株探米国株
日本語 英語
エドガーで原本を確認する
0001628063false00016280632023-03-142023-03-140001628063us-gaap:SeriesAPreferredStockMember2023-03-142023-03-140001628063us-gaap:CommonClassAMember2023-03-142023-03-14

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 14, 2023

 

 

SERITAGE GROWTH PROPERTIES

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

001-37420

38-3976287

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

500 Fifth Avenue, Suite 1530

 

New York, New York

 

10110

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 212 355-7800

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Class A common shares of beneficial interest, par value $0.01 per share

 

SRG

 

New York Stock Exchange

7.00% Series A cumulative redeemable preferred shares of beneficial interest, par value $0.01 per share

 

SRG-PA

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On March 14, 2023, the Company issued a press release regarding its financial results for the year ended December 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this report.

In addition, on March 14, 2023, the Company published certain supplementary financial information relating to the year ended December 31, 2022. Such information is furnished as Exhibit 99.2 to this report.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release dated March 14, 2023.

 

 

 

99.2

 

Supplementary Financial Information dated March 14, 2023.

 

 

 

104

 

Cover Page Interactive Data File (embedded within Inline XBRL document)

 

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

SERITAGE GROWTH PROPERTIES

 

By:

 

/s/ Matthew Fernand

 

 

Matthew Fernand

 

 

Chief Legal Officer

 

Date: March 14, 2023

 


EX-99 2 srg-ex99_1.htm EX-99.1 EX-99

 

Exhibit 99.1

 

img42621_0.jpg 

 

 

 

Seritage Growth Properties Reports Fourth Quarter and Full Year 2022 Operating Results

 

New York – March 14, 2023– Seritage Growth Properties (NYSE: SRG) (the “Company”), a national owner and developer of retail, residential and mixed-use properties today reported financial and operating results for the year ended December 31, 2022.

“Our most significant recent accomplishment, achieved during the first quarter of 2023, was the two-year extension of the Company’s term loan to July 31, 2025. This was made possible by the decisive actions we have taken to unlock the value of the Company’s diverse and high-quality portfolio for the benefit of Seritage shareholders. Since initiating our sale plan last year, we have made significant progress on dispositions, selling 65 wholly owned properties and eight joint venture assets for total gross proceeds of $739.7 million in 2022 and $238.6 million of asset sales year to date. We have used the sales proceeds to reduce the Company’s term loan balance to $800 million from $1.6 billion. We are building on our momentum with over $450 million of assets either under contract or with accepted offers. Future sales will allow us to continue to reduce debt throughout 2023. In addition to divesting of assets, we continue to drive value through leasing, development and entitlement activity. Despite challenging market conditions, we continue to prudently progress our plan of sale to maximize value for shareholders,” said Andrea Olshan, Chief Executive Officer and President.

Sale Highlights:

Generated $739.7 million of gross proceeds during the year ended December 31, 2022 from the sale of 65 wholly owned properties and eight joint venture assets.
Subsequent to year end, generated $238.6 million of gross proceeds from the sale of 18 assets.
The Company has 17 assets under contract for sale with no due diligence contingencies for total anticipated proceeds of $326.7 million and five assets under contract for sale subject to customary due diligence for total anticipated proceeds of $39.6 million. All assets for sale are subject to customary closing conditions. Additionally, the Company has accepted offers and is currently negotiating definitive purchase and sale agreements on assets with accepted offers of approximately $98.0 million.

Financial Highlights:

For the year ended December 31, 2022:

As of December 31, 2022, the Company had cash on hand of $144.9 million, including $11.5 million of restricted cash. As of March 6, 2023, the Company had cash on hand of $97.4 million, including $11.0 million of restricted cash.
Net loss attributable to common shareholders of ($78.8) million, or ($1.59) per share. Total net loss of ($120.0) million, which includes $126.9 million of impairment of real estate assets and $35.5 million litigation settlement.
Total Net Operating Income (“Total NOI”) of $43.5 million, which is an increase of 22% when compared to assets held in the same manner as of December 31, 2021.
During the year, the Company made $410 million in principal repayments on the Company’s term loan facility (“Term Loan Facility”). Subsequent to year end, the Company made an additional $230 million in principal repayments, reducing the balance of the Term Loan Facility to $800 million. The Company also extended the maturity of the Term Loan Facility for an additional two years to July 31, 2025.

Other Highlights

Signed five leases covering 46 thousand square feet (41 thousand square feet at share) in the fourth quarter at an average projected annual rent of $30.50 PSF ($28.24 PSF at share). To date in 2023, the Company has signed additional leases totaling 84 thousand square feet at a base rent of $16.33 PSF stabilized and has a leasing pipeline of over 200 thousand square feet.
Leases signed in the fourth quarter included:
Three new leases covering approximately 17 thousand square feet (12 thousand square feet at share) at Premier assets at an average projected annual rent of $55.39 PSF stabilized net ($57.52 PSF at share); One upper floor lease covering approximately one thousand square feet at a Premier asset at an average projected annual rent of $44.00 PSF stabilized net; and

1


 

One ground floor lease covering approximately 28 thousand square feet at a Multi-Tenant Retail asset at an average projected annual rent of $14.75 PSF stabilized net, bringing occupancy of the Multi-Tenant Retail portfolio up to 81.0%.
Leases signed in 2023 to date were:
Eight thousand square feet of ground floor retail was leased at a Premier asset at a base rent of $74.50 PSF stabilized net; and
76 thousand square feet of ground floor retail space was leased at a Multi-Tenant Retail asset at a base rent of $10.50 PSF stabilized net.
Opened four tenants in the fourth quarter totaling approximately 150 thousand square feet (90 thousand square feet at share) at an average rent of $14.48 PSF stabilized net ($14.34 PSF stabilized at share):
12 thousand square feet at Multi-Tenant Retail assets at an average base rent of $14.00 PSF stabilized net;
18 thousand square feet at Non-Core assets at an average base rent of $13.35 PSF stabilized net; and
120 thousand square feet (60 thousand square feet at share) at other unconsolidated entities assets at an average base rent of $14.70 PSF stabilized net.
 

Portfolio

The table below represents a summary of the Company’s properties by planned usage as of December 31, 2022:
 

(in thousands except number of leases and acreage data)

Planned Usage

 

Total

 

Built SF / Acreage (1)

 

Leased SF (1)(2)

 

 

Avg. Acreage / Site

 

 

Consolidated Properties

 

 

 

 

 

 

 

 

 

Multi-tenant Retail

 

31

 

4,422 sf / 429 acres

 

 

3,581

 

 

 

13.8

 

 

Residential (3)

 

4

 

44 sf / 35 acres

 

 

44

 

 

 

8.6

 

 

Premier Mixed Use

 

5

 

235 sf / 99 acres

 

 

156

 

 

 

19.7

 

 

Non-core (4)

 

40

 

6,127 sf / 498 acres

 

 

420

 

 

 

12.5

 

 

Unconsolidated Properties

 

 

 

 

 

 

 

 

 

Other Entities

 

13

 

1,106 sf / 185 acres

 

 

311

 

 

 

14.2

 

 

Residential (3)

 

1

 

49 sf / 12 acres

 

 

30

 

 

 

11.7

 

 

Premier Mixed Use

 

3

 

158 sf / 57 acres

 

 

106

 

 

 

19.0

 

 

(1) Square footage is presented at the Company’s proportional share.

(2) Based on signed leases at December 31, 2022.

(3) Square footage represents built ancillary retail space whereas acreage represents both retail and residential acreage.

(4) Represents assets the Company previously designated for sale.

Multi-Tenant Retail

During the three months ended December 31, 2022, the Company invested $3.7 million in its multi-tenant retail properties. The remaining capital expenditures in the multi-tenant retail portfolio are primarily comprised of tenant improvements.

The table below provides a summary of all Multi-Tenant Retail signed leases as of December 31, 2022, including unconsolidated entities at the Company’s proportional share:

(in thousands except number of leases and PSF data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Leased

 

 

% of

 

 

Gross Annual

 

 

% of Total

 

 

Gross Annual

 

Tenant

 

Leases

 

 

GLA

 

 

Total GLA

 

 

Base Rent

 

 

Annual Rent

 

 

Rent PSF

 

In-place leases

 

 

137

 

 

 

3,439

 

 

 

77.8

%

 

$

57,510

 

 

 

94.5

%

 

$

16.72

 

SNO leases (1)

 

 

15

 

 

 

141

 

 

 

3.2

%

 

 

3,355

 

 

 

5.5

%

 

 

23.79

 

Total

 

152

 

 

 

3,580

 

 

 

81.0

%

 

$

60,865

 

 

 

100.0

%

 

$

17.00

 

(1) SNO = signed not yet opened leases.

 

2


 

During 2022, the Company signed new leases at its retail properties totaling approximately 158 thousand square feet at an average base rent of $17.81 PSF stabilized net. The Company also brought leases on-line totaling approximately 513 thousand square feet, at an average rent of $13.27 PSF stabilized net generating approximately $6.8 million of annual base rent. Additionally, the Company generated a leasing pipeline of over 100 thousand square feet. The Company has 3.4 million leased square feet and approximately 141 thousand square feet signed but not opened. Seritage has total occupancy of 81.0% for its multi-tenant retail properties. As of December 31, 2022, there is an additional approximately 842 thousand square feet available for lease.

(in thousands except number of leases and PSF data)

 

Number of

 

 

 

 

 

 

 

 

Annual

 

 

 

 

SNO Leases

 

 

GLA

 

 

ABR

 

 

Rent PSF

 

 

As of December 31, 2021

 

 

25

 

 

 

566

 

 

$

9,446

 

 

$

16.69

 

 

Opened

 

 

(17

)

 

 

(367

)

 

 

(5,013

)

 

 

13.66

 

 

Sold / terminated

 

 

(4

)

 

 

(110

)

 

 

(2,567

)

 

 

23.34

 

 

Change in asset categories

 

 

(2

)

 

 

(32

)

 

 

(427

)

 

 

13.34

 

 

Signed

 

 

13

 

 

 

84

 

 

 

1,930

 

 

 

22.98

 

 

Lease amendments

 

 

-

 

 

 

-

 

 

 

(14

)

 

N/A

 

 

As of December 31, 2022

 

 

15

 

 

 

141

 

 

$

3,355

 

 

$

23.79

 

 

Premier Mixed-Use

The Company has two premier mixed-use projects in the active leasing stage, which includes our properties in Aventura, FL and Santa Monica, CA. As of December 31, 2022, the Company has 66 thousand in-place leased square feet (43 thousand square feet at share), 302 thousand square feet signed but not opened (219 thousand square feet at share), and 183 thousand square feet available for lease (131 thousand square feet at share).

The table below provides a summary of all signed leases at Premier assets as of December 31, 2022, including unconsolidated entities at the Company’s proportional share:

(in thousands except number of leases and PSF data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Leased

 

 

% of

 

 

Gross Annual

 

 

% of Total

 

 

Gross Annual

 

Tenant

 

Leases

 

 

GLA

 

 

Total GLA

 

 

Rent

 

 

Annual Rent

 

 

Rent PSF

 

In-place leases

 

 

16

 

 

 

43

 

 

 

10.9

%

 

$

2,561

 

 

 

14.6

%

 

$

59.56

 

SNO retail leases (1)

 

 

27

 

 

 

111

 

 

 

28.2

%

 

 

8,612

 

 

 

49.2

%

 

 

77.59

 

SNO office leases (1)

 

 

4

 

 

 

108

 

 

 

27.4

%

 

 

6,328

 

 

 

36.2

%

 

 

58.59

 

Total

 

47

 

 

 

262

 

 

 

66.5

%

 

$

17,501

 

 

 

100.0

%

 

$

66.80

 

(1) SNO = signed not yet opened leases.

