株探米国株
英語
エドガーで原本を確認する
6-K 1 dp202650_6k.htm FORM 6-K
 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2023


Commission File Number: 001-38714

 

STONECO LTD.

(Exact name of registrant as specified in its charter)

 

4th Floor, Harbour Place

103 South Church Street, P.O. Box 10240

Grand Cayman, KY1-1002, Cayman Islands

+55 (11) 3004-9680

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F

  Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 


STONECO LTD.

 

INCORPORATION BY REFERENCE

 

This report on Form 6-K shall be deemed to be incorporated by reference into the registration statement on Form S-8 (Registration Number: 333-265382) of StoneCo Ltd. and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.

 

 


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    StoneCo Ltd.
     
     
      By: /s/ Mateus Scherer Schwening
        Name: Mateus Scherer Schwening
        Title: Chief Financial Officer and Investor Relations Officer

Date: November 13, 2023

 

 


EXHIBIT INDEX

 

Exhibit No. Description
99.1 StoneCo Ltd. – Unaudited Interim Condensed Consolidated Financial Statements For The Three Months Ended September 30, 2023.

 

 

 

 

 

EX-99.1 2 dp202650_ex9901.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited Interim Condensed

 

Consolidated Financial Statements

 

StoneCo Ltd.

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 


Index to Consolidated Financial Statements

 

Interim Condensed Consolidated Financial Statements   Page
     
Report on review of interim condensed consolidated financial information   F-3
Unaudited interim consolidated statement of financial position as of September 30, 2023 and December 31, 2022   F-4
Unaudited interim consolidated statement of profit or loss for the nine and three months ended September 30, 2023 and 2022   F-6
Unaudited interim consolidated statement of other comprehensive income (loss) for the nine and three months ended September 30, 2023 and 2022   F-7
Unaudited interim consolidated statement of changes in equity for the nine months ended September 30, 2023 and 2022   F-8
Unaudited interim consolidated statement of cash flows for the nine months ended September 30, 2023 and 2022   F-9
Notes to unaudited interim condensed consolidated financial statements September 30, 2023   F-10
     

 

 

 

 


 

REPORT ON REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

 

To the Shareholders and Management of

StoneCo Ltd

 

Introduction

 

We have reviewed the accompanying interim condensed consolidated financial statements of StoneCo Ltd (the “Company”) as at September 30, 2023 which comprise the interim consolidated statement of financial position as at September 30, 2023 and the related interim consolidated statements of profit or loss and of other comprehensive income for the three and nine-month periods then ended, and of changes in equity and of cash flows for the nine-month period then ended and explanatory notes.

 

Management is responsible for the preparation and presentation of this interim consolidated financial information in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on this interim consolidated financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB).

 

São Paulo, November 9, 2023.

 

ERNST & YOUNG

Auditores Independentes S/S Ltda.

 

 


 

StoneCo Ltd.  

Unaudited interim consolidated statement of financial position

As of September 30, 2023 and December 31, 2022 

(In thousands of Brazilian Reais)

 

    Notes   September 30, 2023   December 31, 2022
Assets            
Current assets            
Cash and cash equivalents   4     3,693,072       1,512,604  
Short-term investments   5.1     2,042,481       3,453,772  
Financial assets from banking solutions   5.4     4,576,651       3,960,871  
Accounts receivable from card issuers   5.2.1     21,029,533       20,694,523  
Trade accounts receivable   5.3.1     559,220       484,722  
Recoverable taxes   6     118,354       150,956  
Prepaid expenses         119,863       129,256  
Derivative financial instruments   5.6     11,657       36,400  
Other assets         272,177       236,099  
          32,423,008       30,659,203  
Non-current assets                    
Long-term investments   5.1     47,070       214,765  
Accounts receivable from card issuers   5.2.1     75,830       54,334  
Trade accounts receivable   5.3.1     38,873       37,324  
Receivables from related parties   10.1     4,820       10,053  
Deferred tax assets   7.2     608,940       679,971  
Prepaid expenses         44,145       101,425  
Other assets         87,572       105,101  
Investment in associates         114,482       109,754  
Property and equipment   8.1     1,655,857       1,641,178  
Intangible assets   9.1     8,732,816       8,632,332  
          11,410,405       11,586,237  
                     
Total assets         43,833,413       42,245,440  

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-4


 

StoneCo Ltd.  

