株探米国株
英語
エドガーで原本を確認する
6-K 1 asr-2023-10-23-6-k.htm 6-K 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2023

GRUPO AEROPORTUARIO DEL SURESTE, S.A.B. de C.V.

(SOUTHEAST AIRPORT GROUP)

(Translation of Registrant’s Name Into English)

México

(Jurisdiction of incorporation or organization)

Bosque de Alisos No. 47A– 4th Floor

Bosques de las Lomas

05120 México, D.F.

(Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F x

Form 40-F ____

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ____

No x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .)


 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

By: /s/ ADOLFO CASTRO RIVAS

Adolfo Castro Rivas

Chief Executive Officer

Date: October 23, 2023


EX-99.1 2 asurb-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img52022162_0.jpg 

 

ASUR Reports 3Q23 Financial Results

 


Total passenger traffic in 3Q23 increased 3.4% YoY

 

 

Mexico City, October 23, 2023 – Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR) (ASUR), a leading international airport group with operations in Mexico, the U.S., and Colombia, today announced results for the three- and nine-month month periods ended September 30, 2023.

 

3Q23 Highlights1

Table 1: Financial & Operational Highlights 1

Third Quarter

% Chg

2022

2023

Financial Highlights

Total Revenue

6,294,804

6,338,851

0.7

Mexico

4,576,444

4,598,604

0.5

San Juan

1,001,545

1,061,755

6.0

Colombia

716,815

678,492

(5.3)

Commercial Revenues per PAX

116.5

116.5

0.0

Mexico

140.7

135.9

(3.4)

San Juan

161.3

139.2

(13.7)

Colombia

37.3

43.4

16.5

EBITDA

4,067,015

4,198,452

3.2

Net Income

2,678,375

2,807,143

4.8

Majority Net Income

2,546,504

2,709,532

6.4

Earnings per Share (in pesos)

8.4883

9.0318

6.4

Earnings per ADS (in US$)

4.8748

5.1869

6.4

Capex

548,227

367,356

(33.0)

Cash & Cash Equivalents

13,917,369

16,917,191

21.6

Net Debt

2,180,725

(4,530,686)

n/a

Net Debt/ LTM EBITDA

0.1

(0.3)

n/a

Operational Highlights

Passenger Traffic

Mexico

10,134,035

10,710,221

5.7

San Juan

2,540,779

3,171,077

24.8

Colombia

4,369,335

3,736,301

(14.5)

Total passenger traffic increased 3.4% compared to 3Q22. By country of operations, 3Q23 passenger traffic showed the following YoY variations:
Mexico: increased by 5.7%, reflecting an increase of 11.9% in domestic traffic partially offset by a 0.6% decline in international traffic.
Puerto Rico (Aerostar): increased by 17.8%, resulting from increases of 23.0% and 41.3% in domestic and international traffic, respectively.
Colombia (Airplan): decreased 14.5%, resulting from a 17.8% decrease in domestic traffic down and a 0.7% increase in international traffic, mainly reflecting the suspension of operations of Viva Air and Ultra Air in 1Q23.
Revenues increased 0.7% year-over-year to Ps.6,338.8 million. Excluding construction revenue, revenue increased 3.3% compared to 3Q22.
Consolidated commercial revenue per passenger at Ps.116.5 million.
Consolidated EBITDA increased 3.2% year-over-year to Ps.4,198.4 million.
Adjusted EBITDA margin (excluding the effect of IFRIC 12) at 69.6% from 69.7% in 2Q22.
Cash position of Ps.16,917.2 million, with Net Debt to EBITDA LTM ratio of negative 0.3x.

 

 

3Q23 Earnings Call

 

Date & Time: Tuesday, October 24, 2023, at 10:00 AM US ET; 8:00 AM Mexico City time

 

Dial-in: 1-877-407-4018 (Toll-Free) and 1-201-689-8471 (International)

 

Access Code: 13741649

 

Replay: Tuesday, October 24, 2023, at 2:00 PM US ET, ending at 11:59 PM US ET on Tuesday, October 31, 2023. Dial-in: 1-844-512-2921 (Toll-Free); 1-412-317-6671 (International).

Access Code: 137416491 Unless otherwise stated, all financial figures discussed in this press release are unaudited, prepared in accordance with International Financial Reporting Standards (IFRS), and represent comparisons between the three- and nine-month periods ended September 30, 2023, and the equivalent three- and nine-month periods ended September 30, 2022. All figures in this report are expressed in Mexican pesos, unless otherwise noted. Tables state figures in thousands of Mexican pesos, unless otherwise noted. Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, unless otherwise noted. Commercial revenues include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1.00 = Mexican Ps. 17.4127 (source: Diario Oficial de la Federación de México), while Colombian peso figures are calculated at the exchange rate of COP233.6800 = Mexican Ps.1.00 (source: Investing). Definitions for EBITDA, Adjusted EBITDA Margin, Majority Net Income can be found on page 17 of this report.

 

 

 

 

 

ASUR 3Q23 Page 1 of 24

 

 

 


 

 

Passenger Traffic

 

ASUR's total passenger traffic in 3Q23 increased by 3.4% year-over-year to 17.6 million.

 

Total passenger traffic in Mexico increased by 5.7% year-over-year to 10.7 million in 3Q13, with an 11.9% increase in domestic traffic and a 0.6% decrease in international traffic.

 

In Puerto Rico, total passenger traffic in 3Q23 increased by 24.8% year-over-year to 3.2 million, reflecting increases of 23.0% in domestic traffic and 41.3% in international traffic.

 

Total passenger traffic in Colombia for 3Q23 declined 14.5% YoY to 3.7 million passengers, driven by a 17.8% decrease in domestic traffic mainly reflecting the suspension of operations of Viva Air and Ultra Air since 1Q23. International traffic increased 0.7% YoY.

 

On page 19 of this report you will find the tables with detailed information on passenger traffic for each airport.

 

Table 2: Passenger Traffic Summary

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine-Months

% Chg

2022

2023

 

2022

2023

Total México

10,134,035

10,710,221

5.7

 

28,971,916

32,481,343

12.1

- Cancun

7,783,576

7,978,078

2.5

 

22,398,564

24,616,642

9.9

- 8 Others Airports

2,350,459

2,732,143

16.2

 

6,573,352

7,864,701

19.6

Domestic Traffic

5,104,858

5,710,008

11.9

 

13,369,220

15,759,432

17.9

- Cancun

3,035,878

3,250,730

7.1

 

7,676,725

8,853,792

15.3

- 8 Others Airports

2,068,980

2,459,278

18.9

 

5,692,495

6,905,640

21.3

International traffic

5,029,177

5,000,213

(0.6)

 

15,602,696

16,721,911

7.2

- Cancun

4,747,698

4,727,348

(0.4)

 

14,721,839

15,762,850

7.1

- 8 Others Airports

281,479

272,865

(3.1)

 

880,857

959,061

8.9

Total San Juan, Puerto Rico

2,540,779

3,171,077

24.8

 

7,714,993

9,276,974

20.2

Domestic Traffic

2,286,307

2,811,581

23.0

 

7,041,345

8,304,336

17.9

International traffic

254,472

359,496

41.3

 

673,648

972,638

44.4

Total Colombia

4,369,335

3,736,301

(14.5)

 

12,048,267

11,011,229

(8.6)

Domestic Traffic

3,589,559

2,950,844

(17.8)

 

10,056,838

8,850,024

(12.0)

International traffic

779,776

785,457

0.7

 

1,991,429

2,161,205

8.5

Total traffic

17,044,149

17,617,599

3.4

 

48,735,176

52,769,546

8.3

Domestic Traffic

10,980,724

11,472,433

4.5

 

30,467,403

32,913,792

8.0

International traffic

6,063,425

6,145,166

1.3

 

18,267,773

19,855,754

8.7

Note: Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, while Puerto Rico includes transit passengers and general aviation.

 

 

 

 

 

Table 3: % YoY Change in Passenger Traffic 2023 & 2022

 

Region

January

February

March

April

May

June

July

August

September

TOTAL

Mexico

33.6%

25.6%

11.8%

9.8%

6.8%

10.3%

7.8%

5.9%

2.7%

12.1%

Domestic Traffic

35.0%

29.3%

20.1%

16.8%

13.9%

19.0%

13.3%

13.0%

9.0%

17.9%

International Traffic

32.4%

22.9%

6.2%

4.2%

0.1%

3.0%

3.0%

(1.3%)

(4.8%)

7.2%

Puerto Rico

37.8%

20.5%

9.3%

6.5%

15.5%

22.3%

26.7%

23.2%

24.1%

20.2%

Domestic Traffic

36.8%

18.1%

6.4%

3.0%

12.6%

20.5%

24.7%

21.8%

22.0%

17.9%

International Traffic

49.6%

50.3%

47.9%

49.9%

50.0%

36.4%

41.7%

37.4%

46.4%

44.4%

Colombia

16.6%

21.7%

(9.1%)

(18.2%)

(14.2%)

(19.8%)

(16.7%)

(13.0%)

(13.7%)

(8.6%)

Domestic Traffic

10.5%

16.8%

(12.2%)

(21.2%)

(16.5%)

(22.9%)

(20.0%)

(15.7%)

(17.6%)

(12.0%)

International Traffic

50.8%

51.3%

9.1%

(2.7%)

(2.9%)

(4.9%)

(1.8%)

(0.5%)

5.2%

8.5%

Total

29.8%

23.9%

6.7%

2.7%

3.2%

4.5%

4.9%

3.8%

0.8%

8.3%

Domestic Traffic

26.6%

22.4%

6.0%

1.2%

4.1%

5.0%

5.2%

5.8%

2.1%

8.0%

International Traffic

34.9%

26.0%

7.6%

4.9%

1.6%

3.8%

4.3%

0.4%

(1.7%)

8.7%

 

 

 

ASUR 3Q23 Page 2 of 24

 

 


 

Review of Consolidated Results

 

Table 4: Summary of Consolidated Results

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Total Revenues

6,294,804

6,338,851

0.7

 

18,040,318

18,944,703

5.0

Aeronautical Services

3,648,226

3,790,689

3.9

 

10,364,032

11,379,083

9.8

Non-Aeronautical Services

2,189,412

2,242,504

2.4

 

6,376,296

6,979,094

9.5

Total Revenues Excluding Construction Revenues

5,837,638

6,033,193

3.3

 

16,740,328

18,358,177

9.7

Construction Revenues

457,166

305,658

(33.1)

 

1,299,990

586,526

(54.9)

Total Operating Costs & Expenses

2,598,979

2,660,317

2.4

 

7,282,797

7,348,441

0.9

Other Revenues

301

n/a

 

45,848

n/a

Operating Profit

3,696,126

3,678,534

(0.5)

 

10,803,369

11,596,262

7.3

Operating Margin

58.7%

58.0%

(69 bps)

 

59.9%

61.2%

133 bps

Adjusted Operating Margin 1

63.3%

61.0%

(234 bps)

 

64.5%

63.2%

(137 bps)

EBITDA

4,067,015

4,198,452

3.2

 

11,783,929

12,889,160

9.4

EBITDA Margin

64.6%

66.2%

162 bps

 

65.3%

68.0%

272 bps

Adjusted EBITDA Margin 2

69.7%

69.6%

(8 bps)

 

70.4%

70.2%

(18 bps)

Net income

2,678,375

2,807,143

4.8

 

7,896,173

8,058,801

2.1

Net majority income

2,546,504

2,709,532

6.4

 

7,425,328

7,666,605

3.2

Earnings per Share

8.4883

9.0318

6.4

 

24.7511

25.5554

3.2

Earnings per ADS in US$

4.8748

5.1869

6.4

 

14.2144

14.6763

3.2

 

 

 

 

 

Total Commercial Revenues per Passenger 3

116.5

116.5

0.0

 

118.9

120.7

1.5

Commercial Revenues

2,012,975

2,077,280

3.2

 

5,862,475

6,440,921

9.9

Commercial Revenues from Direct Operations per Passenger 4

20.9

21.0

0.9

 

21.9

22.8

4.0

Commercial Revenues Excl. Direct Operations per Passenger

95.6

95.4

(0.2)

 

97.0

97.9

0.9

1 Adjusted operating margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets in Mexico, Puerto Rico and Colombia and is equal to operating income divided by total revenues minus revenues from construction services.

2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets in Mexico, Puerto Rico and Colombia, and is calculated by dividing EBITDA by total revenues less construction services revenues.

3 Passenger figures include transit and general aviation passengers Mexico, Puerto Rico y Colombia.

4 Represents ASUR´s operations in convenience stores

 

 

Consolidated Revenues

 

Consolidated Revenues for 3Q23 increased 0.7% YoY, or Ps.44.0 million, to Ps.6,338.8 million, mainly due to the following increases:

3.9% in revenues from aeronautical services to Ps.3,790.7 million. Mexico contributed Ps.2,783.1 million, while Puerto Rico and Colombia accounted for Ps.499.4 million and Ps.508.2 million, respectively; and
2.4% in revenues from non-aeronautical services to Ps.2,242.5 million. Mexico contributed Ps.1,630.8 million, while Puerto Rico and Colombia accounted for Ps.443.7 million and Ps.168.0 million, respectively.

