株探米国株
日本語 英語
エドガーで原本を確認する
false000179258000017925802023-05-092023-05-09

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): May 9, 2023

 

Ovintiv Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

(State or Other Jurisdiction

of Incorporation)

001-39191

(Commission

File Number)

84-4427672

(I.R.S. Employer

Identification No.)

 

 

 

Suite 1700, 370 - 17th Street

Denver, Colorado

(Address of principal executive offices)

 

80202

(Zip Code)

 

(303) 623-2300

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

OVV

 

New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


ITEM 2.02 Results of Operations and Financial Condition.

 

On May 9, 2023, Ovintiv Inc. (the “Company”) issued a news release announcing its financial and operating results for its first quarter ended March 31, 2023. In connection with this announcement, the Company provided an earnings release and certain selected and supplemental financial information. A copy of the news release and supplemental financial information are attached as Exhibit 99.1 and 99.2 to this Current Report on Form 8-K.

 

The information contained in this report, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

ITEM 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.

 

Exhibit Description

 

 

 

Exhibit 99.1

 

News Release dated May 9, 2023.

Exhibit 99.2

 

Selected and Supplemental Financial Information.

Exhibit 104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: May 9, 2023

 

 

OVINTIV INC.

 

(Registrant)

 

 

 

 

 

By:

/s/ Dawna I. Gibb

 

 

Name: Dawna I. Gibb

 

 

Title: Assistant Corporate Secretary

 


EX-99 2 ovv-ex99_1.htm EX-99.1 EX-99

 

img100551318_0.jpg

Exhibit 99.1

news release

 

 

 

Ovintiv Reports First Quarter 2023 Financial and Operating Results

Operational Outperformance Underpins Strong Financial Results

 

First Quarter 2023 Highlights:

Generated net earnings of $487 million, cash from operating activities of $1,068 million, Non-GAAP Cash Flow of $851 million and Non-GAAP Free Cash Flow of $241 million after capital expenditures of $610 million
Returned $300 million to shareholders through the combination of base dividend payments and share buybacks
Commodity marketing strategy delivered total company average realized oil and condensate price of 97% of WTI and realized natural gas price of 111% of NYMEX, including hedges
Announced a 20% increase in quarterly dividend payments to $0.30 per share, effective for the June 2023 record date
Exceeded Company’s first quarter production guidance on every product with average total production volumes of 511 thousand barrels of oil equivalent per day (“MBOE/d”), including 166 thousand barrels per day (“Mbbls/d”) of oil and condensate, 86 Mbbls/d of other NGLs (C2 to C4) and 1,555 million cubic feet per day (“MMcf/d”) of natural gas

Recent Developments:

On April 3, announced the acquisition of core Midland Basin assets, including approximately 65,000 net acres of largely undeveloped resource with approximately 1,050 net well locations in a cash and stock transaction valued at approximately $4.275 billion, before closing adjustments
On April 3, announced the disposition of the Company’s Bakken assets for proceeds of approximately $825 million, in cash, before closing adjustments

DENVER, May 9, 2023 – Ovintiv Inc. (NYSE, TSX: OVV) (“Ovintiv” or the “Company”) today announced its first quarter 2023 financial and operating results. The Company plans to hold a conference call and webcast at 9:00 a.m. MT (11:00 a.m. ET) on May 10, 2023. Please see dial-in details within this release, as well as additional details on the Company's website at www.ovintiv.com under Presentations and Events – Ovintiv.

 

“Picking up where we left off in the fourth quarter, our first quarter outperformance reflects the combination of strong well results and cost efficiencies,” said Ovintiv President and CEO, Brendan McCracken. “For the past two quarters, our average Permian well performance was among the highest oil volumes per lateral foot in Ovintiv’s history in the play.

 

The combination of strong wells across the portfolio and our leading capital efficiency are delivering substantial Non-GAAP Free Cash Flow, durable returns on invested capital and substantial cash returns(1) to our shareholders. Our recently announced transactions will further build on our momentum and are expected to drive more than 25% higher cash returns per share over the next twelve months following the close of the transactions and more than 40% higher cash returns per share in 2024.”

 

First Quarter 2023 Financial and Operating Results

The Company recorded net earnings of $487 million, or $1.97 per diluted share of common stock.
Cash from operating activities was $1,068 million, Non-GAAP Cash Flow was $851 million and capital investment totaled approximately $610 million, resulting in $241 million of Non-GAAP Free Cash Flow.
First quarter average total production volumes were above Company guidance on all products at approximately 511 MBOE/d, including 166 Mbbls/d of oil and condensate, 86 Mbbls/d of other NGLs and 1,555 MMcf/d of natural gas.
(1)
Cash returns include share repurchases and dividend payments.

 

Ovintiv Inc.

1


 

Upstream operating expense was $4.33 per barrel of oil equivalent ("BOE"). Upstream transportation and processing costs were $9.00 per BOE. Production, mineral and other taxes were $1.83 per BOE. These costs were below the midpoint of guidance on a combined basis.
Including the impact of hedges, first quarter average realized prices were $73.81 per barrel for oil and condensate (97% of WTI), $21.11 per barrel for other NGLs (C2-C4) and $3.80 per thousand cubic feet ("Mcf") for natural gas (111% of NYMEX) resulting in a total average realized price of $39.08 per BOE. Excluding the impact of hedges, the average realized prices for oil and condensate and other NGLs were unchanged, while the average realized price for natural gas was $4.34 per Mcf (127% of NYMEX).

2023 Guidance

The Company issued its second quarter 2023 guidance and confirmed the full year guidance announced in April. Full year 2023 guidance ranges for oil and condensate, and total production volumes were updated in April to reflect proforma operations assuming integration of the recently announced Midland Basin acquisition and the Bakken divestiture.

 

2023 Guidance*

2Q 2023

Full Year 2023

Total Production (MBOE/d)

515 - 535

520 - 545

  Oil & Condensate (Mbbls/d)

170 - 174

185 - 195

  Other NGLs (Mbbls/d)

 85 - 90

80 - 85

  Natural Gas (MMcf/d)

1,575 - 1,625

1,525 - 1,575

Capital Investment ($ Millions)

 $590 - $630

$2,600 - $2,900

*Assumes June 30, 2023, closing date for both the Midland Basin acquisition and the Bakken divestiture.

 

2024 Outlook

Ovintiv expects to deliver 2024 total company average oil and condensate production volumes of greater than 200 Mbbls/d with total capital investment of $2.1 billion to $2.5 billion, following the integration of the recently announced Midland Basin acquisition and the Bakken divestiture.

 

Midland Basin Acquisition

On April 3, Ovintiv announced it had entered into a definitive purchase agreement to acquire substantially all leasehold interest and related assets of Black Swan Oil & Gas, PetroLegacy Energy and Piedra Resources which are portfolio companies of funds managed by EnCap Investments L.P. ("EnCap"), in a cash and stock transaction valued at approximately $4.275 billion, before closing adjustments. Upon closing, the acquisition will add approximately 1,050 net 10,000 foot well locations to Ovintiv's Permian inventory and approximately 65,000 net acres in the core of the Midland Basin, strategically located in close proximity to Ovintiv's current Permian operations.

 

Under the terms of the agreement, the sellers will receive approximately 32.6 million shares of Ovintiv common stock and $3.125 billion of cash. The cash portion of the transaction is expected to be funded through a combination of cash on hand, cash proceeds received from the Company's pending sale of its Bakken assets, as well as proceeds from new debt financing and/or borrowings under the Company's credit facility. If required, Ovintiv has received fully committed bridge financing from Goldman Sachs Bank USA and Morgan Stanley to facilitate the transaction.

 

Ovintiv's land position in the Permian is expected to increase to approximately 179 thousand net acres; 97% of the acquired acreage is held by production with an average operated working interest of 82%. At the end of June, the Company's pro forma Permian oil and condensate production is expected to nearly double. The Company expects to realize significant well cost savings across its combined Permian assets resulting from optimized operations and economies of scale.

 

Bakken Disposition

On April 3, Ovintiv announced that it had entered into a definitive agreement to sell the entirety of its Bakken assets located in the Williston Basin of North Dakota to Grayson Mill Bakken, LLC, a portfolio company of funds managed by EnCap for total cash proceeds of approximately $825 million, before closing adjustments. Ovintiv's landholdings in the play totaled 46 thousand net acres as of December 31, 2022. First quarter production from the Bakken totaled approximately 38.8 MBOE/d (59% oil and condensate).

 

The effective date of the acquisition of the Midland Basin assets and the Bakken disposition is January 1, 2023. The transactions, which are expected to close by the end of the second quarter, are subject to the satisfaction of customary closing conditions and closing adjustments.

 

 

Ovintiv Inc.

2

 


 

Returns to Shareholders

Ovintiv remains committed to its capital allocation framework which returns at least 50% of post base dividend Non-GAAP Free Cash Flow to shareholders through buybacks and/or variable dividends.

 

In the first quarter of 2023, the Company returned approximately $300 million to shareholders through share buybacks totaling approximately $239 million and its base dividend of approximately $61 million.

 

During the first quarter, Ovintiv purchased for cancellation, approximately 5.2 million common shares at an average price of $45.74 per share.

 

Second quarter 2023 cash returns to shareholders are expected to total approximately $173 million, consisting of share buybacks of approximately $90 million and base dividend payments of approximately $83 million, bringing total cash returns since the third quarter of 2021 to approximately $1.6 billion.

 

Using March 30, 2023 strip pricing, the Company expects the combined Midland Basin acquisition and the Bakken disposition transactions to drive more than 25% higher cash returns per share over the next twelve months following the close of the transactions and more than 40% higher cash returns per share in 2024.

 

Continued Balance Sheet Focus

Ovintiv had $3.2 billion in total liquidity as at March 31, 2023, which included available credit facilities of $3.2 billion, available uncommitted demand lines of $280 million, and cash and cash equivalents of $26 million, net of outstanding commercial paper of $280 million. The Company’s long-term debt totaled $3.8 billion.

 

The Company reported Debt to EBITDA of 0.6 times and Non-GAAP Debt to Adjusted EBITDA of 0.9 times as of March 31, 2023.

 

Ovintiv's leverage metrics are expected to remain strong following the close of the transactions. Based on a twelve-month projected Adjusted EBITDA using strip pricing as of March 30, 2023, the Company's leverage ratio is expected to be approximately 1.4 times Debt to Adjusted EBITDA following the close of the transaction. Going forward, Ovintiv will steward towards a 1.0 times leverage ratio and $4.0 billion of total debt.

 

Ovintiv remains committed to maintaining a strong balance sheet and is currently rated investment grade by four credit rating agencies.

 

Dividend Declared

On April 2, 2023, Ovintiv’s Board declared a quarterly dividend of $0.30 per share of common stock payable on June 30, 2023, to shareholders of record as of June 15, 2023.

 

Inventory Renewal

The Company continued to add premium drilling locations through low-cost bolt-on acquisitions during the first quarter which totaled $199 million and was largely focused in the Permian and Uinta plays.

 

Asset Highlights

 

Permian

Permian production averaged 116 MBOE/d (77% liquids) in the first quarter. The Company had 14 net wells turned in line (“TIL”).

 

Montney

Montney production averaged 210 MBOE/d (19% liquids) in the first quarter. The Company had 11 net wells TIL.

 

Uinta

Uinta production averaged 16 MBOE/d (84% liquids) in the first quarter. No wells were TIL during the quarter.

 

 

 

 

Ovintiv Inc.