Unaudited interim consolidated statement of financial position

As of September 30, 2023 and December 31, 2022 

(In thousands of Brazilian Reais)

 

 

    Notes   September 30, 2023   December 31, 2022
Liabilities and equity            
Current liabilities            
Deposits from banking customers   5.4     4,450,813       4,023,679  
Accounts payable to clients   5.2.2     17,221,211       16,578,738  
Trade accounts payable         450,166       596,044  
Loans and financing   5.5.1     1,645,363       1,847,407  
Obligations to FIDC quota holders   5.5.1     323,983       975,248  
Labor and social security liabilities         552,620       468,599  
Taxes payable         436,806       329,105  
Derivative financial instruments   5.6     342,125       209,714  
Other liabilities         104,708       145,605  
          25,527,795       25,174,139  
Non-current liabilities                    
Accounts payable to clients   5.2.2     31,061       35,775  
Loans and financing   5.5.1     2,729,037       2,728,470  
Deferred tax liabilities   7.2     506,897       500,247  
Provision for contingencies   11.2     230,262       210,376  
Labor and social security liabilities         16,611       35,842  
Other liabilities         622,945       610,567  
          4,136,813       4,121,277  
                     
Total liabilities         29,664,608       29,295,416  
                     
Equity   12                
Issued capital   12.1     76       76  
Capital reserve   12.2     13,930,590       13,818,819  
Treasury shares   12.3     (15,168 )     (69,085 )
Other comprehensive income (loss)         (319,722 )     (432,701 )
Retained earnings (accumulated losses)         517,559       (423,203 )
Equity attributable to controlling shareholders         14,113,335       12,893,906  
Non-controlling interests         55,470       56,118  
Total equity         14,168,805       12,950,024  
                     
Total liabilities and equity         43,833,413       42,245,440  

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-5


 

StoneCo Ltd.  

Unaudited interim consolidated statement of profit or loss

For the nine and three months ended September 30, 2023 and 2022 

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

        Nine months ended September 30,   Three months ended September 30,
    Notes   2023   2022   2023   2022
                     
Net revenue from transaction activities and other services   14.1     2,441,652       1,839,593       868,527       677,779  
Net revenue from subscription services and equipment rental   14.1     1,365,878       1,296,349       463,419       426,358  
Financial income   14.1     4,458,553       3,306,383       1,620,914       1,251,640  
Other financial income   14.1     540,238       440,522       187,022       152,667  
Total revenue and income         8,806,321       6,882,847       3,139,882       2,508,444  
                                     
Cost of services   15     (2,180,064 )     (1,971,796 )     (773,485 )     (671,258 )
Administrative expenses   15     (880,286 )     (794,198 )     (278,338 )     (283,929 )
Selling expenses   15     (1,244,252 )     (1,105,094 )     (442,433 )     (385,430 )
Financial expenses, net   16     (3,056,365 )     (2,603,226 )     (1,058,882 )     (940,268 )
Mark-to-market on equity securities designated at FVPL   15     30,574       (738,574 )           111,505  
Other income (expenses), net   15     (240,867 )     (193,452 )     (82,616 )     (91,310 )
          (7,571,260 )     (7,406,340 )     (2,635,754 )     (2,260,690 )
                                     
Loss on investment in associates         (2,443 )     (3,244 )     (595 )     (1,243 )
Profit (loss) before income taxes         1,232,618       (526,737 )     503,533       246,511  
                                     
