株探米国株
日本語 英語
エドガーで原本を確認する
false000086283100008628312023-07-272023-07-27

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 27, 2023

 

 

 

Financial Institutions, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

 

New York

0-26481

16-0816610

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

220 Liberty Street

 

Warsaw, New York

 

14569

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 585 786-1100

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

FISI

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On July 27, 2023, Financial Institutions, Inc. (the “Company”) issued a press release to report financial results for the second quarter ended June 30, 2023. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

The Company published an investor presentation with data for the second quarter ended June 30, 2023. The presentation is available on the Company’s website at www.fisi-investors.com under “Events & Presentations”. Investors should note that the Company announces material information in Securities and Exchange Commission (“SEC”) filings and press releases. Based on guidance from the SEC, the Company may also use the Investor Relations section of its corporate website, www.FISI-investors.com, to communicate with investors about the Company. It is possible that the information posted there could be deemed to be material information. The information on the Company’s website is not incorporated by reference into this Current Report on Form 8-K.

This information is furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (“Exchange Act”), as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, of the Exchange Act, whether made before or after the date of this report, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

d) Exhibits.

Exhibit

Number

Description

Location

 99.1

Press Release issued by Financial Institutions, Inc. on July 27, 2023

Filed Herewith

 104

 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Financial Institutions, Inc.

 

 

 

 

Date:

July 27, 2023

By:

/s/ W. Jack Plants II

 

 

 

W. Jack Plants II
Executive Vice President, Chief Financial Officer
     and Treasurer

 


EX-99.1 2 fisi-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

img145321324_0.jpg 

 

 

 

 

FINANCIAL INSTITUTIONS, INC. ANNOUNCES SECOND QUARTER 2023 RESULTS

 

WARSAW, N.Y., July 27, 2023 – Financial Institutions, Inc. (NASDAQ: FISI) (the “Company,” “we” or “us”), parent company of Five Star Bank (the “Bank”), SDN Insurance Agency, LLC (“SDN”) and Courier Capital, LLC (“Courier Capital”), today reported financial and operational results for the second quarter ended June 30, 2023.

Net income was $14.4 million for the second quarter of 2023, compared to $12.1 million in the first quarter of 2023 and $15.6 million in the second quarter of 2022. After preferred dividends, net income available to common shareholders was $14.0 million, or $0.91 per diluted share, in the second quarter of 2023, compared to $11.7 million, or $0.76 per diluted share, in the first quarter of 2023, and $15.3 million, or $0.99 per diluted share, in the second quarter of 2022. The Company recorded a provision for credit losses of $3.2 million in the current quarter, compared to $4.2 million in the linked quarter and $563 thousand in the prior year quarter.

Second Quarter 2023 Highlights:

Total loans were $4.40 billion at June 30, 2023, reflecting an increase of $154.5 million, or 3.6%, from March 31, 2023 and $633.8 million, or 16.8%, from June 30, 2022.
Total deposits were $5.03 billion at June 30, 2023, down $106.4 million, or 2.1%, from March 31, 2023, reflective of seasonal outflows in the public deposit portfolio that occur during the second quarter, and up $214.3 million, or 4.4%, from one year prior.
Net interest income of $42.3 million increased $522 thousand, or 1.2%, and $740 thousand, or 1.8%, from the linked and year-ago quarters, respectively, amid the current rising interest rate environment that has driven higher yields as well as higher funding costs.
Noninterest income was $11.5 million, up $542 thousand, or 5.0%, from the first quarter of 2023 and up $106 thousand, or 0.9%, from the second quarter of 2022.
The Company completed the merger of its two wholly-owned SEC-registered investment advisory firm subsidiaries, under which HNP Capital, LLC merged with and into Courier Capital, LLC, now one of the largest registered investment advisory firms headquartered in Western New York with assets under management of $2.75 billion at June 30, 2023.
The Company continues to report strong credit quality metrics, including annualized net charge-offs to average loans for the current quarter of 0.06%, as well as non-performing loans to total loans of 0.23% and non-performing assets to total assets of 0.16% as of June 30, 2023.
Results for the second quarter of 2023 were positively impacted by a reduction in income tax expense of approximately $761 thousand for federal and state tax benefits related to tax credit investments placed in service in the current and prior quarters. These tax credit investments also generated a net gain of $489 thousand, recorded in noninterest income, resulting in a net positive impact in the quarter of $1.3 million.

“Our second quarter performance included incremental loan growth, which helped to partially offset ongoing funding cost pressures impacting our industry, as well as the continuation of solid credit quality metrics that reflect our long-term commitment to credit disciplined loan growth,” said President and Chief Executive Officer Martin K. Birmingham. “We continue to believe that 2023 loan growth will be concentrated in the first half of the year, with commercial mortgage originations expected to slow significantly as a result of softer demand given economic conditions and higher liquidity premiums in our pricing models. Our consumer and commercial loan portfolios continue to demonstrate stability and acceptable performance despite the volatility associated with the higher interest rate environment. Credit quality remains very strong, as measured by our ratios of annualized charge-offs to average loans for commercial mortgage loans standing at zero basis points and our consumer indirect charge-off ratio improving to 12 basis points for the quarter.

“During the second quarter, we also took steps to better position our wealth management business for growth by combining our registered investment advisory firms under the Courier Capital name. The merger enhances the size and scale of Courier Capital within our footprint, including in Buffalo, Rochester and across Upstate New York, thereby expanding the spectrum of opportunities where we can compete.

Page 1

 


 

It also streamlines our business development efforts with respect to institutional clients, retirement plan sponsors and high-net-worth individuals and families. Our wealth business has and will continue to be an important driver of noninterest income and overall revenue diversity.”

Chief Financial Officer and Treasurer W. Jack Plants II added, “Heading into the second half of the year, we are maintaining a strong focus on deposit generation. We launched a new marketing campaign this week and are beginning to see some of our anticipated Banking-as-a-Service, or BaaS, deposits come on. While we experienced continued margin compression in the second quarter, it was at a more modest level than during the linked quarter. We have observed a slowing of prepayments across all asset classes; however, we continue to expect loan and investment cash flow of approximately $1 billion over the next 12-months given the pace of loan originations during the first half of 2023.”

Merger of Courier Capital and HNP Capital

On May 1, 2023, the Company announced the completion of the merger of its wholly-owned SEC-registered investment advisory firms, under which HNP Capital merged with and into Courier Capital. As one of the largest registered investment advisory firms in Western New York, with assets under management of approximately $2.75 billion at June 30, 2023, Courier Capital provides customized investment management, financial planning and consulting services to individuals and families, businesses, institutions, non-profits and retirement plans.

Net Interest Income and Net Interest Margin

Net interest income was $42.3 million for the second quarter of 2023, an increase of $522 thousand from the first quarter of 2023 and an increase of $740 thousand from the second quarter of 2022.

Average interest-earning assets for the current quarter were $5.69 billion, an increase of $205.8 million from the first quarter of 2023 due to a $208.5 million increase in average loans and a $29.6 million increase in the average balance of Federal Reserve interest-earning cash, partially offset by a $32.3 million decrease in the average balance of investment securities. Average interest-earning assets for the current quarter were $445.3 million higher than the second quarter of 2022 due to a $559.6 million increase in average loans and a $32.5 million increase in the average balance of Federal Reserve interest-earning cash, partially offset by a $146.9 million decrease in the average balance of investment securities.

