株探米国株
日本語 英語
エドガーで原本を確認する
false000080316400008031642023-07-262023-07-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 26, 2023

ChoiceOne Financial Services, Inc.
(Exact Name of Registrant as
Specified in its Charter)

Michigan
(State or Other Jurisdiction
of Incorporation)

000-19202
(Commission
File Number)

38-2659066
(IRS Employer
Identification No.)

109 E. Division Street
Sparta, Michigan
(Address of Principal Executive Offices)


49345
(Zip Code)

Registrant's telephone number, including area code: (616) 887-7366

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock

COFS

NASDAQ Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02

Results of Operations and Financial Condition.

On July 26, 2023, ChoiceOne Financial Services, Inc. issued the press release attached as Exhibit 99.1 to this Form 8-K, which is here incorporated by reference. This Report and the Exhibit are furnished to, and not filed with, the Commission.

Item 9.01

Financial Statements and Exhibits.


(d)

Exhibits:

99.1

Press Release dated July 26, 2023. This Exhibit is furnished to, and not filed with, the Commission.

104

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated:

July 26, 2023

CHOICEONE FINANCIAL SERVICES, INC.
(Registrant)

By:

/s/ Adom J. Greenland

Adom J. Greenland
Its Chief Financial Officer and Treasurer

 


EX-99.1 2 cofs-ex99_1.htm EX-99.1 EX-99.1

 

EXHIBIT 99.1

 

img110299532_0.jpg

News Release

ChoiceOne Reports Second Quarter 2023 Results

Sparta, Michigan – July 26, 2023 – ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2023.

Financial Highlights

ChoiceOne reported net income of $5,213,000 and $10,846,000 for the three and six months ended June 30, 2023, compared to $5,615,000 and $11,143,000 for the same periods in 2022.
Diluted earnings per share were $0.69 and $1.44 in the three and six months ended June 30, 2023, compared to $0.75 and $1.49 per share in the same periods in the prior year.
Core loans, which exclude held for sale loans, loans to other financial institutions, and Paycheck Protection Program loans ("PPP"), grew organically by $14.8 million or 4.9% on an annualized basis during the second quarter of 2023 and $145.8 million or 13.5% since June 30, 2022. Loan interest income increased $3.5 million in the second quarter of 2023 compared to the same period in 2022, despite the second quarter of 2022 being aided by $283,000 in PPP fees.
Loans to other financial institutions increased to $38.8 million as of June 30, 2023, compared to $37.4 million as of June 30, 2022. Loans to other financial institutions is comprised of a warehouse line of credit to facilitate mortgage loan originations and the interest rate fluctuates with the national mortgage market. This balance is short term in nature with an average life of under 30 days. Management believes the short-term structure and low credit risk of this asset is advantageous in the current rate environment.
Deposits, excluding brokered deposits, decreased by $103.5 million or 4.8% as of June 30, 2023 compared to June 30, 2022 and decreased $33.1 million or 1.6% compared to March 31, 2023. The decrease in deposits since June 30, 2022 was largely concentrated in the first quarter of 2023 as a result of a combination of customers using cash on hand for debt payoffs, seasonal tax and municipal bond payments, and customers seeking higher rates via money market securities or other investments. Deposit outflows have stabilized in the second quarter of 2023 with monthly growth of deposits in May and June of 2023. In the last 12 months ended June 30, 2023, approximately $39 million or 38% of the trailing 12 month deposit runoff has been transferred from bank deposits to the ChoiceOne Wealth department.

 

"Our excellent asset quality, core loan growth and strong pipeline of commercial and residential construction and development loans is due to the success of our experienced lending team. With increased competition for deposits, managing costs and liquidity is a key focus of our management team. We are being proactive with our customers to retain and grow core deposits and thoughtful with our wholesale funding strategy. The yield on our earning assets will continue to improve as our assets reprice over time which will help offset recent increased funding costs. Our team is engaging with customers and proving that our value is more than an interest rate." said Kelly Potes, Chief Executive Officer.

 

ChoiceOne reported net income of $5,213,000 and $10,846,000 for the three and six months ended June 30, 2023, compared to $5,615,000 and $11,143,000 for the same periods in 2022. Diluted earnings per share were $0.69 and $1.44 in the three and six months ended June 30, 2023, compared to $0.75 and $1.49 per share in the same periods in the prior year. The increase in deposit costs during the first half of 2023 has negatively impacted earnings, offset by higher interest income from higher interest rates on loans and organic loan growth.