 

These increases were partially offset by a 33.1%, or Ps.151.5 million, YoY decline in construction services revenues to Ps.305.6 million, principally in Mexico.

 

Excluding revenues from construction services, for which there is an equivalent expense recorded under IFRS accounting standards, total revenues would have increased 3.3% YoY, to Ps.6,033.2 million.

 

Excluding revenues from construction services, Mexico represented 73.2% of ASUR´s total revenues in 3Q23, while Puerto Rico and Colombia represented 15.6% and 11.2%, respectively.

 

Commercial Revenues in 3Q23 increased 3.2% YoY to Ps.2,077.3 million, mainly reflecting the 3.2% increase in passenger traffic (including transit and general aviation passengers). Commercial revenues increased 2.4% to Ps.1,468.0 million in Mexico and 7.7% to Ps.441.3 million in Puerto Rico, and were partly offset by a 1.0% decline to Ps.167.9 million in Colombia.

 

Commercial Revenues per Passenger remained flat YoY at Ps.116.5 in 3Q23.

 

 

 

ASUR 3Q23 Page 3 of 24

 

 


 

Consolidated Operating Costs and Expenses

 

Consolidated Operating Costs and Expenses, including construction costs, increased 2.4% YoY, or Ps.61.3 million, to Ps.2,660.3 million in 3Q23.

 

Excluding construction costs, operating costs and expenses increased 9.9% YoY, or Ps.212.8 million, reflecting the following factors:

 

Mexico: increased 9.8%, or Ps.124.4 million, mainly reflecting higher costs in connection to personnel, technical assistance, energy, concession fees, security, maintenance, materials and supplies, professional fees, together with higher cost of sales from directly operated stores.

 

Puerto Rico: increased 24.0%, or Ps.116.3 million reflecting difficult comps primarily due to the recovery of expenses under the American Rescue Plan Act for an amount of Ps.175.7 million in 3Q23, partially offset by the FX conversion impact resulting from the appreciation of the Mexican peso against the US dollar.

 

Colombia: declined 7.2%, or Ps.27.8 million, mainly reflecting the FX conversion effect from the depreciation of the Colombian peso against the Mexican peso, partially offset by increases in personnel and security and maintenance expenses.

 

Cost of Services increased 19.5%, or Ps.196.6 million, mainly reflecting YoY increases in personnel costs, surveillance and cleaning services, maintenance and conservation, energy. Higher cost of revenues from concession stores operated directly by ASUR together with a more difficult comps from the Ps.175.7 million recovery in expenses in 3Q22 in connection with the application of the American Rescue Plan Act also contributed to the YoY increase in costs of services. This was partially offset by the foreign exchange conversion impact resulting from the appreciation of the Mexican peso against the US dollar together with the depreciation of the Mexican peso against the Colombian peso.

 

Construction Costs declined 33.1% YoY, or Ps.151.5 million. This was mainly driven by a YoY decline of 53.6%, or Ps.213.4 million in construction costs in Mexico, which offset the 106.0% or Ps.61 million increases in Puerto Rico and 59.7%, Ps.0.9 million in Colombia.

 

Administrative Expenses that reflect administrative costs in Mexico increased 13.0% YoY.

 

Consolidated Technical Assistance increased by 4.3% YoY mainly.

 

Concession Fees increased 0.7% YoY, principally reflecting a 6.2% increase in Mexico due to higher regulated revenues which is a factor in the calculation of the concession fee. This was partially offset by declines of 6.4% and 1.3% in Colombia and Puerto Rico, respectively reflecting lower revenues in these two countries.

 

Depreciation and Amortization declined 0.6% YoY, or Ps.2.9 million, principally due to decreases of 8.5%, or Ps.8.9 million in Colombia and 11.7%, or Ps.21.3 million in Puerto Rico, partially offset by an increase of 11.6% or Ps.27.3 million in Mexico.

 

 

Consolidated Operating Profit and EBITDA

 

ASUR reported a Consolidated Operating Profit of Ps.3,678.5 million in 3Q23 representing an operating margin of 58.0%, compared to Ps.3,696.1 million in 3Q22 and an operating margin of 58.7%.

 

Adjusted Operating Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets in Mexico, Colombia and Puerto Rico was 61.0% in 3Q23 compared to 63.3% in 3Q22. Adjusted operating margin is calculated as operating profit or loss divided by total revenues less construction services revenues.

 

EBITDA increased 3.2%, or Ps.131.4 million, to Ps.4,198.4 million in 3Q23, from Ps.4,067.0 million in 3Q22. By country of operations, EBITDA increased YoY by 4.4% or Ps.138.3 million to Ps.3,286.6 million in Mexico, and by 7.9%, or Ps.36.9 million, to Ps.503.6 million in Puerto Rico. In Colombia, EBITDA declined by 9.6%, or Ps.43.9 million, to Ps.411.3 million. Consolidated EBITDA margin in 3Q23 was 66.2% up from 64.6% in 3Q22.

Adjusted EBITDA Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets in Mexico, Puerto Rico, and Colombia, was 69.6% in 3Q23, compared to 69.7% in 3Q22.

 

 

 

ASUR 3Q23 Page 4 of 24

 

 


 

Consolidated Comprehensive Financing Gain (Loss)

 

Table 5: Consolidated Comprehensive Financing Gain (Loss)

 

 

 

 

 

Third Quarter

% Chg

 

Nine – Months

% Chg

2022

2023

 

2022

2023

Interest Income

108,646

294,770

171.3

 

263,143

856,500

225.5

Interest Expense

(297,384)

(278,445)

(6.4)

 

(544,313)

(866,115)

59.1

Foreign Exchange Gain (Loss), Net

3,551

126,702

3,468.1

 

(37,325)

(705,190)

1,789.3

Total

(185,187)

143,027

n/a

 

(318,495)

(714,805)

124.4

 

 

In 3Q23 ASUR reported a Ps.143.0 million Consolidated Comprehensive Financing Gain, compared to a Ps.185.2 million loss in 3Q22.

 

During 3Q23 ASUR reported a foreign exchange gain of Ps.126.7 million, resulting from the 1.6% quarter-end depreciation of the Mexican peso against the U.S. dollar (0.5% average appreciation) during the period, together with a U.S. dollar net asset position. This compares to a Ps.3.5 million foreign exchange gain in 3Q22 resulting from the 0.2% quarter-end appreciation of the Mexican peso (0.5% average depreciation) on a U.S. dollar net asset position.

 

Interest expense declined Ps.18.9 million, or 6.4% YoY, mainly reflecting FX conversion in Puerto Rico.

 

Interest income increased 171.3%, or Ps.186.1 million YoY, reflecting a higher cash balance position.

 

 

Income Taxes

 

Income Taxes for 3Q23 increased Ps.175.6 million YoY, principally due to the following increasesariations:

 

Ps.125.3 million in income taxes, reflecting mainly a higher taxable income base in Mexico.

 

Ps.50.3 million in deferred income taxes, mainly in Mexico resulting from an increase in the taxable base due to a decline in inflation to 1.5% in 3Q23 from of 2.3% in 2Q22.

 

Majority Net Income

 

ASUR reported Majority Net Income of Ps.2,709.5 million in 3Q23, compared to Ps.2,546.5 million in 3Q22. This resulted in earnings per common share in 2Q23 of Ps.9.0318, or earnings per ADS of US$5.1869 (one ADS represents ten series B common shares). This compares to earnings per share of Ps.8.4883, or earnings per ADS of US$4.8748 for 3Q22.

 

Net Income

 

ASUR reported Net Income of Ps.2,807.1 million in 3Q23, increasing 4.8%, or Ps.128.8 million, from Ps.2,678.4 million in 3Q22.

 

Consolidated Financial Position

 

Airport concessions represented 69.6% of ASUR’s total assets on September 30, 2023, with current assets representing 29.7% and other assets 0.7%.

Cash and cash equivalents as of September 30, 2023, amounted to Ps.16,917.2 million, a 28.4% increase from Ps.13,175.0 million as of December 31, 2022. Mexico, Colombia and Puerto Rico contributed with Ps.11,796.9 million, Ps.2,120.6 million and Ps.2,999.8 million in cash and cash equivalents, respectively.

 

As of September 30, 2022, the valuation of ASUR’s investment in Aerostar in accordance with IFRS 3 "Business Combinations," had the following effects on its balance sheet: (i) the recognition of a net intangible asset of Ps.4,670.9 million, (ii) goodwill of Ps.831.9 million (net of an impairment of Ps.4,719.1 million), (iii) deferred taxes of Ps.467.1 million, and (iv) a minority interest of Ps.4,860.7 million in stockholders' equity.

The valuation of ASUR’s investment in Airplan, in accordance with IFRS 3 “Business Combinations”, resulted in the following effects on the balance sheet as of September 30, 2023: (i) the recognition of a net intangible asset of Ps.823.5 million, (ii) goodwill of Ps.1,365.9 million, (iii) deferred taxes of Ps.212.4 million, and (iv) a Ps.216.6 million recognition of bank loans at fair value.

 

 

ASUR 3Q23 Page 5 of 24

 

 


 

Stockholders’ equity as of September 30, 2023, was Ps. 49,844.4 million and total liabilities were Ps. 21,442.8 million, representing 69.9% and 30.1% of ASUR’s total assets, respectively. Deferred liabilities represented 14.0% of ASUR’s total liabilities.

 

Total Debt at quarter-end declined 18.5% to Ps.12,358.5 million from Ps.15,204.8 million on December 31, 2022, mainly reflecting (i) the FX conversion impact on the Notes issued by Aerostar in Puerto Rico reflecting peso appreciation against the U.S. dollar, and (ii) payment of principal amounts of outstanding debt of Ps.1,425.0 million in Mexico and Ps.201.2 million in Puerto Rico.

 

On September 30, 2023, 20.8% of ASUR’s Total Debt was denominated in Mexican pesos, 71.6% in U.S. Dollars (at Aerostar in Puerto Rico) and 7.6% in Colombian pesos.

 

In July 2022, Aerostar in Puerto Rico issued US$200 million principal amount of 4.92% senior secured notes due March 22, 2035. In May 2022, Aerostar renegotiated the terms of its US$50 million principal amount of 6.75% senior secured notes originally due on June 24, 2015, and extended their maturity through 2035. All long-term debt is collateralized by Aerostar’s assets.

 

In April 2023, Banco Popular transferred to the Bank of Bogotá its interests under the syndicated loan entered into with Airplan by issuing promissory notes under the same terms and conditions than the original loan.

 

LTM Net Debt-to-LTM EBITDA stood at negative 0.3x at the close of 3Q23, while the Interest Coverage Ratio was 11.4x. This compares with LTM Net Debt-to-LTM EBITDA of 0.1x and an Interest Coverage Ratio of 10.7x at September 30, 2022, respectively.

 

Table 6: Consolidated Debt Indicators

 

 

 

September 30, 2022

December 31, 2022

September 30, 2023

Leverage

Total Debt/ LTM EBITDA (Times) 1

1.1

0.9

0.7

Total Net Debt/ LTM EBITDA (Times) 2

0.1

0.1

(0.3)

Interest Coverage Ratio 3

10.7

12.6

11.4

Total Debt

16,098,094

15,204,761

12,386,505

Short-term Debt

1,682,322

1,869,996

1,117,461

Long-term Debt

14,415,772

13,334,765

11,269,044

Cash & Cash Equivalents

13,917,369

13,174,991

16,917,191

Total Net Debt 4

2,180,725

2,029,770

(4,530,686)

1 The Total Debt to EBITDA Ratio is calculated as ASUR’s interest-bearing liabilities divided by its EBITDA.

2 Total Net Debt to EBITDA Ratio is calculated as ASUR’s interest-bearing liabilities minus Cash & Cash Equivalents, divided by EBITDA.

3 The Interest Coverage Ratio for Mexico is calculated as ASUR’s LTM EBIDA divided by its LTM interest expenses. For Puerto Rico, it is calculated as LTM Cash Flow Generation divided LTM debt service, and for Colombia as LTM EBITDA minus LTM taxes divided by LTM debt service.