Average interest-bearing liabilities for the current quarter were $4.43 billion, an increase of $247.5 million from the first quarter of 2023, primarily due to a $149.4 million increase in average short-term borrowings and a $124.5 million increase in average time deposits, partially offset by a $31.5 million decrease in average interest-bearing demand deposits. Average interest-bearing liabilities for the second quarter of 2023 were $489.5 million higher than the year-ago quarter, primarily due to a $551.7 milion increase in average time deposits and a $200.7 million increase in average short-term borrowings, partially offset by a $222.9 million decrease in average savings and money market accounts, and a $90.4 million decrease in average interest-bearing demand deposits.

Net interest margin was 2.99% in the current quarter as compared to 3.09% in the first quarter of 2023 and 3.19% in the second quarter of 2022, primarily as a result of a shift in the deposit mix from lower cost transactional accounts to higher cost time deposits, as customers responded to the rising interest rate environment, as well as seasonality and repricing within the public deposit portfolio, partially offset by an increase in the average yield on interest-earnings assets.

Noninterest Income

Noninterest income was $11.5 million for the second quarter of 2023, an increase of $542 thousand from the first quarter of 2023 and an increase of $106 thousand from the second quarter of 2022.

Service charges on deposits of $1.2 million reflected a $196 thousand increase from the linked first quarter of 2023, due in part to seasonal consumer spending habits, and a $214 thousand decrease from the year-ago period, due to a reduction in nonsufficient funds fees as a result of January 2023 changes in the Bank’s consumer overdraft program that align with trends in community banking.
Insurance income of $1.3 million was $759 thousand lower than the first quarter of 2023 and $94 thousand higher than the second quarter of 2022, with the linked quarter change largely due to timing of contingent revenue earned in the first quarter each year.
Investment advisory income of $2.8 million was $104 thousand lower than the first quarter of 2023 and $87 thousand lower than the second quarter of 2022, primarily due to lower transaction-based fees in the most recent period.
Income from investments in limited partnerships of $469 thousand was $218 thousand higher than the first quarter of 2023 and $227 thousand higher than the second quarter of 2022. The Company has made several investments in limited partnerships, primarily small business investment companies, and accounts for these investments under the equity method.

Page 2

 


 

Income from these investments fluctuates based on the maturity and performance of the underlying investments.
Net gain on sale of loans held for sale was $122 thousand in the current quarter compared to $112 thousand in the first quarter of 2023 and $828 thousand in the second quarter of 2022, when the Company recorded a $586 thousand gain related to the sale of a $31.2 million portfolio of indirect loans.
A net gain on tax credit investments of $489 thousand was recognized in the current quarter related to tax credit investments placed in service in the current and prior quarters. This net gain includes the New York investment tax credits that are refundable, partially offset by amortization of the tax credit investments.

Noninterest Expense

Noninterest expense was $33.8 million in the second quarter of 2023 compared to $33.7 million in the first quarter of 2023 and $32.9 million in the second quarter of 2022.

Salaries and employee benefits expense of $17.8 million was $379 thousand lower than the first quarter of 2023 and $788 thousand higher than the second quarter of 2022. The linked quarter change was primarily due to lower medical and dental claim activity, while the year-over-year increase was primarily due to annual merit increases.
Occupancy and equipment expenses of $3.5 million were down $192 thousand and $477 thousand from the linked and year-ago periods, respectively, primarily due to timing of maintenance and repairs.
Professional services expenses of $1.3 million were $222 thousand lower than the first quarter of 2023, due to the timing of audit fees, and were flat with the second quarter of 2022.
FDIC assessments expense of $1.2 million reflects increases of $124 thousand and $618 thousand from the linked and year-ago quarters, respectively, due in part to the impact of an increase in base deposit insurance assessment rate schedules by two basis points.
Other expense of $4.0 million was $587 thousand higher than the first quarter of 2023 and $1.0 million higher than the second quarter of 2022. The linked quarter variance was driven in part by interest charges related to collateral held for derivative transactions. The year-over-year increase was the result of a combination of factors including interest charges related to collateral held for derivative transactions, the timing of deposit account-related fraud charge-offs, higher insurance costs and the impact of inflationary pressures.
As previously disclosed, in the second quarter of 2022 the Company recognized restructuring charges of $1.3 million in connection with the write-down of real estate assets to fair market value based upon then-existing purchase offers and current market conditions for five locations that were closed in the second half of 2020. There were no such restructuring charges in the first quarter of 2023 and modest recoveries of $19 thousand in the second quarter of 2023.

Income Taxes

Income tax expense was $2.4 million for the second quarter of 2023 compared to $2.8 million in the first quarter of 2023 and $3.9 million in the second quarter of 2022. The Company recognized federal and state tax benefits related to tax credit investments placed in service and/or amortized during the second quarter of 2023, first quarter of 2023, and second quarter of 2022, resulting in income tax expense reductions of $761 thousand, $584 thousand, and $426 thousand, respectively.

The effective tax rate was 14.4% for the second quarter of 2023, 18.7% for the first quarter of 2023, and 19.8% for the second quarter of 2022. The effective tax rate fluctuates on a quarterly basis primarily due to the level of pre-tax earnings and may differ from statutory rates because of interest income from tax-exempt securities, earnings on company owned life insurance and the impact of tax credit investments.

Balance Sheet and Capital Management

Total assets were $6.14 billion at June 30, 2023, up $174.3 million from March 31, 2023, and up $573.1 million from June 30, 2022.

Investment securities were $1.07 billion at June 30, 2023, down $53.5 million from March 31, 2023, and down $189.9 million from June 30, 2022. The decline in the linked quarter portfolio balance was driven by the use of portfolio cash flow to fund loan originations. The decrease from June 30, 2022 was primarily the result of a decrease in the market value of the portfolio due to rising interest rates combined with the use of portfolio cash flow to fund loan originations.

Total loans were $4.40 billion at June 30, 2023, up $154.5 million, or 3.6%, from March 31, 2023, and up $633.8 million, or 16.8%, from June 30, 2022.

Page 3

 


 

Commercial business loans totaled $720.4 million, up $25.3 million, or 3.6%, from March 31, 2023, and up $109.3 million, or 17.9%, from June 30, 2022.
Commercial mortgage loans totaled $1.96 billion, up $119.7 million, or 6.5%, from March 31, 2023, and up $513.1 million, or 35.4%, from June 30, 2022.
Residential real estate loans totaled $611.2 million, up $19.4 million, or 3.3%, from March 31, 2023, and up $36.4 million, or 6.3%, from June 30, 2022.
Consumer indirect loans totaled $1.00 billion, down $21.2 million, or 2.1%, from March 31, 2023, and down $38.3 million, or 3.7%, from June 30, 2022.

