株探米国株
英語
エドガーで原本を確認する
--12-31false0001227500Q3http://fasb.org/us-gaap/2023#OtherAssetshttp://fasb.org/us-gaap/2023#AccountsPayableAndOtherAccruedLiabilitieshttp://fasb.org/us-gaap/2023#OtherAssetshttp://fasb.org/us-gaap/2023#AccountsPayableAndOtherAccruedLiabilities0001227500us-gaap:ExtendedMaturityMembereqbk:TotalLoansPortfolioSegmentMember2023-07-012023-09-300001227500eqbk:ThirdOffering1Membereqbk:EmployeeStockPurchasePlanMember2023-01-012023-09-300001227500eqbk:RetailRepurchaseAgreementsMember2023-09-300001227500eqbk:FederalReserveBankBorrowingsMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2023-06-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2023-09-300001227500us-gaap:PassMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2023-09-300001227500eqbk:LoanPoolsMember2023-01-012023-09-300001227500eqbk:CombinationRateChangeAndTermExtensionMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001227500eqbk:CombinationPaymentDelayAndTermExtensionMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-09-300001227500us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001227500us-gaap:ResidentialPortfolioSegmentMember2022-01-012022-09-300001227500us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500eqbk:UnitedBankAndTrustMember2022-01-012022-12-310001227500us-gaap:CollateralizedLoanObligationsMemberus-gaap:FederalHomeLoanBankAdvancesMember2023-09-300001227500us-gaap:MortgageBankingMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-09-300001227500us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FirstOffering1Member2023-01-012023-09-300001227500us-gaap:ResidentialMortgageBackedSecuritiesMember2023-09-300001227500us-gaap:LandAndBuildingMember2023-09-300001227500us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300001227500us-gaap:SpecialMentionMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500us-gaap:AvailableforsaleSecuritiesMember2023-09-300001227500eqbk:PrimeBasedLoanHedgesMember2023-07-012023-09-300001227500us-gaap:CorporateDebtSecuritiesMember2022-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500srt:MaximumMembereqbk:ShareRepurchasePlanMember2023-07-260001227500srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedRealEstateLoansMember2023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001227500eqbk:TrustPreferredSecuritiesMember2023-09-300001227500us-gaap:AllowanceForCreditLossMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500us-gaap:AccountingStandardsUpdate201409Member2023-07-012023-09-300001227500srt:MaximumMember2023-01-012023-09-300001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001227500us-gaap:MortgageBankingMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500eqbk:GrossChargeOffsMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310001227500eqbk:OtherRealEstateMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500us-gaap:SpecialMentionMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2023-09-300001227500us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2022-01-012022-12-3100012275002023-02-100001227500eqbk:CombinationPaymentDelayAndTermExtensionMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-09-300001227500eqbk:PrimeBasedLoanHedgesMember2023-01-012023-09-300001227500us-gaap:LoanPurchaseCommitmentsMember2022-12-310001227500us-gaap:TreasuryStockCommonMember2021-12-3100012275002022-06-300001227500us-gaap:DebtSecuritiesMemberus-gaap:FederalHomeLoanBankAdvancesMember2023-09-300001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:OtherNonInterestIncomeMember2022-01-012022-09-300001227500eqbk:SubordinatedNoteHedgesMember2023-07-012023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:GrossChargeOffsMember2023-09-300001227500eqbk:OtherRealEstateOwnedMember2022-12-310001227500us-gaap:RetainedEarningsMember2022-01-012022-09-300001227500eqbk:AgriculturalPortfolioSegmentMember2021-12-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-3000012275002023-01-012023-09-300001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2022-12-310001227500eqbk:TrustIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2023-07-012023-09-300001227500eqbk:EmployeeStockPurchasePlanMember2022-01-012022-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500us-gaap:AdditionalPaidInCapitalMember2022-12-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-07-012023-09-300001227500us-gaap:TreasuryStockCommonMember2022-12-310001227500eqbk:TrustPreferredSecuritiesMember2023-01-012023-09-300001227500us-gaap:ExtendedMaturityMembereqbk:TotalLoansPortfolioSegmentMember2023-01-012023-09-300001227500srt:SubsidiariesMember2023-09-300001227500us-gaap:FairValueHedgingMember2023-07-012023-09-300001227500us-gaap:FinancialAssetNotPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500eqbk:TrustPreferredSecuritiesMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2022-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:NondesignatedMember2022-12-310001227500us-gaap:AdditionalPaidInCapitalMember2022-06-300001227500eqbk:TrustIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:GrossChargeOffsMember2023-09-300001227500us-gaap:SpecialMentionMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001227500eqbk:FederalHomeLoanBankAdvanceHedgesMember2023-01-012023-09-300001227500us-gaap:SpecialMentionMembereqbk:AgriculturalPortfolioSegmentMember2022-12-3100012275002023-09-300001227500eqbk:OtherRealEstateOwnedMember2023-09-300001227500srt:MinimumMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:FinancialAssetNotPastDueMember2022-12-310001227500eqbk:BaselIIIPhaseInMembersrt:ParentCompanyMember2023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:PrimeBasedReceivableLoanHedgesMemberus-gaap:InterestRateSwapMember2022-12-310001227500us-gaap:TreasuryStockCommonMember2023-09-300001227500us-gaap:TreasuryStockCommonMember2023-01-012023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300001227500srt:ParentCompanyMember2023-09-300001227500eqbk:FederalHomeLoanBankAdvanceHedgesMember2023-07-012023-09-300001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500eqbk:SubordinatedDebenturesMember2022-12-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001227500us-gaap:FinancialServiceMember2022-07-012022-09-300001227500us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-09-300001227500us-gaap:FinancialServiceMember2023-07-012023-09-300001227500eqbk:RetailRepurchaseAgreementsMember2022-12-3100012275002022-07-012022-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FirstOffering1Member2023-09-300001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2022-06-300001227500us-gaap:FinancialServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500eqbk:AgriculturalPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:DebitCardMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001227500eqbk:PublicFundDepositsMember2023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001227500us-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-09-300001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:PrimeBasedReceivableLoanHedgesMemberus-gaap:InterestRateSwapMember2023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2022-01-012022-12-310001227500eqbk:NetChargeOffsMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2022-07-012022-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2022-09-300001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2023-09-300001227500eqbk:FederalHomeLoanBankLineOfCreditAdvancesMember2022-12-310001227500us-gaap:UnusedLinesOfCreditMember2023-09-300001227500eqbk:NetChargeOffsMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2023-09-152023-09-1500012275002022-02-112022-02-110001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:PrimeBasedReceivableLoanHedgesMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:NetChargeOffsMember2023-09-300001227500eqbk:EmployeeStockPurchasePlanMember2022-07-012022-09-300001227500eqbk:SecondOffering1Membereqbk:EmployeeStockPurchasePlanMember2023-01-012023-09-300001227500us-gaap:AvailableforsaleSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:SubordinatedNoteHedgesMemberus-gaap:InterestRateSwapMember2022-01-012022-12-310001227500eqbk:OtherRealEstateMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500us-gaap:CommonStockMember2022-09-300001227500us-gaap:AdditionalPaidInCapitalMember2022-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:TotalLoansPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMember2023-09-300001227500srt:MaximumMember2022-02-110001227500us-gaap:FairValueInputsLevel2Membereqbk:SmallBusinessAdministrationLoanPoolsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-3000012275002022-09-300001227500eqbk:RightOfUseAssetReportedInOtherAssetsMember2022-12-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500us-gaap:ResidentialPortfolioSegmentMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:GrossChargeOffsMember2023-09-300001227500us-gaap:DebitCardMember2023-01-012023-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001227500us-gaap:FinancialServiceMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-09-300001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001227500us-gaap:SpecialMentionMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300001227500us-gaap:CommonStockMember2022-01-012022-09-300001227500eqbk:AgriculturalPortfolioSegmentMember2023-01-012023-09-300001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-09-262023-09-260001227500stpr:MOeqbk:HighPlainsBankHpbMember2022-01-012022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-300001227500us-gaap:FairValueHedgingMember2023-01-012023-09-300001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedRealEstateLoansMember2022-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500us-gaap:FinancialServiceMemberus-gaap:AccountingStandardsUpdate201409Member2023-07-012023-09-300001227500us-gaap:TreasuryStockCommonMember2023-06-300001227500us-gaap:MortgageBankingMember2023-01-012023-09-300001227500us-gaap:PassMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500us-gaap:RetainedEarningsMember2023-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2022-06-300001227500us-gaap:CollateralizedLoanObligationsMemberus-gaap:FederalHomeLoanBankAdvancesMember2022-12-310001227500us-gaap:AllowanceForCreditLossMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2022-06-300001227500us-gaap:ExtendedMaturityMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:SubstandardMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001227500srt:MaximumMembereqbk:AdditionalRepurchaseMember2021-10-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:GrossChargeOffsMember2023-09-300001227500eqbk:TrustIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001227500us-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500us-gaap:AvailableforsaleSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-09-300001227500eqbk:SecondOffering1Membereqbk:EmployeeStockPurchasePlanMember2023-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001227500eqbk:AdditionalRepurchaseMember2022-01-012022-12-310001227500eqbk:LoanPoolsMember2023-09-300001227500us-gaap:StandbyLettersOfCreditMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-07-012023-09-300001227500us-gaap:AllowanceForCreditLossMember2022-12-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2023-09-300001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-300001227500eqbk:TotalLoansPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:GrossRecoveriesMember2023-09-300001227500eqbk:InvestmentReferralIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001227500us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001227500eqbk:SubordinatedNoteHedgesMember2022-07-012022-09-300001227500eqbk:AgreementWithUnaffiliatedFinancialInstitutionMember2023-09-300001227500us-gaap:RetainedEarningsMember2021-12-310001227500us-gaap:PassMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:DebitCardMember2022-01-012022-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2023-06-300001227500us-gaap:AssetPledgedAsCollateralWithoutRightMembereqbk:FederalReserveBankBorrowingsMember2023-09-3000012275002022-11-102022-11-100001227500us-gaap:AvailableforsaleSecuritiesMember2022-12-310001227500eqbk:PrimeBasedLoanHedgesMember2022-01-012022-09-300001227500us-gaap:PassMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2023-06-300001227500us-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMember2022-12-310001227500us-gaap:PassMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2022-01-012022-12-310001227500eqbk:SmallBusinessAdministrationLoanPoolsMember2023-09-300001227500eqbk:FederalReservesBankTermFundingProgramMember2022-12-310001227500us-gaap:CommonClassBMember2023-09-300001227500eqbk:TotalLoansPortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:GrossRecoveriesMember2023-09-3000012275002022-12-310001227500us-gaap:FinancialAssetNotPastDueMember2023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001227500eqbk:AgriculturalPortfolioSegmentMember2022-01-012022-09-300001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:VariableRateFhlbAdvanceHedgesMemberus-gaap:InterestRateSwapMember2023-09-300001227500us-gaap:ConsumerLoanMember2022-12-310001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:OtherNonInterestIncomeMember2022-07-012022-09-300001227500us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalPortfolioSegmentMember2022-12-310001227500us-gaap:CommonStockMember2021-12-310001227500eqbk:RightOfUseAssetReportedInOtherAssetsMember2023-09-300001227500eqbk:GrossRecoveriesMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMembereqbk:SimplifiedSupervisoryFormulaApproachMember2023-01-012023-09-300001227500us-gaap:FinancialServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001227500us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2023-09-300001227500us-gaap:LoanPurchaseCommitmentsMember2023-09-300001227500srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2023-09-300001227500us-gaap:ConsumerPortfolioSegmentMember2022-09-300001227500us-gaap:LoanOriginationCommitmentsMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500eqbk:FederalHomeLoanBankFixedRateTermAdvancesMember2023-09-300001227500us-gaap:SubstandardMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500us-gaap:FinancialServiceMember2022-01-012022-09-300001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2022-01-012022-12-310001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:OtherNonInterestIncomeMember2023-07-012023-09-300001227500eqbk:BaselIIIPhaseInMembersrt:SubsidiariesMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMember2023-06-300001227500us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2022-09-300001227500us-gaap:PassMembereqbk:TotalLoansPortfolioSegmentMember2023-09-300001227500us-gaap:SubstandardMembereqbk:AgriculturalPortfolioSegmentMember2022-12-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMembereqbk:NationallyRecognizedStatisticalRatingsOrganizationMember2023-01-012023-09-300001227500eqbk:GrossRecoveriesMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:DebtSecuritiesMemberus-gaap:FederalHomeLoanBankAdvancesMember2022-12-310001227500us-gaap:StandbyLettersOfCreditMember2022-12-310001227500eqbk:IncludedInProportionalAmortizationMember2023-07-012023-09-300001227500eqbk:TrustIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-09-300001227500us-gaap:PassMembereqbk:AgriculturalPortfolioSegmentMember2022-12-310001227500eqbk:AgriculturalPortfolioSegmentMember2023-06-300001227500us-gaap:ResidentialPortfolioSegmentMember2022-06-300001227500srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedRealEstateLoansMember2022-12-3100012275002021-12-310001227500us-gaap:FinancialAssetNotPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2022-12-310001227500us-gaap:ExtendedMaturityMemberus-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:LandAndBuildingMember2022-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001227500us-gaap:InterestRateSwapMember2023-01-012023-09-300001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2022-01-012022-12-310001227500srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2022-12-310001227500us-gaap:AllowanceForCreditLossMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500us-gaap:RetainedEarningsMember2022-12-310001227500srt:SubsidiariesMember2022-12-310001227500eqbk:GrossRecoveriesMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2022-12-310001227500eqbk:BaselIIIPhaseInMembersrt:SubsidiariesMember2022-12-310001227500eqbk:InsuranceSalesCommissionsMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2023-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500us-gaap:RetainedEarningsMember2023-07-012023-09-300001227500eqbk:LoanPoolsMember2022-01-012022-09-300001227500us-gaap:SpecialMentionMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueHedgingMember2023-01-012023-09-300001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001227500eqbk:InsuranceSalesCommissionsMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2022-07-012022-09-300001227500eqbk:LoanPoolsMember2023-07-012023-09-300001227500us-gaap:SubordinatedDebenturesSubjectToMandatoryRedemptionMember2023-09-300001227500us-gaap:TreasuryStockCommonMember2022-06-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300001227500eqbk:TotalLoansPortfolioSegmentMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-150001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2023-01-012023-09-300001227500us-gaap:AdditionalPaidInCapitalMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-01-012022-12-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:NetChargeOffsMember2023-09-300001227500us-gaap:SubstandardMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:AllowanceForCreditLossMember2022-12-310001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedRealEstateLoansMember2023-09-300001227500us-gaap:LoanOriginationCommitmentsMember2022-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500stpr:MOeqbk:UnitedBankAndTrustMember2023-01-012023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueHedgingMember2022-01-012022-09-300001227500us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300001227500us-gaap:RetainedEarningsMember2022-07-012022-09-300001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2023-01-012023-09-300001227500eqbk:AdditionalRepurchaseMember2023-01-012023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:CombinationPaymentDelayAndTermExtensionMember2023-01-012023-09-300001227500us-gaap:FederalHomeLoanBankAdvancesMember2022-12-310001227500eqbk:NotIncludedInProportionalAmortizationMember2023-01-012023-09-300001227500us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001227500srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2022-12-310001227500us-gaap:CommonStockMember2023-09-300001227500srt:MinimumMember2022-02-110001227500us-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001227500us-gaap:ResidentialPortfolioSegmentMember2022-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2022-07-012022-09-300001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500us-gaap:DebitCardMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-09-300001227500us-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:PassMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001227500eqbk:InsuranceSalesCommissionsMemberus-gaap:AccountingStandardsUpdate201409Member2023-07-012023-09-3000012275002023-06-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500eqbk:CombinationPaymentDelayAndTermExtensionMemberus-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:RetainedEarningsMember2023-01-012023-09-300001227500us-gaap:AssetPledgedAsCollateralWithoutRightMembereqbk:FederalReserveBankBorrowingsMember2022-12-310001227500srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2023-09-300001227500us-gaap:DebitCardMember2022-07-012022-09-300001227500us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001227500us-gaap:SubstandardMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueHedgingMember2022-07-012022-09-300001227500us-gaap:CommonStockMember2022-12-310001227500us-gaap:USTreasurySecuritiesMember2022-12-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FourthOffering1Member2023-09-300001227500us-gaap:ConsumerPortfolioSegmentMember2021-12-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2022-12-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:GrossRecoveriesMember2023-09-300001227500us-gaap:CorporateDebtSecuritiesMember2023-09-300001227500us-gaap:USTreasurySecuritiesMember2023-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2022-01-012022-09-300001227500us-gaap:FinancialServiceMember2023-01-012023-09-300001227500us-gaap:RetainedEarningsMember2022-06-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001227500eqbk:InsuranceSalesCommissionsMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001227500us-gaap:CommonStockMember2022-06-300001227500us-gaap:InterestRateSwapMember2022-07-012022-09-300001227500us-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMember2022-09-300001227500us-gaap:CommonClassAMember2022-12-310001227500us-gaap:FairValueHedgingMember2022-07-012022-09-300001227500us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500eqbk:AdditionalRepurchaseMember2021-01-012021-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:PrimeBasedReceivableLoanHedgesMemberus-gaap:InterestRateSwapMember2022-01-012022-12-310001227500us-gaap:CommonClassAMember2023-09-300001227500eqbk:AgriculturalPortfolioSegmentMember2022-06-300001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-01-012023-09-300001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:OtherNonInterestIncomeMember2023-01-012023-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembereqbk:SmallBusinessAdministrationLoanPoolsMember2022-12-310001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300001227500us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001227500eqbk:NotIncludedInProportionalAmortizationMember2023-07-012023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2022-01-012022-09-300001227500srt:ParentCompanyMember2022-12-310001227500stpr:MOeqbk:SecurityBankOfKansasCityMember2022-06-242022-06-240001227500eqbk:ThirdOffering1Membereqbk:EmployeeStockPurchasePlanMember2023-09-300001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-07-230001227500us-gaap:MortgageBankingMemberus-gaap:AccountingStandardsUpdate201409Member2023-07-012023-09-300001227500eqbk:FederalReserveBankBorrowingsMember2023-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2023-06-300001227500us-gaap:MortgageBankingMember2023-07-012023-09-300001227500eqbk:GrossChargeOffsMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500eqbk:AgriculturalPortfolioSegmentMember2022-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2022-06-300001227500eqbk:PublicFundDepositsMember2022-12-310001227500eqbk:LoanPoolsMember2022-07-012022-09-300001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedRealEstateLoansMember2023-09-300001227500us-gaap:TreasuryStockCommonMember2022-07-012022-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2022-07-012022-09-300001227500us-gaap:PassMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2022-12-310001227500us-gaap:MortgageBankingMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2022-12-310001227500eqbk:SubordinatedNoteHedgesMember2022-01-012022-09-3000012275002023-02-102023-02-100001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001227500us-gaap:CashFlowHedgingMember2022-12-310001227500eqbk:BankStockLoanMember2023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2022-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-3000012275002022-01-012022-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001227500us-gaap:AccountingStandardsUpdate201409Member2023-01-012023-09-300001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-09-300001227500us-gaap:AdditionalPaidInCapitalMember2021-12-310001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500eqbk:BaselIIIPhaseInMembersrt:ParentCompanyMember2022-12-310001227500us-gaap:TreasuryStockCommonMember2022-09-300001227500us-gaap:ConsumerPortfolioSegmentMember2022-01-012022-09-300001227500srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedRealEstateLoansMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001227500us-gaap:CommonStockMember2023-06-300001227500us-gaap:FairValueHedgingMember2022-01-012022-09-300001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2022-01-012022-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2021-12-310001227500us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001227500us-gaap:AdditionalPaidInCapitalMember2023-06-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2023-09-300001227500stpr:MOeqbk:HighPlainsBankHpbMember2023-01-012023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300001227500us-gaap:CommonStockMember2023-01-012023-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001227500us-gaap:AllowanceForCreditLossMembereqbk:AgriculturalPortfolioSegmentMember2022-12-3100012275002022-06-242022-06-240001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:AllowanceForCreditLossMember2023-09-300001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedRealEstateLoansMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2023-07-012023-09-300001227500srt:MaximumMembereqbk:AdditionalRepurchaseMember2022-10-310001227500us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001227500us-gaap:UnusedLinesOfCreditMember2022-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2021-12-310001227500us-gaap:SubsequentEventMembereqbk:TrustPreferredSecuritiesMembereqbk:TenorSpreadAdjustmentMembereqbk:FcbCapitalTrustTwoMember2023-10-122023-10-120001227500us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001227500eqbk:NetChargeOffsMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:USStatesAndPoliticalSubdivisionsMembereqbk:GeneralObligationBondsMember2023-01-012023-09-300001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:PassMember2022-12-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-09-300001227500us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueHedgingMember2023-07-012023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:SubordinatedNoteHedgesMemberus-gaap:InterestRateSwapMember2023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2022-12-310001227500us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001227500us-gaap:RetainedEarningsMember2022-09-300001227500us-gaap:TreasuryStockCommonMember2022-01-012022-09-300001227500eqbk:AgriculturalPortfolioSegmentMember2022-12-310001227500eqbk:EmployeeStockPurchasePlanMember2023-07-012023-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500us-gaap:CommonClassBMember2022-12-310001227500us-gaap:InterestRateSwapMember2023-07-012023-09-300001227500us-gaap:ExtendedMaturityMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2023-01-012023-09-300001227500eqbk:CombinationPaymentDelayAndTermExtensionMembereqbk:AgriculturalPortfolioSegmentMember2023-01-012023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001227500eqbk:InvestmentReferralIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001227500eqbk:FcbCapitalTrustThreeMembereqbk:TenorSpreadAdjustmentMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-150001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-01-012023-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500us-gaap:ExtendedMaturityMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2023-07-012023-09-300001227500srt:MinimumMember2023-01-012023-09-3000012275002023-10-310001227500eqbk:EmployeeStockPurchasePlanMember2019-01-012019-12-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-06-290001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2022-09-300001227500us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembereqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-06-292020-06-290001227500us-gaap:AllowanceForCreditLossMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500eqbk:GrossChargeOffsMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-09-300001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:CombinationPaymentDelayAndTermExtensionMember2023-01-012023-09-300001227500us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FourthOffering1Member2023-01-012023-09-300001227500eqbk:LoanPoolsMember2022-12-310001227500eqbk:SubordinatedDebenturesMember2023-09-300001227500us-gaap:AllowanceForCreditLossMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001227500us-gaap:SubsequentEventMembereqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2023-10-122023-10-120001227500us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001227500us-gaap:MortgageBankingMember2022-01-012022-09-300001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-09-300001227500eqbk:SmallBusinessAdministrationLoanPoolsMember2022-12-310001227500us-gaap:ResidentialPortfolioSegmentMember2022-07-012022-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:PassMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001227500eqbk:EmployeeStockPurchasePlanMember2023-01-012023-09-300001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-09-300001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMembereqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-12-310001227500us-gaap:CommonStockMember2022-07-012022-09-300001227500us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001227500us-gaap:ResidentialMortgageBackedSecuritiesMember2022-12-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001227500us-gaap:MortgageBankingMember2022-07-012022-09-300001227500us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001227500eqbk:PrimeBasedLoanHedgesMember2022-07-012022-09-300001227500eqbk:CombinationPaymentDelayAndTermExtensionMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-09-300001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMembereqbk:TenorSpreadAdjustmentMember2023-09-262023-09-260001227500us-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001227500eqbk:TenorSpreadAdjustmentMembereqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2023-09-152023-09-150001227500eqbk:AgriculturalPortfolioSegmentMember2023-09-3000012275002023-07-012023-09-300001227500eqbk:FederalReservesBankTermFundingProgramMember2023-09-300001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2022-12-310001227500eqbk:BankStockLoanMember2022-12-310001227500us-gaap:SubstandardMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500us-gaap:DebitCardMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-09-300001227500eqbk:OtherRealEstateOwnedMember2022-04-012022-06-300001227500eqbk:IncludedInProportionalAmortizationMember2023-01-012023-09-300001227500us-gaap:InterestRateSwapMember2022-01-012022-09-300001227500us-gaap:NondesignatedMember2023-09-300001227500us-gaap:DebitCardMemberus-gaap:AccountingStandardsUpdate201409Member2023-07-012023-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMember2023-09-300001227500eqbk:SubordinatedNoteHedgesMember2023-01-012023-09-300001227500us-gaap:DebitCardMember2023-07-012023-09-3000012275002022-01-012022-12-310001227500us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:GrossRecoveriesMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001227500us-gaap:AllowanceForCreditLossMember2023-09-300001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2023-01-012023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:VariableRateFhlbAdvanceHedgesMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-09-300001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2023-01-012023-09-300001227500us-gaap:CommonStockMember2023-07-012023-09-300001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:SubordinatedNoteHedgesMemberus-gaap:InterestRateSwapMember2022-12-310001227500us-gaap:CashFlowHedgingMember2023-09-300001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2022-01-012022-12-310001227500eqbk:AgriculturalPortfolioSegmentMember2022-07-012022-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2023-07-012023-09-300001227500us-gaap:PassMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:CombinationRateChangeAndTermExtensionMember2023-01-012023-09-300001227500us-gaap:ResidentialPortfolioSegmentMember2021-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:SubordinatedNoteHedgesMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001227500eqbk:InvestmentReferralIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-09-300001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001227500eqbk:TotalLoansPortfolioSegmentMember2022-12-310001227500us-gaap:RetainedEarningsMember2023-06-300001227500us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001227500us-gaap:FederalHomeLoanBankAdvancesMember2023-09-300001227500eqbk:InvestmentReferralIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2023-07-012023-09-300001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300001227500us-gaap:ConsumerLoanMember2023-09-300001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalPortfolioSegmentMember2023-09-300001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:NetChargeOffsMember2023-09-300001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2022-12-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:CombinationPaymentDelayAndTermExtensionMember2023-07-012023-09-300001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-06-292020-06-29iso4217:USDxbrli:shareseqbk:Poolxbrli:purexbrli:shareseqbk:Securityiso4217:USDeqbk:Branch

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-37624

 

EQUITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Kansas

 

72-1532188

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

7701 East Kellogg Drive, Suite 300

Wichita, KS

 

 

67207

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: 316.612.6000

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Class A, Common Stock, par value $0.01 per share

Trading Symbol

EQBK

Name of each exchange on which registered

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No

 

As of October 31, 2023, the registrant had 15,413,064 shares of Class A common stock, $0.01 par value per share, outstanding.

 

 


 

TABLE OF CONTENTS

 

Part I

Financial Information

5

Item 1.

Financial Statements

5

 

Consolidated Balance Sheets

5

 

Consolidated Statements of Income

6

 

Consolidated Statements of Comprehensive Income

7

 

Consolidated Statements of Stockholders’ Equity

8

 

Consolidated Statements of Cash Flows

10

 

Condensed Notes to Interim Consolidated Financial Statements

12

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

48

 

Overview

49

 

Critical Accounting Policies

50

 

Results of Operations

51

 

Financial Condition

60

 

Liquidity and Capital Resources

69

 

Non-GAAP Financial Measures

71

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

73

Item 4.

Controls and Procedures

75

Part II

Other Information

76

Item 1.

Legal Proceedings

76

Item 1A.

Risk Factors

76

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

76

Item 3.

Defaults Upon Senior Securities

77

Item 4.

Mine Safety Disclosures

77

Item 5.

Other Information

77

Item 6.

Exhibits

78

 

Important Notice about Information in this Quarterly Report

Unless we state otherwise or the context otherwise requires, references in this Quarterly Report to “we,” “our,” “us,” “the Company” and “Equity” refer to Equity Bancshares, Inc. and its consolidated subsidiaries, including Equity Bank, which we sometimes refer to as “Equity Bank,” “the Bank” or “our Bank.”

The information contained in this Quarterly Report is accurate only as of the date of this Quarterly Report on Form 10-Q and as of the dates specified herein.

2


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading “Item 1A - Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 9, 2023, and in Item 1A – Risk Factors of this Quarterly Report.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

external economic and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System, or the Federal Reserve, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits which may have an adverse impact on our financial condition;
losses resulting from a decline in the credit quality of the assets that we hold;
the occurrence of various events that negatively impact the real estate market, since a significant portion of our loan portfolio is secured by real estate;
inaccuracies or changes in the appraised value of real estate securing the loans we originate that could lead to losses if the real estate collateral is later foreclosed upon and sold at a price lower than the appraised value;
the loss of our largest loan and depositor relationships;
limitations on our ability to lend and to mitigate the risks associated with our lending activities as a result of our size and capital position;
differences in our qualitative factors used in our calculation of the allowance for credit losses from actual results;
inadequacies in our allowance for credit losses which could require us to take a charge to earnings and thereby adversely affect our financial condition;
interest rate fluctuations which could have an adverse effect on our profitability;
the impact of the transition from London Interbank Offered Rate (“LIBOR”) and our ability to adequately manage such transition;
a continued economic downturn related to a pandemic, especially one affecting our core market areas;
potential fraud related to Small Business Administration (“SBA”) loan applications through the Paycheck Protection Program (“PPP”) as part of the U.S. Coronavirus Aid, Relief and Economic Security Act (“CARES Act”);
the effects of a pandemic or other widespread public health emergencies;
the costs of integrating the businesses we acquire, which may be greater than expected;
the departure of key members of our management personnel or our inability to hire qualified management personnel;
challenges arising from unsuccessful attempts to expand into new geographic markets, products, or services;
a lack of liquidity resulting from decreased loan repayment rates, lower deposit balances, or other factors;
inaccuracies in our assumptions about future events which could result in material differences between our financial projections and actual financial performance;
an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems;

3


 

unauthorized access to nonpublic personal information of our customers, which could expose us to litigation or reputational harm;
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
required implementation of new accounting standards that significantly change our existing recognition practices;
additional regulatory requirements and restrictions on our business, which could impose additional costs on us;
an increase in FDIC deposit insurance assessments, which could adversely affect our earnings;
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
restraints on the ability of Equity Bank to pay dividends to us, which could limit our liquidity;
a failure in the internal controls we have implemented to address the risks inherent to the banking industry;
continued or increasing competition from other financial institutions, credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;
costs arising from the environmental risks associated with making loans secured by real estate;
the occurrence of adverse weather or manmade events, which could negatively affect our core markets or disrupt our operations;
the effects of new federal tax laws, or changes to existing federal tax laws;
the obligation associated with being a public company requires significant resources and management attention;
effect of pending and future litigation, including the results of the overdraft fee litigation against the Company that is described in this quarterly report;
other factors that are discussed in “Item 1A - Risk Factors.”

The foregoing factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included in this Quarterly Report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or verbal forward-looking statements that we or persons acting on our behalf may issue.

4


 

PART I

 

 

Item 1: Financial Statements

EQUITY BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

September 30, 2023, and December 31, 2022

(Dollar amounts in thousands)

See accompanying condensed notes to interim consolidated financial statements.

 

 

(Unaudited)
September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

183,404

 

 

$

104,013

 

Federal funds sold

 

 

15,613

 

 

 

415

 

Cash and cash equivalents

 

 

199,017

 

 

 

104,428

 

Available-for-sale securities

 

 

1,057,009

 

 

 

1,184,390

 

Held-to-maturity securities, fair value of $2,124 and $1,973

 

 

2,212

 

 

 

1,948

 

Loans held for sale

 

 

627

 

 

 

349

 

Loans, net of allowance for credit losses of $44,186 and $45,847

 

 

3,237,932

 

 

 

3,265,701

 

Other real estate owned, net

 

 

3,369

 

 

 

4,409

 

Premises and equipment, net

 

 

110,271

 

 

 

101,492

 

Bank-owned life insurance

 

 

124,245

 

 

 

123,176

 

Federal Reserve Bank and Federal Home Loan Bank stock

 

 

20,780

 

 

 

21,695

 

Interest receivable

 

 

23,621

 

 

 

20,630

 

Goodwill

 

 

53,101

 

 

 

53,101

 

Core deposit intangibles, net

 

 

7,961

 

 

 

10,596

 

Other

 

 

105,122

 

 

 

89,736

 

Total assets

 

$

4,945,267

 

 

$

4,981,651

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Demand

 

$

936,217

 

 

$

1,097,899

 

Total non-interest-bearing deposits

 

 

936,217

 

 

 

1,097,899

 

Demand, savings and money market

 

 

2,397,003

 

 

 

2,329,584

 

Time

 

 

748,950

 

 

 

814,324

 

Total interest-bearing deposits

 

 

3,145,953

 

 

 

3,143,908

 

Total deposits

 

 

4,082,170

 

 

 

4,241,807

 

Federal funds purchased and retail repurchase agreements

 

 

39,701

 

 

 

46,478

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

138,864

 

Federal Reserve Bank borrowings

 

 

140,000

 

 

 

 

Subordinated debt

 

 

96,787

 

 

 

96,392

 

Contractual obligations

 

 

29,019

 

 

 

15,218

 

Interest payable and other liabilities

 

 

39,460

 

 

 

32,834

 

Total liabilities

 

 

4,527,137

 

 

 

4,571,593

 

Commitments and contingent liabilities, see Notes 11 and 12

 

 

 

 

 

 

Stockholders’ equity, see Note 7

 

 

 

 

 

 

Common stock

 

 

207

 

 

 

205

 

Additional paid-in capital

 

 

488,137

 

 

 

484,989

 

Retained earnings

 

 

171,188

 

 

 

140,095

 

Accumulated other comprehensive income (loss)

 

 

(122,047

)

 

 

(113,511

)

Treasury stock

 

 

(119,355

)

 

 

(101,720

)

Total stockholders’ equity

 

 

418,130

 

 

 

410,058

 

Total liabilities and stockholders’ equity

 

$

4,945,267

 

 

$

4,981,651

 

 

5


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

For the Three and Nine Months ended September 30, 2023, and 2022

(Dollar amounts in thousands, except per share data)

 

 

(Unaudited)
Three Months Ended
September 30,

 

 

(Unaudited)
Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

55,152

 

 

$

41,555

 

 

$

156,281

 

 

$

114,710

 

Securities, taxable

 

 

5,696

 

 

 

5,792

 

 

 

17,456

 

 

 

16,767

 

Securities, nontaxable

 

 

369

 

 

 

687

 

 

 

1,606

 

 

 

2,020

 

Federal funds sold and other

 

 

3,822

 

 

 

514

 

 

 

7,075

 

 

 

1,327

 

Total interest and dividend income

 

 

65,039

 

 

 

48,548

 

 

 

182,418

 

 

 

134,824

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

19,374

 

 

 

4,403

 

 

 

50,399

 

 

 

8,308

 

Federal funds purchased and retail repurchase agreements

 

 

246

 

 

 

71

 

 

 

633

 

 

 

150

 

Federal Home Loan Bank advances

 

 

968

 

 

 

409

 

 

 

2,939

 

 

 

594

 

Federal Reserve Bank borrowings

 

 

1,546

 

 

 

 

 

 

3,209

 

 

 

 

Subordinated debt

 

 

1,893

 

 

 

1,721

 

 

 

5,687

 

 

 

4,973

 

Total interest expense

 

 

24,027

 

 

 

6,604

 

 

 

62,867

 

 

 

14,025

 

Net interest income

 

 

41,012

 

 

 

41,944

 

 

 

119,551

 

 

 

120,799

 

Provision (reversal) for credit losses

 

 

1,230

 

 

 

(136

)

 

 

1,162

 

 

 

276

 

Net interest income after provision (reversal) for credit losses

 

 

39,782

 

 

 

42,080

 

 

 

118,389

 

 

 

120,523

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,690

 

 

 

2,788

 

 

 

7,888

 

 

 

7,927

 

Debit card income

 

 

2,591

 

 

 

2,682

 

 

 

7,798

 

 

 

8,120

 

Mortgage banking

 

 

226

 

 

 

310

 

 

 

527

 

 

 

1,300

 

Increase in value of bank-owned life insurance

 

 

794

 

 

 

754

 

 

 

3,134

 

 

 

2,355

 

Net gain on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

540

 

Net gain (loss) from securities transactions

 

 

(1

)

 

 

(17

)

 

 

(1,291

)

 

 

(9

)

Other

 

 

2,435

 

 

 

2,452

 

 

 

6,229

 

 

 

7,395

 

Total non-interest income

 

 

8,735

 

 

 

8,969

 

 

 

24,285

 

 

 

27,628

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,857

 

 

 

15,442

 

 

 

47,786

 

 

 

45,893

 

Net occupancy and equipment

 

 

3,262

 

 

 

3,127

 

 

 

9,081

 

 

 

9,304

 

Data processing

 

 

4,553

 

 

 

4,138

 

 

 

12,962

 

 

 

11,549

 

Professional fees

 

 

1,312

 

 

 

1,265

 

 

 

4,341

 

 

 

3,547

 

Advertising and business development

 

 

1,419

 

 

 

1,191

 

 

 

3,827

 

 

 

3,139

 

Telecommunications

 

 

502

 

 

 

487

 

 

 

1,503

 

 

 

1,399

 

FDIC insurance

 

 

660

 

 

 

340

 

 

 

1,535

 

 

 

780

 

Courier and postage

 

 

548

 

 

 

436

 

 

 

1,469

 

 

 

1,348

 

Free nationwide ATM cost

 

 

516

 

 

 

551

 

 

 

1,565

 

 

 

1,593

 

Amortization of core deposit intangibles

 

 

799

 

 

 

957

 

 

 

2,635

 

 

 

3,118

 

Loan expense

 

 

132

 

 

 

174

 

 

 

385

 

 

 

566

 

Other real estate owned

 

 

128

 

 

 

188

 

 

 

318

 

 

 

201

 

Merger expenses

 

 

 

 

 

115

 

 

 

 

 

 

526

 

Other

 

 

4,556

 

 

 

3,825

 

 

 

13,196

 

 

 

10,168

 

Total non-interest expense

 

 

34,244

 

 

 

32,236

 

 

 

100,603

 

 

 

93,131

 

Income (loss) before income tax

 

 

14,273

 

 

 

18,813

 

 

 

42,071

 

 

 

55,020

 

Provision (benefit) for income taxes

 

 

1,932

 

 

 

3,642

 

 

 

5,951

 

 

 

8,940

 

Net income (loss) and net income (loss) allocable to common stockholders

 

$

12,341

 

 

$

15,171

 

 

$

36,120

 

 

$

46,080

 

Basic earnings (loss) per share

 

$

0.80

 

 

$

0.94

 

 

$

2.32

 

 

$

2.83

 

Diluted earnings (loss) per share

 

$

0.80

 

 

$

0.93

 

 

$

2.30

 

 

$

2.79

 

 

 

See accompanying condensed notes to interim consolidated financial statements.