3

 


 

Bakken

Bakken production averaged 39 MBOE/d (79% liquids) in the first quarter. The Company had eight net wells TIL.

 

Anadarko

Anadarko production averaged 124 MBOE/d (62% liquids) in the first quarter. The Company had 13 net wells TIL.

 

For additional information, please refer to the First Quarter 2023 Results Presentation available on Ovintiv's website, www.ovintiv.com under Presentations and Events – Ovintiv. Supplemental Information, and Non-GAAP Definitions and Reconciliations, are available on Ovintiv's website under Financial Documents Library.

 

Conference Call Information

A conference call and webcast to discuss the Company’s first quarter results will be held at 9:00 a.m. MT (11:00 a.m. ET) on May 10, 2023.

 

To join the conference call without operator assistance, you may register and enter your phone number at

https://emportal.ink/43vQfOY to receive an instant automated call back. You can also dial direct to be entered to the call by an Operator. Please dial 888-664-6383 (toll-free in North America) or 416-764-8650 (international) approximately 15 minutes prior to the call.

 

The live audio webcast of the conference call, including slides and financial statements, will be available on Ovintiv's website, www.ovintiv.com under Investors/Presentations and Events. The webcast will be archived for approximately 90 days.

 

Refer to Note 1 Non-GAAP measures and the tables in this release for reconciliation to comparable GAAP financial measures.

 

 

 

 

 

Ovintiv Inc.

4

 


 

Capital Investment and Production

 

(for the period ended March 31)

1Q 2023

1Q 2022

Capital Expenditures (1) ($ millions)

610

451

Oil (Mbbls/d)

127.3

128.3

NGLs – Plant Condensate (Mbbls/d)

38.7

44.6

Oil & Plant Condensate (Mbbls/d)

166.0

172.9

NGLs – Other (Mbbls/d)

86.2

79.2

Total Liquids (Mbbls/d)

252.2

252.1

Natural gas (MMcf/d)

1,555

1,487

Total production (MBOE/d)

511.4

499.9

(1) Including capitalized directly attributable internal costs.

 

First Quarter Financial Summary

(for the period ended March 31)

($ millions)

1Q 2023

1Q 2022

Cash From (Used In) Operating Activities

Deduct (Add Back):

Net change in other assets and liabilities

Net change in non-cash working capital

1,068

 

(5)

222

685

 

(12)

(346)

Non-GAAP Cash Flow (1)

851

1,043

 

 

 

Non-GAAP Cash Flow (1)

851

1,043

Less: Capital Expenditures (2)

610

451

Non-GAAP Free Cash Flow (1)

241

592

 

 

 

Net Earnings (Loss) Before Income Tax

Before-tax (Addition) Deduction:

Unrealized gain (loss) on risk management

Non-operating foreign exchange gain (loss)

613

 

18

5

(246)

 

(1,012)

3

Adjusted Earnings (Loss) Before Income Tax

Income tax expense (recovery)

590

140

763

203

Non-GAAP Adjusted Earnings (1)

450

560

(1) Non-GAAP Cash Flow, Non-GAAP Free Cash Flow and Non-GAAP Adjusted Earnings are non-GAAP measures as defined in Note 1.

(2) Including capitalized directly attributable internal costs.

 

Realized Pricing Summary (Including the impact of realized gains (losses) on risk management)

(for the period ended March 31)

1Q 2023

1Q 2022

Liquids ($/bbl)

 

 

WTI

76.13

94.29

Realized Liquids Prices

 

 

Oil

74.06

80.74

NGLs – Plant Condensate

73.01

85.94

Oil & Plant Condensate

73.81

82.08

NGLs – Other

21.11

34.94

Total NGLs

37.19

53.33

 

 

 

Natural Gas

 

 

NYMEX ($/MMBtu)

3.42

4.95

Realized Natural Gas Price ($/Mcf)

3.80

2.6

 

 

 

 

Ovintiv Inc.

5

 


 

Cost Summary

(for the period ended March 31)

($/BOE, except as indicated)

1Q 2023

1Q 2022

Production, mineral and other taxes

1.83

2.08

Upstream transportation and processing

9.00

8.12

Upstream operating

4.33

3.98

Administrative, excluding long-term incentive, restructuring and legal costs, and current expected credit losses

1.52

1.48

 

Debt to EBITDA (1)

($ millions, except as indicated)

March 31, 2023

December 31, 2022

Long-Term Debt, including Current Portion

3,756

3,570

 

 

 

Net Earnings (Loss)

4,365

3,637

Add back (Deduct):

 

 

   Depreciation, depletion and amortization

1,213

1,113

   Interest

308

311

   Income tax expense (recovery)

54

(77)

EBITDA

5,940

4,984

Debt to EBITDA (times)

0.6

0.7

 

Debt to Adjusted EBITDA (1)

($ millions, except as indicated)

March 31, 2023

December 31, 2022

Long-Term Debt, including Current Portion

3,756

3,570

 

 

 

Net Earnings (Loss)

4,365

3,637

Add back (Deduct):

 

 

   Depreciation, depletion and amortization

1,213

1,113

   Accretion of asset retirement obligation

18

18

   Interest

308

311

   Unrealized (gains) losses on risk management

(1,771)

(741)

   Foreign exchange (gain) loss, net

13

15

   Other (gains) losses, net

(9)

(33)

   Income tax expense (recovery)

54

(77)

ADJUSTED EBITDA

4,191

4,243

Debt to ADJUSTED EBITDA (times)

0.9

0.8

1)
Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures as defined in Note 1.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ovintiv Inc.

6

 


 

Hedge Details as of April 30, 2023

 

Oil and Condensate Hedges ($/bbl)

2Q 2023

3Q 2023

4Q 2023

1Q 2024

2Q 2024

3Q 2024

4Q 2024

WTI Swaps

0

-

35 Mbbls/d

$76.94

35 Mbbls/d

$76.94

25 Mbbls/d

$73.69

25 Mbbls/d

$73.69

0

-

0

-

WTI Collars

Call Strike

Put Strike

0

-

-

35 Mbbls/d

$87.60

$65.00

35 Mbbls/d

$87.60

$65.00

75 Mbbls/d

$82.29

$64.33

75 Mbbls/d

$80.39

$65.00

0

-

-

0

-

-

WTI 3-Way Options
Short Call

Long Put

Short Put

40 Mbbls/d

$112.95

$65.00

$50.00

40 Mbbls/d

$119.01

$66.25

$50.00

40 Mbbls/d

$104.19

$65.00

$50.00

0

-

-

-

0

-

-

-

23 Mbbls/d

$90.27

$65.00

$50.00

10 Mbbls/d

$89.79

$65.00

$50.00

 

Natural Gas Hedges ($/Mcf)

2Q 2023

3Q 2023

4Q 2023

1Q 2024

2Q 2024

3Q 2024

4Q 2024

NYMEX Swaps

0

-

0

-

0

-

100 MMcf/d

$3.72

100 MMcf/d

$3.72

100 MMcf/d

$3.72

100 MMcf/d

$3.72

NYMEX Collars

Call Strike

Put Strike

0

-

-

200 MMcf/d

$3.68

$3.00

200 MMcf/d

$3.68

$3.00

400 MMcf/d

$5.10

$3.00

400 MMcf/d

$3.40

$3.00

400 MMcf/d

$3.40

$3.00

400 MMcf/d

$5.57

$3.00

NYMEX 3-Way Options
Call Strike

Put Strike

Sold Put Strike

400 MMcf/d

$4.86

$3.13

$2.25

390 MMcf/d

$7.72

$3.71

$2.51

400 MMcf/d

$10.05

$4.00

$3.00

0

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

Waha Basis Swaps

 

30 MMcf/d

($0.61)

30 MMcf/d

($0.61)

30 MMcf/d

($0.61)

0

-

0

-

0

-

0

-

Waha % of NYMEX Swaps

0

-

0

-

0

-

50 MMcf/d

71%

50 MMcf/d

71%

50 MMcf/d

71%

50 MMcf/d

71%

Malin Basis Swaps

50 MMcf/d

($0.26)

50 MMcf/d

($0.26)

50 MMcf/d

($0.26)

0

-

0

-

0

-

0

-

AECO Basis Swaps

260 MMcf/d

($1.07)

260 MMcf/d

($1.07)

260 MMcf/d

($1.07)

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

190 MMcf/d

($1.08)

AECO % of NYMEX Swaps

50 MMcf/d

70%

50 MMcf/d

71%

50 MMcf/d

71%

100 MMcf/d

72%

100 MMcf/d

72%

100 MMcf/d

72%

100 MMcf/d

72%

 

 

 

 

 

 

 

 

 

 

Ovintiv Inc.

7

 


 

Price Sensitivities for WTI Oil (1) ($MM)

 

WTI Oil Hedge Gains (Losses)

 

$40

$50

$60

$70

$80

$90

$100

$110

$120

2Q 2023

$55

$55

$18

$0

$0

$0

$0

($15)

($40)

3Q 2023

$259

$195

$94

$22

($10)

($50)

($114)

($182)

($264)

4Q 2023

$255

$190

$89

$22

($10)

($50)

($114)

($200)

($301)

2024

$536

$354

$141

$17

($29)

($193)

($404)

$(617)

$(829)

(1)
Hedge positions and hedge sensitivity estimates as at 4/30/2023. Does not include impact of basis positions.

 

Price Sensitivities for NYMEX Natural Gas (1) ($MM)

 

NYMEX Natural Gas Hedge Gains (Losses)

 

$1.50

$2.00

$2.50

$3.00

$3.50

$4.00

$4.50

$5.00

$5.50

2Q 2023

$32

$32

$23

$5

$0

($1)

($10)

($21)

($35)

3Q 2023

$71

$61

$48

$25

$9

($6)

($15)

($24)

($33)

4Q 2023

$64

$55

$46

$37

$18

($6)

($15)

($24)

($33)

2024

$301

$209

$118

$26

$0

($54)

($109)

($164)

($233)

(1)
Hedge positions and hedge sensitivity estimates as at 4/30/2023. Does not include impact of basis positions.

 

 

 

Ovintiv Inc.

8

 


 

Important information

Ovintiv reports in U.S. dollars unless otherwise noted. Production, sales and reserves estimates are reported on an after-royalties basis, unless otherwise noted. Unless otherwise specified or the context otherwise requires, references to “Ovintiv,” “we,” “its,” “our” or to “the Company” includes reference to subsidiaries of and partnership interests held by Ovintiv Inc. and its subsidiaries.

 

Please visit Ovintiv’s website and Investor Relations page at www.ovintiv.com and investor.ovintiv.com, where Ovintiv often discloses important information about the Company, its business, and its results of operations.

 

NI 51-101 Exemption

The Canadian securities regulatory authorities have issued a decision document (the “Decision”) granting Ovintiv exemptive relief from the requirements contained in Canada’s National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). As a result of the Decision, and provided that certain conditions set out in the Decision are met on an on-going basis, Ovintiv will not be required to comply with the Canadian requirements of NI 51-101 and the Canadian Oil and Gas Evaluation Handbook. The Decision permits Ovintiv to provide disclosure in respect of its oil and gas activities in the form permitted by, and in accordance with, the legal requirements imposed by the U.S. Securities and Exchange Commission (“SEC”), the Securities Act of 1933, the Securities and Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the NYSE. The Decision also provides that Ovintiv is required to file all such oil and gas disclosures with the Canadian securities regulatory authorities on www.sedar.com as soon as practicable after such disclosure is filed with the SEC.