Total assets as of June 30, 2023, increased $73.8 million as compared to March 31, 2023. The asset growth during the second quarter is due to an increase in cash of $21.6 million, an increase in core loans of $14.8 million or 4.9% annualized during the second quarter of 2023, and an increase in loans to other financial institutions of $38.8 million in second quarter of 2023. Loans to other financial institutions is comprised of a warehouse line of credit to facilitate mortgage loan originations, and interest rates fluctuate with the national mortgage market. This balance is short term in nature with an average life of under 30 days. Management believes the short-term structure and low credit risk of this asset is advantageous in the current rate environment. Asset growth from June 30, 2022 to June 30, 2023 of $123.5 million is due to an increase in cash of $36.5 million and an increase in core loans of $145.8 million or 13.5%.

 

 

1


 

Deposits, excluding brokered deposits, decreased by $103.5 million or 4.8% as of June 30, 2023 compared to June 30, 2022 and decreased $33.1 million or 1.6% compared to March 31, 2023. The decrease in deposits since June 30, 2022 was largely concentrated in the first quarter of 2023 as a result of a combination of customers using cash on hand for debt payoffs, seasonal tax and municipal bond payments, and customers seeking higher rates via money market securities or other investments. Deposit outflows have stabilized in the second quarter of 2023 with monthly growth of deposits in May and June of 2023. In the last 12 months ended June 30, 2023, approximately $39 million or 38% of the trailing 12-month deposit runoff has been transferred from bank deposits to the ChoiceOne Wealth department. During the second quarter of 2023, ChoiceOne borrowed $160 million from the Federal Reserve’s Bank Term Funding Program (BTFP). This program provides a 1-year term at a fixed rate with the ability to prepay at any time without penalty. Collateral pledged is U.S. Treasuries, agency debt and mortgage-backed securities valued at par. The interest rate on the BTFP borrowings as of June 30, 2023 is 4.71% and fixed through May of 2024. Management elected to use the BTFP over other funding options due to the favorable interest rate and terms offered. When compared to an alternative borrowing at the FHLB at 5.56%, savings on a one-year time horizon is expected to be approximately $1.4 million dollars.

 

The cost of deposits has increased to 0.98% during the three months ended June 30, 2023, compared to 0.62% and 0.19% for the three months ended March 31, 2023 and June 30, 2022, respectively, due to rising short term interest rates and is expected to continue to increase as deposits reprice. ChoiceOne is actively managing these costs and expects rates paid on deposits to continue to lag the federal fund rate. Uninsured deposits total $700.3 million or 34.4% of deposits at June 30, 2023. Interest expense on borrowings for the three and six months ended June 30, 2023, increased $1.8 million and $2.5 million, respectively, compared to the same periods in the prior year, due to the decline in deposit balances and the increase in rates on borrowings. As a result, total cost of funds increased to 1.29% in the second quarter of 2023 compared to 0.79% in the first quarter of 2023 and 0.25% in the second quarter of 2022. ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits, the BTFP and FHLB advances to ensure ample liquidity to account for deposit fluctuations. At June 30, 2023, total available borrowing capacity from all sources was $791.7 million.

On June 30, 2023, ChoiceOne recorded a provision benefit of $250,000 largely due to the impact of improvements in the FOMC forecast for unemployment and GDP growth exceeding the provision required for loan growth. The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.15% compared to 1.24% on March 31, 2023. The liability for expected credit losses on unfunded loans and other commitments increased by $165,000 during the second quarter of 2023 due to growth in committed but unfunded loans. Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.02% and nonperforming loans to total loans (excluding loans held for sale) of 0.15%. As of June 30, 2023, the non owner occupied loans secured by office balance was $29.8 million or 2.4% of the core loan balance. Of this office CRE subset, $8.0 million or 27.0% is secured by medical facilities. The average office loan balance is under $1.0 million and all office loans were performing as of June 30, 2023.

