|
Exhibit
|
Description
|
|
|
|
|
DHT Holdings, Inc.
|
||||
|
(Registrant)
|
||||
|
Date: February 4, 2026
|
By:
|
/s/ Laila C. Halvorsen |
||
|
Name:
|
Laila C. Halvorsen
|
|||
|
Title:
|
Chief Financial Officer
|
|||

|
USD mill. (except per share)
|
Q4 2025
|
Q3 2025
|
Q2 2025
|
Q1 2025
|
Q4 2024
|
2025
|
2024
|
|
Shipping revenues
|
143.9
|
107.2
|
127.9
|
118.2
|
130.8
|
497.2
|
567.8
|
|
Adjusted net revenues1
|
117.8
|
79.1
|
92.8
|
79.3
|
85.5
|
369.1
|
388.2
|
|
Adjusted EBITDA2
|
95.3
|
57.7
|
69.0
|
56.4
|
60.6
|
278.4
|
294.6
|
|
Profit/(loss) after tax
|
66.1
|
44.8
|
56.0
|
44.1
|
54.7
|
211.0
|
181.5
|
|
EPS – basic
|
0.41
|
0.28
|
0.35
|
0.27
|
0.34
|
1.31
|
1.12
|
|
EPS – diluted
|
0.41
|
0.28
|
0.35
|
0.27
|
0.34
|
1.31
|
1.12
|
|
Dividend3
|
0.41
|
0.18
|
0.24
|
0.15
|
0.17
|
0.98
|
0.95
|
|
Interest bearing debt
|
428.7
|
268.5
|
302.8
|
364.1
|
409.4
|
428.7
|
409.4
|
|
Cash and cash equivalents
|
79.0
|
81.2
|
82.7
|
80.5
|
78.1
|
79.0
|
78.1
|
|
Net debt
|
349.7
|
187.3
|
220.1
|
283.6
|
331.3
|
349.7
|
331.3
|
| ● |
In the fourth quarter of 2025, the Company achieved average combined time charter equivalent earnings of $60,300 per day, comprised of $69,500 per day for the Company’s VLCCs operating in the spot market and $49,400
per day for the Company’s VLCCs on time charter.
|
| ● |
Adjusted EBITDA for the fourth quarter of 2025 was $95.3 million. Net profit for the quarter was $66.1 million, equating to $0.41 per basic share. After adjusting for the non-cash fair value gain
related to interest rate derivatives of $0.2 million, the Company had ordinary net income for the quarter of $65.9 million, equating to $0.41 per basic share.
|
| ● |
In the fourth quarter of 2025, the Company entered into an agreement to sell DHT Europe and DHT China, both built in 2007, for a combined price of $101.6 million. DHT Europe was delivered to its new owner January 30, 2026, and DHT China is
expected to be delivered during the first quarter of 2026. After repayment of existing debt on the vessels, amounting to $5.6 million, the transaction is expected to generate net cash proceeds of approximately $95.0 million. The Company
expects to record gains of approximately $30.4 million and $29.6 million, respectively, in the first quarter of 2026 in connection to the sales.
|
| ● |
In the fourth quarter of 2025, the Company paid $106.1 million in installments under its newbuilding program. As of December 31, 2025, the Company has paid a total of $285.9 million, while the remaining
expected installments under the newbuilding program total $235.3 million. The newbuild program will be funded in part through a $308.4 million post-delivery senior secured credit facility.
|
| ● |
In November 2025, the Company took delivery of DHT Nokota, built in 2018 at Hyundai Heavy Industries. The vessel trades in the spot market.
|
| ● |
For the fourth quarter of 2025, the Company declared a cash dividend of $0.41 per share of outstanding common stock, payable on February 26, 2026, to shareholders of record as of February 19, 2026. This marks the 64th consecutive
quarterly cash dividend and is in line with the Company’s capital allocation policy to pay out 100% of ordinary net income. The shares will trade ex-dividend from February 19, 2026.