Current income tax and social contribution   7.1     (252,935 )     (246,157 )     (135,182 )     (93,803 )
Deferred income tax and social contribution   7.1     (35,446 )     167,663       42,985       44,359  
Net income (loss) for the period         944,237       (605,231 )     411,336       197,067  
                                     
Net income (loss) attributable to:                                    
Controlling shareholders         940,762       (598,264 )     408,754       202,350  
Non-controlling interests         3,475       (6,967 )     2,582       (5,283 )
          944,237       (605,231 )     411,336       197,067  
                                     
Earnings (loss) per share                                    
Basic earnings (loss) per share for the period attributable to controlling shareholders (in Brazilian Reais)   13   R$ 3.00     R$ (1.92)     R$ 1.30     R$ 0.65  
Diluted earnings (loss) per share for the period attributable to controlling shareholders (in Brazilian Reais)   13   R$ 2.89     R$ (1.92)     R$ 1.25     R$ 0.62  

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-6


 

StoneCo Ltd.  

Unaudited interim consolidated statement of other comprehensive income (loss)

For the nine and three months ended September 30, 2023 and 2022 

(In thousands of Brazilian Reais)

 

        Nine months ended September 30,   Three months ended September 30,
    Notes   2023   2022   2023   2022
                     
Net income (loss) for the period         944,237       (605,231 )     411,336       197,067  
Other comprehensive income                                    
                                     
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods (net of tax):                                    
                                     
Changes in the fair value of accounts receivable from card issuers at fair value         80,589       (113,097 )     (11,709 )     (57,308 )
Exchange differences on translation of foreign operations         (13,603 )     (21,307 )     (4,835 )     (4,218 )
Changes in the fair value of cash flow hedge   5.6.1     40,642       (235,767 )     (24,815 )     (60,660 )
                                     
Other comprehensive income (loss) that will not be reclassified to profit or loss in subsequent periods (net of tax):                                    
Net monetary position in hyperinflationary economies         2,494       3,633       1,574       1,646  
Changes in the fair value of equity instruments designated at fair value   5.1     2,857       (6,432 )     3,998       (5,087 )
Other comprehensive income (loss) for the period, net of tax         112,979       (372,970 )     (35,787 )     (125,627 )
                                     
Total comprehensive income (loss) for the period, net of tax         1,057,216       (978,201 )     375,549       71,440  
                                     
Total comprehensive income (loss) attributable to:                                    
Controlling shareholders         1,053,741       (967,808 )     372,967       78,616  
Non-controlling interests         3,475       (10,393 )     2,582       (7,176 )
Total comprehensive income (loss) for the period, net of tax         1,057,216       (978,201 )     375,549       71,440  

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-7


 

StoneCo Ltd.  

Unaudited interim consolidated statement of changes in equity

For the nine months ended September 30, 2023 and 2022 

(In thousands of Brazilian Reais)

 

        Attributable to controlling shareholders        
            Capital reserve                        
    Notes   Issued capital   Additional paid-in capital   Transactions among shareholders   Special reserve   Other reserves   Total   Treasury shares   Other comprehensive income   Retained earnings   Total   Non-controlling interests   Total
                                                     
Balance as of December 31, 2021       76       13,825,325       299,701       61,127       354,979       14,541,132       (1,065,184 )     (35,792 )     96,214       13,536,446       90,774       13,627,220  
Net loss for the period                                                         (598,264 )     (598,264 )     (6,967 )     (605,231 )
Other comprehensive loss for the period                                                   (369,544 )           (369,544 )     (3,426 )     (372,970 )
Total comprehensive income                                                   (369,544 )     (598,264 )     (967,808 )     (10,393 )     (978,201 )
Treasury shares - delivered on business combination and sold                     (703,656 )                 (703,656 )     873,520                   169,864             169,864  
Equity transaction related to put options over non-controlling interest                                 (178,110 )     (178,110 )                       (178,110 )     3,904       (174,206 )
Share-based payments                     (34,315 )           41,025       6,710       122,579                   129,289       33       129,322  
Equity transaction with non-controlling interests                     (6,898 )                 (6,898 )                       (6,898 )     (2,829 )     (9,727 )
Non-controlling interests arising on a business combination                                                                     114       114  
Dividends paid                                                                     (2,101 )     (2,101 )
Others                                                                     1       1  
Balance as of September 30, 2022         76       13,825,325       (445,168 )     61,127       217,894       13,659,178       (69,085 )     (405,336 )     (502,050 )     12,682,783       79,503       12,762,286  
                                                                                                     