Shareholders’ equity totaled $179.2 million as of June 30, 2023, up from $166.5 million as of June 30, 2022, primarily due to a decline in the after-tax net unrealized loss on securities available for sale. ChoiceOne uses interest rate swaps to manage interest rate exposure to certain fixed assets and variable rate liabilities. On June 30, 2023, ChoiceOne had pay-fixed interest rate swaps with a total notional value of $401.0 million and a fair value of $11.2 million. These derivative instruments increase in value as long-term interest rates rise, which offsets the reduction in equity due to unrealized losses on securities available for sale. ChoiceOne Bank remains “well-capitalized” with a total risk-based capital ratio of 12.7% as of June 30, 2023, compared to 12.7% on June 30, 2022.

Total noninterest income declined by $120,000 in the six months ended June 30, 2023, compared to the same period in the prior year. This was largely due to a decline of $748,000 in gains on sales of loans for the six months ended June 30, 2023 compared to the same period in the prior year. With the rapid rise in interest rates, refinancing activity has slowed and the rate environment for mortgage loans has become increasingly competitive. This decline was offset by reduced losses on the sale of securities and a smaller decline in the change in market value of equity securities. Equity investments include local community bank stocks and Community Reinvestment Act bond mutual funds.

Total noninterest expense increased $721,000, or 2.7%, in the six months ended June 30, 2023 compared to the same period in 2022. The increase in total noninterest expense was largely related to inflationary pressures on employee wages and benefits. ChoiceOne continues to monitor expenses and looks to improve our efficiency through automation and use of digital tools. ChoiceOne launched an enhanced treasury services online platform for business clients during the first quarter of 2023. This new platform targets mid-sized businesses and municipalities who require enhanced reporting, security, and payment capabilities. Management believes that continuing to invest in our technology and people is the right way to maintain sustainable growth.

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank, Member FDIC. ChoiceOne Bank operates 36 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne’s website at choiceone.com.

 

2


 

Forward-Looking Statements

This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "will" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2022.

For Further Information:

Adom Greenland

Executive Vice President & CFO

(616) 887 - 2334

IR@ChoiceOne.com

 

3


 

Condensed Balance Sheets
(Unaudited)

 

(In thousands)

 

June 30, 2023

 

 

March 31, 2023

 

 

June 30, 2022

 

Cash and cash equivalents

 

$

76,810

 

 

$

55,189

 

 

$

40,296

 

Securities Held to Maturity

 

 

420,549

 

 

 

422,876

 

 

 

429,675

 

Securities Available for Sale

 

 

542,932

 

 

 

554,306

 

 

 

582,987

 

Loans held for sale

 

 

8,924

 

 

 

3,603

 

 

 

10,628

 

Loans to other financial institutions

 

 

38,838

 

 

 

-

 

 

 

37,422

 

Loans, net of allowance for loan losses

 

 

1,210,808

 

 

 

1,195,518

 

 

 

1,073,973

 

Premises and equipment

 

 

29,085

 

 

 

28,633

 

 

 

29,122

 

Cash surrender value of life insurance policies

 

 

44,510

 

 

 

44,241

 

 

 

43,774

 

Goodwill

 

 

59,946

 

 

 

59,946

 

 

 

59,946

 

Core deposit intangible

 

 

2,304

 

 

 

2,557

 

 

 

3,358

 

Other assets

 

 

49,020

 

 

 

43,017

 

 

 

49,024

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

2,483,726

 

 

$

2,409,886

 

 

$

2,360,205

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

544,925

 

 

$

554,699

 

 

$

578,927

 

Interest-bearing deposits

 

 

1,490,093

 

 

 

1,513,429

 

 

 

1,559,577

 

Brokered deposits

 

 

51,370

 

 

 

37,773

 

 

 

-

 

Borrowings

 

 

160,000

 

 

 

85,000

 

 

 

7,000

 

Subordinated debentures

 

 

35,385

 

 

 

35,323

 

 

 

35,140

 

Other liabilities

 

 

22,713

 

 

 

14,950

 

 

 

13,101

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

2,304,486

 

 

 

2,241,174

 

 

 

2,193,745

 

 

 

 

 

 

 

 

 

 

Common stock and paid-in capital, no par value; shares authorized: 15,000,000; shares outstanding: 7,534,658 at June 30, 2023, 7,521,749 at March 31, 2023, and 7,503,072 at June 30, 2022

 

 

172,880

 

 

 

172,564

 

 

 

171,804

 

Retained earnings

 

 

67,281

 

 

 

64,026

 

 

 

59,728

 