|
|
Q4 2025
|
Q3 2025
|
Q2 2025
|
Q1 2025
|
Q4 2024
|
2025
|
2024
|
|
|
Operating days4
|
1,979.6
|
1,961.2
|
2,030.2
|
2,084.2
|
2,208.0
|
8,055.1
|
8,784.0
|
|
Scheduled off hire days
|
23.3
|
-
|
24.1
|
-
|
1.0
|
47.3
|
93.1
|
|
Unscheduled off hire5
|
0.0%
|
0.2%
|
0.0%
|
0.0%
|
0.1%
|
0.1%
|
1.1%
|
|
Revenue days6
|
1,955.5
|
1,951.2
|
2,003.4
|
2,076.9
|
2,205.8
|
7,987.0
|
8,594.9
|
|
Spot exposure5
|
53.5%
|
54.9%
|
60.1%
|
70.6%
|
73.4%
|
59.9 %
|
76.4 %
|
|
VLCC time charter rate per day
|
$ 49,400
|
$ 42,800
|
$ 42,800
|
$ 42,700
|
$ 40,500
|
$44,600
|
$38,900
|
|
VLCC spot rate per day
|
$ 69,500
|
$ 38,700
|
$ 48,700
|
$ 36,300
|
$ 38,200
|
$47,300
|
$47,200
|
| ● |
On January 2, 2026, the Company took delivery of a VLCC newbuilding from Hanwha Ocean Co., Ltd. The vessel, named DHT Antelope, is trading in the spot market. It is the first in a series of four VLCC newbuildings, with the remaining three
scheduled for delivery, two in March 2026 and one in June 2026.
|
| ● |
In January 2026, the Company extended its time charter agreement for DHT Harrier, built 2016, with a global energy company. The extended contract is for five years with two optional extension periods for one year each. The new time charter
will commence immediately upon the expiration of the current time charter. The agreed daily rate is $47,500 for the fixed five-year term, $49,000 for the first optional year, and $50,000 for the second optional year.
|
| ● |
On January 30, 2026, DHT Europe was delivered to its new owner and had no outstanding debt. DHT China is expected to be delivered to its new owner during the first quarter of 2026 and had outstanding debt of $5.6 million as of December 31,
2025, which was repaid in January 2026.
|
| ● |
In January 2026, the Company agreed to sell DHT Bauhinia, built in 2007, for a price of $51.5 million. The vessel is expected to be delivered to the new owner during June/July 2026. The vessel is debt free and the
Company expects to record a gain of $34.2 million related to the sale.
|
|
|
Estimated
Q1 2026
|
|
Total term time charter days
|
797
|
|
Average term time charter rate ($/day)
|
$ 43,300
|
|
Total spot days for the quarter
|
1,195
|
|
Spot days booked to date
|
905
|
|
Average spot rate booked to date ($/day)
|
$ 78,900
|
|
Spot P&L break-even for the quarter
|
$ 18,300
|
| ● |
Thus far in the first quarter of 2026, 76% of the available VLCC spot days have been booked at an average rate of $78,900 per day on a discharge-to-discharge basis. 86% of the available VLCC days, combined spot and time charter days, have
been booked at an average rate of $62,300 per day.
|
|
USD in thousands except time charter equivalent per day
|
Q4 2025
|
Q3 2025
|
Q2 2025
|
Q1 2025
|
Q4 2024
|
2025
|
2024
|
|
Reconciliation of adjusted net revenue
|
|
|
|
|
|
|
|
|
Shipping revenues
|
143,931
|
107,151
|
127,950
|
118,165
|
130,768
|
497,197
|
567,835
|
|
Voyage expenses
|
(26,081)
|
(28,047)
|
(35,131)
|
(38,828)
|
(45,233)
|
(128,088)
|
(179,623)
|
|
Adjusted net revenues
|
117,850
