CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION
This Form 6-K, and the documents to which the Company refers in this Form 6-K, as well as information included in oral statements or other written statements made or to be made by the Company, contain “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act, with respect to our financial condition, results of operations and business and our expectations or beliefs concerning future events. Words such as, but not limited to, “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “targets,” “projects,” “likely,” “will,” “would,” “could,” “should,” “may,” “forecasts,” “potential,” “continue,” “possible” and similar expressions or phrases may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties. The occurrence of the events described, and the achievement of the expected results, depend on many events, some or all of which are not predictable or within our control. Actual results may differ materially from expected results.
In addition, important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include:
| ● | the possibility that the expected synergies and value creation from the Eagle Merger (as defined below) will not be realized, or will not be realized within the expected time period; |
| ● | the possibility that additional unexpected costs or difficulties related to the integration of the Company and Eagle’s operations will be greater than expected; |
| ● | general dry bulk shipping market conditions, including fluctuations in charter rates and vessel values; |
| ● | the strength of world economies; |
| ● | the stability of Europe and the Euro; |
| ● | fluctuations in currencies, interest rates and foreign exchange rates; |
| ● | business disruptions due to natural and other disasters or otherwise, such as the impact of any future epidemics; |
| ● | the length and severity of epidemics and pandemics and their impact on the demand for seaborne transportation in the dry bulk sector; |
| ● | changes in supply and demand in the dry bulk shipping industry, including the market for our vessels and the number of new buildings under construction; |
| ● | the potential for technological innovation in the sector in which we operate and any corresponding reduction in the value of our vessels or the charter income derived therefrom; |
| ● | changes in our expenses, including bunker prices, dry docking, crewing and insurance costs; |
| ● | changes in governmental rules and regulations or actions taken by regulatory authorities; |
| ● | the impact of current and potential additional trade tariffs on global trade and demand for dry bulk shipping; |
|
|
● | the risk that trade disputes between U.S. and Chinese officials could result in the reimplementation of significant port fees that may impact our fleet; |
| ● | potential liability from pending or future litigation and potential costs due to environmental damage and vessel collisions; |
| ● | the impact of increasing scrutiny and changing expectations from investors, lenders, charterers and other market participants with respect to our Environmental, Social and Governance (“ESG”) practices; |
| ● | our ability to carry out our ESG initiatives and thereby meet our ESG goals and targets; |
| ● | new environmental regulations and restrictions, whether at a global level stipulated by the International Maritime Organization, and/or regional/national imposed by regional authorities such as the European Union or individual countries; |
| ● | potential cyber-attacks which may disrupt our business operations; |
| ● | general domestic and international political conditions or events, including “trade wars,” the ongoing conflict between Russia and Ukraine, the conflict between Israel and Hamas and related conflicts in the Middle East and the Houthi attacks in the Red Sea and the Gulf of Aden; |
| ● | the impact on our common shares and reputation if our vessels were to call on ports located in countries that are subject to restrictions imposed by the U.S. or other governments; |
|
|
● | our ability to successfully compete for, enter into and deliver our vessels under time charters or other employment arrangements for our existing vessels after our current charters expire and our ability to earn income in the spot market; |
| ● | potential physical disruption of shipping routes due to accidents, climate-related reasons (acute and chronic), political events, public health threats, international hostilities and instability, piracy or acts by terrorists; |
| ● | the availability of financing and refinancing; |
| ● | the failure of our contract counterparties to meet their obligations; |
| ● | our ability to meet requirements for additional capital and financing to complete our newbuilding program and grow our business; |
| ● | the impact of our indebtedness and the compliance with the covenants included in our debt agreements; |
| ● | vessel breakdowns and instances of off-hire; |
| ● | potential exposure or loss from investment in derivative instruments; |
| ● | potential conflicts of interest involving our Chief Executive Officer, his family and other members of our senior management; |
| ● | our ability to complete acquisition transactions as and when planned and upon the expected terms; |
| ● | the impact of port or canal congestion or disruptions; and |
| ● | the risk factors and other factors referred to in the Company's reports filed with or furnished to the U.S. Securities and Exchange Commission (“SEC”). |
Consequently, all of the forward-looking statements we make in this document are qualified by the information contained or referred to herein, including, but not limited to, (i) the information contained under this heading and (ii) the information disclosed in the Company’s annual report on Form 20-F for the fiscal year ended 2024, filed with the SEC on March 19, 2025.
You should carefully consider the cautionary statements contained or referred to in this section in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. Except as required by law, the Company undertakes no obligation to update any of these forward-looking statements, whether as a result of new information, future events, a change in the Company’s views or expectations or otherwise, except as required by applicable law. New factors emerge from time to time, and it is not possible for the Company to predict all of these factors. Further, the Company cannot assess the impact of each such factor on its business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 26, 2025
|
Star Bulk Carriers Corp.
|
||||
|
|
By:
|
/s/ Simos Spyrou
|
||
|
Name:
|
Simos Spyrou
|
|||
|
Title:
|
Co-Chief Financial Officer
|
|||
|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
1
|
Sea Diamond Shipping LLC
|
Goliath
|
209,537
|
July 15, 2015
|
2015
|
|
|
2
|
Pearl Shiptrade LLC
|
Gargantua
|
209,529
|
April 2, 2015
|
2015
|
|
|
3
|
Star Ennea LLC
|
Star Gina 2GR
|
209,475
|
February 26, 2016
|
2016
|
|
|
4
|
Coral Cape Shipping LLC
|
Maharaj
|
209,472
|
July 15, 2015
|
2015
|
|
|
5
|
Star Castle II LLC
|
Star Leo
|
207,939
|
May 14, 2018
|
2018
|
|
|
6
|
ABY Eleven LLC
|
Star Laetitia
|
207,896
|
August 3, 2018
|
2017
|
|
|
7
|
Domus Shipping LLC
|
Star Ariadne
|
207,812
|
March 28, 2017
|
2017
|
|
|
8
|
Star Breezer LLC
|
Star Virgo
|
207,810
|
March 1, 2017
|
2017
|
|
|
9
|
Star Seeker LLC
|
Star Libra
|
207,765
|
June 6, 2016
|
2016
|
|
|
10
|
ABY Nine LLC
|
Star Sienna
|
207,721
|
August 3, 2018
|
2017
|
|
|
11
|
Clearwater Shipping LLC
|
Star Marisa
|
207,709
|
March 11, 2016
|
2016
|
|
|
12
|
ABY Ten LLC
|
Star Karlie
|
207,566
|
August 3, 2018
|
2016
|
|
|
13
|
Star Castle I LLC
|
Star Eleni
|
207,555
|
January 3, 2018
|
2018
|
|
|
14
|
Festive Shipping LLC
|
Star Magnanimus
|
207,526
|
March 26, 2018
|
2018
|
|
|
15
|
New Era II Shipping LLC
|
Debbie H
|
206,861
|
May 28, 2019
|
2019
|
|
|
16
|
New Era III Shipping LLC
|
Star Ayesha
|
206,852
|
July 15, 2019
|
2019
|
|
|
17
|
New Era I Shipping LLC
|
Katie K
|
206,839
|
April 16, 2019
|
2019
|
|
|
18
|
Cape Ocean Maritime LLC
|
Leviathan
|
182,511
|
September 19, 2014
|
2014
|
|
|
19
|
Cape Horizon Shipping LLC
|
Peloreus
|
182,496
|
July 22, 2014
|
2014
|
|
|
20
|
Star Nor I LLC
|
Star Claudine
|
181,258
|
July 6, 2018
|
2011
|
|
|
21
|
Star Nor II LLC
|
Star Ophelia
|
180,716
|
July 6, 2018
|
2010
|
|
|
22
|
Sandra Shipco LLC
|
Star Pauline
|
180,274
|
December 29, 2014
|
2008
|
|
|
23
|
Christine Shipco LLC
|
Star Martha
|
180,274
|
October 31, 2014
|
2010
|
|
|
24
|
Star Nor III LLC
|
Star Lyra
|
179,147
|
July 6, 2018
|
2009
|
|
|
25
|
Star Regg V LLC
|
Star Borneo
|
178,978
|
January 26, 2021
|
2010
|
|
|
26
|
Star Regg VI LLC
|
Star Bueno
|
178,978
|
January 26, 2021
|
2010
|
|
|
27
|
Star Regg IV LLC
|
Star Marilena
|
178,978
|
January 26, 2021
|
2010
|
|
|
28
|
Star Regg II LLC
|
Star Janni
|
