) |
|
5,039,081 |
|
34,045 |
|
(91,993) |
|
9 |
|
116,719 |
|
(5,155) |
|
(1,910,750) |
|
Change due to fair value |
|
3,862,277 |
|
9,738 |
|
- |
|
- |
|
(2,961,019) |
|
(28,283) |
|
- |
|
- |
|
1,459 |
|
4,011 |
|
888,183 |
Reclassification: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change due to impairment or disposal |
|
465,343 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4,199 |
|
5,077 |
|
474,619 |
Effect of hedge accounting |
|
- |
|
- |
|
- |
|
(69,484) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(69,484) |
Hedging |
|
(28,044) |
|
- |
|
(3,903) |
|
152,927 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
120,980 |
Effects from changes in foreign exchange rate |
|
- |
|
- |
|
2,316 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,862 |
|
- |
|
5,178 |
Remeasurements of the net defined benefit plans |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(272,792) |
|
- |
|
- |
|
- |
|
(272,792) |
Deferred income taxes |
|
(1,137,032) |
|
(2,582) |
|
(4,658) |
|
(22,163) |
|
788,561 |
|
7,511 |
|
71,935 |
|
- |
|
(3,402) |
|
(465) |
|
(302,295) |
Transfer to other account |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3,055 |
|
(7,352) |
|
(4,297) |
Non-controlling interests |
|
(4,328) |
|
- |
|
11 |
|
- |
|
- |
|
- |
|
522 |
|
- |
|
- |
|
- |
|
(3,795) |
Ending balance |
(3,628,434) |
|
(979) |
|
(118,517) |
|
(35,108) |
|
2,866,623 |
|
13,273 |
|
(292,328) |
|
9 |
|
124,892 |
|
(3,884) |
|
(1,074,453) |
116
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(e) Regulatory reserve for loan losses
In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings .
i) Changes in regulatory reserve for loan losses including non-controlling interests as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Beginning balance |
3,456,487 |
|
3,609,851 |
|
Planned provision (reversal) for regulatory reserve for loan losses |
|
297,295 |
|
(153,364) |
Ending balance |
3,753,782 |
|
3,456,487 |
ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Profit attributable to equity holders of Shinhan Financial Group |
1,321,532 |
|
1,387,958 |
|
Provision of regulatory reserve for loan losses |
|
(296,124) |
|
171,883 |
Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve |
1,025,408 |
|
1,559,841 |
|
Basic and diluted earnings per share adjusted for regulatory reserve in won(*) |
1,935 |
|
2,879 |
(*) Dividends for hybrid bonds are deducted.
117
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
20. Equity (continued)
(f) Dividends
By resolutions of the 23nd general meeting of stockholders, the annual dividends declared to be paid by the controlling company to the shareholders of the Company in respect of the year ended December 31, 2023 are as follows:
|
|
Total dividends |
Common stock (525 per share) |
268,697 |
118
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
21. Net interest income
Net interest income for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Interest income: |
|
|
|
|
Cash and due from banks at amortized cost |
178,746 |
|
139,504 |
|
Deposit at FVTPL |
|
- |
|
349 |
Securities at FVTPL |
|
411,506 |
|
303,036 |
Securities at FVOCI |
|
659,983 |
|
521,479 |
Securities at amortized cost |
|
270,944 |
|
233,129 |
Loans at amortized cost |
|
5,542,305 |
|
5,171,439 |
Loans at FVTPL |
|
23,194 |
|
21,399 |
Insurance finance interest income |
|
62,231 |
|
69,279 |
Others |
|
41,583 |
|
33,325 |
|
|
7,190,492 |
|
6,492,939 |
Interest expense: |
|
|
|
|
Deposits |
|
2,478,858 |
|
2,286,698 |
Interests on financial liabilities measured at FVTPL |
|
3,297 |
|
774 |
Borrowings |
|
506,407 |
|
470,126 |
Debt securities issued |
|
801,871 |
|
619,032 |
Insurance finance interest expenses |
|
483,120 |
|
476,709 |
Others |
|
101,069 |
|
65,758 |
|
|
4,374,622 |
|
3,919,097 |
|
|
|
|
|
Net interest income |
2,815,870 |
|
2,573,842 |
119
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
22. Net fees and commission income
Net fees and commission income for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Fees and commission income: |
|
|
|
|
Credit placement fees |
|
21,647 |
|
16,801 |
Commission received as electronic charge receipt |
|
37,162 |
|
35,855 |
Brokerage fees |
|
109,231 |
|
89,765 |
Commission received as agency |
|
39,883 |
|
32,919 |
Investment banking fees |
|
40,999 |
|
33,961 |
Commission received in foreign exchange activities |
|
84,467 |
|
67,618 |
Trust management fees |
|
64,902 |
|
74,055 |
Credit card fees |
|
320,592 |
|
293,954 |
Operating lease fees |
|
165,388 |
|
144,919 |
Others |
|
179,954 |
|
160,794 |
|
|
1,064,225 |
|
950,641 |
Fees and commission expense: |
|
|
|
|
Credit-related fees |
|
12,228 |
|
10,385 |
Credit card fees |
|
226,316 |
|
220,504 |
Others |
|
122,280 |
|
116,327 |
|
|
360,824 |
|
347,216 |
|
|
|
|
|
Net fees and commission income |
703,401 |
|
603,425 |
120
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
23. Reversal of (provision for) credit loss allowance
Reversal of (provision for) credit loss allowance on financial assets for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Allowance provided: |
|
|
|
|
Loans at amortized cost |
(353,907) |
|
(441,502) |
|
Other financial assets at amortized cost |
|
(12,256) |
|
(13,364) |
Unused credit line and financial guarantee |
|
(10,106) |
|
(8,454) |
Securities at amortized cost |
|
- |
|
(210) |
|
|
(376,269) |
|
(463,530) |
Allowance reversed: |
|
|
|
|
Securities at fair value through other comprehensive income |
|
3,531 |
|
2,326 |
Securities at amortized cost |
|
759 |
|
- |
|
|
4,290 |
|
2,326 |
|
(371,979) |
|
(461,204) |
24. General and administrative expenses
General and administrative expenses for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Employee benefits: |
|
|
|
|
Salaries |
801,518 |
|
805,524 |
|
Severance benefits: |
|
46,311 |
|
35,138 |
Defined contribution |
|
10,569 |
|
10,077 |
Defined benefit |
|
35,742 |
|
25,061 |
Termination benefits |
|
5,146 |
|
34,252 |
|
|
852,975 |
|
874,914 |
|
|
|
|
|
Entertainment |
|
9,556 |
|
9,758 |
Depreciation |
|
129,619 |
|
123,663 |
Amortization |
|
60,604 |
|
50,484 |
Taxes and utility bills |
|
59,379 |
|
52,779 |
Advertising |
|
44,171 |
|
42,378 |
Research |
|
5,727 |
|
5,400 |
Others |
|
210,206 |
|
196,550 |
|
1,372,237 |
|
1,355,926 |
121
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
25. Share-based payments
(a) Performance shares granted as of March 31, 2024 are as follows:
|
|
Expired |
|
Not expired |
|
|
|
||
Type |
|
Cash-settled share-based payment |
||
|
|
|
||
Performance conditions |
|
Relative stock price linked (20.0%), management index (80.0%) |
||
|
|
|
||
Exercising period |
|
4 years from the commencement date of the year to which the grant date belongs |
||
|
|
|
|
|
Estimated number of shares vested at March 31, 2024 |
|
193,041 |
|
2,493,675 |
|
|
|
|
|
Fair value per share in Korean won |
|
44,222, 33,122, |
|
46,000 |
(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the past one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement. In addition, the termination of the operating period due to the decision to liquidate the subsidiary was based on the benchmark stock price established by the board of directors resolution.