Accumulated other comprehensive income (loss), net

 

 

(60,921

)

 

 

(67,878

)

 

 

(65,072

)

Shareholders' Equity

 

 

179,240

 

 

 

168,712

 

 

 

166,460

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

2,483,726

 

 

$

2,409,886

 

 

$

2,360,205

 

 

 

4


 

Condensed Statements of Income
(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands, except per share data)

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

15,978

 

 

$

12,523

 

 

$

30,851

 

$

24,821

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

5,378

 

 

 

3,522

 

 

 

10,291

 

 

7,029

 

Tax exempt

 

 

1,389

 

 

 

1,559

 

 

 

2,824

 

 

3,214

 

Other

 

 

571

 

 

 

62

 

 

 

748

 

 

76

 

Total interest income

 

 

23,316

 

 

 

17,666

 

 

 

44,714

 

 

35,140

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,056

 

 

 

996

 

 

 

8,332

 

 

1,779

 

Advances from Federal Home Loan Bank

 

 

621

 

 

 

2

 

 

 

1,226

 

 

3

 

Other

 

 

1,548

 

 

 

379

 

 

 

2,053

 

 

748

 

Total interest expense

 

 

7,225

 

 

 

1,377

 

 

 

11,611

 

 

2,530

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

16,091

 

 

 

16,289

 

 

 

33,103

 

 

32,610

 

Provision for credit losses on loans

 

 

(415

)

 

 

-

 

 

 

(106

)

 

-

 

Provision for credit losses on unfunded commitments

 

 

165

 

 

 

-

 

 

 

(119

)

 

-

 

Net Provision for credit losses expense

 

 

(250

)

 

 

-

 

 

 

(225

)

 

-

 

Net interest income after provision

 

 

16,341

 

 

 

16,289

 

 

 

33,328

 

 

32,610

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

Customer service charges

 

 

2,271

 

 

 

2,353

 

 

 

4,538

 

 

4,542

 

Insurance and investment commissions

 

 

172

 

 

 

233

 

 

 

368

 

 

438

 

Gains on sales of loans

 

 

540

 

 

 

887

 

 

 

943

 

 

1,691

 

Net gains (losses) on sales of securities

 

 

-

 

 

 

(427

)

 

 

-

 

 

(427

)

Net gains on sales and write downs of other assets

 

 

133

 

 

 

1

 

 

 

136

 

 

172

 

Earnings on life insurance policies

 

 

269

 

 

 

254

 

 

 

532

 

 

534

 

Trust income

 

 

196

 

 

 

176

 

 

 

380

 

 

354

 

Change in market value of equity securities

 

 

(385

)

 

 

(327

)

 

 

(322

)

 

(683

)

Other

 

 

289

 

 

 

280

 

 

 

581

 

 

655

 

Total noninterest income

 

 

3,485

 

 

 

3,430

 

 

 

7,156

 

 

7,276

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

7,837

 

 

 

7,537

 

 

 

15,920

 

 

15,143

 

Occupancy and equipment

 

 

1,507

 

 

 

1,518

 

 

 

3,150

 

 

3,143

 

Data processing

 

 

1,681

 

 

 

1,578

 

 

 

3,363

 

 

3,322

 

Professional fees

 

 

619

 

 

 

559

 

 

 

1,240

 

 

1,069

 

Supplies and postage

 

 

197

 

 

 

166

 

 

 

388

 

 

357

 

Advertising and promotional

 

 

155

 

 

 

147

 

 

 

304

 

 

279

 

Intangible amortization

 

 

253

 

 

 

322

 

 

 

505

 

 

604

 

FDIC insurance

 

 

220

 

 

 

225

 

 

 

520

 

 

450

 

Other

 

 

1,104

 

 

 

1,105

 

 

 

2,178

 

 

2,480

 

Total noninterest expense

 

 

13,573

 

 

 

13,157

 

 

 

27,568

 

 

26,847

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

6,253

 

 

 

6,562

 

 

 

12,916

 

 

13,039

 

Income tax expense

 

 

1,040

 

 

 

947

 

 

 

2,070

 

 

1,896

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,213

 

 

$

5,615

 

 

$

10,846

 

$

11,143

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.69

 

 

$

0.75

 

 

$

1.44

 

$

1.49

 

Diluted earnings per share

 

$

0.69

 

 

$

0.75

 

 

$

1.44

 

$

1.49

 

Dividends declared per share

 

$

0.26

 

 

$

0.25

 

 

$

0.52

 

$

0.50

 

 

 

5


 

Other Selected Financial Highlights

(Unaudited)

 

 

Quarterly

 

Earnings

 

2023 2nd
Qtr.