178,978
|
January 7, 2019
|
2010
|
|
|
29
|
Star Regg I LLC
|
Star Marianne
|
178,906
|
January 14, 2019
|
2010
|
|
|
30
|
Star Trident V LLC
|
Star Angie
|
177,931
|
October 29, 2014
|
2007
|
|
|
31
|
Global Cape Shipping LLC
|
Kymopolia
|
176,990
|
July 11, 2014
|
2006
|
|
|
32
|
ABY Fourteen LLC
|
Star Scarlett
|
175,649
|
August 3, 2018
|
2014
|
|
|
33
|
ABM One LLC
|
Star Eva
|
106,659
|
August 3, 2018
|
2012
|
|
|
34
|
Nautical Shipping LLC
|
Amami
|
98,681
|
July 11, 2014
|
2011
|
|
|
35
|
Majestic Shipping LLC
|
Madredeus
|
98,681
|
July 11, 2014
|
2011
|
|
|
36
|
Star Sirius LLC
|
Star Sirius
|
98,681
|
March 7, 2014
|
2011
|
|
|
37
|
Star Vega LLC
|
Star Vega
|
98,681
|
February 13, 2014
|
2011
|
|
|
38
|
ABY II LLC
|
Star Aphrodite
|
92,006
|
August 3, 2018
|
2011
|
|
|
39
|
Augustea Bulk Carrier LLC
|
Star Piera
|
91,951
|
August 3, 2018
|
2010
|
|
|
40
|
Augustea Bulk Carrier LLC
|
Star Despoina
|
91,951
|
August 3, 2018
|
2010
|
|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
41
|
Star Nor IV LLC
|
Star Electra
|
83,494
|
July 6, 2018
|
2011
|
|
|
42
|
Star Alta I LLC
|
Star Angelina
|
82,981
|
December 5, 2014
|
2006
|
|
|
43
|
Star Alta II LLC
|
Star Gwyneth
|
82,790
|
December 5, 2014
|
2006
|
|
|
44
|
Star Trident I LLC
|
Star Kamila
|
82,769
|
September 3, 2014
|
2005
|
|
|
45
|
Star Nor VI LLC
|
Star Luna
|
82,687
|
July 6, 2018
|
2008
|
|
|
46
|
Star Nor V LLC
|
Star Bianca
|
82,672
|
July 6, 2018
|
2008
|
|
|
47
|
Grain Shipping LLC
|
Pendulum
|
82,619
|
July 11, 2014
|
2006
|
|
|
48
|
Star Trident XIX LLC
|
Star Maria
|
82,598
|
November 5, 2014
|
2007
|
|
|
49
|
Star Trident XII LLC
|
Star Markella
|
82,594
|
September 29, 2014
|
2007
|
|
|
50
|
ABY Seven LLC
|
Star Jeannette
|
82,566
|
August 3, 2018
|
2014
|
|
|
51
|
Star Sun I LLC
|
Star Elizabeth
|
82,403
|
May 25, 2021
|
2021
|
|
|
52
|
Star Trident VIII LLC
|
Star Sophia
|
82,269
|
October 31, 2014
|
2007
|
|
|
53
|
Star Trident XVI LLC
|
Star Mariella
|
82,266
|
September 19, 2014
|
2006
|
|
|
54
|
Star Trident XIV LLC
|
Star Moira
|
82,257
|
November 19, 2014
|
2006
|
|
|
55
|
Star Trident XVIII LLC
|
Star Nina
|
82,224
|
January 5, 2015
|
2006
|
|
|
56
|
Star Trident X LLC
|
Star Renee
|
82,221
|
December 18, 2014
|
2006
|
|
|
57
|
Star Trident II LLC
|
Star Nasia
|
82,220
|
August 29, 2014
|
2006
|
|
|
58
|
Star Trident XIII LLC
|
Star Laura
|
82,209
|
December 8, 2014
|
2006
|
|
|
59
|
Star Nor VIII LLC
|
Star Mona
|
82,188
|
July 6, 2018
|
2012
|
|
|
60
|
Star Trident XVII LLC
|
Star Helena
|
82,187
|
December 29, 2014
|
2006
|
|
|
61
|
Star Nor VII LLC
|
Star Astrid
|
82,158
|
July 6, 2018
|
2012
|
|
|
62
|
Waterfront Two LLC
|
Star Alessia
|
81,944
|
August 3, 2018
|
2017
|
|
|
63
|
Star Nor IX LLC
|
Star Calypso
|
81,918
|
July 6, 2018
|
2014
|
|
|
64
|
Star Elpis LLC
|
Star Suzanna
|
81,711
|
May 15, 2017
|
2013
|
|
|
65
|
Star Gaia LLC
|
Star Charis
|
81,711
|
March 22, 2017
|
2013
|
|
|
66
|
Mineral Shipping LLC
|
Mercurial Virgo
|
81,545
|
July 11, 2014
|
2013
|
|
|
67
|
Star Nor X LLC
|
Stardust
|
81,502
|
July 6, 2018
|
2011
|
|
|
68
|
Star Nor XI LLC
|
Star Sky
|
81,466
|
July 6, 2018
|
2010
|
|
|
69
|
Star Zeus VI LLC
|
Star Lambada
|
81,272
|
March 16, 2021
|
2016
|
|
|
70
|
Star Zeus II LLC
|
Star Carioca
|
81,262
|
March 16, 2021
|
2015
|
|
|
71
|
Star Zeus I LLC
|
Star Capoeira
|
81,253
|
March 16, 2021
|
2015
|
|
|
72
|
Star Zeus VII LLC
|
Star Macarena
|
81,198
|
March 6, 2021
|
2016
|
|
|
73
|
ABY III LLC
|
Star Lydia
|
81,187
|
August 3, 2018
|
2013
|
|
|
74
|
ABY IV LLC
|
Star Nicole
|
81,120
|
August 3, 2018
|
2013
|
|
|
75
|
ABY Three LLC
|
Star Virginia
|
81,061
|
August 3, 2018
|
2015
|
|
|
76
|
Star Nor XII LLC
|
Star Genesis
|
80,705
|
July 6, 2018
|
2010
|
|
|
77
|
Star Nor XIII LLC
|
Star Flame
|
80,448
|
July 6, 2018
|
2011
|
|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
78
|
Star Trident XX LLC
|
Star Emily
|
76,417
|
September 16, 2014
|
2004
|
|
|
79
|
Cape Town Eagle LLC
|
Star Cape Town
|
63,707
|
April 9, 2024
|
2015
|
|
|
80
|
Vancouver Eagle LLC
|
Star Vancouver
|
63,670
|
April 9, 2024
|
2020
|
|
|
81
|
Oslo Eagle LLC
|
Star Oslo
|
63,655
|
April 9, 2024
|
2015
|
|
|
82
|
Rotterdam Eagle LLC
|
Star Rotterdam
|
63,629
|
April 9, 2024
|
2017
|
|
|
83
|
Halifax Eagle LLC
|
Star Halifax
|
63,618
|
April 9, 2024
|
2020
|
|
|
84
|
Helsinki Eagle LLC
|
Star Helsinki
|
63,605
|
April 9, 2024
|
2015
|
|
|
85
|
Gibraltar Eagle LLC
|
Star Gibraltar
|
63,576
|
April 9, 2024
|
2015
|
|
|
86
|
Valencia Eagle LLC
|
Valencia Eagle
|
63,556
|
April 9, 2024
|
2015
|
|
|
87
|
Dublin Eagle LLC
|
Star Dublin
|
63,550
|
April 9, 2024
|
2015
|
|
|
88
|
Santos Eagle LLC
|
Star Santos
|
63,536
|
April 9, 2024
|
2015
|
|
|
89
|
Antwerp Eagle LLC
|
Star Antwerp
|
63,530
|
April 9, 2024
|
2015
|
|
|
90
|
Sydney Eagle LLC
|
Star Sydney
|
63,523
|
April 9, 2024
|
2015
|
|
|
91
|
Copenhagen Eagle LLC
|
Star Copenhagen
|
63,495
|
April 9, 2024
|
2015
|
|
|
92
|
Hong Kong Eagle LLC
|
Hong Kong Eagle
|
63,472
|
April 9, 2024
|
2016
|
|
|
93
|
Orion Maritime LLC
|
Idee Fixe
|
63,458
|
March 25, 2015
|
2015
|
|
|
94
|
Shanghai Eagle LLC
|
Star Shanghai
|
63,438
|
April 9, 2024
|
2016
|
|
|
95
|
Primavera Shipping LLC
|
Roberta
|
63,426
|
March 31, 2015
|
2015
|
|
|
96
|
Success Maritime LLC
|
Laura
|
63,399
|
April 7, 2015
|
2015
|
|
|
97
|
Singapore Eagle LLC
|
Star Singapore
|
63,386
|
April 9, 2024
|
2017
|
|
|
98
|
Westport Eagle LLC
|
Star Westport
|
63,344
|
April 9, 2024
|
2015
|
|
|
99
|
Hamburg Eagle LLC
|
Star Hamburg
|
63,334
|
April 9, 2024
|
2014
|
|
|
100
|
Fairfield Eagle LLC
|
Star Fairfield
|
63,301
|
April 9, 2024
|
2013
|
|
|
101
|
Greenwich Eagle LLC
|
Star Greenwich
|
63,301
|
April 9, 2024
|
2013
|
|
|
102
|
Groton Eagle LLC
|
Star Groton
|
63,301
|
April 9, 2024
|
2013
|
|
|
103
|
Madison Eagle LLC
|
Madison Eagle
|
63,301
|
April 9, 2024
|
2013
|
|
|
104
|
Mystic Eagle LLC
|
Star Mystic
|
63,301
|
April 9, 2024
|
2013
|
|
|
105
|
Rowayton Eagle LLC
|
Star Rowayton
|
63,301
|
April 9, 2024
|
2013
|
|
|
106
|
Southport Eagle LLC
|
Star Southport
|
63,301
|
April 9, 2024
|
2013
|
|
|
107
|
Stonington Eagle LLC
|
Star Stonington
|
63,301
|
April 9, 2024
|
2012
|
|
|
108
|
Ultra Shipping LLC
|
Kaley
|
63,283
|
June 26, 2015
|
2015
|
|
|
109
|
Stockholm Eagle LLC
|
Star Stockholm
|
63,275
|
April 9, 2024
|
2016
|
|
|
|
|
|
Date
|
|
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivered to Star Bulk
|
Year Built
|
|
|
110
|
Blooming Navigation LLC
|
Kennadi
|
63,262
|
January 8, 2016
|
2016
|
|
|
111
|
Jasmine Shipping LLC
|
Mackenzie
|
63,226
|
March 2, 2016
|
2016
|
|
|
112
|
New London Eagle LLC
|
Star New London
|
63,140
|
April 9, 2024
|
2015
|
|
|
113
|
Star Lida I Shipping LLC
|
Star Apus
|
63,123
|
July 16, 2019
|
2014
|
|
|
114
|
Star Zeus IV LLC
|
Star Subaru
|
61,571
|
March 16, 2021
|
2015
|
|
|
115
|
Stamford Eagle LLC
|
Star Stamford
|
61,530
|
April 9, 2024
|
2016
|
|
|
116
|
Star Nor XV LLC
|
Star Wave
|
61,491
|
July 6, 2018
|
2017
|
|
|
117
|
Star Challenger I LLC
|
Star Challenger (1)
|
61,462
|
December 12, 2013
|
2012
|
|
|
118
|
Star Challenger II LLC
|
Star Fighter (1)
|
61,455
|
December 30, 2013
|
2013
|
|
|
119
|
Star Axe II LLC
|
Star Lutas
|
61,347
|
January 6, 2016
|
2016
|
|
|
120
|
Aurelia Shipping LLC
|
Honey Badger
|
61,320
|
February 27, 2015
|
2015
|
|
|
121
|
Rainbow Maritime LLC
|
Wolverine
|
61,292
|
February 27, 2015
|
2015
|
|
|
122
|
Star Axe I LLC
|
Star Antares
|
61,258
|
October 9, 2015
|
2015
|
|
|
123
|
Tokyo Eagle LLC
|
Star Tokyo
|
61,225
|
April 9, 2024
|
2015
|
|
|
124
|
ABY Five LLC
|
Star Monica
|
60,935
|
August 3, 2018
|
2015
|
|
|
125
|
Star Asia I LLC
|
Star Aquarius
|
60,916
|
July 22, 2015
|
2015
|
|
|
126
|
Star Asia II LLC
|
Star Pisces
|
60,916
|
August 7, 2015
|
2015
|
|
|
127
|
Crane Shipping LLC
|
Crane
|
57,809
|
April 9, 2024
|
2010
|
|
|
128
|
Egret Shipping LLC
|
Egret Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
129
|
Gannet Shipping LLC
|
Gannet Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
130
|
Grebe Shipping LLC
|
Grebe Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
131
|
Ibis Shipping LLC
|
Ibis Bulker
|
57,809
|
April 9, 2024
|
2010
|
|
|
132
|
Jay Shipping LLC
|
Jay
|
57,809
|
April 9, 2024
|
2010
|
|
|
133
|
Kingfisher Shipping LLC
|
Kingfisher
|
57,809
|
April 9, 2024
|
2010
|
|
|
134
|
Martin Shipping LLC
|
Martin
|
57,809
|
April 9, 2024
|
2010
|
|
|
135
|
Star Lida IX Shipping LLC
|
Star Cleo
|
56,582
|
July 15, 2019
|
2013
|
|
|
136
|
Star Lida X Shipping LLC
|
Star Pegasus
|
56,540
|
July 15, 2019
|
2013
|
|
|
137
|
Star Regg III LLC
|
Star Bright
|
55,569
|
October 10, 2018
|
2010
|
|
|
Total dwt
|
13,762,816
|
|
|
(1) |
Subject to a sale and leaseback financing transaction as further described in Note 7 to our consolidated financial statements included in the 2024 Annual Report.