122
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
25. Share-based payments (continued)
(b) Share-based compensation costs for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
||||
|
|
Employees of |
|
|
||
|
|
The controlling company |
|
The subsidiaries |
|
Total |
|
|
|
|
|
|
|
Performance share |
1,897 |
|
14,091 |
|
15,988 |
|
|
March 31, 2023 |
||||
|
|
Employees of |
|
|
||
|
|
The controlling company |
|
The subsidiaries |
|
Total |
|
|
|
|
|
|
|
Performance share |
1,102 |
|
4,974 |
|
6,076 |
(c) Accrued expenses recognized related to share-based payment transactions as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||
|
|
Accrued expenses |
||||
|
|
The controlling company |
|
The subsidiaries |
|
Total |
|
|
|
|
|
|
|
Performance share |
13,343 |
|
108,605 |
|
121,948 |
|
|
December 31, 2023 |
||||
|
|
Accrued expenses |
||||
|
|
The controlling company |
|
The subsidiaries |
|
Total |
|
|
|
|
|
|
|
Performance share |
16,079 |
|
111,056 |
|
127,135 |
123
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
26. Income tax expense
(a) Income tax expense for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Current income tax expense |
200,733 |
|
138,426 |
|
Temporary differences(*) |
|
(886) |
|
528,624 |
Income tax recognized in other comprehensive income |
|
242,829 |
|
(224,630) |
Income tax expense |
442,676 |
|
442,420 |
|
|
|
|
|
|
Effective tax rate |
% |
24.72 |
|
23.83 |
(*) The Group does not recognize deferred tax assets and liabilities related to global minimum tax laws by applying the temporary exception provision for deferred tax in K-IFRS No. 1012.
(b) The Group is reviewing the impact on the consolidated financial statements following the implementation of the Global Minimum Tax Act. Due to the complexity of the application of the global minimum tax law, it is difficult to reasonably estimate the impact on the consolidated financial statements, and the Group is estimating the impact on the consolidated financial statement with a tax expert.
124
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
27. Earnings per share
Basic and diluted earnings per share for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Profit attributable to equity holders of Shinhan Financial Group |
1,321,532 |
|
1,387,958 |
|
Less: |
|
|
|
|
Dividends to hybrid bonds |
|
(35,736) |
|
(47,924) |
Profit available for common stock |
1,285,796 |
|
1,340,034 |
|
|
|
|
|
|
Weighted average number of common shares outstanding(*) |
|
511,578,654 |
|
525,140,164 |
|
|
|
|
|
Basic and diluted earnings per share in Korean won |
2,513 |
|
2,552 |
(*) As of March 31, 2024, the number of common shares issued by the Group is 509,393,214 shares, and the weighted average number of outstanding shares reflects changes such as the acquisition and retirement of treasury stock for the three-month periods ended March 31, 2024 and 2023.
125
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
28. Commitments and contingencies
(a) Guarantees, acceptances and credit commitments as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2023 |
|
December 31, 2023 |
Guarantees and purchase agreements: |
|
|
|
|
Outstanding guarantees |
13,951,274 |
|
12,503,445 |
|
Contingent guarantees |
|
4,791,210 |
|
4,337,751 |
ABS and ABCP purchase agreements |
|
1,777,061 |
|
1,533,047 |
|
|
20,519,545 |
|
18,374,243 |
Commitments to extend credit: |
|
|
|
|
Loan commitments in Korean won |
|
92,235,987 |
|
88,913,555 |
Loan commitments in foreign currency |
|
27,308,126 |
|
26,970,371 |
Other agreements (*) |
|
97,232,135 |
|
96,194,944 |
|
|
216,776,248 |
|
212,078,870 |
Endorsed bills: |
|
|
|
|
Secured endorsed bills |
|
3,406 |
|
44 |
Unsecured endorsed bills |
|
11,946,214 |
|
10,519,665 |
|
|
11,949,620 |
|
10,519,709 |
|
249,245,413 |
|
240,972,822 |
(*) Unused credit commitments provided to the card customers are included, the amounts are 91,295,384 million for the three-month period ended March 31, 2024 and 90,832,893 million for the year ended December 31, 2023.
(b) Legal contingencies
As of March 31, 2024, the Group is involved with 853 pending lawsuits as a defendant with total litigation fee of 858,339 million.