4 Total net debt is calculated as Asur´s total debt without cash & cash Equivalents

 

 

Table 7: Consolidated Debt Profile (million)*

 

 

 

 

 Aerostar
US$

 Canun Airport

Thousand Mexican Pesos

Airplan
Million COP

Original Amount

  350´M

  200´M

 50´M

 BBVA
2,000 M

Santander 2,650 M

Syndicated Loan 440,000 M

Interest Rate

5.75%

4.92%

6.75%

TIIE + 1.4 pp

TIIE +1.5 pp

DTF + 4pp

Principal Balance as of September 30, 2023

277.2

200.0

42.0

1,900.0

675.0

167,897.5

2023

             -

 -

 -

50.0

 -

 -

2024

12.4

 -

 -

200.0

675.0

 -

2025

13.6

 -

 -

275.0

 -

57,900.1

2026

15.0

 -

 -

375.0

 -

72,600.0

2027

16.6

 -

 -

475.0

 -

37,397.5

2028

16.2

 -

 -

525.0

 -

 -

2029

17.3

 -

 -

 -

 -

 -

2030

20.9

 -

 -

 -

 -

 -

2031

27.0

 -

 -

 -

 -

 -

2032

34.4

 -

 -

 -

 -

 -

2033

38.5

 -

 -

 -

 -

 -

2034

42.6

 -

 -

 -

 -

 -

2035

22.6

200.0

42.0

 -

 -

 -

*Expressed in the original currency of each loan.

Note: the loans in Mexico were incurred in October 2017 with Bancomer and Santander. The Puerto Rico bonds were issued in March 2013 and June 2015. In both cases, in May, 2022 the maturity date was modified to 2035. The syndicated loan in Colombia was obtained in June 2015 with a grace period of three years. In April 2022, Airplan made principal payments amounting to Cop.150,000 million, and the next principal payment is due in 2025. In July 2022, Aerostar issued US$200 million senior secured notes due March 22, 2035. On November 30, 2022 and September 29, 2023 Cancun Airport pre-paid Ps.650 million and Ps.662.5 million of the loan from Santander, respectively.

1 DTF is an average 90-day rate to which the credit facilities in Colombia are pegged.

 

 

ASUR 3Q23 Page 6 of 24

 

 


 

Strong Liquidity Position and Healthy Debt Maturity Profile

 

ASUR closed 3Q23 with a solid financial position, with cash and cash equivalents totaling Ps.16,917.2 million and Ps.12,386.5 million in Total Debt. A total of Ps.50.0 million in principal amount of outstanding debt payments is due in 4Q23.

 

The following table shows the liquidity position for each of ASUR’s regions of operations:

 

Table 8: Liquidity Position at September 30, 2023

 

 

Figures in Thousands of Mexican Pesos

 

 

 

 

Figures in Thousands of Mexican Pesos

Cash & Equivalents

Total Debt

Short-term Debt

Long-term Debt

Principal payments (July – September 2023)

 

 

Mexico

11,796,864

2,570,699

881,413

1,689,286

50,000

 

Puerto Rico

2,999,749

8,874,207

229,543

8,644,664

0

 

Colombia

2,120,578

941,599

6,505

935,094

0

 

Total

16,917,191

12,386,505

1,117,461

11,269,044

50,000

 

 

Table 9: Principal Debt Payments as of September 30, 2023

 

Figures in Thousands of Mexican Pesos

 

 

 

 

Region of Operation

2023

2024

2025

2026/2035

 

México

50,000

875,000

275,000

1,375,000

 

Puerto Rico

0

215,705

236,848

8,587,035

 

Colombia

0

0

247,775

470,718

 

Total

50,000

1,090,705

759,623

10,432,753

 

1 Figures in pesos converted at the exchange rate at the close of the quarter Ps.17.4127= US$1.00

 

2 Figures in pesos converted at the exchange rate at the close of the quarter of COP.233.6800= Ps.1.00

 

Note: Figures only reflects principal payments.

 

 

 

Table 10: Debt Ratios as of September 30, 2023

 

 

LTM EBITDA

LTM Interest Expense

Debt Coverage
 Ratio

Minimum Coverage Requirement as per Agreements

 

 

Mexico 1

13,428,948

464,381

28.9

3.0

 

Puerto Rico 2

2,087,929

704,595

3.0

1.1

 

Colombia 3

1,197,607

303,492

3.9

1.2

 

Total

16,714,484

1,472,468

11.4

 

 

 

 

 

 

 

1 Per the applicable debt agreement, the formula for the Interest Coverage ratio is: LTM EBITDA/ LTM Interest Expense.

 

2 Per the applicable debt agreement, the formula for the Debt Coverage ratio is: LTM Cash Flow Generation / LTM Debt Service. LTM Cash Flow Generation for the period was Ps.2.1 billion and LTM Debt Service was Ps.704.6 million.

 

3 Per the applicable debt agreement, the formula for the Debt Coverage ratio is: (LTM EBITDA minus LTM Taxes)/ LTM Debt Service. EBITDA minus Taxes for the period amounted to Ps.1.1 billion and Debt Service was Ps.303.5 million.

 

Accounts Receivables

 

Accounts receivables increased 4.0% YoY in 3Q23, reflecting higher business activity as passenger traffic increased across ASUR’ s airport network.

 

 

ASUR 3Q23 Page 7 of 24

 

 


 

On February 28 and March 29, 2023, Viva Colombia and Ultra Air suspended operations. During 2022, these two companies accounted for 17.4% and 1.9% of passenger traffic in Colombia, respectively. At the end of 3Q23, these two companies owed ASUR Ps.14.2 million and Ps.10.5 million, respectively.

 

 

 

Table 11: Accounts Receivable as of September 30, 2023

Figures in Thousands of Mexican Pesos

Region

3Q22

3Q23

% Chg.

Mexico

1,496,634

1,648,195

10.1

Puerto Rico

92,760

32,188

(65.3)

Colombia

101,000

77,345

(23.4)

Total

1,690,394

1,757,728

4.0

Note: Net of allowance for bad debts.

 

 

 

 

Capital Expenditures

 

ASUR made capital expenditures of Ps.367.3 million in 3Q23. Of this amount, Ps.235.6 million were allocated to modernizing the Company´s Mexican airports pursuant to its master development plans, Ps.129.6 million were invested by Aerostar in Puerto Rico and Ps.2.1 million were invested by Airplan in Colombia. This compares to Ps.548.2 million invested in 3Q22, of which Ps.482.8 million were invested in Mexico, Ps.64.0 million in Puerto Rico and Ps.1.4 million in Colombia.

 

During the nine-month period ended September 30, 2023, ASUR invested Ps.663.3 million in capital expenditures, of which Ps.387.1 million were allocated to the modernization of its Mexican airports within the framework of its development plan, Ps.267.3 million to Aerostar in Puerto Rico and Ps.8.9 million to Airplan in Colombia. This compares to Ps.1,300.9 million invested in 3Q22, of which Ps.1,069.2 million were allocated to its Mexican airports, Ps.228.6 million to Puerto Rico and Ps.3.1 million to Colombia.

 

 

3Q23 Relevant Events

 

 

ASUR Announces Government Action to Change Tariff Base Regulation

 

On October 4, 2023, ASUR received a notification from the Federal Civil Aviation Agency (Agencia Federal de Aviacion Civil, “AFAC”), a deconcentrated entity of the Secretary of Infrastructure, Communications and Transport (“SICT”), that it has decided to amend with immediate effect the terms of the tariff base regulation set forth in Annex 7 of the concession agreements undertaken with the SICT on June 29, 1998, as amended on March 19, 1999, in connection with the airports ASUR operates in Mexico’s South East region. Section 10.8 of the concession agreements provides that any of the terms of the concession may be amended by mutual agreement between the SICT and ASUR in accordance with applicable law.

 

On October 18, the Chamber of Deputies approved the initiative to increase the concession fee from 5% to 9%. The increase and the date on which it would enter into force are subject to the approval of the Senate.

 

On October 19, 2023, ASUR received a notification from the government that modifies the document received on October 4, 2023. The Amended Terms received on October 19, 2023, can be found on ASUR´s website www.asur.com.mx.

 

ASUR is currently evaluating the tariff changes implemented by AFAC and the impact that it may have on its business, results of operation and financial condition.

 

 

 

 

ASUR 3Q23 Page 8 of 24

 

 


 

Review of Mexico Operations

 

Table 12: Mexico Revenues & Commercial Revenues Per Passenger

 

Third Quarter

% Chg

 

Nine – Months

% Chg

2022

2023

 

2022

2023

Total Passengers

10,187

10,800

6.0

 

29,125

32,699

12.3

 

 

 

 

 

 

 

 

Total Revenues

4,576,444

4,598,604

0.5

 

13,007,845

13,914,883

7.0

Aeronautical Services

2,571,345

2,783,132

8.2

 

7,251,624

8,415,113

16.0

Non-Aeronautical Services

1,606,981

1,630,781

1.5

 

4,670,711

5,157,806

10.4

Construction Revenues

398,118

184,691

(53.6)

 

1,085,510

341,964

(68.5)

Total Revenues Excluding Construction Revenues

4,178,326

4,413,913

5.6

 

11,922,335

13,572,919

13.8

 

 

 

 

 

 

 

 

Total Commercial Revenues

1,433,430

1,468,051

2.4

 

4,165,795

4,629,062

11.1

Commercial Revenues from Direct Operations

271,660

272,072

0.2

 

817,157

903,593

10.6

Commercial Revenues Excluding Direct Operations

1,161,770

1,195,979

2.9

 

3,348,638

3,725,469

11.3

 

 

 

 

 

 

 

 

Total Commercial Revenues per Passenger

140.7

135.9

(3.4)

 

143.0

141.6

(1.0)

Commercial Revenues from Direct Operations per Passenger 1

26.7

25.2

(5.5)

 

28.1

27.6

(1.5)

Commercial Revenues Excl. Direct Operations per Passenger

114.0

110.7

(2.9)

 

115.0

113.9

(0.9)

For the purposes of this table, approximately 52.6 and 90.1 thousand transit and general aviation passengers are included in 3Q22 and 3Q23 respectively. while 153.5 and 217.7 thousand transit and general aviation passengers are included in 9M22 and 9M23.

1 Represents the operation of ASUR in its convenience stores in Mexico.

 

 

 

 

 

 

Mexico Revenues

 

Mexico Revenues increased 0.5% YoY to Ps.4,598.6 million.

 

Excluding construction, revenues increased 5.6% YoY, mainly reflecting increases of 8.2% in revenues from aeronautical services and 1.5% in revenues from non-aeronautical services, resulting principally from the 5.7% increase in passenger traffic (including transit and general aviation passengers).

Commercial Revenues increased 2.4% YoY, principally reflecting the 6.0% increase in passenger traffic (including transit and general aviation passengers) as shown in Table 12. Commercial Revenues per Passenger for 3Q23 was Ps.135.9 compared to Ps.140.7 in 3Q22.

ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and beverage operations, parking lot fees, and other.

As shown in Table 14, during the last 12 months, ASUR opened 16 new commercial spaces, 7 of which were opened at Cancun airport, 5 at Merida airport, 3 at Oaxaca airport, and 1 at Huatulco airport. More details of these openings can be found on page 20 of this report.

 

 

Table 13: Mexico Commercial Revenue Performance

 

 

Table 14: Mexico Summary Retail and Other Commercial Space Opened since September 30,2022

Bussines Line

YoY Chg

 

Type of Commercial Space 1

# Of Spaces Opened

3Q23

9M23

 

Advertising

45.4%

49.7%

 

Cancun

7

Car parking

23.5%

30.1%

 

Retail

4

Car rental

20.0%

23.7%

 

Car rental

1

Ground Transportation

13.1%

16.1%

 

Other Revenues

2

Teleservices

6.1%

9.2%

 

8 Others airports

9

Food and Beverage

4.8%

15.9%

 

Retail

5

Retail

(1.0%)

8.6%

 

Car rental

3

Other Revenues

(2.5%)

5.7%

 

Ground Transportation

1

Duty Free

(5.3%)

4.4%

 

Mexico

16

Banks and foreign exchange

(8.5%)

(5.7%)

 

 

 

Total Commercial Revenues

2.4%

11.1%

 

1 Only includes new stores opened during the period and excludes remodelings or contract renewals.

 

 

 

 

 

 

 

 

 

 

 

 

ASUR 3Q23 Page 9 of 24

 

 


 

Mexico Operating Costs and Expenses

 

Table 15: Mexico Operating Costs & Expenses

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Cost of Services

604,728

673,343

11.3

 

1,690,765

1,986,077

17.5

Administrative

74,040

83,647

13.0

 

216,170

237,213

9.7

Technical Assistance

165,391

172,423

4.3

 

474,194

537,168

13.3

Concession Fees

189,177

200,941

6.2

 

536,164

612,768

14.3

Depreciation and Amortization

235,939

263,291

11.6

 

674,235

780,972

15.8

Operating Costs and Expenses Excluding Construction Costs

1,269,275

1,393,645

9.8

 

3,591,528

4,154,198

15.7

Construction Costs

398,118

184,691

(53.6)

 

1,085,510

341,964

(68.5)

Total Operating Costs & Expenses

1,667,393

1,578,336

(5.3)

 

4,677,038

4,496,162

(3.9)

 

 

Total Mexico Operating Costs and Expenses declined 5.3% YoY, or Ps.89 million. Excluding construction costs, operating costs and expenses increased 9.8%, or Ps.124.4 million, mainly reflecting higher personnel expenses, technical assistance, energy, concession fees, security and maintenance costs. Higher cost of sales at stores operated by ASUR also contributed to the increase in costs.