6


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three and Nine Months ended September 30, 2023, and 2022

(Dollar amounts in thousands)

 

 

(Unaudited)
Three Months Ended
September 30,

 

 

(Unaudited)
Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income

 

$

12,341

 

 

$

15,171

 

 

$

36,120

 

 

$

46,080

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period on
   available-for-sale securities

 

 

(17,654

)

 

 

(55,639

)

 

 

(16,982

)

 

 

(160,342

)

Reclassification for net (gains) losses included in net income

 

 

 

 

 

 

 

 

1,330

 

 

 

(77

)

Unrealized holding gains (losses) arising during the period on cash flow hedges

 

 

1,994

 

 

 

(2,149

)

 

 

4,908

 

 

 

(2,616

)

Total other comprehensive income (loss)

 

 

(15,660

)

 

 

(57,788

)

 

 

(10,744

)

 

 

(163,035

)

Tax effect

 

 

3,838

 

 

 

14,296

 

 

 

2,208

 

 

 

40,341

 

Other comprehensive income (loss), net of tax

 

 

(11,822

)

 

 

(43,492

)

 

 

(8,536

)

 

 

(122,694

)

Comprehensive income (loss)

 

$

519

 

 

$

(28,321

)

 

$

27,584

 

 

$

(76,614

)

See accompanying condensed notes to interim consolidated financial statements.

 

7


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Three Months ended September 30, 2023, and 2022

(Unaudited)

(Dollar amounts in thousands, except share and per share data)

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

Shares
Outstanding

 

 

Amount

 

 

Paid-In
Capital

 

 

Retained
Earnings

 

 

Comprehensive
Income (Loss)

 

 

Treasury
Stock

 

 

Stockholders’
Equity

 

Balance at July 1, 2022

 

 

16,106,818

 

 

$

204

 

 

$

480,897

 

 

$

116,576

 

 

$

(77,426

)

 

$

(92,136

)

 

$

428,115

 

Net income

 

 

 

 

 

 

 

 

 

 

 

15,171

 

 

 

 

 

 

 

 

 

15,171

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43,492

)

 

 

 

 

 

(43,492

)

Cash dividends - common stock, $0.10 per share

 

 

 

 

 

 

 

 

 

 

 

(1,600

)

 

 

 

 

 

 

 

 

(1,600

)

Dividend equivalents - restricted stock units, $0.10 per share

 

 

 

 

 

 

 

 

 

 

 

(33

)

 

 

 

 

 

 

 

 

(33

)

Stock-based compensation

 

 

 

 

 

 

 

 

888

 

 

 

 

 

 

 

 

 

 

 

 

888

 

Common stock issued upon
   exercise of stock options

 

 

21,500

 

 

 

 

 

 

482

 

 

 

 

 

 

 

 

 

 

 

 

482

 

Common stock issued under
   stock-based incentive plan

 

 

1,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

14,555

 

 

 

 

 

 

401

 

 

 

 

 

 

 

 

 

 

 

 

401

 

Treasury stock purchase

 

 

(126,900

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,126

)

 

 

(4,126

)

Balance at September 30, 2022

 

 

16,017,834

 

 

$

204

 

 

$

482,668

 

 

$

130,114

 

 

$

(120,918

)

 

$

(96,262

)

 

$

395,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 1, 2023

 

 

15,412,139

 

 

$

207

 

 

$

487,225

 

 

$

160,715

 

 

$

(110,225

)

 

$

(119,487

)

 

$

418,435

 

Net income

 

 

 

 

 

 

 

 

 

 

 

12,341

 

 

 

 

 

 

 

 

 

12,341

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,822

)

 

 

 

 

 

(11,822

)

Cash dividends - common stock, $0.12 per share

 

 

 

 

 

 

 

 

 

 

 

(1,851

)

 

 

 

 

 

 

 

 

(1,851

)

Dividend equivalents-
   restricted stock units and restricted stock awards, $0.12 per share

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

 

 

(17

)

Stock-based compensation

 

 

 

 

 

 

 

 

571

 

 

 

 

 

 

 

 

 

 

 

 

571

 

Common stock issued upon
   exercise of stock options

 

 

657

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Common stock issued under
   stock-based incentive plan

 

 

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

14,548

 

 

 

 

 

 

326

 

 

 

 

 

 

 

 

 

 

 

 

326

 

Treasury stock purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

132

 

 

 

132

 

Balance at September 30, 2023

 

 

15,428,464

 

 

$

207

 

 

$

488,137

 

 

$

171,188

 

 

$

(122,047

)

 

$

(119,355

)

 

$

418,130

 

See accompanying condensed notes to interim consolidated financial statements.

 

 

 

8


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Nine Months ended September 30, 2023, and 2022

(Unaudited)

(Dollar amounts in thousands, except share and per share data)

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

Shares
Outstanding

 

 

Amount

 

 

Paid-In
Capital

 

 

Retained
Earnings

 

 

Comprehensive
Income (Loss)

 

 

Treasury
Stock

 

 

Stockholders’
Equity

 

Balance at January 1, 2022

 

 

16,760,115

 

 

$

203

 

 

$

478,862

 

 

$

88,324

 

 

$

1,776

 

 

$

(68,534

)

 

$

500,631

 

Net income

 

 

 

 

 

 

 

 

 

 

 

46,080

 

 

 

 

 

 

 

 

 

46,080

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(122,694

)

 

 

 

 

 

(122,694

)

Cash dividends - common stock, $0.26 per share

 

 

 

 

 

 

 

 

 

 

 

(4,208

)

 

 

 

 

 

 

 

 

(4,208

)

Dividend equivalents-
   restricted stock units, $0.26 per share

 

 

 

 

 

 

 

 

 

 

 

(82

)

 

 

 

 

 

 

 

 

(82

)

Stock-based compensation

 

 

624

 

 

 

 

 

 

2,436

 

 

 

 

 

 

 

 

 

 

 

 

2,436

 

Common stock issued upon
   exercise of stock options

 

 

28,656

 

 

 

 

 

 

579

 

 

 

 

 

 

 

 

 

 

 

 

579

 

Common stock issued under
   stock-based incentive plan

 

 

66,737

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

28,829

 

 

 

 

 

 

792

 

 

 

 

 

 

 

 

 

 

 

 

792

 

Repayment on employee stock loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock purchases

 

 

(867,127

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,728

)

 

 

(27,728

)

Balance at September 30, 2022

 

 

16,017,834

 

 

$

204

 

 

$

482,668

 

 

$

130,114

 

 

$

(120,918

)

 

$

(96,262

)

 

$

395,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

 

15,930,112

 

 

$

205

 

 

$

484,989

 

 

$

140,095

 

 

$

(113,511

)

 

$

(101,720

)

 

$

410,058

 

Net income

 

 

 

 

 

 

 

 

 

 

 

36,120

 

 

 

 

 

 

 

 

 

36,120

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,536

)

 

 

 

 

 

(8,536

)

Cash dividends - common stock, $0.32 per share

 

 

 

 

 

 

 

 

 

 

 

(4,965

)

 

 

 

 

 

 

 

 

(4,965

)

Dividend equivalents-
   restricted stock units and restricted stock awards, $0.32  per share

 

 

 

 

 

 

 

 

 

 

 

(62

)

 

 

 

 

 

 

 

 

(62

)

Stock-based compensation

 

 

 

 

 

 

 

 

2,351

 

 

 

 

 

 

 

 

 

 

 

 

2,351

 

Common stock issued upon
   exercise of stock options

 

 

657

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Common stock issued under
   stock-based incentive plan

 

 

134,805

 

 

 

2

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

32,056

 

 

 

 

 

 

784

 

 

 

 

 

 

 

 

 

 

 

 

784

 

Treasury stock purchases

 

 

(669,166

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,635

)

 

 

(17,635

)

Balance at September 30, 2023

 

 

15,428,464

 

 

$

207

 

 

$

488,137

 

 

$

171,188

 

 

$

(122,047

)

 

$

(119,355

)

 

$

418,130

 

 

See accompanying condensed notes to interim consolidated financial statements.

9


 

EQUITY BANCSHARES, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the Nine Months ended September 30, 2023, and 2022

 

(Dollar amounts in thousands)

 

 

 

(Unaudited)
September 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

36,120

 

 

$

46,080

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Stock-based compensation

 

 

2,351

 

 

 

2,436

 

Depreciation

 

 

3,338

 

 

 

3,391

 

Amortization of operating lease right-of-use asset

 

 

472

 

 

 

533

 

Amortization of cloud computing implementation costs

 

 

141

 

 

 

141

 

Provision (reversal) for credit losses

 

 

1,162

 

 

 

276

 

Net amortization (accretion) of purchase valuation adjustments

 

 

(649

)

 

 

(3,437

)

Amortization (accretion) of premiums and discounts on securities

 

 

3,384

 

 

 

5,059

 

Amortization of intangible assets

 

 

2,743

 

 

 

3,225

 

Deferred income taxes

 

 

953

 

 

 

484

 

Federal Home Loan Bank stock dividends

 

 

(446

)

 

 

(181

)

Loss (gain) on sales and valuation adjustments on other real estate owned

 

 

44

 

 

 

(202

)

Net loss (gain) on sales and settlements of securities

 

 

1,330

 

 

 

(78

)

Change in unrealized (gains) losses on equity securities

 

 

(39

)

 

 

87

 

Loss (gain) on disposal of premises and equipment

 

 

(16

)

 

 

(83

)

Loss (gain) on sales of foreclosed assets

 

 

14

 

 

 

(355

)

Loss (gain) on sales of loans

 

 

(385

)

 

 

(994

)

Originations of loans held for sale

 

 

(20,279

)

 

 

(42,443

)

Proceeds from the sale of loans held for sale

 

 

20,387

 

 

 

45,925

 

Increase in the value of bank-owned life insurance

 

 

(3,134

)

 

 

(2,355

)

Change in fair value of derivatives recognized in earnings

 

 

334

 

 

 

(1,684

)

Gain on acquisition and branch sales

 

 

 

 

 

(540

)

Payments on operating lease payable

 

 

(588

)

 

 

(622

)

Net change in:

 

 

 

 

 

 

Interest receivable

 

 

(2,991

)

 

 

(840

)

Other assets

 

 

13,727

 

 

 

21,614

 

Interest payable and other liabilities

 

 

5,582

 

 

 

(17,741

)

Net cash provided by operating activities

 

 

63,555

 

 

 

57,696

 

Cash flows (to) from investing activities

 

 

 

 

 

 

Purchases of available-for-sale securities

 

 

(2,249

)

 

 

(178,313

)

Purchases of held-to-maturity securities

 

 

(275

)

 

 

 

Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities

 

 

109,261

 

 

 

141,392

 

Proceeds from calls, pay-downs and maturities of held-to-maturity securities

 

 

13

 

 

 

 

Net change in loans

 

 

28,380

 

 

 

(126,122

)

Purchase of mortgage loans

 

 

 

 

 

(794

)

Purchase of USDA guaranteed loans

 

 

(1,235

)

 

 

(2,293

)

Capitalized construction cost of other real estate owned

 

 

(561

)

 

 

 

Purchase of premises and equipment

 

 

(12,141

)

 

 

(1,199

)

Proceeds from sale of premises and equipment

 

 

40

 

 

 

139

 

Proceeds from sale of foreclosed assets

 

 

141

 

 

 

29,678

 

Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve
    Bank stock

 

 

1,361

 

 

 

(6,736

)

Net redemptions (purchases) of correspondent and miscellaneous other stock

 

 

(6,033

)

 

 

(3,673

)

Proceeds from sale of other real estate owned

 

 

1,833

 

 

 

3,518

 

Proceeds from bank-owned life insurance death benefits

 

 

2,071

 

 

 

723

 

Net cash paid from branch sale to United Bank and Trust

 

 

 

 

 

(22,940

)

Net cash (used in) provided by investing activities

 

 

120,606

 

 

 

(166,620

)

Cash flows (to) from financing activities

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

(159,734

)

 

 

(140,607

)

Net change in federal funds purchased and retail repurchase agreements

 

 

(6,777

)

 

 

(8,563

)

Net borrowings (repayments) on Federal Home Loan Bank line of credit

 

 

(138,864

)

 

 

186,001

 

10


 

Proceeds from Federal Home Loan Bank term advances

 

 

1,066,091

 

 

 

403,501

 

Principal repayments on Federal Home Loan Bank term advances

 

 

(966,091

)

 

 

(403,501

)

Proceeds from Federal Reserve Bank borrowings

 

 

141,000

 

 

 

1,000

 

Principal payments on Federal Reserve Bank borrowings

 

 

(1,000

)

 

 

(1,000

)

Proceeds from the exercise of employee stock options

 

 

15

 

 

 

579

 

Proceeds from employee stock purchase plan

 

 

784

 

 

 

792

 

Purchase of treasury stock

 

 

(17,635

)

 

 

(27,728

)

Net change in contractual obligations

 

 

(2,599

)

 

 

(2,130

)

Dividends paid on common stock

 

 

(4,762

)

 

 

(3,961

)

Net cash (used in) provided by financing activities

 

 

(89,572

)

 

 

4,383

 

Net change in cash and cash equivalents

 

 

94,589

 

 

 

(104,541

)

Cash and cash equivalents, beginning of period

 

 

104,428

 

 

 

259,954

 

Ending cash and cash equivalents

 

$

199,017

 

 

$

155,413

 

Supplemental cash flow information:

 

 

 

 

 

 

Interest paid

 

$

52,730

 

 

$

14,471

 

Income taxes paid, net of refunds

 

 

3,406

 

 

 

666

 

Supplemental noncash disclosures:

 

 

 

 

 

 

Other real estate owned acquired in settlement of loans

 

 

476

 

 

 

2,224

 

Other repossessed assets acquired in settlement of loans

 

 

176

 

 

 

771

 

Other real estate owned recorded as a result of transferring non-operational branch right-of-use-asset

 

 

 

 

 

2,210

 

Purchase of investments in tax credit structures and resulting contractual obligations

 

 

16,400

 

 

 

 

 

See accompanying condensed notes to interim consolidated financial statements.

11


 

EQUITY BANCSHARES, INC.

CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

(Dollar amounts in thousands, except per share data)

 

 

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim consolidated financial statements include the accounts of Equity Bancshares, Inc., its wholly-owned subsidiaries, Equity Bank (“Equity Bank”), EBAC, LLC (“EBAC”) and Equity Risk Management, Inc. ("ERMI"). ERMI provides property and casualty insurance coverage to Equity Bancshares and Equity Bank and reinsurance to other third party insurance captives for which insurance may not be currently available or economically feasible in today's insurance marketplace. The wholly-owned subsidiaries of Equity Bank are comprised of SA Holdings, Inc. ("SA Holdings"), SA Property LLC ("SA Property"), and EQBK Investments, LLC. ("EQBK Investments"). SA Holdings and SA Property were established for the purpose of holding and selling other real estate owned. EQBK Investments was established for the purpose to hold Equity Bank's investment in a real estate investment trust. These entities are collectively referred to as the “Company”. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial information. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are of a normal recurring nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 9, 2023. Operating results for the nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023, or any other period.

Reclassifications

Some items in prior financial statements were reclassified to conform to the current presentation. Management determined the items reclassified are immaterial to the consolidated financial statements taken as a whole and did not result in a change in equity or net income for the periods reported.

 

Risk and Uncertainties

The recent high-profile bank failures involving Silicon Valley Bank, Signature Bank and First Republic Bank have generated significant market volatility among publicly traded bank holding companies and, in particular, regional banks like Equity Bank. These market developments have negatively impacted customer confidence in the safety and soundness of regional banks. As a result, customers may choose to maintain deposits with larger financial institutions or invest in higher yielding short-term fixed income securities, all of which could materially adversely impact Equity Bank's liquidity, loan funding capacity, net interest margin, capital and results of operations. While the Department of the Treasury, the Federal Reserve, and the FDIC have made statements ensuring that depositors of these recently failed banks would have access to their deposits, including uninsured deposit accounts, there is no guarantee that such actions will be successful in restoring customer confidence in regional banks and the banking system more broadly. Equity Bank pledged additional investments to the Federal Reserve Bank to increase liquidity under the Bank Term Funding Program as a precaution; however, the Company has not experienced the same level of deposit runoff as compared to the recent failed financial institutions which, the Company believes, is due to the difference in the types of deposits being offered, deposit concentration and ALM management practices.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. The transactions primarily include contract modifications; hedging relationships; and sale or transfer of debt securities classified as held-to-maturity.

12


 

The guidance was effective immediately for the Company and the amendments may be applied prospectively through December 31, 2022. The Company’s contracts issued prior to December 31, 2021, were primarily LIBOR tenures that had operational fallback language or were covered by the transition rules of the Adjustable Interest Rate (LIBOR) Act of 2021 and resulted in this guidance not having a significant impact on the Company's financial condition, results of operations or cash flows.

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848). ASU 2021-01 clarifies that certain optional expedients and exceptions that are noted in Topic 848 apply to derivatives that are affected by the discounting transition. Certain provisions, if elected by the Company, apply to derivative instruments that use an interest rate for managing, discounting or contract price alignment that is modified as a result of reference rate reform. The guidance was effective immediately for the Company and the amendments may be applied prospectively through December 31, 2022. The Company’s contracts issued prior to December 31, 2021, were primarily LIBOR tenures that had operational fallback language or were covered by the transition rules of the Adjustable Interest Rate (LIBOR) Act of 2021 and resulted in this guidance not having a significant impact on the Company's financial condition, results of operations or cash flows.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326), Trouble Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for loan restructurings by creditor when a borrower is experiencing financial difficulty. Creditors will be required to apply the refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan. Additionally, ASU 2022-02 requires that public business entities disclose gross write offs by year of origination for financing receivables and net investment in leases within the scope of Financial Instruments – Credit Losses – Measured at Amortized Cost of the Accounting Standards Codification. The guidance was effective for the Company on January 1, 2023, and the Company was permitted to apply the guidance prospectively or through a modified retrospective method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. Since the Company had adopted ASU 2016-13 effective January 1, 2021, the Company was permitted to early adopt the guidance in totality or individually for the topics covered in this update. The Company did not early adopt this guidance and the implementation of this guidance did not have a material financial impact on our financial condition, results of operations or cash flows, but it impacted the Company’s loan disclosures.

In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848), Deferral of the Sunset Date of Topic 848. ASU 2022-06 extends the current sunset date of Topic 848 from December 31, 2022, to December 31, 2024, to allow for contracts tied to certain tenors of USD LIBOR that have cessation dates of June 30, 2023, to apply the relief of Topic 848. The Company’s contracts issued prior to December 31, 2021, were primarily LIBOR tenures that had operational fallback language or were covered by the transition rules of the Adjustable Interest Rate (LIBOR) Act of 2021 and resulted in this guidance not having a significant impact on the Company's financial condition, results of operations or cash flows.

In March 2023, the FASB issued ASU 2023-02, Investments-Equity Method and Joint Ventures (Topic 323), Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, a consensus of the Emerging Issues Task Force. The amendments in ASU 2023-02 permit all reporting entities that hold tax equity investments that meet the conditions for and elect to account for them using the proportional amortization method or investments in Low Income Housing Tax Credit ("LIHTC") structure through a limited liability entity that is not accounted for using the proportional amortization method and was previously applying LIHTC specific guidance which has been removed by ASU 2023-02. The election to apply the proportional amortization election is a program-by-program election rather than at a reporting entity or individual investment level. The amendments require specific disclosures that must be provided for all investments that generate income tax credits and other income tax benefits from a tax program for which the entity elected to apply the proportional amortization method which must be provided in both annual and interim financial statements. This guidance will be effective for the Company for fiscal years beginning after December 31, 2023, including interim periods within those fiscal years and early adoption is permitted in any interim period and shall be adopted as of the beginning of the fiscal year that includes that interim period. The amendments in this update must be applied using a modified retrospective method or a retrospective method through a cumulative-effect adjustment to the opening balance of retained earnings for the period adoption for the modified retrospective method or the earliest period presented for the retrospective method. The Company is adopting this guidance for investments in solar tax credit structures entered into during 2023, as the Company's investments in solar tax credit structures prior to 2023 do not qualify for the proportional amortization method under this guidance. The Company's financial condition, results of operations and cash flows were not significantly impacted by this guidance for investments in tax credit structures outstanding at December 31, 2022; however, the Company's disclosures related to income tax expense and investments in tax credit structures have been expanded by this guidance.

13


 

NOTE 2 – INVESTMENTS

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are listed below.

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

122,665

 

 

$

 

 

$

(17,079

)

 

$

 

 

$

105,586

 

U.S. Treasury securities

 

 

259,253

 

 

 

 

 

 

(25,341

)

 

 

 

 

 

233,912

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

512,980

 

 

 

 

 

 

(70,559

)

 

 

 

 

 

442,421

 

Private label residential mortgage-backed securities

 

 

173,876

 

 

 

 

 

 

(29,041

)

 

 

 

 

 

144,835

 

Corporate

 

 

56,702

 

 

 

 

 

 

(7,001

)

 

 

 

 

 

49,701

 

Small Business Administration loan pools

 

 

10,953

 

 

 

 

 

 

(805

)

 

 

 

 

 

10,148

 

State and political subdivisions

 

 

84,261

 

 

 

 

 

 

(13,855

)

 

 

 

 

 

70,406

 

 

 

$

1,220,690

 

 

$

 

 

$

(163,681

)

 

$

 

 

$

1,057,009

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

123,196

 

 

$

 

 

$

(16,790

)

 

$

 

 

$

106,406

 

U.S. Treasury securities

 

 

257,690

 

 

 

 

 

 

(25,532

)

 

 

 

 

 

232,158

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

560,776

 

 

 

 

 

 

(62,170

)

 

 

 

 

 

498,606

 

Private label residential mortgage-backed securities

 

 

190,889

 

 

 

17

 

 

 

(27,346

)

 

 

 

 

 

163,560

 

Corporate

 

 

56,642

 

 

 

 

 

 

(4,268

)

 

 

 

 

 

52,374

 

Small Business Administration loan pools

 

 

12,915

 

 

 

 

 

 

(734

)

 

 

 

 

 

12,181

 

State and political subdivisions

 

 

130,311

 

 

 

55

 

 

 

(11,261

)

 

 

 

 

 

119,105

 

 

 

$

1,332,419

 

 

$

72

 

 

$

(148,101

)

 

$

 

 

$

1,184,390

 

 

The amortized cost and fair value of held-to-maturity securities and the related gross unrecognized gains and losses are listed in the following tables.

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,097

 

 

$

 

 

$

(54

)

 

$

 

 

$

1,043

 

State and political subdivisions

 

 

1,115

 

 

 

 

 

 

(34

)

 

 

 

 

 

1,081

 

 

 

$

2,212

 

 

$

 

 

$

(88

)

 

$

 

 

$

2,124

 

 

 

 

 

14


 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,108

 

 

$

 

 

$

 

 

$

 

 

$

1,108

 

State and political subdivisions

 

 

840

 

 

 

25

 

 

 

 

 

 

 

 

 

865

 

 

 

$

1,948

 

 

$

25

 

 

$

 

 

$

 

 

$

1,973

 

 

The fair value and amortized cost of debt securities at September 30, 2023, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Within one year

 

$

24,412

 

 

$

23,413

 

 

$

 

 

$

 

One to five years

 

 

329,915

 

 

 

297,279

 

 

 

 

 

 

 

Five to ten years

 

 

135,136

 

 

 

114,431

 

 

 

 

 

 

 

After ten years

 

 

44,371

 

 

 

34,630

 

 

 

1,115

 

 

 

1,081

 

Mortgage-backed securities

 

 

686,856

 

 

 

587,256

 

 

 

1,097

 

 

 

1,043

 

Total debt securities

 

$

1,220,690

 

 

$

1,057,009

 

 

$

2,212

 

 

$

2,124

 

The following table shows the carrying value of securities pledged as collateral to secure public deposits, borrowings from the Federal Reserve Bank and retail repurchase obligations at September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

December 31, 2022

 

Public fund deposits

 

$

777,425

 

 

$

820,751

 

Federal Reserve Bank borrowings

 

 

147,642

 

 

 

33,235

 

Retail repurchase agreements

 

 

44,873

 

 

 

55,289

 

Total securities pledged

 

$

969,940

 

 

$

909,275

 

 

15


 

The following tables show gross unrealized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2023, and December 31, 2022.

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

 

 

$

105,586

 

 

$

(17,079

)

 

$

105,586

 

 

$

(17,079

)

U.S. Treasury securities

 

 

1,019

 

 

 

 

 

 

232,893

 

 

 

(25,341

)

 

 

233,912

 

 

 

(25,341

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

152

 

 

 

(6

)

 

 

442,269

 

 

 

(70,553

)

 

 

442,421

 

 

 

(70,559

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

144,835

 

 

 

(29,041

)

 

 

144,835

 

 

 

(29,041

)

Corporate

 

 

 

 

 

 

 

 

49,701

 

 

 

(7,001

)

 

 

49,701

 

 

 

(7,001

)

Small Business Administration loan pools

 

 

5,706

 

 

 

(2

)

 

 

4,442

 

 

 

(803

)

 

 

10,148

 

 

 

(805

)

State and political subdivisions

 

 

11,890

 

 

 

(929

)

 

 

58,214

 

 

 

(12,926

)

 

 

70,104

 

 

 

(13,855

)

Total temporarily impaired securities

 

$

18,767

 

 

$

(937

)

 

$

1,037,940

 

 

$

(162,744

)

 

$

1,056,707

 

 

$

(163,681

)

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

3,936

 

 

$

(913

)

 

$

102,470

 

 

$

(15,877

)

 

$

106,406

 

 

$

(16,790

)

U.S. Treasury securities

 

 

92,896

 

 

 

(6,866

)

 

 

139,262

 

 

 

(18,666

)

 

 

232,158

 

 

 

(25,532

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

203,416

 

 

 

(15,511

)

 

 

295,190

 

 

 

(46,659

)

 

 

498,606

 

 

 

(62,170

)

Private label residential mortgage-backed securities

 

 

43,610

 

 

 

(7,227

)

 

 

116,410

 

 

 

(20,119

)

 

 

160,020

 

 

 

(27,346

)

Corporate

 

 

48,199

 

 

 

(3,443

)

 

 

4,175

 

 

 

(825

)

 

 

52,374

 

 

 

(4,268

)

Small Business Administration loan pools

 

 

7,676

 

 

 

(60

)

 

 

4,505

 

 

 

(674

)

 

 

12,181

 

 

 

(734

)

State and political subdivisions

 

 

88,713

 

 

 

(5,463

)

 

 

19,671

 

 

 

(5,798

)

 

 

108,384

 

 

 

(11,261

)

Total temporarily impaired securities

 

$

488,446

 

 

$

(39,483

)

 

$

681,683

 

 

$

(108,618

)

 

$

1,170,129

 

 

$

(148,101

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

1,043

 

 

$

(54

)

 

$

 

 

$

 

 

$

1,043

 

 

$

(54

)

State and political subdivisions

 

 

1,081

 

 

 

(34

)

 

 

 

 

 

 

 

 

1,081

 

 

 

(34

)

Total temporarily impaired securities

 

$

2,124

 

 

$

(88

)

 

$

 

 

$

 

 

$

2,124

 

 

$

(88

)

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

The tables above present unrealized losses on available-for-sale and held-to-maturity securities since the date of purchase, independent of the impact associated with changes in cost basis upon transfer from the available-for-sale designation to the held-to-maturity designation. As of September 30, 2023, the Company held 498 available-for-sale and four held-to-maturity securities in an unrealized loss position.

Unrealized losses on securities have not been recognized into income because the security issuers are of high credit quality, management does not intend to sell and it is more likely than not that the Company will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and the fair value is expected to recover as the securities approach maturity.

16


 

The Company's available-for-sale and held-to-maturity investments that carry some form of credit risk are the investments in private label residential mortgage-backed securities, corporate securities and state and political subdivisions securities.

All private label residential mortgage-backed securities held by the Company are senior in the capital structure, carry substantial credit enhancement and are 20% risk weighted by the Simplified Supervisory Formula Approach ("SSFA"). At September 30, 2023, the Company does not anticipate any credit losses in the private label residential mortgage-backed securities portfolio.

The Company's corporate debt exposure consists of 14 separate positions in U.S. financial institutions, all of which the Company has determined to be investment grade. Substantially all of the positions are subordinated debt issued by bank holding companies. The Company periodically reviews financial data of the issuers to ensure their continued investment grade status. At September 30, 2023, the Company does not anticipate any credit losses in the corporate debt securities portfolio.

The Company's portfolio of state and political subdivisions securities is comprised of 132 positions of which 88% of the positions are rated "A" or better by a Nationally Recognized Statistical Ratings Organization ("NRSRO"), and 73% of the overall portfolio is made up of general obligation bonds. The Company periodically reviews financial data of the entities and regularly monitors credit ratings changes of the entities. At September 30, 2023, the Company does not anticipate any credit losses in the state and political subdivisions securities portfolio.

The proceeds from sales and the associated gains and losses on available-for-sale securities reclassified from other comprehensive income to income are listed below.

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Proceeds

 

$

 

 

$

 

 

$

49,258

 

 

$

3,265

 

Gross gain

 

 

 

 

 

 

 

 

 

 

 

115

 

Gross losses

 

 

 

 

 

 

 

 

1,330

 

 

 

36

 

Income tax expense on net realized gains

 

 

 

 

 

 

 

 

(325

)

 

 

20

 

The Company also invests in several other investments, including investments in stocks and partnerships, which are included in other assets. The following table shows the various investment balances and method of accounting at September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

December 31, 2022

 

Investments in stocks

 

 

 

 

 

 

Accounted for at fair value through net income

 

$

609

 

 

$

570

 

Accounted for at amortized cost assessed for impairment

 

 

1,397

 

 

 

1,398

 

Total investments in stocks

 

 

2,006

 

 

 

1,968

 

Investments in partnerships

 

 

 

 

 

 

Accounted for under the equity method

 

 

2,213

 

 

 

1,816

 

Accounted for under the hypothetical liquidation book value

 

 

3,346

 

 

 

980

 

Accounted for under proportional amortization

 

 

27,228

 

 

 

19,794

 

Total investments in partnerships

 

 

32,787

 

 

 

22,590

 

Total other investments

 

$

34,793

 

 

$

24,558

 

 

 

The following table discloses the financial statement impact of tax credit investments for the three month period ended September 30, 2023.

 

 

Income Tax Credits Recognized During Period (a)

 

 

Other Income Tax Benefits (a)

 

 

Total Tax Benefits

 

 

Investment Amortization Included in Income Tax Expense

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(2,950

)

 

$

(274

)

 

$

(3,224

)

 

$

2,805

 

Not included in proportional amortization

 

$

(945

)

 

$

(186

)

 

$

(1,131

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Reported in income tax expense on statements of income and reported in net change in other assets on statements of cash flows.

 

 

17


 

The following table discloses the financial statement impact of tax credit investments for the nine month period ended September 30, 2023.

 

 

Income Tax Credits Recognized During Period (a)

 

 

Other Income Tax Benefits (a)

 

 

Total Tax Benefits

 

 

Investment Amortization Included in Income Tax Expense

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(8,901

)

 

$

(1,247

)

 

$

(10,148

)

 

$

8,966

 

Not included in proportional amortization

 

$

(2,617

)

 

$

(641

)

 

$

(3,258

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Reported in income tax expense on statements of income and reported in net change in other assets on statements of cash flows.

 

Contingent contributions for investment tax credit structures not subject to proportional amortization were zero for the nine month period ended September 30, 2023.

 

NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

 

Types of loans and normal collateral securing those loans are listed below.

Commercial real estate: Commercial real estate loans include all loans secured by nonfarm, nonresidential properties and by multifamily residential properties, as well as 1-4 family investment-purpose real estate loans.

Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, provide working capital or meet other financing needs of the business. Loans are normally secured by the assets being purchased or already owned by the borrower, inventory or accounts receivable. These may include SBA and other guaranteed or partially guaranteed types of loans.

Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences.

Agricultural real estate: Agricultural real estate loans are loans typically secured by farmland.

Agricultural: Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. These loans may be secured by growing crops, stored crops, livestock, equipment, and miscellaneous receivables.

Consumer: Consumer loans may include installment loans, unsecured and secured personal lines of credit, overdraft protection and letters of credit. These loans are generally secured by consumer assets but may be unsecured.

The following table lists categories of loans at September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

December 31, 2022

 

Commercial real estate

 

$

1,721,761

 

 

$

1,721,268

 

Commercial and industrial

 

 

585,129

 

 

 

594,863

 

Residential real estate

 

 

558,188

 

 

 

570,550

 

Agricultural real estate

 

 

205,865

 

 

 

199,189

 

Agricultural

 

 

103,352

 

 

 

120,003

 

Consumer

 

 

107,823

 

 

 

105,675

 

Total loans

 

 

3,282,118

 

 

 

3,311,548

 

Allowance for credit losses

 

 

(44,186

)

 

 

(45,847

)

Net loans

 

$

3,237,932

 

 

$

3,265,701

 

From time to time, the Company has purchased pools of residential real estate loans originated by other financial institutions to hold for investment with the intent to diversify the residential real estate portfolio. During the three and nine months ended September 30, 2023, the Company did not purchase any pools of residential loans. During the three and nine months ended September 30, 2022, the Company purchased residential loan pools of $794. As of September 30, 2023, and December 31, 2022, residential real estate loans include $307,724 and $327,309 of purchased residential real estate loans.

18


 

The Company occasionally purchases the government guaranteed portion of loans originated by other financial institutions to hold for investment. During the three and nine months ended September 30, 2023, the Company purchased $0 and $1,235 in loans guaranteed by governmental agencies. During the three and nine months ended September 30, 2022, the Company purchased $0 and $2,293 in loans guaranteed by governmental agencies.

The unamortized purchase accounting discounts related to non-purchase credit deteriorated loans included in the loan totals above are $2,574 with related loans of $218,115 at September 30, 2023, and $3,632 with related loans of $286,538 at December 31, 2022.

Overdraft deposit accounts are reclassified and included in consumer loans above. These accounts totaled $661 at September 30, 2023, and $475 at December 31, 2022.

The following tables present the activity in the allowance for credit losses by class for the three month periods ended September 30, 2023, and 2022.

September 30, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

16,652

 

 

$

15,194

 

 

$

8,855

 

 

$

583

 

 

$

1,289

 

 

$

1,971

 

 

$

44,544

 

Provision for credit losses

 

 

(2,954

)

 

 

5,163

 

 

 

(1,521

)

 

 

620

 

 

 

35

 

 

 

(113

)

 

 

1,230

 

Loans charged-off

 

 

(8

)

 

 

(1,399

)

 

 

 

 

 

(4

)

 

 

 

 

 

(242

)

 

 

(1,653

)

Recoveries

 

 

6

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

 

 

 

54

 

 

 

65

 

Total ending allowance balance

 

$

13,696

 

 

$

18,960

 

 

$

7,336

 

 

$

1,200

 

 

$

1,324

 

 

$

1,670

 

 

$

44,186

 

September 30, 2022

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

22,665

 

 

$

13,209

 

 

$

6,818

 

 

$

1,007

 

 

$

2,289

 

 

$

2,250

 

 

$

48,238

 

Provision for credit losses

 

 

(1,712

)

 

 

911

 

 

 

486

 

 

 

40

 

 

 

(202

)

 

 

341

 

 

 

(136

)

Loans charged-off

 

 

(612

)

 

 

(706

)

 

 

(51

)

 

 

 

 

 

(44

)

 

 

(266

)

 

 

(1,679

)

Recoveries

 

 

7

 

 

 

1

 

 

 

7

 

 

 

1

 

 

 

 

 

 

60

 

 

 

76

 

Total ending allowance balance

 

$

20,348

 

 

$

13,415

 

 

$

7,260

 

 

$

1,048

 

 

$

2,043

 

 

$

2,385

 

 

$

46,499

 

The following tables present the activity in the allowance for credit losses by class for the nine month periods ended September 30, 2023, and 2022.

 

September 30, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

16,731

 

 

$

14,951

 

 

$

8,608

 

 

$

819

 

 

$

2,457

 

 

$

2,281

 

 

$

45,847

 

Provision for credit losses

 

 

(3,100

)

 

 

6,430

 

 

 

(1,275

)

 

 

381

 

 

 

(1,180

)

 

 

(94

)

 

$

1,162

 

Loans charged-off

 

 

(18

)

 

 

(2,474

)

 

 

(57

)

 

 

(4

)

 

 

(108

)

 

 

(698

)

 

 

(3,359

)

Recoveries

 

 

83

 

 

 

53

 

 

 

60

 

 

 

4

 

 

 

155

 

 

 

181

 

 

 

536

 

Total ending allowance balance

 

$

13,696

 

 

$

18,960

 

 

$

7,336

 

 

$

1,200

 

 

$

1,324

 

 

$

1,670

 

 

$

44,186

 

 

September 30, 2022

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

22,478

 

 

$

12,248

 

 

$

5,560

 

 

$

2,235

 

 

$

3,756

 

 

$

2,088

 

 

$

48,365

 

Provision for credit losses

 

 

(1,293

)

 

 

1,833

 

 

 

1,758

 

 

 

(1,195

)

 

 

(1,668

)

 

 

841

 

 

 

276

 

Loans charged-off

 

 

(906

)

 

 

(785

)

 

 

(99

)

 

 

 

 

 

(45

)

 

 

(760

)

 

 

(2,595

)

Recoveries

 

 

69

 

 

 

119

 

 

 

41

 

 

 

8

 

 

 

 

 

 

216

 

 

 

453

 

Total ending allowance balance

 

$

20,348

 

 

$

13,415

 

 

$

7,260

 

 

$

1,048

 

 

$

2,043

 

 

$

2,385

 

 

$

46,499

 

 

19


 

The following tables present the recorded investment in loans and the balance in the allowance for credit losses by portfolio and class based on method to determine allowance for credit loss as of September 30, 2023, and December 31, 2022.