Premier - Retail

(in thousands except number of leases and PSF data)

 

Number of

 

 

 

 

 

 

 

 

Annual

 

 

 

SNO Leases

 

 

GLA

 

 

ABR

 

 

Rent PSF

 

As of December 31, 2021

 

 

21

 

 

 

137

 

 

$

8,975

 

 

$

65.51

 

Opened

 

 

(5

)

 

 

(5

)

 

 

(427

)

 

 

85.40

 

Sold / terminated

 

 

(3

)

 

 

(47

)

 

 

(2,213

)

 

 

47.09

 

Change in asset categories

 

 

(3

)

 

 

(2

)

 

 

(200

)

 

 

100.00

 

Signed

 

 

17

 

 

 

33

 

 

 

2,485

 

 

 

75.30

 

Lease amendments

 

 

-

 

 

 

(5

)

 

 

(8

)

 

N/A

 

As of December 31, 2022

 

 

27

 

 

 

111

 

 

$

8,612

 

 

$

77.59

 

(1) Represents short-term leases now represented in specialty leasing or amendments negotiated with the tenant.

Premier - Office

(in thousands except number of leases and PSF data)

 

Number of

 

 

 

 

 

 

 

 

Annual

 

 

 

SNO Leases

 

 

GLA

 

 

ABR

 

 

Rent PSF

 

As of December 31, 2021

 

 

1

 

 

 

27

 

 

$

999

 

 

$

37.00

 

Signed

 

 

3

 

 

 

81

 

 

 

5,330

 

 

 

65.80

 

As of December 31, 2022

 

 

4

 

 

 

108

 

 

$

6,329

 

 

$

58.59

 

During the three months ended December 31, 2022, the Company invested $16.2 million in its consolidated development and operating properties and an additional $0.4 million into its unconsolidated entities.

 

3


 

Aventura:

During the fourth quarter of 2022, the Company continued to advance 216 thousand square feet of mixed-use activation at the project in Aventura, FL. The Company continues to advance construction on Aventura and remains on track to open its first tenants to the public in the second quarter of 2023, with rolling openings thereafter.

During the quarter ended December 31, 2022, the Company signed three new leases totaling nine thousand square feet at an average base rent of $59.48 PSF stabilized net and has 136 thousand square feet signed but not opened. With occupancy at 63.0%, the Company has 80 thousand square feet available for lease, of which 8 thousand square feet is in lease negotiation and has leasing activity on over an additional 72 thousand square feet.

Financial Summary

The table below provides a summary of the Company’s financial results for the three months and year ended December 31, 2022:

 

(in thousands except per share amounts)

 

Quarter Ended December 31,

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net gain (loss) attributable to common shareholders

 

$

91,229

 

 

$

71,721

 

 

$

(78,845

)

 

$

(33,049

)

Net gain (loss) per share attributable to common shareholders

 

 

1.63

 

 

 

1.64

 

 

 

(1.59

)

 

 

(0.78

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss)

 

 

92,454

 

 

 

93,601

 

 

 

(120,097

)

 

 

(38,985

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total NOI

 

 

10,233

 

 

 

10,456

 

 

 

43,477

 

 

 

35,517

 

For the year and quarter ended December 31, 2022:

Total NOI for the fourth quarter of 2022 reflects the impact of $3.9 million total NOI relating to sold properties.

 

Total NOI is comprised of:

 

(in thousands)

 

Quarter Ended
December 31,

 

 

Year Ended
December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Consolidated Properties

 

 

 

 

 

 

 

 

 

 

 

 

Multi-tenant Retail

 

$

12,694

 

 

$

12,534

 

 

$

46,295

 

 

$

43,861

 

Premier Mixed Use

 

 

(1,216

)

 

 

(699

)

 

 

(4,116

)

 

 

(2,362

)

Residential

 

 

19

 

 

 

(2,413

)

 

 

(1,711

)

 

 

(11,024

)

Non-Core

 

 

(3,399

)

 

 

45

 

 

 

(6,746

)

 

 

1,429

 

Sold

 

 

1,851

 

 

 

(926

)

 

 

3,750

 

 

 

(1,987

)

Total

 

 

9,949

 

 

 

8,541

 

 

 

37,472

 

 

 

29,917

 

Unconsolidated Properties

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

112

 

 

 

278

 

 

 

189

 

 

 

635

 

Premier Mixed Use

 

 

(2,707

)

 

 

189

 

 

 

(853

)

 

 

609

 

Other Entities

 

 

2,879

 

 

 

1,448

 

 

 

6,669

 

 

 

4,356

 

Total

 

 

284

 

 

 

1,915

 

 

 

6,005

 

 

 

5,600

 

Total NOI

 

$

10,233

 

 

$

10,456

 

 

$

43,477

 

 

$

35,517

 

The Company collected 99.6% of its base rent for the year ended December 31, 2022.

As of December 31, 2022, the Company had cash on hand of $144.9 million, including $11.5 million of restricted cash. The Company expects to use these sources of liquidity, together with a combination of future sales and/or potential debt and capital markets transactions, to pay its financing obligations and fund its operations and development activity. The availability of funding from sales of assets, partnerships and credit or capital markets transactions is subject to various conditions, and there can be no assurance that such transactions will be consummated. For more information on our liquidity position, including our going concern analysis, please see the notes to the consolidated financial statements included in Part IV, Item 15 in our Annual Report on Form 10-K.

 

4


 

Dividends

On February 16, 2022, the Company’s Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend was paid on April 15, 2022 to holders of record on March 31, 2022.

On April 26, 2022, the Company’s Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend was paid on July 15, 2022 to holders of record on June 30, 2022.

On July 26, 2022, the Company’s Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend was paid on October 17, 2022 to holders of record on September 30, 2022.

On November 1, 2022, the Company’s Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend was paid on January 16, 2023 to holders of record on December 30, 2022.

On February 15, 2023, the Company’s Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend will be paid on April 17, 2023 to holders of record on March 31, 2023.

The Company’s Board of Trustees does not expect to declare dividends on its common shares until such time as the Term Loan Facility has been repaid in full.

Strategic Review

During the 2022 Annual Meeting of Shareholders on October 24, 2022, Seritage shareholders approved the Company’s Plan of Sale. The strategic review process remains ongoing as the Company executes the Plan of Sale, and the Company remains open minded to pursuing value maximizing alternatives, including a potential sale of the Company. There can be no assurance regarding the success of the process.

Market Update

Over the last several months, the Company, along with the commercial real estate market as a whole, has experienced and continues to experience progressively more challenging market conditions as a result of, among other things, the continued rise in interest rates, increases to required return hurdles for institutional buyers, availability of debt capital (including the willingness of commercial banks to lend in light of potential recession risks and balance sheet constraints), continued inflation resulting in higher construction and labor costs for development (which has the effect of, among other things, making cost estimates in development proformas more challenging), decreased demand for office development (with concerns about long term demand for office space including, but not limited to, continued work-from-home trends), and slowing rent growth expectations due to potential recession concerns. These conditions have applied and continue to apply downward pricing pressure on all of our assets. The assets we have sold to date have been those generally less impacted by these adverse market trends. In making decisions regarding whether and when to transact on each of the Company’s remaining assets, the Company will consider various factors including, but not limited to, the breadth of the buyer universe, macroeconomic conditions, the availability and cost of financing, as well as corporate, operating and other capital expenses required to carry the asset. If these challenging market conditions persist, then we expect that they will impact the Plan of Sale proceeds from our assets and the amounts and timing of distributions to shareholders.

Sears Bankruptcy Litigation

On April 6, 2022, the Court entered an order in the Consolidated Litigation, upon the agreement of the parties thereto, providing for a mediation of the litigation. The parties and the Court extended the mediation several times, through August, and up until the settlement described below was reached.

On August 9, 2022, following the mediation, all of the parties to the Litigation and certain of the parties to the Shareholder Litigation (to which Seritage is not a defendant) entered into a settlement agreement pursuant to which the defendants paid to the Sears estate $175 million (of which the Seritage Defendants contributed approximately $35.0 million) in exchange for dismissal of the Consolidated Litigation and for the full and final satisfaction and release of all claims in the Consolidated Litigation (including, in the case of the Seritage Defendants, any and all claims between the Seritage Defendants and the Sears estate in the Sears bankruptcy proceeding).

On September 2, 2022, the United States Bankruptcy Court for the Southern District of New York entered an order approving the settlement and, on October 18, 2022, the Litigation was dismissed. While the Company believes that the claims against the Seritage Defendants in the Litigation were without merit, the Company entered into the settlement, without admitting any fault or wrongdoing, in order to avoid the continued imposition of legal defense costs, distraction, and the uncertainty and risk inherent in any litigation.

 

5


 

The Company reserved the settlement amount described above based on the Company’s contributions to the settlement of the Litigation. This estimate was recorded as litigation reserve in the consolidated statement of operations during the nine months ended September 30, 2022. The Company paid the settlement amount described above in October 2022.

On March 2, 2021, the Company brought a lawsuit in Delaware state court against QBE Insurance Corporation, Endurance American Insurance Company, Allianz Global Risks US Insurance Company and Continental Casualty Company, each of which are D&O insurance providers of the Company (the “D&O Insurers”). The Company’s lawsuit is seeking, among other things, declaratory relief and money damages as a result of certain of the D&O Insurers refusal to pay certain costs and expenses related to the defense of the Litigation discussed above. Any amounts received from the insurers will offset the Seritage Defendants’ contribution. During the fourth quarter of 2022, the Company reached settlement agreements with two of the D&O Insurers for gross proceeds of $12.7 million. Subsequent to December 31, 2022, the Company reached settlement agreements with the other two D&O Insurers for gross proceeds of $11.6 million.

Supplemental Report

A Supplemental Report will be available in the Investors section of the Company’s website, www.seritage.com.

COVID-19 Pandemic

The Coronavirus (“COVID-19”) pandemic has caused significant impacts on the real estate industry in the United States, including the Company’s properties.

As a result of the development, fluidity and uncertainty surrounding this situation, the Company expects that these conditions may change, potentially significantly, in future periods and results for the three and twelve months ended December 31, 2022 may not be indicative of the impact of the COVID-19 pandemic on the Company’s business for future periods. As such, the Company cannot reasonably estimate the impact of COVID-19 on its financial condition, results of operations or cash flows over the foreseeable future.

Non-GAAP Financial Measures

The Company makes reference to NOI and Total NOI which are financial measures that include adjustments to accounting principles generally accepted in the United States (“GAAP”).

Neither of NOI or Total NOI are measures that (i) represent cash flow from operations as defined by GAAP; (ii) are indicative of cash available to fund all cash flow needs, including the ability to make distributions; (iii) are alternatives to cash flow as a measure of liquidity; or (iv) should be considered alternatives to net income (which is determined in accordance with GAAP) for purposes of evaluating the Company’s operating performance. Reconciliations of these measures to the respective GAAP measures the Company deems most comparable have been provided in the tables accompanying this press release.

Net Operating Income ("NOI”) and Total NOI

NOI is defined as income from property operations less property operating expenses. Other real estate companies may use different methodologies for calculating NOI, and accordingly the Company’s depiction of NOI may not be comparable to other real estate companies. The Company believes NOI provides useful information regarding Seritage, its financial condition, and results of operations because it reflects only those income and expense items that are incurred at the property level.