As of the March 31, 2024, the Group has recorded 32,478 million and 4,209 million, respectively, as other provisions and insurance contract liabilities for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.
(c) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (“TRS”, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedge ("IIG Fund") from May 2017 to September 2017. The Group invested the IIG Fund in LAM Enhanced Finance III L.P ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind.
Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.
Institutional sanctions (banned from the sale of new private equity funds and etc. for six months) against the Group was finalized by the Financial Services Commission on November 12, 2021.
In addition, the prosecution arrested and indicted the former director of Prime Brokerage Services for fraud charges and violation of the Capital Market and Financial Investment Services Act. Finally, the former director of Prime Brokerage Services was found guilty.
126
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
28. Commitments and contingencies (continued)
The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating ‘Financial Investment Services and Capital Markets Act’. The Group was fined 50 million for relaxing its supervision obligation. It is expected that the criminal trial will determine whether the Group is legally responsible or not. Hence, the Group has determined the present obligation that the Group may be liable for the charge of involvement in the fraud is not significant.
Considering the board resolutions and the results of the Financial Supervisory Service's dispute settlement committee, the Group has been completed or will be carried out the compensation and liquidity supply for some of the Lime Fund sales in the future.
(d) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of March 31, 2024, approximately 420 billion, the entire outstanding balance, is suspended from redemption and delayed in repayment. In accordance with a resolution of the Board of Directors on September 28, 2021, the Group has decided to pay 40% of the investment principal to the customers who have agreed to the suspension of redemption and settle the amount upon investment recovery. On August 29, 2023, the Board of Directors decided to proceed with privatization using the post-settlement method. In addition, on December 8, 2023, the Board of Directors decided to privatize NH-UK Peterborough Power Plant Trust and others through a post-settlement method.
(e) The Group is responsible for the completion of construction when the contractor fails to fulfill its responsibilities. In case the Group fails to fulfill its responsibility, it is in the process of a responsible-for-completion land trust project (126 cases other than the new residential and commercial apartment project in Mugeo-dong Nam-gu, Ulsan (excluding completed workplaces)) to compensate for damages incurred to the financial institutions, and for the period ended March 31, 2024, the total PF commitment amount of PF loan financial institutions is 3,061.3 billion on a temporary basis, 3,873.3 billion on a limit basis, and the total PF loans amounted to 5,463.1 billion.
Meanwhile, the construction company’s responsibility for completion of a total of 69 land trust projects, including 9-1 Sihwa MTV Bandalseom, Ansan-si, Gyeonggi-do, which the consolidated entity is in progress as of the end of the current period, has not been fulfilled. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is 837.4 billion on a temporary basis and 1,271.9 billion on a limit basis, and the PF loan amount is 1,924.2 billion.
In addition, the completion deadline for a total of 13 land trust projects, including the Sanho-dong multiplex in Masan Happo-gu, Changwon-si, Gyeongsangnam-do, which the consolidated entity is in progress as of the end of the current period, has passed. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is W 186.6 billion on a temporary basis and 225.5 billion on a limit basis, and the PF loan amount is 402.9 billion.
The amount of claim for damages of the Group is determined after identifying whether it is a damage caused by the Group’s failure to fulfill its responsibilities, and the scope of damages to be compensated by the Group may change depending on the results of lawsuits that are in progress as of March 31, 2024 or that will proceed after the end of the current period. As of March 31, 2024, the risk of the Group to bear the responsibility to complete the project is low, and the loss cannot be reliably measured, hence this was not reflected in the financial statements for the period ended March 31, 2024. Meanwhile, the process of each business sites will be continuously monitored.
(f) As of March 31, 2024, the Group may lease some part of the total project cost for 32 borrowing-type land trust contracts, including the Janghyeon District office complex in Siheung, Gyeonggi-do. The additional maximum lending amount (unused limit) is 422,026 million. The decision on whether to lease from the trust account for the project is not an unconditional obligation for the Group. It will be determined based on various factors, including own accounts and the fund management plan of each trust business.
(g) An investigation by the Fair Trade Commission regarding unfair collaborative practices by four commercial banks are in progress, and the results cannot be predicted at this moment.
127
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
29. Statement of cash flows
Cash and cash equivalents in the consolidated statements of cash flows as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Cash and due from banks at amortized cost |
34,834,247 |
|
34,650,390 |
|
Adjustments: |
|
|
|
|
Due from financial institutions with a maturity over three months from date of acquisition |
|
(1,257,448) |
|
(1,322,274) |
Restricted due from banks |
|
(2,829,225) |
|
(2,911,232) |
|
|
(4,086,673) |
|
(4,233,506) |
|
30,747,574 |
|
30,416,884 |
128
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties
Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation group and related parties as the scope of related parties. The amount of profit and loss, receivable balance and payable balance between the Group and the related parties are disclosed. For details of the associates and joint ventures, refer to ‘Note 12’
(a) Balances with the related parties as of March 31, 2024 and December 31, 2023 are as follows:
Related party |
|
Account |
|
March 31, 2024 |
|
December 31, 2023 |
Investments in associates: |
|
|
|
|
|
|
BNP Paribas Cardif Life Insurance |
|
Credit card loans |
105 |
|
105 |
|
〃 |
|
ACL |
|
(1) |
|
(1) |
〃 |
|
Accrued income |
30 |
|
32 |
|
〃 |
|
Deposits |
|
4,684 |
|
2,984 |
〃 |
|
Allowance for Undrawn Commitment |
|
2 |
|
2 |
Incorporated association Finance Saving Information Center |
|
Credit card loans |
|
3 |
|
- |
〃 |
|
Deposits |
|
2 |
|
7 |
Nomura-Rifa Private Real Estate Investment Trust No.19 |
|
Loans |
|
12,000 |
|
12,000 |
〃 |
|
ACL |
|
(471) |
|
(471) |
〃 |
|
Accrued income |
|
51 |
|
51 |
SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
Accrued income |
|
296 |
|
310 |
Korea Finance Security |
|
Deposits |
|
147 |
|
132 |
〃 |
|
Credit card loans |
|
1 |
|
- |
Korea Credit Bureau |
|
Deposits |
|
21 |
|
640 |
〃 |
|
Credit card loans |
|
282 |
|
- |
〃 |
|
ACL |
|
(2) |
|
- |
〃 |
|
Allowance for Undrawn Commitment |
|
1 |
|
- |
Goduck Gangil1 PFV Co., Ltd |
|
Deposits |
|
4 |
|
11 |
SBC PFV Co., Ltd |
|
Loans |
|
124,000 |
|
- |
〃 |
|
ACL |
|
(634) |
|
- |
〃 |
|
Accrued income |
|
483 |
|
- |
〃 |
|
Deposits |
|
35,473 |
|
13,113 |
Goduck Gangil10 PFV Co., Ltd |
|
Loans |
|
- |
|
1,100 |
〃 |
|
ACL |
|
- |
|
(5) |
〃 |
|
Deposits |
|
5,729 |
|
7,568 |
Shinhan Global Healthcare Investment Fund 2 |
|
Deposits |
|
1 |
|
1 |
Future-Creation Neoplux Venture Capital Fund |
|
Account receivables |
|
3,600 |
|
3,600 |
Neoplux Market-Frontier Secondary Fund |
|
Account receivables |
|
- |
|
592 |
Gyeonggi-Neoplux Superman Fund |
|
Account receivables |
|
1,308 |
|
1,174 |
Shinhan-Neoplux Energy Newbiz Fund |
|
Account receivables |
|
188 |
|
1,883 |
129
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties(continued)
(a) Balances with the related parties as of March 31, 2024 and December 31, 2023 are as follows (continued):
Related party |
|
Account |
|
March 31, 2024 |
|
December 31, 2023 |
Investments in associates (continued): |
|
|
|
|
|
|
SHINHAN-NEO Core Industrial Technology Fund |
|
Account receivables |
115 |
|
123 |
|
Neoplux No.3 Private Equity Fund |
|
Account receivables |
|
6,517 |
|
5,866 |
Korea Digital Asset Custody |
|
Deposits |
|
231 |
|
34 |
〃 |
|
Credit card loans |
|
4 |
|
- |
Shinhan Smilegate Global PEF I |
|
Unearned revenue |
|
- |
|
7 |
WaveTechnology co.Ltd |
|
Deposits |
|
10 |
|
17 |
SHINHAN-NEO Market-Frontier 2nd Fund |
|
Account receivables |
|
356 |
|
1,596 |
iPIXEL Co.,Ltd. |
|
Credit card loans |
|
7 |
|
- |
〃 |
|
Deposits |
|
- |
|
11 |
〃 |
|
Allowance for Undrawn Commitment |
|
1 |
|
- |
CJL No.1 Private Equity Fund |
|
Deposits |
|
184 |
|
265 |
NewWave 6th Fund |
|
Account receivables |
|
235 |
|
984 |
DDI LVC Master Real Estate Investment Trust Co., Ltd. |
|
Deposits |
|
899 |
|
923 |
Logisvalley Shinhan REIT Co.,Ltd. |
|
Loans |
|
33,000 |
|
33,000 |
〃 |
|
ACL |
|
(36) |
|
(36) |
〃 |
|
Accrued income |
|
38 |
|
81 |
〃 |
|
Deposits |
|
1,442 |
|
1,134 |
Shinhan-Albatross tech investment Fund |
|
Deposits |
|
9,862 |
|
2,229 |
Shinhan Global Active REIT Co.Ltd (*2) |
|
Loans |
|
97,700 |
|
- |
〃 |
|
ACL |
|
(611) |
|
- |
〃 |
|
Derivative assets |
|
5,392 |
|
- |
〃 |
|
Accrued income |
|
527 |
|
- |
〃 |
|
Deposits |
|
1,165 |
|
206 |
Shinhan VC tomorrow venture fund 1 |
|
Account receivables |
|
549 |
|
730 |
SH Global Net Zero Solution Security Investment Trust |
|
Accrued income |
|
2 |
|
2 |
SEOKWANG T&I |
|
Deposits |
|
- |
|
1 |
Shinhan Time 1st Investment fund |
|
Deposits |
|
66 |
|
151 |
Shinhan-Cognitive Start-up Fund L.P. |
|
Unearned revenue |
|
- |
|
52 |
NH-J&-IBKC Label Technology Fund |
|
Deposits |
|
251 |
|
301 |
Shinhan-JW Mezzanin New Technology Fund 1st |
|
Unearned revenue |
|
- |
|
7 |
Shinhan M&A-ESG Investment fund |
|
Account receivables |
|
285 |
|
285 |
MAN Grobal Strategy Fund(H) |
|
Accrued income |
|
1 |
|
- |
Shinhan General Private Real Estate Investment Trust No.3 |
|
Accrued income |
|
13 |
|
13 |
Capston General Private Real Estate Investment Trust No.26(Professional) |
|
Deposits |
|
- |
|
1 |
SHINHAN Mid and SMALL-SIZED OFFICE VALUE-ADDED MO REIT Co., Ltd. |
|
Accrued income |
|
21 |
|
21 |
130
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties(continued)
(a) Balances with the related parties as of March 31, 2024 and December 31, 2023 are as follows (continued):
Related party |
|
Account |
|
March 31, 2024 |
|
December 31, 2023 |
Investments in associates (continued): |
|
|
|
|
|
|
Shinhan-GB FutureFlow Fund L.P. |
|
Unearned revenue |
183 |
|
- |
|
LB Scotland Amazon Fulfillment Center Fund 29 |
|
Derivative assets |
|
39 |
|
- |
Shinhan AIM FoF Fund 1-A |
|
Derivative assets |
|
1,268 |
|
- |
Pinestreet Grobal Fund 13-2 |
|
Derivative assets |
|
9 |
|
- |
〃 |
|
Derivative liabilities |
|
4 |
|
- |
Cascade Tech Co.,Ltd |
|
Deposits |
|
75 |
|
- |
〃 |
|
Loans |
|
66 |
|
- |
〃 |
|
ACL |
|
(6) |
|
- |
Songpa Biz-Cluster PFV Co.,Ltd |
|
Deposits |
|
1 |
|
- |
STIC ALT Global II Private Equity Fund |
|
Deposits |
|
2,581 |
|
- |
Douzone Techfin Co.,Ltd |
|
Credit card loans |
|
7 |
|
- |
〃 |
|
Deposits |
|
26,133 |
|
- |
〃 |
|
Allowance for Undrawn Commitment |
|
1 |
|
- |
Rifa Private Real Estate Investment Trust 31 |
|
Loans |
|
14,000 |
|
- |
〃 |
|
ACL |
|
(47) |
|
- |
Pacific Private Placement Real Estate Fund No.40 |
|
Loans |
|
14,000 |
|
- |
〃 |
|
ACL |
|
(37) |
|
- |
〃 |
|
Accrued income |
|
122 |
|
- |
Key management personnel and their immediate relatives: |
|
Loans |
|
3,302 |
|
5,003 |
|
|
Assets |
|
318,077 |
|
68,038 |
|
|
Liabilities |
89,153 |
|
29,797 |
(*1) Excluded from the associates due to disposal and liquidation for the three-month period ended March 31, 2024.