Total deposits were $5.03 billion at June 30, 2023, $106.4 million lower than March 31, 2023, and $214.3 million higher than June 30, 2022. The decrease from March 31, 2023 was primarily the result of a seasonal decrease in public deposits. The increase from June 30, 2022 was primarily driven by increases in reciprocal and brokered deposits. Public deposit balances represented 20% of total deposits at June 30, 2023, 23% at March 31, 2023 and 21% at June 30, 2022.

Short-term borrowings were $374.0 million at June 30, 2023, compared to $116.0 million at March 31, 2023 and $109.0 million at June 30, 2022. Short-term borrowings and brokered deposits have historically been utilized to manage the seasonality of public deposits.

Shareholders’ equity was $425.9 million at June 30, 2023, compared to $422.8 million at March 31, 2023, and $425.8 million at June 30, 2022. Shareholders’ equity has been negatively impacted since 2022 by an increase in accumulated other comprehensive loss associated with unrealized losses in the available for sale securities portfolio. Management believes the unrealized losses are temporary in nature, as they are associated with the increase in interest rates. The securities portfolio continues to generate cash flow and given the high quality of the agency mortgage-backed securities portfolio, management expects the bonds to ultimately mature at a terminal value equivalent to par.

Common book value per share was $26.53 at June 30, 2023, an increase of $0.15, or 0.6%, from $26.38 at March 31, 2023, and a decrease of $0.11, or 0.4%, from $26.64 at June 30, 2022. Tangible common book value per share(1) was $21.79 at June 30, 2023, an increase of $0.18, or 0.8%, from $21.62 at March 31, 2023, and a decrease of $0.03, or 0.1%, from $21.82 at June 30, 2022. The common equity to assets ratio was 6.65% at June 30, 2023, compared to 6.80% at March 31, 2023, and 7.34% at June 30, 2022. Tangible common equity to tangible assets(1), or the TCE ratio, was 5.53%, 5.64% and 6.09% at June 30, 2023, March 31, 2023, and June 30, 2022, respectively. The primary driver of variations in all four measures for the comparable linked and year-ago periods was the previously described changes in accumulated other comprehensive loss.

During the second quarter of 2023, the Company declared a common stock dividend of $0.30 per common share, consistent with the linked quarter and representing an increase of 3.4% over the prior year quarter. The dividend returned 33.0% of second quarter net income to common shareholders.

The Company’s regulatory capital ratios at June 30, 2023 continued to exceed all regulatory capital requirements to be considered well capitalized.

Leverage Ratio was 8.08% compared to 8.19% and 8.20% at March 31, 2023, and June 30, 2022, respectively.
Common Equity Tier 1 Capital Ratio was 9.10% compared to 9.21% and 9.91% at March 31, 2023, and June 30, 2022, respectively.
Tier 1 Capital Ratio was 9.43% compared to 9.55% and 10.29% at March 31, 2023, and June 30, 2022, respectively.
Total Risk-Based Capital Ratio was 11.77% compared to 11.93% and 12.75% at March 31, 2023, and June 30, 2022, respectively.

Credit Quality

Non-performing loans were $9.9 million, or 0.23% of total loans, at June 30, 2023, as compared to $8.8 million, or 0.21% of total loans, at March 31, 2023, and $6.5 million, or 0.17% of total loans, at June 30, 2022. Net charge-offs were $636 thousand, representing 0.06% of average loans on an annualized basis, for the current quarter, as compared to net charge-offs of $2.1 million, or an annualized 0.21% of average loans, in the first quarter of 2023 and net recoveries of $1.0 million, or an annualized 0.11%, in the second quarter of 2022. As previously disclosed, during the second quarter of 2022, the Company recovered $2.0 million in connection with the pay-off of a commercial loan that was downgraded to non-performing status with a partial charge-off in the fourth quarter of 2021.

At June 30, 2023, the allowance for credit losses on loans to total loans ratio was 1.13%, compared to 1.12% at March 31, 2023, and 1.13% at June 30, 2022.

Page 4

 


 

Provision for credit losses on loans was $2.9 million in the current quarter, compared to $4.2 million in the first quarter of 2023 and $446 thousand in the second quarter of 2022. The allowance for unfunded commitments, also included in provision for credit losses as required by the current expected credit loss standard (“CECL”), increased by $287 thousand in the second quarter of 2023, $11 thousand in the first quarter of 2023, and $119 thousand in the second quarter of 2022. Provision for credit losses for the second quarter of 2023 reflected the impact of strong loan growth and a modest increase in the national unemployment forecast, partially offset by low levels of net charge-offs and a reduction in overall specific reserve levels. In the second quarter of 2022, the loan loss provision was impacted by the previously mentioned $2.0 million commercial loan recovery.

The Company has remained strategically focused on the importance of credit discipline, allocating what it believes are the necessary resources to credit and risk management functions as the loan portfolio has grown. The ratio of allowance for credit losses on loans to non-performing loans was 503% at June 30, 2023, 540% at March 31, 2023, and 648% at June 30, 2022.

Subsequent Events

The Company is required, under generally accepted accounting principles, to evaluate subsequent events through the filing of its consolidated financial statements for the quarter ended June 30, 2023, on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of June 30, 2023, and will adjust amounts preliminarily reported, if necessary.

Conference Call

The Company will host an earnings conference call and audio webcast on July 28, 2023 at 8:30 a.m. Eastern Time. The call will be hosted by Martin K. Birmingham, President and Chief Executive Officer, and W. Jack Plants II, Chief Financial Officer and Treasurer. The live webcast will be available in listen-only mode on the Company’s website at www.FISI-investors.com. Within the United States, listeners may also access the call by dialing 1-833-470-1428 and providing the access code 588237. The webcast replay will be available on the Company’s website for at least 30 days.

About Financial Institutions, Inc.

Financial Institutions, Inc. (NASDAQ: FISI) is an innovative financial holding company with approximately $6.1 billion in assets offering banking, insurance and wealth management products and services through a network of subsidiaries. Its Five Star Bank subsidiary provides consumer and commercial banking and lending services to individuals, municipalities and businesses through its Western and Central New York branch network and its Mid-Atlantic commercial loan production office serving the Baltimore and Washington, D.C. region. SDN Insurance Agency, LLC provides a broad range of insurance services to personal and business clients, while Courier Capital, LLC offers customized investment management, consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Learn more at five-starbank.com and FISI-investors.com.

Non-GAAP Financial Information

In addition to results presented in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. A reconciliation of these non-GAAP measures to GAAP measures is included in Appendix A to this document.