 

NOTE 1: Non-GAAP Measures

 

Certain measures in this news release do not have any standardized meaning as prescribed by U.S. GAAP and, therefore, are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other companies and should not be viewed as a substitute for measures reported under U.S. GAAP. These measures are commonly used in the oil and gas industry and/or by Ovintiv to provide shareholders and potential investors with additional information regarding the Company’s liquidity and its ability to generate funds to finance its operations. For additional information regarding non-GAAP measures, see the Company’s website. This news release contains references to non-GAAP measures as follows:

 

Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
Non-GAAP Free Cash Flow is a non-GAAP measure defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures.
Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that Management believes reduces the comparability of the Company's financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.
Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures. EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, depreciation, depletion and amortization, and interest. Adjusted EBITDA is EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA is calculated as long-term debt, including the current portion, divided by EBITDA. Debt to Adjusted EBITDA is calculated as long-term debt, including the current portion, divided by Adjusted EBITDA. Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA are a non-GAAP measures monitored by management as indicators of the Company’s overall financial strength.
Forward Looking: Next twelve months (“NTM”) Adjusted EBITDA and NTM Debt to Adjusted EBITDA are non-GAAP measures. Ovintiv has not provided a reconciliation for the NTM Adjusted EBITDA or NTM Debt to Adjusted EBITDA to NTM net earnings (loss), the most comparable financial measure calculated in accordance with GAAP. The NTM net earnings (loss) includes certain items which may be significant and difficult to project with a reasonable degree of accuracy. Therefore, the NTM net earnings (loss), and a reconciliation of the NTM Adjusted EBITDA or NTM Debt to Adjusted EBITDA to net earnings (loss), are not available without unreasonable effort.

 

 

 

Ovintiv Inc.

9

 


 

ADVISORY REGARDING OIL AND GAS INFORMATION – The conversion of natural gas volumes to barrels of oil equivalent (BOE) is on the basis of six thousand cubic feet to one barrel. BOE is based on a generic energy equivalency conversion method primarily applicable at the burner tip and does not represent economic value equivalency at the wellhead. Readers are cautioned that BOE may be misleading, particularly if used in isolation.

 

ADVISORY REGARDING FORWARD-LOOKING STATEMENTS – This news release contains forward-looking statements or information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, except for statements of historical fact, that relate to the anticipated future activities, plans, strategies, objectives or expectations of the Company are forward-looking statements. When used in this news release, the use of words and phrases including “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “focused on,” “forecast,” “guidance,” “intends,” “maintain,” “may,” “opportunities,” “outlook,” “plans,” “potential,” “strategy,” “targets,” “will,” “would” and other similar terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. Without limiting the generality of the foregoing, forward-looking statements contained in this news release include: future commodity prices and basis differentials; the Company's ability to consummate any pending transactions (including the transactions described herein); other risks and uncertainties related to the closing of pending transactions (including the transactions described herein); the ability of the Company to access credit facilities and capital markets; the availability of attractive commodity or financial hedges and the enforceability of risk management programs; the Company's ability to capture and maintain gains in productivity and efficiency; the ability for the Company to general cash returns and execute on its share buyback plan; expectations of plans, strategies and objectives of the Company, including anticipated production volumes and capital investment; the Company’s ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses; the outlook of the oil and natural gas industry generally, including impacts from changes to the geopolitical environment; and projections made in light of, and generally consistent with, the Company's historical experience and its perception of historical industry trends; and the other assumptions contained herein.

 

Although the Company believes the expectations represented by its forward-looking statements are reasonable based on the information available to it as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct. All forward-looking statements contained in this news release are made as of the date of this news release and, except as required by law, the Company undertakes no obligation to update publicly or revise any forward-looking statements. The forward-looking statements contained or incorporated by reference in this news release, and all subsequent forward-looking statements attributable to the Company, whether written or oral, are expressly qualified by these cautionary statements.

 

The reader should carefully read the risk factors described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in other filings with the SEC or Canadian securities regulators, for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. Other unpredictable or unknown factors not discussed in this new release could also have material adverse effects on forward-looking statements.

 

Further information on Ovintiv Inc. is available on the Company’s website, www.ovintiv.com, or by contacting:

 

Investor contact:

(888) 525-0304

Media contact:

(403) 645-2252

 

 

 

Ovintiv Inc.

10

 


EX-99 3 ovv-ex99_2.htm EX-99.2 EX-99

 

Exhibit 99.2

img101474839_0.jpg 

 

 

 

 

 

 

Ovintiv Inc.

 

 

Selected Financial Information

(unaudited)

 

For the period ended March 31, 2023

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

Condensed Consolidated Statement of Earnings (unaudited)

 

(US$ millions, except per share amounts)

 

 

 

2023

 

 

 

2022

 

For the Three Months Ended

 

 

March 31

 

 

March 31

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

Product and service revenues

 

 

 

$

2,592

 

 

$

3,407

 

Gains (losses) on risk management, net

 

 

 

 

(58

)

 

 

(1,458

)

Sublease revenues

 

 

 

 

17

 

 

 

18

 

Total Revenues

 

 

 

 

2,551

 

 

 

1,967

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Production, mineral and other taxes

 

 

 

 

84

 

 

 

94

 

Transportation and processing

 

 

 

 

455

 

 

 

406

 

Operating

 

 

 

 

206

 

 

 

188

 

Purchased product

 

 

 

 

701

 

 

 

1,066

 

Depreciation, depletion and amortization

 

 

 

 

364

 

 

 

264

 

Accretion of asset retirement obligation

 

 

 

 

5

 

 

 

5

 

Administrative

 

 

 

 

58

 

 

 

144

 

Total Operating Expenses

 

 

 

 

1,873

 

 

 

2,167

 

Operating Income (Loss)

 

 

 

 

678

 

 

 

(200

)

 

 

 

 

 

 

 

 

 

Other (Income) Expenses

 

 

 

 

 

 

 

 

Interest

 

 

 

 

71

 

 

 

74

 

Foreign exchange (gain) loss, net

 

 

 

 

(3

)

 

 

(1

)

Other (gains) losses, net

 

 

 

 

(3

)

 

 

(27

)

Total Other (Income) Expenses

 

 

 

 

65

 

 

 

46

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

613

 

 

 

(246

)

Income tax expense (recovery)

 

 

 

 

126

 

 

 

(5

)

Net Earnings (Loss)

 

 

 

$

487

 

 

$

(241

)

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) per Share of Common Stock

 

 

 

 

 

 

 

 

Basic

 

 

 

$

1.99

 

 

$

(0.94

)

Diluted

 

 

 

 

1.97

 

 

 

(0.94

)

Weighted Average Shares of Common Stock Outstanding (millions)

 

 

 

 

 

 

 

 

Basic

 

 

 

 

244.3

 

 

 

257.4

 

Diluted

 

 

 

 

247.7

 

 

 

257.4

 

 

Condensed Consolidated Statement of Comprehensive Income (unaudited)

 

(US$ millions)

 

 

 

2023

 

 

 

2022

 

For the Three Months Ended

 

 

March 31

 

 

March 31

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

$

487

 

 

$

(241

)

Other Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

2

 

 

 

28

 

Pension and other post-employment benefit plans

 

 

 

 

(2

)

 

 

(1

)

Other Comprehensive Income (Loss)

 

 

 

 

-

 

 

 

27

 

Comprehensive Income (Loss)

 

 

 

$

487

 

 

$

(214

)

 

 

 

Ovintiv Inc.

1

Selected Financial Information

 


 

Condensed Consolidated Balance Sheet (unaudited)

 

 

 

 

 

As at

 

 

As at

 

 

 

 

 

March 31,

 

 

December 31,

 

(US$ millions)

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

26

 

 

$

5

 

Accounts receivable and accrued revenues (net of allowances

 

 

 

 

 

 

 

 

     of $4 million (2022: $4 million))

 

 

 

 

1,277

 

 

 

1,594

 

Risk management

 

 

 

 

89

 

 

 

53

 

Income tax receivable

 

 

 

 

3

 

 

 

43

 

 

 

 

 

 

1,395

 

 

 

1,695

 

Property, Plant and Equipment, at cost:

 

 

 

 

 

 

 

 

Oil and natural gas properties, based on full cost accounting

 

 

 

 

 

 

 

 

Proved properties

 

 

 

 

58,002

 

 

 

57,054

 

Unproved properties

 

 

 

 

1,016

 

 

 

1,172

 

Other

 

 

 

 

910

 

 

 

882

 

Property, plant and equipment

 

 

 

 

59,928

 

 

 

59,108

 

Less: Accumulated depreciation, depletion and amortization

 

 

 

 

(50,017

)

 

 

(49,640

)

Property, plant and equipment, net

 

 

 

 

9,911

 

 

 

9,468

 

Other Assets

 

 

 

1,009

 

 

 

1,004

 

Risk Management

 

 

 

 

3

 

 

 

34

 

Deferred Income Taxes

 

 

 

 

221

 

 

 

271

 

Goodwill

 

 

 

 

2,584

 

 

 

2,584

 

 

 

 

 

$

15,123

 

 

$

15,056

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

$

1,872

 

 

$

2,221

 

Current portion of operating lease liabilities

 

 

 

 

88

 

 

 

76

 

Income tax payable

 

 

 

 

47

 

 

 

4

 

Risk management

 

 

 

 

45

 

 

 

86

 

Current portion of long-term debt

 

 

 

 

580

 

 

 

393

 

 

 

 

 

 

2,632

 

 

 

2,780

 

Long-Term Debt

 

 

 

 

3,176

 

 

 

3,177

 

Operating Lease Liabilities

 

 

 

 

809

 

 

 

814

 

Other Liabilities and Provisions

 

 

 

116

 

 

 

131

 

Risk Management

 

 

 

 

22

 

 

 

-

 

Asset Retirement Obligation

 

 

 

 

276

 

 

 

281

 

Deferred Income Taxes

 

 

 

 

198

 

 

 

184

 

 

 

 

 

 

7,229

 

 

 

7,367

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Share capital - authorized 775 million shares of stock

 

 

 

 

 

 

 

 

2023 issued and outstanding: 244.5 million shares (2022: 245.7 million shares)

 

 

 

 

3

 

 

 

3

 

Paid in surplus

 

 

 

 

7,555

 

 

 

7,776

 

Retained earnings (Accumulated deficit)

 

 

 

 

(655

)

 

 

(1,081

)

Accumulated other comprehensive income

 

 

 

 

991

 

 

 

991

 

Total Shareholders’ Equity

 

 

 

 

7,894

 

 

 

7,689

 

 

 

 

 

$

15,123

 

 

$

15,056

 

 

 

Ovintiv Inc.