Balance as of December 31, 2022         76       13,825,325       (445,062 )     61,127       377,429       13,818,819       (69,085 )     (432,701 )     (423,203 )     12,893,906       56,118       12,950,024  
Net income for the period                                                         940,762       940,762       3,475       944,237  
Other comprehensive income for the period                                                   112,979             112,979             112,979  
Total comprehensive income                                                   112,979       940,762       1,053,741       3,475       1,057,216  
Share-based payments                     (647 )           185,245       184,598       647                   185,245       (114 )     185,131  
Issuance of shares for business combination                     (47,591 )           (4,873 )     (52,464 )     53,270                   806             806  
Equity transaction related to put options over non-controlling interest                                 (20,341 )     (20,341 )                       (20,341 )     (321 )     (20,662 )
Equity transaction with non-controlling interests                                                                     49       49  
Dividends paid                                                                     (3,737 )     (3,737 )
Others                                 (22 )     (22 )                       (22 )           (22 )
Balance as of September 30, 2023         76       13,825,325       (493,300 )     61,127       537,438       13,930,590       (15,168 )     (319,722 )     517,559       14,113,335       55,470       14,168,805  

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-8


 

StoneCo Ltd.

Unaudited interim consolidated statement of cash flows 

For the nine months ended September 30, 2023 and 2022

(In thousands of Brazilian Reais)

  

        Nine months ended September 30,
    Notes   2023   2022
Operating activities            
Net income (loss) for the period       944,237      (605,231)   
Adjustments to reconcile net income (loss) for the period to net cash flows:                    
Depreciation and amortization   8.2     657,138       585,568  
Deferred income tax and social contribution   7.1     35,446       (167,663 )
Loss on investment in associates         2,443       3,244  
Interest, monetary and exchange variations, net         (207,162 )     (359,917 )
Provision for contingencies   11.2     26,475       8,371  
Share-based payments expense   17.1.4     181,645       143,651  
Allowance for expected credit losses         99,616       75,225  
Loss on disposal of property, equipment and intangible assets   18.5     53,240       25,401  
Effect of applying hyperinflation         2,447       2,476  
Fair value adjustment in financial instruments at FVPL   18.1     96,563       1,120,842  
Fair value adjustment in derivatives         13,131       168,431  
Other         1,168        
Working capital adjustments:                    
Accounts receivable from card issuers         2,187,123       2,007,596  
Receivables from related parties         11,988       15,343  
Recoverable taxes         156,487       (95,617 )
Prepaid expenses         66,673       146,821  
Trade accounts receivable, banking solutions and other assets         44,848       625,531  
Accounts payable to clients         (3,641,277 )     (4,180,975 )
Taxes payable         66,505       443,440  
Labor and social security liabilities         66,591       169,834  
Payment of contingencies   11.2     (27,751 )     (5,125 )
Trade accounts payable and other liabilities         (34,771 )     239,490  
Interest paid         (480,201 )     (324,923 )
Interest income received, net of costs   18.4     1,825,042       1,452,940  
Income tax paid         (83,316 )     (154,111 )
Net cash provided by in operating activities         2,064,328       1,340,642  
Investing activities                    
Purchases of property and equipment   18.5     (591,804 )     (352,622 )
Purchases and development of intangible assets   18.5     (333,170 )     (215,305 )
Proceeds from (acquisition of) short-term investments, net         1,600,368       (557,032 )
Acquisition of equity securities               (15,000 )
Proceeds from disposal of long-term investments – equity securities   5.1     218,105       183,518  
Proceeds from the disposal of non-current assets   18.5     515       23,074  
Acquisition of subsidiary, net of cash acquired               (69,836 )
Additional payment for interest in associates and subsidiaries         (34,025 )     (34,872 )
Net cash provided by (used in) investing activities         859,989       (1,038,075 )
Financing activities                    
Proceeds from borrowings   5.5.1     3,935,943       3,249,986  
Payment of borrowings         (3,981,687 )     (4,741,693 )
Proceeds from FIDC quota holders   5.5.1     323,646        
Payment to FIDC quota holders         (962,504 )     (937,500 )
Payment of leases   5.5.1     (71,174 )     (80,151 )
Sale of own shares               53,406  
Acquisition of non-controlling interests         (1,369 )     (1,020 )
Dividends paid to non-controlling interests         (3,737 )     (2,101 )
Net cash provided by (used in) financing activities         (760,882 )     (2,459,073 )
Effect of foreign exchange on cash and cash equivalents         17,033       4,021  
Change in cash and cash equivalents         2,180,468       (2,152,485 )
Cash and cash equivalents at beginning of period   4     1,512,604       4,495,645  
Cash and cash equivalents at end of period   4     3,693,072       2,343,160  
Change in cash and cash equivalents         2,180,468       (2,152,485 )