|
79,104
|
92,819
|
79,337
|
85,535
|
369,109
|
388,212
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of adjusted EBITDA
|
|
|
|
|
|
|
|
|
Profit/(loss) after tax
|
66,074
|
44,805
|
56,032
|
44,051
|
54,711
|
210,962
|
181,460
|
|
Income tax expense
|
207
|
93
|
29
|
84
|
194
|
413
|
608
|
|
Other financial (income)/expenses
|
544
|
520
|
885
|
447
|
445
|
2,396
|
2,088
|
|
Net (gain)/loss on derivative instruments at fair value
|
(185)
|
354
|
-
|
-
|
-
|
170
|
-
|
|
Interest expense
|
2,290
|
2,586
|
4,186
|
5,106
|
6,384
|
14,169
|
30,399
|
|
Interest income
|
(590)
|
(936)
|
(820)
|
(793)
|
(857)
|
(3,139)
|
(3,918)
|
|
(Gain)/loss, sale of vessels
|
-
|
(15,688)
|
(17,459)
|
(19,795)
|
-
|
(52,943)
|
-
|
|
Reversal of previous impairment charges
|
-
|
-
|
-
|
-
|
(27,909)
|
-
|
(27,909)
|
|
Depreciation and amortization
|
26,991
|
25,969
|
26,139
|
27,270
|
27,621
|
106,370
|
111,884
|
|
Adjusted EBITDA
|
95,333
|
57,703
|
68,992
|
56,370
|
60,588
|
278,398
|
294,612
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of adjusted spot time charter equivalent per day*
|
|
|
|
|
|
|
|
|
Spot time charter equivalent per day
|
69,500
|
38,700
|
48,700
|
36,300
|
38,200
|
47,300
|
47,200
|
|
IFRS 15 impact on spot time charter equivalent per day**
|
6,000
|
3,000
|
(6,500)
|
1,200
|
200
|
800
|
(900)
|
|
Adjusted spot time charter equivalent per day
|
75,500
|
41,700
|
42,200
|
37,500
|
38,400
|
48,100
|
46,300
|
|
|
Note
|
|
December 31, 2025 (Unaudited)
|
|
December 31, 2024 (Audited)
|
|
ASSETS
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
79,034
|
|
78,143
|
|
Accounts receivable and accrued revenues
|
7
|
|
53,338
|
|
53,715
|
|
Capitalized voyage expenses
|
|
1,684
|
|
2,450
|
|
|
Prepaid expenses
|
|
9,678
|
|
7,200
|
|
|
Derivative financial assets
|
4
|
|
10
|
|
-
|
|
Inventories
|
|
24,682
|
|
37,688
|
|
|
Asset held for sale
|
5
|
|
40,488
|
|
22,693
|
|
Total current assets
|
$
|
208,915
|
|
201,889
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Vessels
|
5
|
$
|
1,083,891
|
|
1,185,576
|
|
Vessels under construction
|
5
|
|
301,651
|
|
93,178
|
|
Other property, plant and equipment
|
|
7,117
|
|
4,589
|
|
|
Goodwill
|
|
1,356
|
|
1,356
|
|
|
Derivative financial assets
|
4
|
|
19
|
|
-
|
|
Total non-current assets
|
$
|
1,394,034
|
|
1,284,698
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
$
|
1,602,949
|
|
1,486,587
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
22,761
|
|
23,436
|
|
|
Derivative financial liabilities
|
4
|
|
68
|
|
-
|
|
Current portion long-term debt
|
4
|
|
39,500
|
|
78,649
|
|
Other current liabilities
|
|
994
|
|
1,389
|
|
|
Deferred shipping revenues
|
8
|
|
11,397
|
|
6,139
|
|
Total current liabilities
|
$
|
74,720
|
|
109,613
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
Long-term debt
|
4
|
$
|
389,244
|
|
330,775
|
|
Derivative financial liabilities
|
4
|
|
131
|
|
-
|
|
Other non-current liabilities
|
|
5,598
|
|
3,497
|
|
|
Total non-current liabilities
|
$
|
394,973
|
|
334,273