2

Selected Financial Information

 


 

Condensed Consolidated Statement of Cash Flows (unaudited)

 

(US$ millions)

 

 

 

2023

 

 

 

2022

 

For the Three Months Ended

 

 

March 31

 

 

March 31

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

Net earnings (loss)

 

 

 

$

487

 

 

$

(241

)

Depreciation, depletion and amortization

 

 

 

 

364

 

 

 

264

 

Accretion of asset retirement obligation

 

 

 

 

5

 

 

 

5

 

Deferred income taxes

 

 

 

 

64

 

 

 

(8

)

Unrealized (gain) loss on risk management

 

 

 

 

(18

)

 

 

1,012

 

Unrealized foreign exchange (gain) loss

 

 

 

 

(5

)

 

 

(3

)

Foreign exchange (gain) loss on settlements

 

 

 

 

(1

)

 

 

(1

)

Other

 

 

 

 

(45

)

 

 

15

 

Net change in other assets and liabilities

 

 

 

 

(5

)

 

 

(12

)

Net change in non-cash working capital

 

 

 

 

222

 

 

 

(346

)

Cash From (Used in) Operating Activities

 

 

 

 

1,068

 

 

 

685

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(610

)

 

 

(451

)

Acquisitions

 

 

 

 

(199

)

 

 

(15

)

Proceeds from divestitures

 

 

 

 

12

 

 

 

1

 

Net change in investments and other

 

 

 

 

(66

)

 

 

48

 

Cash From (Used in) Investing Activities

 

 

 

 

(863

)

 

 

(417

)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Net issuance (repayment) of revolving long-term debt

 

 

 

 

187

 

 

 

-

 

Repayment of long-term debt

 

 

 

 

-

 

 

 

(6

)

Purchase of shares of common stock

 

 

 

 

(239

)

 

 

(71

)

Dividends on shares of common stock

 

 

 

 

(61

)

 

 

(52

)

Finance lease payments and other

 

 

 

 

(71

)

 

 

(64

)

Cash From (Used in) Financing Activities

 

 

 

 

(184

)

 

 

(193

)

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash, Cash Equivalents

 

 

 

 

 

 

 

 

and Restricted Cash Held in Foreign Currency

 

 

 

 

-

 

 

 

1

 

Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

 

 

 

 

21

 

 

 

76

 

Cash, Cash Equivalents and Restricted Cash, Beginning of Year

 

 

 

 

5

 

 

 

195

 

Cash, Cash Equivalents and Restricted Cash, End of Period

 

 

 

$

26

 

 

$

271

 

 

 

 

 

 

 

 

 

 

Cash, End of Period

 

 

 

$

6

 

 

$

48

 

Cash Equivalents, End of Period

 

 

 

 

20

 

 

 

223

 

Restricted Cash, End of Period

 

 

 

 

-

 

 

 

-

 

Cash, Cash Equivalents and Restricted Cash, End of Period

 

 

 

$

26

 

 

$

271

 

 

 

Ovintiv Inc.

3

Selected Financial Information

 


img101474839_1.jpg 

 

 

 

 

 

 

Ovintiv Inc.

 

 

Interim Supplemental Information

(unaudited)

 

For the period ended March 31, 2023

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


First quarter report

for the period ended March 31, 2023

Supplemental Financial Information (unaudited)

 

Financial Results

 

 

 

 

 

 

2023

 

 

2022

 

(US$ millions, unless otherwise specified)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

 

 

487

 

 

 

3,637

 

 

1,335

 

 

1,186

 

 

1,357

 

 

(241

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

 

 

 

 

1.99

 

 

 

14.34

 

 

5.39

 

 

4.70

 

 

5.28

 

 

(0.94

)

 

Per share - diluted (1)

 

 

 

 

 

1.97

 

 

 

14.08

 

 

5.30

 

 

4.63

 

 

5.21

 

 

(0.94

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

 

 

 

 

450

 

 

 

1,769

 

 

228

 

 

353

 

 

628

 

 

560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

 

 

 

 

1.84

 

 

 

6.98

 

 

0.92

 

 

1.40

 

 

2.44

 

 

2.18

 

 

Per share - diluted (1)

 

 

 

 

 

1.82

 

 

 

6.85

 

 

0.91

 

 

1.38

 

 

2.41

 

 

2.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

 

 

 

 

851

 

 

 

4,110

 

 

895

 

 

948

 

 

1,224

 

 

1,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

 

 

 

 

3.48

 

 

 

16.21

 

 

3.62

 

 

3.75

 

 

4.76

 

 

4.05

 

 

Per share - diluted (1)

 

 

 

 

 

3.44

 

 

 

15.91

 

 

3.55

 

 

3.70

 

 

4.70

 

 

4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Rates (C$ per US$1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

1.353

 

 

 

1.301

 

 

1.358

 

 

1.306

 

 

1.277

 

 

1.266

 

 

Period end

 

 

 

 

 

1.353

 

 

 

1.354

 

 

1.354

 

 

1.371

 

 

1.289

 

 

1.250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

 

613

 

 

 

3,560

 

 

1,110

 

 

1,274

 

 

1,422

 

 

(246

)

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on risk management

 

 

 

 

 

18

 

 

 

741

 

 

530

 

 

710

 

 

513

 

 

(1,012

)

 

Non-operating foreign exchange gain (loss)

 

 

 

 

 

5

 

 

 

(14

)

 

10

 

 

(20

)

 

(7

)

 

3

 

Adjusted Earnings (Loss) Before Income Tax

 

 

 

 

 

590

 

 

 

2,833

 

 

570

 

 

584

 

 

916

 

 

763

 

 

Income tax expense (recovery) (4)

 

 

 

 

 

140

 

 

 

1,064

 

 

342

 

 

231

 

 

288

 

 

203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

 

 

 

 

450

 

 

 

1,769

 

 

228

 

 

353

 

 

628

 

 

560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From (Used in) Operating Activities

 

 

 

 

 

1,068

 

 

 

3,866

 

 

875

 

 

962

 

 

1,344

 

 

685

 

(Add back) Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

 

 

 

 

(5

)

 

 

(57

)

 

(15

)

 

(17

)

 

(13

)

 

(12

)

 

Net change in non-cash working capital

 

 

 

 

 

222

 

 

 

(187

)

 

(5

)

 

31

 

 

133

 

 

(346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

 

 

 

 

851

 

 

 

4,110

 

 

895

 

 

948

 

 

1,224

 

 

1,043

 

 

(1) Net Earnings (Loss), Non-GAAP Adjusted Earnings and Non-GAAP Cash Flow per share are calculated using the weighted average number of shares of common stock outstanding as follows:

 

 

 

 

 

 

 

2023

 

 

2022

 

 

(millions)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares of Common Stock Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

244.3

 

 

 

253.6

 

 

247.5

 

 

252.5

 

 

257.2

 

 

257.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

247.7

 

 

 

258.4

 

 

251.8

 

 

256.2

 

 

260.6

 

 

257.4

 

(2) Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that Management believes reduces the comparability of the Company's financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non‑operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

(3) Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.

(4) Calculated using the applicable U.S. federal and state statutory income tax rate of 23.0 percent and the applicable Canadian federal and provincial statutory income tax rate of 23.9 percent (2022 - 23.0 percent and 23.9 percent, respectively).

 

Financial Metrics

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

 

 

 

 

 

 

32%

 

 

32%

 

 

 

 

 

Debt to Adjusted Capitalization (1)

 

 

 

 

 

 

19%

 

 

19%

 

 

 

 

 

Debt to EBITDA (1)

 

 

 

 

 

 

0.6x

 

 

0.7x

 

 

 

 

 

Debt to Adjusted EBITDA (1)

 

 

 

 

 

 

0.9x

 

 

0.8x

 

 

 

 

 

 

(1) Debt to Adjusted Capitalization, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by Management as indicators of the Company's overall financial strength. Non-GAAP measures are defined and calculated in the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Ovintiv Inc. 1 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Operating Information (unaudited)

 

Production Volumes by Product

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

(average)

% of
Oil & NGLs

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

 

 

 

 

51

 

 

127.3

 

 

 

131.6

 

 

132.0

 

 

133.4

 

 

132.8

 

 

128.3

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

 

 

 

 

15

 

 

38.7

 

 

 

44.0

 

 

42.7

 

 

46.0

 

 

42.6

 

 

44.6

 

Oil & Plant Condensate (Mbbls/d)

 

 

 

 

 

 

66

 

 

166.0

 

 

 

175.6

 

 

174.7

 

 

179.4

 

 

175.4

 

 

172.9

 

 

Butane (Mbbls/d)

 

 

 

 

 

 

8

 

 

19.1

 

 

 

19.3

 

 

19.0

 

 

19.8

 

 

19.8

 

 

18.7

 

 

Propane (Mbbls/d)

 

 

 

 

 

 

12

 

 

31.3

 

 

 

31.5

 

 

32.2

 

 

31.0

 

 

31.3

 

 

31.3

 

 

Ethane (Mbbls/d)

 

 

 

 

 

 

14

 

 

35.8

 

 

 

34.7

 

 

37.5

 

 

36.1

 

 

35.9

 

 

29.2

 

NGLs - Other (Mbbls/d)

 

 

 

 

 

 

34

 

 

86.2

 

 

 

85.5

 

 

88.7

 

 

86.9

 

 

87.0

 

 

79.2

 

Oil & NGLs (Mbbls/d)

 

 

 

 

 

 

100

 

 

252.2

 

 

 

261.1

 

 

263.4

 

 

266.3

 

 

262.4

 

 

252.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

 

 

 

 

1,555

 

 

 

1,494

 

 

1,561

 

 

1,500

 

 

1,426

 

 

1,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

 

 

 

 

511.4

 

 

 

510.0

 

 

523.6

 

 

516.3

 

 

500.0

 

 

499.9

 

 

Production Volumes by Segment

 

 

 

 

 

 

 

 

2023

 

 

2022

 

(average)

 

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

127.2

 

 

 

131.5

 

 

131.9

 

 

133.3

 

 

132.7

 

 

128.2

 

 

Canadian Operations

 

 

 

 

 

 

 

0.1

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

 

 

 

 

 

 

 

127.3

 

 

 

131.6

 

 

132.0

 

 

133.4

 

 

132.8

 

 

128.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

10.6

 

 

 

10.4

 

 

11.0

 

 

11.1

 

 

10.1

 

 

9.2

 

 

Canadian Operations

 

 

 

 

 

 

 

28.1

 

 

 

33.6

 

 

31.7

 

 

34.9

 

 

32.5

 

 

35.4

 

 

 

 

 

 

 

 

 

 

38.7

 

 

 

44.0

 

 

42.7

 

 

46.0

 

 

42.6

 

 

44.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

137.8

 

 

 

141.9

 

 

142.9

 

 

144.4

 

 

142.8

 

 

137.4

 

 

Canadian Operations

 

 

 

 

 

 

 

28.2

 

 

 

33.7

 

 

31.8

 

 

35.0

 

 

32.6

 

 

35.5

 

 

 

 

 

 

 

 

 

 

166.0

 

 

 

175.6

 

 

174.7

 

 

179.4

 

 

175.4

 

 

172.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

73.7

 

 

 

71.7

 

 

75.1

 

 

74.1

 

 

72.6

 

 

64.8

 

 

Canadian Operations

 

 

 

 

 

 

 

12.5

 

 

 

13.8

 

 

13.6

 

 

12.8

 

 

14.4

 

 

14.4

 

 

 

 

 

 

 

 

 

 

86.2

 

 

 

85.5

 

 

88.7

 

 

86.9

 

 

87.0

 

 

79.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

84.3

 

 

 

82.1

 

 

86.1

 

 

85.2

 

 

82.7

 

 

74.0

 

 

Canadian Operations

 

 

 

 

 

 

 

40.6

 

 

 

47.4

 

 

45.3

 

 

47.7

 

 

46.9

 

 

49.8

 

 

 

 

 

 

 

 

 

 

124.9

 

 

 

129.5

 

 

131.4

 

 

132.9

 

 

129.6

 

 

123.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

211.5

 

 

 

213.6

 

 

218.0

 

 

218.5

 

 

215.4

 

 

202.2

 

 

Canadian Operations

 

 

 

 

 

 

 

40.7

 

 

 

47.5

 

 

45.4

 

 

47.8

 

 

47.0

 

 

49.9

 

 

 

 

 

 

 

 

 

 

252.2

 

 

 

261.1

 

 