 

Cost of Services increased 11.3% YoY, primarily due to increases in surveillance and cleaning services, maintenance and conservation, energy, taxes and fees and professional fees; together with higher cost of sales at stores directly operated by ASUR along with personnel expenses.

 

Administrative Expenses increased 13.0% YoY mainly reflecting an increase in personnel expenses.

 

The Technical Assistance fee paid to ITA increased 4.3% YoY reflecting higher EBITDA in Mexico, which is used in the calculation of the fee.

 

Concession Fees, which include fees paid to the Mexican government, increased 6.2%, principally due to the increase in regulated revenues which is used in the calculation of the concession fee.

 

Depreciation and Amortization increased 11.6% YoY, reflecting the recognition of investments made to date.

 

 

Mexico Consolidated Comprehensive Financing Gain (Loss)

 

Table 16: Mexico Comprehensive Financing Gain (Loss)

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Interest Income

65,638

192,076

192.6

 

198,264

593,265

199.2

Interest Expense

(124,751)

(116,736)

(6.4)

 

(326,325)

(369,796)

13.3

Foreign Exchange Gain (Loss), Net

4,110

125,504

2,953.6

 

(36,278)

(705,867)

1,845.7

Total

(55,003)

200,844

n/a

 

(164,339)

(482,398)

193.5

 

ASUR’s Mexico operations reported a Ps.200.8 million Comprehensive Financing Gain in 3Q23, compared to a Ps.55.0 million loss in 3Q22. This was mainly due to a foreign exchange gain of Ps.125.5 million in 3Q23 resulting from the 1.6% quarter-end depreciation of the Mexican peso (0.5% average appreciation) against the U.S. dollar on a foreign currency net asset position. This compares to a Ps.4.1 million foreign exchange gain in 3Q22, resulting from the 0.2% quarter-end appreciation of the Mexican peso during that period (0.5% average depreciation) against the U.S. dollar on a foreign currency net asset position.

 

Interest expenses declined 6.4% YoY, or Ps.8.0 million while interest income increased 192.6% YoY or Ps.126.4 million, resulting from a higher cash balance.

 

 

 

ASUR 3Q23 Page 10 of 24

 

 


 

Mexico Operating Profit (Loss) and EBITDA

 

 

Table 17: Mexico Profit & EBITDA

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Total Revenue

4,576,444

4,598,604

0.5

 

13,007,845

13,914,883

7.0

Total Revenues Excluding Construction Revenues

4,178,326

4,413,913

5.6

 

11,922,335

13,572,919

13.8

Operating Profit

2,909,051

3,020,268

3.8

 

8,330,807

9,418,721

13.1

Operating Margin

63.6%

65.7%

211 bps

 

64.0%

67.7%

364 bps

Adjusted Operating Margin 1

69.6%

68.4%

(120 bps)

 

69.9%

69.4%

(48 bps)

Net Profit 2

2,160,099

2,339,130

8.3

 

6,094,864

6,467,395

6.1

EBITDA

3,145,211

3,283,562

4.4

 

9,005,888

10,199,944

13.3

EBITDA Margin

68.7%

71.4%

268 bps

 

69.2%

73.3%

407 bps

Adjusted EBITDA Margin 3

75.3%

74.4%

(88 bps)

 

75.5%

75.1%

(39 bps)

1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues.

2 This result includes revenues from the participation of Aerostar Ps.168.5 million and 222.4 million in 3Q23 and 3Q22, respectively, for Airplan Ps.237.1 million and Ps.212.8 million in 3Q23 and 3Q22, respectively.

 

3 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.

 

Mexico reported an Operating Gain of Ps.3,020.3 million in 3Q23 and an Operating Margin of 65.7%. This compares to an Operating Gain of Ps.2,909.0 million and an Operating Margin of 63.6% in 3Q22.

 

Adjusted Operating Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets and which is calculated as operating profit divided by total revenues excluding construction services revenues, was 68.4% in 3Q23, compared to 69.6% in 3Q22.

 

EBITDA increased 4.4%, or Ps183.3 million, to Ps.3,283.6 million in 3Q23, from Ps.3,145.2 million in 3Q22. EBITDA margin in 3Q23 was 71.4% compared to 68.7% in 3Q22.

 

Adjusted EBITDA Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets, was 74.4% in 2Q23, compared to 75.3% in 3Q22.

 

 

Mexico Tariff Regulation

 

The Mexican Ministry of Communications and Transportation regulates the majority of ASUR’s activities by setting maximum rates, which represent the maximum possible revenues allowed per traffic unit at each airport.

 

ASUR’s accumulated regulated revenues at its Mexican operations, as of September 30, 2023 totaled Ps.8,755.9 million, with an average tariff per workload unit of Ps.263.3 (December 2022 Mexican pesos), representing approximately 64.5% of total income in Mexico (excluding construction revenues) for the period.

 

The Mexican Ministry of Communications and Transportation reviews compliance with maximum rate regulations at the end of each year.

 

 

 

 

Mexico Capital Expenditures

 

During 3Q23 ASUR invested Ps.235.6 million in connection with its plan to modernize its Mexican airports under its master development plans, compared to an investment of Ps.482.8 million in 3Q22. During 9M23, capital investments amounted to Ps.387.1 million compared to Ps.1,069.2 million in 1H22.

 

 

Review of Puerto Rico Operations

 

The following discussion compares Aerostar’s independent results for the three- and six-month periods ended September 30, 2022 and 2023.

 

As of September 30, 2022, the valuation of ASUR’s investment in Aerostar in accordance with IFRS 3 "Business Combinations," had the following effects on its balance sheet: (i) the recognition of a net intangible asset of Ps.4,670.9 million, (ii) goodwill of Ps.831.9 million (net of an impairment of Ps.4,719.1 million), (iii) deferred taxes of Ps.467.1 million, and (iv) a minority interest of Ps.4,860.7 million in stockholders' equity.

 

 

ASUR 3Q23 Page 11 of 24

 

 


 

Table 18: Puerto Rico Revenues & Commercial Revenues Per Passenger

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Total Passenger

2,541

3,171

24.8

 

7,715

9,277

20.2

 

 

 

 

 

 

 

 

Total Revenues

1,001,545

1,061,755

6.0

 

3,015,339

3,109,314

3.1

Aeronautical Services

531,194

499,347

(6.0)

 

1,588,325

1,536,581

(3.3)

Non-Aeronautical Services

412,748

443,749

7.5

 

1,215,884

1,337,269

10.0

Construction Revenues

57,603

118,659

106.0

 

211,130

235,464

11.5

Total Revenues Excluding Construction Revenues

943,942

943,096

(0.1)

 

2,804,209

2,873,850

2.5

 

Total Commercial Revenues

409,935

441,319

7.7

 

1,207,414

1,330,333

10.2

Commercial Revenues from Direct Operations

88,725

103,268

16.4

 

263,352

312,778

18.8

Commercial Revenues Excluding Direct Operations

321,210

338,051

5.2

 

944,062

1,017,555

7.8

 

 

Total Commercial Revenues per Passenger

161.3

139.2

(13.7)

 

156.5

143.4

(8.4)

Commercial Revenues from Direct Operations per Passenger 1

34.9

32.6

(6.7)

 

34.1

33.7

(1.2)

Commercial Revenues Excl. Direct Operations per Passenger

126.4

106.6

(15.7)

 

122.4

109.7

(10.4)

Figures in pesos at the average exchange rate Ps.17.0572= US. 1.00

 

 

 

 

1 Represents ASUR´s operations in convenience stores in Puerto Rico.

 

 

 

 

 

 

 

 

 

Puerto Rico Revenues

 

Total Puerto Rico Revenues increased 6.0% YoY to Ps.1,061.7 million in 3Q23.

 

Excluding construction services, revenues declined by 0.1%, mainly due to the following YoY variations:

 

A 6.0% decline in revenues from aeronautical services, and
A 7.5% increase in revenues from non-aeronautical services.

 

 

Commercial Revenues per Passenger were Ps.139.2 in 3Q23, compared to Ps.161.3 in 3Q22.

 

Four commercial spaces were opened at Luis Muñoz Marin (LMM) Airport over the last 12 months, as shown in Table 20. More details can be found on page 20 of this report.

 

ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, advertising, non-permanent ground transportation, food and beverage operations, parking lot fees, banking and currency exchange services, and other.

 

Table 19: Puerto Rico Commercial Revenue Performance

 

Table 20: Puerto Rico Summary Retail and Other Commercial Space Opened since September 30, 2022

Bussines Line

YoY Chg

 

Type of Commercial Space 1

# of Spaces Opened

3Q23

9M23

 

Others revenues

33.9%

27.4%

 

Duty Free

1

Food and beverage

17.6%

25.2%

 

Food and beverage

2

Retail

13.3%

16.9%

 

Others revenues

1

Ground Transportation

9.2%

6.4%

 

Total Commercial space

4

Car rentals

4.6%

3.5%

 

 

 

Car parking

4.4%

7.8%

 

 

 

Banks and foreign exchange

(9.2%)

(4.8%)

 

 

 

Advertising

(9.5%)

(10.0%)

 

1 Only includes new stores opened during the period and excludes remodelings or contract renewals.

Duty Free

(15.6%)

8.7%

 

Total Commercial Revenues

7.7%

10.2%

 

 

 

 

 

 

 

ASUR 3Q23 Page 12 of 24

 

 


 

Puerto Rico Operating Costs and Expenses

 

Table 21: Puerto Rico Operating Costs & Expenses

 

 

 

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Cost of Services

256,331

394,542

53.9

 

619,543

926,222

49.5

Concession Fees

45,585

44,992

(1.3)

 

135,343

137,758

1.8

Depreciation and Amortization

182,000

160,668

(11.7)

 

551,105

489,736

(11.1)

Operating Costs and Expenses Excluding Construction Costs

483,916

600,202

24.0

 

1,305,991

1,553,716

19.0

Construction Costs

57,603

118,659

106.0

 

211,130

235,464

11.5

Total Operating Costs & Expenses

541,519

718,861

32.7

 

1,517,121

1,789,180

17.9

Figures in pesos at the average exchange rate Ps.17.0572 = US. 1.00

 

 

 

 

 

Total Operating Costs and Expenses in Puerto Rico increased 32.7% YoY to Ps.718.9 million in 3Q23. Construction costs in the quarter increased 106.0% to Ps.118.6 million from Ps.57.6 million in 3Q22.

 

Excluding construction costs, operating costs and expenses increased 24.0% YoY, or Ps.116.3 million principally reflecting a recovery of expenses for a total of Ps.175.7 million in 3Q22 in connection with the American Rescue Plan Act, partially offset by the appreciation of the Mexican peso against the U.S. dollar in the period.

 

Cost of Services increased 53.9% or Ps.138.2 million in 3Q23, mainly reflecting a Ps.175.7 expense recovery in 3Q22 in connection with the American Rescue Plan Act. This was partially offset by the appreciation of the Mexican peso against the US dollar.

 

Concession Fees paid to the Puerto Rican government declined 1.3% YoY, or Ps.0.6 million in 3Q23, consistent with the terms agreed under the concession agreement.

 

Depreciation and Amortization decreased 11.7% YoY, or Ps.21.3 million, principally reflecting the foreign exchange translation impact as the quarter-end and average Mexican peso exchange rate fluctuated from Ps.17.4127 and Ps.17.0572 per U.S. dollar in 3Q22, to Ps.20.0925 and Ps.20.2334 per U.S. dollar, respectively in 3Q23.

 

 

Puerto Rico Comprehensive Financing Gain (Loss)

 

Table 22: Puerto Rico Comprehensive Financing Gain (Loss)

 

 

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Interest Income

27,609

42,569

54.2

 

33,037

107,497

225.4

Interest Expense

(148,892)

(132,662)

(10.9)

 

(370,555)

(418,540)

12.9

Total

(121,283)

(90,093)

(25.7)

 

(337,518)

(311,043)

(7.8)

Figures in pesos at the average exchange rate Ps.17.0572 = US. 1.00

 

 

 

 

 

During 3Q23, Puerto Rico reported a Ps.90.1 million Comprehensive Financing Loss, compared to a Ps.121.3 million loss in 3Q22, principally due to interest accrued from the US$200.0 million bond issuance in July 2022.

 

On March 22, 2013, Aerostar carried out a private bond placement for a total of US$350.0 million to finance a portion of the Concession Agreement payment to the Puerto Rico Ports Authority, and certain other costs and expenditures associated with it. On June 24, 2015, Aerostar carried out a private bond placement for a total of US$50.0 million.

 

In December 2020, Aerostar entered into a three-year revolving line of credit with Banco Popular de Puerto Rico for the amount of US$20.0 million. Funds have not yet been withdrawn.