The Company also uses Total NOI, which includes its proportional share of unconsolidated properties. This form of presentation offers insights into the financial performance and condition of the Company as a whole given the Company’s ownership of unconsolidated properties that are accounted for under GAAP using the equity method.

The Company also considers NOI and Total NOI to be a helpful supplemental measure of its operating performance because it excludes from NOI variable items such as termination fee income, as well as non-cash items such as straight-line rent and amortization of lease intangibles.

 

6


 

Forward-Looking Statements

This document contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Company’s control, which may cause actual results to differ significantly from those expressed in any forward-looking statement. Factors that could cause or contribute to such differences include, but are not limited to: declines in retail, real estate and general economic conditions; the impact of the COVID-19 pandemic on the business of the Company’s tenants and business, income, cash flow, results of operations, financial condition, liquidity, prospects, ability to service the Company’s debt obligations and ability to pay dividends and other distributions to shareholders; risks relating to redevelopment activities; contingencies to the commencement of rent under leases; the terms of the Company’s indebtedness and other legal requirements to which the Company is subject; failure to achieve expected occupancy and/or rent levels within the projected time frame or at all; the impact of ongoing negative operating cash flow on the Company’s ability to fund operations and ongoing development; the Company’s ability to access or obtain sufficient sources of financing to fund the Company’s liquidity needs; the Company’s relatively limited history as an operating company; and environmental, health, safety and land use laws and regulations. For additional discussion of these and other applicable risks, assumptions and uncertainties, see the “Risk Factors” and forward-looking statement disclosure contained in the Company’s filings with the Securities and Exchange Commission, including the Company’s annual report on Form 10-K for the year ended December 31, 2022. While the Company believes that its forecasts and assumptions are reasonable, the Company cautions that actual results may differ materially. The Company intends the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available, except as required by law.

About Seritage Growth Properties

Seritage is principally engaged in the ownership, development, redevelopment, management and leasing of retail and mixed-use properties throughout the United States. As of December 31, 2022, the Company’s portfolio consisted of interests in 97 properties comprised of approximately 13.5 million square feet of gross leasable area (“GLA”) or build-to-suit leased area, approximately 157 acres held for or under development and approximately 6.1 million square feet or approximately 498 acres to be disposed of. The portfolio consists of approximately 10.8 million square feet of GLA held by 80 wholly owned properties (such properties, the “Consolidated Properties”) and 2.6 million square feet of GLA held by 17 unconsolidated entities (such properties, the “Unconsolidated Properties”).

 

 

Contact

Seritage Growth Properties

(212) 355-7800

IR@Seritage.com

 

7


 

SERITAGE GROWTH PROPERTIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

December 31, 2022

 

 

December 31, 2021

 

ASSETS

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

Land

 

$

172,813

 

 

$

475,667

 

Buildings and improvements

 

 

463,616

 

 

 

994,221

 

Accumulated depreciation

 

 

(57,330

)

 

 

(154,971

)

 

 

 

579,099

 

 

 

1,314,917

 

Construction in progress

 

 

185,324

 

 

 

381,194

 

Net investment in real estate

 

 

764,423

 

 

 

1,696,111

 

Real estate held for sale

 

 

455,617

 

 

 

 

Investment in unconsolidated entities

 

 

382,597

 

 

 

498,563

 

Cash and cash equivalents

 

 

133,480

 

 

 

106,602

 

Restricted cash

 

 

11,459

 

 

 

7,151

 

Tenant and other receivables, net

 

 

41,495

 

 

 

29,111

 

Lease intangible assets, net

 

 

1,791

 

 

 

14,817

 

Prepaid expenses, deferred expenses and other assets, net

 

 

50,859

 

 

 

61,783

 

Total assets (1)

 

$

1,841,721

 

 

$

2,414,138

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Term loan facility, net

 

$

1,029,754

 

 

$

1,439,332

 

Sales-leaseback financing obligations

 

 

 

 

 

20,627

 

Accounts payable, accrued expenses and other liabilities

 

 

89,368

 

 

 

109,379

 

Total liabilities (1)

 

 

1,119,122

 

 

 

1,569,338

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

Class A common shares $0.01 par value; 100,000,000 shares authorized;
   56,052,546 and 43,632,364 shares issued and outstanding
   as of December 31, 2022 and December 31, 2021, respectively

 

 

561

 

 

 

436

 

Series A preferred shares $0.01 par value; 10,000,000 shares authorized;
    2,800,000 shares issued and outstanding as of December 31, 2022 and
    December 31, 2021; liquidation preference of $70,000

 

 

28

 

 

 

28

 

Additional paid-in capital

 

 

1,360,411

 

 

 

1,241,048

 

Accumulated deficit

 

 

(640,531

)

 

 

(553,771

)

Total shareholders’ equity

 

 

720,469

 

 

 

687,741

 

Non-controlling interests

 

 

2,130

 

 

 

157,059

 

Total equity

 

 

722,599

 

 

 

844,800

 

Total liabilities and equity

 

$

1,841,721

 

 

$

2,414,138

 

 

 

 

8


 

SERITAGE GROWTH PROPERTIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Quarter Ended December 31,

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

22,852

 

 

$

28,091

 

 

$

104,609

 

 

$

115,651

 

Management and other fee income

 

 

91

 

 

 

434

 

 

 

2,446

 

 

 

1,032

 

Total revenue

 

 

22,943

 

 

 

28,525

 

 

 

107,055

 

 

 

116,683

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

10,233

 

 

 

11,493

 

 

 

41,770

 

 

 

45,007

 

Real estate taxes

 

 

2,894

 

 

 

7,497

 

 

 

23,950

 

 

 

35,256

 

Depreciation and amortization

 

 

9,342

 

 

 

11,570

 

 

 

41,114

 

 

 

51,199

 

General and administrative

 

 

16,638

 

 

 

9,947

 

 

 

47,634

 

 

 

41,949

 

Litigation settlement

 

 

 

 

 

 

 

 

35,533

 

 

 

 

Total expenses

 

 

39,107

 

 

 

40,507

 

 

 

190,001

 

 

 

173,411

 

Gain on sale of real estate

 

 

99,487

 

 

 

156,602

 

 

 

211,936

 

 

 

221,681

 

(Loss) gain on sale of interests in unconsolidated entities

 

 

(538

)

 

 

 

 

 

(677

)

 

 

 

Impairment of real estate assets

 

 

(6,278

)

 

 

(25,773

)

 

 

(126,887

)

 

 

(95,826

)

Equity in loss of unconsolidated entities

 

 

(3,009

)

 

 

(202

)

 

 

(72,080

)

 

 

(9,226

)

Interest and other income

 

 

38,690

 

 

 

1,083

 

 

 

37,753

 

 

 

9,285

 

Interest expense

 

 

(19,563

)

 

 

(26,128

)

 

 

(86,730

)

 

 

(107,975

)

Gain (loss) before income taxes

 

 

92,625

 

 

 

93,600

 

 

 

(119,631

)

 

 

(38,789

)

Income tax expense

 

 

(171

)

 

 

1

 

 

 

(466

)

 

 

(196

)

Net gain (loss)

 

 

92,454

 

 

 

93,601

 

 

 

(120,097

)

 

 

(38,985

)

Net gain (loss) attributable to
   non-controlling interests

 

 

 

 

 

(20,655

)

 

 

46,152

 

 

 

10,836

 

Net gain (loss) attributable to Seritage

 

$

92,454

 

 

$

72,946

 

 

$

(73,945

)

 

$

(28,149

)

Preferred dividends

 

 

(1,225

)

 

 

(1,225

)

 

 

(4,900

)

 

 

(4,900

)

Net gain (loss) attributable to Seritage common
   shareholders

 

$

91,229

 

 

$

71,721

 

 

$

(78,845

)

 

$

(33,049

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) per share attributable to Seritage
   Class A common shareholders - Basic

 

$

1.63

 

 

$

1.64

 

 

$

(1.59

)

 

$

(0.78

)

Net gain (loss) per share attributable to Seritage
   Class A common shareholders - Diluted

 

$

1.62

 

 

$

1.64

 

 

$

(1.59

)

 

$

(0.78

)

Weighted average Class A common
   shares outstanding - Basic

 

 

56,044

 

 

 

43,632

 

 

 

49,729

 

 

 

42,393

 

Weighted average Class A common
   shares outstanding - Diluted

 

 

56,466

 

 

 

43,632

 

 

 

49,729

 

 

 

42,393

 

 

 

9


 

Reconciliation of Net Loss to NOI and Total NOI (in thousands)

 

 

 

Quarter Ended December 31,

 

 

Year Ended December 31,

 

NOI and Total NOI

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net gain (loss)

 

$

92,454

 

 

$

93,601

 

 

$

(120,097

)

 

$

(38,985

)

Termination fee income

 

 

 

 

 

(388

)

 

 

(369

)

 

 

(3,378

)

Management and other fee income

 

 

(91

)

 

 

(434

)

 

 

(2,446

)

 

 

(1,032

)

Depreciation and amortization

 

 

9,342

 

 

 

11,570

 

 

 

41,114

 

 

 

51,199

 

General and administrative expenses

 

 

16,638

 

 

 

9,947

 

 

 

47,634

 

 

 

41,949

 

Litigation settlement

 

 

 

 

 

 

 

 

35,533

 

 

 

 

Equity in loss of Unconsolidated Properties

 

 

3,009

 

 

 

202

 

 

 

72,080

 

 

 

9,226

 

Loss (gain) on sale of interests in Unconsolidated Properties

 

 

538

 

 

 

 

 

 

677

 

 

 

 

Gain on sale of real estate

 

 

(99,487

)

 

 

(156,602

)

 

 

(211,936

)

 

 

(221,681

)

Impairment of real estate assets

 

 

6,278

 

 

 

25,773

 

 

 

126,887

 

 

 

95,826

 

Interest and other income

 

 

(38,690

)

 

 

(1,083

)

 

 

(37,753

)

 

 

(9,285

)

Interest expense

 

 

19,563

 

 

 

26,128

 

 

 

86,730

 

 

 

107,975

 

Income taxes

 

 

171

 

 

 

(2

)

 

 

466

 

 

 

196

 

Straight-line rent adjustment

 

 

176

 

 

 

(236

)

 

 

(1,271

)

 

 

(2,269

)

Above/below market rental income/expense

 

 

48

 

 

 

65

 

 

 

223

 

 

 

176

 

NOI

 

$

9,949

 

 

$

8,541

 

 

$

37,472

 

 

$

29,917

 

Unconsolidated entities (1)

 

 

 

 

 

 

 

 

 

 

 

 

NOI of Unconsolidated Properties (2)

 

 

1,223

 

 

 

2,193

 

 

 

7,785

 

 

 

6,942

 

Straight-line rent

 

 

(157

)

 

 

(309

)

 

 

(1,017

)

 

 

(885

)

Above/below market rental income/expense

 

 

5

 

 

 

12

 

 

 

24

 

 

 

131

 

Termination fee income

 

 

(787

)

 

 

19

 

 

 

(787

)

 

 

(588

)

Total NOI

 

$

10,233

 

 

$

10,456

 

 

$

43,477

 

 

$

35,517

 

 

10


EX-99 3 srg-ex99_2.htm EX-99.2 EX-99

Exhibit 99.2

 

img966142_0.jpg 


 

 

1


Forward-Looking Statements

 

Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “projects,” “would,” “may” or other similar expressions in the Company’s Annual Report on Form 10-K. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of the Company’s Annual Report on Form 10-K. The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in Part 1 of the Annual Report.