263.4

 

 

266.3

 

 

262.4

 

 

252.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

507

 

 

 

492

 

 

506

 

 

502

 

 

485

 

 

475

 

 

Canadian Operations

 

 

 

 

 

 

 

1,048

 

 

 

1,002

 

 

1,055

 

 

998

 

 

941

 

 

1,012

 

 

 

 

 

 

 

 

 

 

1,555

 

 

 

1,494

 

 

1,561

 

 

1,500

 

 

1,426

 

 

1,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

296.1

 

 

 

295.5

 

 

302.3

 

 

302.1

 

 

296.1

 

 

281.3

 

 

Canadian Operations

 

 

 

 

 

 

 

215.3

 

 

 

214.5

 

 

221.3

 

 

214.2

 

 

203.9

 

 

218.6

 

 

 

 

 

 

 

 

 

 

511.4

 

 

 

510.0

 

 

523.6

 

 

516.3

 

 

500.0

 

 

499.9

 

 

 

Ovintiv Inc. 2 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations

Revenues and Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2023

 

 

2022

 

(US$ millions)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

848

 

 

 

4,524

 

 

995

 

 

1,143

 

 

1,311

 

 

1,075

 

 

NGLs (2)

 

 

 

 

 

183

 

 

 

1,045

 

 

198

 

 

270

 

 

311

 

 

266

 

 

Natural Gas

 

 

 

 

 

155

 

 

 

1,108

 

 

251

 

 

349

 

 

302

 

 

206

 

 

 

 

 

 

 

 

1,186

 

 

 

6,677

 

 

1,444

 

 

1,762

 

 

1,924

 

 

1,547

 

Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

-

 

 

 

(594

)

 

(75

)

 

(141

)

 

(235

)

 

(143

)

 

NGLs (2)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Natural Gas

 

 

 

 

 

2

 

 

 

(529

)

 

(122

)

 

(183

)

 

(148

)

 

(76

)

 

 

 

 

 

 

 

2

 

 

 

(1,123

)

 

(197

)

 

(324

)

 

(383

)

 

(219

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

-

 

 

 

3

 

 

1

 

 

1

 

 

1

 

 

-

 

 

NGLs (2)

 

 

 

 

 

236

 

 

 

1,358

 

 

290

 

 

326

 

 

382

 

 

360

 

 

Natural Gas

 

 

 

 

 

453

 

 

 

2,104

 

 

550

 

 

562

 

 

577

 

 

415

 

 

 

 

 

 

 

 

689

 

 

 

3,465

 

 

841

 

 

889

 

 

960

 

 

775

 

Realized Gains (Losses) on Risk Management (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

NGLs (2)

 

 

 

 

 

-

 

 

 

(125

)

 

(16

)

 

(26

)

 

(51

)

 

(32

)

 

Natural Gas

 

 

 

 

 

(78

)

 

 

(1,366

)

 

(324

)

 

(471

)

 

(374

)

 

(197

)

 

 

 

 

 

 

 

(78

)

 

 

(1,491

)

 

(340

)

 

(497

)

 

(425

)

 

(229

)

 

(1) Excludes other revenues with no associated production volumes, but includes intercompany marketing fees transacted between the Company's operating segments.

(2) Includes plant condensate.

(3) Excludes realized gains or losses from other derivative contracts with no associated production volumes and foreign exchange risk management positions.

 

 

 

Ovintiv Inc. 3 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations (continued)

Per-Unit Results, Excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

2023

 

 

2022

 

(US$/BOE)

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total USA Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

 

44.52

 

 

 

61.91

 

 

51.96

 

 

63.44

 

 

71.39

 

 

61.08

 

 

Production, mineral and other taxes

 

 

 

 

 

 

3.01

 

 

 

3.72

 

 

3.23

 

 

3.83

 

 

4.25

 

 

3.56

 

 

Transportation and processing

 

 

 

 

 

 

5.51

 

 

 

5.80

 

 

5.81

 

 

6.14

 

 

5.91

 

 

5.31

 

 

Operating

 

 

 

 

 

 

6.39

 

 

 

5.99

 

 

6.05

 

 

6.73

 

 

5.53

 

 

5.58

 

 

Netback

 

 

 

 

 

 

29.61

 

 

 

46.40

 

 

36.87

 

 

46.74

 

 

55.70

 

 

46.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Canadian Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

 

35.50

 

 

 

44.26

 

 

41.30

 

 

45.11

 

 

51.70

 

 

39.44

 

 

Production, mineral and other taxes

 

 

 

 

 

 

0.19

 

 

 

0.18

 

 

0.19

 

 

0.12

 

 

0.15

 

 

0.19

 

 

Transportation and processing

 

 

 

 

 

 

13.80

 

 

 

12.80

 

 

12.85

 

 

13.01

 

 

13.67

 

 

11.72

 

 

Operating

 

 

 

 

 

 

1.50

 

 

 

1.62

 

 

1.52

 

 

1.69

 

 

1.35

 

 

1.90

 

 

Netback

 

 

 

 

 

 

20.01

 

 

 

29.66

 

 

26.74

 

 

30.29

 

 

36.53

 

 

25.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

 

40.72

 

 

 

54.49

 

 

47.45

 

 

55.83

 

 

63.36

 

 

51.62

 

 

Production, mineral and other taxes

 

 

 

 

 

 

1.83

 

 

 

2.23

 

 

1.95

 

 

2.29

 

 

2.58

 

 

2.08

 

 

Transportation and processing

 

 

 

 

 

 

9.00

 

 

 

8.75

 

 

8.78

 

 

8.99

 

 

9.08

 

 

8.12

 

 

Operating

 

 

 

 

 

 

4.33

 

 

 

4.15

 

 

4.13

 

 

4.64

 

 

3.83

 

 

3.98

 

 

Netback

 

 

 

 

 

 

25.56

 

 

 

39.36

 

 

32.59

 

 

39.91

 

 

47.87

 

 

37.44

 

 

(1) Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed above have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing expense and operating expense. For additional information regarding non-GAAP measures, including Netback reconciliations, see the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Other Per-unit Results

 

 

 

 

 

 

2023

 

 

2022

 

(US$/BOE)

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative Expense

 

 

 

 

 

 

1.25

 

 

 

2.27

 

 

2.17

 

 

2.16

 

 

1.56

 

 

3.20

 

Administrative Expense, Excluding Long-Term Incentive,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and Legal Costs, and Current Expected Credit Losses

 

 

 

 

 

1.52

 

 

 

1.39

 

 

1.35

 

 

1.39

 

 

1.36

 

 

1.48

 

 

 

 

Ovintiv Inc. 4 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics

Per-Unit Prices, Excluding the Impact of Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2023

 

 

2022

 

(US$)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

74.06

 

 

 

94.25

 

 

82.08

 

 

93.22

 

 

108.58

 

 

93.16

 

 

Canadian Operations

 

 

 

 

 

71.44

 

 

 

87.28

 

 

81.48

 

 

82.86

 

 

100.11

 

 

82.80

 

 

Total Operations

 

 

 

 

 

74.06

 

 

 

94.25

 

 

82.08

 

 

93.21

 

 

108.57

 

 

93.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

61.84

 

 

 

73.22

 

 

57.95

 

 

66.62

 

 

86.56

 

 

85.09

 

 

Canadian Operations

 

 

 

 

 

77.22

 

 

 

93.22

 

 

82.41

 

 

86.65

 

 

107.78

 

 

96.22

 

 

Total Operations

 

 

 

 

 

73.01

 

 

 

88.52

 

 

76.14

 

 

81.82

 

 

102.74

 

 

93.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

73.12

 

 

 

92.72

 

 

80.24

 

 

91.18

 

 

107.02

 

 

92.62

 

 

Canadian Operations

 

 

 

 

 

77.21

 

 

 

93.20

 

 

82.41

 

 

86.64

 

 

107.76

 

 

96.19

 

 

Total Operations

 

 

 

 

 

73.81

 

 

 

92.81

 

 

80.63

 

 

90.29

 

 

107.16

 

 

93.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

18.73

 

 

 

29.35

 

 

20.03

 

 

29.82

 

 

34.88

 

 

33.55

 

 

Canadian Operations

 

 

 

 

 

35.17

 

 

 

42.39

 

 

39.07

 

 

41.12

 

 

47.84

 

 

41.23

 

 

Total Operations

 

 

 

 

 

21.11

 

 

 

31.45

 

 

22.95

 

 

31.49

 

 

37.03

 

 

34.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

24.14

 

 

 

34.88

 

 

24.85

 

 

34.61

 

 

41.21

 

 

39.95

 

 

Canadian Operations

 

 

 

 

 

64.31

 

 

 

78.44

 

 

69.42

 

 

74.41

 

 

89.37

 

 

80.36

 

 

Total Operations

 

 

 

 

 

37.19

 

 

 

50.84

 

 

40.22

 

 

48.91

 

 

58.64

 

 

56.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

54.16

 

 

 

71.44

 

 

59.49

 

 

70.37

 

 

82.70

 

 

73.68

 

 

Canadian Operations

 

 

 

 

 

64.32

 

 

 

78.46

 

 

69.44

 

 

74.43

 

 

89.39

 

 

80.37

 

 

Total Operations

 

 

 

 

 

55.80

 

 

 

72.72

 

 

61.20

 

 

71.10

 

 

83.90

 

 

75.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

3.40

 

 

 

6.18

 

 

5.42

 

 

7.55

 

 

6.87

 

 

4.82

 

 

Canadian Operations

 

 

 

 

 

4.80

 

 

 

5.75

 

 

5.67

 

 

6.11

 

 

6.73

 

 

4.56

 

 

Total Operations

 

 

 

 

 

4.34

 

 

 

5.89

 

 

5.59

 

 

6.60

 

 

6.78

 

 

4.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

44.52

 

 

 

61.91

 

 

51.96

 

 

63.44

 

 

71.39

 

 

61.08

 

 

Canadian Operations

 

 

 

 

 

35.50

 

 

 

44.26

 

 

41.30

 

 

45.11

 

 

51.70

 

 

39.44

 

 

Total Operations

 

 

 

 

 

40.72

 

 

 

54.49

 

 

47.45

 

 

55.83

 

 

63.36

 

 

51.62

 

 

 

Ovintiv Inc. 5 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-unit Impact of Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2023

 

 

2022

 

(US$)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

(12.38

)

 

(6.24

)

 

(11.48

)

 

(19.42

)

 

(12.43

)

 

Canadian Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

(12.37

)

 

(6.23

)

 

(11.47

)

 

(19.41

)

 

(12.41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

 

 

 

 

-

 

 

 

(10.15

)

 

(5.57

)

 

(8.02

)

 

(17.14

)

 

(10.06

)

 

Total Operations

 

 

 

 

 

-

 

 

 

(7.78

)

 

(4.13

)

 

(6.09

)

 

(13.07

)

 

(7.99

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

(11.48

)

 

(5.76

)

 

(10.60

)

 

(18.05

)

 

(11.59

)

 

Canadian Operations

 

 

 

 

 

-

 

 

 

(10.13

)

 

(5.56

)

 

(8.00

)

 

(17.10

)

 

(10.03

)

 

Total Operations

 

 

 

 

 

-

 

 

 

(11.22

)

 

(5.72

)

 

(10.09

)

 

(17.87

)

 

(11.27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

 

 

 

 

-

 

 

 

(7.20

)

 

(3.89

)

 

(5.86

)

 

(11.87

)

 

(7.16

)

 

Total Operations

 

 

 

 

 

-

 

 

 