(*2) Included accounts receivable and payable with the subsidiary of the related parties.
131
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties (continued)
(b) Transactions with the related parties for the three-month periods ended March 31, 2024 and 2023 are as follows:
Related party |
|
Account |
|
March 31, 2024 |
|
March 31, 2023 |
Investments in associates: |
|
|
|
|
|
|
BNP Paribas Cardif Life Insurance |
|
Fees and commission income |
272 |
|
368 |
|
〃 |
|
Interest expense |
|
(5) |
|
(45) |
Shinhan-Albatross Technology Investment Fund |
|
Fees and commission income |
|
94 |
|
115 |
〃 |
|
Interest expense |
|
(2) |
|
(2) |
Shinhan-PS Investment Fund No.1 |
|
Fees and commission income |
|
- |
|
10 |
Nomura-Rifa Private Real Estate Investment Trust No.19 |
|
Interest income |
|
149 |
|
129 |
SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 |
|
Fees and commission income |
|
296 |
|
336 |
KOREA FINANCE SECURITY |
|
Fees and commission income |
|
1 |
|
1 |
ShinHan – Soo Young Entrepreneur Investment Fund |
|
Fees and commission income |
|
122 |
|
139 |
Kiwoom-Shinhan Innovation Fund I |
|
Fees and commission income |
|
148 |
|
140 |
FuturePlay-Shinhan TechInnovation Fund 1 |
|
Fees and commission income |
|
- |
|
56 |
Korea Credit Bureau |
|
Fees and commission income |
|
10 |
|
3 |
Goduck Gangil1 PFV Co., Ltd. |
|
Interest income |
|
- |
|
65 |
〃 |
|
Reversal of (provision for) credit loss |
|
- |
|
8 |
SBC PFV Co., Ltd. |
|
Fees and commission income |
|
990 |
|
- |
〃 |
|
Interest income |
|
1,963 |
|
- |
〃 |
|
Interest expense |
|
(5) |
|
(4) |
〃 |
|
Reversal of (provision for) credit loss |
|
(48) |
|
- |
Goduck Gangil10 PFV Co., Ltd. |
|
Interest income |
|
30 |
|
23 |
〃 |
|
Interest expense |
|
(108) |
|
(174) |
〃 |
|
Reversal of (provision for) credit loss |
|
5 |
|
- |
Korea Omega Project Fund I |
|
Fees and commission income |
|
38 |
|
44 |
Sparklabs-Shinhan Opportunity Fund 1 |
|
Fees and commission income |
|
8 |
|
30 |
Kakao-Shinhan 1st TNYT Fund |
|
Fees and commission income |
|
96 |
|
96 |
Future-Creation Neoplux Venture Capital Fund |
|
Interest income |
|
19 |
|
28 |
Neoplux Market-Frontier Secondary Fund |
|
Fees and commission income |
|
- |
|
194 |
Gyeonggi-Neoplux Superman Fund |
|
Fees and commission income |
|
134 |
|
149 |
Shinhan-Neoplux Energy Newbiz Fund |
|
Fees and commission income |
|
172 |
|
238 |
NewWave 6th Fund |
|
Fees and commission income |
|
235 |
|
244 |
SHINHAN-NEO Core Industrial Technology Fund |
|
Fees and commission income |
|
117 |
|
124 |
KTC-NP Growth Champ 2011-2 Private Equity Fund (*1) |
|
Interest income |
|
- |
|
23 |
Neoplux No.3 Private Equity Fund |
|
Fees and commission income |
|
651 |
|
660 |
SHINHAN-NEO Market-Frontier 2nd Fund |
|
Fees and commission income |
|
356 |
|
392 |
SWK-Shinhan New Technology Investment Fund 1st |
|
Fees and commission income |
|
15 |
|
15 |
Ulmus SHC innovation investment fund |
|
Fees and commission income |
|
19 |
|
23 |
CJL No.1 Private Equity Fund |
|
Interest expense |
|
(2) |
|
(2) |
132
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties (continued)
(b) Transactions with the related parties for the three-month periods ended March 31, 2024 and 2023 are as follows (continued):
Related party |
|
Account |
|
March 31, 2024 |
|
March 31, 2023 |
|
Investments in associates (continued): |
|
|
|
|
|
|
|
Reverent-Shinhan Vista Investment Fund |
|
Fees and commission income |
40 |
|
- |
||
Kiwoom-Shinhan Innovation Fund 2 |
|
Fees and commission income |
|
61 |
|
68 |
|
ETRI Holdings-Shinhan 1st Unicorn Fund |
|
Fees and commission income |
|
25 |
|
25 |
|
Shinhan-Time mezzanine blind Fund |
|
Fees and commission income |
|
75 |
|
- |
|
Shinhan VC tomorrow venture fund 1 |
|
Fees and commission income |
|
549 |
|
850 |
|
JS Shinhan Private Equity Fund |
|
Fees and commission income |
|
149 |
|
148 |
|
Stonebridge-Shinhan Unicorn Secondary Fund |
|
Fees and commission income |
|
148 |
|
148 |
|
Shinhan-Kunicorn first Fund |
|
Fees and commission income |
|
261 |
|
232 |
|
Shinhan-Quantum Startup Fund |
|
Fees and commission income |
|
38 |
|
38 |
|
Shinhan Simone FundⅠ |
|
Fees and commission income |
|
78 |
|
78 |
|
Shinhan Whitrin New Tech Fund |
|
Fees and commission income |
|
21 |
|
21 |
|
Logisvalley Shinhan REIT Co.,Ltd. |
|
Interest income |
|
423 |
|
490 |
|
〃 |
|
Fees and commission income |
|
18 |
|
41 |
|
〃 |
|
Reversal of (provision for) credit loss |
|
- |
|
(28) |
|
Shinhan Dev Healthcare Investment Fund |
|
Fees and commission income |
|
82 |
|
20 |
|
Shinhan-Cognitive Start-up Fund L.P. |
|
Fees and commission income |
|
222 |
|
8 |
|