|
|
|
Wholly Owned Subsidiaries
|
Vessel Name
|
DWT
|
Delivery Date
|
||
|
1
|
Star Thundera LLC
|
Hull No 15
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
March 2026
|
|
|
2
|
Star Caldera LLC
|
Hull No 16
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
March 2026
|
|
|
3
|
Star Affinity LLC
|
Hull No 23
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
July 2026
|
|
|
4
|
Star Terra LLC
|
Hull No 17
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
August 2026
|
|
|
5
|
Star Nova LLC
|
Hull No 18
|
82,000
|
Qingdao Shipyard Co. Ltd.
|
October 2026
|
|
|
6
|
Star Blueseas I LLC
|
Hull No 67
|
82,000
|
Hengli Shipbuilding Pte. Ltd.
|
July 2026
|
|
|
7
|
Star Blueseas II LLC
|
Hull No 70
|
82,000
|
Hengli Shipbuilding Pte. Ltd.
|
August 2026
|
|
|
8
|
Star Blueseas III LLC
|
Hull No 72
|
82,000
|
Hengli Shipbuilding Pte. Ltd.
|
September 2026
|
|
|
Total dwt
|
656,000
|
|
#
|
Name
|
DWT
|
Built
|
Yard
|
Country
|
Delivery Date
|
Minimum Period
|
|
1
|
Star Shibumi (1)
|
180,000
|
2021
|
JMU
|
Japan
|
November 30, 2021
|
November 2028
|
|
2
|
Star Voyager (1)
|
82,000
|
2024
|
Tsuneishi, Zhousan
|
China
|
January 11, 2024
|
January 2031
|
|
3
|
Stargazer (1)
|
66,000
|
2024
|
Tsuneishi, Cebu
|
Philippines
|
January 16, 2024
|
January 2031
|
|
4
|
Star Explorer (1)
|
82,000
|
2024
|
JMU
|
Japan
|
March 8, 2024
|
March 2031
|
|
5
|
Star Earendel (1)
|
82,000
|
2024
|
JMU
|
Japan
|
June 28, 2024
|
June 2031
|
|
6
|
Star Illusion (1)
|
82,000
|
2024
|
Tsuneishi, Zhousan
|
China
|
October 11, 2024
|
October 2031
|
|
7
|
Star Thetis (1)
|
66,000
|
2024
|
Tsuneishi, Cebu
|
Philippines
|
November 12, 2024
|
November 2031
|
|
8
|
Tai Stride (2)
|
64,600
|
2022
|
Oshima
|
Japan
|
April 9, 2024
|
March 2026
|
|
Total dwt
|
704,600
|
|
|
(1) |
Recognized as right-of-use assets and corresponding lease liabilities as further described in Note 6 to our consolidated financial statements included in the 2024 Annual Report.
|
|
|
(2) |
Time charter-in agreement acquired as part of the Eagle Merger with a remaining duration of less than twelve months as of April 9, 2024. The Company subsequently exercised an extension option on the agreement; however, this agreement does
not meet the criteria under ASC 842 to be recognized as a right-of-use asset.
|
|
|
|
Nine-month period ended
September 30,
|
|
|||||
|
(TCE rates expressed in U.S. Dollars)
|
|
2024
|
|
|
2025
|
|
||
|
Average number of vessels (1)
|
|
|
141.3
|
|
|
|
146.5
|
|
|
Number of vessels (2)
|
|
|
154
|
|
|
|
139
|
|
|
Average age of operational fleet (in years) (3)
|
|
|
11.9
|
|
|
|
12.5
|
|
|
Ownership days (4)
|
|
|
38,708
|
|
|
|
40,006
|
|
|
Available days (5)
|
|
|
37,210
|
|
|
|
37,893
|
|
|
Charter-in days (6)
|
|
|
1,793
|
|
|
|
2,928
|
|
|
Time Charter Equivalent Rate (TCE rate) (7)
|
|
$
|
19,209
|
|
|
$
|
14,190
|
|
| (1) |
Average number of vessels is the number of vessels that constituted our owned fleet for the relevant period, as measured by the sum of the number of days each operating vessel was a part of our owned fleet during
the period divided by the number of calendar days in that period.
|
| (2) |
As of the last day of each period reported.
|
| (3) |
Average age of our operational fleet is calculated as of the end of each period.
|
| (4) |
Ownership days are the total calendar days each vessel in the fleet was owned by us for the relevant period, including vessels subject to sale and leaseback transactions and finance leases.
|
| (5) |
Available days for the fleet are the Ownership days after subtracting off-hire days for major repairs, dry docking or special or intermediate surveys, change of management and vessels’ improvements and
upgrades. Our method of computing Available Days may not necessarily be comparable to Available Days of other companies due to differences in methods of calculation.
|
| (6) |
Charter-in days are the total days that we charter-in third party vessels.
|
| (7) |
Time charter equivalent (“TCE”) rate represents the weighted average daily TCE rates of our operating fleet (including owned fleet and charter-in vessels). TCE rate is a measure of the average daily net revenue
performance of our operating fleet. Our method of calculating TCE rate is determined by dividing (a) TCE revenues (“TCE Revenues”), which consists of voyage revenues (net of voyage expenses, charter-in hire expense, amortization of fair value
of above/below market acquired time charter agreements, if any, as well as adjusted for the impact of realized gain/(loss) on forward freight agreements (“FFAs”) and bunker swaps) by (b) Available days for the relevant time period. Available
days do not include the Charter-in days as per the relevant definitions provided above. In the calculation of TCE Revenues, we also include the realized gain/(loss) on FFAs and bunker swaps as we believe that this method better reflects the
chartering result of our fleet and is more comparable to the method used by some of our peers. TCE Revenues and TCE rate, which are non-GAAP measures, provide additional meaningful information in conjunction with voyage revenues, the most
directly comparable GAAP measure, because they assist our management in making decisions regarding the deployment and use of our vessels and because we believe that they provide useful information to investors regarding our financial
performance. TCE rate is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., voyage charters, time
charters, bareboat charters and pool arrangements) under which its vessels may be employed between the periods. TCE Revenues and TCE rate, as presented below, may not necessarily be comparable to those of other companies due to differences in
methods of calculation.