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
$
|
469,693
|
|
443,886
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Common stock at par value
|
6
|
$
|
1,608
|
|
1,600
|
|
Additional paid-in capital
|
|
1,223,719
|
|
1,217,651
|
|
|
Accumulated deficit
|
|
(96,216)
|
|
(186,321)
|
|
|
Translation differences
|
|
498
|
|
39
|
|
|
Other reserves
|
|
3,577
|
|
5,273
|
|
|
Total equity attributable to the Company
|
|
1,133,186
|
|
1,038,242
|
|
|
Non-controlling interest
|
|
71
|
|
4,459
|
|
|
Total equity
|
$
|
1,133,257
|
|
1,042,701
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,602,949
|
|
1,486,587
|
|
|
|
|
Q4 2025
|
Q4 2024
|
12 months 2025
|
12 months 2024
|
|
|
Note
|
|
Oct. 1 - Dec. 31, 2025
|
Oct. 1 - Dec. 31, 2024
|
Jan. 1 - Dec. 31, 2025
|
Jan. 1 - Dec. 31, 2024
|
|
Shipping revenues
|
|
$
|
143,931
|
130,768
|
497,197
|
567,835
|
|
|
|
|
|
|
|
|
|
Other revenues
|
|
|
232
|
623
|
1,203
|
3,938
|
|
|
|
|
|
|
|
|
|
Total revenues
|
3
|
$
|
144,163
|
131,391
|
498,400
|
571,773
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
-
|
-
|
970
|
-
|
|
Gain on sale of vessels
|
5
|
|
-
|
-
|
52,943
|
-
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
(26,081)
|
(45,233)
|
(128,088)
|
(179,623)
|
|
Vessel operating expenses
|
|
|
(17,126)
|
(19,980)
|
(72,994)
|
(78,594)
|
|
Depreciation and amortization
|
5
|
|
(26,991)
|
(27,621)
|
(106,370)
|
(111,884)
|
|
Reversal of previous impairment charges
|
|
|
-
|
27,909
|
-
|
27,909
|
|
General and administrative expenses
|
|
|
(5,623)
|
(5,589)
|
(19,890)
|
(18,944)
|
|
Total operating expenses
|
|
$
|
(75,821)
|
(70,515)
|
(327,342)
|
(361,136)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)/ income
|
|
$
|
68,342
|
60,876
|
224,972
|
210,637
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
590
|
857
|
3,139
|
3,918
|
|
Interest expense
|
|
|
(2,290)
|
(6,384)
|
(14,169)
|
(30,399)
|
|
Net gain/(loss) on derivative instruments at fair value
|
4
|
|
185
|
-
|
(170)
|
-
|
|
Other financial (expense)/income
|
|
|
(544)
|
(445)
|
(2,396)
|
(2,088)
|
|
Profit/(loss) before tax
|
|
$
|
66,282
|
54,905
|
211,376
|
182,069
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(207)
|
(194)
|
(413)
|
(608)
|
|
Profit/(loss) after tax
|
|
$
|
66,074
|
54,711
|
210,962
|
181,460
|
|
Attributable to owners of non-controlling interest
|
|
|
7
|
(224)
|
(130)
|
84
|
|
Attributable to the owners of parent
|
|
$
|
66,068
|
54,935
|
211,092
|
181,377
|
|
|
|
|
|
|
|
|
|
Attributable to the owners of parent
|
|
|
|
|
|
|
|
Basic earnings/(loss) per share
|
|
|
0.41
|
0.34
|
1.31
|
1.12
|
|
Diluted earnings/(loss) per share
|
|
|
0.41
|
0.34
|
1.31
|
1.12
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (basic)
|
|
|
160,799,407
|
161,272,556
|
160,690,206
|
161,354,507
|
|
Weighted average number of shares (diluted)
|
|
|
160,918,696
|
161,347,445
|
160,773,279
|
161,441,782
|
|
|
|
|
Q4 2025
|
Q4 2024
|
12 months 2025
|
12 months 2024
|
|
|
Note
|
|
Oct. 1 - Dec. 31, 2025
|
Oct. 1 - Dec. 31, 2024
|
Jan. 1 - Dec. 31, 2025
|
Jan. 1 - Dec. 31, 2024