 

2


 

 

 

 

 

 

 

 

 

 

 

 

Financial Information

 

3


 

Summary Information

December 31, 2022

(in thousands, except per share and PSF amounts)

 

 

 

 

Quarter Ended December 31,

 

 

Year Ended December 31,

 

Financial Results

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net gain (loss) attributable to Seritage
   common shareholders

 

$

91,229

 

 

$

71,721

 

 

$

(78,845

)

 

$

(33,049

)

Total NOI

 

 

10,233

 

 

 

10,456

 

 

 

43,477

 

 

 

35,517

 

Net gain (loss) per diluted share attributable
   to Seritage common shareholders (page 3)

 

$

1.62

 

 

$

1.64

 

 

$

(1.59

)

 

$

(0.78

)

Wtd. avg. diluted shares - EPS

 

 

56,466

 

 

 

43,632

 

 

 

49,729

 

 

 

42,393

 

Stock trading price range

 

$8.31to$12.45

 

 

$12.45to$17.00

 

 

$5.21to$14.45

 

 

$12.45to$23.22

 

 

 

4


Consolidated Balance Sheets (unaudited)

December 31, 2022

(in thousands, except share and per share amounts)

 

 

 

December 31, 2022

 

 

December 31, 2021

 

ASSETS

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

Land

 

$

172,813

 

 

$

475,667

 

Buildings and improvements

 

 

463,616

 

 

 

994,221

 

Accumulated depreciation

 

 

(57,330

)

 

 

(154,971

)

 

 

 

579,099

 

 

 

1,314,917

 

Construction in progress

 

 

185,324

 

 

 

381,194

 

Net investment in real estate

 

 

764,423

 

 

 

1,696,111

 

Real estate held for sale

 

 

455,617

 

 

 

 

Investment in unconsolidated entities

 

 

382,597

 

 

 

498,563

 

Cash and cash equivalents

 

 

133,480

 

 

 

106,602

 

Restricted cash

 

 

11,459

 

 

 

7,151

 

Tenant and other receivables, net

 

 

41,495

 

 

 

29,111

 

Lease intangible assets, net

 

 

1,791

 

 

 

14,817

 

Prepaid expenses, deferred expenses and other assets, net

 

 

50,859

 

 

 

61,783

 

Total assets (1)

 

$

1,841,721

 

 

$

2,414,138

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Term loan facility, net

 

$

1,029,754

 

 

$

1,439,332

 

Sales-leaseback financing obligations

 

 

 

 

 

20,627

 

Accounts payable, accrued expenses and other liabilities

 

 

89,368

 

 

 

109,379

 

Total liabilities (1)

 

 

1,119,122

 

 

 

1,569,338

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

Class A common shares $0.01 par value; 100,000,000 shares authorized;
   56,052,546 and 43,632,364 shares issued and outstanding
   as of December 31, 2022 and December 31, 2021, respectively

 

 

561

 

 

 

436

 

Series A preferred shares $0.01 par value; 10,000,000 shares authorized;
    2,800,000 shares issued and outstanding as of December 31, 2022 and
    December 31, 2021; liquidation preference of $70,000

 

 

28

 

 

 

28

 

Additional paid-in capital

 

 

1,360,411

 

 

 

1,241,048

 

Accumulated deficit

 

 

(640,531

)

 

 

(553,771

)

Total shareholders’ equity

 

 

720,469

 

 

 

687,741

 

Non-controlling interests

 

 

2,130

 

 

 

157,059

 

Total equity

 

 

722,599

 

 

 

844,800

 

Total liabilities and equity

 

$

1,841,721

 

 

$

2,414,138

 

 

 

 

5


Consolidated Statements of Operations (unaudited)

December 31, 2022

(in thousands, except per share amounts)

 

 

 

Quarter Ended December 31,

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

22,852

 

 

$

28,091

 

 

$

104,609

 

 

$

115,651

 

Management and other fee income

 

 

91

 

 

 

434

 

 

 

2,446

 

 

 

1,032

 

Total revenue

 

 

22,943

 

 

 

28,525

 

 

 

107,055

 

 

 

116,683

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

10,233

 

 

 

11,493

 

 

 

41,770

 

 

 

45,007

 

Real estate taxes

 

 

2,894

 

 

 

7,497

 

 

 

23,950

 

 

 

35,256

 

Depreciation and amortization

 

 

9,342

 

 

 

11,570

 

 

 

41,114

 

 

 

51,199

 

General and administrative

 

 

16,638

 

 

 

9,947

 

 

 

47,634

 

 

 

41,949

 

Litigation settlement

 

 

 

 

 

 

 

 

35,533

 

 

 

 

Total expenses

 

 

39,107

 

 

 

40,507

 

 

 

190,001

 

 

 

173,411

 

Gain on sale of real estate

 

 

99,487

 

 

 

156,602

 

 

 

211,936

 

 

 

221,681

 

(Loss) gain on sale of interests in unconsolidated entities

 

 

(538

)

 

 

 

 

 

(677

)

 

 

 

Impairment of real estate assets

 

 

(6,278

)

 

 

(25,773

)

 

 

(126,887

)

 

 

(95,826

)

Equity in loss of unconsolidated entities

 

 

(3,009

)

 

 

(202

)

 

 

(72,080

)

 

 

(9,226

)

Interest and other income

 

 

38,690

 

 

 

1,083

 

 

 

37,753

 

 

 

9,285

 

Interest expense

 

 

(19,563

)

 

 

(26,128

)

 

 

(86,730

)

 

 

(107,975

)

Gain (loss) before income taxes

 

 

92,625

 

 

 

93,600

 

 

 

(119,631

)

 

 

(38,789

)

Income tax expense

 

 

(171

)

 

 

1

 

 

 

(466

)

 

 

(196

)

Net gain (loss)

 

 

92,454

 

 

 

93,601

 

 

 

(120,097

)

 

 

(38,985

)

Net gain (loss) attributable to
   non-controlling interests

 

 

 

 

 

(20,655

)

 

 

46,152

 

 

 

10,836

 

Net gain (loss) attributable to Seritage

 

$

92,454

 

 

$

72,946

 

 

$

(73,945

)

 

$

(28,149

)

Preferred dividends

 

 

(1,225

)

 

 

(1,225

)

 

 

(4,900

)

 

 

(4,900

)

Net gain (loss) attributable to Seritage common
   shareholders

 

$

91,229

 

 

$

71,721

 

 

$

(78,845

)

 

$

(33,049

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) per share attributable to Seritage
   Class A common shareholders - Basic

 

$

1.63

 

 

$

1.64

 

 

$

(1.59

)

 

$

(0.78

)

Net gain (loss) per share attributable to Seritage
   Class A common shareholders - Diluted

 

$

1.62

 

 

$

1.64

 

 

$

(1.59

)

 

$

(0.78

)

Weighted average Class A common
   shares outstanding - Basic

 

 

56,044

 

 

 

43,632

 

 

 

49,729

 

 

 

42,393

 

Weighted average Class A common
   shares outstanding - Diluted

 

 

56,466

 

 

 

43,632

 

 

 

49,729

 

 

 

42,393

 

 

6


Total Net Operating Income

December 31, 2022

(in thousands)

 

 

 

Quarter Ended December 31,

 

 

Year Ended December 31,

 

NOI and Total NOI

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net gain (loss)

 

$

92,454

 

 

$

93,601

 

 

$

(120,097

)

 

$

(38,985

)

Termination fee income

 

 

 

 

 

(388

)

 

 

(369

)

 

 

(3,378

)

Management and other fee income

 

 

(91

)

 

 

(434

)

 

 

(2,446

)

 

 

(1,032

)

Depreciation and amortization

 

 

9,342

 

 

 

11,570

 

 

 

41,114

 

 

 

51,199

 

General and administrative expenses

 

 

16,638

 

 

 

9,947

 

 

 

47,634

 

 

 

41,949

 

Litigation settlement

 

 

 

 

 

 

 

 

35,533

 

 

 

 

Equity in loss of Unconsolidated Properties

 

 

3,009

 

 

 

202

 

 

 

72,080

 

 

 

9,226

 

Loss (gain) on sale of interests in Unconsolidated Properties

 

 

538

 

 

 

 

 

 

677

 

 

 

 

Gain on sale of real estate

 

 

(99,487

)

 

 

(156,602

)

 

 

(211,936

)

 

 

(221,681

)

Impairment of real estate assets

 

 

6,278

 

 

 

25,773

 

 

 

126,887

 

 

 

95,826

 

Interest and other income

 

 

(38,690

)

 

 

(1,083

)

 

 

(37,753

)

 

 

(9,285

)

Interest expense

 

 

19,563

 

 

 

26,128

 

 

 

86,730

 

 

 

107,975

 

Income taxes

 

 

171

 

 

 

(2

)

 

 

466

 

 

 

196

 

Straight-line rent adjustment

 

 

176

 

 

 

(236

)

 

 

(1,271

)

 

 

(2,269

)

Above/below market rental income/expense

 

 

48

 

 

 

65

 

 

 

223

 

 

 

176

 

NOI

 

$

9,949

 

 

$

8,541

 

 

$

37,472

 

 

$

29,917

 

Unconsolidated entities (1)

 

 

 

 

 

 

 

 

 

 

 

 

NOI of Unconsolidated Properties (2)

 

 

1,223

 

 

 

2,193

 

 

 

7,785

 

 

 

6,942

 

Straight-line rent

 

 

(157

)

 

 

(309

)

 

 

(1,017

)

 

 

(885

)

Above/below market rental income/expense

 

 

5

 

 

 

12

 

 

 

24

 

 

 

131

 

Termination fee income

 

 

(787

)

 

 

19

 

 

 

(787

)

 

 

(588

)

Total NOI

 

$

10,233

 

 

$

10,456

 

 

$

43,477

 

 

$

35,517

 

 

7


Additional Information

December 31, 2022

(in thousands)

 

 

 

As of

 

 

As of

 

Debt Summary

 

December 31, 2022

 

 

December 31, 2021

 

Term Loan Facility (drawn / undrawn)

 

$1,030,000 / 400,000

 

 

$1,440,000 / 400,000

 

Interest rate / undrawn rate

 

7.00% / 1.00%

 

 

7.00% / 1.00%

 

Maturity

 

July 2023

 

 

July 2023

 

 

 

 

 

 

 

 

Prepaid Expenses, Deferred Expenses and Other Assets

 

 

 

 

 

 

Deferred expenses

 

$

17,367

 

 

$

20,780

 

Right of Use Asset

 

 

16,161

 

 

 

16,990

 

Other assets

 

 

5,551

 

 

 

9,826

 

Prepaid insurance

 

 

5,492

 

 

 

6,156

 

Other prepaid expenses

 

 

4,133

 

 

 

2,055

 

FF&E

 

 

1,129

 

 

 

4,169

 

Prepaid real estate taxes

 

 

1,026

 

 

 

1,807

 

Total prepaid expenses, deferred expenses and other assets

 

$

50,859

 

 

$

61,783

 

 

Accounts Payable, Accrued Expenses and Other Liabilities

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

25,454

 

 

$

36,022

 

Accrued development expenditures

 

 

37,983

 

 

 

27,198

 

Accrued real estate taxes

 

 

8,638

 

 

 

11,751

 

Lease liability

 

 

5,916

 

 

 

6,543

 

Prepaid rental income

 