The Company believes that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, performance trends and financial position. Our management uses these measures for internal planning and forecasting purposes and we believe that our presentation and discussion, together with the accompanying reconciliations, allows investors, security analysts and other interested parties to view our performance and the factors and trends affecting our business in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP measures, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure to evaluate the Company. Non-GAAP financial measures have inherent limitations, are not uniformly applied and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

 

Page 5

 


 

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as “believe,” "continue," “estimate,” “expect,” “forecast,” “intend,” “plan,” “preliminary,” “should,” or “will.” Statements herein are based on certain assumptions and analyses by the Company and factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: changes in interest rates; inflation; changes in deposit flows and the cost and availability of funds; the Company’s ability to implement its strategic plan, including by expanding its commercial lending footprint and integrating its acquisitions; whether the Company experiences greater credit losses than expected; whether the Company experiences breaches of its, or third party, information systems; the attitudes and preferences of the Company’s customers; legal and regulatory proceedings and related matters, including any action described in our reports filed with the SEC, could adversely affect us and the banking industry in general; the competitive environment; fluctuations in the fair value of securities in its investment portfolio; changes in the regulatory environment and the Company’s compliance with regulatory requirements; and general economic and credit market conditions nationally and regionally; and the macroeconomic volatility related to the impact of the COVID-19 pandemic or global political unrest. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

(1) See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

*****

For additional information contact:

Kate Croft

Director of Investor and External Relations

(716) 817-5159

klcroft@five-starbank.com
 

 

Page 6

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

 

 

 

2023

 

 

2022

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

SELECTED BALANCE SHEET DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

180,248

 

 

$

139,974

 

 

$

130,466

 

 

$

118,581

 

 

$

109,705

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

912,122

 

 

 

945,442

 

 

 

954,371

 

 

 

965,531

 

 

 

1,057,018

 

Held-to-maturity, net

 

 

159,893

 

 

 

180,052

 

 

 

188,975

 

 

 

197,538

 

 

 

204,933

 

Total investment securities

 

 

1,072,015

 

 

 

1,125,494

 

 

 

1,143,346

 

 

 

1,163,069

 

 

 

1,261,951

 

Loans held for sale

 

 

805

 

 

 

682

 

 

 

550

 

 

 

2,074

 

 

 

4,265

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

720,372

 

 

 

695,110

 

 

 

664,249

 

 

 

633,894

 

 

 

611,102

 

Commercial mortgage

 

 

1,961,220

 

 

 

1,841,481

 

 

 

1,679,840

 

 

 

1,564,545

 

 

 

1,448,152

 

Residential real estate loans

 

 

611,199

 

 

 

591,846

 

 

 

589,960

 

 

 

577,821

 

 

 

574,784

 

Residential real estate lines

 

 

75,971

 

 

 

76,086

 

 

 

77,670

 

 

 

77,336

 

 

 

76,108

 

Consumer indirect

 

 

1,000,982

 

 

 

1,022,202

 

 

 

1,023,620

 

 

 

997,423

 

 

 

1,039,251

 

Other consumer

 

 

28,065

 

 

 

16,607

 

 

 

15,110

 

 

 

15,832

 

 

 

14,621

 

Total loans

 

 

4,397,809

 

 

 

4,243,332

 

 

 

4,050,449

 

 

 

3,866,851

 

 

 

3,764,018

 

Allowance for credit losses - loans

 

 

49,836

 

 

 

47,528

 

 

 

45,413

 

 

 

44,106

 

 

 

42,452

 

Total loans, net

 

 

4,347,973

 

 

 

4,195,804

 

 

 

4,005,036

 

 

 

3,822,745

 

 

 

3,721,566

 

Total interest-earning assets

 

 

5,749,015

 

 

 

5,600,786

 

 

 

5,428,533

 

 

 

5,073,983

 

 

 

5,206,795

 

Goodwill and other intangible assets, net

 

 

72,950

 

 

 

73,180

 

 

 

73,414

 

 

 

73,653

 

 

 

73,897

 

Total assets

 

 

6,141,298

 

 

 

5,966,992

 

 

 

5,797,272

 

 

 

5,624,482

 

 

 

5,568,198

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

 

1,022,788

 

 

 

1,067,011

 

 

 

1,139,214

 

 

 

1,135,125

 

 

 

1,114,460

 

Interest-bearing demand

 

 

823,983

 

 

 

901,251

 

 

 

863,822

 

 

 

946,431

 

 

 

877,661

 

Savings and money market

 

 

1,641,014

 

 

 

1,701,663

 

 

 

1,643,516

 

 

 

1,800,321

 

 

 

1,845,186

 

Time deposits

 

 

1,547,076

 

 

 

1,471,382

 

 

 

1,282,872

 

 

 

1,023,277

 

 

 

983,209

 

Total deposits

 

 

5,034,861

 

 

 

5,141,307

 

 

 

4,929,424

 

 

 

4,905,154

 

 

 

4,820,516

 

Short-term borrowings

 

 

374,000

 

 

 

116,000

 

 

 

205,000

 

 

 

69,000

 

 

 

109,000

 

Long-term borrowings, net

 

 

124,377

 

 

 

124,299

 

 

 

74,222

 

 

 

74,144

 

 

 

74,067

 

Total interest-bearing liabilities

 

 

4,510,450

 

 

 

4,314,595

 

 

 

4,069,432

 

 

 

3,913,173

 

 

 

3,889,123

 

Shareholders’ equity

 

 

425,873

 

 

 

422,823

 

 

 

405,605

 

 

 

394,048

 

 

 

425,801

 

Common shareholders’ equity

 

 

408,581

 

 

 

405,531

 

 

 

388,313

 

 

 

376,756

 

 

 

408,509

 

Tangible common equity (1)

 

 

335,631

 

 

 

332,351

 

 

 

314,899

 

 

 

303,103

 

 

 

334,612

 

Accumulated other comprehensive loss

 

$

(134,472

)

 

$

(127,372

)

 

$

(137,487

)

 

$

(141,183

)

 

$

(99,724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

15,402

 

 

 

15,375

 

 

 

15,340

 

 

 

15,334

 

 

 

15,334

 

Treasury shares

 

 

698

 

 

 

724

 

 

 

760

 

 

 

765

 

 

 

765

 

CAPITAL RATIOS AND PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

 

8.08

%

 

 

8.19

%

 

 

8.33

%

 

 

8.35

%

 

 

8.20

%

Common equity Tier 1 capital ratio

 

 

9.10

%

 

 

9.21

%

 

 

9.42

%

 

 

9.75

%

 

 

9.91

%

Tier 1 capital ratio

 

 

9.43

%

 

 

9.55

%

 

 

9.78

%

 

 

10.12

%

 

 

10.29

%

Total risk-based capital ratio

 

 

11.77

%

 

 

11.93

%

 

 

12.13

%

 

 

12.53

%

 

 

12.75

%

Common equity to assets

 

 

6.65

%

 

 

6.80

%

 

 

6.70

%

 

 

6.70

%

 

 

7.34

%

Tangible common equity to tangible assets (1)

 

 

5.53

%

 

 

5.64

%

 

 

5.50

%

 

 

5.46

%

 

 

6.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common book value per share

 

$

26.53

 

 

$

26.38

 

 

$

25.31

 

 

$

24.57

 

 

$

26.64

 

Tangible common book value per share (1)

 

$

21.79

 

 

$

21.62

 

 

$

20.53

 

 

$

19.77

 

 

$

21.82

 

(1)
See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

 

Page 7

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

 

 

 

Six Months Ended

 

 

2023

 

 

2022

 

 

 

June 30,

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

 

2023

 

 

2022

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

SELECTED INCOME STATEMENT DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

134,886

 

 

$

87,627

 

 

$

71,115

 

 

$

63,771

 

 

$

57,805

 

 

$

50,675

 

 