|
|
Profit/(loss) after tax
|
|
$
|
66,074
|
54,711
|
210,962
|
181,460
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss):
|
|
|
|
|
|
|
|
Items that will not be reclassified subsequently to income statement:
|
|
|
|
|
|
|
|
Remeasurement of defined benefit obligation (loss)
|
|
|
(225)
|
176
|
(225)
|
176
|
|
Total
|
|
$
|
(225)
|
176
|
(225)
|
176
|
|
Items that may be reclassified subsequently to income statement:
|
|
|
|
|
|
|
|
Exchange gain/(loss) on translation of foreign currency
|
|
|
|
|
|
|
|
denominated subsidiary
|
|
|
21
|
(544)
|
482
|
(300)
|
|
Total
|
|
$
|
21
|
(544)
|
482
|
(300)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss)
|
|
$
|
(204)
|
(368)
|
258
|
(124)
|
|
|
|
|
|
|
|
|
|
Total comprehensive income/(loss) for the period
|
|
$
|
65,871
|
54,343
|
211,220
|
181,336
|
|
|
|
|
|
|
|
|
|
Attributable to owners of non-controlling interest
|
|
$
|
7
|
(478)
|
49
|
(54)
|
|
Attributable to the owners of parent
|
|
$
|
65,864
|
54,820
|
211,171
|
181,390
|
|
|
|
|
|
Q4 2025
|
Q4 2024
|
12 months 2025
|
12 months 2024
|
|
|
Note
|
|
|
Oct. 1 - Dec. 31, 2025
|
Oct. 1 - Dec. 31, 2024
|
Jan. 1 - Dec. 31, 2025
|
Jan. 1 - Dec. 31, 2024
|
|
CASH FLOW FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Profit/(loss) after tax
|
|
$
|
|
66,074
|
54,711
|
210,962
|
181,460
|
|
|
|
|
|
|
|
|
|
|
Items included in net income not affecting cash flows
|
|
|
|
28,002
|
1,760
|
60,748
|
90,903
|
|
Depreciation and amortization
|
5
|
|
|
26,991
|
27,621
|
106,370
|
111,884
|
|
Reversal of previous impairment charges
|
5
|
|
|
-
|
(27,909)
|
-
|
(27,909)
|
|
Amortization of deferred debt issuance cost
|
|
|
|
491
|
633
|
2,452
|
2,628
|
|
(Gain) / loss, sale of vessels
|
5
|
|
|
-
|
-
|
(52,943)
|
-
|
|
Net (gain)/loss on derivative instruments at fair value
|
|
|
|
(185)
|
-
|
170
|
-
|
|
Compensation related to options and restricted stock
|
|
|
|
661
|
1,392
|
4,380
|
4,290
|
|
Net foreign exchange differences
|
|
|
|
44
|
23
|
320
|
10
|
|
Income adjusted for non-cash items
|
|
$
|
|
94,077
|
56,472
|
271,710
|
272,364
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
(21,109)
|
9,314
|
4,940
|
26,290
|
|
Accounts receivable and accrued revenues
|
|
|
|
(19,730)
|
4,838
|
(406)
|
22,133
|
|
Capitalized voyage expenses
|
|
|
|
(222)
|
398
|
766
|
99
|
|
Prepaid expenses
|
|
|
|
(3,252)
|
5,800
|
(2,479)
|
6,358
|
|
Accounts payable and accrued expenses
|
|
|
|
(1,409)
|
(759)
|
(11,206)
|
(163)
|
|
Deferred shipping revenues
|
|
|
|
4,687
|
3,427
|
5,259
|
1,745
|
|
Inventories
|
|
|
|
(1,184)
|
(4,389)
|
13,006
|
(3,882)
|
|
Net cash provided by operating activities
|
|
$
|
|
72,967
|
65,786
|
276,650
|
298,654
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Investment in vessels
|
|
|
|
(97,629)
|
(54)
|
(111,125)
|
(6,687)
|
|
Investment in vessels under construction
|
|
|
|
(107,821)
|
(12,858)
|
(198,511)
|
(90,196)
|
|
Proceeds from sale of vessels
|
|
|
|
-
|
-
|
143,521
|
-
|
|
Investment in other property, plant and equipment
|
|
|
|
(218)
|
(80)