 

4,977

 

 

 

6,478

 

Accrued interest

 

 

3,286

 

 

 

4,978

 

Below-market leases

 

 

1,560

 

 

 

3,656

 

Common and preferred dividends and OP
   Unit distributions payable

 

 

1,554

 

 

 

1,554

 

Environmental reserve

 

 

 

 

 

9,477

 

Deferred maintenance

 

 

 

 

 

1,722

 

 

 

 

 

 

 

 

Total accounts payable, accrued expenses and
   other liabilities

 

$

89,368

 

 

$

109,379

 

 

 

8


Additional Information (cont’d)

December 31, 2022

(in thousands, except per share amounts)

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

Rental Income Detail

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Rental income

 

$

19,415

 

 

$

22,993

 

 

$

86,415

 

 

$

90,992

 

Tenant reimbursements

 

 

3,437

 

 

 

4,710

 

 

 

17,824

 

 

 

21,281

 

Termination income

 

 

 

 

 

388

 

 

 

370

 

 

 

3,378

 

Total

 

$

22,852

 

 

$

28,091

 

 

$

104,609

 

 

$

115,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Non-Cash Items

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rental income

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-owned

 

$

(176

)

 

$

236

 

 

$

1,271

 

 

$

2,269

 

Joint ventures

 

 

157

 

 

 

309

 

 

 

1,017

 

 

 

885

 

Total

 

$

(19

)

 

$

545

 

 

$

2,288

 

 

$

3,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net amortization of above/below market
   rental income/expense

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-owned

 

$

(48

)

 

$

(65

)

 

$

(223

)

 

$

(176

)

Joint ventures

 

 

(5

)

 

 

(12

)

 

 

(24

)

 

 

(131

)

Total

 

$

(53

)

 

$

(77

)

 

$

(247

)

 

$

(307

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred financing costs

 

$

(105

)

 

$

(106

)

 

$

(422

)

 

$

(422

)

Share-based compensation expense

 

 

(1,032

)

 

 

(631

)

 

 

(2,767

)

 

 

(1,856

)

 

 

 

 

9


SNO Lease Summary

 

Multi-Tenant Retail

The table below provides a summary of all multi-tenant Retail signed leases as of December 31, 2022, including unconsolidated entities at the Company’s proportional share:

 

(in thousands except number of leases and PSF data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Leased

 

 

% of

 

 

Gross Annual

 

 

% of Total

 

 

Gross Annual

 

Tenant

 

Leases

 

 

GLA

 

 

Total GLA

 

 

Base Rent

 

 

Annual Rent

 

 

Rent PSF

 

In-place leases

 

 

137

 

 

 

3,439

 

 

 

77.8

%

 

$

57,510

 

 

 

94.5

%

 

$

16.72

 

SNO leases (1)

 

 

15

 

 

 

141

 

 

 

3.2

%

 

 

3,355

 

 

 

5.5

%

 

 

23.79

 

Total

 

152

 

 

 

3,580

 

 

 

81.0

%

 

$

60,865

 

 

 

100.0

%

 

$

17.00

 

(1) SNO = signed not yet opened leases.

 

(in thousands except number of leases and PSF data)

 

Number of

 

 

 

 

 

 

 

 

Annual

 

 

 

 

SNO Leases

 

 

GLA

 

 

ABR

 

 

Rent PSF

 

 

As of December 31, 2021

 

 

25

 

 

 

566

 

 

$

9,446

 

 

$

16.69

 

 

Opened

 

 

(17

)

 

 

(367

)

 

 

(5,013

)

 

 

13.66

 

 

Sold / terminated

 

 

(4

)

 

 

(110

)

 

 

(2,567

)

 

 

23.34

 

 

Change in asset categories

 

 

(2

)

 

 

(32

)

 

 

(427

)

 

 

13.34

 

 

Signed

 

 

13

 

 

 

84

 

 

 

1,930

 

 

 

22.98

 

 

Lease amendments

 

 

-

 

 

 

-

 

 

 

(14

)

 

N/A

 

 

As of December 31, 2022

 

 

15

 

 

 

141

 

 

$

3,355

 

 

$

23.79

 

 

 

Premier Mixed-Use

The table below provides a summary of all signed leases at Premier assets as of December 31, 2022, including unconsolidated entities at the Company’s proportional share:

(in thousands except number of leases and PSF data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Leased

 

 

% of

 

 

Gross Annual

 

 

% of Total

 

 

Gross Annual

 

Tenant

 

Leases

 

 

GLA

 

 

Total GLA

 

 

Rent

 

 

Annual Rent

 

 

Rent PSF

 

In-place leases

 

 

16

 

 

 

43

 

 

 

10.9

%

 

$

2,561

 

 

 

14.6

%

 

$

59.56

 

SNO retail leases (1)

 

 

27

 

 

 

111

 

 

 

28.2

%

 

 

8,612

 

 

 

49.2

%

 

 

77.59

 

SNO office leases (1)

 

 

4

 

 

 

108

 

 

 

27.4

%

 

 

6,328

 

 

 

36.2

%

 

 

58.59

 

Total

 

47

 

 

 

262

 

 

 

66.5

%

 

$

17,501

 

 

 

100.0

%

 

$

66.80

 

(1) SNO = signed not yet opened leases.

 

Premier Mixed-Use - Retail

 

(in thousands except number of leases and PSF data)

 

Number of

 

 

 

 

 

 

 

 

Annual

 

 

 

SNO Leases

 

 

GLA

 

 

ABR

 

 

Rent PSF

 

As of December 31, 2021

 

 

21

 

 

 

137

 

 

$

8,975

 

 

$

65.51

 

Opened

 

 

(5

)

 

 

(5

)

 

 

(427

)

 

 

85.40

 

Sold / terminated

 

 

(3

)

 

 

(47

)

 

 

(2,213

)

 

 

47.09

 

Change in asset categories

 

 

(3

)

 

 

(2

)

 

 

(200

)

 

 

100.00

 

Signed

 

 

17

 

 

 

33

 

 

 

2,485

 

 

 

75.30

 

Lease amendments

 

 

-

 

 

 

(5

)

 

 

(8

)

 

N/A

 

As of December 31, 2022

 

 

27

 

 

 

111

 

 

$

8,612

 

 

$

77.59

 

 

Premier Mixed-Use - Office

 

(in thousands except number of leases and PSF data)

 

Number of

 

 

 

 

 

 

 

 

Annual

 

 

 

SNO Leases

 

 

GLA

 

 

ABR

 

 

Rent PSF

 

As of December 31, 2021

 

 

1

 

 

 

27

 

 

$

999

 

 

$

37.00

 

Signed

 

 

3

 

 

 

81

 

 

 

5,330

 

 

 

65.80

 

As of December 31, 2022

 

 

4

 

 

 

108

 

 

$

6,329

 

 

$

58.59

 

 

10


Top Tenants

December 31, 2022

(rent in thousands)

 

The following table lists the top tenants in the portfolio as of December 31, 2022, based on signed leases and including Unconsolidated Properties presented at the Company’s proportional share:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant

 

Number of
Leases

 

 

SF

 

 

Total
Annual Rent

 

 

% of Total
Annual Rent

 

 

Concepts/Brands

Dick's Sporting Goods

 

 

8

 

 

$

526,593

 

 

$

9,100

 

 

 

9.7

%

 

 

Dave & Buster's

 

 

7

 

 

 

222,332

 

 

 

6,587

 

 

 

7.0

%

 

 

Amazon

 

 

2

 

 

 

99,193

 

 

 

5,435

 

 

 

5.8

%

 

 

 

 

 

 

 

 

Round One Entertainment

 

 

5

 

 

 

222,649

 

 

 

4,575

 

 

 

4.9

%

 

 

 

 

 

 

 

 

Nordstrom Rack

 

 

4

 

 

 

150,018

 

 

 

3,280

 

 

 

3.5

%

 

 

Primark

 

 

3

 

 

 

115,685

 

 

 

3,129

 

 

 

3.3

%

 

 

AMC

 

 

2

 

 

 

99,218

 

 

 

2,803

 

 

 

3.0

%

 

 

 

 

 

 

 

 

At Home

 

 

4

 

 

 

465,585

 

 

 

2,692

 

 

 

2.9

%

 

 

Burlington Stores

 

 

4

 

 

 

166,874

 

 

 

2,138

 

 

 

2.3

%

 

 

TJX

 

 

7

 

 

 

153,125

 

 

 

1,981

 

 

 

2.1

%

 

TJ Maxx, Marshalls, HomeGoods, HomeSense, Sierra Trading Post

Mixtura

 

 

1

 

 

 

22,038

 

 

 

1,820

 

 

 

1.9

%

 

 

Cinemark

 

 

2

 

 

 

59,470

 

 

 

1,746

 

 

 

1.9

%

 

 

Floor & Décor

 

 

1

 

 

 

90,767

 

 

 

1,520

 

 

 

1.6

%

 

 

Pinstripes

 

 

1

 

 

 

26,515

 

 

 

1,482

 

 

 

1.6

%

 

 

24 Hour Fitness

 

 

2

 

 

 

77,646

 

 

 

1,433

 

 

 

1.5

%

 

 

 

 

 

 

 

 

Vasa Fitness

 

 

2

 

 

 

113,586

 

 

 

1,383

 

 

 

1.5

%

 

 

Whole Foods

 

 

2

 

 

 

71,235

 

 

 

1,258

 

 

 

1.3

%

 

 

 

 

 

 

 

 

Ulta Salon

 

 

4

 

 

 

41,781

 

 

 

1,200

 

 

 

1.3

%

 

 

 

 

 

 

 

 

Bob's Discount Furniture

 

 

3

 

 

 

69,596

 

 

 

1,157

 

 

 

1.2

%

 

 

The Dump

 

 

1

 

 

 

139,265

 

 

 

1,114

 

 

 

1.2

%

 

 

 

 

 

 

 

 

Total

 

 

65

 

 

 

2,933,171

 

 

 

55,833

 

 

 

59.5

%

 

 

 

11


Multi-tenant Retail

 

Consolidated Properties

 

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

Land

 

 

 

Property Address

 

City

 

State

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

Acres

 

 

Significant Tenants (1)

12025 North 32nd Street

 

Phoenix(3)

 

AZ

 

 

151,200

 

 

 

151,200

 

 

 

-

 

 

100.0%

 

 

11

 

 

At Home

575 Fletcher Parkway

 

El Cajon

 

CA

 

 

227,300

 

 

 

184,400

 

 

 

-

 

 

81.1%

 

 

20

 

 

Ashley Furniture, Bob's Discount Furniture, Burlington Stores, Extra Space Storage

40710 Winchester Road

 

Temecula

 

CA

 

 

126,500

 

 

 

112,800

 

 

 

8,000

 

 

95.5%

 

 

10

 

 

Round One Entertainment, Dick's Sporting Goods

145 West Hillcrest Drive

 

Thousand Oaks

 

CA

 

 

172,000

 

 

 

113,700

 

 

 

-

 

 

66.1%

 

 

11

 

 

Dave & Busters, DSW, Nordstrom Rack

3111 East Colonial Drive

 

Orlando

 

FL

 

 

107,600

 

 

 

94,300

 

 

 

2,300

 

 

89.8%

 

 

13

 

 

Floor & Décor, Aspen Dental

2300 Tyrone Boulevard North

 

St. Petersburg

 

FL

 

 

125,700

 

 

 

97,700

 

 

 

28,000

 

 

100.0%

 

 

13

 

 