$

45,276

 

Interest expense

 

 

50,734

 

 

 

6,472

 

 

 

28,778

 

 

 

21,956

 

 

 

14,656

 

 

 

7,607

 

 

 

3,679

 

Net interest income

 

 

84,152

 

 

 

81,155

 

 

 

42,337

 

 

 

41,815

 

 

 

43,149

 

 

 

43,068

 

 

 

41,597

 

Provision for credit losses

 

 

7,444

 

 

 

2,882

 

 

 

3,230

 

 

 

4,214

 

 

 

6,115

 

 

 

4,314

 

 

 

563

 

Net interest income after provision for credit losses

 

 

76,708

 

 

 

78,273

 

 

 

39,107

 

 

 

37,601

 

 

 

37,034

 

 

 

38,754

 

 

 

41,034

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,250

 

 

 

2,806

 

 

 

1,223

 

 

 

1,027

 

 

 

1,486

 

 

 

1,597

 

 

 

1,437

 

Insurance income

 

 

3,415

 

 

 

3,331

 

 

 

1,328

 

 

 

2,087

 

 

 

1,462

 

 

 

1,571

 

 

 

1,234

 

Card interchange income

 

 

4,046

 

 

 

4,055

 

 

 

2,107

 

 

 

1,939

 

 

 

2,074

 

 

 

2,076

 

 

 

2,103

 

Investment advisory

 

 

5,742

 

 

 

5,947

 

 

 

2,819

 

 

 

2,923

 

 

 

2,824

 

 

 

2,722

 

 

 

2,906

 

Company owned life insurance

 

 

1,947

 

 

 

1,702

 

 

 

953

 

 

 

994

 

 

 

875

 

 

 

2,965

 

 

 

869

 

Investments in limited partnerships

 

 

720

 

 

 

1,037

 

 

 

469

 

 

 

251

 

 

 

191

 

 

 

65

 

 

 

242

 

Loan servicing

 

 

260

 

 

 

244

 

 

 

114

 

 

 

146

 

 

 

124

 

 

 

139

 

 

 

135

 

Income from derivative instruments, net

 

 

1,199

 

 

 

1,164

 

 

 

703

 

 

 

496

 

 

 

656

 

 

 

99

 

 

 

645

 

Net gain on sale of loans held for sale

 

 

234

 

 

 

737

 

 

 

122

 

 

 

112

 

 

 

182

 

 

 

308

 

 

 

828

 

Net loss on investment securities

 

 

-

 

 

 

(15

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15

)

Net gain (loss) on other assets

 

 

32

 

 

 

7

 

 

 

(7

)

 

 

39

 

 

 

(1

)

 

 

(22

)

 

 

7

 

Net gain (loss) on tax credit investments

 

 

288

 

 

 

(319

)

 

 

489

 

 

 

(201

)

 

 

(111

)

 

 

(385

)

 

 

(92

)

Other

 

 

2,257

 

 

 

1,986

 

 

 

1,146

 

 

 

1,111

 

 

 

1,175

 

 

 

1,517

 

 

 

1,061

 

Total noninterest income

 

 

22,390

 

 

 

22,682

 

 

 

11,466

 

 

 

10,924

 

 

 

10,937

 

 

 

12,652

 

 

 

11,360

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

35,887

 

 

 

33,582

 

 

 

17,754

 

 

 

18,133

 

 

 

18,101

 

 

 

17,950

 

 

 

16,966

 

Occupancy and equipment

 

 

7,268

 

 

 

7,771

 

 

 

3,538

 

 

 

3,730

 

 

 

3,539

 

 

 

3,793

 

 

 

4,015

 

Professional services

 

 

2,768

 

 

 

2,925

 

 

 

1,273

 

 

 

1,495

 

 

 

1,420

 

 

 

1,247

 

 

 

1,269

 

Computer and data processing

 

 

9,441

 

 

 

8,552

 

 

 

4,750

 

 

 

4,691

 

 

 

4,679

 

 

 

4,407

 

 

 

4,573

 

Supplies and postage

 

 

963

 

 

 

1,010

 

 

 

473

 

 

 

490

 

 

 

493

 

 

 

440

 

 

 

469

 

FDIC assessments

 

 

2,354

 

 

 

1,134

 

 

 

1,239

 

 

 

1,115

 

 

 

655

 

 

 

651

 

 

 

621

 

Advertising and promotions

 

 

812

 

 

 

786

 

 

 

498

 

 

 

314

 

 

 

576

 

 

 

651

 

 

 

406

 

Amortization of intangibles

 

 

464

 

 

 

503

 

 

 

230

 

 

 

234

 

 

 

239

 

 

 

244

 

 

 

249

 

Restructuring (recoveries) charges

 

 

(19

)

 

 

1,269

 

 

 

(19

)

 

 

-

 

 

 

350

 

 

 

-

 

 

 

1,269

 

Other

 

 

7,505

 

 

 

5,490

 

 

 

4,046

 

 

 

3,459

 

 

 

3,461

 

 

 

3,444

 

 

 

3,050

 

Total noninterest expense

 

 

67,443

 

 

 

63,022

 

 

 

33,782

 

 

 

33,661

 

 

 

33,513

 

 

 

32,827

 

 

 

32,887

 

Income before income taxes

 

 

31,655

 

 

 

37,933

 

 

 

16,791

 

 

 

14,864

 

 

 

14,458

 

 

 

18,579

 

 

 

19,507

 

Income tax expense

 

 

5,193

 

 

 

7,302

 

 

 

2,418

 

 

 

2,775

 

 

 

2,370

 

 

 

4,725

 

 

 

3,859

 

Net income

 

 

26,462

 

 

 

30,631

 

 

 

14,373

 

 

 

12,089

 

 

 

12,088

 

 

 

13,854

 

 

 

15,648

 

Preferred stock dividends

 

 

729

 

 

 

729

 

 

 

364

 

 

 

365

 

 

 

364

 

 

 

365

 

 

 

365

 

Net income available to common shareholders

 

$

25,733

 

 

$

29,902

 

 

$

14,009

 

 

$

11,724

 

 

$

11,724

 

 

$

13,489

 

 

$

15,283

 

FINANCIAL RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic

 

$

1.68

 

 

$

1.94

 

 

$

0.91

 

 

$

0.76

 

 

$

0.76

 

 

$

0.88

 

 

$

1.00

 

Earnings per share – diluted

 

$

1.67

 

 

$

1.93

 

 

$

0.91

 

 

$

0.76

 

 

$

0.76

 

 

$

0.88

 

 

$

0.99

 

Cash dividends declared on common stock

 

$

0.60

 

 

$

0.58

 

 

$

0.30

 

 

$

0.30

 

 

$

0.29

 

 

$

0.29

 

 

$

0.29

 

Common dividend payout ratio

 

 

35.71

%

 

 

29.90

%

 

 

32.97

%

 

 

39.47

%

 

 

38.16

%

 

 

32.95

%

 

 

29.00

%

Dividend yield (annualized)

 

 

7.69

%

 

 

4.50

%

 

 

7.64

%

 

 

6.31

%

 

 

4.72

%

 

 

4.78

%

 