|
(306)
|
(149)
|
|
Net cash used in investing activities
|
|
$
|
|
(205,669)
|
(12,992)
|
(166,421)
|
(97,032)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Cash dividends paid
|
6
|
|
|
(28,944)
|
(35,522)
|
(118,913)
|
(161,396)
|
|
Acquisition of non-controlling interests
|
6
|
|
|
-
|
-
|
(6,131)
|
-
|
|
Repayment principal element of lease liability
|
|
|
|
(338)
|
(357)
|
(1,407)
|
(1,390)
|
|
Issuance of long-term debt
|
4
|
|
|
233,360
|
10,000
|
298,023
|
85,000
|
|
Purchase of treasury shares
|
6
|
|
|
-
|
(13,196)
|
-
|
(13,196)
|
|
Scheduled repayment of long-term debt
|
|
|
|
(9,566)
|
(8,838)
|
(49,874)
|
(32,927)
|
|
Prepayment of long-term debt
|
4
|
|
|
(64,000)
|
-
|
(194,330)
|
(74,000)
|
|
Repayment of long-term debt refinancing
|
4
|
|
|
-
|
-
|
(25,480)
|
-
|
|
Repayment of long-term debt, sale of vessels
|
4
|
|
|
-
|
-
|
(11,382)
|
-
|
|
Net cash provided by/(used in) financing activities
|
|
$
|
|
130,512
|
(47,913)
|
(109,495)
|
(197,908)
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
|
|
(2,189)
|
4,880
|
735
|
3,713
|
|
Net foreign exchange difference
|
|
|
|
(26)
|
(566)
|
157
|
(308)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
81,250
|
73,829
|
78,143
|
74,738
|
|
Cash and cash equivalents at end of period
|
|
$
|
|
79,034
|
78,143
|
79,034
|
78,143
|
|
|
|
|
|
|
|
|
|
|
Specification of items included in operating activities:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
4,918
|
7,872
|
21,444
|
31,257
|
|
Interest received
|
|
|
|
1,275
|
1,561
|
3,142
|
3,842
|
|
|
|
|
|
|
|
Paid-in
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Treasury
|
|
Accumulated
|
|
Translation
|
|
Other
|
|
Controlling
|
|
Total
|
|
|
Note
|
Shares
|
|
Amount
|
|
Capital
|
|
Shares
|
|
Deficit
|
|
Differences
|
|
Reserves
|
|
Interest
|
|
Equity
|
|
Balance at January 1, 2024
|
|
160,999,542
|
$
|
1,610
|
$
|
1,228,254
|
$
|
-
|
$
|
(206,477)
|
$
|
201
|
$
|
$
|
4,513
|
$
|
1,031,667
|
|
|
Profit/(loss) after tax
|
|
|
|
|
|
|
|
|
|
181,377
|
|
|
|
|
|
84
|
|
181,460
|
|
Other comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
|
176
|
|
(162)
|
|
|
|
(138)
|
|
(124)
|
|
Total comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
|
181,552
|
|
(162)
|
|
|
|
(54)
|
|
181,336
|
|
Cash dividends declared and paid
|
|
|
|
|
|
|
|
|
|
(161,396)
|
|
|
|
|
|
|
|
(161,396)
|
|
Purchase of treasury shares
|
6
|
|
|
|
|
|
|
(13,196)
|
|
|
|
|
|
|
|
|
|
(13,196)
|
|
Retirement of treasury shares
|
6
|
(1,481,383)
|
|
(15)
|
|
(13,181)
|
|
13,196
|
|
|
|
|
|
|
|
|
|
-
|
|
Compensation related to options and restricted stock
|
|
464,945
|
|
5
|
|
2,578
|
|
|
|
|
|
|
|
1,707
|
|
|
|
4,290
|
|
Balance at December 31, 2024
|
6
|
159,983,104
|
$
|
1,600
|
$
|
1,217,651
|
$
|
-
|
$
|
(186,321)
|
$
|
39
|
$
|
5,273
|
$
|
4,459
|
$
|
1,042,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025
|
|
159,983,104
|
$
|
1,600
|
$
|
1,217,651
|
$
|
-
|
$
|
(186,321)
|
$
|
39
|
$
|
5,273
|
$
|
4,459
|
$
|
1,042,701
|
|
Profit/(loss) after tax
|
|
|
|
|
|
|
|
|
|