(2.64

)

 

(1.34

)

 

(2.10

)

 

(4.30

)

 

(2.88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

-

 

 

 

(7.62

)

 

(3.78

)

 

(7.00

)

 

(11.96

)

 

(7.88

)

 

Canadian Operations

 

 

 

 

 

-

 

 

 

(7.19

)

 

(3.89

)

 

(5.85

)

 

(11.85

)

 

(7.14

)

 

Total Operations

 

 

 

 

 

-

 

 

 

(7.55

)

 

(3.79

)

 

(6.80

)

 

(11.94

)

 

(7.74

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

0.03

 

 

 

(2.94

)

 

(2.57

)

 

(3.97

)

 

(3.39

)

 

(1.78

)

 

Canadian Operations

 

 

 

 

 

(0.82

)

 

 

(3.74

)

 

(3.35

)

 

(5.12

)

 

(4.35

)

 

(2.16

)

 

Total Operations

 

 

 

 

 

(0.54

)

 

 

(3.47

)

 

(3.10

)

 

(4.75

)

 

(4.00

)

 

(2.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

0.05

 

 

 

(10.50

)

 

(7.00

)

 

(11.68

)

 

(14.24

)

 

(8.66

)

 

Canadian Operations

 

 

 

 

 

(3.97

)

 

 

(18.91

)

 

(16.80

)

 

(25.19

)

 

(22.62

)

 

(11.65

)

 

Total Operations

 

 

 

 

 

(1.64

)

 

 

(14.04

)

 

(11.14

)

 

(17.28

)

 

(17.66

)

 

(9.97

)

 

 

Ovintiv Inc. 6 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-Unit Results, Including the Impact of Realized Gains (Losses) on Risk Management

 

 

 

 

 

 

2023

 

 

2022

 

(US$)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

74.06

 

 

 

81.87

 

 

75.84

 

 

81.74

 

 

89.16

 

 

80.73

 

 

Canadian Operations

 

 

 

 

 

71.44

 

 

 

87.28

 

 

81.48

 

 

82.86

 

 

100.11

 

 

82.80

 

 

Total Operations

 

 

 

 

 

74.06

 

 

 

81.88

 

 

75.85

 

 

81.74

 

 

89.16

 

 

80.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

61.84

 

 

 

73.22

 

 

57.95

 

 

66.62

 

 

86.56

 

 

85.09

 

 

Canadian Operations

 

 

 

 

 

77.22

 

 

 

83.07

 

 

76.84

 

 

78.63

 

 

90.64

 

 

86.16

 

 

Total Operations

 

 

 

 

 

73.01

 

 

 

80.74

 

 

72.01

 

 

75.73

 

 

89.67

 

 

85.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

73.12

 

 

 

81.24

 

 

74.48

 

 

80.58

 

 

88.97

 

 

81.03

 

 

Canadian Operations

 

 

 

 

 

77.21

 

 

 

83.07

 

 

76.85

 

 

78.64

 

 

90.66

 

 

86.16

 

 

Total Operations

 

 

 

 

 

73.81

 

 

 

81.59

 

 

74.91

 

 

80.20

 

 

89.29

 

 

82.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

18.73

 

 

 

29.35

 

 

20.03

 

 

29.82

 

 

34.88

 

 

33.55

 

 

Canadian Operations

 

 

 

 

 

35.17

 

 

 

42.39

 

 

39.07

 

 

41.12

 

 

47.84

 

 

41.23

 

 

Total Operations

 

 

 

 

 

21.11

 

 

 

31.45

 

 

22.95

 

 

31.49

 

 

37.03

 

 

34.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

24.14

 

 

 

34.88

 

 

24.85

 

 

34.61

 

 

41.21

 

 

39.95

 

 

Canadian Operations

 

 

 

 

 

64.31

 

 

 

71.24

 

 

65.53

 

 

68.55

 

 

77.50

 

 

73.20

 

 

Total Operations

 

 

 

 

 

37.19

 

 

 

48.20

 

 

38.88

 

 

46.81

 

 

54.34

 

 

53.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

54.16

 

 

 

63.82

 

 

55.71

 

 

63.37

 

 

70.74

 

 

65.80

 

 

Canadian Operations

 

 

 

 

 

64.32

 

 

 

71.27

 

 

65.55

 

 

68.58

 

 

77.54

 

 

73.23

 

 

Total Operations

 

 

 

 

 

55.80

 

 

 

65.17

 

 

57.41

 

 

64.30

 

 

71.96

 

 

67.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

3.43

 

 

 

3.24

 

 

2.85

 

 

3.58

 

 

3.48

 

 

3.04

 

 

Canadian Operations

 

 

 

 

 

3.98

 

 

 

2.01

 

 

2.32

 

 

0.99

 

 

2.38

 

 

2.40

 

 

Total Operations

 

 

 

 

 

3.80

 

 

 

2.42

 

 

2.49

 

 

1.85

 

 

2.78

 

 

2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

44.57

 

 

 

51.41

 

 

44.96

 

 

51.76

 

 

57.15

 

 

52.42

 

 

Canadian Operations

 

 

 

 

 

31.53

 

 

 

25.35

 

 

24.50

 

 

19.92

 

 

29.08

 

 

27.79

 

 

Total Operations

 

 

 

 

 

39.08

 

 

 

40.45

 

 

36.31

 

 

38.55

 

 

45.70

 

 

41.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Netback ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

29.66

 

 

 

35.90

 

 

29.87

 

 

35.06

 

 

41.46

 

 

37.97

 

 

Canadian Operations

 

 

 

 

 

16.04

 

 

 

10.75

 

 

9.94

 

 

5.10

 

 

13.91

 

 

13.98

 

 

Total Operations

 

 

 

 

 

23.92

 

 

 

25.32

 

 

21.45

 

 

22.63

 

 

30.21

 

 

27.47

 

 

 

Ovintiv Inc. 7 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play

 

 

 

 

 

 

 

2023

 

 

2022

 

(average)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

59.6

 

 

 

62.7

 

 

65.4

 

 

60.8

 

 

62.6

 

 

61.8

 

 

Anadarko

 

 

 

 

 

33.1

 

 

 

35.5

 

 

34.4

 

 

35.9

 

 

36.5

 

 

35.4

 

 

Bakken

 

 

 

 

 

21.5

 

 

 

15.3

 

 

16.5

 

 

16.5

 

 

14.0

 

 

14.3

 

 

Uinta

 

 

 

 

 

12.8

 

 

 

17.9

 

 

15.4

 

 

19.9

 

 

19.6

 

 

16.6

 

 

Other (1)

 

 

 

 

 

0.2

 

 

 

0.1

 

 

0.2

 

 

0.2

 

 

-

 

 

0.1

 

Total USA Operations

 

 

 

 

 

127.2

 

 

 

131.5

 

 

131.9

 

 

133.3

 

 

132.7

 

 

128.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

0.1

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

0.1

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

127.3

 

 

 

131.6

 

 

132.0

 

 

133.4

 

 

132.8

 

 

128.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

3.0

 

 

 

3.1

 

 

3.2

 

 

3.4

 

 

3.1

 

 

2.7

 

 

Anadarko

 

 

 

 

 

5.8

 

 

 

5.9

 

 

6.2

 

 

6.3

 

 

5.7

 

 

5.4

 

 

Bakken

 

 

 

 

 

1.5

 

 

 

1.1

 

 

1.1

 

 

1.2

 

 

1.1

 

 

0.9

 

 

Uinta

 

 

 

 

 

0.2

 

 

 

0.2

 

 

0.4

 

 

0.2

 

 

0.2

 

 

0.2

 

 

Other (1)

 

 

 

 

 

0.1

 

 

 

0.1

 

 

0.1

 

 

-

 

 

-

 

 

-

 

Total USA Operations

 

 

 

 

 

10.6

 

 

 

10.4

 

 

11.0

 

 

11.1

 

 

10.1

 

 

9.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

28.1

 

 

 

33.6

 

 

31.7

 

 

34.9

 

 

32.5

 

 

35.3

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

28.1

 

 

 

33.6

 

 

31.7

 

 

34.9

 

 

32.5

 

 

35.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

38.7

 

 

 

44.0

 

 

42.7

 

 

46.0

 

 

42.6

 

 

44.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

62.6

 

 

 

65.8

 

 

68.6

 

 

64.2

 

 

65.7

 

 

64.5

 

 

Anadarko

 

 

 

 

 

38.9

 

 

 

41.4

 

 

40.6

 

 

42.2

 

 

42.2

 

 

40.8

 

 

Bakken

 

 

 

 

 

23.0

 

 

 

16.4

 

 

17.6

 

 

17.7

 

 

15.1

 

 

15.2

 

 

Uinta

 

 

 

 

 

13.0

 

 

 

18.1

 

 

15.8

 

 

20.1

 

 

19.8

 

 

16.8

 

 

Other (1)

 

 

 

 

 

0.3

 

 

 

0.2

 

 

0.3

 

 

0.2

 

 

-

 

 

0.1

 

Total USA Operations

 

 

 

 

 

137.8

 

 

 

141.9

 

 

142.9

 

 

144.4

 

 

142.8

 

 

137.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

28.2

 

 

 

33.7

 

 

31.8

 

 

35.0

 

 

32.6

 

 

35.4

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

28.2

 

 

 

33.7

 

 

31.8

 

 

35.0

 

 

32.6

 

 

35.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

166.0

 

 

 

175.6

 

 

174.7

 

 

179.4

 

 

175.4

 

 

172.9

 

 

(1) Other Operations includes production volumes from plays that are not part of the Company's current focus.

 

Ovintiv Inc. 8 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2023

 

 

2022

 

(average)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

26.8

 

 

 

26.3

 

 

27.0

 

 

26.8

 

 

26.2

 

 

25.4

 

 

Anadarko

 

 

 

 

 

38.5

 

 

 

37.3

 

 

39.3

 

 

38.6

 

 

38.2

 

 

32.7

 

 

Bakken

 

 

 

 

 

7.7

 

 

 

7.1

 

 

7.9

 

 

7.6

 

 

7.3

 

 

5.9

 

 

Uinta

 

 

 

 

 

0.7

 

 

 

0.9

 

 

0.9

 

 

1.0

 

 

0.8

 

 

0.7

 

 

Other (1)

 

 

 

 

 

-

 

 

 

0.1

 

 

-

 

 

0.1

 

 

0.1

 

 

0.1

 

Total USA Operations

 

 

 

 

 

73.7

 

 

 

71.7

 

 

75.1

 

 

74.1

 

 

72.6

 

 

64.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

12.5

 

 

 

13.8

 

 

13.6

 

 

12.8

 

 

14.4

 

 

14.4

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

12.5

 

 

 

13.8

 

 

13.6

 

 

12.8

 

 

14.4

 

 

14.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

86.2

 

 

 

85.5

 

 

88.7

 

 

86.9

 

 

87.0

 

 

79.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

29.8

 

 

 

29.4

 

 

30.2

 

 

30.2

 

 

29.3

 

 

28.1

 

 

Anadarko

 

 

 

 

 

44.3

 

 

 

43.2

 

 

45.5

 

 

44.9

 

 

43.9

 

 

38.1

 

 

Bakken

 

 

 

 

 

9.2

 

 

 

8.2

 

 

9.0

 

 

8.8

 

 

8.4

 

 

6.8

 

 

Uinta

 

 

 

 

 

0.9

 

 

 

1.1

 

 

1.3

 

 

1.2

 

 

1.0

 

 

0.9

 

 

Other (1)

 

 