|
|
|
|
Nine-month period ended
September 30,
|
||||||
|
|
2024
|
|
2025
|
|||||
|
(In thousands of U.S. Dollars, except as otherwise stated)
|
|
|
||||||
|
Voyage revenues
|
|
$
|
956,542
|
|
|
$
|
741,913
|
|
|
Less:
|
|
|
||||||
|
Voyage expenses
|
|
|
(199,940
|
)
|
|
|
(158,881
|
) |
|
Charter-in hire expenses
|
|
|
(31,812
|
)
|
|
|
(48,606
|
) |
|
Realized gain/(loss) on FFAs/bunker swaps, net
|
|
|
(10,017)
|
|
|
|
3,258
|
|
|
Time charter equivalent revenues (“TCE Revenues”)
|
|
$
|
714,773
|
|
|
$
|
537,684
|
|
|
Available days
|
|
|
37,210
|
|
|
|
37,893
|
|
|
Daily time charter equivalent rate (“TCE rate”)
|
|
$
|
19,209
|
|
|
$
|
14,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024
|
September 30, 2025
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
425,066
|
$
|
442,350
|
||||
|
Restricted cash, current (Notes 8 and 13)
|
11,218
|
10,189
|
||||||
|
Trade accounts receivable, net
|
79,303
|
72,391
|
||||||
|
Inventories (Note 4)
|
78,589
|
60,971
|
||||||
|
Due from managers
|
45
|
2
|
||||||
|
Due from related parties (Note 3)
|
37
|
36
|
||||||
|
Prepaid expenses and other receivables
|
18,873
|
21,618
|
||||||
|
Derivatives, current asset portion (Note 13)
|
2,177
|
1,076
|
||||||
|
Accrued income
|
67
|
-
|
||||||
|
Other current assets (including nil and $1,008 of investment in debt security as of December 31, 2024 and September 30, 2025, respectively, Note 13)
|
43,598
|
29,793
|
||||||
|
Total Current Assets
|
658,973
|
638,426
|
||||||
|
FIXED ASSETS
|
||||||||
|
Advances for vessels under construction (Note 5)
|
27,526
|
34,314
|
||||||
|
Vessels and other fixed assets, net (Note 5)
|
3,208,357
|
2,946,405
|
||||||
|
Total Fixed Assets
|
3,235,883
|
2,980,719
|
||||||
|
OTHER NON-CURRENT ASSETS
|
||||||||
|
Long-term investment (Note 3)
|
1,733
|
1,672
|
||||||
|
Restricted cash, non-current (Note 8)
|
4,596
|
4,615
|
||||||
|
Operating leases, right-of-use assets (Note 6)
|
184,509
|
164,336
|
||||||
|
Derivatives, non-current asset portion (Note 13)
|
330
|
-
|
||||||
|
Other non-current assets
|
354
|
310
|
||||||
|
TOTAL ASSETS
|
$
|
4,086,378
|
$
|
3,790,078
|
||||
|
LIABILITIES & SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Current portion of long-term bank loans & revolving facilities (Note 8)
|
$
|
221,147
|
$
|
195,437
|
||||
|
Lease financing short term (Note 7)
|
2,731
|
2,731
|
||||||
|
Accounts payable
|
51,591
|
52,267
|
||||||
|
Due to managers
|
10,938
|
17,998
|
||||||
|
Due to related parties (Note 3)
|
3,274
|
2,069
|
||||||
|
Accrued liabilities
|
62,607
|
49,379
|
||||||
|
Operating lease liabilities, current (Note 6)
|
28,227
|
28,649
|
||||||
|
Deferred revenue
|
17,297
|
19,609
|
||||||
|
Other current liabilities
|
2,000
|
2,000
|
||||||
|
Total Current Liabilities
|
399,812
|
370,139
|
||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Long-term bank loans & revolving facilities, net of current portion and unamortized loan issuance costs of $7,606 and $5,608, as of December 31, 2024 and September 30, 2025,
respectively (Note 8)
|
1,035,135
|
857,663
|
||||||
|
Lease financing long term, net of unamortized lease issuance costs of $51 and $24, as of December 31, 2024 and September 30, 2025, respectively (Note 7)
|
12,524
|
10,503
|
||||||
|
Operating lease liabilities, non-current (Note 6)
|
156,282
|
135,687
|
||||||
|
Other non-current liabilities
|
850
|
670
|
||||||
|
TOTAL LIABILITIES
|
1,604,603
|
1,374,662
|
||||||
|
COMMITMENTS & CONTINGENCIES (Note 12)
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Preferred Shares; $0.01 par value, authorized 25,000,000 shares; none issued or outstanding at December 31, 2024 and September 30, 2025, respectively (Note 9)
|
-
|
-
|
||||||
|
Common Shares, $0.01 par value, 300,000,000 shares authorized; 117,630,112 shares issued and outstanding as of December 31, 2024; 114,209,924 shares issued and outstanding as of September
30, 2025 (Note 9)
|
1,142
|
1,142
|
||||||
|
Additional paid in capital
|
3,083,906
|
3,022,126
|
||||||
|
Accumulated other comprehensive income
|
2,299
|
535
|
||||||
|
Accumulated deficit
|
(605,572
|
)
|
(608,387
|
)
|
||||
|
Total Shareholders' Equity
|
2,481,775
|
2,415,416
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
4,086,378
|
$
|
3,790,078
|
||||
|
Nine months
ended September 30,
|
|||||||||
|
2024
|
2025
|
||||||||
|
Revenues:
|
|||||||||
|
Voyage revenues (Note 15)
|
$
|
956,542
|
$
|
741,913
|
|||||
|
Expenses/(Income)
|
|||||||||
|
Voyage expenses (Note 3)
|
199,940
|
158,881
|
|||||||
|
Charter-in hire expenses (Note 6)
|
31,812
|
48,606
|
|||||||
|
Vessel operating expenses
|
202,235
|
203,657
|
|||||||
|
Dry docking expenses
|
42,472
|
73,762
|
|||||||
|
Depreciation (Note 5)
|
120,020
|
127,363
|
|||||||
|
Management fees (Note 3)
|
13,676
|
17,412
|
|||||||
|
General and administrative expenses (Note 3)
|
51,792
|
53,240
|
|||||||
|
Loss on write-down of inventory
|
4,602
|
-
|
|||||||
|
Other operational loss
|
1,392
|
3,764
|
|||||||
|
Other operational gain (Note 14)
|
(4,410
|
)
|
(14,650
|
)
|
|||||
|
(Gain)/Loss on forward freight agreements and bunker swaps, net (Note 13)
|
4,239 |
(4,206
|
)
|
||||||
|
(Gain)/Loss on sale of vessels (Note 5)
|
(31,999
|
)
|
13,953
|
||||||
|
Total operating expenses, net
|
635,771
|
681,782
|
|||||||
|
Operating income
|
320,771
|
60,131
|
|||||||
|
Other Income/ (Expenses):
|
|||||||||
|
Interest and finance costs (Note 8)
|
(70,511
|
)
|
(55,822
|
)
|
|||||
|
Interest income and other income/(loss)
|
14,410
|
14,426
|
|||||||
|
Gain/(Loss) on derivative financial instruments, net (Note 13)
|
(1,602
|
)
|
751
|
||||||
|
Gain/(Loss) on debt extinguishment, net (Notes 8 and 13)
|
(1,012
|
)
|
(405
|
)
|
|||||
|
Total other expenses, net
|
(58,715
|
)
|
(41,050
|
)
|
|||||
|
Income before taxes and equity in income/(loss) of investee
|
$
|
262,056
|
$
|
19,081
|
|||||
|
Income tax (expense)/refund
|
116
|
-
|
|||||||
|
Income before equity in income/(loss) of investee
|
262,172
|
19,081
|
|||||||
|
Equity in income/(loss) of investee (Note 3)
|
36
|
(61
|
)
|
||||||
|
Net income
|
262,208
|
19,020
|
|||||||
|
Earnings per share, basic
|
$
|
2.54
|
$
|
0.16
|
|||||
|
Earnings per share, diluted
|
2.48
|
0.16
|
|||||||
|
Weighted average number of shares outstanding, basic (Note 10)
|
103,364,099
|
115,551,743
|
|||||||
|
Weighted average number of shares outstanding, diluted (Note 10)
|
105,545,672
|
115,908,321
|
|||||||
|
Nine months
ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Net income
|
$
|
262,208
|
$
|
19,020
|
||||
|
Other comprehensive income / (loss):
|
||||||||
|
Unrealized gains / losses from cash flow hedges:
|
||||||||
|
Unrealized gain / (loss) from hedging interest rate swaps recognized in Other comprehensive income/(loss) before reclassifications
|
1,997
|
(684
|
)
|
|||||
|
Unrealized gain / (loss) from hedging foreign currency forward contracts recognized in Other comprehensive income/(loss) before reclassifications
|
(267
|
)
|
-
|
|||||
|
Unrealized gain / (loss) from investment in debt security recognized in Other comprehensive income/(loss) before reclassifications
|
94
|
|||||||
|
Less:
|
||||||||
|
Reclassification adjustments of interest rate swap gain/(loss)
|
(4,287
|
)
|
(1,174
|
)
|
||||
|
Other comprehensive income / (loss)
|
(2,557
|
)
|
(1,764
|
)
|
||||
|
Total comprehensive income
|
$
|
259,651
|
$
|
17,256
|
||||
|
Common Stock
|
||||||||||||||||||||||||
|
# of Shares
|
Par Value
|
Additional Paid-in
Capital
|
Accumulated Other Comprehensive income/(loss)
|
Accumulated
deficit
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
|
BALANCE, January 1, 2024
|
84,016,892
|
$
|
840
|
$
|
2,287,055
|
$
|
5,393
|
$
|
(633,218
|
)
|
$
|
1,660,070
|
||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
262,208
|
262,208
|
||||||||||||||||||
|
Other comprehensive income / (loss)
|
-
|
-
|
-
|
(2,557
|
)
|
-
|
(2,557
|
)
|
||||||||||||||||
|
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9)
|
754,812
|
8
|
13,263
|
-
|
-
|
13,271
|
||||||||||||||||||
|
Dividends declared ($1.90 per share)
|
-
|
-
|
-
|
-
|
(206,194
|
)
|
(206,194
|
)
|
||||||||||||||||
|
Offering Expenses
|
-
|
-
|
(85
|
)
|
-
|
-
|
(85
|
)
|
||||||||||||||||
|
Issuance of common stock for Eagle Merger (Note 1)
|
28,082,319
|
281
|
665,270
|
-
|
-
|
665,551
|
||||||||||||||||||
|
Excess fair value of Convertible Notes (Note 1)
|
5,971,284
|
59
|
138,620
|
-
|
-
|
138,679
|
||||||||||||||||||
|
Repurchase and cancellation of common shares (Note 9)
|
(933,004
|
)
|
(9
|
)
|
(19,240
|
)
|
-
|
-
|
(19,249
|
)
|
||||||||||||||
|
BALANCE, September 30, 2024
|
117,892,303
|
$
|
1,179
|
$
|
3,084,883
|
$
|
2,836
|
$
|
(577,204
|
)
|
$
|
2,511,694
|
||||||||||||
|
BALANCE, January 1, 2025
|
117,630,112
|
1,142
|
3,083,906
|
2,299
|
(605,572
|
)
|
2,481,775
|
|||||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
19,020
|
19,020
|
||||||||||||||||||
|
Other comprehensive income / (loss)
|
-
|
-
|
-
|
(1,764
|
)
|
-
|
(1,764
|
)
|
||||||||||||||||
|
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9)
|
1,237,715
|
12
|
13,669
|
-
|
-