 

4.47

%

Return on average assets (annualized)

 

 

0.90

%

 

 

1.11

%

 

 

0.95

%

 

 

0.84

%

 

 

0.85

%

 

 

0.98

%

 

 

1.12

%

Return on average equity (annualized)

 

 

12.60

%

 

 

13.32

%

 

 

13.43

%

 

 

11.73

%

 

 

11.92

%

 

 

12.55

%

 

 

14.40

%

Return on average common equity (annualized)

 

 

12.77

%

 

 

13.51

%

 

 

13.64

%

 

 

11.87

%

 

 

12.08

%

 

 

12.72

%

 

 

14.64

%

Return on average tangible common equity (annualized) (1)

 

 

15.58

%

 

 

16.20

%

 

 

16.58

%

 

 

14.53

%

 

 

14.94

%

 

 

15.43

%

 

 

17.79

%

Efficiency ratio (2)

 

 

63.17

%

 

 

60.51

%

 

 

62.66

%

 

 

63.68

%

 

 

61.82

%

 

 

58.78

%

 

 

61.91

%

Effective tax rate

 

 

16.4

%

 

 

19.2

%

 

 

14.4

%

 

 

18.7

%

 

 

16.4

%

 

 

25.4

%

 

 

19.8

%

(1)
See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
(2)
The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (fully taxable equivalent) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP.

Page 8

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)

(Amounts in thousands)

 

 

 

Six Months Ended

 

 

2023

 

 

2022

 

 

 

June 30,

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

 

2023

 

 

2022

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

SELECTED AVERAGE BALANCES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest-
    earning deposits

 

$

78,214

 

 

$

52,538

 

 

$

92,954

 

 

$

63,311

 

 

$

49,073

 

 

$

42,183

 

 

$

60,429

 

Investment securities (1)

 

 

1,285,254

 

 

 

1,417,996

 

 

 

1,269,181

 

 

 

1,301,506

 

 

 

1,332,776

 

 

 

1,369,166

 

 

 

1,416,065

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

690,360

 

 

 

627,241

 

 

 

710,145

 

 

 

670,354

 

 

 

636,470

 

 

 

623,916

 

 

 

626,574

 

Commercial mortgage

 

 

1,828,807

 

 

 

1,430,916

 

 

 

1,911,729

 

 

 

1,744,963

 

 

 

1,633,298

 

 

 

1,514,138

 

 

 

1,429,910

 

Residential real estate loans

 

 

594,217

 

 

 

578,994

 

 

 

598,638

 

 

 

589,747

 

 

 

582,352

 

 

 

577,094

 

 

 

576,990

 

Residential real estate lines

 

 

76,408

 

 

 

77,167

 

 

 

76,191

 

 

 

76,627

 

 

 

77,342

 

 

 

76,853

 

 

 

76,730

 

Consumer indirect

 

 

1,017,814

 

 

 

1,007,791

 

 

 

1,011,338

 

 

 

1,024,362

 

 

 

1,003,728

 

 

 

1,012,787

 

 

 

1,045,720

 

Other consumer

 

 

18,439

 

 

 

14,356

 

 

 

21,686

 

 

 

15,156

 

 

 

15,175

 

 

 

14,648

 

 

 

14,183

 

Total loans

 

 

4,226,045

 

 

 

3,736,465

 

 

 

4,329,727

 

 

 

4,121,209

 

 

 

3,948,365

 

 

 

3,819,436

 

 

 

3,770,107

 

Total interest-earning assets

 

 

5,589,513

 

 

 

5,206,999

 

 

 

5,691,862

 

 

 

5,486,026

 

 

 

5,330,214

 

 

 

5,230,785

 

 

 

5,246,601

 

Goodwill and other intangible
    assets, net

 

 

73,194

 

 

 

74,161

 

 

 

73,079

 

 

 

73,312

 

 

 

73,547

 

 

 

73,791

 

 

 

74,037

 

Total assets

 

 

5,949,101

 

 

 

5,579,371

 

 

 

6,053,258

 

 

 

5,843,786

 

 

 

5,667,331

 

 

 

5,599,964

 

 

 

5,598,217

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

 

864,235

 

 

 

931,253

 

 

 

848,552

 

 

 

880,093

 

 

 

923,374

 

 

 

854,015

 

 

 

938,995

 

Savings and money market

 

 

1,662,598

 

 

 

1,915,344

 

 

 

1,660,148

 

 

 

1,665,075

 

 

 

1,764,230

 

 

 

1,817,413

 

 

 

1,882,998

 

Time deposits

 

 

1,444,705

 

 

 

941,448

 

 

 

1,506,592

 

 

 

1,382,131

 

 

 

1,116,135

 

 

 

1,031,162

 

 

 

954,862

 

Short-term borrowings

 

 

220,641

 

 

 

59,649

 

 

 

294,923

 

 

 

145,533

 

 

 

87,783

 

 

 

136,610

 

 

 

94,242

 

Long-term borrowings, net

 

 

119,318

 

 

 

73,980

 

 

 

124,329

 

 

 

114,251

 

 

 

74,175

 

 

 

74,096

 

 

 

74,019

 

Total interest-bearing liabilities

 

 

4,311,497

 

 

 

3,921,674

 

 

 

4,434,544

 

 

 

4,187,083

 

 

 

3,965,697

 

 

 

3,913,296

 

 

 

3,945,116

 

Noninterest-bearing demand deposits

 

 

1,047,121

 

 

 

1,090,835

 

 

 

1,029,681

 

 

 

1,064,754

 

 

 

1,123,223

 

 

 

1,115,759

 

 

 

1,098,084

 

Total deposits

 

 

5,018,659

 

 

 

4,878,880

 

 

 

5,044,973

 

 

 

4,992,053

 

 

 

4,926,962

 

 

 

4,818,349

 

 

 

4,874,939

 

Total liabilities

 

 

5,525,476

 

 

 

5,115,637

 

 

 

5,624,006

 

 

 

5,425,851

 

 

 

5,265,134

 

 

 

5,162,057

 

 

 

5,162,293

 

Shareholders’ equity

 

 

423,625

 

 

 

463,734

 

 

 

429,252

 

 

 

417,935

 

 

 

402,197

 

 

 

437,907

 

 

 

435,924

 

Common equity

 

 

406,333

 

 

 

446,442

 

 

 

411,960

 

 

 

400,643

 

 

 

384,905

 

 

 

420,615

 

 

 

418,632

 

Tangible common equity (2)

 

$

333,139

 

 

$

372,281

 

 

$

338,881

 

 

$

327,331

 

 

$

311,358

 

 

$

346,824

 

 

$

344,595

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

15,356

 

 

 

15,440

 

 

 

15,372

 

 

 

15,348

 

 

 

15,330

 

 

 

15,329

 

 

 

15,306

 

Diluted

 

 

15,427

 

 

 

15,532

 

 

 

15,413

 

 

 

15,435

 

 

 

15,413

 

 

 

15,393

 

 

 

15,385

 

SELECTED AVERAGE YIELDS:
(Tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

1.89

%

 

 

1.78

%

 

 

1.89

%

 

 

1.90

%

 