 

 

2023 1st
Qtr.

 

 

2022 4th
Qtr.

 

 

2022 3rd
Qtr.

 

 

2022 2nd
Qtr.

 

(in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

16,091

 

 

$

17,012

 

 

$

17,366

 

 

$

17,338

 

 

$

16,289

 

Net provision expense

 

 

(250

)

 

 

25

 

 

 

150

 

 

 

100

 

 

 

-

 

Noninterest income

 

 

3,485

 

 

 

3,671

 

 

 

3,749

 

 

 

3,047

 

 

 

3,430

 

Noninterest expense

 

 

13,573

 

 

 

13,995

 

 

 

13,215

 

 

 

13,416

 

 

 

13,157

 

Net income before federal income tax expense

 

 

6,253

 

 

 

6,663

 

 

 

7,750

 

 

 

6,869

 

 

 

6,562

 

Income tax expense

 

 

1,040

 

 

 

1,030

 

 

 

1,066

 

 

 

1,056

 

 

 

947

 

Net income

 

 

5,213

 

 

 

5,633

 

 

 

6,684

 

 

 

5,813

 

 

 

5,615

 

Basic earnings per share

 

 

0.69

 

 

 

0.75

 

 

 

0.89

 

 

 

0.77

 

 

 

0.75

 

Diluted earnings per share

 

 

0.69

 

 

 

0.75

 

 

 

0.89

 

 

 

0.77

 

 

 

0.75

 

 

End of period balances

 

2023 2nd
Qtr.

 

 

2023 1st
Qtr.

 

 

2022 4th
Qtr.

 

 

2022 3rd
Qtr.

 

 

2022 2nd
Qtr.

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

$

1,273,152

 

 

$

1,214,186

 

 

$

1,194,616

 

 

$

1,141,319

 

 

$

1,129,439

 

Loans held for sale (1)

 

 

8,924

 

 

 

3,603

 

 

 

4,834

 

 

 

8,848

 

 

 

10,628

 

Loans to other financial institutions (2)

 

 

38,838

 

 

 

-

 

 

 

-

 

 

 

70

 

 

 

37,422

 

PPP loans (3)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,758

 

Core loans (gross loans excluding 1, 2, and 3 above)

 

 

1,225,390

 

 

 

1,210,583

 

 

 

1,189,782

 

 

 

1,132,401

 

 

 

1,079,631

 

Allowance for loan losses

 

 

14,582

 

 

 

15,065

 

 

 

7,619

 

 

 

7,457

 

 

 

7,416

 

Securities available for sale

 

 

542,932

 

 

 

554,306

 

 

 

546,896

 

 

 

546,627

 

 

 

582,987

 

Securities held to maturity

 

 

420,549

 

 

 

422,876

 

 

 

425,906

 

 

 

428,205

 

 

 

429,675

 

Other interest-earning assets

 

 

41,032

 

 

 

30,999

 

 

 

15,447

 

 

 

21,744

 

 

 

9,532

 

Total earning assets (before allowance)

 

 

2,277,665

 

 

 

2,222,367

 

 

 

2,182,866

 

 

 

2,137,895

 

 

 

2,151,633

 

Total assets

 

 

2,483,726

 

 

 

2,409,886

 

 

 

2,385,915

 

 

 

2,363,529

 

 

 

2,360,205

 

Noninterest-bearing deposits

 

 

544,925

 

 

 

554,699

 

 

 

599,579

 

 

 

599,360

 

 

 

578,927

 

Interest-bearing deposits

 

 

1,490,093

 

 

 

1,513,429

 

 

 

1,518,424

 

 

 

1,557,294

 

 

 

1,559,577

 

Brokered deposits

 

 

51,370

 

 

 

37,773

 

 

 

-

 

 

 

-

 

 

 

-

 

Total deposits

 

 

2,086,388

 

 

 

2,105,901

 

 

 

2,118,003

 

 

 

2,156,654

 

 

 

2,138,504

 

Deposits excluding brokered

 

 

2,035,018

 