|
13,681
|
||||||||||||||||||
|
Dividends declared ($0.19 per share) (Note 9)
|
-
|
-
|
-
|
-
|
(21,829
|
)
|
(21,829
|
)
|
||||||||||||||||
|
Repurchase and cancellation of common shares (Note 9)
|
(4,657,903
|
)
|
(46
|
)
|
(75,421
|
)
|
-
|
-
|
(75,467
|
)
|
||||||||||||||
|
Sale of subsidiaries Cyprus & Germany
|
-
|
34
|
(28
|
)
|
-
|
(6
|
)
|
-
|
||||||||||||||||
|
BALANCE, September 30, 2025
|
114,209,924
|
$
|
1,142
|
$
|
3,022,126
|
$
|
535
|
$
|
(608,387
|
)
|
$
|
2,415,416
|
||||||||||||
|
Nine months
ended September 30,
|
|||||||||
|
2024
|
2025
|
||||||||
|
Cash Flows from Operating Activities:
|
|||||||||
|
Net income
|
$
|
262,208
|
$
|
19,020
|
|||||
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
|
|||||||||
|
Depreciation
|
120,020
|
127,363
|
|||||||
|
Amortization of debt (loans & leases) issuance costs
|
2,664
|
2,419
|
|||||||
|
Noncash lease expense
|
11,961
|
21,099
|
|||||||
|
Gain/(Loss) on debt extinguishment, net
|
1,012
|
405
|
|||||||
|
(Gain)/Loss on sale of vessels
|
(31,999
|
)
|
13,953
|
||||||
|
Share-based compensation
|
13,271
|
13,681
|
|||||||
|
Loss on write-down of inventory
|
4,602
|
-
|
|||||||
|
Change in fair value of derivatives
|
(3,898
|
)
|
(507
|
)
|
|||||
|
Other non-cash charges
|
(103
|
)
|
(180
|
)
|
|||||
|
Write-off of accruals and current liabilities
|
-
|
(9,266
|
)
|
||||||
|
Gain on hull and machinery claims
|
(898
|
)
|
(219
|
)
|
|||||
|
Equity in income/(loss) of investee
|
(36
|
)
|
61
|
||||||
|
Changes in operating assets and liabilities:
|
|||||||||
|
(Increase)/Decrease in:
|
|||||||||
|
Trade accounts receivable
|
27,406
|
6,912
|
|||||||
|
Inventories
|
2,407
|
16,565
|
|||||||
|
Prepaid expenses and other receivables
|
(12,491
|
)
|
(942
|
)
|
|||||
|
Derivatives asset
|
1,225
|
174
|
|||||||
|
Accrued income
|
(121
|
)
|
67
|
||||||
|
Due from related parties
|
2
|
1
|
|||||||
|
Due from managers
|
23
|
43
|
|||||||
|
Other non-current assets
|
(19
|
)
|
44
|
||||||
|
Increase/(Decrease) in:
|
|||||||||
|
Accounts payable
|
1,632
|
5,110
|
|||||||
|
Operating lease liability
|
(11,961
|
)
|
(21,099
|
)
|
|||||
|
Due to related parties
|
33
|
(1,205
|
)
|
||||||
|
Accrued liabilities
|
(4,952
|
)
|
(8,028
|
)
|
|||||
|
Due to managers
|
11,034
|
7,060
|
|||||||
|
Deferred revenue
|
(166
|
)
|
2,312
|
||||||
|
Other current liabilities
|
2,000
|
-
|
|||||||
|
Net cash provided by / (used in) Operating Activities
|
394,856
|
194,843
|
|||||||
|
Cash Flows from Investing Activities:
|
|||||||||
|
Advances for vessels acquisitions, vessels under construction, vessel upgrades and other fixed assets
|
(47,700
|
)
|
(25,817
|
)
|
|||||
|
Cash proceeds from vessel sales
|
253,549
|
141,540
|
|||||||
|
Investment in debt security
|
-
|
(914
|
)
|
||||||
|
Cash acquired related to the Eagle Merger
|
104,325
|
-
|
|||||||
|
Hull and machinery insurance proceeds
|
3,420
|
12,147
|
|||||||
|
Net cash provided by / (used in) Investing Activities
|
313,594
|
126,956
|
|||||||
|
Cash Flows from Financing Activities:
|
|||||||||
|
Proceeds from bank loans
|
388,120
|
248,000
|
|||||||
|
Loan and lease prepayments and repayments
|
(656,560
|
)
|
(455,226
|
)
|
|||||
|
Financing and debt extinguishment fees paid
|
(3,695
|
)
|
(1,003
|
)
|
|||||
|
Dividends paid
|
(206,194
|
)
|
(21,829
|
)
|
|||||
|
Offering expenses paid
|
(85
|
)
|
-
|
||||||
|
Repurchase of common shares
|
(19,249
|
)
|
(75,467
|
)
|
|||||
|
Net cash provided by / (used in) Financing Activities
|
(497,663
|
)
|
(305,525
|
)
|
|||||
|
Net increase/(decrease) in cash and cash equivalents and restricted cash
|
210,787
|
16,274
|
|||||||
|
Cash and cash equivalents and restricted cash at beginning of period
|
261,750
|
440,880
|
|||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
472,537
|
$
|
457,154
|
|||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
||||||||
|
Cash paid during the period for:
|
|||||||||
|
Interest, net of amount capitalized
|
$
|
64,958
|
$
|
53,034
|
|||||
|
Non-cash investing and financing activities:
|
|||||||||
|
Shares issued in connection with Eagle Merger
|
665,551
|
-
|
|||||||
|
Vessel upgrades
|
5,254
|
6,450
|
|||||||
|
Assumed bank loans and Convertible notes debt related to Eagle Merger
|
514,180
|
-
|
|||||||
|
Right-of-use assets and lease obligations for charter-in contracts
|
115,257
|
924
|
|||||||
|
Unpaid costs of sales of vessels
|
-
|
304
|
|||||||
|
Reconciliation of (a) cash and cash equivalents, and restricted cash reported within the consolidated balance sheets to (b) the total amount of such
items reported in the statements of cash flows:
|
|||||||||
|
Cash and cash equivalents
|
$
|
453,564
|
$
|
442,350
|
|||||
|
Restricted cash, current
|
14,367
|
10,189
|
|||||||
|
Restricted cash, non-current
|
4,606
|
4,615
|
|||||||
|
Cash and cash equivalents and restricted cash at end of period shown in the statement of cash flows
|
$
|
472,537
|
$
|
457,154
|
|||||
|
Nine months ended
|
||||
|
|
September 30, 2024
|
|||
|
Pro forma voyage revenues
|
$
|
1,059,940
|
||
|
Pro forma operating income
|
306,708
|
|||
|
Pro forma net income
|
246,732
|
|||
|
Pro forma income per share, basic
|
2.17
|
|||
|
Pro forma income per share, diluted
|
$
|
2.13
|
||
|
Balance Sheets
|
||||||||
|
December 31, 2024
|
September 30, 2025
|
|||||||
|
Long-term investment
|
||||||||
|
Interchart
|
$
|
1,361
|
$
|
1,275
|
||||
|
Starocean
|
247
|
272
|
||||||
|
CCL Pool
|
125
|
125
|
||||||
|
Long-term investment
|
$
|
1,733
|
$
|
1,672
|
||||
|
Due from related parties
|
||||||||
|
Oceanbulk Maritime S.A. and its affiliates
|
2
|
2
|
||||||
|
Starocean
|
35
|
34
|
||||||
|
Due from related parties
|
$
|
37
|
$
|
36
|
||||
|
Due to related parties
|
||||||||
|
Management and Directors Fees
|
178
|
186
|
||||||
|
Oceanbulk Maritime S.A. and its affiliates
|
-
|
8
|
||||||
|
Iblea Ship Management Limited and its affiliates
|
3,096
|
1,875
|
||||||
|
Due to related parties
|
$
|
3,274
|
$
|
2,069
|
||||
|
Income statements
|
||||||||
|
Nine months ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Voyage expenses:
|
||||||||
|
Voyage expenses-Interchart
|
$
|
(3,105
|
)
|
$
|
(3,105
|
)
|
||
|
General and administrative expenses:
|
||||||||
|
Consultancy fees
|
$
|
(594
|
)
|
$
|
(596
|
)
|
||
|
Directors compensation
|
(129
|
)
|
(129
|
)
|
||||
|
Office rent - Combine Marine Ltd. & Alma Properties
|
(28
|
)
|
(32
|
)
|
||||
|
General and administrative expenses - Oceanbulk Maritime S.A. and its affiliates
|
(130
|
)
|
-
|
|||||
|
Management fees:
|
||||||||
|
Management fees- Iblea Ship Management Limited and affiliates
|
$
|
(1,865
|
)
|
$
|
(2,344
|
)
|
||
|
Equity in income/(loss) of investee
|
||||||||
|
Interchart
|
$
|
55
|
$
|
(86
|
)
|
|||
|
Starocean
|
(19
|
)
|
25
|
|||||
|
December 31, 2024
|
September 30, 2025
|
|||||||
|
Lubricants
|
$
|
18,078
|
$
|
18,980
|
||||
|
Bunkers
|
60,511
|
41,991
|
||||||
|
Total
|
$
|
78,589
|
$
|
60,971
|
||||
|
Cost
|
Accumulated depreciation
|
Net Book
Value
|
||||||||||
|
Balance, December 31, 2024
|
$
|
4,250,798
|
$
|
(1,042,441
|
)
|
$
|
3,208,357
|
|||||
|
- Acquisition of vessels, vessel upgrades and other vessel costs
|
19,333
|
-
|
19,333
|
|||||||||
|
- Other fixed assets
|
214
|
-
|
214
|
|||||||||
|
- Vessel sales
|
(225,737
|
)
|
71,601
|
(154,136
|
)
|
|||||||
|
- Depreciation for the period
|
-
|
(127,363
|
)
|
(127,363
|
)
|
|||||||
|
Balance, September 30, 2025
|
$
|
4,044,608
|
$
|
(1,098,203
|
)
|
$
|
2,946,405
|
|||||
|
Balance, December 31, 2024
|
$
|
27,526
|
||
|
- Pre-delivery yard installments and capitalized expenses
|
5,673
|
|||
|
- Capitalized interest and finance costs
|
1,115
|
|||
|
Balance, September 30, 2025
|
$
|
34,314
|
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
35,618
|
||
|
September 30, 2027
|
35,276
|
|||
|
September 30, 2028
|
36,545
|
|||
|
September 30, 2029
|
30,146
|
|||
|
September 30, 2030
|
29,666
|
|||
|
September 30, 2031 and thereafter
|
19,668
|
|||
|
Total undiscounted lease payments
|
$
|
186,919
|
||
|
Discount based on incremental borrowing rate
|
(25,595
|
)
|
||
|
Present value of lease liability
|
$
|
161,324
|
||
|
Operating lease liabilities, current
|
27,547
|
|||
|
Operating lease liabilities, non-current
|
133,777
|
|||
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
1,195
|
||
|
September 30, 2027
|
931
|
|||
|
September 30, 2028
|
721
|
|||
|
September 30, 2029
|
308
|
|||
|
September 30, 2030
|
101
|
|||
|
September 30, 2031 and thereafter
|
-
|
|||
|
Total undiscounted lease payments
|
$
|
3,256
|
||
|
Discount based on incremental borrowing rate
|
(244
|
)
|
||
|
Present value of lease liability
|
$
|
3,012
|
||
|
Operating lease liabilities, current
|
1,102
|
|||
|
Operating lease liabilities, non-current
|
1,910
|
|||
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
2,731
|
||
|
September 30, 2027
|
2,731
|
|||
|
September 30, 2028
|
2,731
|
|||
|
September 30, 2029
|
4,042
|
|||
|
September 30, 2030
|
1,023
|
|||
|
September 30, 2031 and thereafter
|
-
|
|||
|
Total bareboat lease minimum payments
|
$
|
13,258
|
||
|
Unamortized lease issuance costs
|