 

September 30, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

441

 

 

$

1,446

 

 

$

780

 

 

$

683

 

 

$

912

 

 

$

163

 

 

$

4,425

 

Collectively evaluated for credit losses

 

 

13,255

 

 

 

17,514

 

 

 

6,556

 

 

 

517

 

 

 

412

 

 

 

1,507

 

 

 

39,761

 

Total

 

$

13,696

 

 

$

18,960

 

 

$

7,336

 

 

$

1,200

 

 

$

1,324

 

 

$

1,670

 

 

$

44,186

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

3,476

 

 

$

6,182

 

 

$

3,237

 

 

$

4,667

 

 

$

3,691

 

 

$

693

 

 

$

21,946

 

Collectively evaluated for credit losses

 

 

1,718,285

 

 

 

578,947

 

 

 

554,951

 

 

 

201,198

 

 

 

99,661

 

 

 

107,130

 

 

 

3,260,172

 

Total

 

$

1,721,761

 

 

$

585,129

 

 

$

558,188

 

 

$

205,865

 

 

$

103,352

 

 

$

107,823

 

 

$

3,282,118

 

 

 

December 31, 2022

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

285

 

 

$

1,433

 

 

$

795

 

 

$

221

 

 

$

2,125

 

 

$

87

 

 

$

4,946

 

Collectively evaluated for credit losses

 

 

16,446

 

 

 

13,518

 

 

 

7,813

 

 

 

598

 

 

 

332

 

 

 

2,194

 

 

 

40,901

 

Total

 

$

16,731

 

 

$

14,951

 

 

$

8,608

 

 

$

819

 

 

$

2,457

 

 

$

2,281

 

 

$

45,847

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

2,867

 

 

$

6,653

 

 

$

3,344

 

 

$

2,606

 

 

$

4,576

 

 

$

379

 

 

$

20,425

 

Collectively evaluated for credit losses

 

 

1,718,401

 

 

 

588,210

 

 

 

567,206

 

 

 

196,583

 

 

 

115,427

 

 

 

105,296

 

 

 

3,291,123

 

Total

 

$

1,721,268

 

 

$

594,863

 

 

$

570,550

 

 

$

199,189

 

 

$

120,003

 

 

$

105,675

 

 

$

3,311,548

 

The following tables present information related to nonaccrual loans at September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,309

 

 

$

1,674

 

 

$

 

Commercial and industrial

 

 

5,097

 

 

 

1,256

 

 

 

 

Residential real estate

 

 

23

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,421

 

 

 

1,031

 

 

 

 

Agricultural

 

 

2,303

 

 

 

 

 

 

 

Consumer

 

 

27

 

 

 

1

 

 

 

 

Subtotal

 

 

11,180

 

 

 

3,962

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1,640

 

 

 

1,413

 

 

 

334

 

Commercial and industrial

 

 

5,635

 

 

 

4,363

 

 

 

1,124

 

Residential real estate

 

 

3,432

 

 

 

3,124

 

 

 

777

 

Agricultural real estate

 

 

4,820

 

 

 

3,333

 

 

 

673

 

Agricultural

 

 

3,056

 

 

 

2,585

 

 

 

788

 

Consumer

 

 

733

 

 

 

655

 

 

 

159

 

Subtotal

 

 

19,316

 

 

 

15,473

 

 

 

3,855

 

Total

 

$

30,496

 

 

$

19,435

 

 

$

3,855

 

 

20


 

 

 

 

December 31, 2022

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,443

 

 

$

1,866

 

 

$

 

Commercial and industrial

 

 

21

 

 

 

 

 

 

 

Residential real estate

 

 

54

 

 

 

25

 

 

 

 

Agricultural real estate

 

 

1,518

 

 

 

583

 

 

 

 

Consumer

 

 

6

 

 

 

 

 

 

 

Subtotal

 

 

4,042

 

 

 

2,474

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1,011

 

 

 

823

 

 

 

206

 

Commercial and industrial

 

 

10,758

 

 

 

5,838

 

 

 

1,091

 

Residential real estate

 

 

3,488

 

 

 

3,181

 

 

 

786

 

Agricultural real estate

 

 

1,956

 

 

 

1,469

 

 

 

216

 

Agricultural

 

 

6,272

 

 

 

3,468

 

 

 

1,860

 

Consumer

 

 

412

 

 

 

348

 

 

 

85

 

Subtotal

 

 

23,897

 

 

 

15,127

 

 

 

4,244

 

Total

 

$

27,939

 

 

$

17,601

 

 

$

4,244

 

 

The tables below present average recorded investment and interest income related to nonaccrual loans for the three and nine months ended September 30, 2023, and 2022. Interest income recognized in the following table was substantially recognized on the cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

 

As of and for the three months ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,749

 

 

$

 

 

$

2,646

 

 

$

 

Commercial and industrial

 

 

628

 

 

 

 

 

 

1,979

 

 

 

157

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,301

 

 

 

 

 

 

1,449

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

5

 

 

 

 

Consumer

 

 

1

 

 

 

 

 

 

5

 

 

 

1

 

Subtotal

 

 

3,679

 

 

 

 

 

 

6,084

 

 

 

158

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1,158

 

 

 

14

 

 

 

2,577

 

 

 

20

 

Commercial and industrial

 

 

4,467

 

 

 

19

 

 

 

3,464

 

 

 

97

 

Residential real estate

 

 

3,020

 

 

 

8

 

 

 

3,086

 

 

 

18

 

Agricultural real estate

 

 

1,822

 

 

 

 

 

 

1,924

 

 

 

2

 

Agricultural

 

 

2,548

 

 

 

2

 

 

 

3,594

 

 

 

 

Consumer

 

 

507

 

 

 

11

 

 

 

266

 

 

 

2

 

Subtotal

 

 

13,522

 

 

 

54

 

 

 

14,911

 

 

 

139

 

Total

 

$

17,201

 

 

$

54

 

 

$

20,995

 

 

$

297

 

 

21


 

 

 

 

 

As of and for the nine months ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,802

 

 

$

 

 

$

1,528

 

 

$

 

Commercial and industrial

 

 

314

 

 

 

1

 

 

 

1,480

 

 

 

157

 

Residential real estate

 

 

6

 

 

 

1

 

 

 

384

 

 

 

1

 

Agricultural real estate

 

 

937

 

 

 

 

 

 

1,554

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

2

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

15

 

 

 

1

 

Subtotal

 

 

3,059

 

 

 

2

 

 

 

4,963

 

 

 

159

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1,000

 

 

 

14

 

 

 

3,702

 

 

 

20

 

Commercial and industrial

 

 

5,064

 

 

 

21

 

 

 

3,808

 

 

 

97

 

Residential real estate

 

 

3,077

 

 

 

12

 

 

 

3,559

 

 

 

19

 

Agricultural real estate

 

 

1,621

 

 

 

1

 

 

 

2,251

 

 

 

5

 

Agricultural

 

 

2,872

 

 

 

2

 

 

 

4,437

 

 

 

 

Consumer

 

 

445

 

 

 

11

 

 

 

291

 

 

 

2

 

Subtotal

 

 

14,079

 

 

 

61

 

 

 

18,048

 

 

 

143

 

Total

 

$

17,138

 

 

$

63

 

 

$

23,011

 

 

$

302

 

The following tables present the aging of the recorded investment in past due loans as of September 30, 2023, and December 31, 2022, by portfolio and class of loans.

September 30, 2023

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

2,596

 

 

$

2,298

 

 

$

483

 

 

$

3,087

 

 

$

1,713,297

 

 

$

1,721,761

 

Commercial and industrial

 

 

912

 

 

 

405

 

 

 

312

 

 

 

5,619

 

 

 

577,881

 

 

 

585,129

 

Residential real estate

 

 

1,050

 

 

 

4,551

 

 

 

39

 

 

 

3,124

 

 

 

549,424

 

 

 

558,188

 

Agricultural real estate

 

 

979

 

 

 

 

 

 

 

 

 

4,364

 

 

 

200,522

 

 

 

205,865

 

Agricultural

 

 

169

 

 

 

 

 

 

 

 

 

2,585

 

 

 

100,598

 

 

 

103,352

 

Consumer

 

 

423

 

 

 

88

 

 

 

 

 

 

656

 

 

 

106,656

 

 

 

107,823

 

Total

 

$

6,129

 

 

$

7,342

 

 

$

834

 

 

$

19,435

 

 

$

3,248,378

 

 

$

3,282,118

 

 

December 31, 2022

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

1,526

 

 

$

69

 

 

$

 

 

$

2,689

 

 

$

1,716,984

 

 

$

1,721,268

 

Commercial and industrial

 

 

232

 

 

 

195

 

 

 

 

 

 

5,838

 

 

 

588,598

 

 

 

594,863

 

Residential real estate

 

 

1,133

 

 

 

1,993

 

 

 

 

 

 

3,206

 

 

 

564,218

 

 

 

570,550

 

Agricultural real estate

 

 

569

 

 

 

 

 

 

 

 

 

2,052

 

 

 

196,568

 

 

 

199,189

 

Agricultural

 

 

212

 

 

 

 

 

 

 

 

 

3,468

 

 

 

116,323

 

 

 

120,003

 

Consumer

 

 

246

 

 

 

55

 

 

 

 

 

 

348

 

 

 

105,026

 

 

 

105,675

 

Total

 

$

3,918

 

 

$

2,312

 

 

$

 

 

$

17,601

 

 

$

3,287,717

 

 

$

3,311,548

 

 

22


 

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship. Loans that participated in the short-term deferral program are not automatically considered classified solely due to a deferral, are subject to ongoing monitoring and will be downgraded or placed on nonaccrual if a noted weakness exists. The Company uses the following definitions for risk ratings.

Pass: Loans classified as pass include all loans that do not fall under one of the three following categories.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

23


 

Based on the most recent analysis performed, the risk category of loans, by type and year of origination, at September 30, 2023, is as follows.

September 30, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

175,524

 

 

$

382,092

 

 

$

243,586

 

 

$

168,924

 

 

$

68,734

 

 

$

205,595

 

 

$

465,774

 

 

$

870

 

 

$

1,711,099

 

Special mention

 

 

 

 

 

2,037

 

 

 

120

 

 

 

 

 

 

 

 

 

398

 

 

 

257

 

 

 

 

 

 

2,812

 

Substandard

 

 

 

 

 

429

 

 

 

3,086

 

 

 

237

 

 

 

1,500

 

 

 

2,519

 

 

 

79

 

 

 

 

 

 

7,850

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

175,524

 

 

$

384,558

 

 

$

246,792

 

 

$

169,161

 

 

$

70,234

 

 

$

208,512

 

 

$

466,110

 

 

$

870

 

 

$

1,721,761

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

111,420

 

 

$

122,245

 

 

$

57,766

 

 

$

53,275

 

 

$

31,559

 

 

$

8,335

 

 

$

185,545

 

 

$

1,859

 

 

$

572,004

 

Special mention

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

998

 

 

 

2,251

 

 

 

 

 

 

3,264

 

Substandard

 

 

1,310

 

 

 

624

 

 

 

310

 

 

 

2,280

 

 

 

254

 

 

 

2,192

 

 

 

2,891

 

 

 

 

 

 

9,861

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

112,730

 

 

$

122,869

 

 

$

58,091

 

 

$

55,555

 

 

$

31,813

 

 

$

11,525

 

 

$

190,687

 

 

$

1,859

 

 

$

585,129

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

25,540

 

 

$

30,415

 

 

$

284,667

 

 

$

5,554

 

 

$

12,662

 

 

$

135,185

 

 

$

59,834

 

 

$

1,141

 

 

$

554,998

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

123

 

 

 

115

 

 

 

22

 

 

 

198

 

 

 

1,992

 

 

 

670

 

 

 

70

 

 

 

3,190

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

25,540

 

 

$

30,538

 

 

$

284,782

 

 

$

5,576

 

 

$

12,860

 

 

$

137,177

 

 

$

60,504

 

 

$

1,211

 

 

$

558,188

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,127

 

 

$

27,644

 

 

$

18,627

 

 

$

19,285

 

 

$

10,845

 

 

$

20,968

 

 

$

80,167

 

 

$

289

 

 

$

199,952

 

Special mention

 

 

903

 

 

 

395

 

 

 

 

 

 

 

 

 

 

 

 

168

 

 

 

755

 

 

 

 

 

 

2,221

 

Substandard

 

 

 

 

 

 

 

 

28

 

 

 

 

 

 

102

 

 

 

3,524

 

 

 

38

 

 

 

 

 

 

3,692

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

23,030

 

 

$

28,039

 

 

$

18,655

 

 

$

19,285

 

 

$

10,947

 

 

$

24,660

 

 

$

80,960

 

 

$

289

 

 

$

205,865

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10,865

 

 

$

8,113

 

 

$

5,653

 

 

$

8,144

 

 

$

1,621

 

 

$

4,228

 

 

$

60,921

 

 

$

55

 

 

$

99,600

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

259

 

 

 

 

 

 

292

 

Substandard

 

 

59

 

 

 

69

 

 

 

503

 

 

 

640

 

 

 

1,862

 

 

 

63

 

 

 

264

 

 

 

 

 

 

3,460

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

10,924

 

 

$

8,182

 

 

$

6,156

 

 

$

8,784

 

 

$

3,483

 

 

$

4,324

 

 

$

61,444

 

 

$

55

 

 

$

103,352

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

45,341

 

 

$

27,568

 

 

$

11,826

 

 

$

5,555

 

 

$

1,619

 

 

$

3,211

 

 

$

12,046

 

 

$

1

 

 

$

107,167

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

19

 

 

 

267

 

 

 

194

 

 

 

92

 

 

 

57

 

 

 

26

 

 

 

1

 

 

 

 

 

 

656

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

 

$

45,360

 

 

$

27,835

 

 

$

12,020

 

 

$

5,647

 

 

$

1,676

 

 

$

3,237

 

 

$

12,047

 

 

$

1

 

 

$

107,823

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

390,817

 

 

$

598,077

 

 

$

622,125

 

 

$

260,737

 

 

$

127,040

 

 

$

377,522

 

 

$

864,287

 

 

$

4,215

 

 

$

3,244,820

 

Special mention

 

 

903

 

 

 

2,432

 

 

 

135

 

 

 

 

 

 

 

 

 

1,597

 

 

 

3,522

 

 

 

 

 

 

8,589

 

Substandard

 

 

1,388

 

 

 

1,512

 

 

 

4,236

 

 

 

3,271

 

 

 

3,973

 

 

 

10,316

 

 

 

3,943

 

 

 

70

 

 

 

28,709

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

393,108

 

 

$

602,021

 

 

$

626,496

 

 

$

264,008

 

 

$

131,013

 

 

$

389,435

 

 

$

871,752

 

 

$

4,285

 

 

$

3,282,118

 

 

24


 

Based on the analysis performed at December 31, 2022, the risk category of loans, by type and year of origination is as follows.

December 31, 2022

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

432,196

 

 

$

252,616

 

 

$

188,897

 

 

$

92,290

 

 

$

114,415

 

 

$

171,498

 

 

$

462,140

 

 

$

741

 

 

$

1,714,793

 

Special mention

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

 

 

 

 

 

 

523

 

Substandard

 

 

 

 

 

3,049

 

 

 

244

 

 

 

144

 

 

 

 

 

 

2,515

 

 

 

 

 

 

 

 

 

5,952

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

432,196

 

 

$

255,787

 

 

$

189,141

 

 

$

92,434

 

 

$

114,415

 

 

$

174,414

 

 

$

462,140

 

 

$

741

 

 

$

1,721,268

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

172,912

 

 

$

79,782

 

 

$

65,915

 

 

$

39,487

 

 

$

6,712

 

 

$

5,089

 

 

$

189,998

 

 

$

6,654

 

 

$

566,549

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

674

 

 

 

3,851

 

 

 

 

 

 

 

 

 

4,525

 

Substandard

 

 

283

 

 

 

4,316

 

 

 

2,167

 

 

 

10,127

 

 

 

1,460

 

 

 

783

 

 

 

4,653

 

 

 

 

 

 

23,789

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

173,195

 

 

$

84,098

 

 

$

68,082

 

 

$

49,614

 

 

$

8,846

 

 

$

9,723

 

 

$

194,651

 

 

$

6,654

 

 

$

594,863

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

34,705

 

 

$

299,840

 

 

$

5,939

 

 

$

13,073

 

 

$

47,986

 

 

$

102,871

 

 

$

62,494

 

 

$

271

 

 

$

567,179

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

58

 

 

 

86

 

 

 

48

 

 

 

209

 

 

 

239

 

 

 

2,633

 

 

 

98

 

 

 

 

 

 

3,371

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

34,763

 

 

$

299,926

 

 

$

5,987

 

 

$

13,282

 

 

$

48,225

 

 

$

105,504

 

 

$

62,592

 

 

$

271

 

 

$

570,550

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

33,586

 

 

$

20,712

 

 

$

26,408

 

 

$

12,754

 

 

$

5,608

 

 

$

18,882

 

 

$

68,510

 

 

$

300

 

 

$

186,760

 

Special mention

 

 

874

 

 

 

 

 

 

2,493

 

 

 

 

 

 

 

 

 

604

 

 

 

5,983

 

 

 

 

 

 

9,954

 

Substandard

 

 

 

 

 

203

 

 

 

 

 

 

115

 

 

 

485

 

 

 

1,635

 

 

 

37

 

 

 

 

 

 

2,475

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

34,460

 

 

$

20,915

 

 

$

28,901

 

 

$

12,869

 

 

$

6,093

 

 

$

21,121

 

 

$

74,530

 

 

$

300

 

 

$

199,189

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

23,917

 

 

$

7,778

 

 

$

9,437

 

 

$

2,642

 

 

$

2,250

 

 

$

2,134

 

 

$

64,647

 

 

$

75

 

 

$

112,880

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

92

 

 

 

22

 

 

 

375

 

 

 

556

 

 

 

 

 

 

1,045

 

Substandard

 

 

 

 

 

1,003

 

 

 

1,838

 

 

 

2,044

 

 

 

386

 

 

 

213

 

 

 

594

 

 

 

 

 

 

6,078

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

23,917

 

 

$

8,781

 

 

$

11,275

 

 

$

4,778

 

 

$

2,658

 

 

$

2,722

 

 

$

65,797

 

 

$

75

 

 

$

120,003

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

56,497

 

 

$

17,460

 

 

$

8,415

 

 

$

3,235

 

 

$

1,370

 

 

$

3,396

 

 

$

14,955

 

 

$

 

 

$

105,328

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

17

 

 

 

148

 

 

 

54

 

 

 

81

 

 

 

13

 

 

 

34

 

 

 

 

 

 

 

 

 

347

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

 

$

56,514

 

 

$

17,608

 

 

$

8,469

 

 

$

3,316

 

 

$

1,383

 

 

$

3,430

 

 

$

14,955

 

 

$

 

 

$

105,675

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

753,813

 

 

$

678,188

 

 

$

305,011

 

 

$

163,481

 

 

$

178,341

 

 

$

303,870

 

 

$

862,744

 

 

$

8,041

 

 

$

3,253,489

 

Special mention

 

 

874

 

 

 

122

 

 

 

2,493

 

 

 

92

 

 

 

696

 

 

 

5,231

 

 

 

6,539

 

 

 

 

 

 

16,047

 

Substandard

 

 

358

 

 

 

8,805

 

 

 

4,351

 

 

 

12,720

 

 

 

2,583

 

 

 

7,813

 

 

 

5,382

 

 

 

 

 

 

42,012

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

755,045

 

 

$

687,115

 

 

$

311,855

 

 

$

176,293

 

 

$

181,620

 

 

$

316,914

 

 

$

874,665

 

 

$

8,041

 

 

$

3,311,548

 

 

25


 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the nine month period ending September 30, 2023.

 

September 30, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(9

)

 

$

(9

)

 

$

 

 

$

 

 

$

(18

)

Gross recoveries

 

 

 

 

 

64

 

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

83

 

Net charge-offs

 

$

 

 

$

64

 

 

$

 

 

$

 

 

$

(9

)

 

$

10

 

 

$

 

 

$

 

 

$

65

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(69

)

 

$

(10

)

 

$

(19

)

 

$

(2

)

 

$

(1,158

)

 

$

(1,216

)

 

$

 

 

$

(2,474

)

Gross recoveries

 

 

 

 

 

29

 

 

 

 

 

 

15

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

53

 

Net charge-offs

 

$

 

 

$

(40

)

 

$

(10

)

 

$

(4

)

 

$

(2

)

 

$

(1,149

)

 

$

(1,216

)

 

$

 

 

$

(2,421

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(52

)

 

$

(5

)

 

$

 

 

$

(57

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

 

 

 

60

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

8

 

 

$

(5

)

 

$

 

 

$

3

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(4

)

 

$

 

 

$

 

 

$

(4

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(107

)

 

$

 

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(108

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Net charge-offs

 

$

 

 

$

 

 

$

(107

)

 

$

 

 

$

 

 

$

154

 

 

$

 

 

$

 

 

$

47

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(168

)

 

$

(129

)

 

$

(84

)

 

$

(48

)

 

$

(46

)

 

$

(164

)

 

$

(59

)

 

$

 

 

$

(698

)

Gross recoveries

 

 

1

 

 

 

15

 

 

 

41

 

 

 

10

 

 

 

9

 

 

 

94

 

 

 

11

 

 

 

 

 

 

181

 

Net charge-offs

 

$

(167

)

 

$

(114

)

 

$

(43

)

 

$

(38

)

 

$

(37

)

 

$

(70

)

 

$

(48

)

 

$

 

 

$

(517

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(168

)

 

$

(198

)

 

$

(201

)

 

$

(67

)

 

$

(57

)

 

$

(1,388

)

 

$

(1,280

)

 

$

 

 

$

(3,359

)

Gross recoveries

 

 

1

 

 

 

108

 

 

 

41

 

 

 

25

 

 

 

9

 

 

 

341

 

 

 

11

 

 

 

 

 

 

536

 

Net charge-offs

 

$

(167

)

 

$

(90

)

 

$

(160

)

 

$

(42

)

 

$

(48

)

 

$

(1,047

)

 

$

(1,269

)

 

$

 

 

$

(2,823

)

Modifications to Debtors Experiencing Financial Difficulty

 

The Company adopted ASU 2022-02 Troubled Debt Restructurings and Vintage Disclosures, effective January 1, 2023, and this accounting guidance is applied prospectively. The following table presents the amortized cost basis of loans at September 30, 2023, that were both experiencing financial difficulty and modified during the three months ended September 30, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

September 30, 2023

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

4,896

 

 

 

4,896

 

 

0.84

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

458

 

 

 

 

 

 

 

 

 

458

 

 

0.22

%

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Total

 

$

 

 

$

458

 

 

$

 

 

$

4,896

 

 

$

5,354

 

 

0.16

%

 

The following table presents the amortized cost basis of loans at September 30, 2023, that were both experiencing financial difficulty and modified during the nine months ended September 30, 2023, by class and by type of modification.

September 30, 2023

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change, Payment Delay and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

355

 

 

$

355

 

 

0.02

%

Commercial and industrial

 

 

 

 

 

1,491

 

 

 

 

 

 

10,884

 

 

 

12,375

 

 

2.11

%

Residential real estate

 

 

 

 

 

163

 

 

 

 

 

 

12

 

 

 

175

 

 

0.03

%

Agricultural real estate

 

 

 

 

 

858

 

 

 

 

 

 

170

 

 

 

1,028

 

 

0.50

%

Agricultural

 

 

122

 

 

 

 

 

 

 

 

 

421

 

 

 

543

 

 

0.53

%

Consumer

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

24

 

 

0.02

%

Total

 

$

122

 

 

$

2,512

 

 

$

24

 

 

$

11,842

 

 

$

14,500

 

 

0.44

%

 

26


 

At September 30, 2023, there were $796 thousand in commitments to lend additional amounts on these loans.

The Company considers loans modified to borrowers in financial distress as loans that do not share similar risk characteristics with collectively evaluated loans at modification date for the purposes of calculating the allowance for credit losses. These loans will be evaluated for credit losses based on either discounted cash flows or the fair value of collateral at modification date; however, subsequent to the modification date these loans will be evaluated for credit losses as part of the collectively evaluated pools after a period of ongoing performance under the terms of the modified loan.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified during the three months ended September 30, 2023.

 

September 30, 2023

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

163

 

 

 

12

 

 

 

 

 

 

175

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Total

 

$

187

 

 

$

12

 

 

$

 

 

$

199

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended September 30, 2023.

 

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension in Years

 

Commercial real estate

 

$

 

 

 

 

%

 

 

Commercial and industrial

 

 

1,142

 

 

 

 

%

 

0.13

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

1.00

 

Agricultural

 

 

 

 

 

 

%

 

 

Consumer

 

 

 

 

 

 

%

 

 

Total loans

 

$

1,142

 

 

 

 

%

 

0.20

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the nine months ended September 30, 2023.

 

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension in Years

 

Commercial real estate

 

$

 

 

 

 

%

 

0.49

 

Commercial and industrial

 

 

1,142

 

 

 

 

%

 

1.13

 

Residential real estate

 

 

 

 

 

 

%

 

9.60

 

Agricultural real estate

 

 

 

 

 

 

%

 

0.99

 

Agricultural

 

 

 

 

 

 

%

 

0.58

 

Consumer

 

 

 

 

 

 

%

 

2.16

 

Total loans

 

$

1,142

 

 

 

 

%

 

1.19

 

Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit loss expense recognized within other non-interest expense on the consolidated statements of income and included in other liabilities on the consolidated balance sheets.

27


 

The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the class of loan the commitments would be classified as if funded.

The following table lists allowance for credit losses on off-balance-sheet credit exposures as of September 30, 2023, and December 31, 2022.

 

 

Allowance for
Credit Losses

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Commercial real estate

 

$

311

 

 

$

336

 

Commercial and industrial

 

 

854

 

 

 

700

 

Residential real estate

 

 

38

 

 

 

45

 

Agricultural

 

 

8

 

 

 

3

 

Consumer

 

 

246

 

 

 

269

 

Total allowance for credit losses

 

$

1,457

 

 

$

1,353

 

 

NOTE 4 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to interest-rate risk primarily from the effect of interest rate changes on its interest-earning assets and its sources of funding these assets. The Company will periodically enter into interest rate swaps or interest rate caps/floors to manage certain interest rate risk exposure.

Interest Rate Swaps Designated as Fair Value Hedges

The Company periodically enters into interest rate swaps to hedge the fair value of certain commercial real estate loans. These transactions are designated as fair value hedges. In this type of transaction, the Company typically receives from the counterparty a variable-rate cash flow based on the one-month LIBOR plus a spread to this index and pays a fixed-rate cash flow equal to the customer loan rate, rate resets subsequent to June 30, 2023, are based on one-month SOFR. At September 30, 2023, the portfolio of interest rate swaps had a weighted average maturity of 7.19 years, a weighted average pay rate of 4.60% and a weighted average rate received of 8.47%. At December 31, 2022, the portfolio of interest rate swaps had a weighted average maturity of 8.5 years, a weighted average pay rate of 4.53% and a weighted average rate received of 7.13%.

Interest Rate Swaps Designated as Cash Flow Hedges

The Company has entered into cash flow hedges to hedge future cash flows related to subordinated notes interest expense and prime rate adjustable rate loans interest income. These agreements are designated as cash flow hedges and are marked to market through other comprehensive income.

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

Subordinated note hedges

 

 

12.0

 

 

 

2.81

%

 

 

7.47

%

 

 

12.7

 

 

 

2.81

%

 

 

6.57

%

Variable rate FHLB advance hedges

 

 

2.5

 

 

 

3.59

%

 

 

5.31

%

 

 

 

 

 

%

 

 

%

Prime based receivable loan hedges

 

 

0.3

 

 

 

8.50

%

 

 

5.60

%

 

 

1.3

 

 

 

7.50

%

 

 

5.60

%

Total cash flow hedges

 

 

1.6

 

 

 

6.43

%

 

 

5.54

%

 

 

1.8

 

 

 

7.28

%

 

 

5.65

%

 

Stand-Alone Derivatives

The Company periodically enters into interest rate swaps with our borrowers and simultaneously enters into swaps with a counterparty with offsetting terms for the purpose of providing our borrowers long-term fixed rate loans, in addition to stand alone interest-rate swaps designed to offset the economic impact of fixed rate loans. Neither swap is designated as a hedge, and both are marked to market through earnings. At September 30, 2023, this portfolio of interest rate swaps had a weighted average maturity of 4.88 years, weighted average pay rate of 8.30% and a weighted average rate received of 8.44%. At December 31, 2022, this portfolio of interest rate swaps had a weighted average maturity of 5.6 years, weighted average pay rate of 6.96% and weighted average rate received of 7.06%.

28


 

Reconciliation of Derivative Fair Values and Gains/(Losses)

The notional amount of a derivative contract is a factor in determining periodic interest payments or cash flows received or paid. The notional amount of derivatives serves as a level of involvement in various types of derivatives. The notional amount does not represent the Company’s overall exposure to credit or market risk, generally, the exposure is significantly smaller.

The following table shows the notional balances and fair values (including net accrued interest) of the derivatives outstanding by derivative type at September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

15,647

 

 

$

2,059

 

 

$

 

 

$

21,528

 

 

$

2,425

 

 

$

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

257,500

 

 

 

2,557

 

 

 

 

 

 

157,500

 

 

 

2,120

 

 

 

4,457

 

Total derivatives designated as hedging relationships

 

 

273,147

 

 

 

4,616

 

 

 

 

 

 

179,028

 

 

 

4,545

 

 

 

4,457

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

181,799

 

 

 

5,530

 

 

 

4,870

 

 

 

184,277

 

 

 

4,191

 

 

 

3,555

 

Total derivatives not designated as hedging
   instruments

 

 

181,799

 

 

 

5,530

 

 

 

4,870

 

 

 

184,277

 

 

 

4,191

 

 

 

3,555

 

Total

 

$

454,946

 

 

 

10,146

 

 

 

4,870

 

 

$

363,305

 

 

 

8,736

 

 

 

8,012

 

Cash collateral

 

 

 

 

 

 

 

 

9,562

 

 

 

 

 

 

 

 

 

2,860

 

Netting adjustments

 

 

 

 

 

(9,329

)

 

 

(9,329

)

 

 

 

 

 

(7,336

)

 

 

(7,336

)

Net amount presented in Balance Sheet

 

 

 

 

$

817

 

 

$

5,103

 

 

 

 

 

$

1,400

 

 

$

3,536

 

The table below lists designated and qualifying hedged items in fair value hedges at September 30, 2023, and December 31, 2022.

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

Commercial real estate loans

 

$

15,445

 

 

$

(2,362

)

 

$

(458

)

 

$

17,202

 

 

$

(2,384

)

 

$

 

Total

 

$

15,445

 

 

$

(2,362

)

 

$

(458

)

 

$

17,202

 

 

$

(2,384

)

 

$

 

 

The Company reports hedging derivative gains (losses) as adjustments to loan interest income and loan interest expense along with the related net interest settlements. The non-hedging derivative gains (losses) and related net interest settlements for economic derivatives are reported in other income.

29


 

For the three and nine months period ended September 30, 2023, and 2022, the Company recorded net gains (losses) on derivatives and hedging activities as shown in the table below.

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

(5

)

 

$

46

 

 

$

5

 

 

$

148

 

Total net gain (loss) related to derivatives designated as hedging instruments

 

 

(5

)

 

 

46

 

 

 

5

 

 

 

148

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

Total net gain (loss) related to derivatives designated as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Total net gains (losses) related to hedging relationships

 

 

(5

)

 

 

46

 

 

 

5

 

 

 

148

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

203

 

 

 

402

 

 

 

407

 

 

 

1,544

 

Total net gains (losses) related to derivatives not
   designated as hedging instruments

 

 

203

 

 

 

402

 

 

 

407

 

 

 

1,544

 

Net gains (losses) on derivatives and hedging activities

 

$

198

 

 

$

448

 

 

$

412

 

 

$

1,692

 

 

The following tables show the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the three month periods ended September 30, 2023, and 2022.

 

 

 

September 30, 2023

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

133

 

 

$

(138

)

 

$

(5

)

 

$

247

 

Total

 

$

133

 

 

$

(138

)

 

$

(5

)

 

$

247

 

 

 

 

September 30, 2022

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

761

 

 

$

(715

)

 

$

46

 

 

$

(154

)

Total

 

$

761

 

 

$

(715

)

 

$

46

 

 

$

(154

)

 

The following tables show the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the nine month periods ended September 30, 2023, and 2022.

 

 

 

September 30, 2023

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

(3

)

 

$

(2

)

 

$

(5

)

 

$

551

 

Total

 

$

(3

)

 

$

(2

)

 

$

(5

)

 

$

551

 

 

30


 

 

 

September 30, 2022

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

2,840

 

 

$

(2,692

)

 

$

148

 

 

$

(626

)

Total

 

$

2,840

 

 

$

(2,692

)

 

$

148

 

 

$

(626

)

The following tables show the recorded net gains or (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on the Company's net interest income for the three month periods ended September 30, 2023, and 2022.

 

 

 

September 30, 2023

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

1,035

 

 

$

781

 

 

$

(1,083

)

FHLB advance hedges

 

 

545

 

 

 

412

 

 

 

421

 

Subordinated note hedges

 

 

414

 

 

 

311

 

 

 

92

 

Total

 

$

1,994

 

 

$

1,504

 

 

$

(570

)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

(2,542

)

 

$

1,913

 

 

$

(135

)

FHLB advance hedges

 

 

 

 

 

 

 

 

 

Subordinated note hedges

 

 

393

 

 

 

(296

)

 

 

(23

)

Total

 

$

(2,149

)

 

$

1,617

 

 

$

(158

)

 

The following tables show the recorded net gains or (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on the Company's net interest income for the nine month periods ended September 30, 2023, and 2022.

 

 

September 30, 2023

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

1,991

 

 

$

1,492

 

 

$

(2,833

)

FHLB advance hedges

 

 

2,577

 

 

 

1,946

 

 

 

803

 

Subordinated note hedges

 

 

340

 

 

 

256

 

 

 

157

 

Total

 

$

4,908

 

 

$

3,694

 

 

$

(1,873

)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

(4,151

)

 

$

3,124

 

 

$

(603

)

FHLB advance hedges

 

 

 

 

 

 

 

 

 

Subordinated note hedges

 

 

1,535

 

 

 

(1,144

)

 

 

(21

)

Total

 

$

(2,616

)

 

$

1,980

 

 

$

(624

)

 

31


 

 

 

 

NOTE 5 – LEASE OBLIGATIONS

Right-of-use asset and lease obligations by type of property for the periods ended September 30, 2023, and December 31, 2022, are listed below.

September 30, 2023

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

4,584

 

 

$

4,593

 

 

 

13.3

 

 

 

2.29

%

Total operating leases

 

$

4,584

 

 

$

4,593

 

 

 

13.3

 

 

 

2.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use-asset reported in other assets

 

$

2,692

 

 

 

 

 

 

 

 

 

 

Right-of-use-asset not in operation, reported in other real estate owned

 

 

1,892

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,584

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

5,256

 

 

$

5,294

 

 

 

13.2

 

 

 

2.32

%

Total operating leases

 

$

5,256

 

 

$

5,294

 

 

 

13.2

 

 

 

2.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use-asset reported in other assets

 

$

3,185

 

 

 

 

 

 

 

 

 

 

Right-of-use-asset not in operation, reported in other real estate owned

 

 

2,071

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,256

 

 

 

 

 

 

 

 

 

 

During the quarter ended June 30, 2022, one of our bank locations became non-operational. The right-of-use-asset for this location was transferred to other real estate owned, the weighted average lease term is 7.5 years.

Operating lease costs for the three and nine months ended September 30, 2023, and 2022, are listed below.

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease cost

 

$

177

 

 

$

213

 

 

$

585

 

 

$

632

 

Short-term lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Variable lease cost

 

 

34

 

 

 

17

 

 

 

62

 

 

 

44

 

Total operating lease cost

 

$

211

 

 

$

230

 

 

$

647

 

 

$

676

 

 

32


 

There were no sale and leaseback transactions, leverage leases, lease transactions with related parties or leases that had not yet commenced during the three or nine month periods ended September 30, 2023.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is listed below.

Lease Payments

 

September 30,
2023

 

Due in one year or less

 

$

481

 

Due after one year through two years

 

 

521

 

Due after two years through three years

 

 

522

 

Due after three years through four years

 

 

522

 

Due after four years through five years

 

 

524

 

Thereafter

 

 

2,975

 

Total undiscounted cash flows

 

 

5,545

 

Discount on cash flows

 

 

(952

)

Total operating lease liability

 

$

4,593

 

 

NOTE 6 – BORROWINGS

Federal funds purchased and retail repurchase agreements

Federal funds purchased and retail repurchase agreements as of September 30, 2023, and December 31, 2022, are listed below.

 

 

September 30,
2023

 

 

December 31,
2022

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

 

39,701

 

 

 

46,478

 

Securities sold under agreements to repurchase (retail repurchase agreements) consist of obligations of the Company to other parties. The obligations are secured by residential mortgage-backed securities held by the Company with a fair value of $44,873 and $55,289 at September 30, 2023, and December 31, 2022. The agreements are on a day-to-day basis and can be terminated on demand.

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at September 30, 2023, and December 31, 2022.

 

 

September 30,
2023

 

 

December 31,
2022

 

Average daily balance during the period

 

$

43,324

 

 

$

53,337

 

Average interest rate during the period

 

 

1.36

%

 

 

0.42

%

Maximum month-end balance year-to-date

 

$

46,798

 

 

$

64,323

 

Weighted average interest rate at period-end

 

 

1.47

%

 

 

0.72

%

Federal Home Loan Bank advances

Federal Home Loan Bank advances include both draws against the Company’s line of credit and fixed rate term advances.

Federal Home Loan Bank advances as of September 30, 2023, and December 31, 2022, are as follows.

 

 

September 30,
2023

 

 

December 31, 2022

 

Federal Home Loan Bank line of credit advances

 

$

 

 

$

138,864

 

Federal Home Loan Bank fixed-rate term advances

 

 

100,000

 

 

 

 

Total Federal Home Loan Bank advances

 

$

100,000

 

 

$

138,864

 

 

At September 30, 2023, and December 31, 2022, the Company had undisbursed advance commitments (letters of credit) with the Federal Home Loan Bank of $40,807 and $18,305. These letters of credit were obtained in lieu of pledging securities to secure public fund deposits that are over the FDIC insurance limit.

33


 

The advances, Mortgage Partnership Finance credit enhancement obligations and letters of credit were collateralized by certain qualifying loans of $869,176 and securities of $65,125 for a total of $934,301 at September 30, 2023, and qualifying loans of $744,125 and securities of $74,083 for a total of $818,208 at December 31, 2022. Based on this collateral and the Company’s holdings of Federal Home Loan Bank stock, the Company was eligible to borrow an additional $792,317 and $659,695 at September 30, 2023, and December 31, 2022.