 

1.88

%

 

 

1.81

%

 

 

1.82

%

Loans

 

 

5.78

%

 

 

4.05

%

 

 

5.93

%

 

 

5.61

%

 

 

5.15

%

 

 

4.62

%

 

 

4.13

%

Total interest-earning assets

 

 

4.87

%

 

 

3.40

%

 

 

5.02

%

 

 

4.71

%

 

 

4.32

%

 

 

3.86

%

 

 

3.47

%

Interest-bearing demand

 

 

0.71

%

 

 

0.12

%

 

 

0.77

%

 

 

0.64

%

 

 

0.52

%

 

 

0.18

%

 

 

0.12

%

Savings and money market

 

 

1.80

%

 

 

0.20

%

 

 

2.00

%

 

 

1.60

%

 

 

1.20

%

 

 

0.56

%

 

 

0.23

%

Time deposits

 

 

3.56

%

 

 

0.35

%

 

 

3.76

%

 

 

3.33

%

 

 

2.31

%

 

 

1.12

%

 

 

0.41

%

Short-term borrowings

 

 

3.99

%

 

 

0.95

%

 

 

4.30

%

 

 

3.35

%

 

 

2.48

%

 

 

1.95

%

 

 

1.07

%

Long-term borrowings, net

 

 

5.07

%

 

 

5.73

%

 

 

5.04

%

 

 

5.11

%

 

 

5.72

%

 

 

5.72

%

 

 

5.73

%

Total interest-bearing liabilities

 

 

2.37

%

 

 

0.33

%

 

 

2.60

%

 

 

2.12

%

 

 

1.47

%

 

 

0.77

%

 

 

0.37

%

Net interest rate spread

 

 

2.50

%

 

 

3.07

%

 

 

2.42

%

 

 

2.59

%

 

 

2.85

%

 

 

3.09

%

 

 

3.10

%

Net interest margin

 

 

3.04

%

 

 

3.15

%

 

 

2.99

%

 

 

3.09

%

 

 

3.23

%

 

 

3.28

%

 

 

3.19

%

(1)
Includes investment securities at adjusted amortized cost.
(2)
See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

 

 

Page 9

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)

 

 

 

Six Months Ended

 

 

2023

 

 

2022

 

 

 

June 30,

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

 

2023

 

 

2022

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

ASSET QUALITY DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses - Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

45,413

 

 

$

39,676

 

 

$

47,528

 

 

$

45,413

 

 

$

44,106

 

 

$

42,452

 

 

$

40,966

 

Net loan charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

(91

)

 

 

53

 

 

 

33

 

 

 

(124

)

 

 

(21

)

 

 

(96

)

 

 

90

 

Commercial mortgage

 

 

14

 

 

 

(2,019

)

 

 

16

 

 

 

(2

)

 

 

1,167

 

 

 

(1

)

 

 

(2,018

)

Residential real estate loans

 

 

71

 

 

 

41

 

 

 

13

 

 

 

58

 

 

 

242

 

 

 

(4

)

 

 

46

 

Residential real estate lines

 

 

41

 

 

 

(17

)

 

 

25

 

 

 

16

 

 

 

(19

)

 

 

35

 

 

 

(12

)

Consumer indirect

 

 

2,138

 

 

 

1,197

 

 

 

300

 

 

 

1,838

 

 

 

1,451

 

 

 

1,890

 

 

 

647

 

Other consumer

 

 

552

 

 

 

492

 

 

 

249

 

 

 

303

 

 

 

518

 

 

 

329

 

 

 

207

 

Total net charge-offs (recoveries)

 

 

2,725

 

 

 

(253

)

 

 

636

 

 

 

2,089

 

 

 

3,338

 

 

 

2,153

 

 

 

(1,040

)

Provision for credit losses - loans

 

 

7,148

 

 

 

2,523

 

 

 

2,944

 

 

 

4,204

 

 

 

4,645

 

 

 

3,807

 

 

 

446

 

Ending balance

 

$

49,836

 

 

$

42,452

 

 

$

49,836

 

 

$

47,528

 

 

$

45,413

 

 

$

44,106

 

 

$

42,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)
      to average loans (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

-0.03

%

 

 

0.02

%

 

 

0.02

%

 

 

-0.08

%

 

 

-0.01

%

 

 

-0.06

%

 

 

0.06

%

Commercial mortgage

 

 

0.00

%

 

 

-0.28

%

 

 

0.00

%

 

 

0.00

%

 

 

0.28

%

 

 

0.00

%

 

 

-0.57

%

Residential real estate loans

 

 

0.02

%

 

 

0.01

%

 

 

0.01

%

 

 

0.04

%

 

 

0.16

%

 

 

0.00

%

 

 

0.03

%

Residential real estate lines

 

 

0.11

%

 

 

-0.04

%

 

 

0.13

%

 

 

0.09

%

 

 

-0.10

%

 

 

0.18

%

 

 

-0.06

%

Consumer indirect

 

 

0.42

%

 

 

0.24

%

 

 

0.12

%

 

 

0.73

%

 

 

0.57

%

 

 

0.74

%

 

 

0.25

%

Other consumer

 

 

6.04

%

 

 

6.91

%

 

 

4.62

%

 

 

8.10

%

 

 

13.57

%

 

 

8.90

%

 

 

5.86

%

Total loans

 

 

0.13

%

 

 

-0.01

%

 

 

0.06

%

 

 

0.21

%

 

 

0.34

%

 

 

0.22

%

 

 

-0.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

415

 

 

$

422

 

 

$

415

 

 

$

334

 

 

$

340

 

 

$

1,358

 

 

$

422

 

Commercial mortgage

 

 

2,477

 

 

 

836

 

 

 

2,477

 

 

 

2,550

 

 

 

2,564

 

 

 

843

 

 

 

836

 

Residential real estate loans

 

 

3,820

 

 

 

2,738

 

 

 

3,820

 

 

 

3,267

 

 

 

4,071

 

 

 

3,550

 

 

 

2,738

 

Residential real estate lines

 

 

208

 

 

 

160

 

 

 

208

 

 

 

159

 

 

 

142

 

 

 

119

 

 

 

160

 

Consumer indirect

 

 

2,982

 

 

 

2,389

 

 

 

2,982

 

 

 

2,487

 

 

 

3,079

 

 

 

2,666

 

 

 

2,389

 

Other consumer

 

 

5

 

 

 

3

 

 

 

5

 

 

 

4

 

 

 

2

 

 

 

-

 

 

 

3

 

Total non-performing loans

 

 

9,907

 

 

 

6,548

 

 

 

9,907

 

 

 

8,801

 

 

 

10,198

 

 

 

8,536

 

 

 

6,548

 

Foreclosed assets

 

 

163

 

 

 

-

 

 

 

163

 

 

 

101

 

 

 

19

 

 

 

-

 

 

 

-

 

Total non-performing assets

 

$

10,070

 

 

$

6,548

 

 

$

10,070

 

 

$

8,902

 

 

$

10,217

 

 

$

8,536

 

 

$

6,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans
     to total loans

 

 

0.23

%

 

 

0.17

%

 

 

0.23

%

 

 

0.21

%

 

 

0.25

%

 

 

0.22

%

 

 

0.17

%

Total non-performing assets
     to total assets

 

 

0.16

%

 

 

0.11

%

 

 

0.16

%

 

 

0.15

%

 

 

0.18

%

 

 

0.15

%

 

 

0.12

%

Allowance for credit losses - loans
     to total loans

 

 

1.13

%

 

 

1.13

%

 

 

1.13

%

 

 

1.12

%

 

 

1.12

%

 

 

1.14

%

 

 

1.13

%

Allowance for credit losses - loans
     to non-performing loans

 

 

503

%

 

 

648

%

 

 

503

%

 

 

540

%

 

 

445

%

 

 

517

%

 

 

648

%

(1)
At period end.