Global Commerce New Technology Investment Fund |
|
Fees and commission income |
|
7 |
|
15 |
|
Shinhan-HGI Entities with social responsibility Investment Fund |
|
Fees and commission income |
|
16 |
|
16 |
|
Shinhan WWG Energy Fund New Technology Investment Fund |
|
Fees and commission income |
|
11 |
|
11 |
|
Shinhan-Ji and Tec Smart Innovation Fund |
|
Fees and commission income |
|
65 |
|
65 |
|
Global Net Zero Solution Security Investment Trust |
|
Fees and commission income |
|
17 |
|
19 |
|
SH 1.5years Maturity Investment Type Security Investment Trust No.2 |
|
Fees and commission income |
|
4 |
|
4 |
|
Shinhan Global Active REIT Co.Ltd (*3) |
|
Interest income |
|
1,146 |
|
- |
|
〃 |
|
Fees and commission income |
|
817 |
|
- |
|
〃 |
|
Derivative-related income |
|
4,469 |
|
- |
|
〃 |
|
Interest expense |
|
- |
|
(1) |
|
DeepBlue No.1 Private Equity Fund |
|
Interest expense |
|
- |
|
(5) |
|
Shinhan Time 1st Investment fund |
|
Fees and commission income |
|
26 |
|
26 |
|
Shinhan SGC ESG Investment Fund 1st |
|
Fees and commission income |
|
29 |
|
28 |
|
Shinhan-iSquare Venture PEF 1st |
|
Fees and commission income |
|
25 |
|
25 |
|
Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st |
|
Fees and commission income |
|
207 |
|
42 |
|
DS-Shinhan-JBWoori New Media New Tehcnology Investment Fund No.1 |
|
Fees and commission income |
|
216 |
|
216 |
|
NH-J&-IBKC Label Technology Fund |
Interest expense |
|
(2) |
|
|
- |
|
2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund |
Fees and commission income |
|
53 |
|
|
- |
|
Shinhan M&A-ESG Fund |
Fees and commission income |
|
285 |
|
|
- |
|
Shinhan-JW Mezzanin New Technology Fund 1st (*2) |
Fees and commission income |
|
7 |
|
|
- |
133
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties (continued)
(b) Transactions with the related parties for the three-month periods ended March 31, 2024 and 2023 are as follows (continued):
Related party |
|
Account |
|
March 31, 2024 |
|
March 31, 2023 |
Investments in associates (continued): |
|
|
|
|
|
|
MAN Grobal Strategy Fund(H) |
|
Fees and commission income |
2 |
|
- |
|
Shinhan Time Secondary Blind New Technology Investment Trust |
|
Fees and commission income |
|
50 |
|
- |
Shinhan-openwater pre-IPO Investment Trust 1 |
|
Fees and commission income |
|
100 |
|
- |
Shinhan-CJ Tech-Innovation Fund No.1 |
|
Fees and commission income |
|
50 |
|
- |
Shinhan-Eco Venture Fund 2nd |
|
Fees and commission income |
|
25 |
|
- |
Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1 |
|
Fees and commission income |
|
200 |
|
- |
Hantoo Shinhan Lake K-beauty Technology Investment Trust |
|
Fees and commission income |
|
94 |
|
- |
Shinhan HB Wellness 1st Investment Trust |
|
Fees and commission income |
|
19 |
|
- |
Shinhan JN Wave Investment fund |
|
Fees and commission income |
|
7 |
|
- |
Shinhan General Private Real Estate Investment Trust No.3 |
|
Fees and commission income |
|
14 |
|
- |
Fortress-Shinhan Investment fund No.1 |
|
Fees and commission income |
|
25 |
|
- |
Shinhan Ulmus innovation investment fund no. 7 |
|
Fees and commission income |
|
23 |
|
- |
SHINHAN Mid and SMALL-SIZED OFFICE VALUE-ADDED MO REIT Co., Ltd. |
|
Fees and commission income |
|
21 |
|
- |
Shinhan-GB FutureFlow Fund L.P. |
|
Fees and commission income |
|
55 |
|
- |
LB Scotland Amazon Fulfillment Center Fund 29 |
|
Derivative-related income |
|
39 |
|
- |
〃 |
|
Other expense |
|
(2) |
|
- |
Shinhan AIM FoF Fund 1-A |
|
Derivative-related income |
|
1,087 |
|
- |
〃 |
|
Derivative-related expense |
|
(232) |
|
- |
〃 |
|
Other income |
|
22 |
|
- |
Pinestreet Grobal Fund 13-2 |
|
Derivative-related income |
|
1 |
|
- |
〃 |
|
Derivative-related expense |
|
(5) |
|
- |
Shinhan Regent investment fund No.1 |
|
Fees and commission income |
|
23 |
|
- |
Shinhan-Soo Secondary Investment Association |
|
Fees and commission income |
|
22 |
|
- |
E&Shinhan Growth Fund |
|
Fees and commission income |
|
59 |
|
- |
Cascade Tech Co.,Ltd |
|
Reversal of (provision for) credit loss |
|
(6) |
|
- |
Douzone Techfin Co.,Ltd |
|
Interest expense |
|
(84) |
|
- |
Songpa Biz-Cluster PFV Co.,Ltd |
|
Interest expense |
|
(1) |
|
- |
STIC ALT Global II Private Equity Fund |
|
Interest expense |
|
(1) |
|
- |
Rifa Private Real Estate Investment Trust 31 |
|
Interest income |
|
212 |
|
- |
〃 |
|
Reversal of (provision for) credit loss |
|
(47) |
|
- |
Pacific Private Placement Real Estate Fund No.40 |
|
Interest income |
|
299 |
|
- |
Key management personnel and their close family members |
||||||
|
|
Interest income |
|
35 |
|
73 |
|
|
|
17,464 |
|
6,099 |
(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2023.