 

 

 

0.1

 

 

 

0.2

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total USA Operations

 

 

 

 

 

84.3

 

 

 

82.1

 

 

86.1

 

 

85.2

 

 

82.7

 

 

74.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

40.6

 

 

 

47.4

 

 

45.3

 

 

47.7

 

 

46.9

 

 

49.7

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

40.6

 

 

 

47.4

 

 

45.3

 

 

47.7

 

 

46.9

 

 

49.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

124.9

 

 

 

129.5

 

 

131.4

 

 

132.9

 

 

129.6

 

 

123.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

89.4

 

 

 

92.1

 

 

95.6

 

 

91.0

 

 

91.9

 

 

89.9

 

 

Anadarko

 

 

 

 

 

77.4

 

 

 

78.7

 

 

79.9

 

 

80.8

 

 

80.4

 

 

73.5

 

 

Bakken

 

 

 

 

 

30.7

 

 

 

23.5

 

 

25.5

 

 

25.3

 

 

22.4

 

 

21.1

 

 

Uinta

 

 

 

 

 

13.7

 

 

 

19.0

 

 

16.7

 

 

21.1

 

 

20.6

 

 

17.5

 

 

Other (1)

 

 

 

 

 

0.3

 

 

 

0.3

 

 

0.3

 

 

0.3

 

 

0.1

 

 

0.2

 

Total USA Operations

 

 

 

 

 

211.5

 

 

 

213.6

 

 

218.0

 

 

218.5

 

 

215.4

 

 

202.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

40.7

 

 

 

47.5

 

 

45.4

 

 

47.8

 

 

47.0

 

 

49.8

 

 

Other (1)

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

0.1

 

Total Canadian Operations

 

 

 

 

 

40.7

 

 

 

47.5

 

 

45.4

 

 

47.8

 

 

47.0

 

 

49.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

252.2

 

 

 

261.1

 

 

263.4

 

 

266.3

 

 

262.4

 

 

252.1

 

 

(1) Other Operations includes production volumes from plays that are not part of the Company's current focus.

 

Ovintiv Inc. 9 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2023

 

 

2022

 

(average)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Production (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

158

 

 

 

149

 

 

156

 

 

149

 

 

146

 

 

145

 

 

Anadarko

 

 

 

 

 

281

 

 

 

286

 

 

286

 

 

290

 

 

287

 

 

279

 

 

Bakken

 

 

 

 

 

49

 

 

 

36

 

 

39

 

 

41

 

 

32

 

 

32

 

 

Uinta

 

 

 

 

 

15

 

 

 

16

 

 

19

 

 

16

 

 

15

 

 

13

 

 

Other (1)

 

 

 

 

 

4

 

 

 

5

 

 

6

 

 

6

 

 

5

 

 

6

 

Total USA Operations

 

 

 

 

 

507

 

 

 

492

 

 

506

 

 

502

 

 

485

 

 

475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

1,017

 

 

 

970

 

 

1,023

 

 

970

 

 

907

 

 

978

 

 

Other (1)

 

 

 

 

 

31

 

 

 

32

 

 

32

 

 

28

 

 

34

 

 

34

 

Total Canadian Operations

 

 

 

 

 

1,048

 

 

 

1,002

 

 

1,055

 

 

998

 

 

941

 

 

1,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

1,555

 

 

 

1,494

 

 

1,561

 

 

1,500

 

 

1,426

 

 

1,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Production (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

115.8

 

 

 

117.0

 

 

121.7

 

 

115.9

 

 

116.2

 

 

114.0

 

 

Anadarko

 

 

 

 

 

124.2

 

 

 

126.3

 

 

127.6

 

 

129.1

 

 

128.2

 

 

120.1

 

 

Bakken

 

 

 

 

 

38.8

 

 

 

29.6

 

 

32.0

 

 

32.1

 

 

27.7

 

 

26.4

 

 

Uinta

 

 

 

 

 

16.3

 

 

 

21.6

 

 

19.8

 

 

23.6

 

 

23.0

 

 

19.7

 

 

Other (1)

 

 

 

 

 

1.0

 

 

 

1.0

 

 

1.2

 

 

1.4

 

 

1.0

 

 

1.1

 

Total USA Operations

 

 

 

 

 

296.1

 

 

 

295.5

 

 

302.3

 

 

302.1

 

 

296.1

 

 

281.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

210.1

 

 

 

209.1

 

 

215.8

 

 

209.5

 

 

198.2

 

 

212.9

 

 

Other (1)

 

 

 

 

 

5.2

 

 

 

5.4

 

 

5.5

 

 

4.7

 

 

5.7

 

 

5.7

 

Total Canadian Operations

 

 

 

 

 

215.3

 

 

 

214.5

 

 

221.3

 

 

214.2

 

 

203.9

 

 

218.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

511.4

 

 

 

510.0

 

 

523.6

 

 

516.3

 

 

500.0

 

 

499.9

 

 

(1) Other Operations includes total production volumes from plays that are not part of the Company's current focus. Canadian Other Operations primarily includes natural gas volumes in Horn River.

 

Ovintiv Inc. 10 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2023

 

 

2022

 

(US$ millions)

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures, Excluding Capitalized Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

206

 

 

 

632

 

 

130

 

 

181

 

 

165

 

 

156

 

 

Anadarko

 

 

 

 

 

98

 

 

 

375

 

 

55

 

 

99

 

 

118

 

 

103

 

 

Bakken

 

 

 

 

 

65

 

 

 

243

 

 

73

 

 

81

 

 

42

 

 

47

 

 

Uinta

 

 

 

 

 

61

 

 

 

117

 

 

3

 

 

27

 

 

58

 

 

29

 

 

Other (1)

 

 

 

 

 

1

 

 

 

7

 

 

3

 

 

-

 

 

2

 

 

2

 

Total USA Operations

 

 

 

 

 

431

 

 

 

1,374

 

 

264

 

 

388

 

 

385

 

 

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

135

 

 

 

295

 

 

50

 

 

81

 

 

97

 

 

67

 

 

Other (1)

 

 

 

 

 

(2

)

 

 

5

 

 

-

 

 

7

 

 

(2

)

 

-

 

Total Canadian Operations

 

 

 

 

 

133

 

 

 

300

 

 

50

 

 

88

 

 

95

 

 

67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures, Excluding Capitalized Internal Costs

 

 

 

 

 

564

 

 

 

1,674

 

 

314

 

 

476

 

 

480

 

 

404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Directly Attributable Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

19

 

 

 

60

 

 

15

 

 

15

 

 

13

 

 

17

 

 

Anadarko

 

 

 

 

 

7

 

 

 

31

 

 

9

 

 

7

 

 

7

 

 

8

 

 

Bakken

 

 

 

 

 

3

 

 

 

18

 

 

4

 

 

5

 

 

4

 

 

5

 

 

Uinta

 

 

 

 

 

7

 

 

 

9

 

 

3

 

 

1

 

 

2

 

 

3

 

 

Other (1)

 

 

 

 

 

-

 

 

 

1

 

 

-

 

 

-

 

 

(1

)

 

2

 

Total USA Operations

 

 

 

 

 

36

 

 

 

119

 

 

31

 

 

28

 

 

25

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

9

 

 

 

33

 

 

10

 

 

7

 

 

5

 

 

11

 

 

Other (1)

 

 

 

 

 

-

 

 

 

1

 

 

-

 

 

-

 

 

1

 

 

-

 

Total Canadian Operations

 

 

 

 

 

9

 

 

 

34

 

 

10

 

 

7

 

 

6

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capitalized Directly Attributable Internal Costs

 

 

 

 

 

45

 

 

 

153

 

 

41

 

 

35

 

 

31

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

225

 

 

 

692

 

 

145

 

 

196

 

 

178

 

 

173

 

 

Anadarko

 

 

 

 

 

105

 

 

 

406

 

 

64

 

 

106

 

 

125

 

 

111

 

 

Bakken

 

 

 

 

 

68

 

 

 

261

 

 

77

 

 

86

 

 

46

 

 

52

 

 

Uinta

 

 

 

 

 

68

 

 

 

126

 

 

6

 

 

28

 

 

60

 

 

32

 

 

Other (1)

 

 

 

 

 

1

 

 

 

8

 

 

3

 

 

-

 

 

1

 

 

4

 

Total USA Operations

 

 

 

 

 

467

 

 

 

1,493

 

 

295

 

 

416

 

 

410

 

 

372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

144

 

 

 

328

 

 

60

 

 

88

 

 

102

 

 

78

 

 

Other (1)

 

 

 

 

 

(2

)

 

 

6

 

 

-

 

 

7

 

 

(1

)

 

-

 

Total Canadian Operations

 

 

 

 

 

142

 

 

 

334

 

 

60

 

 

95

 

 

101

 

 

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other

 

 

 

 

 

1

 

 

 

4

 

 

3

 

 

-

 

 

-

 

 

1

 

Total Capital Expenditures

 

 

 

 

 

610

 

 

 

1,831

 

 

358

 

 

511

 

 

511

 

 

451

 

Net Acquisitions & (Divestitures)

 

 

 

 

 

187

 

 

 

58

 

 

254

 

 

(213

)

 

3

 

 

14

 

Net Capital Investment

 

 

 

 

 

797

 

 

 

1,889

 

 

612

 

 

298

 

 

514

 

 

465

 

 

(1) Other Operations includes capital expenditures in plays that are not part of the Company's current focus.

 

Ovintiv Inc. 11 Supplemental Information (prepared in US$)


First quarter report

for the period ended March 31, 2023

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling Activity (net wells drilled)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

17

 

 

 

62

 

 

15

 

 

18

 

 

16

 

 

13

 

 

Anadarko

 

 

 

 

 

7

 

 

 

54

 

 

10

 

 

13

 

 

18

 

 

13

 

 

Bakken

 

 

 

 

 

5

 

 

 

25

 

 

7

 

 

8

 

 

8

 

 

2

 

 

Uinta

 

 

 

 

 

3

 

 

 

12

 

 

-

 

 

2

 

 

5

 

 

5

 

Total USA Operations

 

 

 

 

 

32

 

 

 

153

 

 

32

 

 

41

 

 

47

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

26

 

 

 

52

 

 

8

 

 

12

 

 

16

 

 

16

 

 

Other (1)

 

 

 

 

 

-

 

 

 

3

 

 

-

 

 

3

 

 

-

 

 

-

 

Total Canadian Operations

 

 

 

 

 

26

 

 

 

55

 

 

8

 

 

15

 

 

16

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

58

 

 

 

208

 

 

40

 

 

56

 

 

63

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Completions Activity (net wells on production)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

 

 

 

 

14

 

 

 

66

 

 

16

 

 

21

 

 

11

 

 

18

 

 

Anadarko

 

 

 

 

 

13

 

 

 

57

 

 

8

 

 

16

 

 

15

 

 

18

 

 

Bakken

 

 

 

 

 

8

 

 

 

19

 

 

6

 

 

9

 

 

-

 

 

4

 

 

Uinta

 

 

 

 

 

-

 

 

 

11

 

 

3

 

 

2

 

 

6

 

 

-

 

Total USA Operations

 

 

 

 

 

35

 

 

 

153

 

 

33

 

 

48

 

 

32

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

 

 

 

 

11

 

 

 

63

 

 

11

 

 

21

 

 

12

 

 

19

 

Total Canadian Operations

 

 

 

 

 

11

 

 

 

63

 

 

11

 

 

21

 

 

12

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

46

 

 

 

216

 

 

44

 

 

69

 

 

44

 

 

59

 

 

(1) Other Operations includes net wells drilled in plays that are not part of the Company's current focus.