Dick's Sporting Goods, Five Below, PetSmart, Verizon

2860 South Highland Avenue

 

Lombard(3)

 

IL

 

 

139,300

 

 

 

139,300

 

 

 

-

 

 

100.0%

 

 

8

 

 

The Dump

7503 West Cermak Road

 

North Riverside(3)

 

IL

 

 

214,700

 

 

 

163,900

 

 

 

19,700

 

 

85.5%

 

 

13

 

 

Round One Entertainment, Aldi, Blink Fitness, Amita Health

2500 Wabash Avenue

 

Springfield(3)

 

IL

 

 

119,400

 

 

 

108,000

 

 

 

11,400

 

 

100.0%

 

 

5

 

 

Binny's Beverage Depot, Burlington Stores, Marshalls

4201 Coldwater Road

 

Ft. Wayne(3)

 

IN

 

 

84,100

 

 

 

76,700

 

 

 

6,200

 

 

98.6%

 

 

19

 

 

Five Below, HomeGoods, Bob's Discount Furniture

101 West Lincoln Highway

 

Merrillville(3)

 

IN

 

 

171,300

 

 

 

163,000

 

 

 

1,600

 

 

96.1%

 

 

9

 

 

At Home, Dollar Tree

200 Grossman Drive

 

Braintree

 

MA

 

 

85,100

 

 

 

47,600

 

 

 

37,500

 

 

100.0%

 

 

34

 

 

Nordstrom Rack, Ulta Beauty

4700 2nd Avenue

 

Kearney(3)

 

NE

 

 

64,900

 

 

 

64,900

 

 

 

-

 

 

100.0%

 

 

8

 

 

Ross Dress for Less, Five Below, Marshall's

1500 South Willow Street

 

Manchester

 

NH

 

 

105,700

 

 

 

80,400

 

 

 

-

 

 

76.1%

 

 

11

 

 

Dick's Sporting Goods, Dave & Buster's

1640 Route 22

 

Watchung

 

NJ

 

 

124,900

 

 

 

117,100

 

 

 

7,900

 

 

100.1%

 

 

12

 

 

Cinemark, HomeGoods, Sierra Trading Post, Ulta Beauty, Chick-fil-A , City MD

4000 Jericho Turnpike

 

East Northport (3)

 

NY

 

 

179,800

 

 

 

167,600

 

 

 

-

 

 

93.2%

 

 

18

 

 

24 Hour Fitness, AMC, At Home

4100 Belden Village Avenue Northwest

 

Canton(3)

 

OH

 

 

192,300

 

 

 

128,300

 

 

 

10,000

 

 

71.9%

 

 

19

 

 

Dick's Sporting Goods, Dave & Busters

160 North Gulph Road

 

King of Prussia (2)

 

PA

 

 

208,700

 

 

 

174,500

 

 

 

-

 

 

83.6%

 

 

14

 

 

Dick's Sporting Goods, Primark, Outback Steakhouse, Yardhouse

7801 Rivers Avenue

 

Charleston

 

SC

 

 

106,200

 

 

 

52,900

 

 

 

-

 

 

49.8%

 

 

15

 

 

Burlington Stores

4570 Poplar Avenue

 

Memphis(3)

 

TN

 

 

116,000

 

 

 

101,200

 

 

 

8,800

 

 

94.8%

 

 

11

 

 

LA Fitness, Hopdoddy, Nordstrom Rack, Ulta Beauty

12625 North Interstate Highway 35

 

Austin(3)

 

TX

 

 

52,700

 

 

 

45,000

 

 

 

-

 

 

85.4%

 

 

13

 

 

AMC

12605 North Gessner Road

 

Houston(3)

 

TX

 

 

134,000

 

 

 

134,000

 

 

 

-

 

 

100.0%

 

 

11

 

 

At Home

201 Central Park Mall

 

San Antonio(3)

 

TX

 

 

164,600

 

 

 

158,200

 

 

 

-

 

 

96.1%

 

 

17

 

 

Tru Fit, Bed Bath & Beyond, Buy Buy Baby

2010 North Main Street

 

Layton

 

UT

 

 

82,700

 

 

 

67,500

 

 

 

-

 

 

81.6%

 

 

7

 

 

Vasa Fitness

12000 Fair Oaks Mall

 

Fairfax

 

VA

 

 

212,700

 

 

 

154,400

 

 

 

-

 

 

72.6%

 

 

15

 

 

Dave & Busters, Dick's Sporting Goods

141 West Lee Highway

 

Warrenton

 

VA

 

 

71,500

 

 

 

62,400

 

 

 

-

 

 

87.3%

 

 

9

 

 

HomeGoods, Ulta, Five Below

5200 South 76th Street

 

Greendale(3)

 

WI

 

 

217,600

 

 

 

133,700

 

 

 

-

 

 

61.4%

 

 

19

 

 

Dick's Sporting Goods, Round One Entertainment, TJ Maxx

27001 U.S. 19 North

 

Clearwater

 

FL

 

 

212,900

 

 

 

75,500

 

 

 

-

 

 

35.5%

 

 

14

 

 

Whole Foods, Nordstrom Rack

1425 Central Avenue

 

Albany

 

NY

 

 

232,500

 

 

 

59,600

 

 

 

-

 

 

25.6%

 

 

21

 

 

Whole Foods, Ethan Allen

9484 Dyer Street

 

El Paso(3)

 

TX

 

 

107,800

 

 

 

99,100

 

 

 

-

 

 

91.9%

 

 

11

 

 

dd's Discount, Ross Dress for Less, Five Below, Burlington Stores

53 West Towne Mall

 

Madison(3)

 

WI

 

 

110,600

 

 

 

110,600

 

 

 

-

 

 

100.0%

 

 

17

 

 

Dave & Busters, Total Wine & More, Hobby Lobby

Total

 

 

 

 

 

 

4,422,300

 

 

 

3,439,500

 

 

 

141,400

 

 

81.0%

 

 

429

 

 

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

(2) Property is subject to a ground lease

(3) Asset sold subsequent to December 31, 2022.

 

12


Residential

 

Consolidated Properties

 

 

 

 

 

 

Land

 

 

% of Auxiliary

 

 

Auxiliary

 

 

 

Property Address

 

City

 

State

 

Acres

 

 

Lease SF (1)

 

 

SF (1)

 

 

Significant Tenants (1)

5261 Arlington Avenue

 

Riverside - Resi

 

CA

 

 

14

 

 

 

0

%

 

 

-

 

 

n/a

1209 Plaza Drive

 

West Covina - Resi

 

CA

 

 

8

 

 

 

0

%

 

 

-

 

 

n/a

5261 Arlington Avenue

 

Riverside - Retail

 

CA

 

 

5

 

 

 

100

%

 

 

33,200

 

 

Bank of America, Aldi

1209 Plaza Drive

 

West Covina - Retail

 

CA

 

 

7

 

 

 

100

%

 

 

11,000

 

 

VinFast

Total

 

 

 

 

 

 

34

 

 

 

 

 

 

44,200

 

 

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

(2) Riverside & West Covina Retail doesn’t include residential but includes retail leasing that is 100% SRG owned and complementary to the Residential developments at the sites.

 

 

Joint Ventures

 

 

 

 

 

 

 

 

Land

 

% of Auxiliary

 

Auxiliary

 

 

 

Mall Name

 

City

 

State

 

Joint Venture

 

Acres

 

Lease SF (1)

 

SF (1)

 

 

Significant Tenants (1)

Alderwood

 

Lynnwood (2)

 

WA

 

GGP I JV

 

12

 

63%

 

 

30,500

 

 

Dave & Busters, Cheesecake Factory

Total

 

 

 

 

 

 

 

12

 

 

 

 

30,500

 

 

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

(2) Indicates assets that are put right eligible as of February 15, 2023

 

13


Premier Mixed-Use Properties

 

Consolidated Properties

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

 

Land

 

 

Property Address

 

City

 

State

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

 

Acres

 

Site Opportunities

19505 Biscayne Boulevard

 

Aventura

 

FL

 

 

216,100

 

 

 

-

 

 

 

136,200

 

 

 

63.0

%

 

13

 

Retail

5900 Glades Road

 

Boca Raton

 

FL

 

 

4,200

 

 

 

4,200

 

 

 

-

 

 

 

100.0

%

 

19

 

Retail

195 North Broadway

 

Hicksville

 

NY

 

 

7,600

 

 

 

7,600

 

 

 

-

 

 

 

100.0

%

 

30

 

Retail

13131 Preston Road

 

Dallas

 

TX

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

23

 

Residential, Retail, Office

2200 148th Avenue Northeast

 

Redmond

 

WA

 

 

7,500

 

 

 

7,500

 

 

 

-

 

 

 

100.0

%

 

15

 

Residential, Retail, Office

Total

 

 

 

 

 

 

235,400

 

 

 

19,300

 

 

 

136,200

 

 

 

66.1

%

 

100

 

 

 

 

Joint Ventures

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

Land

 

 

Property Address

 

City

 

State

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

Acres

 

Site Opportunities

302 Colorado Ave

 

Santa Monica

 

CA

 

 

51,500

 

 

 

-

 

 

 

-

 

 

0.0%

 

3

 

Residential, Retail, Office

4575 La Jolla Village Dr

 

San Diego

 

CA

 

 

106,200

 

 

 

23,500

 

 

 

82,700

 

 

100.0%

 

13

 

Life Sciences / Office, Retail

5901 Duke Street

 

Alexandria

 

VA

 

 

-

 

 

 

-

 

 

 

-

 

 

0.0%

 

41

 

Residential

Total

 

 

 

 

 

 

157,700

 

 

 

23,500

 

 

 

82,700

 

 

67.3%

 

57

 

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

 

14


Other Unconsolidated Entities

Other Joint Ventures

 

Brookfield Retail Partners (formerly GGP, Inc.) Joint Venture Properties

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

Land

 

 

Mall Name

 

City

 

State

 

Joint Venture

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

Acres

 

Significant Tenants (1)

Altamonte Mall

 

Altamonte Springs

 

FL

 

GGP II JV

 

 

93,500

 

 

 

4,700

 

 

 

-

 

 

5.0%

 

17

 

n/a

Coastland Center

 

Naples (2)

 

FL

 

GGP II JV

 

 

36,300

 

 

 

28,300

 

 

 

8,000

 

 

100.0%

 

12

 

CMX Cinebistro, Uncle Julio’s

Willowbrook Mall

 

Wayne (2)

 

NJ

 

GGP II JV

 

 

132,700

 

 

 

105,200

 

 

 

-

 

 

79.3%

 

41

 

Cinemark, Dave & Busters, Yardhouse, BJ’s Wholesale

Stonebriar Centre

 

Frisco

 

TX

 

GGP I JV

 

 

87,500

 

 

 

6,000

 

 

 

-

 

 

6.9%

 

11

 

n/a

Total

 

 

 

 

 

 

 

 

350,000

 

 

 

144,200

 

 

 

8,000

 

 

43.5%

 

81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simon Joint Venture Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

Land

 

 

Mall Name

 

City

 

State

 

Joint Venture

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

Acres

 

Significant Tenants (1)

Santa Rosa Plaza

 

Santa Rosa

 

CA

 

Simon JV

 

 

82,700

 

 

 

-

 

 

 

-

 

 

0.0%

 

7

 

n/a

The Shops at Nanuet

 

Nanuet

 

NY

 

Simon JV

 

 

110,700

 

 

 

-

 

 

 

-

 

 

0.0%

 

14

 

n/a

Barton Creek Square

 