(*2) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2023.
(*3) Included transaction details with the subsidiary of the related parties.
134
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties (continued)
(c) Key management personnel compensation
Key management personnel compensation for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
|
March 31, 2024 |
|
March 31, 2023 |
Short-term employee benefits |
6,276 |
|
5,880 |
|
Severance benefits |
|
237 |
|
218 |
Share-based payments(*) |
|
3,886 |
|
2,040 |
|
10,399 |
|
8,138 |
(*) Share-based payments refer to the remuneration expenses during the vesting period.
(d) The guarantees and purchase agreement provided between the related parties as of March 31, 2024 and December 31, 2023 are as follows:
|
|
|
|
Amount of guarantees |
|
|
||
Guarantor |
|
Guaranteed Parties |
|
March 31, 2024 |
|
December 31, 2023 |
|
Account |
Shinhan Bank |
|
BNP Paribas Cardif Life Insurance |
10,000 |
|
10,000 |
|
Unused loan limit |
|
〃 |
|
Key Management Personnel |
|
3,159 |
|
3,241 |
|
Unused loan limit |
Shinhan Card |
|
BNP Paribas Cardif Life Insurance |
|
895 |
|
895 |
|
Unused credit line |
The Group |
|
Structured entities |
|
304,582 |
|
326,830 |
|
Purchase agreement |
|
|
|
|
123,614 |
|
- |
|
Derivative agreement |
|
|
|
442,250 |
|
340,966 |
|
|
(e) Details of collaterals provided by the related parties as of March 31, 2024 and December 31, 2023 are as follows:
|
|
|
|
|
|
Amount of assets pledged |
||
Provided to |
|
Provided by |
|
Pledged assets |
|
March 31, 2024 |
|
December 31, 2023 |
Shinhan Bank |
|
BNP Paribas Cardif Life Insurance |
|
Government bonds |
12,000 |
|
2,400 |
|
|
Logisvalley Shinhan REIT Co.,Ltd. |
|
Collateral trust |
|
39,600 |
|
39,600 |
|
|
Cascade Tech Co.,Ltd |
|
Properties |
|
360 |
|
- |
|
|
Rifa Private Real Estate Investment Trust 31 |
|
Collateral trust |
|
16,800 |
|
- |
|
|
Key Management Personnel |
|
Properties |
|
7,272 |
|
4,417 |
|
|
|
Deposits and etc. |
|
1,557 |
|
1,127 |
||
|
|
Guarantee |
|
2,135 |
|
1,308 |
||
|
|
|
|
10,964 |
|
6,852 |
||
|
|
|
|
|
79,724 |
|
48,852 |
135
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
30. Related parties (continued)
(f) Details of significant loan transactions with related parties for the three-month period ended March 31, 2024 and for the year ended December 31, 2023 are as follows:
|
|
|
|
March 31, 2024 |
||||||||
Classification |
|
Company |
|
Beginning |
|
Loan |
|
Recover |
|
Others(*) |
|
Ending |
Investments in associates |
|
Nomura-Rifa Private Real Estate Investment Trust No.19 |
11,529 |
|
- |
|
- |
|
- |
|
11,529 |
|
Shinhan Global Active REIT Co.Ltd |
|
- |
|
97,700 |
|
- |
|
- |
|
97,700 |
||
SBC PFV Co., Ltd. |
|
- |
|
124,000 |
|
- |
|
- |
|
124,000 |
||
Goduck Gangil10 PFV Co., Ltd. |
|
1,100 |
|
- |
|
(1,100) |
|
- |
|
- |
||
Logisvalley Shinhan REIT Co.,Ltd. |
|
33,000 |
|
1,175 |
|
(1,175) |
|
- |
|
33,000 |
||
|
Cascade Tech Co.,Ltd |
|
- |
|
66 |
|
- |
|
- |
|
66 |
|
|
Rifa Private Real Estate Investment Trust 31 |
|
- |
|
14,000 |
|
- |
|
- |
|
14,000 |
|
|
Pacific Private Placement Real Estate Fund No.40 |
|
- |
|
14,000 |
|
- |
|
- |
|
14,000 |
|
Key Management Personnel |
|
|
5,005 |
|
631 |
|
(2,333) |
|
- |
|
3,303 |
|
Total |
50,634 |
|
251,572 |
|
(4,608) |
|
- |
|
297,598 |
|
|
|
|
December 31, 2023 |
||||||||
Classification |
|
Company |
|
Beginning |
|
Loan |
|
Recover |
|
Others(*) |
|
Ending |
Investments in associates |
|
Nomura-Rifa Private Real Estate Investment Trust No.19 |
11,880 |
|
- |
|
- |
|
(351) |
|
11,529 |
|
Goduck Gangil1 PFV Co., Ltd. |
|
6,825 |
|
- |
|
(6,825) |
|
- |
|
- |
||
Goduck Gangil10 PFV Co., Ltd. |
|
3,100 |
|
- |
|
(2,000) |
|
- |
|
1,100 |
||
Logisvalley Shinhan REIT Co.,Ltd. |
|
43,000 |
|
33,000 |
|
(43,000) |
|
- |
|
33,000 |
||
Kay Management Personnel |
|
|
|
6,563 |
|
3,154 |
|
(4,712) |
|
- |
|
5,005 |
Total |
71,368 |
|
36,154 |
|
(56,537) |
|
(351) |
|
50,634 |
(*) The effect on changes in allowance for credit loss is included.