 

In May 2022, Aerostar renegotiated the terms of its US$50.0 million principal amount of 6.75% senior secured notes extending the maturity to March 22, 2035.

 

In July 2022, Aerostar in Puerto Rico issued US$200.0 million principal amount of 4.92% senior secured notes due March 22, 2035. All long-term debt is collateralized by Aerostar’s assets.

 

 

 

ASUR 3Q23 Page 13 of 24

 

 


 

Puerto Rico Operating Profit and EBITDA

 

Table 23: Puerto Rico Profit & EBITDA

 

 

 

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Total Revenue

1,001,545

1,061,755

6.0

 

3,015,339

3,109,314

3.1

Total Revenues Excluding Construction Revenues

943,942

943,096

(0.1)

 

2,804,209

2,873,850

2.5

Other Revenues

301

n/a

 

45,848

n/a

Operating Profit

460,327

342,894

(25.5)

 

1,544,066

1,320,134

(14.5)

Operating Margin

46.0%

32.3%

(1367 bps)

 

51.2%

42.5%

(875 bps)

Adjusted Operating Margin1

48.8%

36.4%

(1241 bps)

 

55.1%

45.9%

(913 bps)

Net Income

329,679

244,031

(26.0)

 

1,177,114

980,491

(16.7)

EBITDA

466,602

503,561

7.9

 

1,547,895

1,557,505

0.6

EBITDA Margin

46.6%

47.4%

84 bps

 

51.3%

50.1%

(124 bps)

Adjusted EBITDA Margin2

49.4%

53.4%

396 bps

 

55.2%

54.2%

(100 bps)

Figures in pesos at the average exchange rate Ps.17.0572 = US. 1.00

 

 

 

 

1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues.

2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.

 

 

Operating Profit at Puerto Rico declined 25.5% to Ps.324.9 million resulting in an Operating Margin of 32.3%, from an operating profit of Ps.460.3 million and an Operating Margin of 46.0% in 3Q22.

 

EBITDA increased 7.9% to Ps.503.6 million in 3Q23 from Ps.466.6 million in 3Q22. EBITDA Margin, in turn, increased to 47.4% in 3Q23 from 46.6% in 3Q22.

 

Adjusted EBITDA Margin (which excludes IFRIC 12) increased to 53.4% in 3Q23, from 49.4% in 3Q22.

 

 

 

Puerto Rico Capital Expenditures

 

During 3Q23, Aerostar made capital expenditures of Ps.129.6 million, compared to investments of Ps.64.0 million in 2Q22. Capital expenditures for the nine-months ended September 30, 2023 amounted to Ps.267.3 million compared to Ps.228.6 million for the same period in 2022.

 

Puerto Rico Tariff Regulation

 

The Airport Use Agreement entered into by and among Aerostar, the airlines serving LMM Airport, and the Puerto Rico Ports Authority governs the relationship between Aerostar and the principal airlines serving LMM Airport. The agreement entitles Aerostar to an annual contribution from the airlines of US$62.0 million during the first five years of the term. From year six onwards, the total annual contribution for the prior year increases in accordance with an adjusted consumer price index factor based on the U.S. non-core consumer price index. The annual fee is divided between the airlines that operate at LMM Airport in accordance with the regulations and structure defined under the Airport Use Agreement to establish the contribution of each airline for each particular year.

 

 

Review of Colombia Operations

The following discussion compares Airplan's independent results for the three- and nine-month periods ended September 30, 2023 and 2022.

 

The valuation of ASUR’s investment in Airplan, in accordance with IFRS 3 “Business Combinations”, resulted in the following effects on the balance sheet as of September 30, 2023: (i) the recognition of a net intangible asset of Ps.823.5 million, (ii) goodwill of Ps.1,365.9 million, (iii) deferred taxes of Ps.212.4 million, and (iv) a Ps.216.6 million recognition of bank loans at fair value.

 

 

 

ASUR 3Q23 Page 14 of 24

 

 


 

Table 24: Colombia Revenues & Commercial Revenues Per Passenger

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Total Passenger

4,553

3,865

(15.1)

 

12,466

11,408

(8.5)

 

 

 

 

 

 

 

 

Total Revenues

716,815

678,492

(5.3)

 

2,017,134

1,920,506

(4.8)

Aeronautical Services

545,687

508,210

(6.9)

 

1,524,083

1,427,389

(6.3)

Non-Aeronautical Services

169,683

167,974

(1.0)

 

489,701

484,019

(1.2)

Construction Revenues 1

1,445

2,308

59.7

 

3,350

9,098

171.6

Total Revenues Excluding Construction Revenues

715,370

676,184

(5.5)

 

2,013,784

1,911,408

(5.1)

 

 

 

 

 

 

 

 

Total Commercial Revenues

169,610

167,910

(1.0)

 

489,266

481,526

(1.6)

 

 

 

 

 

 

 

 

Total Commercial Revenues per Passenger

37.3

43.4

16.5

 

39.2

42.2

7.5

Figures in Colombian pesos at an average exchange rate of COP.236.6829 = Ps.1.00 Mexican pesos.

For the purposes of this table, approximately 183.3 and 128.9 thousand transit and general aviation passengers are included in 3Q22 and 3Q23, respectively, while 417.5 and 396.8 thousand transit and general aviation passengers are included in 9M22 and 9M23.

 

 

Colombia Revenues

Total Revenues in Colombia declined 5.3% YoY to Ps.678.5 million. Excluding construction services, revenues declined 5.5% YoY, primarily due to the 14.5% decline in passenger traffic resulting from the suspension of operations of Viva Air and Ultra Air as of 1Q23.

 

Commercial Revenue per Passenger was Ps.43.4 compared to Ps.37.3 in 3Q22.

 

As shown in Table 26, 46 new commercial spaces were opened in Colombia in the last twelve months. Further detail of these openings can be found on page 20 of this report.

 

ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, advertising, non-permanent ground transportation, food and beverage operations, parking lot fees, teleservices, banking and currency exchange services and other.

 

 

Table 25: Colombia Commercial Revenue Performance

 

 

 

Table 26: Colombia Summary Retail and Other Commercial Space Opened since September 30, 2022

Bussines Line

YoY Chg

 

Type of Commercial Space 1

# of Spaces Opened

3Q23

9M23

 

Car rental

23.0%

19.1%

 

Food and beverage

8

Banks and foreign exchange

7.2%

10.4%

 

Retail

1

Food and beverage

3.9%

13.1%

 

Car rental

2

Others revenues

2.7%

(5.4%)

 

Others revenues

35

Teleservices

(0.6%)

(13.9%)

 

Total Commercial Spaces

46

Car parking

(2.8%)

(13.3%)

 

 

 

Retail

(8.1%)

3.8%

 

 

 

Duty free

(8.1%)

11.2%

 

 

 

Advertising

(11.2%)

(29.2%)

 

1 Only includes new stores opened during the period and excludes remodelings or contract renewals.

Ground Transportation

(64.7%)

(20.5%)

 

Total Commercial Revenues

(1.0%)

(1.6%)

 

 

 

 

 

Colombia Costs & Expenses

 

Table 27: Colombia Costs & Expenses

 

 

 

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Cost of Services

148,694

138,489

(6.9)

 

402,503

414,730

3.0

Technical Assistance

 

Concession Fees

135,041

126,366

(6.4)

 

381,135

364,966

(4.2)

Depreciation and Amortization

104,887

95,957

(8.5)

 

301,650

274,305

(9.1)

Operating Costs and Expenses Excluding Construction Costs

388,622

360,812

(7.2)

 

1,085,288

1,054,001

(2.9)

Construction Costs

1,445

2,308

59.7

 

3,350

9,098

171.6

Total Operating Costs & Expenses

390,067

363,120

(6.9)

 

1,088,638

1,063,099

(2.3)

Figures in pesos at an average exchange rate of COP.236.6829 = Ps.1.00 Mexican pesos.

 

 

ASUR 3Q23 Page 15 of 24

 

 


 

Total Operating Costs and Expenses in Colombia declined 6.9% YoY to Ps.363.1 million. Excluding construction costs, operating costs and expenses declined 7.2% YoY to Ps.360.8 million. This decrease was mainly driven by the foreign exchange conversion of the Colombian peso with respect to the Mexican peso, partially offset by increases in personnel costs, security and cleaning expenses.

 

Cost of Services declined 6.9% YoY, or Ps.10.2 million.

 

Construction Costs increased 59.7% YoY, or Ps.0.9 million due to investments in furniture and equipment.

 

Concession Fees, which include fees paid to the Colombian government, declined 6.4% YoY, mainly reflecting the decrease in regulated and non-regulated revenues during the period.

 

Depreciation and Amortization declined 8.5%.

 

 

Colombia Comprehensive Financing Gain (Loss)

 

Table 28: Colombia, Comprehensive Financing Gain (Loss)

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Interest Income

15,399

60,125

290.4

 

31,842

155,738

389.1

Interest Expense

(23,741)

(29,047)

22.3

 

152,567

(77,779)

n/a

Foreign Exchange Gain (Loss), Net

(559)

1,198

n/a

 

(1,047)

677

n/a

Total

(8,901)

32,276

n/a

 

183,362

78,636

(57.1)

Figures in pesos at an average exchange rate of COP.236.6829 = Ps.1.00 Mexican pesos.

 

During 3Q23, Airplan reported a Ps.32.3 million Comprehensive Financing Gain, compared to an Ps.8.9 million loss in 3Q22.

 

 

Colombia Operating Profit (Loss) and EBITDA

 

Table 29: Colombia Profit & EBITDA

 

 

 

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

 

 

 

Third Quarter

% Chg

 

Nine - Months

% Chg

2022

2023

 

2022

2023

Total Revenues

716,815

678,492

(5.3)

 

2,017,134

1,920,506

(4.8)

Total Revenues Excluding Construction Revenues

715,370

676,184

(5.5)

 

2,013,784

1,911,408

(5.1)

Operating Profit

326,748

315,372

(3.5)

 

928,496

857,407

(7.7)

Operating Margin

45.6%

46.5%

90 bps

 

46.0%

44.6%

(139 bps)

Adjusted Operating Margin1

45.7%

46.6%

96 bps

 

46.1%

44.9%

(125 bps)

Net Profit

188,597

223,982

18.8

 

624,195

610,915

(2.1)

EBITDA

455,202

411,329

(9.6)

 

1,230,146

1,131,711

(8.0)

EBITDA Margin

63.5%

60.6%

(288 bps)

 

61.0%

58.9%

(206 bps)

Adjusted EBITDA Margin2

63.6%

60.8%

(280 bps)

 

61.1%

59.2%

(188 bps)

Figures in pesos at an average exchange rate of COP.236.6829 = Ps.1.00 Mexican pesos.

1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues.

2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.

 

In 3Q23, ASUR's operations in Colombia reported an Operating Profit of Ps.315.4 million, compared to Ps.326.7 million in 3Q22. Operating margin was 46.5% in 3Q23 compared to an operating margin of 45.6% in 3Q22. Adjusted operating margin, which excludes the effect of IFRIC12 with respect to construction or improvements to concessioned assets, was 46.6% in 3Q23 compared to an adjusted operating margin of 45.7% in 3Q22.

 

EBITDA in 3Q23 was Ps.411.3 million resulting in an EBITDA margin of 60.6%. This compares to an EBITDA of Ps.455.2 million and an EBITDA margin of 63.5% in 3Q22.

 

The Adjusted EBITDA Margin, which excludes the effect of IFRIC12 with respect to the construction or improvements of the concessioned assets, was 60.8% in 3Q23, compared to an adjusted EBITDA margin of 63.6% in 3Q22, mainly reflecting the impact in passenger traffic and bad debt provisions resulting from the suspension of two local airlines in Colombia in 1Q23.

Colombia Capital Expenditures

 

During 3Q23, Airplan made capital investments of Ps.2.1 million compared to Ps.1.4 million in 3Q22. Accumulated capital investments for 9M23 amounted to Ps.8.8 million compared to Ps.3.1 million in 9M22.

 

Colombia Tariff Regulation

 

Functions of the Special Administrative Unit of Civil Aeronautics include establishing and collecting fees, tariffs, and rights for the provision of aeronautical and airport services or those that are generated by the concessions, authorizations, licenses, or any other type of income or property. As a result, Resolution 04530, issued on September 21, 2007, establishes tariffs for the rights and the rates conceded to the concessionaire of the following airports: José María Córdova of Rionegro, Enrique Olaya Herrera of Medellín, Los Garzones of Montería, El Caraño of Quibdó, Antonio Roldán Betancourt of Carepa, and Las Brujas of Corozal. This resolution also established the methodology to update and the mechanisms to collect such fees, tariffs, and rights. Airplan's regulated revenues amounted to Ps.508.2 million in 3Q23.