211,092
|
|
|
|
|
|
(130)
|
|
210,962
|
|
Other comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
|
(225)
|
|
303
|
|
|
|
179
|
|
258
|
|
Total comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
|
210,867
|
|
303
|
|
|
|
49
|
|
211,220
|
|
Cash dividends declared and paid
|
|
|
|
|
|
|
|
|
|
(118,913)
|
|
|
|
|
|
|
|
(118,913)
|
|
Acquisition of non-controlling interests
|
6
|
|
|
|
|
|
|
|
|
(1,849)
|
|
156
|
|
|
|
(4,437)
|
|
(6,131)
|
|
Compensation related to options and restricted stock
|
816,303
|
|
8
|
|
6,068
|
|
|
|
|
|
|
|
(1,697)
|
|
|
|
4,380
|
|
|
Balance at December 31, 2025
|
6
|
160,799,407
|
$
|
1,608
|
$
|
1,223,719
|
$
|
-
|
$
|
(96,216)
|
$
|
498
|
$
|
3,577
|
$
|
71
|
$
|
1,133,257
|
|
$ in thousands
|
|
Q4 2025
|
Q4 2024
|
2025
|
2024
|
|
Time charter revenues1
|
|
45,205
|
24,067
|
145,800
|
82,640
|
|
Voyage charter revenues2
|
|
98,726
|
106,701
|
351,397
|
485,195
|
|
Shipping revenues
|
|
143,931
|
130,768
|
497,197
|
567,835
|
|
Other revenues3
|
|
232
|
623
|
1,203
|
3,938
|
|
Total revenues
|
|
144,163
|
131,391
|
498,400
|
571,773
|
|
Revenues relating to IFRS 15
|
107,308
|
112,657
|
383,182
|
507,569 |
|
|
|
Interest
|
|
Q1
|
Q2-Q4
|
|
|
|
|
|
$ in thousands
|
|
rate
|
Maturity
|
2026
|
2026
|
2027
|
2028
|
Thereafter
|
Total
|
|
Credit Agricole Credit Facility
|
SOFR +
|
2.05%
|
2028
|
625
|
1,875
|
2,500
|
2,500
|
22,500
|
30,000
|
|
ING Credit Facility 1
|
SOFR +
|
1.90%
|
2029
|
11,250
|
16,875
|
22,500
|
22,500
|
140,625
|
213,750
|
|
ING Credit Facility
|
SOFR +
|
1.80%
|
2029
|
750
|
2,250
|
3,000
|
3,000
|
29,250
|
38,250
|
|
Nordea Credit Facility 2
|
SOFR + CAS3 +
|
1.90%
|
2027
|
-
|
-
|
59,699
|
-
|
-
|
59,699
|
|
DHT Jaguar - Nordea Reducing Revolving Credit Facility
|
SOFR +
|
1.75%
|
2031
|
710
|
2,130
|
2,840
|
2,840
|
20,060
|
28,580
|
|
DHT Nokota - Nordea Reducing Revolving Credit Facility
|
SOFR +
|
1.50%
|
2032
|
1,231
|
3,692
|
4,923
|
4,923
|
48,000
|
62,769
|
|
Total
|
|
|
|
14,566
|
26,822
|
95,462
|
35,763
|
260,435
|
433,048
|
|
Unamortized upfront fees bank loans
|
|
|
|
|
|
|
|
|
(4,304)
|
|
Total interest bearing debt
|
|
|
|
|
|
|
|
|
428,744
|
|
|
|
Notional amount
|
Current assets
|
Non-current assets
|
Fair value
|
|
$ in thousands
|
Expires
|
Q4 2025
|
Q4 2025
|
Q4 2025
|
Q4 2025
|
|
Swap pays 3.2840%, receive floating
|
Dec. 8, 2028
|
18,125
|
3
|
5
|
8
|
|
Swap pays 3.2840%, receive floating
|
Dec. 8, 2028
|
18,125
|
3
|
5
|
8
|
|
Swap pays 3.3200%, receive floating
|
Dec. 8, 2028
|
8,125
|
0
|
0
|
0
|
|
Swap pays 3.2790%, receive floating
|
Dec. 8, 2028
|
23,125
|
4
|
8
|
13
|
|
Total carrying amount
|
|
67,500
|
10
|
19
|
30
|
|
|
|
Notional amount
|
Current liabilities
|
Non-current liabilities
|
Fair value
|
|
$ in thousands
|
Expires
|
Q4 2025
|
Q4 2025
|
Q4 2025
|
Q4 2025
|
|
Swap pays 3.3110%, receive floating
|
Oct. 30, 2028
|
28,580
|
3
|
5
|
7
|
|
Swap pays 3.3536%, receive floating
|
Dec. 8, 2028
|
33,125
|
21
|
40
|
61
|
|
Swap pays 3.3536%, receive floating
|
Dec. 8, 2028
|
33,125
|
21
|
40
|
61
|