Federal Reserve Bank borrowings

At September 30, 2023, and December 31, 2022, the Company had a borrowing capacity of $478,720 and $330,077, for which the Company has pledged loans with an outstanding balance of $392,718 and $390,102 and securities with a fair value of $147,642 and $33,235. There was $140,000 in borrowings secured from this facility under the Federal Reserve's Bank Term Funding Program with a rate of 4.38% and a maturity date of March 22, 2024. The Company can repay this borrowing at any time without penalties or fees. There were no outstanding borrowings at December 31, 2022.

Bank stock loan

The Company entered into an agreement with an unaffiliated financial institution that provided for a maximum borrowing facility of $40,000, secured by the Company’s stock in Equity Bank. Each draw of funds on the facility will create a separate note that is repayable over a term of five years. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.50%. Accrued interest and principal payments will be due quarterly with one final payment of unpaid principal and interest due at the end of the five-year term of each separate note.

The loan was renewed and amended on February 11, 2022, with a new maturity date of February 11, 2023. With this amendment, the maximum borrowing amount was decreased from $40,000 to $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

The loan was renewed on February 10, 2023, with a new maturity date of February 10, 2024. With this renewal, the maximum borrowing amount will remain at $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

There were no outstanding principal balances on the bank stock loan at September 30, 2023, and December 31, 2022.

The terms of the borrowing facility require the Company and Equity Bank to maintain minimum capital ratios and other covenants. In the event of default, the lender has the option to declare all outstanding balances immediately due. The Company believes it is in compliance with the terms of the borrowing facility and has not been otherwise notified of noncompliance.

Subordinated debt

Subordinated debt as of September 30, 2023, and December 31, 2022, are listed below.

 

 

September 30,
2023

 

 

December 31,
2022

 

Subordinated debentures

 

$

23,508

 

 

$

23,255

 

Subordinated notes

 

 

73,279

 

 

 

73,137

 

Total

 

$

96,787

 

 

$

96,392

 

 

Subordinated debentures

In conjunction with prior acquisitions, the Company assumed certain subordinated debentures owed to special purpose unconsolidated subsidiaries that are controlled by the Company. These subordinated debentures have the same terms as the trust preferred securities issued by the special purpose unconsolidated subsidiaries.

FCB Capital Trust II (“CTII”): The trust preferred securities issued by CTII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 2.00%; however on October 12, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 2.00 % on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on April 15, 2035, or upon earlier redemption.

34


 

FCB Capital Trust III (“CTIII”): The trust preferred securities issued by CTIII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.89%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.89% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on June 15, 2037, or upon earlier redemption.

Community First (AR) Statutory Trust I (“CFSTI”): The trust preferred securities issued by CFSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 3.25%; however on September 26, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 3.25% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on December 26, 2032, or upon earlier redemption.

American State Bank Statutory Trust I (“ASBSTI”): The trust preferred securities issued by ASBSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.80%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.80% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on September 15, 2035, or upon earlier redemption.

Subordinated debentures as of September 30, 2023, and December 31, 2022, are listed below.

 

 

September 30,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

7.57

%

 

 

11.5

 

CTIII subordinated debentures

 

 

5,155

 

 

 

7.56

%

 

 

13.7

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

8.91

%

 

 

9.2

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

7.47

%

 

 

12.0

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,844

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,508

 

 

 

 

 

 

 

 

 

 

December 31,
2022

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

6.08

%

 

12.3

 

CTIII subordinated debentures

 

 

5,155

 

 

 

6.66

%

 

 

14.5

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

7.97

%

 

 

10.0

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

6.57

%

 

 

12.7

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(5,097

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,255

 

 

 

 

 

 

 

 

35


 

Subordinated notes

On June 29, 2020, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $42,000 in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated notes due 2030. The notes were issued under an Indenture, dated as of June 29, 2020 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The notes will mature on June 30, 2030. From June 29, 2020, through June 29, 2025, the Company will pay interest on the notes semi-annually in arrears on June 30 and December 30 of each year, commencing on December 30, 2020, at a fixed interest rate of 7.00%. Beginning June 30, 2025, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 688 basis points. Interest payments during the floating-rate period will be paid quarterly in arrears on March 30, June 30, September 30 and December 30 of each year, commencing on September 30, 2025. On July 23, 2020, the Company closed on an additional $33,000 of subordinated notes with the same terms as the June 29, 2020, issue.

Subordinated notes as of September 30, 2023, are listed below.

 

 

September 30,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

6.8

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,721

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,279

 

 

 

 

 

 

 

Subordinated notes as of December 31, 2022, are listed below.

 

 

December 31,
2022

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

7.5

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,863

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,137

 

 

 

 

 

 

 

 

Future principal repayments

Future principal repayments of the September 30, 2023, outstanding balances are as follows.

 

 

Retail Repurchase Agreements

 

 

FHLB Advances

 

 

Subordinated Debentures

 

 

Subordinated Notes

 

 

FRB Borrowings

 

 

Total

 

Due in one year or less

 

$

39,701

 

 

$

100,000

 

 

$

 

 

$

 

 

$

140,000

 

 

$

279,701

 

Due after one year through two years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after two years through three years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after three years through four years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after four years through five years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

28,352

 

 

 

75,000

 

 

 

 

 

 

103,352

 

Total

 

$

39,701

 

 

$

100,000

 

 

$

28,352

 

 

$

75,000

 

 

$

140,000

 

 

$

383,053

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

Preferred stock

The Company’s articles of incorporation provide for the issuance of shares of preferred stock. At September 30, 2023, and December 31, 2022, there was no preferred stock outstanding.

36


 

Common stock

The Company’s articles of incorporation provide for the issuance of 45,000,000 shares of Class A voting common stock (“Class A common stock”) and 5,000,000 shares of Class B non-voting common stock (“Class B common stock”), both of which have a par value of $0.01 per share.

The following table presents shares that were issued, held in treasury or were outstanding at September 30, 2023, and December 31, 2022.

 

 

September 30,
2023

 

 

December 31,
2022

 

Class A common stock – issued

 

 

20,445,428

 

 

 

20,277,910

 

Class A common stock – held in treasury

 

 

(5,016,964

)

 

 

(4,347,798

)

Class A common stock – outstanding

 

 

15,428,464

 

 

 

15,930,112

 

Class B common stock – issued

 

 

234,903

 

 

 

234,903

 

Class B common stock – held in treasury

 

 

(234,903

)

 

 

(234,903

)

Class B common stock – outstanding

 

 

 

 

 

 

Treasury stock is stated at cost, determined by the first-in first-out method.

In 2019, the Company’s Board of Directors adopted the Equity Bancshares, Inc. 2019 Employee Stock Purchase Plan (“ESPP”). The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each offering period. ESPP compensation expense of $17 and $94 was recorded for the three and nine months ended September 30, 2023. ESPP compensation expense of $30 and $108 was recorded for the three and nine months ended September 30, 2022. The following table presents the offering periods and costs associated with this program during the reporting period.

Offering Period

 

Shares Purchased

 

 

Cost Per Share

 

 

Compensation Expense

 

August 15, 2021 to February 14, 2022

 

 

14,274

 

 

$

27.37

 

 

$

69

 

February 15, 2022 to August 14, 2022

 

 

14,555

 

 

 

27.61

 

 

 

84

 

August 15, 2022 to February 14, 2023

 

 

17,058

 

 

 

26.18

 

 

 

81

 

February 15, 2023 to August 14, 2023

 

 

14,548

 

 

 

22.34

 

 

 

57

 

In September of 2021, the Company’s Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock, from time to time, beginning October 29, 2021, and concluding October 28, 2022. The repurchase program did not obligate the Company to acquire a specific dollar amount or number of shares and it may be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2022 and 2021, the Company repurchased a total of 1,000,000 shares of the Company’s outstanding common stock at an average price paid of $32.11 per share.

In September of 2022, the Company's Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock, from time to time, beginning October 1, 2022, and concluding on September 30, 2023. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and it could be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2022, and 2023, the Company repurchased a total of 832,893 shares of the Company’s outstanding common stock at an average price paid of $27.89 per share. At September 30, 2023, there are 167,107 shares remaining under the program that expired on September 30, 2023.

 

On July 26, 2023, the Board of Directors of Equity Bancshares, Inc. approved a share repurchase plan for up to 1,000,000 shares of outstanding common stock beginning on October 1, 2023, and concluding on September 30, 2024. The repurchase program does not obligate Equity to acquire a specific dollar amount or number of shares, and it may be extended, modified or discontinued at any time without notice. Non-objection from the Federal Reserve Bank of Kansas City related to this repurchase plan was received September 27, 2023.

 

Accumulated other comprehensive income (loss)

At September 30, 2023, and December 31, 2022, accumulated other comprehensive income (loss) consisted of (i) the after-tax effect of unrealized gains (losses) on available-for-sale securities and (ii) unrealized gains (losses) on cash flow hedges.

37


 

Components of accumulated other comprehensive income as of September 30, 2023, and December 31, 2022, are listed below.

 

 

Available-for-
Sale
Securities

 

 

Cash Flow Hedges

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

September 30, 2023

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(163,681

)

 

$

2,045

 

 

$

(161,636

)

Tax effect

 

 

40,095

 

 

 

(506

)

 

 

39,589

 

 

 

$

(123,586

)

 

$

1,539

 

 

$

(122,047

)

December 31, 2022

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(148,029

)

 

$

(2,863

)

 

$

(150,892

)

Tax effect

 

 

36,673

 

 

 

708

 

 

 

37,381

 

 

 

$

(111,356

)

 

$

(2,155

)

 

$

(113,511

)

NOTE 8 – REGULATORY MATTERS

Banks and bank holding companies (on a consolidated basis) are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The Basel III rules require banks to maintain a Common Equity Tier 1 capital ratio of 6.5%, a total Tier 1 capital ratio of 8%, a total capital ratio of 10% and a leverage ratio of 5% to be deemed “well capitalized” for purposes of certain rules and prompt corrective action requirements. The risk-based ratios include a “capital conservation buffer” of 2.5% which can limit certain activities of an institution, including payment of dividends, share repurchases and discretionary bonuses to executive officers, if its capital level is below the buffer amount. Management believes as of September 30, 2023, the Company and Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as are asset growth and acquisitions, and capital restoration plans are required.

As of September 30, 2023, the most recent notifications from the federal regulatory agencies categorized Equity Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Equity Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed Equity Bank’s category.

The Company’s and Equity Bank’s capital amounts and ratios at September 30, 2023, and December 31, 2022, are presented in the table below. The Company was able to take advantage of the accumulated other comprehensive income exception on capital calculations that was made available by regulators in order to maintain strong regulatory ratios. Ratios provided for Equity Bancshares, Inc. represent the ratios of the Company on a consolidated basis.

38


 

 

 

Actual

 

 

Minimum Required for
Capital Adequacy Under Basel III

 

 

To Be Well
Capitalized Under
Prompt Corrective
Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

620,751

 

 

 

16.42

%

 

$

396,873

 

 

 

10.50

%

$

 

N/A

 

 

N/A

 

Equity Bank

 

 

599,515

 

 

 

15.88

%

 

 

396,321

 

 

 

10.50

%

 

 

377,448

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

501,829

 

 

 

13.27

%

 

 

321,278

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

553,872

 

 

 

14.67

%

 

 

320,831

 

 

 

8.50

%

 

 

301,959

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

478,321

 

 

 

12.65

%

 

 

264,582

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

553,872

 

 

 

14.67

%

 

 

264,214

 

 

 

7.00

%

 

 

245,341

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

501,829

 

 

 

9.77

%

 

 

205,421

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

553,872

 

 

 

10.80

%

 

 

205,110

 

 

 

4.00

%

 

 

256,388

 

 

 

5.00

%

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

603,593

 

 

 

16.08

%

 

$

394,072

 

 

 

10.50

%

$

 

N/A

 

 

N/A

 

Equity Bank

 

 

588,165

 

 

 

15.71

%

 

 

393,168

 

 

 

10.50

%

 

 

374,445

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

483,539

 

 

 

12.88

%

 

 

319,011

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

541,354

 

 

 

14.46

%

 

 

318,279

 

 

 

8.50

%

 

 

299,556

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

460,285

 

 

 

12.26

%

 

 

262,715

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

541,354

 

 

 

14.46

%

 

 

262,112

 

 

 

7.00

%

 

 

243,390

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

483,539

 

 

 

9.61

%

 

 

201,288

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

541,354

 

 

 

10.77

%

 

 

201,066

 

 

 

4.00

%

 

 

251,332

 

 

 

5.00

%

 

Equity Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.

 

NOTE 9 – EARNINGS PER SHARE

The following table presents earnings per share for the three and nine months ended September 30, 2023, and 2022.

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,
2023

 

 

September 30,
2022

 

 

September 30,
2023

 

 

September 30,
2022

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

12,341

 

 

$

15,171

 

 

$

36,120

 

 

$

46,080

 

Weighted average common shares outstanding

 

 

15,404,882

 

 

 

16,056,366

 

 

 

15,570,357

 

 

 

16,301,500

 

Weighted average vested restricted stock units

 

 

110

 

 

 

292

 

 

 

5,374

 

 

 

2,086

 

Weighted average shares

 

 

15,404,992

 

 

 

16,056,658

 

 

 

15,575,731

 

 

 

16,303,586

 

Basic earnings (loss) per common share

 

$

0.80

 

 

$

0.94

 

 

$

2.32

 

 

$

2.83

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

12,341

 

 

$

15,171

 

 

$

36,120

 

 

$

46,080

 

Weighted average common shares outstanding for:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

 

15,404,992

 

 

 

16,056,658

 

 

 

15,575,731

 

 

 

16,303,586

 

Dilutive effects of the assumed exercise of stock options

 

 

33,189

 

 

 

88,530

 

 

 

37,550

 

 

 

95,435

 

Dilutive effects of the assumed vesting of restricted stock units

 

 

66,892

 

 

 

126,138

 

 

 

76,193

 

 

 

115,844

 

Dilutive effects of the assumed exercise of ESPP purchases

 

 

2,099

 

 

 

1,905

 

 

 

2,831

 

 

 

1,922

 

Average shares and dilutive potential common shares

 

 

15,507,172

 

 

 

16,273,231

 

 

 

15,692,305

 

 

 

16,516,787

 

Diluted earnings (loss) per common share

 

$

0.80

 

 

$

0.93

 

 

$

2.30

 

 

$

2.79

 

 

39


 

 

Average shares not included in the computation of diluted earnings per share because they were antidilutive are shown in the following table as of September 30, 2023, and 2022.

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,
2023

 

 

September 30,
2022

 

 

September 30,
2023

 

 

September 30,
2022

 

Stock options

 

 

280,814

 

 

 

275,471

 

 

 

268,713

 

 

 

204,982

 

Restricted stock units

 

 

122,074

 

 

 

1

 

 

 

129,160

 

 

 

 

Total antidilutive shares

 

 

402,888

 

 

 

275,472

 

 

 

397,873

 

 

 

204,982

 

 

NOTE 10 – FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels of inputs that may be used to measure fair values are defined as follows.

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Level 1 inputs are considered to be the most transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (Level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. Although, in some instances, third party price indications may be available, limited trading activity can challenge the implied value of those quotations.

The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the hierarchy.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The fair values of securities available-for-sale and equity securities with readily determinable fair value are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as Level 1. For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities, generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The Company’s available-for-sale securities, including U.S. Government sponsored entity securities, residential mortgage-backed securities (all of which are issued or guaranteed by government sponsored agencies), private-label residential mortgage-backed securities,corporate securities, Small Business Administration securities, and State and Political Subdivision securities are classified as Level 2.

The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate yield curves (Level 2 inputs) adjusted for credit risk attributable to the seller of the interest rate derivative. Cash collateral received from or delivered to a derivative counterparty is classified as Level 1.

40


 

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables as of September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

105,586

 

 

$

 

U.S. Treasury securities

 

 

233,912

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

 

 

 

442,421

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

144,835

 

 

 

 

Corporate

 

 

 

 

 

49,701

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

10,148

 

 

 

 

State and political subdivisions

 

 

 

 

 

70,406

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

10,146

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(9,329

)

 

 

 

 

 

 

Total derivative assets

 

 

(9,329

)

 

 

10,146

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

609

 

 

 

 

 

 

 

Total other assets

 

 

609

 

 

 

 

 

 

 

Total assets

 

$

225,192

 

 

$

833,243

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

4,870

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

233

 

 

 

 

 

 

 

Total derivative liabilities

 

 

233

 

 

 

4,870

 

 

 

 

Total liabilities

 

$

233

 

 

$

4,870

 

 

$

 

 

41


 

 

 

December 31, 2022

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

106,406

 

 

$

 

U.S. Treasury securities

 

 

232,158

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-
   backed securities

 

 

 

 

 

498,606

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

163,560

 

 

 

 

Corporate

 

 

 

 

 

52,374

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

12,181

 

 

 

 

State and political subdivisions

 

 

 

 

 

119,105

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

8,736

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(7,336

)

 

 

 

 

 

 

Total derivative assets

 

 

(7,336

)

 

 

8,736

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

570

 

 

 

 

 

 

 

Total other assets

 

 

570

 

 

 

 

 

 

 

Total assets

 

$

225,392

 

 

$

960,968

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

8,012

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

(4,476

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(4,476

)

 

 

8,012

 

 

 

 

Total liabilities

 

$

(4,476

)

 

$

8,012

 

 

$

 

There were no material transfers between levels during the nine months ended September 30, 2023, or the year ended December 31, 2022. The Company’s policy is to recognize transfers into or out of a level as of the end of a reporting period.

Fair Value of Assets and Liabilities Measured on a Non-recurring Basis

Certain assets are measured at fair value on a non-recurring basis when there is evidence of loans individually assessed for credit losses. The fair value of loans individually assessed for credit losses with specific allowance for credit losses are generally based on recent real estate appraisals of the collateral. Declines in the fair values of other real estate owned, subsequent to their initial acquisitions, are also based on recent real estate appraisals less estimated selling costs.

Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments made to real estate appraisals and other loan valuations are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Assets measured at fair value on a non-recurring basis are summarized below as of September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

1,079

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,239

 

Residential real estate

 

 

 

 

 

 

 

 

2,347

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,660

 

Other

 

 

 

 

 

 

 

 

2,293

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,263

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

 

42


 

 

 

December 31, 2022

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

617

 

Commercial and industrial

 

 

 

 

 

 

 

 

4,747

 

Residential real estate

 

 

 

 

 

 

 

 

2,395

 

Agricultural real estate

 

 

 

 

 

 

 

 

1,253

 

Other

 

 

 

 

 

 

 

 

1,871

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

792

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

The Company did not record any liabilities for which the fair value was measured on a non-recurring basis at September 30, 2023, or December 31, 2022.

Valuations of individually evaluated loans and other real estate owned utilize third party appraisals or broker price opinions and were classified as Level 3 due to the significant judgment involved. Appraisals may include the utilization of unobservable inputs, subjective factors and utilize quantitative data to estimate fair market value.

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy as of September 30, 2023, and December 31, 2022.

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted average) or Multiple of Earnings

September 30, 2023

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

11,618

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 56%
  (30%)

Individually evaluated other real estate owned

 

$

1,433

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 23%
  (14%)

December 31, 2022

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

10,883

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

10% - 51%
  (31%)

Individually evaluated other real estate owned

 

$

962

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

3% - 24%
  (13%)

43


 

Carrying amount and estimated fair values of financial instruments at period end were as follows for September 30, 2023, and December 31, 2022.

 

 

September 30, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

199,017

 

 

$

199,017

 

 

$

199,017

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,057,009

 

 

 

1,057,009

 

 

 

233,912

 

 

 

823,097

 

 

 

 

Held-to-maturity securities

 

 

2,212

 

 

 

2,124

 

 

 

 

 

 

2,124

 

 

 

 

Loans held for sale

 

 

627

 

 

 

627

 

 

 

 

 

 

627

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,237,932

 

 

 

3,161,093

 

 

 

 

 

 

 

 

 

3,161,093

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

20,780

 

 

 

20,780

 

 

 

 

 

 

20,780

 

 

 

 

Interest receivable

 

 

23,621

 

 

 

23,621

 

 

 

 

 

 

23,621

 

 

 

 

Derivative assets

 

 

10,146

 

 

 

10,146

 

 

 

 

 

 

10,146

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(9,329

)

 

 

(9,329

)

 

 

(9,329

)

 

 

 

 

 

 

Total derivative assets

 

 

817

 

 

 

817

 

 

 

(9,329

)

 

 

10,146

 

 

 

 

Equity securities with readily determinable fair value

 

 

609

 

 

 

609

 

 

 

609

 

 

 

 

 

 

 

Total assets

 

$

4,542,624

 

 

$

4,465,697

 

 

$

424,209

 

 

$

880,395

 

 

$

3,161,093

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,082,170

 

 

$

4,075,032

 

 

$

 

 

$

4,075,032

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

39,701

 

 

 

39,701

 

 

 

 

 

 

39,701

 

 

 

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Federal Reserve Bank borrowings

 

 

140,000

 

 

 

140,000

 

 

 

 

 

 

140,000

 

 

 

 

Subordinated debentures

 

 

23,508

 

 

 

23,508

 

 

 

 

 

 

23,508

 

 

 

 

Subordinated notes

 

 

73,279

 

 

 

71,029

 

 

 

 

 

 

71,029

 

 

 

 

Contractual obligations

 

 

29,019

 

 

 

29,019

 

 

 

 

 

 

29,019

 

 

 

 

Interest payable

 

 

11,138

 

 

 

11,138

 

 

 

 

 

 

11,138

 

 

 

 

Derivative liabilities

 

 

4,870

 

 

 

4,870

 

 

 

 

 

 

4,870

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

233

 

 

 

233

 

 

 

233

 

 

 

 

 

 

 

Total derivative liabilities

 

 

5,103

 

 

 

5,103

 

 

 

233

 

 

 

4,870

 

 

 

 

Total liabilities

 

$

4,503,918

 

 

$

4,494,530

 

 

$

233

 

 

$

4,494,297

 

 

$

 

 

44


 

 

 

December 31, 2022

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

104,428

 

 

$

104,428

 

 

$

104,428

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,184,390

 

 

 

1,184,390

 

 

 

232,158

 

 

 

952,232

 

 

 

 

Held-to-maturity securities

 

 

1,948

 

 

 

1,973

 

 

 

 

 

 

1,973

 

 

 

 

Loans held for sale

 

 

349

 

 

 

349

 

 

 

 

 

 

349

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,265,701

 

 

 

3,251,129

 

 

 

 

 

 

 

 

 

3,251,129

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

21,695

 

 

 

21,695

 

 

 

 

 

 

21,695

 

 

 

 

Interest receivable

 

 

20,630

 

 

 

20,630

 

 

 

 

 

 

20,630

 

 

 

 

Derivative assets

 

 

8,736

 

 

 

8,736

 

 

 

 

 

 

8,736

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(7,336

)

 

 

(7,336

)

 

 

(7,336

)

 

 

 

 

 

 

Total derivative assets

 

 

1,400

 

 

 

1,400

 

 

 

(7,336

)

 

 

8,736

 

 

 

 

Equity securities with readily determinable fair value

 

 

570

 

 

 

570

 

 

 

570

 

 

 

 

 

 

 

Total assets

 

$

4,601,111

 

 

$

4,586,564

 

 

$

329,820

 

 

$

1,005,615

 

 

$

3,251,129

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,241,807

 

 

$

4,232,948

 

 

$

 

 

$

4,232,948

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

46,478

 

 

 

46,478

 

 

 

 

 

 

46,478

 

 

 

 

Federal Home Loan Bank advances

 

 

138,864

 

 

 

138,864

 

 

 

 

 

 

138,864

 

 

 

 

Subordinated debentures

 

 

23,255

 

 

 

23,255

 

 

 

 

 

 

23,255

 

 

 

 

Subordinated notes

 

 

73,137

 

 

 

70,887

 

 

 

 

 

 

70,887

 

 

 

 

Contractual obligations

 

 

15,218

 

 

 

15,218

 

 

 

 

 

 

15,218

 

 

 

 

Interest payable

 

 

2,462

 

 

 

2,462

 

 

 

 

 

 

2,462

 

 

 

 

Derivative liabilities

 

 

8,012

 

 

 

8,012

 

 

 

 

 

 

8,012

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(4,476

)

 

 

(4,476

)

 

 

(4,476

)

 

 

 

 

 

 

Total derivative liabilities

 

 

3,536

 

 

 

3,536

 

 

 

(4,476

)

 

 

8,012

 

 

 

 

Total liabilities

 

$

4,544,757

 

 

$

4,533,648

 

 

$

(4,476

)

 

$

4,538,124

 

 

$

 

The fair value of off-balance-sheet items is not considered material.

 

NOTE 11 – COMMITMENTS AND CREDIT RISK

The Company extends credit for commercial real estate mortgages, residential mortgages, working capital financing and loans to businesses and consumers.

Commitments to Originate Loans and Available Lines of Credit

Commitments to originate loans and available lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments and lines of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments and lines of credit may expire without being drawn upon, the total commitment and lines of credit amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Mortgage loans in the process of origination represent amounts that the Company plans to fund within a normal period of 60 to 90 days, and which are intended for sale to investors in the secondary market.

The contractual amounts of commitments to originate loans and available lines of credit as of September 30, 2023, and December 31, 2022, were as follows.

45


 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Commitments to make loans

 

$

49,014

 

 

$

343,726

 

 

$

73,185

 

 

$

210,266

 

Mortgage loans in the process of origination

 

 

2,473

 

 

 

4,022

 

 

 

2,130

 

 

 

3,480

 

Unused lines of credit

 

 

130,889

 

 

 

392,145

 

 

 

130,843

 

 

 

354,408

 

At September 30, 2023, the fixed rate loan commitments have interest rates ranging from 3.25% to 18.00% and maturities ranging from 1 month to 216 months.

Standby Letters of Credit

Standby letters of credit are irrevocable commitments issued by the Company to guarantee the performance of a customer to a third party once specified pre-conditions are met. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

The contractual amounts of standby letters of credit as of September 30, 2023, and December 31, 2022, were as follows.

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Standby letters of credit

 

$

17,040

 

 

$

31,719

 

 

$

16,358

 

 

$

25,791

 

 

NOTE 12 – LEGAL MATTERS

The Company is party to various matters of litigation in the ordinary course of business. The Company periodically reviews all outstanding pending or threatened legal proceedings and determines if such matters will have an adverse effect on the business, financial condition, results of operations or cash flows. A loss contingency is recorded when the outcome is probable and reasonably able to be estimated. Any loss contingency described below has been identified by the Company as reasonably possible to result in an unfavorable outcome for the Company or the Bank.

Equity Bank is party to a lawsuit filed on January 28, 2022, in the Sedgwick County Kansas District Court on behalf of one of our customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action. The Bank has filed a motion to dismiss this claim on its merits and on the grounds that the defendant must litigate any such claims in arbitration. The trial court ruling denying the requirement of arbitration is currently on appeal. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claim asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

Equity Bank is party to a lawsuit filed on February 2, 2022, in Jackson County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action of Missouri customers only. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claims now asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

Equity Bank is party to a lawsuit filed on February 18, 2023, in Saline County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action for Missouri customers only. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claims now asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

 

NOTE 13 – REVENUE RECOGNITION

The majority of the Company’s revenues come from interest income on financial instruments, including loans, leases, securities and derivatives, which are outside the scope of ASC 606. The Company’s services that fall within the scope of ASC 606 are presented with non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges and fees on deposits, debit card income, investment referral income, insurance sales commissions and other non-interest income related to loans and deposits.

46


 

Except for gains or losses from the sale of other real estate owned, all of the Company’s revenue from contracts with customers within the scope of ASC 606 are recognized in non-interest income. The following table presents the Company’s sources of non-interest income for the three and nine months ended September 30, 2023, and 2022.

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

$

2,690

 

 

$

2,788

 

 

$

7,888

 

 

$

7,927

 

Debit card income

 

 

2,591

 

 

 

2,682

 

 

 

7,798

 

 

 

8,120

 

Mortgage banking(a)

 

 

226

 

 

 

310

 

 

 

527

 

 

 

1,300

 

Increase in bank-owned life insurance(a)

 

 

794

 

 

 

754

 

 

 

3,134

 

 

 

2,355

 

Net gain (loss) on acquisitions(a)

 

 

 

 

 

 

 

 

 

 

 

540

 

Net gain (loss) from securities transactions(a)

 

 

(1

)

 

 

(17

)

 

 

(1,291

)

 

 

(9

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

Investment referral income

 

 

101

 

 

 

137

 

 

 

307

 

 

 

420

 

Trust income

 

 

291

 

 

 

249

 

 

 

799

 

 

 

806

 

Insurance sales commissions

 

 

264

 

 

 

242

 

 

 

405

 

 

 

354

 

Recovery on zero-basis purchased loans(a)

 

 

2

 

 

 

129

 

 

 

515

 

 

 

163

 

Income (loss) from equity method investments(a)

 

 

(56

)

 

 

(56

)

 

 

(167

)

 

 

(167

)

Other non-interest income related to loans
    and deposits

 

 

1,828

 

 

 

1,708

 

 

 

4,340

 

 

 

5,752

 

Other non-interest income not related to
    loans and deposits(a)

 

 

5

 

 

 

43

 

 

 

30

 

 

 

67

 

Total other non-interest income

 

 

2,435

 

 

 

2,452

 

 

 

6,229

 

 

 

7,395

 

Total

 

$

8,735

 

 

$

8,969

 

 

$

24,285

 

 

$

27,628

 

(a) Not within the scope of ASC 606.

 

 

 

 

 

 

 

 

NOTE 14 – BUSINESS COMBINATIONS AND BRANCH SALES

 

At the close of business on June 24, 2022, the Company sold three branch locations located in Belleville, Clyde and Concordia, Kansas to United Bank and Trust (UBT). Results of the branch sale were included in the Company's results of operations beginning June 27, 2022. Branch sale costs were $18 ($14 on an after-tax basis) and are included in merger expense in the Company's income statement for the year ended December 31, 2022. At September 30, 2023, there were no costs related to this branch sale.

 

At the close of business on November 10, 2022, the Company sold one branch location located in Cordell, Oklahoma to High Plains Bank (HPB). Results of the branch sale were included in the Company's results of operations beginning November 14, 2022. There were no branch sale related costs on the Company's income statement for the year ended December 31, 2022. At September 30, 2023, there were no costs related to this branch sale.

 

 

47


 

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K filed with the SEC on March 9, 2023, and our consolidated financial statements and related notes appearing elsewhere in this Quarterly Report. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. See “Cautionary Note Regarding Forward-Looking Statements.” Also, see the risk factors and other cautionary statements described under the heading “Item 1A: Risk Factors” included in the Annual Report on Form 10-K and in Item 1A of this Quarterly Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.

This discussion and analysis of our financial condition and results of operation includes the following sections:

Table containing selected financial data and ratios for the periods;
Overview – a general description of our business and financial highlights;
Critical Accounting Policies – a discussion of accounting policies that require critical estimates and assumptions;
Results of Operations – an analysis of our operating results, including disclosures about the sustainability of our earnings;
Financial Condition – an analysis of our financial position;
Liquidity and Capital Resources – an analysis of our cash flows and capital position; and
Non-GAAP Financial Measures – a reconciliation of non-GAAP measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48


 

(Dollars in thousands, except per share data)

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

December 31,
2022

 

 

September 30,
2022

 

Statement of Income Data (for the quarterly period ended)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

65,039

 

 

$

61,256

 

 

$

56,123

 

 

$

53,424

 

 

$

48,548

 

Interest expense

 

 

24,027

 

 

 

21,827

 

 

 

17,013

 

 

 

11,393

 

 

 

6,604

 

Net interest income

 

 

41,012

 

 

 

39,429

 

 

 

39,110

 

 

 

42,031

 

 

 

41,944

 

Provision (reversal) for credit losses

 

 

1,230

 

 

 

298

 

 

 

(366

)

 

 

(151

)

 

 

(136

)

Net gain on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

422

 

 

 

 

Net gain (loss) from securities transactions

 

 

(1

)

 

 

(1,322

)

 

 

32

 

 

 

14

 

 

 

(17

)

Other non-interest income

 

 

8,736

 

 

 

8,272

 

 

 

8,568

 

 

 

7,893

 

 

 

8,986

 

Merger expenses

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

115

 

Other non-interest expense

 

 

34,244

 

 

 

33,130

 

 

 

33,229

 

 

 

35,181

 

 

 

32,121

 

Income (loss) before income taxes

 

 

14,273

 

 

 

12,951

 

 

 

14,847

 

 

 

15,262

 

 

 

18,813

 

Provision for income taxes

 

 

1,932

 

 

 

1,495

 

 

 

2,524

 

 

 

3,654

 

 

 

3,642

 

Net income (loss)

 

 

12,341

 

 

 

11,456

 

 

 

12,323

 

 

 

11,608

 

 

 

15,171

 

Net income (loss) allocable to common stockholders

 

 

12,341

 

 

 

11,456

 

 

 

12,323

 

 

 

11,608

 

 

 

15,171

 

Basic earnings (loss) per share

 

$

0.80

 

 

$

0.74

 

 

$

0.78

 

 

$

0.73

 

 

$

0.94

 

Diluted earnings (loss) per share

 

$

0.80

 

 

$

0.74

 

 

$

0.77

 

 

$

0.72

 

 

$

0.93

 

Balance Sheet Data (at period end)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

199,017

 

 

$

278,099

 

 

$

250,366

 

 

$

104,428

 

 

$

155,413

 

Securities available-for-sale

 

 

1,057,009

 

 

 

1,094,748

 

 

 

1,183,247

 

 

 

1,184,390

 

 

 

1,198,962

 

Securities held-to-maturity

 

 

2,212

 

 

 

2,216

 

 

 

1,944

 

 

 

1,948

 

 

 

 

Loans held for sale

 

 

627

 

 

 

2,456

 

 

 

648

 

 

 

349

 

 

 

1,518

 

Gross loans held for investment

 

 

3,282,118

 

 

 

3,322,670

 

 

 

3,330,618

 

 

 

3,311,548

 

 

 

3,255,023

 

Allowance for credit losses

 

 

44,186

 

 

 

44,544

 

 

 

45,103

 

 

 

45,847

 

 

 

46,499

 

Loans held for investment, net of allowance for credit losses

 

 

3,237,932

 

 

 

3,278,126

 

 

 

3,285,515

 

 

 

3,265,701

 

 

 

3,208,524

 

Goodwill and core deposit intangibles, net

 

 

61,062

 

 

 

61,861

 

 

 

62,779

 

 

 

63,697

 

 

 

64,699

 

Mortgage servicing asset, net

 

 

100

 

 

 

126

 

 

 

151

 

 

 

176

 

 

 

201

 

Naming rights, net

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

 

 

1,044

 

 

 

1,054

 

Total assets

 

 

4,945,267

 

 

 

5,094,883

 

 

 

5,156,716

 

 

 

4,981,651

 

 

 

5,000,415

 

Total deposits

 

 

4,082,170

 

 

 

4,230,950

 

 

 

4,286,933

 

 

 

4,241,807

 

 

 

4,226,611

 

Borrowings

 

 

376,488

 

 

 

381,423

 

 

 

392,842

 

 

 

281,734

 

 

 

329,707

 

Total liabilities

 

 

4,527,137

 

 

 

4,676,448

 

 

 

4,731,593

 

 

 

4,571,593

 

 

 

4,604,609

 

Total stockholders’ equity

 

 

418,130

 

 

 

418,435

 

 

 

425,123

 

 

 

410,058

 

 

 

395,806

 

Tangible common equity*

 

 

355,957

 

 

 

355,426

 

 

 

361,160

 

 

 

345,141

 

 

 

329,852

 

Performance ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROAA) annualized

 

 

0.97

%

 

 

0.91

%

 

 

1.00

%

 

 

0.93

%

 

 

1.21

%

Return on average equity (ROAE) annualized

 

 

11.49

%

 

 

10.82

%

 

 

11.89

%

 

 

11.57

%

 

 

13.80

%

Return on average tangible common equity
   (ROATCE) annualized

 

 

14.18

%

 

 

13.55

%

 

 

14.89

%

 

 

14.74

%

 

 

17.12

%

Yield on loans annualized

 

 

6.67

%

 

 

6.34

%

 

 

5.94

%

 

 

5.59

%

 

 

5.09

%

Cost of interest-bearing deposits annualized

 

 

2.40

%

 

 

2.14

%

 

 

1.73

%

 

 

1.05

%

 

 

0.57

%

Net interest margin annualized

 

 

3.51

%

 

 

3.38

%

 

 

3.44

%

 

 

3.67

%

 

 

3.62

%

Efficiency ratio*

 

 

68.83

%

 

 

69.45

%

 

 

69.69

%

 

 

70.47

%

 

 

63.07

%

Non-interest income / average assets annualized

 

 

0.69

%

 

 

0.55

%

 

 

0.70

%

 

 

0.67

%

 

 

0.71

%

Non-interest expense / average assets annualized

 

 

2.69

%

 

 

2.62

%

 

 

2.70

%

 

 

2.84

%

 

 

2.56

%

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

9.77

%

 

 

9.54

%

 

 

9.60

%

 

 

9.61

%

 

 

9.46

%

Common Equity Tier 1 Capital Ratio

 

 

12.65

%

 

 

12.23

%

 

 

12.21

%

 

 

12.26

%

 

 

12.21

%

Tier 1 Risk Based Capital Ratio

 

 

13.27

%

 

 

12.84

%

 

 

12.83

%

 

 

12.88

%

 

 

12.84

%

Total Risk Based Capital Ratio

 

 

16.42

%

 

 

15.96

%

 

 

15.98

%

 

 

16.08

%

 

 

16.06

%

Equity / Assets

 

 

8.46

%

 

 

8.21

%

 

 

8.24

%

 

 

8.23

%

 

 

7.92

%

Tangible common equity to tangible assets*

 

 

7.29

%

 

 

7.06

%

 

 

7.09

%

 

 

7.02

%

 

 

6.68

%

Dividend payout ratio

 

 

15.13

%

 

 

13.53

%

 

 

13.07

%

 

 

14.01

%

 

 

10.78

%

Book value per share

 

$

27.13

 

 

$

27.18

 

 

$

27.03

 

 

$

25.74

 

 

$

24.71

 

Tangible common book value per share*

 

$

23.09

 

 

$

23.08

 

 

$

22.96

 

 

$

21.67

 

 

$

20.59

 

Tangible common book value per diluted share*

 

$

22.96

 

 

$

22.98

 

 

$

22.83

 

 

$

21.35

 

 

$

20.33

 

* The value noted is considered a Non-GAAP financial measure. For a reconciliation of Non-GAAP financial measures see “Non-GAAP Financial Measures” in this Item 2.