 

 

 

ASUR 3Q23 Page 16 of 24

 

 


 

Definitions

 

Concession Services Agreements (IFRIC 12 interpretation). In Mexico and Puerto Rico, ASUR is required by IFRIC 12 to include in its income statement an income line, “Construction Revenues,” reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. The same amount is recognized under the expense line “Construction Costs” because ASUR hires third parties to provide construction services. Because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA Margin. In Colombia, “Construction Revenues” include the recognition of the revenue to which the concessionaire is entitled for carrying out the infrastructure works in the development of the concession, while “Construction Costs” represents the actual costs incurred in the execution of such additions or improvements to the concessioned assets.

 

Majority Net Income reflects ASUR’s equity interests in each of its subsidiaries and therefore excludes the 40% interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR owns (directly or indirectly) 100% of its subsidiaries.

 

EBITDA means net income before provision for taxes, deferred taxes, profit sharing, non-ordinary items, participation in the results of associates, comprehensive financing cost, and depreciation and amortization. EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity. Our management believes that EBITDA provides a useful measure that is widely used by investors and analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.

 

Adjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction services revenues for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets. ASUR is required by IFRIC 12 to include in its income statement an income line reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. The same amount is recognized under the expense line “Construction Costs” because ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA Margin, as the increase in revenues that relates to Construction Revenues does not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an impact on EBITDA, as construction revenues include a reasonable margin over the actual cost of construction. Like EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity and is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.

 

 

ASUR 3Q23 Page 17 of 24

 

 


 

About ASUR

Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator with a portfolio of concessions to operate, maintain, and develop 16 airports in the Americas. These comprise nine airports in southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Caribbean, and Latin America, and six airports in northern Colombia, including José María Córdova International Airport (Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San Juan. San Juan’s Airport is the island’s primary gateway for international and mainland-US destinations and was the first and currently the only major airport in the US to have successfully completed a public–private partnership under the FAA Pilot Program. Headquartered in Mexico, ASUR is listed both on the Mexican Bolsa, where it trades under the symbol ASUR, and on the NYSE in the U.S., where it trades under the symbol ASR. One ADS represents ten (10) series B shares. For more information, visit www.asur.com.mx

 

 

Analyst Coverage

In accordance with Article 4.033.01 of the Mexican Stock Exchange Internal Rules, ASUR reports that the stock is covered by the following broker-dealers: Actinver, Banorte, Barclays, BBVA, Bradesco, BTG Pactual, Citi Global Markets, GBM Grupo Bursatil, Goldman Sachs, HSBC Securities, Insight Investment Research, Intercam, Itau BBA Securities, JP Morgan, Jefferies, Punto Research, Santander, Scotiabank, Signum Research, UBS Casa de Bolsa and Vector.

 

 

Please note that any opinions, estimates or forecasts with respect to the performance of ASUR issued by these analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of ASUR or its management. Although ASUR may refer to or distribute such statements, this does not imply that ASUR agrees with or endorses any information, conclusions or recommendations included therein.

 

Forward Looking Statements

 

Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR’s filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. In particular, the impact of the COVID-19 pandemic on global economic conditions and the travel industry, as well as on the business and results of operations of the Company in particular, is expected to be material, and, as conditions are changing rapidly, is difficult to predict. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.

 

 

 

Contacts:

 

ASUR

Adolfo Castro

+52-55-5284-0408

acastro@asur.com.mx

InspIR Group

Susan Borinelli

+1-646-330-5907

susan@inspirgroup.com

 

 

- SELECTED OPERATING TABLES & FINANCIAL STATEMENTS FOLLOW –

 

 

 

 

ASUR 3Q23 Page 18 of 24

 

 


 

Passenger Traffic Breakdown by Airport

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico Passenger Traffic 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

% Chg

 

 

Nine - Months

 

% Chg

 

 

 

2022

 

2023

 

 

 

 

2022

 

2023

 

 

 

Domestic Traffic

 

5,104,858

 

 

5,710,008

 

 

11.9

 

 

 

13,369,220

 

 

15,759,432

 

 

17.9

 

CUN

Cancun

 

3,035,878

 

 

3,250,730

 

 

7.1

 

 

 

7,676,725

 

 

8,853,792

 

 

15.3

 

CZM

Cozumel

 

56,687

 

 

64,665

 

 

14.1

 

 

 

131,438

 

 

142,592

 

 

8.5

 

HUX

Huatulco

 

228,295

 

 

192,141

 

 

(15.8

)

 

 

652,082

 

 

618,438

 

 

(5.2

)

MID

Merida

 

728,051

 

 

832,876

 

 

14.4

 

 

 

1,945,353

 

 

2,445,615

 

 

25.7

 

MTT

Minatitlan

 

28,547

 

 

37,573

 

 

31.6

 

 

 

74,228

 

 

97,285

 

 

31.1

 

OAX

Oaxaca

 

282,758

 

 

410,747

 

 

45.3

 

 

 

773,972

 

 

1,075,145

 

 

38.9

 

TAP

Tapachula

 

119,589

 

 

143,588

 

 

20.1

 

 

 

354,214

 

 

390,730

 

 

10.3

 

VER

Veracruz

 

322,964

 

 

432,639

 

 

34.0

 

 

 

902,477

 

 

1,157,052

 

 

28.2

 

VSA

Villahermosa

 

302,089

 

 

345,049

 

 

14.2

 

 

 

858,731

 

 

978,783

 

 

14.0

 

International Traffic

 

5,029,177

 

 

5,000,213

 

 

(0.6

)

 

 

15,602,696

 

 

16,721,911

 

 

7.2

 

CUN

Cancun

 

4,747,698

 

 

4,727,348

 

 

(0.4

)

 

 

14,721,839

 

 

15,762,850

 

 

7.1

 

CZM

Cozumel

 

114,275

 

 

89,313

 

 

(21.8

)

 

 

370,567

 

 

356,914

 

 

(3.7

)

HUX

Huatulco

 

6,467

 

 

5,315

 

 

(17.8

)

 

 

65,099

 

 

80,422

 

 

23.5

 

MID

Mérida

 

67,838

 

 

75,123

 

 

10.7

 

 

 

192,759

 

 

244,222

 

 

26.7

 

MTT

Minatitlan

 

4,061

 

 

2,297

 

 

(43.4

)

 

 

9,541

 

 

6,245

 

 

(34.5

)

OAX

Oaxaca

 

50,727

 

 

60,713

 

 

19.7

 

 

 

141,204

 

 

162,345

 

 

15.0

 

TAP

Tapachula

 

4,313

 

 

3,758

 

 

(12.9

)

 

 

10,784

 

 

13,201

 

 

22.4

 

VER

Veracruz

 

26,641

 

 

28,386

 

 

6.6

 

 

 

70,317

 

 

74,717

 

 

6.3

 

VSA

Villahermosa

 

7,157

 

 

7,960

 

 

11.2

 

 

 

20,586

 

 

20,995

 

 

2.0

 

Total Traffic México

 

10,134,035

 

 

10,710,221

 

 

5.7

 

 

 

28,971,916

 

 

32,481,343

 

 

12.1

 

CUN

Cancun

 

7,783,576

 

 

7,978,078

 

 

2.5

 

 

 

22,398,564

 

 

24,616,642

 

 

9.9

 

CZM

Cozumel

 

170,962

 

 

153,978

 

 

(9.9

)

 

 

502,005

 

 

499,506

 

 

(0.5

)

HUX

Huatulco

 

234,762

 

 

197,456

 

 

(15.9

)

 

 

717,181

 

 

698,860

 

 

(2.6

)

MID

Merida

 

795,889

 

 

907,999

 

 

14.1

 

 

 

2,138,112

 

 

2,689,837

 

 

25.8

 

MTT

Minatitlan

 

32,608

 

 

39,870

 

 

22.3

 

 

 

83,769

 

 

103,530

 

 

23.6

 

OAX

Oaxaca

 

333,485

 

 

471,460

 

 

41.4

 

 

 

915,176

 

 

1,237,490

 

 

35.2

 

TAP

Tapachula

 

123,902

 

 

147,346

 

 

18.9

 

 

 

364,998

 

 

403,931

 

 

10.7

 

VER

Veracruz

 

349,605

 

 

461,025

 

 

31.9

 

 

 

972,794

 

 

1,231,769

 

 

26.6

 

VSA

Villahermosa

 

309,246

 

 

353,009

 

 

14.2

 

 

 

879,317

 

 

999,778

 

 

13.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Passenger Traffic, San Juan Airport (LMM)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

% Chg

 

 

Nine - Months

 

% Chg

 

 

 

2022

 

2023

 

 

 

 

2022

 

2023

 

 

 

SJU Total 1

 

2,540,779

 

 

3,171,077

 

 

24.8

 

 

 

7,714,993

 

 

9,276,974

 

 

20.2

 

Domestic Traffic

 

 

2,286,307

 

 

2,811,581

 

 

23.0

 

 

 

7,041,345

 

 

8,304,336

 

 

17.9

 

International Traffic

 

 

254,472

 

 

359,496

 

 

41.3

 

 

 

673,648

 

 

972,638

 

 

44.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia, Passenger Traffic Airplan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

% Chg

 

 

Nine - Months

 

% Chg

 

 

 

2022

 

2023

 

 

 

 

2022

 

2023

 

 

 

Domestic Traffic

 

3,589,559

 

 

2,950,844

 

 

(17.8

)

 

 

10,056,838

 

 

8,850,024

 

 

(12.0

)

MDE

Medellín (Rio Negro)

 

2,663,250

 

 

2,163,768

 

 

(18.8

)

 

 

7,450,389

 

 

6,572,034

 

 

(11.8

)

EOH

Medellín

 

339,689

 

 

339,060

 

 

(0.2

)

 

 

928,022

 

 

908,002

 

 

(2.2

)

MTR

Montería

 

405,996

 

 

300,592

 

 

(26.0

)

 

 

1,156,661

 

 

938,411

 

 

(18.9

)

APO

Carepa

 

68,580

 

 

51,095

 

 

(25.5

)

 

 

199,627

 

 

151,936

 

 

(23.9

)

UIB

Quibdó

 

99,884

 

 

89,866

 

 

(10.0

)

 

 

272,244

 

 

261,181

 

 

(4.1

)

CZU

Corozal

 

12,160

 

 

6,463

 

 

(46.9

)

 

 

49,895

 

 

18,460

 

 

(63.0

)

International Traffic

 

779,776

 

 

785,457

 

 

0.7

 

 

 

1,991,429

 

 

2,161,205

 

 

8.5

 

MDE

Medellín (Rio Negro)

 

779,776

 

 

785,457

 

 

0.7

 

 

 

1,991,429

 

 

2,161,205

 

 

8.5

 

EOH

Medellín

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

MTR

Montería

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

APO

Carepa

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

UIB

Quibdó

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

CZU

Corozal

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

Total Traffic Colombia

 

4,369,335

 

 

3,736,301

 

 

(14.5

)

 

 

12,048,267

 

 

11,011,229

 

 

(8.6

)

MDE

Medellín (Rio Negro)

 

3,443,026

 

 

2,949,225

 

 

(14.3

)

 

 

9,441,818

 

 

8,733,239

 

 

(7.5

)

EOH

Medellín

 

339,689

 

 

339,060

 

 

(0.2

)

 

 

928,022

 

 

908,002

 

 

(2.2

)

MTR

Montería

 

405,996

 

 

300,592

 

 

(26.0

)

 

 

1,156,661

 

 

938,411

 

 

(18.9

)

APO

Carepa

 

68,580

 

 

51,095

 

 

(25.5

)

 

 

199,627

 

 

151,936

 

 

(23.9

)

UIB

Quibdó

 

99,884

 

 

89,866

 

 

(10.0

)

 

 

272,244

 

 

261,181

 

 

(4.1

)

CZU

Corozal

 

12,160

 

 

6,463

 

 

(46.9

)

 

 

49,895

 

 

18,460

 

 

(63.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, and SJU include transit passengers and general aviation.

 

 

 

ASUR 3Q23 Page 19 of 24

 

 


 

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

Commercial Spaces

 

 

 

ASUR Retail and Other Commercial Space Opened since September 30, 20221

 

 

Business Name

Type

Opening Date

MEXICO

Cancun

Wayan Natural Wear, S.A. de C.V.

Retail

July 2022

Ultra Boutique, S.A. de C.V.

Retail

August 2022

Comercializadora Lufra (FORZA MX)

Retail

August 2022

Hotelera Palace Resort

Other Revenues

September 2022

Global Lounge OP Mex, SA de CV

Other Revenues

December 2022

Cocos Caribe 770

Retail

December 2022

LL Mex, SA de CV

Car Rental

December 2022

Huatulco

Promotora de Espectáculos Deportivos SA de CV

Retail

April 2023

Mérida

Comercializadora PIU SA de CV

Retail

April 2023

Ultra Boutique SA de CV

Retail

May 2023

Plersa SA de CV

Retail

May 2023

Unión Masa México SA de CV

Retail

June 2023

Alquiladora de vehiculos automotores, SA de CV

Car Rental

July 2023

Oaxaca

 Transportes Pochutla, SA de CV

Ground Transportation

January 2023

 Turismo Gargo, SA de CV

Car Rental

February 2023

Rent A Matic Itza SA de CV

Car Rental

June 2023

SAN JUAN, PUERTO RICO

 

 

Clear Secure Inc

Other Revenues

November 2022

Udon

Food and Beverage

January 2023

Ocean Lab

Food and Beverage

April 2023

PR Arrivals Store

Duty Free

April 2023

COLOMBIA

 

 

Rionegro

 

 

Latam Airlines Peru S.A.