 

 

Page 10

 


 

FINANCIAL INSTITUTIONS, INC.
Appendix A — Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)

 

 

 

Six Months Ended

 

 

2023

 

 

2022

 

 

 

June 30,

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

 

2023

 

 

2022

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Ending tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

$

6,141,298

 

 

$

5,966,992

 

 

$

5,797,272

 

 

$

5,624,482

 

 

$

5,568,198

 

Less: Goodwill and other intangible assets, net

 

 

 

 

 

 

 

 

72,950

 

 

 

73,180

 

 

 

73,414

 

 

 

73,653

 

 

 

73,897

 

Tangible assets

 

 

 

 

 

 

 

$

6,068,348

 

 

$

5,893,812

 

 

$

5,723,858

 

 

$

5,550,829

 

 

$

5,494,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shareholders’ equity

 

 

 

 

 

 

 

$

408,581

 

 

$

405,531

 

 

$

388,313

 

 

$

376,756

 

 

$

408,509

 

Less: Goodwill and other intangible assets, net

 

 

 

 

 

 

 

 

72,950

 

 

 

73,180

 

 

 

73,414

 

 

 

73,653

 

 

 

73,897

 

Tangible common equity

 

 

 

 

 

 

 

$

335,631

 

 

$

332,351

 

 

$

314,899

 

 

$

303,103

 

 

$

334,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (1)

 

 

 

 

 

 

 

 

5.53

%

 

 

5.64

%

 

 

5.50

%

 

 

5.46

%

 

 

6.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

 

 

 

 

 

 

15,402

 

 

 

15,375

 

 

 

15,340

 

 

 

15,334

 

 

 

15,334

 

Tangible common book value
per share (2)

 

 

 

 

 

 

 

$

21.79

 

 

$

21.62

 

 

$

20.53

 

 

$

19.77

 

 

$

21.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

5,949,101

 

 

$

5,579,371

 

 

$

6,053,258

 

 

$

5,843,786

 

 

$

5,667,331

 

 

$

5,599,964

 

 

$

5,598,217

 

Less: Average goodwill and other intangible assets, net

 

 

73,194

 

 

 

74,161

 

 

 

73,079

 

 

 

73,312

 

 

 

73,547

 

 

 

73,791

 

 

 

74,037

 

Average tangible assets

 

$

5,875,907

 

 

$

5,505,210

 

 

$

5,980,179

 

 

$

5,770,474

 

 

$

5,593,784

 

 

$

5,526,173

 

 

$

5,524,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common equity

 

$

406,333

 

 

$

446,442

 

 

$

411,960

 

 

$

400,643

 

 

$

384,905

 

 

$

420,615

 

 

$

418,632

 

Less: Average goodwill and other intangible assets, net

 

 

73,194

 

 

 

74,161

 

 

 

73,079

 

 

 

73,312

 

 

 

73,547

 

 

 

73,791

 

 

 

74,037

 

Average tangible common equity

 

$

333,139

 

 

$

372,281

 

 

$

338,881

 

 

$

327,331

 

 

$

311,358

 

 

$

346,824

 

 

$

344,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

25,733

 

 

$

29,902

 

 

$

14,009

 

 

$

11,724

 

 

$

11,724

 

 

$

13,489

 

 

$

15,283

 

Return on average tangible common equity (3)

 

 

15.58

%

 

 

16.20

%

 

 

16.58

%

 

 

14.53

%

 

 

14.94

%

 

 

15.43

%

 

 

17.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

26,462

 

 

$

30,631

 

 

$

14,373

 

 

$

12,089

 

 

$

12,088

 

 

$

13,854

 

 

$

15,648

 

Add: Income tax expense

 

 

5,193

 

 

 

7,302

 

 

 

2,418

 

 

 

2,775

 

 

 

2,370

 

 

 

4,725

 

 

 

3,859

 

Add: Provision for credit losses

 

 

7,444

 

 

 

2,882

 

 

 

3,230

 

 

 

4,214

 

 

 

6,115

 

 

 

4,314

 

 

 

563

 

Pre-tax pre-provision income

 

$

39,099

 

 

$

40,815

 

 

$

20,021

 

 

$

19,078

 

 

$

20,573

 

 

$

22,893

 

 

$

20,070

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring (recoveries) charges

 

 

(19

)

 

 

1,269

 

 

 

(19

)

 

 

-

 

 

 

350

 

 

 

-

 

 

 

1,269

 

Enhancement from COLI surrender and redeployment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,997

)

 

 

-

 

Adjusted pre-tax pre-provision income

 

$

39,080

 

 

$

42,084

 

 

$

20,002

 

 

$

19,078

 

 

$

20,923

 

 

$

20,896

 

 

$

21,339

 

Less: Paycheck Protection Program
"PPP" accretion interest income and fees

 

 

(16

)

 

 

(1,881

)

 

 

(8

)

 

 

(8

)

 

 

(78

)

 

 

(312

)

 

 

(809

)

Pre-PPP adjusted pre-tax pre-provision income

 

$

39,064

 

 

$

40,203

 

 

$

19,994

 

 

$

19,070

 

 

$

20,845

 

 

$

20,584

 

 

$

20,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans excluding PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

 

 

 

 

 

$

4,397,809

 

 

$

4,243,332

 

 

$

4,050,449

 

 

$

3,866,851

 

 

$

3,764,018

 

Less: Total PPP loans

 

 

 

 

 

 

 

 

1,032

 

 

 

1,094

 

 

 

1,161

 

 

 

2,783

 

 

 

8,910

 

Total loans excluding PPP loans

 

 

 

 

 

 

 

$

4,396,777

 

 

$

4,242,238

 

 

$

4,049,288

 

 

$

3,864,068

 

 

$

3,755,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans

 

 

 

 

 

 

 

$

49,836

 

 

$

47,528

 

 

$

45,413

 

 

$

44,106

 

 

$

42,452

 

Allowance for credit losses - loans to total
loans excluding PPP loans (4)

 

 

 

 

 

 

 

 

1.13

%

 

 

1.12

%

 

 

1.12

%

 

 

1.14

%

 

 

1.13

%

(1)
Tangible common equity divided by tangible assets.
(2)
Tangible common equity divided by common shares outstanding.
(3)
Net income available to common shareholders (annualized) divided by average tangible common equity.
(4)
Allowance for credit losses – loans divided by total loans excluding PPP loans.

Page 11