Overview

We are a financial holding company headquartered in Wichita, Kansas. Our wholly-owned banking subsidiary, Equity Bank, provides a broad range of financial services primarily to businesses and business owners as well as individuals through our network of 65 full-service banking sites located in Arkansas, Kansas, Missouri, and Oklahoma. As of September 30, 2023, we had consolidated total assets of $4.95 billion, total loans held for investment, net of allowance, of $3.24 billion, total deposits of $4.08 billion, and total stockholders’ equity of $418.1 million. During the three and nine month periods ended September 30, 2023, the Company had net income of $12.3 million and $36.1 million.

49


 

The Company had net income of $15.2 million and $46.1 million for the three and nine month periods ended September 30, 2022.

Critical Accounting Policies

Our significant accounting policies are integral to understanding the results reported. Our accounting policies are described in detail in Note 1 to the December 31, 2022, audited financial statements included in our Annual Report on Form 10-K filed with the SEC on March 9, 2023. The preparation of our financial statements in accordance with GAAP requires management to make a number of judgments and assumptions that affect our reported results and disclosures. Several of our accounting policies are inherently subject to valuation assumptions and other subjective assessments and are more critical than others in terms of their importance to results. Changes in any of the estimates and assumptions underlying critical accounting policies could have a material effect on our financial statements. Our accounting policies are described in “NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES” in the Notes to Interim Consolidated Financial Statements.

The accounting policies that management believes are the most critical to an understanding of our financial condition and results of operations and require complex management judgment are described below.

Allowance for Credit Losses: The allowance for credit losses for loans represents management’s estimate of all expected credit losses over the expected contractual life of our loan portfolio. This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance. The level of the allowance is based upon management’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay a loan (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, industry and peer bank loan quality indications, and other pertinent factors, including regulatory recommendations. The level of the allowance for credit losses maintained by management is believed adequate to absorb all expected future losses inherent in the loan portfolio at the balance sheet date; however, determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. The actual realized facts and circumstances may be different than those currently estimated by management and may result in significant changes in the allowance for credit losses in future periods. The allowance for credit losses for loans, as reported in our consolidated balance sheets, is adjusted by provision for credit losses, which is recognized in earnings and is reduced by the charge-off of loan amounts, net of recoveries.

The allowance represents management’s best estimate, but significant changes in circumstances relating to loan quality and economic conditions could result in significantly different results than what is reflected in the consolidated balance sheet as of September 30, 2023. Likewise, an improvement in loan quality or economic conditions may allow for a further reduction in the required allowance. Changing credit conditions would be expected to impact realized losses, driving variability in specifically assessed allowances, as well as calculated quantitative and more subjectively analyzed qualitative factors. Depending on the volatility in these conditions, material impacts could be realized within the Company’s operations. Significant changes in economic conditions, both positive and negative, could result in unexpected realization of provision or reversal of allowance for credit losses due to its impact on the quantitative and qualitative inputs to the Company’s calculation. Under the CECL methodology, the impact of these conditions has the potential to further exacerbate periodic differences due to its life of loan perspective. The life of loans calculated under the methodology is based in contractual duration and modified for prepayment expectations, making significant variation in periodic results possible due to changing contractual or adjusted duration of the assets within the calculation.

Goodwill: Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually for impairment and any such impairment is recognized and expensed in the period identified. Goodwill will be assessed more frequently if a triggering event occurs which indicates that the carrying value of the asset might be impaired. We have selected December 31 as the date to perform our annual goodwill impairment test. Goodwill is the only intangible asset with an indefinite useful life. For the quarter ended September 30, 2023, management conducted the quarterly qualitative assessment and has determined there was no evidence of a triggering event as of or during the period then ended. Based on this qualitative analysis and conclusion, it was determined that a more robust quantitative assessment was not necessary at our measurement date.

When performing quantitative goodwill impairment assessments, management is required to estimate the fair value of the Company’s equity in a change in control transaction. To complete this valuation, management is required to derive assumptions related to industry performance, reporting unit business performance, economic and market conditions, and various other assumptions, many of which require significant management judgment.

Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material.

50


 

Results of Operations

We generate our revenue from interest income and fees on loans, interest and dividends on investment securities, and non-interest income, such as service charges and fees, debit card income, trust and mortgage banking income. We incur interest expense on deposits and other borrowed funds and non-interest expense, such as salaries and employee benefits and occupancy expenses.

Changes in interest rates earned on interest-earning assets or incurred on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities and stockholders’ equity, are usually the largest drivers of periodic change in net interest income. Fluctuations in interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international circumstances and domestic and foreign financial markets. Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Arkansas, Kansas, Missouri and Oklahoma, as well as developments affecting the consumer, commercial and real estate sectors within these markets.

Net Income

Three months ended September 30, 2023, compared with three months September 30, 2022: Net income allocable to common stockholders for the three months ended September 30, 2023, was $12.3 million, or $0.80 diluted earnings per share as compared to $15.2 million, or $0.93 diluted earnings per share for the three months ended September 30, 2022, a decrease of $2.9 million. The decrease was largely due to a decrease in net interest income of $1.0 million, an increase in the provision for loan losses of $1.4 million and an increase in non-interest expense of $2.0 million, offset by a decrease in the provision for Income taxes of $1.7 million.

Nine months ended September 30, 2023, compared with nine months ended September 30, 2022: Net income allocable to common stockholders for the nine months ended September 30, 2023, was $36.1 million, or $2.30 diluted earnings per share as compared to $46.1 million, or $2.79 diluted earnings per share for the nine months ended September 30, 2022, a decrease of $10.0 million. The decrease was largely due to a decrease in net interest income of $1.2 million, a decrease in other income of $3.3 million, an increase in non-interest expense of $7.5 million, offset by a decrease in the provision for income taxes of $3.0 million.

Net Interest Income and Net Interest Margin Analysis

Net interest income is the difference between interest income on interest-earning assets, including loans and securities, and interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. To evaluate net interest income, management measures and monitors (1) yields on loans and other interest-earning assets, (2) the costs of deposits and other funding sources, (3) the net interest spread, and (4) net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as net interest income divided by average interest-earning assets. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources of funds. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change,” and is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a “yield/rate change.”

Three months ended September 30, 2023, compared with three months ended September 30, 2022: The following table shows the average balance of each principal category of assets, liabilities, and stockholders’ equity and the average yields on interest-earning assets and average rates on interest-bearing liabilities for the three months ended September 30, 2023, and 2022. The yields and rates are calculated by dividing annualized income or annualized expense by the average daily balances of the associated assets or liabilities.

 

 

 

 

 

 

 

51


 

Average Balance Sheets and Net Interest Analysis

 

 

For the Three Months Ended September 30,

 

 

 

2023

 

 

2022

 

(Dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate(3)(4)

 

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate(3)(4)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

573,039

 

 

$

10,984

 

 

 

7.60

%

 

$

575,149

 

 

$

7,750

 

 

 

5.35

%

Commercial real estate

 

 

1,253,362

 

 

 

20,824

 

 

 

6.59

%

 

 

1,307,244

 

 

 

18,023

 

 

 

5.47

%

Real estate construction

 

 

480,355

 

 

 

9,838

 

 

 

8.13

%

 

 

360,579

 

 

 

4,847

 

 

 

5.33

%

Residential real estate

 

 

564,138

 

 

 

6,085

 

 

 

4.28

%

 

 

582,938

 

 

 

5,464

 

 

 

3.72

%

Agricultural real estate

 

 

203,399

 

 

 

3,898

 

 

 

7.60

%

 

 

200,534

 

 

 

2,740

 

 

 

5.42

%

Agricultural

 

 

99,773

 

 

 

1,856

 

 

 

7.38

%

 

 

113,351

 

 

 

1,406

 

 

 

4.92

%

Consumer

 

 

107,417

 

 

 

1,667

 

 

 

6.16

%

 

 

101,203

 

 

 

1,325

 

 

 

5.20

%

Total loans

 

 

3,281,483

 

 

 

55,152

 

 

 

6.67

%

 

 

3,240,998

 

 

 

41,555

 

 

 

5.09

%

Taxable securities

 

 

1,027,889

 

 

 

5,696

 

 

 

2.20

%

 

 

1,164,697

 

 

 

5,792

 

 

 

1.97

%

Nontaxable securities

 

 

58,016

 

 

 

369

 

 

 

2.52

%

 

 

107,717

 

 

 

687

 

 

 

2.53

%

Total Securities

 

 

1,085,905

 

 

 

6,065

 

 

 

2.22

%

 

 

1,272,414

 

 

 

6,479

 

 

 

2.02

%

Federal funds sold and other

 

 

267,996

 

 

 

3,822

 

 

 

5.66

%

 

 

89,156

 

 

 

514

 

 

 

2.29

%

Total interest-earning assets

 

 

4,635,384

 

 

 

65,039

 

 

 

5.57

%

 

 

4,602,568

 

 

 

48,548

 

 

 

4.18

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned, net

 

 

4,206

 

 

 

 

 

 

 

 

 

11,914

 

 

 

 

 

 

 

Premises and equipment, net

 

 

108,869

 

 

 

 

 

 

 

 

 

101,035

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

123,790

 

 

 

 

 

 

 

 

 

121,970

 

 

 

 

 

 

 

Goodwill, core deposit and other intangibles, net

 

 

62,635

 

 

 

 

 

 

 

 

 

66,445

 

 

 

 

 

 

 

Other non-interest-earning assets

 

 

111,295

 

 

 

 

 

 

 

 

 

84,823

 

 

 

 

 

 

 

Total assets

 

$

5,046,179

 

 

 

 

 

 

 

 

$

4,988,755

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,014,956

 

 

 

6,223

 

 

 

2.43

%

 

$

1,112,901

 

 

 

2,257

 

 

 

0.80

%

Savings and money market

 

 

1,408,424

 

 

 

7,108

 

 

 

2.00

%

 

 

1,312,923

 

 

 

861

 

 

 

0.26

%

Demand, savings and money market

 

 

2,423,380

 

 

 

13,331

 

 

 

2.18

%

 

 

2,425,824

 

 

 

3,118

 

 

 

0.51

%

Certificates of deposit

 

 

782,920

 

 

 

6,043

 

 

 

3.06

%

 

 

655,421

 

 

 

1,285

 

 

 

0.78

%

Total interest-bearing deposits

 

 

3,206,300

 

 

 

19,374

 

 

 

2.40

%

 

 

3,081,245

 

 

 

4,403

 

 

 

0.57

%

FHLB term and line of credit advances

 

 

100,000

 

 

 

968

 

 

 

3.84

%

 

 

71,415

 

 

 

409

 

 

 

2.27

%

Subordinated debt

 

 

96,712

 

 

 

1,893

 

 

 

7.77

%

 

 

96,200

 

 

 

1,721

 

 

 

7.10

%

Federal Reserve Bank borrowings

 

 

140,000

 

 

 

1,546

 

 

 

4.38

%

 

 

 

 

 

 

 

 

 

Other borrowings

 

 

48,413

 

 

 

246

 

 

 

2.02

%

 

 

53,899

 

 

 

71

 

 

 

0.52

%

Total interest-bearing liabilities

 

 

3,591,425

 

 

 

24,027

 

 

 

2.65

%

 

 

3,302,759

 

 

 

6,604

 

 

 

0.79

%

Non-interest-bearing liabilities and
   stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking accounts

 

 

971,032

 

 

 

 

 

 

 

 

 

1,202,610

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

57,462

 

 

 

 

 

 

 

 

 

47,195

 

 

 

 

 

 

 

Stockholders’ equity

 

 

426,260

 

 

 

 

 

 

 

 

 

436,191

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

5,046,179

 

 

 

 

 

 

 

 

$

4,988,755

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

41,012

 

 

 

 

 

 

 

 

$

41,944

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

2.92

%

 

 

 

 

 

 

 

 

3.39

%

Net interest margin(2)

 

 

 

 

 

 

 

 

3.51

%

 

 

 

 

 

 

 

 

3.62

%

Total cost of deposits, including non-interest
   bearing deposits

 

$

4,177,332

 

 

$

19,374

 

 

 

1.84

%

 

$

4,283,855

 

 

$

4,403

 

 

 

0.41

%

Average interest-earning assets to
   interest-bearing liabilities

 

 

 

 

 

 

 

 

129.07

%

 

 

 

 

 

 

 

 

139.36

%

(1)
Average loan balances include nonaccrual loans.
(2)
Net interest margin is calculated by dividing annualized net interest income by average interest-earnings assets for the period.
(3)
Tax exempt income is not included in the above table on a tax equivalent basis.
(4)
Actual unrounded values are used to calculate the reported yield or rate disclosed. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same amounts.

52


 

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest yields/rates. The following table analyzes the change in volume variances and yield/rate variances for the three month periods ended September 30, 2023, and 2022.

Analysis of Changes in Net Interest Income

For the Three Months Ended September 30, 2023, and 2022

 

 

 

Increase (Decrease) Due to:

 

 

Total
Increase /

 

(Dollars in thousands)

 

Volume(1)

 

 

Yield/Rate(1)

 

 

(Decrease)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

(29

)

 

$

3,263

 

 

$

3,234

 

Commercial real estate

 

 

(768

)

 

 

3,569

 

 

 

2,801

 

Real estate construction

 

 

1,937

 

 

 

3,054

 

 

 

4,991

 

Residential real estate

 

 

(181

)

 

 

802

 

 

 

621

 

Agricultural real estate

 

 

40

 

 

 

1,118

 

 

 

1,158

 

Agricultural

 

 

(185

)

 

 

635

 

 

 

450

 

Consumer

 

 

86

 

 

 

256

 

 

 

342

 

Total loans

 

 

900

 

 

 

12,697

 

 

 

13,597

 

Taxable securities

 

 

(719

)

 

 

623

 

 

 

(96

)

Nontaxable securities

 

 

(315

)

 

 

(3

)

 

 

(318

)

Total securities

 

 

(1,034

)

 

 

620

 

 

 

(414

)

Federal funds sold and other

 

 

1,908

 

 

 

1,400

 

 

 

3,308

 

Total interest-earning assets

 

 

1,774

 

 

 

14,717

 

 

 

16,491

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

(215

)

 

 

4,181

 

 

 

3,966

 

Savings and money market

 

 

68

 

 

 

6,179

 

 

 

6,247

 

Demand, savings and money market

 

 

(147

)

 

 

10,360

 

 

 

10,213

 

Certificates of deposit

 

 

294

 

 

 

4,464

 

 

 

4,758

 

Total interest-bearing deposits

 

 

147

 

 

 

14,824

 

 

 

14,971

 

FHLB term and line of credit advances

 

 

204

 

 

 

355

 

 

 

559

 

Subordinated debt

 

 

10

 

 

 

162

 

 

 

172

 

Federal Reserve Bank borrowings

 

 

1,546

 

 

 

 

 

 

1,546

 

Other borrowings

 

 

(8

)

 

 

183

 

 

 

175

 

Total interest-bearing liabilities

 

 

1,899

 

 

 

15,524

 

 

 

17,423

 

Net Interest Income

 

$

(125

)

 

$

(807

)

 

$

(932

)

 

(1)
The effect of changes in volume is determined by multiplying the change in volume by the previous year’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the prior year’s volume. The changes attributable to both volume and rate, which cannot be segregated, have been allocated to the volume variance and the rate variance in proportion to the relationship of the absolute dollar amount of the change in each.

Interest income increased $16.5 million for the quarter ended September 30, 2023, as compared to the quarter ended September 30, 2022. Of this increase, $12.7 million is attributable to increases in loan rate/yield. Yield on loans increased by 158 basis points for the quarter ended September 30, 2023, as compared quarter ended to September 30, 2022. The increase in interest income on loans is primarily due to higher yields on the entire loan portfolio, offset by decrease due to volume on commercial and industrial, commercial real estate, residential real estate and agricultural. Overall, the increase in interest income on interest earning assets is due to the increase in market interest rates.

Increase in interest expense of $17.4 million was due to a general increase in market interest rates and to a lesser extent an increase in volume on borrowing, primarily from the Federal Reserve Bank. The increase in the cost of interest-bearing deposits, from 0.57% for the quarter ended September 30, 2022 to 2.40% for the quarter ended September 30, 2023, was primarily the result the Federal Reserve raising the federal funds target rate in response to inflationary concerns.

During the quarter ended September 30, 2023, when compared to the quarter ended September 30, 2022, net interest margin decreased 11 basis points and net interest spread decreased by 47 basis points to 2.92% from 3.39%. The decrease in net interest margin is primarily due to the increase in yield earned on interest-earning asset, which was outpaced by increases in the cost of interest-bearing liabilities. The decrease in interest spread is primarily due to the increase in volume of interest bearing liabilities at current market rates.

Nine months ended September 30, 2023, compared with nine months ended September 30, 2022: The following table shows the average balance of each principal category of assets, liabilities, and stockholders’ equity and the average yields on interest-earning assets and average rates on interest-bearing liabilities for the nine months ended September 30, 2023, and 2022. The yields and rates are calculated by dividing annualized income or annualized expense by the average daily balances of the associated assets or liabilities.

53


 

Average Balance Sheets and Net Interest Analysis
 

 

 

For the Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

(Dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate(3)(4)

 

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate(3)(4)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

580,359

 

 

$

31,503

 

 

 

7.26

%

 

$

579,610

 

 

$

22,994

 

 

 

5.30

%

Commercial real estate

 

 

1,300,202

 

 

 

61,811

 

 

 

6.36

%

 

 

1,236,282

 

 

 

45,995

 

 

 

4.97

%

Real estate construction

 

 

450,147

 

 

 

24,764

 

 

 

7.36

%

 

 

362,543

 

 

 

12,443

 

 

 

4.59

%

Residential real estate

 

 

567,169

 

 

 

17,933

 

 

 

4.23

%

 

 

604,218

 

 

 

16,336

 

 

 

3.61

%

Agricultural real estate

 

 

202,963

 

 

 

10,399

 

 

 

6.85

%

 

 

201,566

 

 

 

8,046

 

 

 

5.34

%

Agricultural

 

 

100,450

 

 

 

5,039

 

 

 

6.71

%

 

 

132,485

 

 

 

5,254

 

 

 

5.30

%

Consumer

 

 

106,841

 

 

 

4,832

 

 

 

6.05

%

 

 

101,341

 

 

 

3,642

 

 

 

4.80

%

Total loans

 

 

3,308,131

 

 

 

156,281

 

 

 

6.32

%

 

 

3,218,045

 

 

 

114,710

 

 

 

4.77

%

Taxable securities

 

 

1,059,858

 

 

 

17,456

 

 

 

2.20

%

 

 

1,220,045

 

 

 

16,767

 

 

 

1.84

%

Nontaxable securities

 

 

82,230

 

 

 

1,606

 

 

 

2.61

%

 

 

109,142

 

 

 

2,020

 

 

 

2.47

%

Total securities

 

 

1,142,088

 

 

 

19,062

 

 

 

2.23

%

 

 

1,329,187

 

 

 

18,787

 

 

 

1.89

%

Federal funds sold and other

 

 

191,585

 

 

 

7,075

 

 

 

4.94

%

 

 

116,997

 

 

 

1,327

 

 

 

1.52

%

Total interest-earning assets

 

 

4,641,804

 

 

 

182,418

 

 

 

5.25

%

 

 

4,664,229

 

 

 

134,824

 

 

 

3.86

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned, net

 

 

4,226

 

 

 

 

 

 

 

 

 

10,377

 

 

 

 

 

 

 

Premises and equipment, net

 

 

105,980

 

 

 

 

 

 

 

 

 

102,491

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

123,409

 

 

 

 

 

 

 

 

 

121,398

 

 

 

 

 

 

 

Goodwill, core deposit and other intangibles, net

 

 

63,505

 

 

 

 

 

 

 

 

 

68,521

 

 

 

 

 

 

 

Other non-interest-earning assets

 

 

96,435

 

 

 

 

 

 

 

 

 

87,399

 

 

 

 

 

 

 

Total assets

 

$

5,035,359

 

 

 

 

 

 

 

 

$

5,054,415

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,021,163

 

 

 

16,651

 

 

 

2.18

%

 

$

1,158,343

 

 

 

3,702

 

 

 

0.43

%

Savings and money market

 

 

1,344,809

 

 

 

15,637

 

 

 

1.55

%

 

 

1,321,770

 

 

 

1,759

 

 

 

0.18

%

Demand, savings and money market

 

 

2,365,972

 

 

 

32,288

 

 

 

1.82

%

 

 

2,480,113

 

 

 

5,461

 

 

 

0.29

%

Certificates of deposit

 

 

856,862

 

 

 

18,111

 

 

 

2.83

%

 

 

638,692

 

 

 

2,847

 

 

 

0.60

%

Total interest-bearing deposits

 

 

3,222,834

 

 

 

50,399

 

 

 

2.09

%

 

 

3,118,805

 

 

 

8,308

 

 

 

0.36

%

FHLB term and line of credit advances

 

 

97,014

 

 

 

2,939

 

 

 

4.05

%

 

 

54,100

 

 

 

594

 

 

 

1.47

%

Subordinated debt

 

 

96,584

 

 

 

5,687

 

 

 

7.87

%

 

 

96,067

 

 

 

4,973

 

 

 

6.92

%

Federal Reserve Bank borrowings

 

 

97,952

 

 

 

3,209

 

 

 

4.38

%

 

 

4

 

 

 

 

 

 

0.25

%

Other borrowings

 

 

48,471

 

 

 

633

 

 

 

1.75

%

 

 

56,611

 

 

 

150

 

 

 

0.35

%

Total interest-bearing liabilities

 

 

3,562,855

 

 

 

62,867

 

 

 

2.36

%

 

 

3,325,587

 

 

 

14,025

 

 

 

0.56

%

Non-interest-bearing liabilities and
   stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking accounts

 

 

997,165

 

 

 

 

 

 

 

 

 

1,220,073

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

51,443

 

 

 

 

 

 

 

 

 

53,510

 

 

 

 

 

 

 

Stockholders’ equity

 

 

423,895

 

 

 

 

 

 

 

 

 

455,245

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

5,035,358

 

 

 

 

 

 

 

 

$

5,054,415

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

119,551

 

 

 

 

 

 

 

 

$

120,799

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

2.89

%

 

 

 

 

 

 

 

 

3.30

%

Net interest margin(2)

 

 

 

 

 

 

 

 

3.44

%

 

 

 

 

 

 

 

 

3.46

%

Total cost of deposits, including non-interest
   bearing deposits

 

$

4,219,999

 

 

$

50,399

 

 

 

1.60

%

 

$

4,338,878

 

 

$

8,308

 

 

 

0.26

%

Average interest-earning assets to
   interest-bearing liabilities

 

 

 

 

 

 

 

 

130.28

%

 

 

 

 

 

 

 

 

140.25

%

(1)
Average loan balances include nonaccrual loans.
(2)
Net interest margin is calculated by dividing annualized net interest income by average interest-earnings assets for the period.
(3)
Tax exempt income is not included in the above table on a tax equivalent basis.
(4)
Actual unrounded values are used to calculate the reported yield or rate disclosed. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same amounts.

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest yields/rates. The following table analyzes the change in volume variances and yield/rate variances for the nine month periods ended September 30, 2023, and 2022.

 

 

Analysis of Changes in Net Interest Income

54


 

For the Nine Months Ended September 30, 2023, and 2022

 

 

Increase (Decrease) Due to:

 

 

Total
Increase /

 

(Dollars in thousands)

 

Volume(1)

 

 

Yield/Rate(1)

 

 

(Decrease)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

30

 

 

$

8,479

 

 

$

8,509

 

Commercial real estate

 

 

2,482

 

 

 

13,334

 

 

 

15,816

 

Real estate construction

 

 

3,525

 

 

 

8,796

 

 

 

12,321

 

Residential real estate

 

 

(1,047

)

 

 

2,644

 

 

 

1,597

 

Agricultural real estate

 

 

56

 

 

 

2,297

 

 

 

2,353

 

Agricultural

 

 

(1,431

)

 

 

1,216

 

 

 

(215

)

Consumer

 

 

207

 

 

 

983

 

 

 

1,190

 

Total loans

 

 

3,822

 

 

 

37,749

 

 

 

41,571

 

Taxable securities

 

 

(2,375

)

 

 

3,064

 

 

 

689

 

Nontaxable securities

 

 

(520

)

 

 

106

 

 

 

(414

)

Total securities

 

 

(2,895

)

 

 

3,170

 

 

 

275

 

Federal funds sold and other

 

 

1,266

 

 

 

4,482

 

 

 

5,748

 

Total interest-earning assets

 

 

2,193

 

 

 

45,401

 

 

 

47,594

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

(489

)

 

 

13,438

 

 

 

12,949

 

Savings and money market

 

 

31

 

 

 

13,847

 

 

 

13,878

 

Demand, savings and money market

 

 

(458

)

 

 

27,285

 

 

 

26,827

 

Certificates of deposit

 

 

1,277

 

 

 

13,987

 

 

 

15,264

 

Total interest-bearing deposits

 

 

819

 

 

 

41,272

 

 

 

42,091

 

FHLB term and line of credit advances

 

 

728

 

 

 

1,617

 

 

 

2,345

 

Subordinated debt

 

 

27

 

 

 

687

 

 

 

714

 

Federal Reserve Bank borrowings

 

 

3,207

 

 

 

2

 

 

 

3,209

 

Other borrowings

 

 

(25

)

 

 

508

 

 

 

483

 

Total interest-bearing liabilities

 

 

4,756

 

 

 

44,086

 

 

 

48,842

 

Net Interest Income

 

$

(2,563

)

 

$

1,315

 

 

$

(1,248

)

 

(1)
The effect of changes in volume is determined by multiplying the change in volume by the previous year’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the prior year’s volume. The changes attributable to both volume and rate, which cannot be segregated, have been allocated to the volume variance and the rate variance in proportion to the relationship of the absolute dollar amount of the change in each.

Interest income on interest-earning assets increased $47.6 million for the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022. Of this increase, $37.7 million is attributable to increases in loan yields by 155 basis points for the nine months ended September 30, 2023, as compared to the nine months September 30, 2022. The increase in yields on interest-earning assets is due to the overall increase in market interest rates which is driven by the monetary policy of the Federal Reserve.

The increase in interest expense on total interest-bearing deposits of $42.1 million was due to a general increase in market interest rates. The increase in the cost of interest-bearing deposits increased from 0.36% for the nine months ended September 30, 2022 to 2.09% for the nine months ended September 30, 2023, was primarily the result the Federal Reserve raising federal funds target rate in response to inflationary concerns.

When compared to the nine months ended September 30, 2022, net interest margin decreased 2 basis points during the nine months ended September 30, 2023. Comparing the same periods, net interest spread decreased by 41 basis points to 2.89% from 3.30%. The decrease in both net interest margin and net interest spread can be attributed to the increase in yield on interest-earning assets being out paced by increases in the cost of interest-bearing liabilities.

Provision for Credit Losses

We maintain an allowance for credit losses for estimated losses in our loan portfolio. The allowance for credit losses is increased by a provision for credit losses, which is a charge to earnings, and subsequent recoveries of amounts previously charged-off, but is decreased by charge-offs when the collectability of a loan balance is unlikely. Management estimates the allowance balance required using past loan loss experience within the Company’s portfolio. This historical loss calculation is then modified to reflect quantitative economic circumstances based on evidenced economic conditions and regression formulas, which incorporate lag factors in identifying a sufficiently predictive adjusted-R square, as well as qualitative factors not inherently reflected in our historical loss or quantitative economic inputs.

55


 

Included in our qualitative assessment is the consideration of prospective economic conditions over the next 12 months, considered the Company’s reasonable and supportable forecast period. As these factors change, the amount of the credit loss provision changes.

Three months ended September 30, 2023, compared with three months ended September 30, 2022: During the three months ended September 30, 2023, there was a provision for credit losses of $1.2 million compared to a reversal of provision for credit losses of $136 thousand during the three months ended September 30, 2022. The provision for the quarter is the result of extended duration within the portfolio as well as realized charge-offs; however, overall we continue to experience positive credit trends The Company continues to estimate the allowance for credit losses with assumptions that anticipate slowing prepayment rates and continued market disruption caused by elevated inflation, supply chain issues and the impact of monetary policy on consumers and businesses. Net charge-offs for both the three months ended September 30, 2023, and 2022, were $1.6 million. For the three months ended September 30, 2023, gross charge-offs were $1.7 million, offset by gross recoveries of $65 thousand. In comparison, gross charge-offs were $1.7 million for the three months ended September 30, 2022, offset by gross recoveries of $76 thousand.

Nine months ended September 30, 2023, compared with nine months ended September 30, 2022: During the nine months ended September 30, 2023, there was a provision for credit losses of $1.2 million compared to a provision of $276 thousand during the nine months ended September 30, 2022. The increase in the provision for the nine months ended September 30, 2023, is the result of an increase in realized charge-offs and extension of duration in the portfolio. Net charge-offs for the nine months ended September 30, 2023, were $2.8 million compared to net charge-offs of $2.1 million for the nine months ended September 30, 2022. For the nine months ended September 30, 2023, gross charge-offs were $3.4 million, offset by gross recoveries of $536 thousand. In comparison, gross charge-offs were $2.6 million for the nine months ended September 30, 2022, offset by gross recoveries of $453 thousand.

Non-Interest Income

The primary sources of non-interest income are service charges and fees, debit card income, mortgage banking income, and increases in the value of bank-owned life insurance. Non-interest income does not include loan origination or other loan fees, which are recognized as an adjustment to yield using the interest method.

Three months ended September 30, 2023, compared with three months ended September 30, 2022: The following table provides a comparison of the major components of non-interest income for the three months ended September 30, 2023, and 2022.

 

Non-Interest Income

For the Three Months Ended September 30,

 

 

 

 

 

 

 

 

2023 vs. 2022

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

Change

 

 

%

 

Service charges and fees

 

$

2,690

 

 

$

2,788

 

 

$

(98

)

 

 

(3.5

)%

Debit card income

 

 

2,591

 

 

 

2,682

 

 

 

(91

)

 

 

(3.4

)%

Mortgage banking

 

 

226

 

 

 

310

 

 

 

(84

)

 

 

(27.1

)%

Increase in value of bank-owned life insurance

 

 

794

 

 

 

754

 

 

 

40

 

 

 

5.3

%

Other

 

 

 

 

 

 

 

 

 

 

 

 

Investment referral income

 

 

101

 

 

 

137

 

 

 

(36

)

 

 

(26.3

)%

Trust income

 

 

291

 

 

 

249

 

 

 

42

 

 

 

16.9

%

Insurance sales commissions

 

 

264

 

 

 

242

 

 

 

22

 

 

 

9.1

%

Recovery on zero-basis purchased loans

 

 

2

 

 

 

129

 

 

 

(127

)

 

 

(98.4

)%

Income (loss) from equity method investments

 

 

(56

)

 

 

(56

)

 

 

 

 

 

%

Other non-interest income

 

 

1,833

 

 

 

1,751

 

 

 

82

 

 

 

4.7

%

Total other

 

 

2,435

 

 

 

2,452

 

 

 

(17

)

 

 

(0.7

)%

Subtotal

 

 

8,736

 

 

 

8,986

 

 

 

(250

)

 

 

(2.8

)%

Net gain (loss) on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

%

Net gain (loss) from securities transactions

 

 

(1

)

 

 

(17

)

 

 

16

 

 

 

(94.1

)%

Total non-interest income

 

$

8,735

 

 

$

8,969

 

 

$

(234

)

 

 

(2.6

)%

 

Total non-interest income decreased $234 thousand during the three months ended September 30, 2023, as compared to the same period in 2022. The decrease is largely attributable to decreases in recovery on zero-basis purchased loans of $127 thousand, service charges and fees of $98 thousand, debit card income of $91 thousand and mortgage banking income of $84 thousand. The decrease in mortgage banking income is due to decreased activity in held for sale mortgage portfolio primarily due to increases in mortgage interest rates.

56


 

The increase in other non-interest income was primarily due to increases in loan repurchase obligation reversal which was partially offset by decreased gains from economic derivatives.

Nine months ended September 30, 2023, compared with nine months ended September 30, 2022: The following table provides a comparison of the major components of non-interest income for the nine months ended September 30, 2023, and 2022.

 

Non-Interest Income

For the Nine Months Ended September 30,

 

 

 

 

 

 

 

 

2023 vs. 2022

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

Change

 

 

%

 

Service charges and fees

 

$

7,888

 

 

$

7,927

 

 

$

(39

)

 

 

(0.5

)%

Debit card income

 

 

7,798

 

 

 

8,120

 

 

 

(322

)

 

 

(4.0

)%

Mortgage banking

 

 

527

 

 

 

1,300

 

 

 

(773

)

 

 

(59.5

)%

Increase in value of bank-owned life insurance

 

 

3,134

 

 

 

2,355

 

 

 

779

 

 

 

33.1

%

Other

 

 

 

 

 

 

 

 

 

 

 

 

Investment referral income

 

 

307

 

 

 

420

 

 

 

(113

)

 

 

(26.9

)%

Trust income

 

 

799

 

 

 

806

 

 

 

(7

)

 

 

(0.9

)%

Insurance sales commissions

 

 

405

 

 

 

354

 

 

 

51

 

 

 

14.4

%

Recovery on zero-basis purchased loans

 

 

515

 

 

 

163

 

 

 

352

 

 

 

216.0

%

Income from equity method investments

 

 

(167

)

 

 

(167

)

 

 

 

 

 

%

Other non-interest income

 

 

4,370

 

 

 

5,819

 

 

 

(1,449

)

 

 

(24.9

)%

Total other

 

 

6,229

 

 

 

7,395

 

 

 

(1,166

)

 

 

(15.8

)%

Subtotal

 

 

25,576

 

 

 

27,097

 

 

 

(1,521

)

 

 

(5.6

)%

Net gain (loss) on acquisition and branch sales

 

 

 

 

 

540

 

 

 

(540

)

 

 

(100.0

)%

Net gain (loss) from securities transactions

 

 

(1,291

)

 

 

(9

)

 

 

(1,282

)

 

 

14244.4

%

Total non-interest income

 

$

24,285

 

 

$

27,628

 

 

$

(3,343

)

 

 

(12.1

)%

 

Total non-interest income decreased $3.3 million during the nine months ended September 30, 2023, as compared to the same period in 2022. The decrease is largely attributable to $1.3 million net loss on the sale of available-for-sale securities, a $1.2 million decrease in other income and a $540 thousand gain on branch sale in 2022. The investment securities sold were lower yielding AFS securities and the proceeds from the sale were reinvested in higher yielding interest-earning assets and to paydown higher cost interest-bearing liabilities to enhance future earnings. The calculated earn-back is expected to be less than 12 months. The decrease in mortgage banking income is due to decreased activity in held for sale mortgage portfolio. The decrease in other non-interest income was primarily due to decreases in loan repurchase obligation reversal and reduced gains on economic derivatives.

57


 

Non-Interest Expense

Three months ended September 30, 2023, compared with three months ended September 30, 2022: For the three months ended September 30, 2023, non-interest expense totaled $34.2 million, an increase of $2.0 million, when compared to the three months ended September 30, 2022. Changes in the various components of non-interest expense for the three months ended September 30, 2023, and 2022, are discussed in more detail in the following table.

Non-Interest Expense

For the Three Months Ended September 30,

 

 

 

 

 

 

 

 

2023 vs. 2022

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

Change

 

 

%

 

Salaries and employee benefits

 

$

15,857

 

 

$

15,442

 

 

$

415

 

 

 

2.7

%

Net occupancy and equipment

 

 

3,262

 

 

 

3,127

 

 

 

135

 

 

 

4.3

%

Data processing

 

 

4,553

 

 

 

4,138

 

 

 

415

 

 

 

10.0

%

Professional fees

 

 

1,312

 

 

 

1,265

 

 

 

47

 

 

 

3.7

%

Advertising and business development

 

 

1,419

 

 

 

1,191

 

 

 

228

 

 

 

19.1

%

Telecommunications

 

 

502

 

 

 

487

 

 

 

15

 

 

 

3.1

%

FDIC insurance

 

 

660

 

 

 

340

 

 

 

320

 

 

 

94.1

%

Courier and postage

 

 

548

 

 

 

436

 

 

 

112

 

 

 

25.7

%

Free nationwide ATM cost

 

 

516

 

 

 

551

 

 

 

(35

)

 

 

(6.4

)%

Amortization of core deposit intangible

 

 

799

 

 

 

957

 

 

 

(158

)

 

 

(16.5

)%

Loan expense

 

 

132

 

 

 

174

 

 

 

(42

)

 

 

(24.1

)%

Other real estate owned

 

 

128

 

 

 

188

 

 

 

(60

)

 

 

(31.9

)%

Other

 

 

4,556

 

 

 

3,825

 

 

 

731

 

 

 

19.1

%

Subtotal

 

 

34,244

 

 

 

32,121

 

 

 

2,123

 

 

 

6.6

%

Merger expenses

 

 

 

 

 

115

 

 

 

(115

)

 

 

(100.0

)%

Total non-interest expense

 

$

34,244

 

 

$

32,236

 

 

$

2,008

 

 

 

6.2

%

Salaries and employee benefits: There was an increase in salaries and employee benefits of $415 thousand for the period ended September 30, 2023, as compared to the same period in 2022. The increase is primarily due to increases in employee salaries and employee insurance cost, off-set by decreases in share-based compensation expense. The decrease in share-based compensation is due to the reversal of share-based compensation expense associated with the departure of senior management team members.

Data processing: There was an increase in data processing costs of $415 thousand for the period ended September 30, 2023, as compared to the same period in 2022. The increase is primarily due to inflationary effects on data processing vendor contracts.

FDIC insurance: FDIC insurance costs increased $320 thousand for the period ended September 30, 2023, as compared to the same period in 2022. The increase was primarily due to an increase in FDIC assessment rates.

Advertising and business development: There was an increase in advertising and business development costs of $228 thousand for the period ended September 30, 2023, as compared to the same period in 2022. The increase was primarily driven by additional expense to attract new deposit customers.

Other: Other non-interest expenses consists of subscriptions, memberships and dues, employee expenses, including travel, meals, entertainment and education, supplies, printing, insurance, account related losses, correspondent bank fees, customer program expenses, losses net of gains on the sale of fixed assets, losses net of gains on the sale of repossessed assets other than real estate, other operating expenses, such as settlement of claims, losses from limited partnerships entered into for tax credits and provision for unfunded commitments. The increase in the other expense category includes a loss of $335 thousand on the disposal of other assets, an increase of $266 thousand of recruiting expenses, and an increase in travel related expenses of $130 thousand.