Other Revenues

November 2022

Girag S.A.

Other Revenues

November 2022

Arajet

Other Revenues

December 2022

Franquicias y Concesiones S.A

Food and Beverage

December 2022

Ramirez Arana Y Cia S.A.S.

Other Revenues

December 2022

Pamay 5 S.A.S

Car Rental

December 2022

Distribuciones y Licores Juanito S.A.S

Food and Beverage

December 2022

Lasa - Sociedad de Apoyos Aeronáuticos

Other Revenues

January 2023

Menzies Aviation Colombia S.A.S

Other Revenues

January 2023

Menzies Aviation Colombia S.A.S

Other Revenues

March 2023

Menzies Aviation Colombia S.A.S

Other Revenues

March 2023

Lasa - Sociedad de Apoyos Aeronáuticos

Other Revenues

March 2023

Golden Flight LTDA

Other Revenues

April 2023

Professional Aircraft Cleaning Services SAS

Other Revenues

May 2023

Asociación Colombiana de Exportadores de Flores

Other Revenues

May 2023

Efectimedios S.A.S.

Other Revenues

May 2023

Global Lounge Colombia SAS

Other Revenues

June 2023

Renting T&T S.A.S

Car Rental

July 2023

Olaya Herrera

 

 

Escuela de Aviación Flying S.A.S

Other Revenues

November 2022

Colcharter IPS SAS

Other Revenues

December 2022

Franquicias y Concesiones S.A

Other Revenues

December 2022

CNV Volar S.A.S.

Food and Beverage

December 2022

Fondo de Valoración del Municipio de Medellín

Other Revenues

February 2023

Hector Antonio Velazquez Mira

Food and Beverage

March 2023

German Arango

Other Revenues

April 2023

Departamento de Antioquia

Other Revenues

May 2023

Efectimedios S.A.S.

Other Revenues

May 2023

Moon Flight Services S.A.S

Other Revenues

May 2023

Clic Air S.A.

Other Revenues

June 2023

Los Halcones S.A.S.

Other Revenues

August 2023

Jorge Honorio Arroyave Soto

Other Revenues

September 2023

CNV Volar S.A.S.

Other Revenues

September 2023

Montería

Restcafe S A S

Food and Beverage

December 2022

Pacifica de Aviación S.A.S.

Other Revenues

February 2023

Efectimedios S.A.S.

Other Revenues

May 2023

Aeropuerto DG S.A.S

Food and Beverage

June 2023

Distribuidora Doña Elena S.A.

Food and Beverage

June 2023

Corozal

Servicio Aéreo a Territorios Nacionales S.A

Other Revenues

November 2022

Carolina de las Mercedes Perez Aanaya

Food and Beverage

March 2023

Efectimedios S.A.S.

Other Revenues

March 2023

Quibdó

Efectimedios S.A.S.

Other Revenues

May 2023

Carepa

Satena

Other Revenues

January 2023

Efectimedios S.A.S.

Other Revenues

May 2023

Centro de Servicios

Grupo CDM S.A.S. ZOMAC

Retail

April 2023

Moon Flights S.A.S.

Other Revenues

June 2023

Icetex

Other Revenues

June 2023

 

 

 

* Only includes new stores opened during the period and excludes remodelings or contract renewals.

 

 

ASUR 3Q23 Page 20 of 24

 

 


 

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

 

Operating Results per Airport

 

Thousands of mexican pesos

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item

3Q 2022

 

3Q 2022 Per Workload Unit

 

3Q 2023

 

3Q 2023 Per Workload Unit

 

 

YoY % Chg.

 

Per Workload Unit YoY % Chg.

 

Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancun 1

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

1,944,588

 

 

246.1

 

 

1,979,947

 

 

245.3

 

 

 

1.8

 

 

(0.3

)

Non-Aeronautical Revenues

 

1,494,453

 

 

189.1

 

 

1,497,050

 

 

185.4

 

 

 

0.2

 

 

(2.0

)

Construction Services Revenues

 

102,423

 

 

13.0

 

 

47,596

 

 

5.9

 

 

 

(53.5

)

 

(54.6

)

Total Revenues

 

3,541,464

 

 

448.2

 

 

3,524,593

 

 

436.6

 

 

 

(0.5

)

 

(2.6

)

Operating Profit

 

2,430,757

 

 

307.6

 

 

2,381,474

 

 

295.0

 

 

 

(2.0

)

 

(4.1

)

EBITDA

 

2,585,106

 

 

327.1

 

 

2,552,796

 

 

316.2

 

 

 

(1.2

)

 

(3.3

)

Merida

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

208,914

 

 

243.8

 

 

280,238

 

 

287.4

 

 

 

34.1

 

 

17.9

 

Non-Aeronautical Revenues

 

43,187

 

 

50.4

 

 

58,292

 

 

59.8

 

 

 

35.0

 

 

18.7

 

Construction Services Revenues

 

131,298

 

 

153.2

 

 

17,057

 

 

17.5

 

 

 

(87.0

)

 

(88.6

)

Other 2

 

25

 

 

-

 

 

24

 

 

-

 

 

 

(4.0

)

n/a

 

Total Revenues

 

383,424

 

 

447.4

 

 

355,611

 

 

364.7

 

 

 

(7.3

)

 

(18.5

)

Operating Profit

 

148,334

 

 

173.1

 

 

202,965

 

 

208.2

 

 

 

36.8

 

 

20.3

 

EBITDA

 

168,289

 

 

196.4

 

 

224,326

 

 

230.1

 

 

 

33.3

 

 

17.2

 

Villahermosa

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

82,920

 

 

256.7

 

 

102,924

 

 

281.2

 

 

 

24.1

 

 

9.5

 

Non-Aeronautical Revenues

 

16,750

 

 

51.9

 

 

18,899

 

 

51.6

 

 

 

12.8

 

 

(0.6

)

Construction Services Revenues

 

30,646

 

 

94.9

 

 

19,789

 

 

54.1

 

 

 

(35.4

)

 

(43.0

)

Other 2

 

22

 

 

0.1

 

 

24

 

 

0.1

 

 

 

9.1

 

 

-

 

Total Revenues

 

130,338

 

 

403.6

 

 

141,636

 

 

387.0

 

 

 

8.7

 

 

(4.1

)

Operating Profit

 

52,580

 

 

162.8

 

 

64,620

 

 

176.6

 

 

 

22.9

 

 

8.5

 

EBITDA

 

61,978

 

 

191.9

 

 

76,616

 

 

209.3

 

 

 

23.6

 

 

9.1

 

Other Airports 3

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

334,923

 

 

265.2

 

 

420,023

 

 

282.1

 

 

 

25.4

 

 

6.4

 

Non-Aeronautical Revenues

 

52,591

 

 

41.6

 

 

56,540

 

 

38.0

 

 

 

7.5

 

 

(8.7

)

Construction Services Revenues

 

133,751

 

 

105.9

 

 

100,249

 

 

67.3

 

 

 

(25.0

)

 

(36.4

)

Other 2

 

72

 

 

0.1

 

 

88

 

 

0.1

 

 

 

22.2

 

 

-

 

Total Revenues

 

521,337

 

 

412.8

 

 

576,900

 

 

387.5

 

 

 

10.7

 

 

(6.1

)

Operating Profit

 

174,230

 

 

137.9

 

 

249,378

 

 

167.5

 

 

 

43.1

 

 

21.5

 

EBITDA

 

226,679

 

 

179.5

 

 

307,987

 

 

206.8

 

 

 

35.9

 

 

15.2

 

Holding & Service Companies 4

 

 

 

 

 

 

 

 

 

 

 

Construction Services Revenues

 

-

 

n/a

 

 

-

 

n/a

 

 

n/a

 

n/a

 

Other 2

 

115,706

 

n/a

 

 

133,091

 

n/a

 

 

 

15.0

 

n/a

 

Total Revenues

 

115,706

 

n/a

 

 

133,091

 

n/a

 

 

 

15.0

 

n/a

 

Operating Profit

 

103,150

 

n/a

 

 

121,831

 

n/a

 

 

 

18.1

 

n/a

 

EBITDA

 

103,160

 

n/a

 

 

121,837

 

n/a

 

 

 

18.1

 

n/a

 

Consolidation Adjustment Mexico

 

 

 

 

 

 

 

 

 

 

 

Consolidation Adjustment

 

(115,825

)

n/a

 

 

(133,226

)

n/a

 

 

 

15.0

 

n/a

 

Total Mexico

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

2,571,345

 

 

248.5

 

 

2,783,132

 

 

255.3

 

 

 

8.2

 

 

2.7

 

Non-Aeronautical Revenues

 

1,606,981

 

 

155.3

 

 

1,630,781

 

 

149.6

 

 

 

1.5

 

 

(3.7

)

Construction Services Revenues

 

398,118

 

 

38.5

 

 

184,691

 

 

16.9

 

 

 

(53.6

)

 

(56.1

)

Total Revenues

 

4,576,444

 

 

442.3

 

 

4,598,604

 

 

421.8

 

 

 

0.5

 

 

(4.6

)

Operating Profit

 

2,909,051

 

 

281.2

 

 

3,020,268

 

 

277.0

 

 

 

3.8

 

 

(1.5

)

EBITDA

 

3,145,211

 

 

304.0

 

 

3,283,562

 

 

301.2

 

 

 

4.4

 

 

(0.9

)

San Juan Puerto Rico, US 5

 

 

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

531,194

 

n/a

 

 

499,347

 

n/a

 

 

 

(6.0

)

n/a

 

Non-Aeronautical Revenues

 

412,748

 

n/a

 

 

443,749

 

n/a

 

 

 

7.5

 

n/a

 

Construction Services Revenues

 

57,603

 

n/a

 

 

118,659

 

n/a

 

 

 

106.0

 

n/a

 

Total Revenues

 

1,001,545

 

n/a

 

 

1,061,755

 

n/a

 

 

 

6.0

 

n/a

 

Operating Profit

 

460,327

 

n/a

 

 

342,894

 

n/a

 

 

 

(25.5

)

n/a

 

EBITDA

 

466,602

 

n/a

 

 

503,561

 

n/a

 

 

 

7.9

 

n/a

 

Consolidation Adjustment San Juan

 

 

 

 

 

 

 

 

 

 

 

Consolidation Adjustment

 

-

 

n/a

 

 

-

 

n/a

 

 

n/a

 

n/a

 

Colombia 6

 

 

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

545,687

 

n/a

 

 

508,210

 

n/a

 

 

 

(6.9

)

n/a

 

Non-Aeronautical Revenues

 

169,683

 

n/a

 

 

167,974

 

n/a

 

 

 

(1.0

)

n/a

 

Construction Services Revenues

 

1,445

 

n/a

 

 

2,308

 

n/a

 

 

 

59.7

 

n/a

 

Total Revenues

 

716,815

 

n/a

 

 

678,492

 

n/a

 

 

 

(5.3

)

n/a

 

Operating Profit

 

326,748

 

n/a

 

 

315,372

 

n/a

 

 

 

(3.5

)

n/a

 

EBITDA

 

455,202

 

n/a

 

 

411,329

 

n/a

 

 

 

(9.6

)

n/a

 

Consolidation Adjustment Colombia

 

 

 

 

 

 

 

 

 

 

 

Consolidation Adjustment

 

-

 

n/a

 

 

-

 

n/a

 

 

n/a

 

n/a

 

CONSOLIDATED ASUR

 

 

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

3,648,226

 

n/a

 

 

3,790,689

 

n/a

 

 

 

3.9

 

n/a

 

Non-Aeronautical Revenues

 

2,189,412

 

n/a

 

 

2,242,504

 

n/a

 

 

 

2.4

 

n/a

 

Construction Services Revenues

 

457,166

 

n/a

 

 

305,658

 

n/a

 

 

 

(33.1

)

n/a

 

Total Revenues

 

6,294,804

 

n/a

 

 

6,338,851

 

n/a

 

 

 

0.7

 

n/a

 

Operating Profit

 

3,696,126

 

n/a

 

 

3,678,534

 

n/a

 

 

 

(0.5

)

n/a

 

EBITDA

 

4,067,015

 

n/a

 

 

4,198,452

 

n/a

 

 

 

3.2

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Reflects the results of operations of Cancun Airport and two Cancun Airport Services subsidiaries on a consolidated basis.