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-9

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

1. Operations

 

StoneCo Ltd. (the “Company”), is a Cayman Islands exempted company with limited liability, incorporated on March 11, 2014. The registered office of the Company is located at 4th Floor, Harbour Place 103 South Church Street, P.O. box 10240 Grand Cayman E9 KY1-1002.

 

On November 29, 2022, the Company announced that the Brazilian Central Bank (“BACEN”) has approved the technical requirement of change of control submitted by the Company amid a corporate restructuring involving the conversion of Eduardo Pontes interests in Company´s Class B super-voting shares from HR Holdings, LLC (which were held indirectly through holding companies) into Class A shares directly owned by his family vehicles ("Corporate Restructuring”).

 

As a result of the Corporate Restructuring, there was a decrease in the concentration of votes held by the Company’s founding shareholders and HR Holdings, LLC became the owner of, approximately 31% of the Company’s voting power, whose ultimate parent is an investment fund, the VCK Investment Fund Limited SAC A, owned by the co-founder of the Company, Andre Street.

 

The Company’s shares are publicly traded on Nasdaq (under the ticker STNE) and depositary receipts “BDRs” representing the Company’s shares are traded on the São Paulo exchange B3 (under the ticker STOC31).

 

The Company and its subsidiaries (collectively, the “Group”) provide financial services and software solutions to clients across in-store, mobile and online devices helping them to better manage their businesses, become more productive and sell more - both online and offline.

 

The interim condensed consolidated financial statements of the Group for the nine months ended September 30, 2023 and 2022 were approved by the Audit Committee on November 9, 2023.

 

1.1. Seasonality of operations

 

The Group’s revenues are subject to seasonal fluctuations as a result of consumer spending patterns. Historically, revenues have been strongest during the last quarter of the year as a result of higher sales during the Brazilian holiday season. This is due to the increase in the number and amount of electronic payment transactions related to seasonal retail events. Adverse events that occur during these months could have a disproportionate effect on the results of operations for the entire fiscal year. As a result of seasonal fluctuations caused by these and other factors, results for an interim period may not be indicative of those expected for the full fiscal year.

 

2. Basis of preparation and changes to the Group’s accounting policies and estimates

 

2.1. Basis of preparation

 

The interim condensed consolidated financial statements for the nine months ended September 30, 2023 have been prepared in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (“IASB”).

 

The interim condensed consolidated financial statements are presented in Brazilian Reais (“R$”), and all values are rounded to the nearest thousand (R$ 000), except when otherwise indicated.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2022.