 

 

2,068,128

 

 

 

2,118,003

 

 

 

2,156,654

 

 

 

2,138,504

 

Total subordinated debt

 

 

35,385

 

 

 

35,323

 

 

 

35,262

 

 

 

35,201

 

 

 

35,140

 

Total borrowed funds

 

 

160,000

 

 

 

85,000

 

 

 

50,000

 

 

 

-

 

 

 

7,000

 

Other interest-bearing liabilities

 

 

11,985

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total interest-bearing liabilities

 

 

1,748,833

 

 

 

1,671,525

 

 

 

1,603,686

 

 

 

1,592,495

 

 

 

1,601,717

 

Shareholders' equity

 

 

179,240

 

 

 

168,712

 

 

 

168,874

 

 

 

156,657

 

 

 

166,460

 

 

Average Balances

 

2023 2nd
Qtr.

 

 

2023 1st
Qtr.

 

 

2022 4th
Qtr.

 

 

2022 3rd
Qtr.

 

 

2022 2nd
Qtr.

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,218,860

 

 

$

1,202,268

 

 

$

1,169,605

 

 

$

1,128,679

 

 

$

1,076,934

 

Securities

 

 

1,053,191

 

 

 

1,059,747

 

 

 

1,072,594

 

 

 

1,079,584

 

 

 

1,098,419

 

Other interest-earning assets

 

 

41,075

 

 

 

19,452

 

 

 

14,809

 

 

 

45,210

 

 

 

40,728

 

Total earning assets (before allowance)

 

 

2,313,126

 

 

 

2,281,467

 

 

 

2,257,008

 

 

 

2,253,473

 

 

 

2,216,081

 

Total assets

 

 

2,422,567

 

 

 

2,391,344

 

 

 

2,373,851

 

 

 

2,389,550

 

 

 

2,361,479

 

Noninterest-bearing deposits

 

 

534,106

 

 

 

566,628

 

 

 

605,318

 

 

 

593,793

 

 

 

578,943

 

Interest-bearing deposits

 

 

1,472,990

 

 

 

1,530,313

 

 

 

1,522,510

 

 

 

1,576,240

 

 

 

1,555,721

 

Brokered deposits

 

 

49,679

 

 

 

12,762

 

 

 

-

 

 

 

-

 

 

 

-

 

Total deposits

 

 

2,056,775

 

 

 

2,109,703

 

 

 

2,127,828

 

 

 

2,170,033

 

 

 

2,134,664

 

Total subordinated debt

 

 

35,352

 

 

 

35,290

 

 

 

35,230

 

 

 

35,168

 

 

 

35,095

 

Total borrowed funds

 

 

144,231

 

 

 

63,122

 

 

 

36,773

 

 

 

2,414

 

 

 

5,765

 

Other interest-bearing liabilities

 

 

3,763

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total interest-bearing liabilities

 

 

1,706,015

 

 

 

1,641,487

 

 

 

1,594,513

 

 

 

1,613,822

 

 

 

1,596,581

 

Shareholders' equity

 

 

171,912

 

 

 

167,952

 

 

 

160,284

 

 

 

164,758

 

 

 

177,085

 

 

 

6


 

Performance Ratios

 

2023 2nd
Qtr.

 

 

2023 1st
Qtr.

 

 

2022 4th
Qtr.

 

 

2022 3rd
Qtr.

 

 

2022 2nd
Qtr.

 

Return on average assets

 

 

0.86

%

 

 

0.94

%

 

 

1.13

%

 

 

0.97

%

 

 

0.95

%

Return on average equity

 

 

12.13

%

 

 

13.42

%

 

 

16.68

%

 

 

14.11

%

 

 

12.68

%

Return on average tangible common equity

 

 

18.31

%

 

 

20.64

%

 

 

26.63

%

 

 

21.96

%

 

 

18.87

%

Net interest margin (fully tax-equivalent)

 

 

2.86

%

 

 

3.09

%

 

 

3.15

%

 

 

3.15

%

 

 

3.02

%

Efficiency ratio

 

 

65.92

%

 

 

65.40

%

 

 

60.15

%

 

 

61.06

%

 

 

61.43

%

Cost of funds

 

 

1.29

%

 

 

0.79

%

 

 

0.59

%

 

 

0.35

%

 

 

0.25

%

Cost of deposits

 