Austin

 

TX

 

Simon JV

 

 

82,300

 

 

 

-

 

 

 

-

 

 

0.0%

 

16

 

n/a

Total

 

 

 

 

 

 

 

 

275,700

 

 

 

-

 

 

 

-

 

 

0.0%

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Macerich Joint Venture Properties

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

Land

 

 

Mall Name

 

City

 

State

 

Joint Venture

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

Acres

 

Significant Tenants (1)

Chandler Fashion Center

 

Chandler

 

AZ

 

Macerich JV

 

 

70,300

 

 

 

5,000

 

 

 

32,000

 

 

52.6%

 

10

 

Firestone

Los Cerritos Center

 

Cerritos

 

CA

 

Macerich JV

 

 

138,800

 

 

 

-

 

 

 

-

 

 

0.0%

 

20

 

n/a

Danbury Fair

 

Danbury

 

CT

 

Macerich JV

 

 

88,000

 

 

 

24,700

 

 

 

63,300

 

 

100.0%

 

12

 

Primark, Target

Freehold Raceway Mall

 

Freehold

 

NJ

 

Macerich JV

 

 

68,800

 

 

 

32,700

 

 

 

-

 

 

47.5%

 

10

 

Primark, Bob's Discount Furniture

Washington Square Mall

 

Portland

 

OR

 

Macerich JV

 

 

114,300

 

 

 

-

 

 

 

-

 

 

0.0%

 

4

 

n/a

Total

 

 

 

 

 

 

 

 

480,200

 

 

 

62,400

 

 

 

95,300

 

 

32.8%

 

56

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

Land

 

 

Property Address

 

City

 

State

 

Joint Venture

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

Acres

 

Significant Tenants (1)

12625 North Interstate Highway 35

 

Austin

 

TX

 

RD Development JV

 

 

-

 

 

 

-

 

 

 

-

 

 

0.0%

 

11

 

n/a

Total

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

0.0%

 

11

 

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

(2) Indicates assets that are put right eligible as of February 15, 2022

 

15


Non-core Properties

 

Consolidated Properties

 

 

 

 

 

 

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

Land

 

 

 

Property Address

 

City

 

State

 

 

GLA (1)

 

 

GLA (1)

 

 

GLA (1)

 

 

Leased (1)

 

Acres

 

 

Significant Tenants (1)

3930 McCain Boulevard

 

North Little Rock

 

AR

 

 

 

177,300

 

 

 

13,000

 

 

 

-

 

 

7.3%

 

 

15

 

 

Aspen Dental, Longhorn Steakhouse

3150 South 4th Avenue

 

Yuma

 

AZ

 

 

 

90,100

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

15

 

 

n/a

3751 South Dogwood Road

 

El Centro

 

CA

 

 

 

9,700

 

 

 

9,700

 

 

 

-

 

 

100.0%

 

 

1

 

 

n/a

3636 North Blackstone Avenue

 

Fresno

 

CA

 

 

 

201,800

 

 

 

43,400

 

 

 

-

 

 

21.5%

 

 

13

 

 

Ross Dress for Less, dd's Discounts

1011 West Olive Avenue

 

Merced

 

CA

 

 

 

92,700

 

 

 

-

 

 

 

5,600

 

 

6.0%

 

 

9

 

 

Chilis

1400 East 104th Avenue

 

Thornton

 

CO

 

 

 

193,700

 

 

 

61,700

 

 

 

-

 

 

31.9%

 

 

23

 

 

Vasa Fitness

1625 Northwest 107th Avenue

 

Doral

 

FL

 

 

 

195,600

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

13

 

 

n/a

733 North Highway 231

 

Panama City

 

FL

 

 

 

134,300

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

15

 

 

n/a

7171 North Davis Highway

 

Pensacola

 

FL

 

 

 

7,900

 

 

 

7,900

 

 

 

-

 

 

100.0%

 

 

14

 

 

Bubba's 33

4600 1st Avenue Northeast

 

Cedar Rapids

 

IA

 

 

 

146,300

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

12

 

 

n/a

5050 South Kedzie Avenue

 

Chicago

 

IL

 

 

 

175,900

 

 

 

17,200

 

 

 

-

 

 

9.8%

 

 

9

 

 

Chuck E Cheese

3231 Chicago Road

 

Steger

 

IL

 

 

 

101,700

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

3

 

 

n/a

4000 Meadows Lane

 

Las Vegas

 

NV

 

 

 

132,600

 

 

 

42,500

 

 

 

-

 

 

32.1%

 

 

11

 

 

Round One Entertainment

5400 Meadowood Mall Circle

 

Reno

 

NV

 

 

 

174,900

 

 

 

59,300

 

 

 

-

 

 

33.9%

 

 

3

 

 

Round One Entertainment

317 Greece Ridge Center Drive

 

Rochester

 

NY

 

 

 

139,600

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

14

 

 

n/a

600 Lee Boulevard

 

Yorktown Heights

 

NY

 

 

 

153,200

 

 

 

38,500

 

 

 

-

 

 

25.1%

 

 

12

 

 

24 Hour Fitness

2700 Miamisburg Centerville Road

 

Dayton

 

OH

 

 

 

13,400

 

 

 

13,400

 

 

 

-

 

 

100.0%

 

 

5

 

 

Outback Steakhouse

4400 South Western Avenue

 

Oklahoma City

 

OK

 

 

 

147,500

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

14

 

 

n/a

2 Orland Square Drive

 

Orland Park(2)

 

IL

 

 

 

202,800

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

16

 

 

n/a

1675 West 49th Street

 

Hialeah

 

FL

 

 

 

153,200

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

15

 

 

n/a

4000 North Shepherd

 

Houston

 

TX

 

 

 

201,600

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

12

 

 

n/a

2501 Irving Mall

 

Irving(3)

 

TX

 

 

 

107,400

 

 

 

12,500

 

 

 

-

 

 

11.6%

 

 

18

 

 

CareNow, Chick-fil-A

8000 West Broward Boulevard

 

Plantation

 

FL

 

 

 

204,100

 

 

 

-

 

 

 

49,800

 

 

24.4%

 

 

18

 

 

n/a

15700 Emerald Way

 

Bowie

 

MD

 

 

 

126,400

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

11

 

 

n/a

425 Rice Street

 

St. Paul

 

MN

 

 

 

201,900

 

 

 

100

 

 

 

-

 

 

0.0%

 

 

17

 

 

n/a

1180 Southeast 82nd Avenue

 

Happy Valley

 

OR

 

 

 

139,800

 

 

 

45,000

 

 

 

-

 

 

32.2%

 

 

12

 

 

Dick's Sporting Goods

6301 Northwest Loop 410

 

Ingram

 

TX

 

 

 

169,900

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

12

 

 

n/a

6515 East Southern Avenue

 

Mesa

 

AZ

 

 

 

136,000

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

5

 

 

n/a

7611 West Thomas Road

 

Phoenix

 

AZ

 

 

 

144,500

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

5

 

 

n/a

6950 West 130th Street

 

Middleburg Heights

 

OH

 

 

 

369,500

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

19

 

 

n/a

7875 Johnnycake Ridge Road

 

Mentor

 

OH

 

 

 

215,300

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

20

 

 

n/a

2800 North Germantown Parkway

 

Cordova

 

TN

 

 

 

160,600

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

12

 

 

n/a

100 Inland Center

 

San Bernardino

 

CA

 

 

 

264,700

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

20

 

 

n/a

850 Hartford Turnpike

 

Waterford

 

CT

 

 

 

149,200

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

11

 

 

n/a

4125 Cleveland Avenue

 

Ft. Myers

 

FL

 

 

 

146,800

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

12

 

 

n/a

3800 US Highway 98 North

 

Lakeland

 

FL

 

 

 

156,200

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

12

 

 

n/a

14250 Buck Hill Road

 

Burnsville

 

MN

 

 

 

167,300

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

15

 

 

n/a

3001 White Bear Avenue North

 

Maplewood

 

MN

 

 

 

175,000

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

14

 

 

n/a

7780 W Arrowhead Towne Center

 

Glendale

 

AZ

 

 

 

125,000

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

9

 

 

n/a

3207 Solomons Island Road

 

Edgewater

 

MD

 

 

 

122,000

 

 

 

-

 

 

 

-

 

 

0.0%

 

 

14

 

 

n/a

Total

 

 

 

 

 

 

 

6,127,400

 

 

 

364,200

 

 

 

55,400

 

 

6.8%

 

 

500

 

 

 

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

(2) Indicates assets that have been sold subsequent to December 31, 2022

(3) Indicates assets with a partial sale subsequent to December 31, 2022

 

16


Sold Properties through December 31, 2022

 

 

 

 

 

 

 

 

 

Full /

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

 

2022 Qtr

 

 

 

Property Address

 

City

 

State

 

Partial Sale

 

SF (1)

 

 

SF (1)

 

 

SF (1)

 

 

Leased (1)

 

 

Sold

 

1

 

1420 Travis Boulevard

 

Fairfield

 

CA

 

Full Site

 

 

150,013

 

 

 

28,469

 

 

 

3,500

 

 

 

21.3

%

 

 Q1

 

2

 

700 East Northern Lights Boulevard

 

Anchorage

 

AK

 

Full Site

 

 

158,517

 

 

 

133,972

 

 

 

-

 

 

 

84.5

%

 

 Q2

 

3

 

3101 Northview Drive

 

Elkhart

 

IN

 

Full Site

 

 

86,581

 

 

 

86,581

 

 

 

-

 

 

 

100.0

%

 

 Q2

 

4

 

3408 West Central Avenue

 

Toledo

 

OH

 

Full Site

 

 

218,720

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q2

 

5

 

4155 State Route 31

 

Clay

 

NY

 

Full Site

 

 

146,504

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q2

 

6

 

5101 Hinkleville Road

 

Paducah

 

KY

 

Full Site

 

 

97,261

 

 

 

64,403

 

 

 

-

 

 

 

66.2

%

 

 Q2

 

7

 

400 North Best Avenue

 

Walnutport

 

PA

 

Full Site

 

 

121,159

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q2

 

8

 

195 North Broadway

 

Hicksville

 

NY

 

Partial Site

 

 

14,856

 

 

 

14,856

 

 

 

-

 

 

 

100.0

%

 

 Q2

 

9

 

2100 Southfield Road

 

Lincoln Park

 

MI

 

Full Site

 

 

297,905

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q2

 

10

 

3001 Iowa Avenue

 

Riverside (Iowa)

 

CA

 

Full Site

 

 

132,632

 

 

 

38,132

 

 

 

-

 

 

 

28.8

%

 

 Q2

 

11

 

200 Town Center East

 

Santa Maria

 

CA

 

Full Site

 

 

108,596

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q2

 

12

 

4588 Virginia Beach Boulevard

 

Virginia Beach

 

VA

 

Partial Site

 

 

7,800

 

 

 

7,800

 

 

 

-

 

 

 

100.0

%

 

 Q2

 

13

 

2801 West State Street

 

Olean

 

NY

 

Full Site

 

 

120,685

 

 

 

55,360

 

 

 

-

 

 

 

45.9

%

 

 Q2

 

14

 

100 Westminster Mall

 

Westminster

 

CA

 

Full Site

 

 

197,904

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q2

 

15

 

3700 South Campbell Avenue

 

Springfield

 

MO

 

Full Site

 

 

112,900

 

 

 

112,900

 

 

 

-

 

 

 

100.0

%

 

 Q3

 

16

 