 

The accounting policies adopted in this interim reporting period are consistent with those of the previous financial year.

 

2.2. Estimates

 

The preparation of the Group’s financial statements requires management to make judgments and estimates and to adopt assumptions that affect the amounts presented referring to revenues, expenses, assets and liabilities at the financial statement date. Actual results may differ from these estimates.

 

F-10

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

The judgements, estimates and assumptions are frequently revised, and any effects are recognized in the revision period and in any future affected periods. The objective of these revisions is mitigating the risk of material differences between the estimated and actual results in the future.

 

In preparing these interim condensed consolidated financial statements, the significant judgements and estimates made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that are set the consolidated financial statements for the year ended December 31, 2022, with no changes except for updates described in Note 11.1.

 

3. Group information

 

3.1. Subsidiaries

 

In accordance with IFRS 10 - Consolidated Financial Statements, subsidiaries are all entities in which StoneCo Ltd. holds control.

 

The following table shows the main consolidated entities, which correspond to the Group’s most relevant operating vehicles.

 

        % of Group's equity interest
Entity name   Principal activities   September 30, 2023   December 31, 2022
             
Stone Instituição de Pagamento S.A. (“Stone Pagamentos”)   Merchant acquiring     100.00       100.00  
Pagar.me Instituição de Pagamento S.A. (“Pagar.me”)   Merchant acquiring     100.00       100.00  
Stone Sociedade de Crédito Direto S.A. (“Stone SCD”)   Financial services     100.00       100.00  
Linx Sistemas e Consultoria Ltda. (“Linx Sistemas”)   Technology services     100.00       100.00  
Tapso Fundo de Investimento em Direitos Creditórios (“FIDC TAPSO”)   Investment fund     100.00       100.00  

 

During the second quarter we consummated a reorganization of the businesses carried out by our former subsidiary Cappta S.A. (¨Cappta¨). As a result of the reorganization, we no longer have an interest in the activities of providing technology solutions for payments in installments and we increased to 100% our interest in the technology solutions for electronic transfers. Both activities were up to June 30, 2023, carried out by Cappta of which we owned 59.6%. As a result of the transaction, we no longer have an investment in Cappta and we have a 100% interest in Stef S.A. The transaction did not have any material impact on our financial statements.

 

During the nine months ended September 30, 2023 there were no other corporate reorganizations that changes the interests held by the Company in its subsidiaries.

 

The Group holds call options to acquire additional interests in some of its subsidiaries (Note 5.6) and issued put options to non-controlling investors (Note 5.9.1(g)).

 

F-11

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

3.2. Associates

 

The following table shows all entities in which the Group has significant influence.

 

        % Group's equity interest
Entity name   Principal activities   September 30, 2023   December 31, 2022
             
Alpha-Logo Serviços de Informática S.A. (“Tablet Cloud”)   Technology services     25.00       25.00  
Trinks Serviços de Internet S.A. (“Trinks”)   Technology services     19.90       19.90  
Neostore Desenvolvimento de Programas de Computador S.A. (“Neomode”)   Technology services     40.02       40.02  
Dental Office S.A. (“RH Software”)   Technology services     20.00       20.00  
APP Sistemas S.A. (“APP”) (a)   Technology services     19.90       20.00  
Agilize Tecnologia S.A ("Agilize") (b)   Technology services     33.33        
Delivery Much Tecnologia S.A. (“Delivery Much”)   Food delivery marketplace     29.50       29.50  
StoneCo CI Ltd ("Creditinfo Caribean")   Holding  - Credit Bureau services     47.75       47.75  

 

(a) In April 2023, the ownership in APP was diluted by the issuance of new shares under a long-term incentive program, admitting in a new shareholder.

 

(b) On August 01, 2023, the Group acquired a 33.33% equity interest in Agilize, a private company based in the State of Bahia, Brazil, for R$ 8,523 through the conversion of a credit arising from a convertible loan agreement. Agilize develops technology that provides online accounting services.