 

0.98

%

 

 

0.62

%

 

 

0.47

%

 

 

0.29

%

 

 

0.19

%

Cost of interest bearing liabilities

 

 

1.69

%

 

 

1.08

%

 

 

0.82

%

 

 

0.48

%

 

 

0.34

%

Shareholders' equity to total assets

 

 

7.22

%

 

 

7.00

%

 

 

7.08

%

 

 

6.63

%

 

 

7.05

%

Tangible common equity to tangible assets

 

 

4.83

%

 

 

4.52

%

 

 

4.57

%

 

 

4.07

%

 

 

4.49

%

Full-time equivalent employees

 

 

380

 

 

 

376

 

 

 

376

 

 

 

383

 

 

 

380

 

 

Capital Ratios ChoiceOne Financial Services Inc.

 

2023 2nd
Qtr.

 

 

2023 1st
Qtr.

 

 

2022 4th
Qtr.

 

 

2022 3rd
Qtr.

 

 

2022 2nd
Qtr.

 

Total capital (to risk weighted assets)

 

 

13.2

%

 

 

13.5

%

 

 

13.8

%

 

 

13.7

%

 

 

13.8

%

Common equity Tier 1 capital (to risk weighted assets)

 

 

10.5

%

 

 

10.7

%

 

 

11.1

%

 

 

10.9

%

 

 

11.0

%

Tier 1 capital (to risk weighted assets)

 

 

10.8

%

 

 

11.0

%

 

 

11.4

%

 

 

11.2

%

 

 

11.3

%

Tier 1 capital (to average assets)

 

 

7.7

%

 

 

7.7

%

 

 

7.9

%

 

 

7.6

%

 

 

7.5

%

 

Capital Ratios ChoiceOne Bank

 

2023 2nd
Qtr.

 

 

2023 1st
Qtr.

 

 

2022 4th
Qtr.

 

 

2022 3rd
Qtr.

 

 

2022 2nd
Qtr.

 

Total capital (to risk weighted assets)

 

 

12.7

%

 

 

13.0

%

 

 

13.0

%

 

 

12.8

%

 

 

12.7

%

Common equity Tier 1 capital (to risk weighted assets)

 

 

12.2

%

 

 

12.5

%

 

 

12.5

%

 

 

12.3

%

 

 

12.2

%

Tier 1 capital (to risk weighted assets)

 

 

12.2

%

 

 

12.5

%

 

 

12.5

%

 

 

12.3

%

 

 

12.2

%

Tier 1 capital (to average assets)

 

 

8.7

%

 

 

8.7

%

 

 

8.7

%

 

 

8.3

%

 

 

8.1

%

 

Asset Quality

 

2023 2nd
Qtr.

 

 

2023 1st
Qtr.

 

 

2022 4th
Qtr.

 

 

2022 3rd
Qtr.

 

 

2022 2nd
Qtr.

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs (recoveries)

 

$

67

 

 

$

28

 

 

$

(12

)

 

$

59

 

 

$

185

 

Annualized net loan charge-offs (recoveries) to average loans

 

 

0.02

%

 

 

0.01

%

 

 

0.00

%

 

 

0.02

%

 

 

0.07

%

Allowance for loan losses

 

$

14,582

 

 

$

15,065

 

 

$

7,619

 

 

$

7,457

 

 

$

7,416

 

Unfunded commitment liability

 

$

3,156

 

 

$

2,991

 

 

$

-

 

 

$

-

 

 

$

-

 

Allowance to loans (excludes held for sale)

 

 

1.15

%

 

 

1.24

%

 

 

0.64

%

 

 

0.66

%

 

 

0.66

%

Non-Accruing loans

 

$

1,581

 

 

$

1,596

 

 

$

1,263

 

 

$

1,197

 

 

$

1,242

 

Nonperforming loans (includes OREO)

 

$

1,847

 

 

$

1,726

 

 

$

2,666

 

 

$

2,628

 

 

$

2,714

 

Nonperforming loans to total loans (excludes held for sale)

 

 

0.15

%

 

 

0.14

%

 

 

0.22

%

 

 

0.23

%

 

 

0.24

%

Nonperforming assets to total assets

 

 

0.07

%

 

 

0.07

%

 

 

0.11

%

 

 

0.11

%

 

 

0.11

%

 

 

7