5950 East Broadway Boulevard

 

Tucson

 

AZ

 

Full Site

 

 

237,600

 

 

 

50,600

 

 

 

-

 

 

 

21.3

%

 

 Q3

 

17

 

1675 West 49th Street

 

Hialeah

 

FL

 

Full Site

 

 

145,200

 

 

 

-

 

 

 

3,000

 

 

 

2.1

%

 

 Q3

 

18

 

2700 Miamisburg Centerville Road

 

Dayton

 

OH

 

Partial Site

 

 

167,582

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

19

 

1405 South Grand Avenue

 

Charles City

 

IA

 

Full Site

 

 

109,900

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

20

 

2307 Superior Street

 

Webster City

 

IA

 

Full Site

 

 

41,000

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

21

 

3100 Southwest College Road

 

Ocala

 

FL

 

Full Site

 

 

145,900

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

22

 

650 Bald Hill Road

 

Warwick

 

RI

 

Full Site

 

 

130,900

 

 

 

123,100

 

 

 

-

 

 

 

94.0

%

 

 Q3

 

23

 

2760 I-75 Business Spur

 

Sault Ste. Marie

 

MI

 

Full Site

 

 

98,500

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

24

 

1560 US 31 South

 

Manistee

 

MI

 

Full Site

 

 

107,800

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

25

 

1855 Main Street

 

Ramona

 

CA

 

Full Site

 

 

122,000

 

 

 

14,700

 

 

 

-

 

 

 

12.0

%

 

 Q3

 

26

 

417 Main Street

 

Madawaska

 

ME

 

Full Site

 

 

55,000

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

27

 

171 Delaware Avenue

 

Sidney

 

NY

 

Full Site

 

 

113,300

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

28

 

32123 Gratiot Avenue

 

Roseville

 

MI

 

Full Site

 

 

364,300

 

 

 

154,600

 

 

 

-

 

 

 

42.4

%

 

 Q3

 

29

 

2180 Tully Road

 

San Jose

 

CA

 

Full Site

 

 

260,100

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

30

 

1401 Greenbrier Parkway

 

Chesapeake

 

VA

 

Full Site

 

 

179,300

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

31

 

1325 Broadway

 

Saugus

 

MA

 

Full Site

 

 

211,500

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

32

 

50 Fox Run Road

 

Portsmouth

 

NH

 

Full Site

 

 

129,700

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

33

 

5901 Florin Road

 

Florin

 

CA

 

Full Site

 

 

245,600

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

34

 

3295 East Main Street

 

Ventura

 

CA

 

Full Site

 

 

183,100

 

 

 

-

 

 

 

14,100

 

 

 

7.7

%

 

 Q3

 

35

 

2250 El Mercado Loop

 

Sierra Vista

 

AZ

 

Full Site

 

 

95,500

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

36

 

5715 Johnston Street

 

Lafayette

 

LA

 

Full Site

 

 

196,000

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

37

 

20700 South Avalon Boulevard

 

Carson

 

CA

 

Full Site

 

 

36,400

 

 

 

21,900

 

 

 

5,000

 

 

 

73.9

%

 

 Q3

 

38

 

Vintage Faire Mall

 

Modesto

 

CA

 

Full Site

 

 

60,200

 

 

 

40,300

 

 

 

-

 

 

 

66.9

%

 

 Q3

 

39

 

Chandler Fashion Center

 

Deptford

 

NJ

 

Full Site

 

 

95,900

 

 

 

74,600

 

 

 

-

 

 

 

77.8

%

 

 Q3

 

40

 

Briarwood

 

Ann Arbor

 

MI

 

Full Site

 

 

85,300

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

 

 

17


Sold Properties through December 31, 2022 (continued)

 

 

 

 

 

 

 

 

 

Full /

 

Total

 

 

In-Place

 

 

SNO

 

 

 

 

 

2022 Qtr

 

 

 

Property Address

 

City

 

State

 

Partial Sale

 

SF (1)

 

 

SF (1)

 

 

SF (1)

 

 

Leased (1)

 

 

Sold

 

41

 

Woodland Hills Mall

 

Tulsa

 

OK

 

Full Site

 

 

75,100

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q3

 

42

 

126 Shawan Road

 

Cockeysville

 

MD

 

Full Site

 

 

80,100

 

 

 

65,600

 

 

 

-

 

 

 

81.9

%

 

 Q3

 

43

 

1445 New Britain Ave

 

West Hartford

 

CT

 

Full Site

 

 

81,100

 

 

 

58,700

 

 

 

1,900

 

 

 

74.7

%

 

 Q3

 

44

 

Natick Collection

 

Natick

 

MA

 

Full Site

 

 

95,400

 

 

 

44,300

 

 

 

-

 

 

 

46.4

%

 

 Q3

 

45

 

3010 Fort Campbell Boulevard

 

Hopkinsville

 

KY

 

Full Site

 

 

85,100

 

 

 

64,600

 

 

 

-

 

 

 

75.9

%

 

 Q4

 

46

 

4400 South Western Avenue

 

Oklahoma City

 

OK

 

Partial Site

 

 

50,326

 

 

 

50,326

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

47

 

8201 South Tamiami Trail

 

Sarasota

 

FL

 

Full Site

 

 

217,000

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

48

 

10700 Biscayne Boulevard

 

North Miami

 

FL

 

Full Site

 

 

129,300

 

 

 

129,300

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

49

 

2300 Tyrone Boulevard North

 

St. Petersburg

 

FL

 

Partial Site

 

 

2,900

 

 

 

2,900

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

50

 

20701 Southwest 112th Avenue

 

Miami

 

FL

 

Full Site

 

 

178,300

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

51

 

200 Eastview Mall

 

Victor(1)

 

NY

 

Full Site

 

 

139,700

 

 

 

119,600

 

 

 

-

 

 

 

85.6

%

 

 Q4

 

52

 

5901 Florin Road

 

Florin(1)

 

CA

 

Full Site

 

 

245,600

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

53

 

400 Calle Betances

 

Caguas

 

PR

 

Full Site

 

 

138,800

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

54

 

Plaza Carolina Station

 

Carolina

 

PR

 

Full Site

 

 

194,300

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

55

 

77 Rockingham Park Boulevard

 

Salem

 

NH

 

Full Site

 

 

233,000

 

 

 

123,800

 

 

 

-

 

 

 

53.1

%

 

 Q4

 

56

 

4588 Virginia Beach Boulevard

 

Virginia Beach

 

VA

 

Full Site

 

 

124,200

 

 

 

124,200

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

57

 

1700 North Main Street

 

Salinas

 

CA

 

Full Site

 

 

138,400

 

 

 

-

 

 

 

3,300

 

 

 

2.4

%

 

 Q4

 

58

 

5900 Sunrise Mall

 

Citrus Heights

 

CA

 

Full Site

 

 

281,300

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

59

 

2308 Highway 45 North

 

Columbus

 

MS

 

Full Site

 

 

121,900

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

60

 

3111 East Colonial Drive

 

Orlando

 

FL

 

Partial Site

 

 

107,600

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

61

 

310 Daniel Webster Highway

 

Nashua

 

NH

 

Full Site

 

 

166,300

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

62

 

2300 Tyrone Boulevard North

 

St. Petersburg

 

FL

 

Partial Site

 

 

6,050

 

 

 

6,050

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

63

 

19563 Coastal Highway

 

Rehoboth Beach

 

DE

 

Full Site

 

 

101,900

 

 

 

75,900

 

 

 

26,000

 

 

 

100.0

%

 

 Q4

 

64

 

10785 West Colfax Avenue

 

Lakewood

 

CO

 

Full Site

 

 

164,000

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

65

 

1191 Galleria Boulevard

 

Roseville

 

CA

 

Full Site

 

 

122,700

 

 

 

107,800

 

 

 

-

 

 

 

87.9

%

 

 Q4

 

66

 

300 Baybrook Mall

 

Friendswood

 

TX

 

Full Site

 

 

165,800

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

67

 

3340 Mall Loop Drive

 

Joliet

 

IL

 

Full Site

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

68

 

1302 Bridford Parkway

 

Greensboro

 

NC

 

Full Site

 

 

168,200

 

 

 

168,200

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

69

 

3801B Clemson Boulevard

 

Anderson

 

SC

 

Full Site

 

 

117,100

 

 

 

117,100

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

70

 

3100 Washtenaw Road

 

Ypsilanti

 

MI

 

Full Site

 

 

91,700

 

 

 

91,700

 

 

 

-

 

 

 

100.0

%

 

 Q4

 

71

 

72880 Highway 111

 

Palm Desert

 

CA

 

Full Site

 

 

136,400

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

72

 

3751 South Dogwood Road

 

El Centro

 

CA

 

Partial Site

 

 

130,221

 

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 Q4

 

73

 

42126 Big Bear Boulevard

 

Big Bear Lake

 

CA

 

Full Site

 

 

92,600

 

 

 

4,000

 

 

 

-

 

 

 

4.3

%

 

 Q4

 

 

 

Total

 

 

 

 

 

 

 

 

9,772,012

 

 

 

2,376,349

 

 

 

56,800

 

 

 

24.9

%

 

 

 

(1) Based on signed leases as of December 31, 2022; GLA presented at the Company’s proportional share

 

18


REA Status by Sites and Category

 

 

 

No / Expired REA

 

 

Expires in <5 years

 

 

Expires in >5 years

 

 

Total

 

Multi-Tenant Retail

 

 

11

 

 

 

1

 

 

 

19

 

 

 

31

 

Premier Mixed-use

 

 

6

 

 

 

1

 

 

 

1

 

 

 

8

 

Residential

 

 

3

 

 

 

-

 

 

 

2

 

 

 

5

 

Other Unconsolidated Entities

 

 

1

 

 

 

-

 

 

 

12

 

 

 

13

 

Non-Core Properties

 

 

12

 

 

 

3

 

 

 

24

 

 

 

39

 

Total

 

 

33

 

 

 

5

 

 

 

58

 

 

 

96

 

% of Total

 

 

34

%

 

 

5

%

 

 

60

%

 

 

100

%

 

19


Non-GAAP Financial Measures

The Company makes reference to NOI and Total NOI which are financial measures that include adjustments to accounting principles generally accepted in the United States (“GAAP”).

Neither of NOI or Total NOI are measures that (i) represent cash flow from operations as defined by GAAP; (ii) are indicative of cash available to fund all cash flow needs, including the ability to make distributions; (iii) are alternatives to cash flow as a measure of liquidity; or (iv) should be considered alternatives to net income (which is determined in accordance with GAAP) for purposes of evaluating the Company’s operating performance. Reconciliations of these measures to the respective GAAP measures the Company deems most comparable have been provided in the tables accompanying this press release.

Net Operating Income (“NOI”) and Total NOI

NOI is defined as income from property operations less property operating expenses. Other real estate companies may use different methodologies for calculating NOI, and accordingly the Company’s depiction of NOI may not be comparable to other real estate companies. The Company believes NOI provides useful information regarding Seritage, its financial condition, and results of operations because it reflects only those income and expense items that are incurred at the property level.

The Company also uses Total NOI, which includes its proportional share of unconsolidated properties. This form of presentation offers insights into the financial performance and condition of the Company as a whole given the Company’s ownership of unconsolidated properties that are accounted for under GAAP using the equity method.

The Company also considers NOI and Total NOI to be a helpful supplemental measure of its operating performance because it excludes from NOI variable items such as termination fee income, as well as non-cash items such as straight-line rent and amortization of lease intangibles.

 

20