(24
|
)
|
||
|
Total bareboat lease minimum payments, net
|
$
|
13,234
|
||
|
Lease financing short term
|
2,731
|
|||
|
Lease financing long term, net of unamortized lease issuance costs
|
10,503
|
|||
|
Twelve month periods ending
|
Amount
|
|||
|
September 30, 2026
|
$
|
195,437
|
||
|
September 30, 2027
|
272,020
|
|||
|
September 30, 2028
|
245,790
|
|||
|
September 30, 2029
|
195,343
|
|||
|
September 30, 2030
|
95,260
|
|||
|
September 30, 2031 and thereafter
|
54,858
|
|||
|
Total Long-term bank loans & Revolving facilities
|
$
|
1,058,708
|
||
|
Unamortized loan issuance costs
|
(5,608
|
)
|
||
|
Total Long-term bank loans & Revolving facilities, net
|
$
|
1,053,100
|
||
|
Current portion of long-term bank loans & Revolving facilities
|
195,437
|
|||
|
Total current portion of long term debt
|
195,437
|
|||
|
Long-term bank loans & Revolving facilities, net of current portion and unamortized loan issuance costs
|
857,663
|
|||
|
Nine months
ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Interest on financing agreements
|
$
|
72,249
|
$
|
54,290
|
||||
|
Less: Interest capitalized
|
(861
|
)
|
(1,114
|
)
|
||||
|
Reclassification adjustments of interest rate swap loss/(gain) transferred to Interest and finance costs from Other Comprehensive Loss
|
(4,287 |
) |
(551
|
)
|
||||
|
Amortization of debt (loan & lease) issuance costs
|
2,664
|
2,419
|
||||||
|
Other bank and finance charges
|
746
|
778
|
||||||
|
Interest and finance costs
|
$
|
70,511
|
$
|
55,822
|
||||
|
Nine months
ended September 30,
|
||||||||
|
2024
|
2025
|
|||||||
|
Income :
|
||||||||
|
Net income
|
$
|
262,208
|
$
|
19,020
|
||||
|
Basic earnings per share:
|
||||||||
|
Weighted average common shares outstanding, basic
|
103,364,099
|
115,551,743
|
||||||
|
Basic earnings per share
|
$
|
2.54
|
$
|
0.16
|
||||
|
Effect of dilutive securities:
|
||||||||
|
Dilutive potential common shares
|
2,181,573
|
356,578
|
||||||
|
Weighted average common shares outstanding, diluted
|
105,545,672
|
115,908,321
|
||||||
|
Diluted earnings per share
|
$
|
2.48
|
$
|
0.16
|
||||
|
Number of
shares
|
Weighted Average Grant
Date Fair Value
|
|||||||
|
Unvested as at January 1, 2025
|
358,791
|
$
|
24.97
|
|||||
|
Granted
|
1,680,450
|
14.96
|
||||||
|
Vested
|
(666,741
|
)
|
18.95
|
|||||
|
Unvested as at September 30, 2025
|
1,372,500
|
$
|
15.64
|
|||||
|
Twelve month periods ending September 30,
|
||||||||||||||||||||||||||||
|
+ inflows/ - outflows
|
Total
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031 and
thereafter
|
|||||||||||||||||||||
|
Future, minimum, non-cancellable charter revenues (1)
|
$
|
164,829
|
$
|
153,516
|
$
|
11,313
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
Total
|
$
|
164,829
|
$
|
153,516
|
$
|
11,313
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
|
(1) |
The amounts represent the minimum contractual charter revenues to be generated from the existing, as of September 30, 2025, non-cancellable time charter agreements, until their expiration, net of address commission, assuming no off-hire
days, other than those related to scheduled interim and special surveys of the vessels. Future inflows also include revenues deriving from index linked charter agreements using i) the index rates at the commencement date of each agreement,
in compliance with ASC 842, and do not reflect relevant index charter rate information prevailing as of September 30, 2025 and ii) the remaining minimum duration of each non-cancellable time charter agreement.
|
|
Twelve month periods ending September 30,
|
||||||||||||||||||||||||||||
|
+ inflows/ - outflows
|
Total
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031 and
thereafter
|
|||||||||||||||||||||
|
Future minimum charter-in hire payments (1)
|
(2,661
|
)
|
(2,661
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Vessel BWTS upgrades and ESD (2)
|
(4,123
|
)
|
(4,123
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Total
|
$
|
(6,784
|
)
|
$
|
(6,784
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
|
(1) |
The amounts represent the Company’s commitments under the existing, as of September 30, 2025, time charter-in arrangements for third party vessels other than those described in Note 6.
|
|
|
(2) |
The amounts represent the Company’s commitments as of September 30, 2025 for installation of BWTS upgrades and ESD on its vessels to comply with environmental regulations.
|
| Nine months ended September 30, |
||||||||
|
2024
|
2025
|
|||||||
|
Consolidated Income Statement
|
||||||||
|
Gain/(Loss) on derivative financial instruments, net
|
||||||||
|
Realized gain/(loss) of de-designated accounting hedging relationship of interest rate swaps
|
175
|
1,192
|
||||||
|
Urealized gain/(loss) of de-designated accounting hedging relationship of interest rate swaps
|
(1,880
|
)
|
(441
|
)
|
||||
|
Realized gain/(loss) of foreign currency forward contracts
|
103
|
-
|
||||||
|
Total Gain/(loss) recognized
|
$
|
(1,602
|
)
|
$
|
751
|
|||
|
Interest and finance costs
|
||||||||
|
Reclassification adjustments of interest rate swap loss/(gain) transferred to Interest and finance costs from Other comprehensive income/(loss)
|
4,287
|
551
|
||||||
|
Total Gain/(loss) recognized
|
$
|
4,287
|
$
|
551
|
||||
|
Gain/(Loss) on FFAs and bunker swaps, net
|
||||||||
|
Realized gain/(loss) on FFAs
|
(10,080
|
)
|
1,447
|
|||||
|
Realized gain/(loss) on bunker swaps
|
63
|
1,811
|
||||||
|
Unrealized gain/(loss) on FFAs
|
5,809
|
608
|
||||||
|
Unrealized gain/(loss) on bunker swaps
|
(31
|
)
|
340
|
|||||
|
Total Gain/(loss) recognized
|
$
|
(4,239
|
)
|
$
|
4,206
|
|||
| Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | |||||||||||||||||
|
December 31, 2024
|
September 30, 2025
|
||||||||||||||||
|
|
Balance Sheet Location |
(not designated as
cash flow hedges)
|
(designated as cash flow hedges)
|
(not designated as cash flow hedges)
|
(designated as
cash flow hedges)
|
||||||||||||
|
ASSETS
|
|||||||||||||||||
|
FFAs - current
|
Derivatives, current asset portion
|
$
|
65
|
$
|
-
|
$
|
673
|
$
|
-
|
||||||||
|
Bunker swaps - current
|
Derivatives, current asset portion
|
63
|
-
|
403
|
-
|
||||||||||||
|
Total
|
$
|
128
|
$
|
-
|
$
|
1,076
|
$
|
-
|
|||||||||
|
Significant Other Observable Inputs (Level 2)
|
|||||||||||||||||
|
December 31, 2024
|
September 30, 2025
|
||||||||||||||||
|
|
Balance Sheet Location |
(not designated as cash flow hedges)
|
(designated as cash flow hedges)
|
(not designated as cash flow hedges)
|
(designated as
cash flow hedges)
|
||||||||||||
|
ASSETS
|
|||||||||||||||||
|
Interest rate swaps - current
|
Derivatives, current asset portion
|
$
|
-
|
$
|
2,049
|
$
|
-
|
$
|
-
|
||||||||
|
Interest rate swaps - non-current
|
Derivatives, non-current asset portion
|
-
|
330
|
-
|
-
|
||||||||||||
|
Total
|
$
|
-
|
$
|
2,379
|
$
|
-
|
$
|
-
|
|||||||||
|
September 30, 2025
|
|||||||||||||
|
|
Balance Sheet Location |
Amortized Cost
|
Unrealized gain/(loss)
|
Fair value
|
|||||||||
|
AFS Debt Security
|
Other current assets
|
$
|
914
|
$
|
94
|
$
|
1,008
|
||||||
|
$
|
914
|
$
|
94
|
$
|
1,008
|
||||||||
| Nine months ended September 30, |
||||||||
|
2024
|
2025
|
|||||||
|
Time charters
|
$
|
527,321
|
$
|
501,427
|
||||
|
Voyage charters
|
429,891
|
238,622
|
||||||
|
Pool revenues
|
(670
|
)
|
1,864
|
|||||
|
$
|
956,542
|
$
|
741,913
|
|||||
|
|
a) |
On October 21, 2025, the Company prepaid $6,935 corresponding to the outstanding loan amount of the vessel Star Wave under the CEXIM $57,564 Facility.
|
|
|
b) |
On October 21, 2025 and October 31, 2025, the vessels Star Runner and Star Sandpiper were delivered to their new owners, respectively.
|
|
|
c) |
In November 2025, the Company entered into a committed term sheet with DNB Bank ASA for a loan facility of up to $100,000 (the “New DNB $100,000 Facility”). The facility amount will be used to refinance the outstanding amount under the
existing DNB $100,000 Facility as well as to replenish cash used to prepay the DNB $107,500 Facility (Note 8) and the outstanding loan amount of the vessel Star Wave, as described above. The New DNB
$100,000 Facility will mature 5 years after the drawdown and will be secured by first priority mortgages on 13 vessels.
|
|
|
d) |
On October 31, 2025, the Company entered into three novation and amendment agreements with Hengli Shipbuilding (Singapore) Pte. Ltd. and Hengli Shipbuilding (Dalian) Co. Ltd. for the acquisition of three 82,000 dwt Kamsarmax newbuilding
vessels that are currently under construction. The three vessels are scheduled to be delivered within the three-month period ending September 30, 2026.
|
|
|
e) |
On November 18, 2025, pursuant to the Company's dividend policy, the Company's Board of Directors declared a quarterly cash dividend of $0.11 per share payable on or about December 18, 2025 to all shareholders
of record as of December 5, 2025.
|
|
|
f) |
Subsequent to September 30, 2025, pursuant to the Share Repurchase Program, the Company repurchased 455,071 shares in open market transactions at an average price of $18.5 per share, for an aggregate
consideration of $8,417.