 

Ovintiv Inc. 12 Supplemental Information (prepared in US$)


img101474839_2.jpg 

 

 

 

 

 

 

Ovintiv Inc.

 

 

Non-GAAP Definitions and Reconciliations

(unaudited)

 

For the period ended March 31, 2023

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

For the period ended March 31, 2023

(US$ millions, except per share amounts or as indicated)

 

Non-GAAP Cash Flow, Non-GAAP Cash Flow Per Share (CFPS) and Non-GAAP Free Cash Flow - Non-GAAP Cash Flow is defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital. Non-GAAP CFPS is Non-GAAP Cash Flow divided by the weighted average number of shares of common stock outstanding. Non-GAAP Free Cash Flow is defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures. Management believes these measures are useful to the Company and its investors as a measure of operating and financial performance across periods and against other companies in the industry, and are an indication of the Company’s ability to generate cash to finance capital programs, to service debt and to meet other financial obligations. These measures are used, along with other measures, in the calculation of certain performance targets for the Company’s management and employees.

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

 

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash from (used in) Operating Activities

 

 

 

 

 

 

 

 

 

$

 

1,068

 

Deduct (add back):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

Net change in non-cash working capital

 

 

 

 

 

 

 

 

 

 

 

222

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

 

 

$

 

851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

 

 

$

 

3.48

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

 

 

3.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

 

 

$

 

851

 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

610

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

 

 

$

 

241

 

 

Non-GAAP Adjusted Earnings - is defined as Net Earnings (Loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

 

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

$

 

613

 

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on risk management

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

Non-operating foreign exchange gain (loss)

 

 

 

 

 

 

 

 

 

 

 

5

 

Adjusted Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

 

 

590

 

 

 

Income tax expense (recovery)

 

 

 

 

 

 

 

 

 

 

 

140

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

 

 

$

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

 

 

$

 

1.84

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

 

 

1.82

 

 

Debt to Capitalization - Capitalization includes debt and total shareholders' equity. Debt to Capitalization is monitored by management as an indicator of the Company's overall financial strength.

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

3,756

 

Total Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

7,894

 

Capitalization

 

 

 

 

 

 

 

 

 

$

 

11,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

32%

 

 

 

Ovintiv Inc.

1

Non-GAAP Definitions and Reconciliations

 


 

Debt to Adjusted Capitalization - Debt to Adjusted Capitalization is a non-GAAP measure and is a proxy for Ovintiv’s financial covenant under the Company’s credit facilities which require debt to adjusted capitalization to be less than 60 percent. Adjusted Capitalization includes debt, total shareholders’ equity and an equity adjustment for cumulative historical ceiling test impairments recorded as at December 31, 2011 in conjunction with the Company’s January 1, 2012 adoption of U.S. GAAP.

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

3,756

 

Total Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

7,894

 

Equity Adjustment for Impairments at December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

7,746

 

Adjusted Capitalization

 

 

 

 

 

 

 

 

 

$

 

19,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

19%

 

 

EBITDA, Debt to EBITDA, Adjusted EBITDA and Debt to Adjusted EBITDA - EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, DD&A, and interest. Adjusted EBITDA is defined as EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as an indicator of the Company’s overall financial strength.

 

 

 

 

 

 

Q2 2022

 

 

Q3 2022

 

 

Q4 2022

 

 

Q1 2023

 

 

Trailing 12-
Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

3,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

1,357

 

$

 

1,186

 

$

 

1,335

 

$

 

487

 

$

 

4,365

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

278

 

 

 

291

 

 

 

280

 

 

 

364

 

 

 

1,213

 

 

 

Interest

 

 

 

91

 

 

 

83

 

 

 

63

 

 

 

71

 

 

 

308

 

 

 

Income tax expense (recovery)

 

 

 

65

 

 

 

88

 

 

 

(225

)

 

 

126

 

 

 

54

 

EBITDA

 

$

 

1,791

 

$

 

1,648

 

$

 

1,453

 

$

 

1,048

 

$

 

5,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.6

 

 

 

 

 

 

 

Q2 2022

 

 

Q3 2022

 

 

Q4 2022

 

 

Q1 2023

 

 

Trailing 12-
Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

3,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

1,357

 

$

 

1,186

 

$

 

1,335

 

$

 

487

 

$

 

4,365

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

278

 

 

 

291

 

 

 

280

 

 

 

364

 

 

 

1,213

 

 

 

Accretion of asset retirement obligation

 

 

 

5

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

18

 

 

 

Interest

 

 

 

91

 

 

 

83

 

 

 

63

 

 

 

71

 

 

 

308

 

 

 

Unrealized (gains) losses on risk management

 

 

 

(513

)

 

 

(710

)

 

 

(530

)

 

 

(18

)

 

 

(1,771

)

 

 

Foreign exchange (gain) loss, net

 

 

 

3

 

 

 

19

 

 

 

(6

)

 

 

(3

)

 

 

13

 

 

 

Other (gains) losses, net

 

 

 

-

 

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(9

)

 

 

Income tax expense (recovery)

 

 

 

65

 

 

 

88

 

 

 

(225

)

 

 

126

 

 

 

54

 

Adjusted EBITDA

 

$

 

1,286

 

$

 

958

 

$

 

918

 

$

 

1,029

 

$

 

4,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

 

Operating Margin/Operating Netback - Product revenues less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing and operating expenses. When presented on a per BOE basis, Operating Netback is defined as indicated divided by average barrels of oil equivalent sales volumes. Operating Margin/Operating Netback is used by management as an internal measure of the profitability of a play.

 

 

Ovintiv Inc.

2

Non-GAAP Definitions and Reconciliations

 


 

Netback Calculation

 

Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed below have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing expense and operating expense.

 

Selected Financial Data (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

2022

 

(US$ millions)

 

 

 

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2,3)

 

 

 

 

 

1,186

 

 

6,677

 

 

1,444

 

 

1,762

 

 

1,924

 

 

1,547

 

 

Production, mineral and other taxes

 

 

 

 

 

80

 

 

401

 

 

90

 

 

106

 

 

115

 

 

90

 

 

Transportation and processing

 

 

 

 

 

147

 

 

626

 

 

162

 

 

170

 

 

159

 

 

135

 

 

Operating (4)

 

 

 

 

 

170

 

 

646

 

 

168

 

 

187

 

 

149

 

 

142

 

 

 

 

 

 

 

 

 

789

 

 

5,004

 

 

1,024

 

 

1,299

 

 

1,501

 

 

1,180

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2,3)

 

 

 

 

 

689

 

 

3,465

 

 

841

 

 

889

 

 

960

 

 

775

 

 

Production, mineral and other taxes

 

 

 

 

 

4

 

 

14

 

 

4

 

 

3

 

 

3

 

 

4

 

 

Transportation and processing

 

 

 

 

 

267

 

 

1,002

 

 

261

 

 

257

 

 

253

 

 

231

 

 

Operating (4)

 

 

 

 

 

29

 

 

127

 

 

31

 

 

34

 

 

25

 

 

37

 

 

 

 

 

 

 

 

 

389

 

 

2,322

 

 

545

 

 

595

 

 

679

 

 

503

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2,3)

 

 

 

 

 

1,875

 

 

10,142

 

 

2,285

 

 

2,651

 

 

2,884

 

 

2,322

 

 

Production, mineral and other taxes

 

 

 

 

 

84

 

 

415

 

 

94

 

 

109

 

 

118

 

 

94

 

 

Transportation and processing

 

 

 

 

 

414

 

 

1,628

 

 

423

 

 

427

 

 

412

 

 

366

 

 

Operating (4)

 

 

 

 

 

199

 

 

773

 

 

199

 

 

221

 

 

174

 

 

179

 

 

 

 

 

 

 

 

 

1,178

 

 

7,326

 

 

1,569

 

 

1,894

 

 

2,180

 

 

1,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Segmented financial information per the notes to Ovintiv's financial statements.

 

(2)

Excludes the impact of realized gains and losses on risk management.

 

(3)

Excludes service revenues, certain other revenues and royalty adjustments with no associated production volumes.

 

(4)

Excludes other operating expenses with no associated production volumes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

2022

 

(BOE)

 

 

 

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

 

 

 

 

26,652,510

 

 

107,860,420

 

 

27,807,460

 

 

27,788,876

 

 

26,946,920

 

 

25,317,450

 

Canadian Operations

 

 

 

 

 

19,378,260

 

 

78,306,370

 

 

20,363,280

 

 

19,710,448

 

 

18,555,628

 

 

19,677,060

 

Total

 

 

 

 

 

46,030,770

 

 

186,166,790

 

 

48,170,740

 

 

47,499,324

 

 

45,502,548

 

 

44,994,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Numbers may not add due to the calculation of volumes, which is based on sales volumes per day on a BOE basis times the number of days in the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculated Operating Netback, excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

2022

 

(US$/BOE)

 

 

 

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Total USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

44.50

 

 

61.90

 

 

51.93

 

 

63.41

 

 

71.40

 

 

61.10

 

 

Production, mineral and other taxes

 

 

 

 

 

3.00

 

 

3.72

 

 

3.24

 

 

3.81

 

 

4.27

 

 

3.55

 

 

Transportation and processing

 

 

 

 

 

5.52

 

 

5.80

 

 

5.83

 

 

6.12

 

 

5.90

 

 

5.33

 

 

Operating

 

 

 

 

 

6.38

 

 

5.99

 

 

6.04

 

 

6.73

 

 

5.53

 

 

5.61

 

 

Netback

 

 

 

 

 

29.60

 

 

46.39

 

 

36.82

 

 

46.75

 

 

55.70

 

 

46.61

 

Total Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

35.56

 

 

44.25

 

 

41.30

 

 

45.10

 

 

51.74

 

 

39.39

 

 

Production, mineral and other taxes

 

 

 

 

 

0.21

 

 

0.18

 

 

0.20

 

 

0.15

 

 

0.16

 

 

0.20

 

 

Transportation and processing

 

 

 

 

 

13.78

 

 

12.80

 

 

12.82

 

 

13.04

 

 

13.63

 

 

11.74

 

 

Operating

 

 

 

 

 

1.50

 

 

1.62

 

 

1.52

 

 

1.72

 

 

1.35

 

 

1.88

 

 

Netback

 

 

 

 

 

20.07

 

 

29.65

 

 

26.76

 

 

30.19

 

 

36.59

 

 

25.56

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

 

 

 

40.73

 

 

54.48

 

 

47.44

 

 

55.81

 

 

63.38

 

 

51.61

 

 

Production, mineral and other taxes

 

 

 

 

 

1.82

 

 

2.23

 

 

1.95

 

 

2.29

 

 

2.59

 

 

2.09

 

 

Transportation and processing

 

 

 

 

 

8.99

 

 

8.74

 

 

8.78

 

 

8.99

 

 

9.05

 

 

8.13

 

 

Operating

 

 

 

 

 

4.32

 

 

4.15

 

 

4.13

 

 

4.65

 

 

3.82

 

 

3.98

 

Netback

 

 

 

 

 

25.59

 

 

39.35

 

 

32.57

 

 

39.87

 

 

47.91

 

 

37.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

May not add due to rounding. Ovintiv calculates reported netbacks using whole dollars and sales volumes. Accordingly, the calculations above may differ from the reported netbacks due to the effects of rounding both dollars and volumes.

 

 

 

Ovintiv Inc.

3

Non-GAAP Definitions and Reconciliations