 

The Group holds call options to acquire additional interests in some of its associates (Note 5.6.).

 

4. Cash and cash equivalents

 

    September 30, 2023   December 31, 2022
         
Short-term bank deposits - denominated in R$     3,633,216       1,388,616  
Short-term bank deposits - denominated in US$     59,828       123,959  
Short-term bank deposits - denominated in other currencies     28       29  
      3,693,072       1,512,604  
5. Financial instruments

 

5.1. Short and Long-term investments

 

    Short-term   Long-term  
    Listed securities   Unlisted securities   Listed securities   Unlisted securities   September 30, 2023
                     
Bonds(a)                                        
Brazilian sovereign bonds     1,016,370                         1,016,370  
Structured notes linked to Brazilian sovereign bonds           971,981                   971,981  
Corporate bonds     52,942                         52,942  
Equity securities(b)                       47,070       47,070  
Investment funds(c)           1,188                   1,188  
      1,069,312       973,169             47,070       2,089,551  
                                         
Current                                     2,042,481  
Non-current                                     47,070  

 

F-12

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

    Short-term   Long-term   December 31, 2022
    Listed securities   Unlisted securities   Listed securities   Unlisted securities    
Bonds(a)                    
Brazilian sovereign bonds     926,559                         926,559  
Structured notes linked to Brazilian sovereign bonds           2,176,019                   2,176,019  
Corporate bonds     349,540                         349,540  
Equity securities(b)                 182,139       32,626       214,765  
Investment funds(c)           1,654                   1,654  
      1,276,099       2,177,673       182,139       32,626       3,668,537  
                                         
Current                                     3,453,772  
Non-current                                     214,765  

 

(a) As of September 30, 2023, bonds of listed securities are mainly indexed to the CDI and Selic benchmark interest rates.

 

(b) Comprised of ordinary shares of listed and unlisted entities. These assets are measured at fair value, and the Group elected asset by asset the recognition of the changes in fair value of the existing listed and unlisted equity instruments through profit or loss (“FVPL”) or other comprehensive income (“FVOCI”). The fair value of unlisted equity instruments as of September 30, 2023, was determined based on the most recently completed annual valuation reports and any subsequent negotiations of the securities.

 

Assets at FVPL

 

Comprised of Banco Inter S.A. (“Banco Inter”)´s shares, acquired on June, 2021. During the first quarter of 2023, the Group sold its remaining stake in Banco Inter, representing 16.8 million shares. The shares were sold at a price of R$ 12.96, equivalent to R$ 218,105. The change in fair value of equity securities at FVPL for the nine months ended September 30, 2023 was a gain of R$ 30,574 (for the nine months ended September 30, 2022 was a loss of R$ 738,574), which was recognized in the statement of profit or loss.

 

Assets at FVOCI

 

On September 30, 2023, comprised mainly of ordinary shares in entities that are not traded in an active market.

 

The change in fair value of equity securities at FVOCI for the nine months ended September 30, 2023 was R$ 2,857, (R$ (6,432) for the nine months ended September 30, 2022), which was recognized in other comprehensive income.

 

(c) Comprised of foreign investment fund shares.

 

Short and Long-term investments are denominated in Brazilian reais and U.S. dollars.

 

5.2. Accounts receivable from card issuers and accounts payable to clients

 

5.2.1. Composition of accounts receivable from card issuers

 

Accounts receivable are amounts due from card issuers and acquirers regarding the transactions of clients with card holders, performed in the ordinary course of business.

 

    September 30, 2023   December 31, 2022
         
Accounts receivable from card issuers (a)     20,544,627       20,053,392  
Accounts receivable from other acquirers (b)     611,332       718,228  
Allowance for expected credit losses     (50,596 )     (22,763 )
      21,105,363       20,748,857  
                 
Current     21,029,533       20,694,523  
Non-current     75,830       54,334  

 

(a) Accounts receivable from card issuers, net of interchange fees, as a result of processing transactions with clients.