|
|
Expressed in thousands of U.S. dollars,
(except for daily rates and per share data) |
Third quarter 2025
|
Third quarter 2024
|
Nine months ended September 30, 2025
|
Nine months ended September 30, 2024
|
|
Voyage Revenues
|
$263,855
|
$344,277
|
$741,913
|
$956,542
|
|
Net income
|
$18,519
|
$81,272
|
$19,020
|
$262,208
|
|
Adjusted Net income (1)
|
$32,415
|
$82,703
|
$37,856
|
$244,999
|
|
Net cash provided by operating activities
|
$91,842
|
$137,995
|
$194,843
|
$394,856
|
|
EBITDA (2)
|
$73,584
|
$143,448
|
$187,433
|
$440,827
|
|
Adjusted EBITDA (2)
|
$86,818
|
$144,355
|
$204,734
|
$420,784
|
|
Earnings per share basic
|
$0.16
|
$0.70
|
$0.16
|
$2.54
|
|
Earnings per share diluted
|
$0.16
|
$0.69
|
$0.16
|
$2.48
|
|
Adjusted earnings per share basic (1)
|
$0.29
|
$0.71
|
$0.33
|
$2.37
|
|
Adjusted earnings per share diluted (1)
|
$0.28
|
$0.71
|
$0.33
|
$2.32
|
|
Dividend per share for the relevant period
|
$0.11
|
$0.60
|
$0.21
|
$2.05
|
|
Average Number of Vessels
|
141.4
|
155.3
|
146.5
|
141.3
|
|
TCE Revenues (3)
|
$202,320
|
$256,945
|
$537,684
|
$714,773
|
|
Daily Time Charter Equivalent Rate ("TCE") (3)
|
$16,634
|
$18,843
|
$14,190
|
$19,209
|
|
Daily OPEX per vessel (4)
|
$5,209
|
$5,287
|
$5,091
|
$5,225
|
|
Daily OPEX per vessel (as adjusted) (4)
|
$5,096
|
$5,114
|
$4,972
|
$5,148
|
|
Daily Net Cash G&A expenses per vessel (5)
|
$1,325
|
$1,262
|
$1,331
|
$1,291
|
|
|
(1) |
Adjusted Net income, Adjusted earnings per share basic and diluted are non-GAAP measures. Please see EXHIBIT I at the end of this release for a reconciliation to Net income
and earnings per share basic and diluted, which are the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), as well as for the
definition of each measure.
|
|
|
(2) |
EBITDA and Adjusted EBITDA are non-GAAP liquidity measures. Please see EXHIBIT I at the end of this release for a reconciliation of EBITDA and Adjusted EBITDA to Net Cash
Provided by / (Used in) Operating Activities, which is the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, as well as for the definition of each measure. To derive Adjusted EBITDA from
EBITDA, we exclude certain non-cash gains / (losses).
|
|
|
(3) |
Daily Time Charter Equivalent (“TCE”) Rate and TCE Revenues are non-GAAP measures. Please see EXHIBIT I at the end of this release for a reconciliation to Voyage Revenues, which is the most
directly comparable financial measure calculated and presented in accordance with U.S. GAAP. The definition of each measure is provided in footnote (7) to the Summary of Selected Data table below.
|
|
|
(4) |
Daily OPEX per vessel is calculated by dividing vessel operating expenses by Ownership days (defined below). Daily OPEX per vessel (as adjusted) is calculated by dividing
vessel operating expenses excluding pre-delivery expenses for each vessel on acquisition or change of management, if any, by Ownership days. In the future we may incur expenses that are the same as or similar to certain expenses (as
described above) that were previously excluded.
|
|
|
(5) |
Daily Net Cash G&A expenses per vessel is calculated by (1) adding the Management fee expense to the General and Administrative expenses, net of share-based
compensation expense and other non-cash charges and (2) then dividing the result by the sum of Ownership days and Charter-in days (defined below). Please see EXHIBIT I at the end of this release for a reconciliation to General and
administrative expenses, which is the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
|
|
Third quarter 2025
|
Nine months ended September 30, 2025
|
|||
|
Capesize / Newcastlemax Vessels:
|
$ 24,646
|
$ 22,314
|
||
|
Post Panamax / Kamsarmax / Panamax Vessels:
|
$ 13,602
|
$ 11,612
|
||
|
Ultramax / Supramax Vessels:
|
$ 13,982
|
$ 12,180
|
|
(Expressed in thousands of U.S. dollars except for share and per share data)
|
|
Third quarter 2025
|
|
Third quarter 2024
|
|
Nine months ended September 30, 2025
|
Nine months ended September 30, 2024
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|||||
|
Revenues:
|
||||||||
|
Voyage revenues
|
$ 263,855
|
$ 344,277
|
$ 741,913
|
$ 956,542
|
||||
|
Total revenues
|
263,855
|
344,277
|
741,913
|
956,542
|
||||
|
|
||||||||
|
Expenses:
|
||||||||
|
Voyage expenses
|
(46,717)
|
(70,512)
|
(158,881)
|
(199,940)
|
||||
|
Charter-in hire expenses
|
(15,396)
|
(14,819)
|
(48,606)
|
(31,812)
|
||||
|
Vessel operating expenses
|
(67,760)
|
(75,536)
|
(203,657)
|
(202,235)
|
||||
|
Dry docking expenses
|
(28,059)
|
(20,103)
|
(73,762)
|
(42,472)
|
||||
|
Depreciation
|
(41,801)
|
(44,483)
|
(127,363)
|
(120,020)
|
||||
|
Management fees
|
(5,918)
|
(4,980)
|
(17,412)
|
(13,676)
|
||||
|
General and administrative expenses
|
(19,743)
|
(21,617)
|
(53,240)
|
(51,792)
|
||||
|
Gain/(Loss) on forward freight agreements and bunker swaps, net
|
(129)
|
77
|
4,206
|
(4,239)
|
||||
|
Other operational loss
|
(2,174)
|
(491)
|
(3,764)
|
(1,392)
|
||||
|
Other operational gain
|
923
|
2,668
|
14,650
|
4,410
|
||||
|
Gain/(Loss) on sale of vessels
|
(5,255)
|
9,061
|
(13,953)
|
31,999
|
||||
|
Loss on write-down of inventory
|
-
|
(4,602)
|
-
|
(4,602)
|
||||
|
|
||||||||
|
Operating income
|
31,826
|
98,940
|
60,131
|
320,771
|
||||
|
|
||||||||
|
Interest and finance costs
|
(17,689)
|
(24,399)
|
(55,822)
|
(70,511)
|
||||
|
Interest income and other income/(loss)
|
4,339
|
7,064
|
14,426
|
14,410
|
||||
|
Gain/(Loss) on derivative financial instruments, net
|
305
|
(356)
|
751
|
(1,602)
|
||||
|
Gain/(Loss) on debt extinguishment, net
|
(219)
|
(2)
|
(405)
|
(1,012)
|
||||
|
Total other expenses, net
|
(13,264)
|
(17,693)
|
(41,050)
|
(58,715)
|
||||
|
|
||||||||
|
Income before taxes and equity in income/(loss) of investee
|
$ 18,562
|
$ 81,247
|
$ 19,081
|
$ 262,056
|
||||
|
|
||||||||
|
Income tax (expense)/refund
|
-
|
-
|
-
|
116
|
||||
|
|
||||||||
|
Income before equity in income/(loss) of investee
|
18,562
|
81,247
|
19,081
|
262,172
|
||||
|
|
||||||||
|
Equity in income/(loss) of investee
|
(43)
|
25
|
(61)
|
36
|
||||
|
|
||||||||
|
Net income
|
$ 18,519
|
$ 81,272
|
$ 19,020
|
$ 262,208
|
||||
|
|
||||||||
|
Earnings per share, basic
|
$ 0.16
|
$ 0.70
|
$ 0.16
|
$ 2.54
|
||||
|
Earnings per share, diluted
|
$ 0.16
|
$ 0.69
|
$ 0.16
|
$ 2.48
|
||||
|
Weighted average number of shares outstanding, basic
|
113,521,880
|
116,634,579
|
115,551,743
|
103,364,099
|
||||
|
Weighted average number of shares outstanding, diluted
|
114,247,725
|
117,086,980
|
115,908,321
|
105,545,672
|
|
(Expressed in thousands of U.S. dollars)
|
||||
|
ASSETS
|
September 30, 2025
|
December 31, 2024
|
||
|
Cash and cash equivalents and restricted cash, current
|
$ 452,539
|
$ 436,284
|
||
|
Other current assets (including investment in debt security of $1,008 and nil, respectively)
|
185,887
|
222,689
|
||
|
TOTAL CURRENT ASSETS
|
638,426
|
658,973
|
||
|
Advances for vessels under construction
|
34,314
|
27,526
|
||
|
Vessels and other fixed assets, net
|
2,946,405
|
3,208,357
|
||
|
Restricted cash, non-current
|
4,615
|
4,596
|
||
|
Other non-current assets
|
166,318
|
186,926
|
||
|
TOTAL ASSETS
|
$ 3,790,078
|
$ 4,086,378
|
||
|
Current portion of long-term bank loans and lease financing
|
198,168
|
223,878
|
||
|
Other current liabilities
|
171,971
|
175,934
|
||
|
TOTAL CURRENT LIABILITIES
|
$ 370,139
|
$ 399,812
|
||
|
Long-term bank loans and lease financing non-current (net of unamortized deferred finance fees of $5,632 and $7,657, respectively)
|
868,166
|
1,047,659
|
||
|
Other non-current liabilities
|
136,357
|
157,132
|
||
|
TOTAL LIABILITIES
|
$ 1,374,662
|
$ 1,604,603
|
||
|
SHAREHOLDERS' EQUITY
|
2,415,416
|
2,481,775
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ 3,790,078
|
$ 4,086,378
|
||
|
(Expressed in thousands of U.S. dollars)
|
|
Nine months ended
September 30, 2025
|