 

58


 

Nine months ended September 30, 2023, compared with nine months ended September 30, 2022: For the nine months ended September 30, 2023, non-interest expense totaled $100.6 million, an increase of $7.5 million, when compared to the nine months ended September 30, 2022. Changes in the various components of non-interest expense for the nine months ended September 30, 2023, and 2022, are discussed in more detail in the following table.

Non-Interest Expense

For the Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

2023 vs. 2022

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

Change

 

 

%

 

Salaries and employee benefits

 

$

47,786

 

 

$

45,893

 

 

$

1,893

 

 

 

4.1

%

Net occupancy and equipment

 

 

9,081

 

 

 

9,304

 

 

 

(223

)

 

 

(2.4

)%

Data processing

 

 

12,962

 

 

 

11,549

 

 

 

1,413

 

 

 

12.2

%

Professional fees

 

 

4,341

 

 

 

3,547

 

 

 

794

 

 

 

22.4

%

Advertising and business development

 

 

3,827

 

 

 

3,139

 

 

 

688

 

 

 

21.9

%

Telecommunications

 

 

1,503

 

 

 

1,399

 

 

 

104

 

 

 

7.4

%

FDIC insurance

 

 

1,535

 

 

 

780

 

 

 

755

 

 

 

96.8

%

Courier and postage

 

 

1,469

 

 

 

1,348

 

 

 

121

 

 

 

9.0

%

Free nationwide ATM cost

 

 

1,565

 

 

 

1,593

 

 

 

(28

)

 

 

(1.8

)%

Amortization of core deposit intangibles

 

 

2,635

 

 

 

3,118

 

 

 

(483

)

 

 

(15.5

)%

Loan expense

 

 

385

 

 

 

566

 

 

 

(181

)

 

 

(32.0

)%

Other real estate owned

 

 

318

 

 

 

201

 

 

 

117

 

 

 

58.2

%

Other

 

 

13,196

 

 

 

10,168

 

 

 

3,028

 

 

 

29.8

%

Sub-Total

 

 

100,603

 

 

 

92,605

 

 

 

7,998

 

 

 

8.6

%

Merger expenses

 

 

 

 

 

526

 

 

 

(526

)

 

 

(100.0

)%

Total non-interest expense

 

$

100,603

 

 

$

93,131

 

 

$

7,472

 

 

 

8.0

%

Salaries and employee benefits: There was a $1.9 million increase in salaries and employee benefits for the nine month period ended September 30, 2023, as compared to the same period in 2022. Salaries increased $2.1 million from September 30, 2022 and share-based compensation expense decreased by $505 thousand for the same period. The decrease in share-based compensation is due to the reversal of share-based compensation expense associated with the departure of senior management team members.

Data processing: There was an increase in data processing costs of $1.4 million for the nine month period ended September 30, 2023, as compared to the same period in 2022. The increase was primarily due to increases in data processing fees of $794 thousand, software license expenses of $259 thousand, credit card processing fees of $205 thousand, and debit card expenses of $200 thousand.

Professional fees: Costs of professional fees increased $794 thousand for the nine month period ended September 30, 2023, as compared to the same period in 2022. The increase was primarily due to increases in consulting fees of $636 thousand and attorney fees of $168 thousand.

FDIC insurance: FDIC insurance costs increased $755 thousand for the nine month period ended September 30, 2023, as compared to the same period in 2022. The increase was primarily due to an increase in FDIC assessment rates.

Advertising and business development: There was an increase in advertising and business development costs of $688 thousand for the nine month period ended September 30, 2023, as compared to the same period in 2022. The increase was primarily driven by additional expense to attract new deposit customers.

Other: Other non-interest expenses consists of subscriptions, memberships and dues, employee expenses, including travel, meals, entertainment and education, supplies, printing, insurance, account related losses, correspondent bank fees, customer program expenses, losses net of gains on the sale of fixed assets, losses net of gains on the sale of repossessed assets other than real estate, other operating expenses, such as settlement of claims, losses from limited partnerships entered into for tax credits and provision for unfunded commitments. In the other expense category, there was a net $3.0 million increase, or 29.8%, between the nine months ending September 30, 2023, and 2022. The increase was primarily due to additional amortization of solar tax credits of $1.0 million, $825 thousand increase in the estimated credit loss on unfunded commitments and an increase in travel related expenses $704 thousand.

Efficiency Ratio

The efficiency ratio is a supplemental financial measure utilized in the internal evaluation of performance and is not defined under GAAP. For a reconciliation of non-GAAP financial measures see “Non-GAAP Financial Measures” in this Item 2. Our efficiency ratio is computed by dividing non-interest expense, excluding merger expenses, by the sum of net interest income and non-interest income, excluding net gain or loss from securities transactions.

59


 

Generally, an increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease would indicate a more efficient allocation of resources.

The efficiency ratio was 68.8% for the three months ended September 30, 2023, compared with 63.1% for the three months ended September 30, 2022. The increase was primarily due to an increase in non-interest expense as well as a decrease in net interest income.

The efficiency ratio was 69.3% for the nine months ended September 30, 2023, compared with 62.6% for the nine months ended September 30, 2022. The increase was primarily due to an increase in non-interest expense as well as a decrease in net interest income.

Income Taxes

 

In general, the Company records income tax expense each quarter based on its estimate as to the full year’s effective tax rate which includes, in addition to statutory rates, estimated amounts for tax-exempt interest income, non-taxable life insurance income, non-deductible executive compensation, valuation allowance on deferred assets, other non-deductible expense, and federal and state income tax credits anticipated to be available in proportion to anticipated annual income before income taxes. Certain items, however, are given discrete period treatment and the tax effects for such items are therefore reported in the quarter that an event arises. Events or items that may give rise to discrete recognition include excess tax benefits or shortfalls with respect to share-based compensation, changes in tax law, and non-deductible merger expense.

 

Three months ended September 30, 2023, compared with three months ended September 30, 2022: The effective income tax rate for the three month period ended September 30, 2023, was 13.5% as compared to 19.4% for the three month period ended September 30, 2022. Income tax expense for the three month period ended September 30, 2023, includes $4 thousand of tax benefit attributable to the settlement in stock of restricted stock units and the exercise of options and $476 thousand of benefit related to the recognition of federal tax credits net of related proportional amortization adjustments consistent with ASU 2023-02.

 

Nine months ended September 30, 2023, compared with nine months ended September 30, 2022: The effective income tax rate for the nine month period ended September 30, 2023, was 14.1% as compared to 16.2% for the nine month period ended September 30, 2022. Income tax expense for the nine month period ended September 30, 2023, includes $79 thousand of tax benefit attributable to the settlement in stock of restricted stock units and the exercise of options and $1.9 million of benefit related to the recognition of federal tax credits net of related proportional amortization adjustments consistent with ASU 2023-02.

 

Financial Condition

Total assets decreased $36.4 million from December 31, 2022, to $4.95 billion at September 30, 2023. This variance was primarily due to a decrease of available-for-sale securities of $127.4 and loans held for investment of $29.4 million, partially offset by an increase in cash and cash equivalents of $94.6 million. Total liabilities decreased $44.5 million to $4.53 billion at September 30, 2023. The change in total liabilities is mostly due to a decrease in total deposits of $159.6 million, partially offset by an increase in Federal Reserve Bank borrowings of $140.0 million. Total stockholders’ equity increased $8.0 million from $410.1 million at December 31, 2022, to $418.1 million at September 30, 2023, principally due to net income for the nine months ended September 30, 2023, offset by the increase in treasury stock and unrealized losses on available for sale securities, net of tax.

60


 

Loan Portfolio

The following table summarizes our loan portfolio by type of loan as of the dates indicated.

Composition of Loan Portfolio

 

 

September 30,
2023

 

 

December 31,
2022

 

 

 

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Change

 

 

%

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$

585,129

 

 

 

17.8

%

 

$

594,863

 

 

 

18.0

%

 

$

(9,734

)

 

 

(1.6

)%

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1,721,761

 

 

 

52.5

%

 

 

1,721,268

 

 

 

52.0

%

 

 

493

 

 

 

0.0

%

Residential real estate

 

 

558,188

 

 

 

17.0

%

 

 

570,550

 

 

 

17.2

%

 

 

(12,362

)

 

 

(2.2

)%

Agricultural real estate

 

 

205,865

 

 

 

6.3

%

 

 

199,189

 

 

 

6.0

%

 

 

6,676

 

 

 

3.4

%

Total real estate loans

 

 

2,485,814

 

 

 

75.8

%

 

 

2,491,007

 

 

 

75.2

%

 

 

(5,193

)

 

 

(0.2

)%

Agricultural

 

 

103,352

 

 

 

3.1

%

 

 

120,003

 

 

 

3.6

%

 

 

(16,651

)

 

 

(13.9

)%

Consumer

 

 

107,823

 

 

 

3.3

%

 

 

105,675

 

 

 

3.2

%

 

 

2,148

 

 

 

2.0

%

Total loans held for investment

 

$

3,282,118

 

 

 

100.0

%

 

$

3,311,548

 

 

 

100.0

%

 

$

(29,430

)

 

 

(0.9

)%

Total loans held for sale

 

$

627

 

 

 

100.0

%

 

$

349

 

 

 

100.0

%

 

$

278

 

 

 

79.7

%

Total loans held for investment (net of allowances)

 

$

3,237,932

 

 

 

100.0

%

 

$

3,265,701

 

 

 

100.0

%

 

$

(27,769

)

 

 

(0.9

)%

Our commercial loan portfolio consists of various types of loans, most of which are generally made to borrowers located in the Wichita, Kansas City, and Tulsa Metropolitan Statistical Areas (“MSAs”), as well as various community markets throughout Arkansas, Kansas, Missouri, and Oklahoma. The majority of our portfolio consists of commercial and industrial and commercial real estate loans, and a substantial portion of our borrowers’ ability to honor their obligations is dependent on local economies in which they operate.

At September 30, 2023, gross total loans, including loans held for sale, were 80.4% of deposits and 66.4% of total assets. At December 31, 2022, gross total loans, including loans held for sale, were 78.1% of deposits and 66.5% of total assets.

We provide commercial lines of credit, working capital loans, commercial real estate loans (including loans secured by owner-occupied commercial properties), term loans, equipment financing, aircraft financing, real property acquisition and development loans, borrowing base loans, real estate construction loans, homebuilder loans, SBA loans, agricultural and agricultural real estate loans, letters of credit and other loan products to national and regional companies, real estate developers, mortgage lenders, manufacturing and industrial companies and other businesses. The types of loans we make to consumers include residential real estate loans, home equity loans, home equity lines of credit, installment loans, unsecured and secured personal lines of credit, overdraft protection, and letters of credit.

 

Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, to provide working capital or meet other financing needs of the business.

Commercial real estate: Commercial real estate loans include all loans secured by nonfarm nonresidential properties and multifamily residential properties, as well as 1-4 family investment-purpose real estate loans.

Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences. Pools of mortgages are occasionally purchased to expand our loan portfolio and provide additional loan income.

Agricultural real estate, Agricultural, Consumer and other: Agricultural real estate loans are loans related to farmland. Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. Consumer loans are generally secured by consumer assets but may be unsecured.

61


 

The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with predetermined interest rates and floating rates in each maturity range as of September 30, 2023, are summarized in the following table.

Loan Maturity and Sensitivity to Changes in Interest Rates

 

 

As of September 30, 2023

 

 

 

One year
or less

 

 

After one year
through five
years

 

 

After five
years through fifteen years

 

 

After fifteen years

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

163,001

 

 

$

343,980

 

 

$

74,825

 

 

$

3,323

 

 

$

585,129

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

320,478

 

 

 

1,072,841

 

 

 

250,242

 

 

 

78,200

 

 

 

1,721,761

 

Residential real estate

 

 

1,256

 

 

 

10,008

 

 

 

126,656

 

 

 

420,268

 

 

 

558,188

 

Agricultural real estate

 

 

78,654

 

 

 

89,312

 

 

 

27,967

 

 

 

9,932

 

 

 

205,865

 

Total real estate

 

 

400,388

 

 

 

1,172,161

 

 

 

404,865

 

 

 

508,400

 

 

 

2,485,814

 

Agricultural

 

 

70,362

 

 

 

25,739

 

 

 

3,088

 

 

 

4,163

 

 

 

103,352

 

Consumer

 

 

32,391

 

 

 

51,529

 

 

 

21,890

 

 

 

2,013

 

 

 

107,823

 

Total

 

$

666,142

 

 

$

1,593,409

 

 

$

504,668

 

 

$

517,899

 

 

$

3,282,118

 

Loans with a predetermined fixed interest rate

 

$

249,721

 

 

$

720,631

 

 

$

135,580

 

 

$

293,296

 

 

$

1,399,228

 

Loans with an adjustable/floating interest rate

 

 

416,421

 

 

 

872,778

 

 

 

369,088

 

 

 

224,603

 

 

 

1,882,890

 

Total

 

$

666,142

 

 

$

1,593,409

 

 

$

504,668

 

 

$

517,899

 

 

$

3,282,118

 

The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with predetermined interest rates and floating rates in each maturity range as of December 31, 2022, are summarized in the following table.

Loan Maturity and Sensitivity to Changes in Interest Rates

 

 

As of December 31, 2022

 

 

 

One year
or less

 

 

After one year
through five
years

 

 

After five
years through fifteen years

 

 

After fifteen years

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

194,487

 

 

$

310,839

 

 

$

84,930

 

 

$

4,607

 

 

$

594,863

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

331,226

 

 

 

1,042,683

 

 

 

279,759

 

 

 

67,600

 

 

 

1,721,268

 

Residential real estate

 

 

1,293

 

 

 

9,647

 

 

 

122,509

 

 

 

437,101

 

 

 

570,550

 

Agricultural real estate

 

 

47,696

 

 

 

112,387

 

 

 

31,295

 

 

 

7,811

 

 

 

199,189

 

Total real estate

 

 

380,215

 

 

 

1,164,717

 

 

 

433,563

 

 

 

512,512

 

 

 

2,491,007

 

Agricultural

 

 

79,055

 

 

 

32,688

 

 

 

3,714

 

 

 

4,546

 

 

 

120,003

 

Consumer

 

 

35,026

 

 

 

45,258

 

 

 

23,091

 

 

 

2,300

 

 

 

105,675

 

Total

 

$

688,783

 

 

$

1,553,502

 

 

$

545,298

 

 

$

523,965

 

 

$

3,311,548

 

Loans with a predetermined fixed interest rate

 

$

218,417

 

 

$

771,980

 

 

$

181,239

 

 

$

306,537

 

 

$

1,478,173

 

Loans with an adjustable/floating interest rate

 

 

470,366

 

 

 

781,522

 

 

 

364,059

 

 

 

217,428

 

 

 

1,833,375

 

Total

 

$

688,783

 

 

$

1,553,502

 

 

$

545,298

 

 

$

523,965

 

 

$

3,311,548

 

62


 

Credit Quality Indicators

We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, current economic trends, and other factors. Loans are analyzed individually and classified based on credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship.

For additional information, see “NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES” in the Condensed Notes to Interim Consolidated Financial Statements.

Nonperforming Assets

The following table presents information regarding nonperforming assets at the dates indicated.

Nonperforming Assets

 

 

September 30,
2023

 

 

December 31,
2022

 

 

 

(Dollars in thousands)

 

Nonaccrual loans

 

$

19,435

 

 

$

17,601

 

Accruing loans 90 or more days past due

 

 

834

 

 

 

 

OREO acquired through foreclosure, net

 

 

214

 

 

 

600

 

Other repossessed assets

 

 

64

 

 

 

47

 

Total nonperforming assets

 

$

20,547

 

 

$

18,248

 

Ratios:

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

0.42

%

 

 

0.37

%

Nonperforming assets to total loans plus OREO and repossessed assets

 

 

0.63

%

 

 

0.55

%

 

Generally, loans are designated as nonaccrual when either principal or interest payments are 90 days or more past due based on contractual terms, unless the loan is well secured and in the process of collection. Consumer loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual, or charged off, at an earlier date if collection of principal or interest is considered doubtful. When a loan is placed on nonaccrual status, unpaid interest credited to income earned in the current year is reversed against income and unpaid interest earned in prior years is charged off. Future interest income may be recorded on a cash basis after recovery of principal is reasonably assured. Nonaccrual loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The nonperforming loans at September 30, 2023, consisted of 219 separate credits and 188 separate borrowers. We had 4 non-performing loan relationships, totaling $7.5 million, with an outstanding balance in excess of $1.0 million as of September 30, 2023.

There are several procedures in place to assist us in maintaining the overall quality of our loan portfolio. We have established underwriting guidelines to be followed by lenders and we also monitor delinquency levels for any negative or adverse trends. In accordance with applicable regulation, appraisals or evaluations are required to independently value real estate and are an important element to consider when underwriting loans secured in part or in whole by real estate. The value of real estate collateral provides additional support to the borrower’s credit capacity. There can be no assurance, however, that our loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

Potential Problem Loans

Potential problem loans consist of loans that are performing in accordance with contractual terms, but for which management has concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. Potential problem loans are assigned a grade of special mention or substandard. At September 30, 2023, the Company had $14.5 million in potential problem loans which were not included in either non-accrual or 90 days past due categories, compared to $37.6 million at December 31, 2022.

With respect to potential problem loans, all monitored and under-performing loans are reviewed and evaluated to determine if they are impaired. If we determine that a loan is impaired, then we evaluate the borrower’s overall financial condition to determine the need, if any, for possible write downs or appropriate additions to the allowance for credit losses based on the unlikelihood of full repayment of principal and interest in accordance with the contractual terms or the net realizable value of the pledged collateral.

63


 

Allowance for Credit Losses

Please see “Critical Accounting Policies – Allowance for Credit Losses” for additional discussion of our allowance policy.

In connection with our review of the loan portfolio, risk elements attributable to particular loan types or categories are considered when assessing the quality of individual loans. Some of the risk elements include the following items.

Commercial and industrial loans are dependent on the strength of the industries of the related borrowers and the success of their businesses. Commercial and industrial loans are advanced for equipment purchases, to provide working capital, or to meet other financing needs of the business. These loans may be secured by accounts receivable, inventory, equipment, or other business assets. Financial information is obtained from the borrower to evaluate the debt service coverage and ability to repay the loans.
Commercial real estate loans are dependent on the industries tied to these loans as well as the local commercial real estate market. The loans are secured by the real estate, and appraisals are obtained to support the loan amount. An evaluation of the project’s cash flows is performed to evaluate the borrower’s ability to repay the loan at the time of origination and is periodically updated during the life of the loan.
Residential real estate loans are affected by the local residential real estate market, the local economy, and movement in interest rates. We evaluate the borrower’s repayment ability through a review of credit reports and debt to income ratios. Appraisals are obtained to support the loan amount.
Agricultural real estate loans are real estate loans related to farmland and are affected by the value of farmland. We evaluate the borrower’s ability to repay based on cash flows from farming operations.
Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced and market pricing at the time of sale.
Consumer loans are dependent on the local economy. Consumer loans are generally secured by consumer assets but may be unsecured. We evaluate the borrower’s repayment ability through a review of credit scores and an evaluation of debt to income ratios.

64


 

The following table presents, as of and for the periods indicated, an analysis of the allowance for credit losses and other related data.

Allowance for Credit Losses

 

For the Quarters Ended,

 

(Dollars in thousands)

 

September 30, 2023

 

Commercial Real Estate

 

 

Commercial and Industrial

 

 

Residential Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses (ACL)

 

$

13,696

 

 

$

18,960

 

 

$

7,336

 

 

$

1,200

 

 

$

1,324

 

 

$

1,670

 

 

$

44,186

 

Total loans outstanding (1)

 

 

1,721,761

 

 

 

585,129

 

 

 

558,188

 

 

 

205,865

 

 

 

103,352

 

 

 

107,823

 

 

 

3,282,118

 

Net (charge-offs) recoveries QTD

 

 

(2

)

 

 

(1,397

)

 

 

2

 

 

 

(3

)

 

 

 

 

 

(188

)

 

 

(1,588

)

Net (charge-offs) recoveries YTD

 

 

65

 

 

 

(2,421

)

 

 

3

 

 

 

 

 

 

47

 

 

 

(517

)

 

 

(2,823

)

Average loan balance QTD (1)

 

 

1,733,717

 

 

 

573,039

 

 

 

563,081

 

 

 

203,399

 

 

 

99,773

 

 

 

107,417

 

 

 

3,280,426

 

Average loan balance YTD (1)

 

 

1,750,349

 

 

 

580,359

 

 

 

566,080

 

 

 

202,963

 

 

 

100,450

 

 

 

106,841

 

 

 

3,307,042

 

Non-accrual loan balance

 

 

3,087

 

 

 

5,619

 

 

 

3,124

 

 

 

4,364

 

 

 

2,585

 

 

 

656

 

 

 

19,435

 

Loans to total loans outstanding

 

 

52.5

%

 

 

17.8

%

 

 

17.0

%

 

 

6.3

%

 

 

3.1

%

 

 

3.3

%

 

 

100.0

%

ACL to total loans

 

 

0.8

%

 

 

3.2

%

 

 

1.3

%

 

 

0.6

%

 

 

1.3

%

 

 

1.5

%

 

 

1.3

%

Net charge-offs to average loans QTD

 

 

%

 

 

(0.2

)%

 

 

%

 

 

%

 

 

%

 

 

(0.2

)%

 

 

%

Net charge-offs to average loans YTD

 

 

%

 

 

(0.4

)%

 

 

%

 

 

%

 

 

%

 

 

(0.5

)%

 

 

(0.1

)%

Non-accrual loans to total loans

 

 

0.2

%

 

 

1.0

%

 

 

0.6

%

 

 

2.1

%

 

 

2.5

%

 

 

0.6

%

 

 

0.6

%

ACL to non-accrual loans

 

 

443.7

%

 

 

337.4

%

 

 

234.8

%

 

 

27.5

%

 

 

51.2

%

 

 

254.6

%

 

 

227.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

Commercial Real Estate

 

 

Commercial and Industrial

 

 

Residential Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses (ACL)

 

$

20,348

 

 

$

13,415

 

 

$

7,260

 

 

$

1,048

 

 

$

2,043

 

 

$

2,385

 

 

$

46,499

 

Total loans outstanding (1)

 

 

1,655,646

 

 

 

607,722

 

 

 

573,431

 

 

 

200,415

 

 

 

115,048

 

 

 

102,760

 

 

 

3,255,022

 

Net (charge-offs) recoveries QTD

 

 

(605

)

 

 

(705

)

 

 

(44

)

 

 

1

 

 

 

(44

)

 

 

(206

)

 

 

(1,603

)

Net (charge-offs) recoveries YTD

 

 

(837

)

 

 

(666

)

 

 

(58

)

 

 

8

 

 

 

(45

)

 

 

(544

)

 

 

(2,142

)

Average loan balance QTD (1)

 

 

1,667,823

 

 

 

575,149

 

 

 

581,389

 

 

 

200,534

 

 

 

113,351

 

 

 

101,205

 

 

 

3,239,451

 

Average loan balance YTD (1)

 

 

1,598,825

 

 

 

579,610

 

 

 

602,271

 

 

 

201,566

 

 

 

132,485

 

 

 

101,340

 

 

 

3,216,097

 

Non-accrual loan balance

 

 

5,341

 

 

 

7,536

 

 

 

3,269

 

 

 

3,268

 

 

 

3,441

 

 

 

274

 

 

 

23,129

 

Loans to total loans outstanding

 

 

50.9

%

 

 

18.7

%

 

 

17.6

%

 

 

6.2

%

 

 

3.5

%

 

 

3.2

%

 

 

100.0

%

ACL to total loans

 

 

1.2

%

 

 

2.2

%

 

 

1.3

%

 

 

0.5

%

 

 

1.8

%

 

 

2.3

%

 

 

1.4

%

Net charge-offs to average loans QTD

 

 

%

 

 

(0.1

)%

 

 

%

 

 

%

 

 

%

 

 

(0.2

)%

 

 

%

Net charge-offs to average loans YTD

 

 

(0.1

)%

 

 

(0.1

)%

 

 

%

 

 

%

 

 

%

 

 

(0.5

)%

 

 

(0.1

)%

Non-accrual loans to total loans

 

 

0.3

%

 

 

1.2

%

 

 

0.6

%

 

 

1.6

%

 

 

3.0

%

 

 

0.3

%

 

 

0.7

%

ACL to non-accrual loans

 

 

381.0

%

 

 

178.0

%

 

 

222.1

%

 

 

32.1

%

 

 

59.4

%

 

 

870.4

%

 

 

201.0

%

(1)
Excluding loans held for sale.

65


 

Management believes that the allowance for credit losses at September 30, 2023, was adequate to cover current expected credit losses in the loan portfolio as of such date. There can be no assurance, however, that we will not sustain losses in future periods, which could be substantial in relation to the size of the allowance at September 30, 2023.

The allowance for credit losses on loans measured on a collective basis totaled $39.8 million, or 1.2% of the $3.26 billion in loans measured on a collective basis at September 30, 2023, compared to an allowance for credit losses of $40.9 million, or 1.2%, of the $3.29 billion in loans measured on a collective basis at December 31, 2022. The total reserve percentage to total loans was 1.3% at September 30, 2023, and 1.4% at December 31, 2022.

Securities

We use our securities portfolio to provide a source of liquidity, to provide an appropriate return on funds invested, to manage interest rate risk, to meet pledging requirements and to meet regulatory capital requirements. At September 30, 2023, securities represented 21.4% of total assets, slightly decreasing from 23.8% at December 31, 2022.

At the date of purchase, debt securities are classified into one of two categories: held-to-maturity or available-for-sale. We do not purchase securities for trading purposes. At each reporting date, the appropriateness of the classification is reassessed. Investments in debt securities that are classified as held-to-maturity are carried at cost, and adjusted for the amortization of premiums and the accretion of discounts, only if management has the positive intent and ability to hold those securities to maturity. Debt securities that are not classified as held-to-maturity are classified as available-for-sale and are measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, as accumulated comprehensive income or loss until realized. Interest earned on securities is included in total interest and dividend income. Also included in total interest and dividend income are dividends received on stock investments in the Federal Reserve Bank of Kansas City and the FHLB of Topeka. These stock investments are stated at cost.

The following table summarizes the amortized cost and fair value by classification of available-for-sale securities as of the dates shown.

Available-For-Sale Securities

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

 

(Dollars in thousands)

 

U.S. Government-sponsored entities

 

$

122,665

 

 

$

105,586

 

 

$

123,196

 

 

$

106,406

 

U.S. Treasury securities

 

 

259,253

 

 

 

233,912

 

 

 

257,690

 

 

 

232,158

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

512,980

 

 

 

442,421

 

 

 

560,776

 

 

 

498,606

 

Private label residential mortgage-backed securities

 

 

173,876

 

 

 

144,835

 

 

 

190,889

 

 

 

163,560

 

Corporate

 

 

56,702

 

 

 

49,701

 

 

 

56,642

 

 

 

52,374

 

Small Business Administration loan pools

 

 

10,953

 

 

 

10,148

 

 

 

12,915

 

 

 

12,181

 

State and political subdivisions

 

 

84,261

 

 

 

70,406

 

 

 

130,311

 

 

 

119,105

 

Total available-for-sale securities

 

$

1,220,690

 

 

$

1,057,009

 

 

$

1,332,419

 

 

$

1,184,390

 

 

Held-To-Maturity Securities

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

 

(Dollars in thousands)

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,097

 

 

$

1,043

 

 

$

1,108

 

 

$

1,108

 

State and political subdivisions

 

 

1,115

 

 

 

1,081

 

 

 

840

 

 

 

865

 

Total held-to-maturity securities

 

$

2,212

 

 

$

2,124

 

 

$

1,948

 

 

$

1,973

 

At September 30, 2023, and December 31, 2022, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which aggregate par value exceeded 10% of consolidated stockholders’ equity at the reporting dates noted.

The following tables summarize the contractual maturity of debt securities and their weighted average yields as of September 30, 2023, and December 31, 2022. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations, with or without call or prepayment penalties.

66


 

Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. Available-for-sale securities are shown at fair value and held-to-maturity securities are shown at cost, adjusted for the amortization of premiums and the accretion of discounts.

 

 

September 30, 2023

 

 

 

Due in one year
or less

 

 

Due after one
year through
five years

 

 

Due after five
years through
10 years

 

 

Due after 10
years

 

 

Total

 

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

19,029

 

 

 

0.50

%

 

$

47,935

 

 

 

1.00

%

 

$

36,995

 

 

 

1.66

%

 

$

1,627

 

 

 

2.02

%

 

$

105,586

 

 

 

1.15

%

U.S. Treasury securities

 

 

1,020

 

 

 

4.73

%

 

 

232,892

 

 

 

1.19

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

233,912

 

 

 

5.92

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

101,071

 

 

 

1.43

%

 

 

136,864

 

 

 

1.93

%

 

 

204,486

 

 

 

2.62

%

 

 

442,421

 

 

 

2.13

%

Private label residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

144,835

 

 

 

2.19

%

 

 

144,835

 

 

 

2.19

%

Corporate

 

 

 

 

 

%

 

 

7,994

 

 

 

7.47

%

 

 

41,707

 

 

 

4.63

%

 

 

 

 

 

%

 

 

49,701

 

 

 

5.08

%

Small Business
   Administration loan pools

 

 

 

 

 

%

 

 

 

 

 

%

 

 

6,795

 

 

 

4.91

%

 

 

3,353

 

 

 

1.87

%

 

 

10,148

 

 

 

3.91

%

State and political subdivisions(1)

 

 

3,364

 

 

 

1.99

%

 

 

8,458

 

 

 

2.40

%

 

 

28,934

 

 

 

2.02

%

 

 

29,650

 

 

 

2.34

%

 

 

70,406

 

 

 

2.20

%

Total available-for-sale securities

 

 

23,413

 

 

 

0.90

%

 

 

398,350

 

 

 

1.38

%

 

 

251,295

 

 

 

2.43

%

 

 

383,951

 

 

 

2.43

%

 

 

1,057,009

 

 

 

2.00

%

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,097

 

 

 

4.92

%

 

 

1,097

 

 

 

4.92

%

State and political subdivisions(1)

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,115

 

 

 

4.62

%

 

 

1,115

 

 

 

4.62

%

Total held-to-maturity securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

2,212

 

 

 

4.77

%

 

 

2,212

 

 

 

4.77

%

Total debt securities

 

$

23,413

 

 

 

0.90

%

 

$

398,350

 

 

 

1.38

%

 

$

251,295

 

 

 

2.43

%

 

$

386,163

 

 

 

2.44

%

 

$

1,059,221

 

 

 

2.00

%

(1)
The calculated yield is not presented on a tax equivalent basis.

 

 

 

December 31, 2022

 

 

 

Due in one year
or less

 

 

Due after one
year through
five years

 

 

Due after five
years through
10 years

 

 

Due after 10
years

 

 

Total

 

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

 

%

 

$

49,100

 

 

 

0.74

%

 

$

54,094

 

 

 

1.51

%

 

$

3,212

 

 

 

1.96

%

 

$

106,406

 

 

 

1.17

%

U.S. Treasury securities

 

 

 

 

 

%

 

 

222,552

 

 

 

1.18

%

 

 

9,606

 

 

 

1.32

%

 

 

 

 

 

%

 

 

232,158

 

 

 

1.19

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

89,698

 

 

 

1.44

%

 

 

161,354

 

 

 

1.86

%

 

 

247,554

 

 

 

2.50

%

 

 

498,606

 

 

 

2.10

%

Private label residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

163,560

 

 

 

2.21

%

 

 

163,560

 

 

 

2.21

%

Corporate

 

 

 

 

 

%

 

 

7,904

 

 

 

6.20

%

 

 

44,470

 

 

 

4.65

%

 

 

 

 

 

%

 

 

52,374

 

 

 

4.88

%

Small Business
   Administration loan pools

 

 

 

 

 

%

 

 

 

 

 

%

 

 

7,676

 

 

 

3.53

%

 

 

4,505

 

 

 

1.79

%

 

 

12,181

 

 

 

2.89

%

State and political subdivisions(1)

 

 

4,958

 

 

 

2.61

%

 

 

18,601

 

 

 

2.42

%

 

 

42,088

 

 

 

2.31

%

 

 

53,458

 

 

 

2.50

%

 

 

119,105

 

 

 

2.43

%

Total available-for-sale securities

 

 

4,958

 

 

 

2.61

%

 

 

387,855

 

 

 

1.35

%

 

 

319,288

 

 

 

2.27

%

 

 

472,289

 

 

 

2.39

%

 

 

1,184,390

 

 

 

2.02

%

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,108

 

 

 

4.96

%

 

 

1,108

 

 

 

4.96

%

State and political subdivisions(1)

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

840

 

 

 

4.57

%

 

 

840

 

 

 

4.57

%

Total held-to-maturity securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,948

 

 

 

4.79

%

 

 

1,948

 

 

 

4.79

%

Total debt securities

 

$

4,958

 

 

 

2.61

%

 

$

387,855

 

 

 

1.35

%

 

$

319,288

 

 

 

2.27

%

 

$

474,237

 

 

 

2.40

%

 

$

1,186,338

 

 

 

2.02

%

(1)
The calculated yield is not presented on a tax equivalent basis.

Mortgage-backed securities are securities that have been developed by pooling a number of real estate mortgages which are principally issued by federal agencies such as Ginnie Mae, Fannie Mae, and Freddie Mac. Unlike U.S. Treasury and U.S. government agency securities, which have a lump sum payment at maturity, mortgage-backed securities provide cash flows from regular principal and interest payments and principal prepayments throughout the lives of the securities. Premiums and discounts on mortgage-backed securities are amortized and accreted over the expected life of the security and may be impacted by prepayments.

67


 

As such, mortgage-backed securities which are purchased at a premium will generally produce decreasing net yields as interest rates drop because homeowners tend to refinance their mortgages, resulting in prepayments and an acceleration of premium amortization. Securities purchased at a discount will reflect higher net yields in a decreasing interest rate environment, as prepayments result in an acceleration of discount accretion.

The contractual maturity of mortgage-backed securities is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Monthly pay downs on mortgage-backed securities cause the average lives of these securities to be much different than their stated lives. At September 30, 2023, and December 31, 2022, 59.6% and 62.1% of the residential mortgage-backed securities held by us had contractual final maturities of more than ten years, with a weighted average life of 5.2 years and 5.1 years and a modified duration of 4.4 years and 4.3 years.

Goodwill Impairment Assessment

At September 30, 2023, we performed an interim qualitative analysis and concluded there were no indications that goodwill was impaired.

Deposits

Our lending and investing activities are primarily funded by deposits. A variety of deposit accounts are offered with a wide range of interest rates and terms including demand, savings, money market, and time deposits. We rely primarily on competitive pricing policies, convenient locations, comprehensive marketing strategy, and personalized service to attract and retain these deposits.

The following table shows our composition of deposits at September 30, 2023, and December 31, 2022.

Composition of Deposits

 

 

September 30,
2023

 

 

December 31,
2022

 

 

 

Amount

 

 

Percent
of Total

 

 

Amount

 

 

Percent
of Total

 

 

 

(Dollars in thousands)

 

Non-interest-bearing demand

 

$

936,217

 

 

 

22.9

%

 

$

1,097,899

 

 

 

25.9

%

Interest-bearing demand

 

 

947,464

 

 

 

23.2

%

 

 

1,061,264

 

 

 

25.0

%

Savings and money market

 

 

1,449,539

 

 

 

35.5

%

 

 

1,268,320

 

 

 

29.9

%

Time

 

 

748,950

 

 

 

18.4

%

 

 

814,324

 

 

 

19.2

%

Total deposits

 

$

4,082,170

 

 

 

100.0

%

 

$

4,241,807

 

 

 

100.0

%

Total deposits at September 30, 2023, were $4.08 billion, an decrease of $159.6 million, or 3.8%, compared to total deposits of $4.24 billion at December 31, 2022.

Equity Bank participates in the Insured Cash Sweep (“ICS”) service that allows the Bank to break large non-time deposits into smaller amounts and place them in a network of other ICS banks to ensure FDIC insurance coverage on the entire deposit. These deposits are placed through ICS services, but are Equity Bank’s customer relationships that management views as core funding. The Bank also participates in the Certificate of Deposit Account Registry Service (“CDARS”) program. CDARS allows the bank to break large time deposits into smaller amounts and place them in a network of other CDARS banks to ensure FDIC insurance coverage on the entire deposit. Reciprocal deposits are not considered brokered deposits as long as the aggregate balance is less than the lesser of 20% of total liabilities or $5.0 billion and Equity Bank is well capitalized and well rated. All non-reciprocal deposits and reciprocal deposits in excess of regulatory limits are considered brokered deposits.

68


 

The following table lists reciprocal and brokered deposits included in total deposits categorized by type at September 30, 2023, and December 31, 2022.

 

 

September 30,
2023

 

 

December 31,
2022

 

Interest-bearing demand

 

(Dollars in thousands)

 

Reciprocal

 

$

124,398

 

 

$

17,717

 

Total interest-bearing demand

 

 

124,398

 

 

 

17,717

 

Savings and money market

 

 

 

 

 

 

Reciprocal

 

 

323,308

 

 

 

282,705

 

Total savings and money market

 

 

323,308

 

 

 

282,705

 

Time

 

 

 

 

 

 

Reciprocal

 

 

20,739

 

 

 

11,764

 

Non-reciprocal brokered

 

 

149,930

 

 

 

251,799

 

Total time

 

 

170,669

 

 

 

263,563

 

Total reciprocal and brokered deposits

 

$

618,375

 

 

$

563,985

 

The following table provides information on the maturity distribution of time deposits of $250 thousand or more as of September 30, 2023, and December 31, 2022.

 

 

September 30,
2023

 

 

December 31,
2022

 

 

Change

 

 

%

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

3 months or less

 

$

49,614

 

 

$

40,578

 

 

$

9,036

 

 

 

22.3

%

Over 3 through 6 months

 

 

58,772

 

 

 

51,365

 

 

 

7,407

 

 

 

14.4

%

Over 6 through 12 months

 

 

83,895

 

 

 

19,191

 

 

 

64,704

 

 

 

337.2

%

Over 12 months

 

 

25,895

 

 

 

34,586

 

 

 

(8,691

)

 

 

(25.1

)%

Total Time Deposits

 

$

218,176

 

 

$

145,720

 

 

$

72,456

 

 

 

49.7

%

Other Borrowed Funds

We utilize borrowings to supplement deposits to fund our lending and investing activities. Short-term borrowings and long-term borrowings include federal funds purchased and retail repurchase agreements, FHLB advances, Federal Reserve Bank borrowings, a bank stock loan, and subordinated debt. For additional information see “NOTE 6 – BORROWINGS” in the Condensed Notes to Interim Consolidated Financial Statement.