 

2 Reflects revenues under intercompany agreements which are eliminated in the consolidation adjustment.

 

3 Reflects the results of operations of our airports located in Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz.

 

4 Reflects the results of operations of our parent holding company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we do not report workload unit data for theses entities.

 

5 Reflects the results of operation of San Juan Airport, Puerto Rico, US for 3Q23.

 

6 Reflects the results of operation of Airplan, Colombia for 3Q23.

 

 

 

 

ASUR 3Q23 Page 21 of 24

 

 


 

 

 

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

 

Consolidated Statement of Income from January 1 to September 30, 2023 and 2022

 

Thousands of Mexican pesos

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item

9M

 

9M

 

%

 

 

3Q

 

3Q

 

%

 

 

2022

 

2023

 

Chg

 

 

2022

 

2023

 

Chg

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Services

 

10,364,032

 

 

11,379,083

 

 

9.8

 

 

 

3,648,226

 

 

3,790,689

 

 

3.9

 

Non-Aeronautical Services

 

6,376,296

 

 

6,979,094

 

 

9.5

 

 

 

2,189,412

 

 

2,242,504

 

 

2.4

 

Construction Services

 

1,299,990

 

 

586,526

 

 

(54.9

)

 

 

457,166

 

 

305,658

 

 

(33.1

)

Total Revenues

 

18,040,318

 

 

18,944,703

 

 

5.0

 

 

 

6,294,804

 

 

6,338,851

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Services

 

2,712,811

 

 

3,327,029

 

 

22.6

 

 

 

1,009,753

 

 

1,206,374

 

 

19.5

 

Cost of Construction

 

1,299,990

 

 

586,526

 

 

(54.9

)

 

 

457,166

 

 

305,658

 

 

(33.1

)

General and Administrative Expenses

 

216,170

 

 

237,213

 

 

9.7

 

 

 

74,040

 

 

83,647

 

 

13.0

 

Technical Assistance

 

474,194

 

 

537,168

 

 

13.3

 

 

 

165,391

 

 

172,423

 

 

4.3

 

Concession Fee

 

1,052,642

 

 

1,115,492

 

 

6.0

 

 

 

369,803

 

 

372,299

 

 

0.7

 

Depreciation and Amortization

 

1,526,990

 

 

1,545,013

 

 

1.2

 

 

 

522,826

 

 

519,916

 

 

(0.6

)

Total Operating Expenses

 

7,282,797

 

 

7,348,441

 

 

0.9

 

 

 

2,598,979

 

 

2,660,317

 

 

2.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Revenues

 

45,848

 

 

 

n/a

 

 

 

301

 

 

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

10,803,369

 

 

11,596,262

 

 

7.3

 

 

 

3,696,126

 

 

3,678,534

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Financing Cost

 

(318,495

)

 

(714,805

)

 

124.4

 

 

 

(185,187

)

 

143,027

 

 

(177.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from results of Joint Venture Accounted by the Equity Method

 

 

 

(6,275

)

n/a

 

 

 

 

 

(6,275

)

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

10,484,874

 

 

10,875,182

 

 

3.7

 

 

 

3,510,939

 

 

3,815,286

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Tax

 

2,444,047

 

 

2,675,802

 

 

9.5

 

 

 

844,248

 

 

969,514

 

 

14.8

 

Deferred Income Taxes

 

144,654

 

 

140,579

 

 

(2.8

)

 

 

(11,684

)

 

38,629

 

 

(430.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for the Year

 

7,896,173

 

 

8,058,801

 

 

2.1

 

 

 

2,678,375

 

 

2,807,143

 

 

4.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Majority Net Income

 

7,425,328

 

 

7,666,605

 

 

3.2

 

 

 

2,546,504

 

 

2,709,532

 

 

6.4

 

Non-Controlling Interests

 

470,845

 

 

392,196

 

 

(16.7

)

 

 

131,871

 

 

97,611

 

 

(26.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning per Share

 

24.7511

 

 

25.5554

 

 

3.2

 

 

 

8.4883

 

 

9.0318

 

 

6.4

 

Earning per American Depositary Share (in U.S. Dollars)

 

14.2144

 

 

14.6763

 

 

3.2

 

 

 

4.8748

 

 

5.1869

 

 

6.4

 

Exchange Rate per Dollar Ps.17.4127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASUR 3Q23 Page 22 of 24

 

 


 

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

 

Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022

 

Thousands of Mexican pesos

 

 

 

 

 

 

 

 

 

 

Item

September 2023

 

December 2022

 

Variation

 

%

 

Assets

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

16,917,191

 

 

13,174,991

 

 

3,742,200

 

 

28.4

 

Cash and Cash Equivalents Restricted

 

1,479,616

 

 

1,420,728

 

 

58,888

 

 

4.1

 

Accounts Receivable, net

 

1,757,728

 

 

2,541,923

 

 

(784,195

)

 

(30.9

)

Document Receivable

 

100,696

 

 

148,618

 

 

(47,922

)

 

(32.2

)

Recoverable Taxes and Other Current Assets

 

934,895

 

 

793,910

 

 

140,985

 

 

17.8

 

Total Current Assets

 

21,190,126

 

 

18,080,170

 

 

3,109,956

 

 

17.2

 

 

 

 

 

 

 

 

 

 

Non Current Assets

 

 

 

 

 

 

 

 

Machinery, Furniture and Equipment, net

 

167,304

 

 

171,004

 

 

(3,700

)

 

(2.2

)

Intangible Assets, Airport Concessions and Goodwill-Net

 

49,630,197

 

 

52,658,081

 

 

(3,027,884

)

 

(5.8

)

investment in Joint Venture

 

299,609

 

 

10,266

 

 

289,343

 

 

2,818.5

 

Total Assets

 

71,287,236

 

 

70,919,521

 

 

367,715

 

 

0.5

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Trade Accounts Payable

 

225,117

 

 

307,068

 

 

(81,951

)

 

(26.7

)

Bank Loans and Short Term Debt

 

1,117,461

 

 

1,869,996

 

 

(752,535

)

 

(40.2

)

Accrued Expenses and Others Payables

 

5,794,129

 

 

3,386,909

 

 

2,407,220

 

 

71.1

 

Total Current Liabilities

 

7,136,707

 

 

5,563,973

 

 

1,572,734

 

 

28.3

 

 

 

 

 

 

 

 

 

 

Long Term Liabilities

 

 

 

 

 

 

 

 

Bank Loans

 

2,624,380

 

 

3,442,804

 

 

(818,424

)

 

(23.8

)

Long Term Debt

 

8,644,664

 

 

9,891,961

 

 

(1,247,297

)

 

(12.6

)

Deferred Income Taxes

 

3,001,771

 

 

2,972,522

 

 

29,249

 

 

1.0

 

Employee Benefits

 

35,260

 

 

32,654

 

 

2,606

 

 

8.0

 

Total Long Term Liabilities

 

14,306,075

 

 

16,339,941

 

 

(2,033,866

)

 

(12.4

)

 

 

 

 

 

 

 

 

 

Total Liabilities

 

21,442,782

 

 

21,903,914

 

 

(461,132

)

 

(2.1

)

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

Capital Stock

 

7,767,276

 

 

7,767,276

 

 

-

 

 

-

 

Legal Reserve

 

2,542,227

 

 

2,285,392

 

 

256,835

 

 

11.2

 

Mayority Net Income for the Period

 

7,666,605

 

 

9,986,548

 

 

(2,319,943

)

 

(23.2

)

Cumulative Effect of Conversion of Foreign Currency

 

(1,480,361

)

 

(717,910

)

 

(762,451

)

 

106

 

Retained Earnings

 

26,050,181

 

 

22,299,468

 

 

3,750,713

 

 

16.8

 

Non-Controlling interests

 

7,298,526

 

 

7,394,833

 

 

(96,307

)

 

(1.3

)

Total Stockholders' Equity

 

49,844,454

 

 

49,015,607

 

 

828,847

 

 

1.7

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

71,287,236

 

 

70,919,521

 

 

367,715

 

 

0.5

 

Exchange Rate per Dollar Ps.17.4127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASUR 3Q23 Page 23 of 24

 

 


 

 

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

 

Consolidated Statement of Cash Flow for the periods of January 1, to September 30, 2023 an 2022

 

Thousands of Mexican pesos

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item

9M

 

9M

 

%

 

 

3Q

 

3Q

 

%

 

 

2022

 

2023

 

Chg

 

 

2022

 

2023

 

Chg

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

10,484,874

 

 

10,875,182

 

 

3.7

 

 

 

3,510,939

 

 

3,815,286

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

1,526,990

 

 

1,545,013

 

 

1.2

 

 

 

522,826

 

 

519,916

 

 

(0.6

)

Income from rResults of Joint Venture Accounted by the Equity Method

 

 

 

6,275

 

n/a

 

 

 

 

 

6,275

 

n/a

 

Interest Income

 

(263,143

)

 

(856,499

)

 

225.5

 

 

 

(108,646

)

 

(294,769

)

 

171.3

 

Interest Payables

 

544,313

 

 

866,115

 

 

59.1

 

 

 

297,384

 

 

278,445

 

 

(6.4

)

Foreign Exchange Gain (loss), Net Unearned

 

 

 

708,251

 

n/a

 

 

 

 

 

(95,257

)

n/a

 

Sub-Total

 

12,293,034

 

 

13,144,337

 

 

6.9

 

 

 

4,222,503

 

 

4,229,896

 

 

0.2

 

Trade Receivables

 

(3,375

)

 

787,060

 

n/a

 

 

 

106,059

 

 

146,082

 

 

37.7

 

Recoverable Taxes and other Current Assets

 

(614,658

)

 

37,023

 

n/a

 

 

 

21,284

 

 

84,645

 

 

297.7

 

Income Tax Paid

 

(1,759,632

)

 

(2,894,823

)

 

64.5

 

 

 

(655,904

)

 

(791,616

)

 

20.7

 

Trade Accounts Payable

 

380,167

 

 

(524,177

)

n/a

 

 

 

88,644

 

 

(18,169

)

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow Provided by Operating Activities

 

10,295,536

 

 

10,549,420

 

 

2.5

 

 

 

3,782,586

 

 

3,650,838

 

 

(3.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial Recognition Cash Operadora

 

3,063

 

 

 

n/a

 

 

 

3,063

 

 

 

n/a

 

Loans Granted to Third Parties

 

(35,100

)

 

47,922

 

n/a

 

 

 

 

 

 

 

 

Recovery Investment Joint Venture ADG Airport

 

 

 

6,802

 

n/a

 

 

 

 

 

 

 

 

Investment in Joint Venture ASUR Dominicana

 

 

 

(305,885

)

n/a

 

 

 

 

 

 

 

 

Restricted Cash

 

(1,450,896

)

 

(212,036

)

 

(85.4

)

 

 

(233,303

)

 

(62,498

)

 

(73.2

)

Investments in Machinery, Furniture and Equipment, net

 

(1,300,909

)

 

(663,277

)

 

(49.0

)

 

 

(548,227

)

 

(367,356

)

 

(33.0

)

Interest Income

 

229,741

 

 

742,428

 

 

223.2

 

 

 

80,981

 

 

247,312

 

 

205.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow used by Investing Activities

 

(2,554,101

)

 

(384,046

)

 

(85.0

)

 

 

(697,486

)

 

(182,542

)

 

(73.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Cash to Use in Financing Activities

 

7,741,435

 

 

10,165,374

 

 

31.3

 

 

 

3,085,100

 

 

3,468,296

 

 

12.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank Loans

 

4,069,700

 

 

 

n/a

 

 

 

4,069,700

 

 

 

n/a

 

Bank Loans Paid

 

 

 

(1,425,000

)

n/a

 

 

 

 

 

(712,500

)

n/a

 

Long Term Debt Paid

 

(1,070,644

)

 

(201,245

)

 

(81.2

)

 

 

(107,109

)

 

(101,459

)

 

(5.3

)

Interest Paid

 

(936,886

)

 

(942,166

)

 

0.6

 

 

 

(380,305

)

 

(392,970

)

 

3.3

 

Dividends Paid

 

(4,509,000

)

 

(2,979,000

)

 

(33.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow used by Financing Activities

 

(2,446,830

)

 

(5,547,411

)

 

126.7

 

 

 

3,582,286

 

 

(1,206,929

)

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

5,294,605

 

 

4,617,963

 

 

(12.8

)

 

 

6,667,386

 

 

2,261,367

 

 

(66.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at Beginning of Period

 

8,770,062

 

 

13,174,991

 

 

50.2

 

 

 

7,331,083

 

 

14,474,035

 

 

97.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange Gain on Cash and Cash Equivalents

 

(147,298

)

 

(875,763

)

 

494.6

 

 

 

(81,100

)

 

181,789

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at the End of Period

 

13,917,369

 

 

16,917,191

 

 

21.6

 

 

 

13,917,369

 

 

16,917,191

 

 

21.6

 

 

 

 

 

 

 

ASUR 3Q23 Page 24 of 24