|
Nine months ended
September 30, 2024
|
|
|
|
|
|
|
||
|
Net cash provided by / (used in) operating activities
|
|
$ 194,843
|
$ 394,856
|
||
|
|
|
|
|||
|
|
Acquisition of other fixed assets
|
(215)
|
(326)
|
||
|
|
Capital expenditures for acquisitions/vessel modifications/upgrades and advances for vessels under construction
|
(25,602)
|
(47,374)
|
||
|
|
Cash proceeds from vessel sales
|
141,540
|
253,549
|
||
|
|
Investment in debt security
|
(914)
|
-
|
||
|
|
Cash received from Eagle Merger
|
-
|
104,325
|
||
|
|
Hull and machinery insurance proceeds
|
12,147
|
3,420
|
||
|
Net cash provided by / (used in) investing activities
|
|
126,956
|
313,594
|
||
|
|
|
||||
|
|
Proceeds from new debt
|
248,000
|
388,120
|
||
|
|
Scheduled debt repayment
|
(158,242)
|
(149,319)
|
||
|
|
Debt prepayment due to refinancing and vessel sales
|
(296,984)
|
(131,741)
|
||
|
|
Prepayment of Eagle assumed debt
|
-
|
(375,500)
|
||
|
|
Financing and debt extinguishment fees paid
|
(1,003)
|
(3,695)
|
||
|
|
Offering expenses
|
-
|
(85)
|
||
|
|
Repurchase of common shares
|
(75,467)
|
(19,249)
|
||
|
|
Dividends paid
|
(21,829)
|
(206,194)
|
||
|
Net cash provided by / (used in) financing activities
|
|
(305,525)
|
(497,663)
|
||
|
|
Third quarter 2025
|
|
Third quarter 2024
|
|
Nine months ended September 30, 2025
|
Nine months ended September 30, 2024
|
|
|
Average number of vessels (1)
|
141.4
|
155.3
|
146.5
|
141.3
|
|||
|
Number of vessels (2)
|
139
|
154
|
139
|
154
|
|||
|
Average age of operational fleet (in years) (3)
|
12.5
|
11.9
|
12.5
|
11.9
|
|||
|
Ownership days (4)
|
13,008
|
14,288
|
40,006
|
38,708
|
|||
|
Available days (5)
|
12,163
|
13,636
|
37,893
|
37,210
|
|||
|
Charter-in days (6)
|
899
|
870
|
2,928
|
1,793
|
|||
|
Daily Time Charter Equivalent Rate (7)
|
$16,634
|
$18,843
|
$14,190
|
$19,209
|
|||
|
Daily OPEX per vessel (8)
|
$5,209
|
$5,287
|
$5,091
|
$5,225
|
|||
|
Daily OPEX per vessel (as adjusted) (8)
|
$5,096
|
$5,114
|
$4,972
|
$5,148
|
|||
|
Daily Net Cash G&A expenses per vessel (9)
|
$1,325
|
$1,262
|
$1,331
|
$1,291
|
|
(Expressed in thousands of U.S. dollars)
|
|
Third quarter 2025
|
Third quarter 2024
|
Nine months ended September 30, 2025
|
Nine months ended September 30, 2024
|
||||
|
Net cash provided by/(used in) operating activities
|
|
|
$ 91,842
|
$ 137,995
|
$ 194,843
|
$ 394,856
|
|||
|
Net decrease/(increase) in operating assets
|
|
|
(4,672)
|
(2,674)
|
(22,864)
|
(18,432)
|
|||
|
Net increase/(decrease) in operating liabilities, excluding operating lease liability and including other non-cash charges
|
|
|
(12,145)
|
(7,503)
|
(5,069)
|
(9,478)
|
|||
|
Gain/(Loss) on debt extinguishment, net
|
|
|
(219)
|
(2)
|
(405)
|
(1,012)
|
|||
|
Share – based compensation
|
|
|
(7,250)
|
(7,554)
|
(13,681)
|
(13,271)
|
|||
|
Amortization of debt (loans & leases) issuance costs
|
|
|
(786)
|
(973)
|
(2,419)
|
(2,664)
|
|||
|
Unrealized gain/(loss) on forward freight agreements and bunker swaps, net
|
(707)
|
2,078
|
948
|
5,778
|
|||||
|
Unrealized gain/(loss) on interest rate swaps, net
|
|
(487)
|
(524)
|
(441)
|
(1,880)
|
||||
|
Total other expenses, net
|
|
|
13,264
|
17,693
|
41,050
|
58,715
|
|||
|
Write-off of accruals and current liabilities
|
-
|
-
|
9,266
|
-
|
|||||
|
Income tax expense/(refund)
|
|
|
-
|
-
|
-
|
(116)
|
|||
|
Gain/(Loss) on sale of vessels
|
|
|
(5,255)
|
9,061
|
(13,953)
|
31,999
|
|||
|
Gain from Hull & Machinery claim
|
|
|
42
|
428
|
219
|
898
|
|||
|
Loss on write-down of inventory
|
|
|
-
|
(4,602)
|
-
|
(4,602)
|
|||
|
Equity in income/(loss) of investee
|
|
|
(43)
|
25
|
(61)
|
36
|
|||
|
EBITDA
|
|
|
$ 73,584
|
$ 143,448
|
$ 187,433
|
$ 440,827
|
|||
|
|
|
|
|||||||
|
Equity in (income)/loss of investee
|
|
|
43
|
(25)
|
61
|
(36)
|
|||
|
Unrealized (gain)/loss on forward freight agreements and bunker swaps, net
|
|
|
707
|
(2,078)
|
(948)
|
(5,778)
|
|||
|
(Gain)/Loss on sale of vessels
|
|
|
5,255
|
(9,061)
|
13,953
|
(31,999)
|
|||
|
Loss on write-down of inventory
|
|
|
-
|
4,602
|
-
|
4,602
|
|||
|
Write-off of accruals and current liabilities
|
|
|
-
|
-
|
(9,266)
|
-
|
|||
|
Share-based compensation
|
|
|
7,250
|
7,554
|
13,681
|
13,271
|
|||
|
Other non-cash charges
|
|
|
(21)
|
(85)
|
(180)
|
(103)
|
|||
|
Adjusted EBITDA
|
|
|
$ 86,818
|
$ 144,355
|
$ 204,734
|
$ 420,784
|
|
(Expressed in thousands of U.S. dollars except for share and per share data)
|
||||||||
|
Third quarter 2025
|
Third quarter 2024
|
Nine months ended September 30, 2025
|
Nine months ended September 30, 2024
|
|||||
|
Net income
|
$ 18,519
|
$ 81,272
|
$ 19,020
|
$ 262,208
|
||||
|
Share – based compensation
|
7,250
|
7,554
|
13,681
|
13,271
|
||||
|
Other non-cash charges
|
(21)
|
(85)
|
(180)
|
(103)
|
||||
|
Unrealized (gain)/loss on forward freight agreements and bunker swaps, net
|
707
|
(2,078)
|
(948)
|
(5,778)
|
||||
|
Unrealized (gain)/loss on interest rate swaps, net
|
487
|
524
|
441
|
1,880
|
||||
|
Gain/(Loss) on sale of vessels
|
5,255
|
(9,061)
|
13,953
|
(31,999)
|
||||
|
Write-off of accruals and current liabilities
|
-
|
-
|
(9,266)
|
-
|
||||
|
Loss on write-down of inventory
|
-
|
4,602
|
-
|
4,602
|
||||
|
(Gain)/Loss on debt extinguishment, net (non-cash)
|
175
|
-
|
1,094
|
954
|
||||
|
Equity in (income)/loss of investee
|
43
|
(25)
|
61
|
(36)
|
||||
|
Adjusted Net income
|
$ 32,415
|
$ 82,703
|
$ 37,856
|
$ 244,999
|
||||
|
Weighted average number of shares outstanding, basic
|
113,521,880
|
116,634,579
|
115,551,743
|
103,364,099
|
||||
|
Weighted average number of shares outstanding, diluted
|
114,247,725
|
117,086,980
|
115,908,321
|
105,545,672
|
||||
|
Adjusted earnings per share basic
|
$ 0.29
|
$ 0.71
|
$ 0.33
|
$ 2.37
|
||||
|
Adjusted earnings per share diluted
|
$ 0.28
|
$ 0.71
|
$ 0.33
|
$ 2.32
|
|
(In thousands of U.S. Dollars, except for TCE rates)
|
|
Third quarter 2025
|
|
Third quarter 2024
|
|
Nine months ended September 30, 2025
|
|
Nine months ended September 30, 2024
|
|
Voyage revenues
|
|
$ 263,855
|
$ 344,277
|
$ 741,913
|
$ 956,542
|
|||
|
Less:
|
|
|||||||
|
Voyage expenses
|
|
(46,717)
|
(70,512)
|
(158,881)
|
(199,940)
|
|||
|
Charter-in hire expenses
|
|
(15,396)
|
(14,819)
|
(48,606)
|
(31,812)
|
|||
|
Realized gain/(loss) on FFAs/bunker swaps, net
|
|
578
|
(2,001)
|
3,258
|
(10,017)
|
|||
|
Time Charter equivalent revenues
|
|
$ 202,320
|
$ 256,945
|
$ 537,684
|
$ 714,773
|
|||
|
|
||||||||
|
Available days
|
|
12,163
|
13,636
|
37,893
|
37,210
|
|||
|
Daily Time Charter Equivalent Rate ("TCE")
|
|
$ 16,634
|
$ 18,843
|
$ 14,190
|
$ 19,209
|
|
(In thousands of U.S. Dollars, except for daily rates)
|
|
Third quarter 2025
|
|
Third quarter 2024
|
|
Nine months ended September 30, 2025
|
|
Nine months ended September 30, 2024
|
|
General and administrative expenses
|
|
$ 19,743
|
$ 21,617
|
$ 53,240
|
$ 51,792
|
|||
|
Plus:
|
|
|||||||
|
Management fees
|
|
5,918
|
4,980
|
17,412
|
13,676
|
|||
|
Less:
|
|
|||||||
|
Share – based compensation
|
|
(7,250)
|
(7,554)
|
(13,681)
|
(13,271)
|
|||
|
Other non-cash charges
|
|
21
|
85
|
180
|
103
|
|||
|
Net Cash G&A expenses
|
|
$ 18,432
|
$ 19,128
|
$ 57,151
|
$ 52,300
|
|||
|
|
||||||||
|
Ownership days
|
|
13,008
|
14,288
|
40,006
|
38,708
|
|||
|
Charter-in days
|
|
899
|
870
|
2,928
|
1,793
|
|||
|
Daily Net Cash G&A expenses per vessel
|
|
$ 1,325
|
$ 1,262
|
$ 1,331
|
$ 1,291
|
|
Company:
|
Investor Relations / Financial Media:
|
|
Simos Spyrou, Christos Begleris
|
Nicolas Bornozis
|
|
Co ‐ Chief Financial Officers
|
President
|
|
Star Bulk Carriers Corp.
|
Capital Link, Inc.
|
|
c/o Star Bulk Management Inc.
|
230 Park Avenue, Suite 1540
|
|
40 Ag. Konstantinou Av.
|
New York, NY 10169
|
|
Maroussi 15124
|
Tel. (212) 661‐7566
|
|
Athens, Greece
|
E‐mail: starbulk@capitallink.com
|
|
Email: info@starbulk.com
|
www.capitallink.com
|
|
www.starbulk.com
|