|
Swap pays 3.3536%, receive floating
|
Dec. 8, 2028
|
38,250
|
24
|
46
|
70
|
|
Total carrying amount
|
|
133,080
|
68
|
131
|
199
|
|
|
|
|
|
DHT Jaguar
|
DHT Nokota
|
|
|
Credit Agricole
|
ING
|
Nordea
|
Nordea Reducing Revolving
|
Nordea Reducing Revolving
|
|
|
Credit Facility
|
Credit Facility
|
Credit Facility
|
Credit Facility
|
Credit Facility
|
|
Security
|
1 VLCC
|
11 VLCCs
|
8 VLCCs
|
1 VLCC
|
1 VLCC
|
|
Charter free market value of vessels that secure facility must be no less than
|
135% of borrowings
|
135% of borrowings
|
135% of borrowings
|
135% of borrowings
|
135% of borrowings
|
|
Value adjusted* tangible net worth
|
$300 million and 25% of value adjusted total assets
|
$300 million and 25% of value adjusted total assets
|
$300 million and 25% of value adjusted total assets
|
$300 million and 25% of value adjusted total assets
|
$300 million and 25% of value adjusted total assets
|
|
Unencumbered cash of at least
|
Higher of $30 million or 6% of gross interest bearing debt
|
Higher of $30 million or 6% of gross interest bearing debt
|
Higher of $30 million or 6% of gross interest bearing debt
|
Higher of $30 million or 6% of gross interest bearing debt
|
Higher of $30 million or 6% of gross interest bearing debt
|
|
Guarantor
|
DHT Holdings, Inc.
|
DHT Holdings, Inc.
|
DHT Holdings, Inc.
|
DHT Holdings, Inc.
|
DHT Holdings, Inc.
|
|
Cost of Vessels
|
|
|
$ in thousands
|
|
|
At January 1, 2025
|
1,982,741
|
|
Additions
|
111,270
|
|
Transferred to asset held for sale
|
(147,411)
|
|
Retirement 1
|
(134,065)
|
|
At December 31, 2025
|
1,812,535
|
|
Depreciation and amortization
|
|
|
$ in thousands
|
|
|
At January 1, 2025
|
797,165
|
|
Depreciation and amortization 2
|
104,583
|
|
Transferred to asset held for sale
|
(106,923)
|
|
Retirement 1
|
(66,181)
|
|
At December 31, 2025
|
728,644
|
|
Carrying Amount
|
|
|
$ in thousands
|
|
|
At January 1, 2025
|
1,185,576
|
|
At December 31, 2025
|
1,083,891
|
|
Cost of vessels under construction
|
|
|
$ in thousands
|
|
|
At January 1, 2025
|
93,178
|
|
Additions
|
208,474
|
|
At December 31, 2025
|
301,651
|
|
Vessels under construction
|
|
|
$ in thousands
|
|
|
Within the next 12 months
|
235,294
|
|
At December 31, 2025*
|
235,294
|
|
|
Common stock
|
|
Issued at December 31, 2025
|
160,799,407
|
|
Numbers of shares authorized for issue
|
|
|
at December 31, 2025
|
250,000,000
|
|
Par value
|
$ 0.01
|
|
Payment date
|
Total Payment
|
Per common share
|
|
$ in thousands, except per share amounts
|
||
|
November 19, 2025
|
$ 28,944
|
$ 0.18
|
|
August 25, 2025
|
$ 38,592
|
$ 0.24
|
|
May 28, 2025
|
$ 24,091
|
$ 0.15
|
|
February 25, 2025
|
$ 27,286
|
$ 0.17
|
|
Total payments made during 2025
|
$ 118,913
|
$ 0.74
|
|
Payment date
|
Total Payment
|
Per common share
|
|
$ in thousands, except per share amounts
|
||
|
November 29, 2024
|
$ 35,522
|
$ 0.22
|
|
August 30, 2024
|
$ 43,595
|
$ 0.27
|
|
May 31, 2024
|
$ 46,786
|
$ 0.29
|
|
February 28, 2024
|
$ 35,492
|
$ 0.22
|
|
Total payments made during 2024
|
$ 161,396
|
$ 1.00
|