136
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Interests in unconsolidated structured entities
The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:
|
|
Description |
|
|
|
Assets-backed securitization |
|
Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.
The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support. |
|
|
|
Structured financing |
|
Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement. |
|
|
|
Investment fund |
|
Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors. |
The size of unconsolidated structured entities as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
Total assets: |
|
|
|
|
Asset-backed securitization |
223,415,819 |
|
214,750,119 |
|
Structured financing |
|
475,741,387 |
|
427,272,034 |
Investment fund |
|
417,670,648 |
|
364,272,967 |
|
1,116,827,854 |
|
1,006,295,120 |
137
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Interests in unconsolidated structured entities (continued)
(b) Nature of risks
i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||
|
|
Assets-backed securitization |
|
Structured financing |
|
Investment fund |
|
Total |
Assets under consolidated financial statements: |
|
|
|
|
|
|
|
|
Loans at fair value through profit or loss |
9,708 |
|
307,913 |
|
125,072 |
|
442,693 |
|
Loan at amortized cost |
|
1,481,576 |
|
17,238,628 |
|
227,004 |
|
18,947,208 |
Securities at fair value through profit or loss |
|
4,257,673 |
|
132,795 |
|
13,683,815 |
|
18,074,283 |
Derivative assets |
|
4,558 |
|
- |
|
- |
|
4,558 |
Securities at fair value through other comprehensive income |
|
4,004,715 |
|
193,037 |
|
- |
|
4,197,752 |
Securities at amortized cost |
|
4,801,386 |
|
- |
|
66 |
|
4,801,452 |
Other assets |
|
5,148 |
|
96,973 |
|
27,088 |
|
129,209 |
|
14,564,764 |
|
17,969,346 |
|
14,063,045 |
|
46,597,155 |
|
Liabilities under consolidated financial statements: |
|
|
|
|
|
|
|
|
Derivate liabilities |
8,592 |
|
418 |
|
- |
|
9,010 |
|
Other liabilities |
|
420 |
|
7,069 |
|
- |
|
7,489 |
|
9,012 |
|
7,487 |
|
- |
|
16,499 |
|
|
December 31, 2023 |
||||||
|
|
Assets-backed securitization |
|
Structured financing |
|
Investment fund |
|
Total |
Assets under consolidated financial statements: |
|
|
|
|
|
|
|
|
Loans at fair value through profit or loss |
9,598 |
|
309,635 |
|
123,282 |
|
442,515 |
|
Loan at amortized cost |
|
1,061,060 |
|
16,604,162 |
|
227,185 |
|
17,892,407 |
Securities at fair value through profit or los |
|
4,366,192 |
|
129,795 |
|
13,304,176 |
|
17,800,163 |
Derivative assets |
|
674 |
|
- |
|
- |
|
674 |
Securities at fair value through other comprehensive income |
|
4,041,459 |
|
183,517 |
|
3,315 |
|
4,228,291 |
Securities at amortized cost |
|
4,806,904 |
|
- |
|
65 |
|
4,806,969 |
Other assets |
|
4,636 |
|
79,822 |
|
11,935 |
|
96,393 |
|
14,290,523 |
|
17,306,931 |
|
13,669,958 |
|
45,267,412 |
|
Liabilities under consolidated financial statements: |
|
|
|
|
|
|
|
|
Derivate liabilities |
9,939 |
|
315 |
|
- |
|
10,254 |
|
Other liabilities |
|
301 |
|
1,628 |
|
- |
|
1,929 |
|
10,240 |
|
1,943 |
|
- |
|
12,183 |
138
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
31. Interests in unconsolidated structured entities (continued)
(b) Nature of risks (continued)
ii) The maximum risk exposure of the Group relating to its interests in unconsolidated structured entities as of March 31, 2024 and December 31, 2023 are as follows:
|
|
March 31, 2024 |
||||||
|
|
Assets-backed securitization |
|
Structured financing |
|
Investment fund |
|
Total |
Assets held |
14,564,764 |
|
17,969,346 |
|
14,063,045 |
|
46,597,155 |
|
Purchase agreements |
|
1,036,764 |
|
17,801 |
|
2,168,275 |
|
3,222,840 |
Loan commitments |
|
447,023 |
|
844,863 |
|
- |
|
1,291,886 |
Guarantees |
|
- |
|
160,000 |
|
- |
|
160,000 |
Others |
|
- |
|
422,027 |
|
- |
|
422,027 |
|
16,048,551 |
|
19,414,037 |
|
16,231,320 |
|
51,693,908 |
|
|
December 31, 2023 |
||||||
|
|
Assets-backed securitization |
|
Structured financing |
|
Investment fund |
|
Total |
Assets held |
14,290,523 |
|
17,306,931 |
|
13,669,958 |
|
45,267,412 |
|
Purchase agreements |
|
1,029,819 |
|
10,462 |
|
2,134,239 |
|
3,174,520 |
Loan commitments |
|
353,790 |
|
913,252 |
|
- |
|
1,267,042 |
Others |
|
- |
|
429,549 |
|
- |
|
429,549 |
|
15,674,132 |
|
18,660,194 |
|
15,804,197 |
|
50,138,523 |
139
SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
March 31, 2024 and 2023(Unaudited), and December 31, 2023
(In millions of won)
32. Events after the reporting period
(a) Quarterly dividend resolution
The Company decided to pay a quarterly dividend of 540 per share for common stock and convertible preferred stock by a resolution of the board of directors on April 26, 2024. The total amount of dividends is 275,069 million, and the dividend base date is March 31, 2024.
(b) Treasury stock retirement
To enhance the shareholders’ value, the Group made a decision on the acquisition and retirement of treasury stock amounted to 300 billion based on the resolution of the board of directors on April 26, 2024.
140