Liquidity and Capital Resources

Liquidity

Market and public confidence in our financial strength and financial institutions in general will largely determine access to appropriate levels of liquidity. This confidence is significantly dependent on our ability to maintain sound asset quality and appropriate levels of capital reserves.

Liquidity is defined as the ability to meet anticipated customer demands for future funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. We measure our liquidity position by considering both on and off-balance sheet sources of and demands for funds on a daily, weekly, and monthly basis.

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liabilities, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations in a cost-effective manner and to meet current and future potential obligations such as loan commitments, lease obligations, and unexpected deposit outflows. In this process, we focus on both assets and liabilities, and the way they combine to provide adequate liquidity to meet our needs. Recent issues in the banking sector that stem from the failures of several banks has caused banks to increase available liquidity sources and more closely monitor deposit runoff. Prior to the quarter ending March 31, 2023, Equity Bank pledged additional investments to the Federal Reserve Bank and borrowed $140 million under the Bank Term Funding Program as a precaution; however, the Company did not experience the same level of deposit runoff which, the Company believes, is due to the difference in the types of deposits being offered, deposit concentration and ALM management practices as compared to the recent failed financial institutions.

69


 

During the nine months ended September 30, 2023, and 2022, our liquidity needs have primarily been met by core deposits, security and loan maturities, and amortizing investment and loan portfolios. Other funding sources include federal funds purchased, brokered certificates of deposit, borrowings from the FHLB, and the Federal Reserve Bank borrowings.

Our largest sources of funds are deposits, Federal Reserve Bank borrowings and FHLB borrowings and largest uses of funds are loans, securities and debt repayment. Average loans were $3.31 billion for the nine months ended September 30, 2023, an increase of 2.3% over the December 31, 2022, average balance. Excess deposits are primarily invested in our interest-bearing deposit account with the Federal Reserve Bank of Kansas City, investment securities, federal funds sold or other short-term liquid investments until the funds are needed to fund loan growth. Our securities portfolio has a weighted average life of 5.2 years and a modified duration of 4.5 years at September 30, 2023.

Cash and cash equivalents were $199.0 million at September 30, 2023, an increase of $94.6 million from the $104.4 million cash and cash equivalents at December 31, 2022. The increase in cash and cash equivalents is driven by $120.6 million net cash provided by investing activities, $63.6 million net cash provided by operating activities, offset by $89.6 million net cash used in financing activities. The $89.6 million net change in cash provided by financing activities includes increases in FHLB term advances of $1.1 billion and federal reserve bank borrowings of $141.0 million, offset by net outflows of $966.1 million for paydown of FHLB term advances, $159.7 million in outflows for the decrease in deposits, $138.9 million outflow for net borrowings on the FHLB line of credit and $17.6 million outflow for the repurchase of treasury stock. Cash and cash equivalents at January 1, 2023, plus liquidity provided by operating activities, pay downs, sales, and maturities of investment securities, Federal Reserve Bank borrowings and FHLB borrowings during the first nine months of 2023 were used to originate or purchase loans and to purchase investment securities. We believe that our daily funding needs can be met through cash provided by operating activities, payments and maturities on loans and investment securities, the core deposit base and FHLB advances and other borrowing relationships.

Off-Balance-Sheet Items

In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amounts of these commitments. The same credit policies and procedures are used in making these commitments as for on-balance sheet instruments.

Standby and Performance Letters of Credit: For additional information see “NOTE 11 – COMMITMENTS AND CREDIT RISK” in the Condensed Notes to Interim Consolidated Financial Statement.

Commitments to Extend Credit: For additional information see “NOTE 11 – COMMITMENTS AND CREDIT RISK” in the Condensed Notes to Interim Consolidated Financial Statement.

 

Capital Resources

Capital management consists of providing equity to support our current and future operations. The federal bank regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, FDIC-insured depository institutions and their holding companies are required to maintain minimum capital relative to the amount and types of assets they hold. As a financial holding company and a state-chartered-Fed-member bank, the Company and Equity Bank are subject to regulatory capital requirements.

Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Management believes as of September 30, 2023, and December 31, 2022, the Company and Equity Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized; although, these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as are asset growth and acquisitions, and capital restoration plans are required.

Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver. As of September 30, 2023, the most recent notifications from the federal regulatory agencies categorized Equity Bank as “well capitalized” under the regulatory framework for prompt corrective action.

70


 

To be categorized as well capitalized, Equity Bank must maintain minimum Total capital, Tier 1 capital, Common Equity Tier 1 capital, and Tier 1 leverage ratios. For additional information, see “NOTE 8 – REGULATORY MATTERS” in the Condensed Notes to Interim Consolidated Financial Statements. There are no conditions or events since that notification that management believes have changed Equity Bank’s category.

Non-GAAP Financial Measures

We identify certain financial measures discussed in this Quarterly Report as being “non-GAAP financial measures.” In accordance with SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our statements of income, balance sheet or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.

The non-GAAP financial measures that we discuss in this Quarterly Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the way we calculate the non-GAAP financial measures that we discuss in this Quarterly Report may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar to, or with names like, the non-GAAP financial measures we have discussed in this Quarterly Report when comparing such non-GAAP financial measures.

Tangible Book Value Per Common Share and Tangible Book Value Per Diluted Common Share: Tangible book value is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as total stockholders’ equity less preferred stock, goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) tangible book value per common share as tangible common equity (as described in clause (a)) divided by shares of common stock outstanding; and (c) tangible book value per diluted common share as tangible common equity (as described in clause (a)) divided by diluted shares of common stock outstanding. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value.

Management believes that these measures are important to many investors who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity, tangible book value per common share, and tangible book value per diluted common share and compares these values with book value per common share.

 

 

 

 

 

 

 

 

As of the period ended

 

 

 

 

 

 

 

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

December 31,
2022

 

 

September 30,
2022

 

 

 

(Dollars in thousands, except per share data)

 

Total stockholders’ equity

 

$

418,130

 

 

$

418,435

 

 

$

425,123

 

 

$

410,058

 

 

$

395,806

 

Less: goodwill

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

Less: core deposit intangibles, net

 

 

7,961

 

 

 

8,760

 

 

 

9,678

 

 

 

10,596

 

 

 

11,598

 

Less: mortgage servicing asset, net

 

 

100

 

 

 

126

 

 

 

151

 

 

 

176

 

 

 

201

 

Less: naming rights, net

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

 

 

1,044

 

 

 

1,054

 

Tangible common equity

 

$

355,957

 

 

$

355,426

 

 

$

361,160

 

 

$

345,141

 

 

$

329,852

 

Common shares issued at period end

 

 

15,413,064

 

 

 

15,396,739

 

 

 

15,730,257

 

 

 

15,930,112

 

 

 

16,017,834

 

Diluted common shares outstanding at period end

 

 

15,500,749

 

 

 

15,468,319

 

 

 

15,822,536

 

 

 

16,163,253

 

 

 

16,225,591

 

Book value per common share

 

$

27.13

 

 

$

27.18

 

 

$

27.03

 

 

$

25.74

 

 

$

24.71

 

Tangible book value per common share

 

$

23.09

 

 

$

23.08

 

 

$

22.96

 

 

$

21.67

 

 

$

20.59

 

Tangible book value per diluted common share

 

$

22.96

 

 

$

22.98

 

 

$

22.83

 

 

$

21.35

 

 

$

20.33

 

Tangible Common Equity to Tangible Assets: Tangible common equity to tangible assets is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate (a) tangible common equity as total stockholders’ equity less preferred stock, goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) tangible assets as total assets less goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); and (c) tangible common equity to tangible assets as tangible common equity (as described in clause (a)) divided by tangible assets (as described in clause (b)).

71


 

For tangible common equity to tangible assets, the most directly comparable financial measure calculated in accordance with GAAP is total stockholders’ equity to total assets.

Management believes that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period in common equity and total assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total stockholders’ equity and total assets while not increasing tangible common equity or tangible assets.

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets.

 

 

As of the period ended

 

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

December 31,
2022

 

 

September 30,
2022

 

 

 

(Dollars in thousands)

 

Total stockholders’ equity

 

$

418,130

 

 

$

418,435

 

 

$

425,123

 

 

$

410,058

 

 

$

395,806

 

Less: goodwill

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

Less: core deposit intangibles, net

 

 

7,961

 

 

 

8,760

 

 

 

9,678

 

 

 

10,596

 

 

 

11,598

 

Less: mortgage servicing asset, net

 

 

100

 

 

 

126

 

 

 

151

 

 

 

176

 

 

 

201

 

Less: naming rights, net

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

 

 

1,044

 

 

 

1,054

 

Tangible common equity

 

$

355,957

 

 

$

355,426

 

 

$

361,160

 

 

$

345,141

 

 

$

329,852

 

Total assets

 

$

4,945,267

 

 

$

5,094,883

 

 

$

5,156,716

 

 

$

4,981,651

 

 

$

5,000,415

 

Less: goodwill

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

Less: core deposit intangibles, net

 

 

7,961

 

 

 

8,760

 

 

 

9,678

 

 

 

10,596

 

 

 

11,598

 

Less: mortgage servicing asset, net

 

 

100

 

 

 

126

 

 

 

151

 

 

 

176

 

 

 

201

 

Less: naming rights, net

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

 

 

1,044

 

 

 

1,054

 

Tangible assets

 

$

4,883,094

 

 

$

5,031,874

 

 

$

5,092,753

 

 

$

4,916,734

 

 

$

4,934,461

 

Equity to assets

 

 

8.46

%

 

 

8.21

%

 

 

8.24

%

 

 

8.23

%

 

 

7.92

%

Tangible common equity to tangible assets

 

 

7.29

%

 

 

7.06

%

 

 

7.09

%

 

 

7.02

%

 

 

6.68

%

Return on Average Tangible Common Equity: Return on average tangible common equity is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate (a) average tangible common equity as total average stockholders’ equity less average goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) adjusted net income allocable to common stockholders as net income allocable to common stockholders plus intangible asset amortization (net of taxes); and (c) return on average tangible common equity as annualized adjusted net income allocable to common stockholders (as described in clause (b)) divided by average tangible common equity (as described in clause (a)). For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity.

Management believes that this measure is important to many investors in the marketplace who are interested in earnings quality on tangible common equity. Goodwill and other intangible assets have the effect of increasing total stockholders’ equity while not increasing tangible common equity.

The following table reconciles, as of the dates set forth below, return on average stockholders’ equity and return on average tangible common equity.

72


 

 

 

For the three months ended

 

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

December 31,
2022

 

 

September 30,
2022

 

 

 

(Dollars in thousands)

 

Total average stockholders’ equity

 

$

426,260

 

 

$

424,862

 

 

$

420,500

 

 

$

398,270

 

 

$

436,191

 

Less: average intangible assets

 

 

62,635

 

 

 

63,453

 

 

 

64,447

 

 

 

65,450

 

 

 

66,445

 

Average tangible common equity

 

$

363,625

 

 

$

361,409

 

 

$

356,053

 

 

$

332,820

 

 

$

369,746

 

Net income (loss) allocable to common stockholders

 

$

12,341

 

 

$

11,456

 

 

$

12,323

 

 

$

11,608

 

 

$

15,171

 

Amortization of intangible assets

 

 

835

 

 

 

954

 

 

 

954

 

 

 

961

 

 

 

992

 

Less: tax effect

 

 

175

 

 

 

200

 

 

 

200

 

 

 

202

 

 

 

208

 

Adjusted net income allocable to common
   stockholders

 

$

13,001

 

 

$

12,210

 

 

$

13,077

 

 

$

12,367

 

 

$

15,955

 

Return on total average stockholders’ equity
   (ROAE) annualized

 

 

11.49

%

 

 

10.82

%

 

 

11.89

%

 

 

11.57

%

 

 

13.80

%

Return on average tangible common equity
   (ROATCE) annualized

 

 

14.18

%

 

 

13.55

%

 

 

14.89

%

 

 

14.74

%

 

 

17.12

%

Efficiency Ratio: The efficiency ratio is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate the efficiency ratio by dividing non-interest expense, excluding merger expenses, by the sum of net interest income and non-interest income, excluding net gain on acquisition and branch sales, and net gain (loss) from securities transactions. The GAAP-based efficiency ratio is non-interest expense divided by net interest income plus non-interest income.

In management’s judgment, the adjustments made to non-interest expense and non-interest income allow investors and analysts to better assess operating expenses in relation to operating revenue by removing merger expenses, net gain (loss) from securities transactions, and net gain in acquisition and branch sales.

The following table reconciles, as of the dates set forth below, the efficiency ratio to the GAAP-based efficiency ratio.

 

 

For the three months ended

 

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

December 31,
2022

 

 

September 30,
2022

 

 

 

(Dollars in thousands)

 

Non-interest expense

 

$

34,244

 

 

$

33,130

 

 

$

33,229

 

 

$

35,249

 

 

$

32,236

 

Less: merger expense

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

115

 

Non-interest expense, excluding loss on
   debt extinguishment and merger expense

 

$

34,244

 

 

$

33,130

 

 

$

33,229

 

 

$

35,181

 

 

$

32,121

 

Net interest income

 

$

41,012

 

 

$

39,429

 

 

$

39,110

 

 

$

42,031

 

 

$

41,944

 

Non-interest income

 

$

8,735

 

 

$

6,950

 

 

$

8,600

 

 

$

8,329

 

 

$

8,969

 

Less: net gain on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

422

 

 

 

 

Less: net gain (loss) from securities transactions

 

 

(1

)

 

 

(1,322

)

 

 

32

 

 

 

14

 

 

 

(17

)

Non-interest income, excluding net gain (loss) from
   securities transactions and net gain on acquisition and branch sales

 

$

8,736

 

 

$

8,272

 

 

$

8,568

 

 

$

7,893

 

 

$

8,986

 

Net interest income plus non-interest income,
   excluding net gain on acquisition and branch sales and net gain
   (loss) from securities transactions

 

$

49,748

 

 

$

47,701

 

 

$

47,678

 

 

$

49,924

 

 

$

50,930

 

Non-interest expense to net interest income
   plus non-interest income

 

 

68.84

%

 

 

71.43

%

 

 

69.65

%

 

 

69.99

%

 

 

63.32

%

Efficiency Ratio

 

 

68.83

%

 

 

69.45

%

 

 

69.69

%

 

 

70.47

%

 

 

63.07

%

 

 

 

Item 3: Quantitative and Qualitative Disclosures about Market Risk

Our asset-liability policy provides guidelines for effective funds management and management has established a measurement system for monitoring net interest rate sensitivity position within established guidelines.

73


 

As a financial institution, the primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short-term maturity. Interest rate risk is the potential of economic gains or losses due to future interest rate changes. These changes can be reflected in future net interest income and/or fair market values. The objective is to measure the effect on net interest income (“NII”) and economic value of equity (“EVE”) and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

We manage interest rate exposure by structuring the balance sheet in the ordinary course of business. We have the ability to enter into instruments such as leveraged derivatives, interest rate swaps, financial options, financial futures contracts or forward delivery contracts for the purpose of reducing interest rate risk. Currently, we do not have a material exposure to these instruments. We also have the ability to enter into interest rate swaps as an accommodation to our customers in connection with an interest rate swap program. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.

Our exposure to interest rate risk is managed by the Asset Liability Committee (“ALCO”), which is composed of certain members of senior management, in accordance with policies approved by the Board of Directors. ALCO formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. ALCO meets monthly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, securities purchased and sale activities, commitments to originate loans and the maturities of investment securities and borrowings. Additionally, the ALCO reviews liquidity, projected cash flows, maturities of deposits and consumer and commercial deposit activity.

ALCO uses a simulation analysis to monitor and manage the pricing and maturity of assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on net interest income. The simulation tests the sensitivity of NII and EVE. Contractual maturities and repricing opportunities of loans are incorporated in the simulation model as are prepayment assumptions, maturity data and call options within the investment securities portfolio. Assumptions based on past experience are incorporated into the model for non-maturity deposit accounts. All assumptions are as of the base period without consideration of preceding market rate changes and any lag in impact to NII. The depicted expectations are management's estimate exclusive of any non-contractual lagging impacts that have not yet been realized in income from preceding changes to interest rates. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure the future NII and EVE. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.

The change in the impact of net interest income from the base case for September 30, 2023, and December 31, 2022, was primarily driven by the rate and mix of variable and fixed rate financial instruments, the underlying duration of the financial instruments and the level of response to changes in the interest rate environment.

 

The increase in the level of positive impact to net interest income in the up interest rate shock scenarios is due to the level of adjustable rate loans receivable that will reprice to higher interest rates, non-term deposits that will adjust to higher rates but at a slower pace, the use of derivatives to hedge borrowing costs, reduced levels of fixed rate investments, reduced duration of asset based cash flow hedges, and elevated levels of cash on the balance sheet compared to December 31, 2022. These factors result in the positive impacts to net interest income in the up interest rate shock scenarios that are detailed in the table below. In the down interest rate shock scenario, the main drivers of the negative impact on net interest income are the downward pricing of variable rate loans receivable and the level of term deposit repricing; and the assumed prepayment and scheduled repayment of existing fixed rate loans receivable and fixed rate investments. These factors result in the negative impact to net interest income in the down interest rate shock scenario.

 

The change in the economic value of equity from the base case for September 30, 2023, and December 31, 2022 is due to being in a liability sensitive position and the level of convexity in our pre-payable assets. Generally, with a liability sensitive position, as interest rates increase, the value of your assets decrease faster than the value of liabilities and, as interest rates decrease, the value of your assets increase at a faster rate than liabilities. Due to the level of convexity in our fixed rate pre-payable assets, we do not experience a similar change in the value of assets in a down interest rate shock scenario; however, due to the current level of convexity in our fixed rate pre-payable assets becoming less negative and positive, in some cases, on a portion of or portfolio has resulted in the overall value of assets increasing more than liabilities. In addition, the mix of interest-bearing deposit and non-interest-bearing deposits impact the level of deposit decay and the resulting benefit of discounting from the non-interest-bearing deposits. At September 30, 2023, non-interest-bearing deposits were approximately $161.7 million, or 14.73%, lower than that deposit type at December 31, 2022. Substantially all investments and approximately 42.5% of loans are prepayable and fixed rate and as rates decrease the level of modeled prepayments increase.

74


 

The prepaid principal is assumed to reprice at the assumed current rates, resulting in a smaller positive impact to the economic value of equity.

Management utilizes static balance sheet rate shocks to estimate the potential impact on various rate scenarios. This analysis estimates a percentage of change in the metric from the stable rate base scenario versus alternative scenarios of rising and falling market interest rates by instantaneously shocking a static balance sheet. The following table summarizes the simulated immediate change in net interest income for twelve months as of the dates indicated.

Market Risk

 

 

Impact on Net Interest Income

 

Change in prevailing interest rates

 

September 30,
2023

 

 

December 31,
2022

 

+300 basis points

 

 

7.3

%

 

 

5.0

%

+200 basis points

 

 

4.8

%

 

 

3.3

%

+100 basis points

 

 

2.4

%

 

 

1.6

%

0 basis points

 

 

 

 

 

 

-100 basis points

 

 

(1.3

)%

 

 

(2.3

)%

-200 basis points

 

 

(2.3

)%

 

 

(6.0

)%

The following table summarizes the simulated immediate impact on economic value of equity as of the dates indicated.

 

 

 

Impact on Economic Value
of Equity

 

Change in prevailing interest rates

 

September 30,
2023

 

 

December 31,
2022

 

+300 basis points

 

 

(10.2

)%

 

 

(10.7

)%

+200 basis points

 

 

(6.3

)%

 

 

(6.6

)%

+100 basis points

 

 

(3.2

)%

 

 

(3.3

)%

0 basis points

 

 

 

 

 

 

-100 basis points

 

 

1.5

%

 

 

0.7

%

-200 basis points

 

 

1.9

%

 

 

(0.5

)%

 

Item 4: Controls and Procedures

Evaluation of disclosure controls and procedures

An evaluation of the effectiveness of the design and operation of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q was performed under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management was required to apply judgment in evaluating its controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SEC rules and forms.

Changes in internal control over financial reporting

There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

75


 

PART II—OTHER INFORMATION

 

 

From time to time, we are a party to various litigation matters incidental to the conduct of our business. See “NOTE 12 – LEGAL MATTERS” of the Condensed Notes to Interim Consolidated Financial Statements under Item 1 to this Quarterly report for a complete discussion of litigation matters.

 

Item 1A: Risk Factors

Other than the risk factors set forth below, there have been no material changes in the Company’s risk factors previously disclosed in our Annual Report on Form 10-K filed with the SEC on March 9, 2023.

 

Recent negative developments affecting the banking industry, and resulting media coverage, have eroded customer confidence in the banking system.

The recent high-profile bank failures involving Silicon Valley Bank, Signature Bank and First Republic Bank have generated significant market volatility among publicly traded bank holding companies and, in particular, regional banks like Equity Bank. These market developments have negatively impacted customer confidence in the safety and soundness of regional banks. As a result, customers may choose to maintain deposits with larger financial institutions or invest in higher yielding short-term fixed income securities, all of which could materially adversely impact Equity Bank's liquidity, loan funding capacity, net interest margin, capital and results of operations. While the Department of the Treasury, the Federal Reserve, and the FDIC have made statements ensuring that depositors of these recently failed banks would have access to their deposits, including uninsured deposit accounts, there is no guarantee that such actions will be successful in restoring customer confidence in regional banks and the banking system more broadly.

Any regulatory examination scrutiny or new regulatory requirements arising from the recent events in the banking industry could increase the Company’s expenses and affect the Company’s operations.

The Company and Equity Bank anticipate increased regulatory scrutiny and new regulations directed towards banks of similar size to the Bank, designed to address the recent negative developments in the banking industry, all of which may increase the Company’s costs of doing business and reduce its profitability. Among other things, there may be an increased focus by both regulators and investors on deposit composition and the level of uninsured deposits. As a result, the Bank could face increased scrutiny or be viewed as higher risk by regulators and the investor community. Equity Bank's level of uninsured deposits as a percentage of non-brokered deposits was 36.4% at September 30, 2023, and 25.3% at December 31, 2022.

 

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

 

Repurchase of Common Stock

In September of 2022, the Company's Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock, from time to time, beginning October 1, 2022, and concluded on September 30, 2023. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and it could be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2022, and 2023, the Company repurchased a total of 832,893 shares of the Company’s outstanding common stock at an average price paid of $27.89 per share. At September 30, 2023, there are 167,107 shares remaining under the program that expired on September 30, 2023.

 

On July 26, 2023, the Board of Directors of Equity Bancshares, Inc. approved a share repurchase plan for up to 1,000,000 shares of outstanding common stock beginning on October 1, 2023, and concluding on September 30, 2024. The repurchase program does not obligate Equity to acquire a specific dollar amount or number of shares, and it may be extended, modified or discontinued at any time without notice. Non-objection from the Federal Reserve Bank of Kansas City related to this repurchase plan was received September 27, 2023.

No shares were repurchased under the program during the third quarter of 2023.

 

 

 

 

 

 

 

 

76


 

Item 3: Defaults Upon Senior Securities

None

 

Item 4: Mine Safety Disclosures

Not applicable.

 

Item 5: Other Information

 

Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

 

Appointment of Chris M. Navratil as Executive Vice President and Chief Financial Officer of Equity Bank

 

On August 4, 2023, the Company announced the appointment of Chris M. Navratil as Executive Vice President and Chief Financial Officer of the Company.

 

In connection with his appointment, Mr. Navratil entered into an employment agreement, dated November 6, 2023, by and among the Company, Equity Bank and Mr. Navratil. The initial term of the employment agreement is three years and will automatically renew for successive one-year periods thereafter, unless the agreement is terminated in accordance with its terms. Under the terms of the employment agreement, Mr. Navratil will receive a base salary of $275,000 and a target annual incentive bonus of 50% of his base salary. Mr. Navratil will also be eligible to receive an annual equity award with a target grant date fair value equal to 50% of his base salary, which may be subject to certain vesting, performance and other conditions.

 

Mr. Navratil’s employment agreement provides that upon the termination of his employment by Mr. Navratil for good reason or by Equity Bank without cause, Mr. Navratil will be entitled to receive his base salary for a period of twelve months following such termination, subject to compliance with the terms of the employment agreement and execution of a general release in favor of the Company and Equity Bank.

 

Mr. Navratil’s employment agreement contains a change in control provision that provides for a payment to him if his employment is terminated by Mr. Navratil for good reason, by Equity Bank (or its successor) without cause, or due to Equity Bank’s (or its successor’s) nonrenewal of the employment agreement within 24 months after a qualifying change in control. Upon a qualifying change in control and termination of his employment, Mr. Navratil would be entitled to a payment equal to 2.99 times the sum of (i) his prior year’s base salary and (ii) all other cash compensation paid to him and received during such year. Any payments pursuant to the change in control provision are subject to compliance with restrictions imposed by the Internal Revenue Code. Additionally, Mr. Navratil is bound by the restrictive covenants set forth in his employment agreement.

 

 

 

77


 

 

 

Item 6: Exhibits

 

Exhibit

No.

 

 

Description

 

10.1†*

 

Employment Agreement, dated November 6, 2023, by and between Equity Bank and Chris M. Navratil.

31.1*

 

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

 

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

 

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

 

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104*

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

 

 

 

 

 

 

* Filed herewith.

** These exhibits are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

† Represents a management contract or a compensatory plan or arrangement.

 

78


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Equity Bancshares, Inc.

 

 

 

 

 

November 9, 2023

 

By:

 

/s/ Brad S. Elliott

Date

 

 

 

Brad S. Elliott

 

 

 

 

Chairman and Chief Executive Officer

 

 

 

 

 

November 9, 2023

 

By:

 

/s/ Chris M. Navratil

Date

 

 

 

Chris M. Navratil

 

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

 

 

 

79


EX-10.1 2 eqbk-ex10_1.htm EX-10.1 EX-10.1

 

Exhibit 10.1

 

EMPLOYMENT AGREEMENT
 

This EMPLOYMENT AGREEMENT (this “Agreement”) is entered into this 6th day of November, 2023 (the “Effective Date”), by and between Equity Bank, a Kansas banking corporation (the “Bank”), and Christopher M. Navratil (“Executive”). Equity Bancshares, Inc., a Kansas corporation and parent corporation of the Bank (“Parent”), is joining in this Agreement for the limited purpose of reflecting its agreement to provisions in this Agreement applicable to Parent, the Bank and their respective subsidiaries and affiliates are referred to collectively as the “Equity Group.” Certain capitalized terms set forth herein have the meaning given to such terms in Section 20.

 

WHEREAS, the Bank desires to employ Executive and to enter into this Agreement setting forth the terms of such employment; and

 

WHEREAS, Executive agrees to accept such employment and to provide such services to the Bank in accordance with the terms and conditions of this Agreement.

 

NOW, THEREFORE, in consideration of the mutual promises herein made and of other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties agree as follows:

 

1.
Term of Employment; Duties.
(a)
Term. Unless earlier terminated in accordance with Section 3, the term of this Agreement and Executive’s employment hereunder (the “Term”) will be for an initial period beginning on the Effective Date and ending on the third (3rd) anniversary of the Effective Date; provided that on the third (3rd) anniversary of the Effective Date and on each anniversary of such date thereafter (such date and each annual anniversary thereof a “Renewal Date”), the Term will automatically extend so as to terminate one year from such Renewal Date unless, at least 90 days before the applicable Renewal Date, either party gives notice to the other that the Term will not be so extended. Upon termination of this Agreement and Executive’s employment hereunder for any reason, Executive will be deemed to have resigned from all positions that Executive holds as an officer or member of the board of directors of any member of the Equity Group.
(b)
Title and Duties. During the Term, Executive will serve as EVP/Chief Financial Officer of Parent and Executive Vice-President and Chief Financial Officer of Equity Bank and be located at the Wichita Rock Road location. In such positions, Executive will have such duties and perform such services as are commensurate with Executive’s position and such other duties and services as are from time to time reasonably assigned to Executive by the Direct Supervisor(s). Executive will report to the Direct Supervisor(s). Executive agrees that he will at all times and to the best of his ability and experience faithfully perform all of the duties that may be required of him pursuant to the terms of this Agreement and will comply with all laws and regulations of appropriate governmental entities and all policies and procedures adopted by the Equity Group and applicable to Executive. Executive agrees to devote his full business time and attention to the performance of his obligations hereunder.
(c)
Other Activities. During the Term, Executive may serve on civic, charitable or other not-for-profit boards or committees, manage personal investments and, subject to the prior written approval of the Direct Supervisor(s), serve on boards of for-profit entities, in each case so long as such activities do not create a conflict of interest with any member of the Equity Group, interfere with the performance of Executive’s duties responsibilities hereunder, or violate any provision of this Agreement (including, without limitation, Section 4).

 


 

2.
Compensation and Benefits.
(a)
Base Salary. During the Term, the Bank will pay to Executive an annualized base salary of $275,000 per year, payable in accordance with the Bank’s normal payroll practices. The base salary will be subject to annual review for increase but may not be decreased without Executive’s consent. As used in this Agreement, the term “Base Salary” means, as of any given date, Executive’s annualized base salary as of such date.
(b)
Annual Bonus. Executive’s Annual Bonus and Long-Term Incentive Awards for calendar year 2023 shall be calculated in accord with the terms of Executive’s existing 2023 bonus and incentive plan and based on Executive’s prior salary of $225,000 through June 30, 2023. For the period of July 1, 2023 to December 31, 2023 and for each calendar year ending during the Term beginning January 1, 2024, Executive will be eligible to earn an annual bonus (the “Annual Incentive Bonus”), provided that Executive does not earn any Annual Incentive Bonus for the prior completed calendar year if Executive engages in any acts or omissions constituting Cause for termination. The target Annual Incentive Bonus is equal to 50% of Base Salary (the “Target Bonus Amount”), prorated for the calendar year during which Executive is hired. The Target Bonus Amount will be reviewed annually by the Board (or a committee thereof) and may be adjusted upward in the Board’s sole discretion, but not downward during the initial year of the term. The actual amount of the Annual Incentive Bonus with respect to any calendar year will be determined by the Board (or a committee thereof) based on Executive’s and the Equity Group’s fulfillment of performance goals established by the Board or the Direct Supervisor with respect to the applicable calendar year. The Annual Incentive Bonus for any calendar year will (if and to the extent earned) be paid no later than the March 15th following the completion of such calendar year. Executive must remain continuously employed with the Equity Group through the payment date of the Annual Incentive Bonus in order to earn such Annual Incentive Bonus.
(c)
Long-Term Incentive Awards. Beginning July 1, 2023 and for each calendar year thereafter during the Term, Executive will be eligible to receive annual equity awards (“Annual Equity Awards”) under Parent’s equity incentive plan (the “Equity Plan”), subject to approval of the Board (or a committee thereof). It is currently contemplated that such Annual Equity Awards will have a targeted grant date fair value equal to 50% of Executive’s Base Salary for the calendar year of grant, and that the terms and conditions of the Annual Equity Awards (including, without limitation, the form of award(s), vesting schedule, performance objectives, and/or restrictive provisions) will be similar to the terms and conditions applicable to the annual equity awards made to the Equity Group’s other similarly situated employees. Any such Annual Equity Awards will be subject to the terms and conditions of the Equity Plan and any grant agreement, award agreement, or similar document entered into or issued in connection therewith.
(d)
Employee Benefit Programs. During the Term, Executive will be eligible to participate in all employee benefit programs, including medical, dental and hospitalization programs, now or hereafter made available by the Bank to its senior executives, subject to terms and conditions of such programs, including eligibility. It is understood that the Bank reserves the right to modify and rescind any program or adopt new programs in its sole discretion.
(e)
Vacation; Paid Time-Off. Executive will be entitled to paid vacation as outlined in Appendix A.

 


 

(f)
Business Expenses. The Bank will pay or reimburse Executive’s reasonable business expenses, including expenses incurred for travel on Equity Group business, in accordance with the Bank’s expense reimbursement policies and procedures, as may be adopted or amended from time to time.
(g)
Other Compensation and Benefits. The Bank will pay or provide the compensation and benefits set forth on Appendix A, attached hereto, which is hereby incorporated herein by reference in its entirety and made a part hereof.
3.
Termination of Employment. This Agreement and Executive’s employment hereunder may be terminated by the Bank or Executive at any time and for any reason; provided that, unless otherwise provided herein, either party is required to give the other party at least 60 days’ advance written notice of any termination of Executive’s employment. On termination of this Agreement and Executive’s employment hereunder, Executive will be entitled to the compensation and benefits described in this Section 3, subject to any applicable “claw-back” or compensation recovery policy and will have no further rights to any compensation or any other benefits from the Equity Group.
(a)
Expiration of the Term, For Cause, or Without Good Reason. This Agreement and Executive’s employment hereunder may be terminated upon (x) either party’s election not to renew the Term of the Agreement in accordance with Section 1, in which case notice must be provided at least 90 days before the applicable Renewal Date, (y) by the Bank for Cause, or (z) by the Executive without Good Reason. In such event, Executive will be entitled to receive:
(i)
Any accrued but unpaid Base Salary and accrued but unused vacation which will be paid in accordance with the Bank’s normal payroll practices following the last day of Executive’s employment (the “Termination Date”);
(ii)
Any earned but unpaid Annual Incentive Bonus with respect to any completed calendar year immediately preceding the Termination Date, which will be paid on the otherwise applicable payment date (except to the extent payment is otherwise deferred pursuant to any applicable deferred compensation arrangement); provided that Executive does not earn, and the Bank will not pay, any Annual Incentive Bonus for the prior completed calendar year if Executive’s employment is terminated by the Bank for Cause. If, following payment of an Annual Incentive Bonus for a calendar year, it is determined by the Bank that grounds existed during such calendar year that would have justified termination of Executive’s employment for Cause if such grounds were known to the Bank, then such unearned Annual Incentive Bonus shall be immediately repayable by Executive to the Bank upon written demand by the Bank, and the Executive hereby authorizes the Bank to withhold or offset the amount of such Annual Incentive Bonus from or against any other amounts payable by the Bank to the Executive;
(iii)
Reimbursement for unreimbursed business expenses properly incurred by Executive, which will be subject to and paid in accordance with the Bank’s expense reimbursement policies and procedures in effect at the time; and
(iv)
Such employee benefits (including equity compensation), if any, to which Executive may be entitled under the Bank’s employee benefit plans as of Termination Date; provided that, in no event will Executive be entitled to any payments in the nature of severance or termination payments except as specifically provided herein.

Items 3(a)(i) through 3(a)(iv) are referred to herein collectively as the “Accrued Amounts”.

 


 

 

(b)
Termination by the Bank Without Cause or by Executive for Good Reason. This Agreement and Executive’s employment hereunder may be terminated by Executive for Good Reason or by the Bank without Cause. In the event of such termination, Executive will be entitled to receive the Accrued Amounts and, subject to Executive’s compliance with Section 3(e) and Section 4 of this Agreement, Executive will be entitled to receive continued Base Salary (“Salary Continuation Payments”) for 12 months following the Termination Date payable in equal installments in accordance with the Bank’s normal payroll practices, which will commence on the first regularly scheduled payroll date following the effective date of the Release (defined below). The first installment of the Salary Continuation Payments will include all amounts of Base Salary that would otherwise have been paid to Executive during the period beginning on the Termination Date and ending on the first payment date.
(c)
Death or Disability. This Agreement and Executive’s employment hereunder will terminate automatically on the Executive’s death during the Term, and the Bank may terminate Executive’s employment on account of Executive’s Disability. If Executive’s employment is terminated during the Term on account of Executive’s death or Disability, Executive (or Executive’s estate, legal representatives and/or beneficiaries, as the case may be) will be entitled to receive the Accrued Amounts.
(d)
Change of Control Termination. If this Agreement and Executive’s employment hereunder is terminated by Executive for Good Reason, by the Bank (or its successor) without Cause, or due to the Bank’s (or its successor’s) nonrenewal of the Agreement, in each case within 24 months following a Change of Control, then, in lieu of any payment payable to Executive under this Section 3, Executive will be entitled to receive the Accrued Amounts and, to the extent permissible under 12 U.S.C. 1828(k) and 12 C.F.R. Part 359 and subject to Executive’s compliance with Section 3(e) and Section 4, a lump sum payment (the “Change of Control Severance Payment”) equal to 2.99 times the sum of (i) Executive’s Base Salary for the calendar year immediately preceding the calendar year in which the Termination Date occurs and (ii) all other cash compensation paid by the Equity Group and received by Executive during such calendar year (but, for avoidance of doubt, not including the value of any equity-based compensation). The Change of Control Severance Payment will be paid within 10 days following the effective date of the Release (defined below); provided that if the Release Execution Period (defined below) begins in one taxable year and ends in another taxable year, payment of the Change of Control Severance Payment will be made in the second taxable year.
(e)
Release Requirement. Notwithstanding anything in this Agreement to the contrary, Executive’s right to receive the Salary Continuation Payments or the Change of Control Severance Payment, as applicable, is conditioned on Executive’s execution and delivery of a separation agreement and release of claims in favor of the Equity Group, its officers, directors, employees and agents in a form provided by the Bank (the “Release”) and such Release becoming effective and irrevocable within 60 days following the Termination Date (such 60-day period, the “Release Execution Period”). The Release will include an affirmation of the restrictive covenants set forth in Section 4, and will be in a form and substance satisfactory to the Bank.
(f)
Equity Awards. Notwithstanding anything in this Agreement to the contrary, the treatment of any equity award held by Executive as of the Termination Date will be determined in accordance with the terms of the applicable Parent equity incentive plan and award agreement.
(g)
Severance Benefits Not Includable for Employee Benefits Purposes. Except to the extent the terms of any applicable benefit plan, policy or program provide otherwise, any benefit programs of the Equity Group that take into account Executive’s income will exclude any and all severance benefits provided under this Agreement.

 


 

(h)
Exclusive Severance Benefits. If Executive becomes entitled to receive the Salary Continuation Payments or the Change of Control Severance Payment, as applicable, then such payment(s) will be in lieu of any other severance or similar benefits that would otherwise be payable under any other agreement, plan, program or policy of the Equity Group.
4.
Restrictive Covenants.
(a)
Confidential Information.
(i)
Executive acknowledges that the business of the Equity Group is highly competitive and that the Equity Group will provide Executive with access to Confidential Information relating to the business of the Equity Group, its customers and their respective affiliates. Executive acknowledges that this Confidential Information constitutes a valuable, special, and unique asset used by the Equity Group in its business to obtain a competitive advantage over their competitors.
(ii)
Executive further acknowledges that protection of such Confidential Information against unauthorized disclosure and use is of critical importance to the Equity Group in maintaining its competitive position. Executive also will have access to, or knowledge of, Confidential Information of third parties, such as actual and potential customers, suppliers, partners, joint venturers, investors, financing sources and the like, of the Equity Group.
(iii)
Executive agrees that he will not, at any time during or after Executive’s employment or service with the Equity Group, make any unauthorized disclosure of any Confidential Information or make any use thereof except in the carrying out of Executive’s employment responsibilities hereunder. Executive also agrees to preserve and protect the confidentiality of third-party Confidential Information to the same extent, and on the same basis, as the Equity Group’s Confidential Information.
(iv)
Executive understands that nothing contained in this Agreement (including, without limitation, Section 4(e)) limits Executive’s ability to file a charge or complaint with the Securities and Exchange Commission (“SEC”) or other governmental agency. Executive further understands that nothing in this Agreement (including, without limitation, Section 4(e)) limits Executive’s ability to communicate with the SEC or any other governmental agency or otherwise participate in any investigation or proceeding that may be conducted by the SEC or such other agency, including providing documents or other information, without notice to any member of the Equity Group. This Agreement does not limit Executive’s right to receive an award for information provided to the SEC or any other governmental agency.
(v)
Executive and the Equity Group specifically acknowledge that 18 U.S.C. § 1833(b) provides: “An individual will not be held criminally or civilly liable under any Federal or State trade secret law for the disclosure of a trade secret that (i) is made in confidence to a Federal, State, or local government official, either directly or indirectly, or to an attorney; and solely for the purpose of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal.” Nothing in this Agreement is intended to conflict with 18 U.S.C.

 


 

§ 1833(b) or create liability for disclosures of trade secrets that are expressly allowed by 18 U.S.C. § 1833(b). Accordingly, notwithstanding anything to the contrary in the foregoing, the parties to this Agreement have the right to disclose in confidence trade secrets to federal, state, and local government officials, or to an attorney, for the sole purpose of reporting or investigating a suspected violation of law.
(b)
Non-Competition Obligations.
(i)
Executive acknowledges that the Equity Group is providing Executive with access to Confidential Information. Ancillary to Executive’s agreement not to disclose Confidential Information, to protect the Confidential Information described above, and in consideration for Executive’s receiving access to this Confidential Information and compensation stated in this Agreement, the Bank and Executive agree to the following non-competition provisions. Executive agrees that during the Restricted Period, Executive will not, directly or indirectly, (A) engage or participate in the ownership, management, operation, control or financing of, (B) provide any service, advice or assistance regarding the management, operation, formation or acquisition of, or (C) have any financial interest in, whether as organizer, director, advisory director, officer, employee, consultant, partner, contractor, stockholder (other than as a holder of less than 3% of the capital stock of a Financial Institution (defined below), whether the Financial Institution is a privately held company or a reporting company under the Securities Exchange Act of 1934), any national or state commercial bank, credit union, thrift, or savings institution, or any person or entity seeking to acquire or form such an institution or company (“Financial Institution”), competitive with that of the Equity Group or the Equity Group’s business as it exists on the date hereof which has a branch or loan production office located in the Restricted Area, including but not limited to a Financial Institution engaged in, or which controls any entity engaged in, retail banking services, commercial banking services, consumer savings accounts, deposit production, commercial loan production or commercial or commercial real estate lending services in the Restricted Area.
(ii)
Executive understands that the foregoing restrictions may limit Executive’s ability to engage in certain businesses in the Restricted Area and during the Restricted Period, but acknowledges that these restrictions are necessary to protect the Confidential Information that Executive has provided or made available to Executive.
(iii)
Executive agrees that this provision defining the scope of activities constituting prohibited competition with the Equity Group is narrow and reasonable for the following reasons: (i) Executive is free to seek employment with other companies providing services that do not directly or indirectly compete with any business of the Equity Group; (ii) Executive is free to seek employment with other companies in the banking business that do not directly or indirectly compete with any business of the Equity Group; and (iii) there are many other companies in the banking business that do not directly or indirectly compete with any business of the Equity Group. Thus, this restriction on Executive’s ability to compete does not prevent Executive from using and offering the skills that Executive possessed prior to receiving Confidential Information, specialized training, and knowledge from the Equity Group.
(c)
Non-Solicitation of Clients and Customers. Executive agrees that during the Restricted Period, Executive will not directly or indirectly solicit, contact or call upon any current or prospective client or customer of the Equity Group with whom Executive had material contact during the course of his employment or service with the Equity Group for the purpose of providing banking or banking related services other than through the Equity Group.

 


 

For this purpose, “material contact” exists between Executive and each current or prospective client or customer: (i) with whom Executive dealt; (ii) whose dealings with the Equity Group were coordinated or supervised by Executive; or (iii) about whom Executive obtained or had access to Confidential Information in the ordinary course of business as a result of Executive’s performance of his duties and responsibilities hereunder.
(d)
Non-Solicitation of Employees. Executive agrees that during the Restricted Period, Executive will not, either directly or indirectly, call on, solicit, or induce any other employee or officer of the Equity Group whom Executive had contact with, knowledge of, or association with in the course of employment or service with the Equity Group (a “Covered Employee”) to terminate his employment, and will not assist any other person or entity in such a solicitation; provided, however, that the foregoing: (i) shall not apply to any Covered Employee who is no longer employed by the Equity Group or has otherwise resigned from employment with the Equity Group; (ii) shall not prohibit Executive from making a general solicitation for employment that is not targeted at any Covered Employees.
(e)
Cooperation. Executive agrees he will reasonably cooperate with the members of the Equity Group with respect to any matters arising during or related to his employment, including but not limited to reasonable cooperation in connection with any litigation, governmental investigation, or regulatory or other proceeding which may have arisen or which may arise following the execution of this Agreement other than in connection with any litigation or other proceeding commenced by a member of the Equity Group against Executive and other than any litigation or other proceeding commenced by Executive against a member of the Equity Group to enforce Executive’s rights under this Agreement. As part of such reasonable cooperation, Executive shall provide information to the Equity Group and its attorneys with respect to any matter arising during or related to his employment, shall make himself reasonably available to meet with Equity Group personnel and the Equity Group’s attorneys, and will, at the Equity Group’s reasonable request and upon reasonable notice, travel to such places as the Equity Group may specify (for which the Equity Group will reimburse Executive for his reasonable travel and lodging expenses). Finally, as part of such reasonable cooperation agreed to herein, Executive shall promptly notify Parent’s General Counsel, within three business days, of his actual receipt from any third party or governmental entity of a request for testimony and/or documents, whether by legal process or otherwise, relating to any matter arising during or relating to his employment or directorship with any member of the Equity Group.
(f)
Additional Agreements. During the period that begins on the Effective Date and ends of the first to occur of (x) the date that is five (5) years following the Termination Date or (y) the date of a Change of Control, Executive agrees that he will not, without the prior approval of the Board or in the course of his normal duties and responsibilities hereunder on behalf of the Equity Group, directly or indirectly: (i) engage in any solicitation of proxies or consents or become a “participant” in a contested “solicitation” (as such terms are defined in Regulation 14A under the Exchange Act) of proxies or consents (including, without limitation, any solicitation of consents that seeks to call a special meeting of stockholders), in each case, with respect to securities of Parent; (ii) seek or submit, or encourage any person or entity to seek or submit, nomination(s) in furtherance of a “contested solicitation” for the appointment, election or removal of directors with respect to Parent or seek, encourage or take any other action with respect to the appointment, election or removal of any directors of Parent, other than a “solicitation” or acting as a “participant” in support of the nomination and election of all directors then comprising the Incumbent Board, and any individual whose election, or nomination for election to the Board, was approved by a vote of at least a majority of the directors then comprising the Incumbent Board; (iii) make any public proposal, alone or in concert with others, to amend any provision of Parent’s certificate of incorporation or bylaws; or (iv) alone or in concert with others (A) make any proposal for consideration by stockholders of Parent at any annual or special meeting of stockholders of Parent, (B) affirmatively solicit a third party, on an unsolicited basis, to make an offer or proposal (with or without conditions) with respect to any merger, acquisition, recapitalization, restructuring, disposition or other business combination involving Parent, or publicly encourage or support any third party in making such an offer or proposal, (D) publicly comment on any third party proposal regarding any merger, acquisition, recapitalization, restructuring, disposition, or other business combination with respect to Parent by such third party prior to such proposal becoming public, or (E) call or seek to call a special meeting of stockholders.

 


 

(g)
Non-Disparagement. Executive represents, covenants and agrees that he will not at any time during the Term or after the Termination Date, through any medium, either orally or in writing, including, but not limited to, electronic mail, television or radio, computer networks or internet bulletin boards, blogs, social media, such as Facebook, LinkedIn, or Twitter, or any other form of communication, disparage, defame, impugn, damage or assail the reputation, or cause or tend to cause the recipient of a communication to question the business condition, integrity, competence, good character, professionalism, or business practices of the Equity Group or any its stockholders, directors, officers, employees, as applicable, except when such statement or communication (i) is made in a full and accurate response to any question, inquiry or request for information made in connection with a legal proceeding or a government investigation, (ii) required by the Equity Group’s policies or procedures or made by Executive in the normal course of performing his duties on behalf of the Equity Group (including in connection with any public or regulatory filing by a member of the Equity Group), or (iii) is otherwise required by applicable law.
(h)
Return of Property. Executive agrees to deliver promptly to the Bank, upon termination of his employment hereunder, or at any other time when the Bank so requests, all documents and other materials (including electronically stored information) received by Executive in connection with the performance of his duties hereunder relating to the business of the Equity Group, including without limitation: contract files, notes, records, drawings, manuals, correspondence, financial and accounting information, customer lists, statistical data and compilations, patents, copyrights, trademarks, trade names, inventions, formulae, methods, processes, agreements, contracts, manuals or any documents relating to the business of the Equity Group and all copies thereof and therefrom; provided, however, that Executive will be permitted to retain copies of any documents or materials of a personal nature or otherwise related to Executive’s rights under this Agreement, copies of this Agreement and any attendant or ancillary documents specifically including any documents referenced in this Agreement and copies of any documents related to Executive’s equity incentive awards and other compensation.
(i)
Injunctive Relief. Executive acknowledges that a breach of any of the covenants contained in this Section 4 may result in material, irreparable injury to the Equity Group for which there is no adequate remedy at law, that it will not be possible to measure damages for such injuries precisely and that, in the event of such a breach or threat of breach, Parent and/or the Bank will be entitled to obtain a temporary restraining order and/or a preliminary or permanent injunction restraining Executive from engaging in activities prohibited by this Section 4 or such other relief as may be required to specifically enforce any of the covenants in this Section 4. Such remedies will be in addition to all other remedies available to Parent and/or the Bank, at law and equity.
(j)
Adjustment of Covenants. The parties consider the covenants and restrictions contained in this Section 4 to be reasonable in all respects. However, if and when any such covenant or restriction is found to be void or unenforceable and would have been valid had some part of it been deleted or had its scope of application been modified, such covenant or restriction will be deemed to have been applied with such modification as would be necessary and consistent with the intent of the parties to have made it valid, enforceable and effective.

 


 

5.
Proprietary Information; Inventions.
(a)
Executive agrees that any and all information and data originated by Executive while employed by the Equity Group and, where applicable, by other employees or associates under Executive’s direction or supervision in connection with or as a result of any work or service performed under the terms of Executive’s employment, will be promptly disclosed to the Bank, will become the Equity Group’s property, and will be kept confidential by Executive. Any and all such information and data, reduced to written, graphic or other tangible form and any and all copies and reproduction thereof will be furnished to the Bank upon request and in any case will be returned to the Bank upon Executive’s termination of employment for any reason.
(b)
Executive agrees that Executive will promptly disclose to the Bank all inventions or discoveries made, conceived, or for the first time reduced to practice in connection with or as a result of the work and/or services Executive performs for the Equity Group.
(c)
Executive agrees that he will assign the entire right, title and interest in any such invention or inventions and any patents that may be granted thereon in any country in the world concerning such inventions to the Bank. Executive further agrees that Executive will, without expense to the Bank other than reimbursement of Executive’s business expenses, execute all documents and do all acts which may be necessary, desirable or convenient to enable the Bank, at its expense, to file and prosecute applications for patents on such inventions, and to maintain patents granted thereon.
6.
Notices. All notices, requests, demands and other communications required or permitted hereunder will be in writing and will be deemed to have been given upon receipt when delivered by hand or upon delivery to the address of the party determined pursuant to this Section when delivered by express mail, overnight courier or other similar method to such address or by electronic mail transmission (provided a copy is also sent by registered or certified mail or by overnight courier), or three (3) business days after deposit of the notice in the US mail, if mailed by certified or registered mail, with postage prepaid addressed to the respective party as set forth below, which address may be changed by written notice to the other party:

If to Parent or the Bank:

 

Equity Bank

7701 E. Kellogg, Suite 300

Wichita, Kansas 67202

Attn: CEO

E-mail: brade@equitybank.com

 

If to Executive, the most recent electronic mail or physical address on file with the Bank.

 

7.
Section 280G.
(a)

 


 

Notwithstanding anything in this Agreement to the contrary, in the event it will be determined that any payment or distribution by the Equity Group to or for the benefit of Executive (whether paid or payable or distributed or distributable pursuant to the terms of this Agreement or otherwise) (such benefits, payments or distributions are hereinafter referred to as “Payments”) would, if paid, be subject to the excise tax imposed by Section 4999 of the Code (the “Excise Tax”), then, prior to the making of any Payments to Executive, a calculation will be made comparing (i) the net after-tax benefit to Executive of the Payments after payment by Executive of the Excise Tax, to (ii) the net after-tax benefit to Executive if the Payments had been limited to the extent necessary to avoid being subject to the Excise Tax. If the amount calculated under clause (i) of the immediately preceding sentence is less than the amount calculated under clause (ii) thereof, then the Payments will be limited to the extent necessary to avoid triggering the Excise Tax (the “Reduced Amount”).
(b)
The reduction of the Payments, if applicable, will be made by first reducing cash Payments and then, to the extent necessary, reducing those Payments having the next highest ratio of Parachute Value to actual present value of such Payments as of the date of the Change of Control, as determined by the accounting firm that was the Bank’s independent auditor immediately before the Change of Control (the “Determination Firm”). For purposes of this Section 7, present value will be determined in accordance with Section 280G(d)(4) of the Code. For purposes of this Section 7, the “Parachute Value” of a Payment means the present value as of the date of the Change of Control of the portion of such Payment that constitutes a “parachute payment” under Section 280G(b)(2) of the Code, as determined by the Determination Firm for purposes of determining whether and to what extent the Excise Tax will apply to such Payment.
(c)
All determinations required to be made under this Section 7, including whether an Excise Tax would otherwise be imposed, whether the Payments will be reduced, the amount of the Reduced Amount, and the assumptions to be utilized in arriving at such determinations, will be made by the Determination Firm, which will provide detailed supporting calculations both to the Bank and Executive within fifteen (15) business days after the receipt of notice from Executive that a Payment is due to be made, or such earlier time as is requested by the Bank. All fees and expenses of the Determination Firm will be borne solely by the Bank. Any determination by the Determination Firm will be binding upon the Bank and Executive.
(d)
As a result of the uncertainty in the application of Section 4999 of the Code at the time of the initial determination by the Determination Firm hereunder, it is possible that amounts will have been paid or distributed by the Equity Group to or for the benefit of Executive that should not have been so paid or distributed (an “Overpayment”) or that additional amounts that will have not been paid or distributed by the Equity Group to or for the benefit of Executive could have been so paid or distributed (an “Underpayment”). In the event that the Determination Firm, based upon the assertion of a deficiency by the Internal Revenue Service against the Equity Group or Executive that the Determination Firm believes has a high probability of success determines that an Overpayment has been made, any such Overpayment paid or distributed by the Equity Group to or for the benefit of Executive will be repaid by Executive to the appropriate member of the Equity Group together with interest at the applicable federal rate provided for in Section 7872(f)(2)(A) of the Code; provided, however, that no such repayment will be required if and to the extent such deemed repayment would not either reduce the amount on which Executive is subject to tax under Section 1 and Section 4999 of the Code or generate a refund of such taxes. In the event that the Determination Firm, based upon controlling precedent or substantial authority, determines that an Underpayment has occurred, any such Underpayment will be promptly paid by the Equity Group to or for the benefit of Executive, together with interest at the applicable federal rate provided for in Section 7872(f)(2)(A) of the Code, but no later than March 15 of the year after the year in which the Underpayment is determined to exist, which is when the legally binding right to such Underpayment arises.

 


 

(e)
To the extent requested by Executive, the Bank will cooperate with the Executive in good faith in valuing, and the Determination Firm will take into account the value of, services provided or to be provided by Executive (including Executive’s agreeing to refrain from performing services pursuant to a covenant not to compete or similar covenant) before, on or after the date of a change in ownership or control of Parent or the Bank (within the meaning of Q&A-2(b) of the final regulations under Section 280G of the Code), such that payments in respect of such services may be considered reasonable compensation within the meaning of Q&A-9 and Q&A-40 to Q&A-44 of the final regulations under Section 280G of the Code and/or exempt from the definition of the term “parachute payment” within the meaning of Q&A-2(a) of the final regulations under Section 280G of the Code in accordance with Q&A-5(a) of the final regulations under Section 280G of the Code.
8.
Section 409A of the Code.
(a)
The amounts payable pursuant to this Agreement are intended to be exempt from Section 409A of the Code and related U.S. treasury regulations or official pronouncements and will be construed in a manner that is compliant with such exemption; provided, however, if and to the extent that any compensation payable under this Agreement is determined to be subject to Section 409A of the Code, this Agreement will be construed in a manner that will comply with Section 409A of the Code. The terms “termination of employment” and “separate from service” as used throughout this Agreement refer to a “separation from service” within the meaning of Section 409A of the Code. Any payments under this Agreement that may be excluded from Section 409A of the Code either as separation pay due to an involuntary separation from service or as a short-term deferral shall be excluded from Section 409A of the Code to the maximum extent possible. For purposes of Section 409A of the Code, each installment payment provided under this Agreement shall be treated as a separate payment.
(b)
If any benefits payable or otherwise provided under this Agreement would be deemed to constitute non-qualified deferred compensation subject to Section 409A of the Code, Parent or the Bank, as applicable, will have the discretion to adjust the terms of such payment or benefit (but not the amount or value thereof) as reasonably necessary to comply with the requirements of Section 409A of the Code to avoid the imposition of any excise tax or other penalty with respect to such payment or benefit under Section 409A of the Code.
(c)
Notwithstanding any provision to the contrary in this Agreement, if Executive is deemed on the Termination Date to be a “specified employee” within the meaning of Section 409A of the Code, then any payments and benefits under this Agreement that are subject to Section 409A of the Code and paid by reason of a termination of employment will be made or provided on the later of (i) the payment date set forth in this Agreement or (ii) the date that is the earliest of (A) the expiration of the six-month period measured from the Termination Date, or (B) the date of Executive’s death (the “Delay Period”). Payments and benefits subject to the Delay Period will be paid or provided to Executive without interest for such delay.

Any expense reimbursement payable to Executive under the terms of this Agreement will be paid on or before March 15 of the calendar year following the calendar year in which such reimbursable expense was incurred. The amount of such reimbursements that the Bank is obligated to pay in any given calendar year will not affect the amount the Bank is obligated to pay in any other calendar year. In addition, Executive may not liquidate or exchange the right to reimbursement of such expenses for any other benefits.

 


 

9.
Binding Effect; Successors and Assigns. This Agreement will inure to the benefit of and be binding upon and enforceable by Executive and his estate, personal representatives, and heirs, and by Parent, the Bank and their respective successors and assigns. This Agreement and the payments hereunder may not be assigned, pledged or otherwise hypothecated by Executive. The Bank will require any successor (whether direct or indirect, by purchase, merger, consolidation or otherwise) to all or substantially all of the business or assets of the Bank to assume expressly and agree to perform this Agreement in the same manner and to the same extent that the Bank would be required to perform it if no such succession had taken place. As used in this Agreement, the “Bank” will mean the Bank as herein defined and any successor to their respective business or assets which assumes this Agreement by operation of law or otherwise.
10.
Entire Agreement. This Agreement is intended by the parties hereto to constitute the entire understanding of the parties with respect to the employment of Executive as an employee and officer of the Bank following the Effective Time and supersedes and replaces any prior offer letter or employment agreement by and between the Bank and Executive.
11.
Withholding of Taxes. Parent and the Bank may withhold from any amounts payable under this Agreement all federal, state, city or other taxes as Parent or the Bank, as applicable, is required to withhold pursuant to any applicable law, regulation or ruling.
12.
Dispute Resolution/Agreement to Arbitrate Claims. To ensure the rapid and economical resolution of disputes that may arise in connection with Executive’s employment with Parent and the Bank, Executive, Parent and the Bank agree that any and all disputes, claims, or causes of action, in law or equity, including but not limited to statutory claims, arising from or relating to the enforcement, breach, performance, or interpretation of this Agreement, Executive’s employment with Parent or the Bank, or the termination of Executive’s employment from Parent or the Bank, will be resolved pursuant to the Federal Arbitration Act, 9 U.S.C. §1, et seq. and to the fullest extent permitted by law, by final, binding and confidential arbitration, provided that neither party may initiate arbitration until 30 days after mediation with a mediator agreed upon by the parties, and where mediation does not result in resolution of the dispute.

 

13.
Except as provided below, Parent, the Bank and Executive agree that confidential arbitration is the exclusive, final and biding method for resolving all such claims.
(a)
Claims Covered By this Agreement. Disputes that are subject to arbitration under this Agreement include, but are not limited to, claims for wages or other compensation due, including claims for overtime; meal or rest break claims; claims for breach of any contract or covenant (express or implied); tort claims, including, but not limited to claims for defamation, intentional infliction of emotional distress, invasion of privacy, and all negligence-based claims; personal injury claims; claims for discrimination, harassment and/or retaliation in employment including, but not limited to claims under Title VII of the Civil Rights Act of 1964, the Fair Labor Standards Act, the Equal Pay Act, the Employee Retirement Income Security Act, the Family and Medical Leave Act, the Americans with Disabilities Act, the Age Discrimination in Employment Act, the Older Worker Benefit Protection Act, the Sarbanes-Oxley Act, all as they may have been amended from time to time, claims for misclassification, and claims for violation of common law or any other federal, state, or local laws relating to employment or separation from employment or benefits associated with employment or separation for employment.
(b)
Claims Not Covered By this Agreement. Claims for workers’ compensation, unemployment insurance, and claims for injunctive relief are not covered by this Agreement. Nothing in this Agreement is intended to prevent Executive from filing an administrative claim with the Equal Employment Opportunity Commission. Moreover, Executive, Parent or the Bank may bring an action in any court of competent jurisdiction to compel arbitration under this Agreement and/or enforce and arbitration award.

 


 

(c)
Arbitration Rules and Procedures. The arbitration is to be conducted in or near Wichita, Kansas by JAMS, Inc. (“JAMS”) or its successors before a mutually selected single neutral arbitrator, under JAMS’ then applicable rules and procedures for employment disputes (which will be provided to Executive upon request); provided that the arbitrator shall: (i) have the authority to compel adequate discovery for the resolution of the dispute and to award such relief as would otherwise be permitted by law; and (ii) issue a written arbitration decision including the arbitrator’s essential findings and conclusions on which the award was based and a statement of the award. Executive, Parent and the Bank each shall be entitled to all rights and remedies that either would be entitled to pursue in a court of law. Questions of whether a claim is subject to arbitration under this Agreement shall be decided by the arbitrator. Likewise, procedural questions which grow out of the dispute and bear on the final disposition are also matters for the arbitrator. To the maximum extent permitted by applicable law, all claims, disputes, or causes of action under this section, whether by Executive, Parent or the Bank, must be brought in an individual capacity, and shall not be brought as a plaintiff (or claimant) or class member in any purported class or representative proceeding, nor joined or consolidated with the claims of any other person or entity. The Arbitrator may not consolidate the claims of more than one person or entity, and may not preside over any form of representative or class proceeding. EACH OF EXECUTIVE, PARENT AND THE BANK ACKNOWLEDGE THAT BY AGREEING TO THIS ARBITRATION PROCEDURE, THEY WAIVE THE RIGHT TO RESOLVE ANY SUCH DISPUTE THROUGH A TRIAL BY JURY OR JUDGE OR ADMINISTRATIVE PROCEEDING. The Bank shall pay all filing fees in excess of those which would be required if the dispute were decided in a court of law (that is, costs that are unique to arbitration) and shall pay the arbitrator’s fee. Each party shall pay the fees of its attorneys, the expenses of its witnesses, and any other costs and expenses that the party incurs in connection with the arbitration; provided that an arbitrator may award attorneys’ fees to the prevailing party, if the arbitrator determines in its sole discretion that such an award is permitted by applicable law. Any dispute as to whether a cost is unique to arbitration will be exclusively resolved by the arbitrator. Each of Executive, Parent and the Bank have the right to be represented by legal counsel at any arbitration proceeding. The arbitration proceedings will be confidential to the extent permitted by law. Executive, Parent and the Bank will maintain all information and documents exchanged in connection with and in the course of the arbitration as confidential, except to the extent the disclosure of such information or documentation is necessary to enforce any award or challenge any award as permitted by the applicable law.
(d)
No Change in At-Will Employment. This agreement to arbitrate claims is not a contract of employment, expressed or implied, and Executive, Parent and the Bank acknowledge that Executive’s employment is at-will and that this agreement does not change the “at-will” status of Executive’s employment subject to the Bank’s obligations under Sections 3 (b) and (d). EACH OF EXECUTIVE, PARENT AND THE BANK ACKNOWLEDGE THAT THEY HAVE READ AND UNDERSTAND THE TERMS OF SECTION 12, AGREEMENT TO ARBITRATE CLAIMS, AND AGREE TO BE BOUND BY ITS TERMS.
14.
Amendments. This Agreement may not be amended or modified except in writing signed by both parties.
15.
Right to Setoff. The Bank may, to the extent permitted by applicable law, deduct from and setoff against any amounts payable by the Bank to Executive under this Agreement or otherwise such amounts as may be owed by Executive to the Bank, although the Executive shall remain liable for any part of Executive’s payment obligation not satisfied through such deduction and setoff. By signing this Agreement, Executive agrees to any deduction or setoff under this Section 15, to the maximum extent permitted by law.

 


 

16.
Waivers. The failure of either party to insist upon the strict performance of any provision hereof will not constitute a waiver of such provision. All waivers must be in writing.
17.
Future Employers. The Bank may notify anyone employing Executive or evidencing an intention to employ Executive as to the existence and provisions of this Agreement and may provide any such person or organization a copy of this Agreement. Executive agrees that for a period equal to the Restricted Period after Executive’s termination of employment for any reason, Executive will provide the Bank the identity of any employer Executive goes to work for along with Executive’s job title and anticipated job duties with any such employer.
18.
Governing Law. This Agreement will be deemed to be made in and in all respects will be interpreted, construed and governed by and in accordance with the laws of the State of Kansas, excluding its conflicts of laws.
19.
Severability. In the event any provision of this Agreement is held illegal or invalid, the remaining provisions of this Agreement will not be affected thereby.
20.
Definitions. For purposes of this Agreement:
(a)
“Cause” means any of the following acts or omissions by Executive: (i) any act or omission requiring the Bank to terminate Executive in order to comply with Section 19 of the Federal Deposit Insurance Act, 12 USC Section 1829(a), (ii) the commission of a felony or any other crime involving moral turpitude or the pleading of nolo contendere to any such act, (iii) the commission of any act or acts of dishonesty when such acts are intended to result or result, directly or indirectly, in gain or personal enrichment of Executive or any related person or affiliated company and are intended to cause harm or damage to any member of the Equity Group, (iv) the illegal use of controlled substances, (v) the misappropriation or embezzlement of assets of any member of the Equity Group, (vi) the breach of any material term or provision of this Agreement, (vii) a knowing and willful violation of a material business directive of the Direct Supervisor that is not remedied within a reasonable period after receipt of written notice from the Direct Supervisor, who may determine the reasonable cure period in such written notice; (viii) continuing or habitual drug or alcohol use that materially interferes with the performance of Executive’s duties and responsibilities; or (ix) failure or refusal by Executive to substantially perform his duties to the reasonable satisfaction of the Direct Supervisor(s). The Bank may place Executive on paid leave for up to 60 days while it is determining whether there is a basis to terminate the Executive's employment for Cause. Any such action by the Bank will not constitute Good Reason.
(b)
“Change of Control” means the occurrence, after the Effective Date, of any event described in (i), (ii) or (iii) below.
(i)
The acquisition by any individual, entity or group (within the meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) (a “Person”) of beneficial ownership (within the meaning of Rule 13d-3 promulgated under the Exchange Act) of 50% or more of either (A) the then-outstanding equity interests of Parent (the “Outstanding Company Equity”) or (B) the combined voting power of the then-outstanding voting securities of Parent entitled to vote generally in the election of directors (the “Outstanding Company Voting Securities”); provided, however, that, for purposes of this Section 19(b)(i), the following acquisitions will not constitute a Change of Control: (1) any acquisition directly from Parent, (2) any acquisition by Parent, (3) any acquisition by any employee benefit plan (or related trust) sponsored or maintained by Parent, the Bank, or any of their respective affiliates, or (4) any acquisition by any corporation or other entity pursuant to a transaction that complies with Section 19(b)(iii)(X), Section 19(b)(iii)(Y), or Section 19(b)(iii)(Z);

 


 

(ii)
Any time at which individuals who, as of the date hereof, constitute the Board (the “Incumbent Board”) cease for any reason to constitute at least a majority of the Board; provided, however, that any individual becoming a director subsequent to the date hereof whose election, or nomination for election by Parent’s stockholders, was approved by a vote of at least a majority of the directors then comprising the Incumbent Board will be considered as though such individual were a member of the Incumbent Board, but excluding, for this purpose, any such individual whose initial assumption of office occurs as a result of an actual or threatened election contest with respect to the election or removal of directors or other actual or threatened solicitation of proxies or consents by or on behalf of a Person other than the Incumbent Board; or
(iii)
Consummation of (A) a reorganization, merger, statutory share exchange or consolidation or similar corporate transaction involving Parent or any of its subsidiaries, (B) a sale or other disposition of assets of Parent that have a total gross fair market value (i.e., determined without regard to any liabilities associated with such assets) equal to or more than 75% of the total gross fair market value of all of the assets of Parent immediately prior to such sale or other disposition, or (C) the acquisition of assets or equity interests of another entity by Parent or any of its subsidiaries (each, a “Business Combination”), in each case unless, following such Business Combination, (X) all or substantially all of the individuals and entities that were the beneficial owners of the Outstanding Company Equity and the Outstanding Company Voting Securities immediately prior to such Business Combination beneficially own, directly or indirectly, more than 50% of the then-outstanding equity interests and the combined voting power of the then-outstanding voting securities entitled to vote generally in the election of directors or equivalent body of the entity resulting from such Business Combination (including, without limitation, a corporation or other entity that, as a result of such transaction, owns Parent or all or substantially all of Parent’s assets either directly or through one or more subsidiaries) in substantially the same proportions as their ownership immediately prior to such Business Combination of the Outstanding Company Equity and the Outstanding Company Voting Securities, (Y) no Person (excluding any entity resulting from such Business Combination or any employee benefit plan (or related trust) of Parent or such other entity resulting from such Business Combination) beneficially owns, directly or indirectly, 50% or more of, respectively, the then-outstanding equity interests of the entity resulting from such Business Combination or the combined voting power of the then-outstanding voting securities of such entity, except to the extent that such ownership existed prior to the Business Combination, and (Z) at least a majority of the members of the board of directors of the corporation or equivalent body of any other entity resulting from such Business Combination were members of the Incumbent Board at the time of the execution of the initial agreement or of the action of the Board providing for such Business Combination.
(c)
“Code” means the Internal Revenue Code of 1986, as amended.

 


 

(d)
“Confidential Information” means and includes the Equity Group’s confidential and/or proprietary information and/or trade secrets that have been developed or used and/or will be developed and that cannot be obtained readily by third parties from outside sources. Confidential Information includes, by way of example and without limitation, the following: information regarding customers, employees, contractors, and the industry not generally known to the public; strategies, methods, books, records, and documents; technical information concerning products, equipment, services, and processes; procurement procedures and pricing techniques; the names of and other information concerning customers, investors, and business affiliates (such as contact name, service provided, pricing for that customer, amount of services used, credit and financial data, and/or other information relating to the Equity Group’s relationship with that customer); pricing strategies and price curves; plans and strategies for expansion or acquisitions; budgets; customer lists; research; financial and sales data; trading terms; evaluations, opinions, and interpretations of information and data; marketing and merchandising techniques; prospective customers’ names and marks; grids and maps; electronic databases; models; specifications; computer programs; internal business records; contracts benefiting or obligating the Equity Group; bids or proposals submitted to any third party; technologies and methods; training methods and training processes; organizational structure; salaries of personnel; payment amounts or rates paid to consultants or other service providers; and other such confidential or proprietary information.
(e)
“Direct Supervisor” means the individual(s) identified on Appendix A.
(f)
“Disability” means the inability of Executive to perform the essential functions of his position with or without reasonable accommodation by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months.
(g)
“Good Reason” means a termination of employment by Executive due to the occurrence of one (1) or more of the following events which are not corrected within thirty (30) days after receipt of written notice from Executive to the Board:
(i)
Assignment to Executive of any duties or responsibilities which are materially inconsistent with the position or responsibilities of Executive with the Bank;
(ii)
A material reduction in Executive’s Base Salary;
(iii)
The requiring of Executive to relocate his principal business office to any place outside a thirty (30) mile radius from Executive’s current place of employment in Wichita, Kansas (reasonable required travel on Equity Group business will not constitute a relocation of Executive’s principal business office); or
(iv)
A material breach of any provision of this Agreement which is not timely corrected by Parent or the Bank, as applicable, upon thirty (30) days prior written notice from Executive;

provided, however, that Executive must provide notice to the Board within ninety (90) days of obtaining knowledge of any of the events listed above and Executive must terminate his employment no later than 31 days from the date of Executive’s written notice to the Board of the occurrence of any of the foregoing events in order for such termination to be deemed a termination for Good Reason.

 

 


 

(h)
“Restricted Area” means, as of any given date, any county in which the Bank has a physical location or has taken material steps to establish a physical location, and any county that is contiguous to any such county.
(i)
“Restricted Period” means the period that begins on the Effective Date and ends twelve (12) months following the Termination Date.
21.
Survival. Provisions of this Agreement will survive any termination of Executive’s employment if so provided or if necessary or desirable to fully accomplish the purposes of the other surviving provisions, including, without limitation, the obligations of Executive under Section 4 and the obligations of the Bank under Sections 3,
22.
Counterparts. This Agreement may be executed in counterparts (which may be exchanged by facsimile or e-mail), each of which is deemed an original, but which together will constitute one and the same instrument.
23.
Section Headings; Construction. The section headings used in this Agreement are included solely for convenience and will not affect, or be used in connection with, the interpretation hereof. For purposes of this Agreement, the term “including” will mean “including, without limitation.”

 

 

[Signature Page Follows]

 


 

IN WITNESS WHEREOF, the parties have executed this Agreement as of the day and year first above written.

 

EQUITY BANK

 

 

 

 

By:

/s/ Brad S. Elliott

Name:

Brad S. Elliott

Title:

Chairman/CEO

 

EXECUTIVE

 

 

 

 

 

/s/ Christopher M. Navratil

 

Christopher M. Navratil

 

For the limited purposes set forth herein:
 

EQUITY BANCSHARES, INC.

 

 

 

 

By:

/s/ Brad S. Elliott

Name:

Brad S. Elliott

Title:

Chairman/CEO

 

 

 


 

APPENDIX A

 

Other Compensation and Benefits

 

A. Country Club Membership. During the Term, the Bank will pay Executive's reasonable membership expenses (including fees, dues, and related expenses) at such country club or clubs as approved by the Board (or a committee thereof). Reimbursements for such membership dues shall be paid monthly following Executive’s submission of evidence, satisfactory to the Bank, of the membership dues incurred.

 

B. Vacation, Paid Time Off. One hundred sixty (160) hours of paid vacation per calendar year (prorated for partial calendar year) to be used in accordance with the Bank’s vacation policies, as in effect from time to time, and as may be modified. Executive will receive other paid time off in accordance with the Bank’s policies for senior management as such policies may exist from time to time, and as may be modified.

 

C. Option Grant. Executive shall receive a grant of EQBK stock options in the amount equal to $150,000 on the first administratively possible date following the effective date of this Agreement. The strike price for such options shall be August 9, 2023. Such options will vest over a five-year period.

 

D. Other Benefit. Executive shall be eligible for consideration for a periodic SERP award at the discretion of the Company’s compensation committee.

 

E. Direct Supervisor(s). Brad Elliott, Chairman/CEO and Rick Sems, President

 

 


EX-31.1 3 eqbk-ex31_1.htm EX-31.1 EX-31.1

Exhibit 31.1

CERTIFICATION

I, Brad S. Elliott, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Equity Bancshares, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 9, 2023

 

/s/ Brad S. Elliott

Brad S. Elliott

Chairman and Chief Executive Officer

 


EX-31.2 4 eqbk-ex31_2.htm EX-31.2 EX-31.2

Exhibit 31.2

CERTIFICATION

I, Chris M. Navratil, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Equity Bancshares, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 9, 2023

 

/s/ Chris M. Navratil

Chris M. Navratil

Executive Vice President and Chief Financial Officer

 


EX-32.1 5 eqbk-ex32_1.htm EX-32.1 EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this report of Equity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brad S. Elliott, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

EQUITY BANCSHARES, INC.

 

 

 

 

November 9, 2023

/s/ Brad S. Elliott

Brad S. Elliott

Chairman and Chief Executive Officer

 


EX-32.2 6 eqbk-ex32_2.htm EX-32.2 EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this report of Equity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Chris M. Navratil, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

EQUITY BANCSHARES, INC.

 

 

 

 

November 9, 2023

/s/ Chris M. Navratil

Chris M. Navratil

Executive Vice President and Chief Financial Officer