 

(b) Accounts receivable from other acquirers related to PSP (Payment Service Provider) transactions.

 

F-13

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

Part of the cash needed by the Group to advance payments to acquiring customers are met by the definitive sale of receivables to third parties. When such sale of receivables is carried out to entities in which we have subordinated shares or quotas, the receivables sold remain in our balance sheet, as these entities are consolidated in our financial statements. As of September 30, 2023 a total of R$ 288,111 are consolidated through Fundo de Investimento em Direitos Creditórios - ACR FAST (“FIDC ACR FAST”), of which the Group has subordinated shares (December 31, 2022 - R$ nil). When the sale of receivables is carried out to entities we do not control and in transactions where we do not have continuous involvement, the amounts transferred are derecognized from the accounts receivable from card issuers. As of September 30, 2023, the sale of receivables that were derecognized from accounts receivables from card issuers in our balance sheet represent the main form of funding used by the Group to fund our prepayment business.

 

Accounts receivable held by FIDCs guarantee the obligations to FIDC quota holders.

 

5.2.2. Accounts payable to clients

 

Accounts payable to clients represent amounts due to accredited clients related to credit and debit card transactions, net of interchange fees retained by card issuers and assessment fees paid to payment scheme networks as well as the Group’s net merchant discount rate fees which are collected by the Group as an agent.

 

5.3. Trade accounts receivable

 

5.3.1. Composition of trade accounts receivable

 

Trade accounts receivables are amounts due from clients mainly related to subscription services and equipment rental.

 

    September 30, 2023   December 31, 2022
         
Accounts receivable from subscription services     305,194       294,516  
Accounts receivable from equipment rental     122,356       135,479  
Loans designated at amortized cost (a)     90,751        
Chargeback     78,027       58,302  
Services rendered     40,086       36,089  
Receivables from registry operation     22,345       35,150  
Loans designated at FVPL           26,866  
Allowance for expected credit losses (b)     (110,981 )     (108,434 )
Others     50,315       44,078  
      598,093       522,046  
                 
Current     559,220       484,722  
Non-current     38,873       37,324  

 

(a) Comprised of gross amount of R$ 113,456 and an allowance for expected credit losses of R$ (22,705).

 

(b) Does not include allowance for expected credit losses related to loans designed at amortized cost.

 

5.4. Financial assets from banking solutions and deposits from banking customers

 

As required by the BACEN regulation, the financial assets arising from banking solutions must be deposited in accounts custody by the BACEN or invested in Brazilian National Treasury Bonds, in order to guarantee the deposits from banking customers.

 

As of September 30, 2023, we had R$ 21,224 of payments in transit from banking customer accounts. (December 31, 2022 - R$ 243,782).

 

F-14

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

5.5. Loans and financing and Obligations to FIDC quota holders

 

5.5.1. Changes in loans and financing and obligations to FIDC quota holders

 

   

December 31,

2022

  Additions   Disposals   Payment  

Changes in

Exchange

Rates

  Interest  

September 30,

2023

                             
Obligations to FIDC AR III quota holders (Note 5.5.2.1)     952,780                   (1,005,474 )           52,694        
Obligations to FIDC TAPSO quota holders (Note 5.5.2.2)     22,468       50,000             (23,021 )           1,990       51,437  
Obligations to FIDC ACR FAST quota holders (Note 5.5.2.3)           273,646             (5,004 )           3,904       272,546  
Leases (Note 5.5.2.4)     200,147       64,637       (20,622 )     (71,174 )     (946 )     11,095       183,137  
Bonds (Note 5.5.2.5)     2,587,303                   (47,856 )     (104,285 )     74,892       2,510,054  
Bank borrowings (Note 5.5.2.6)     1,788,427       3,838,209             (4,187,965 )     2,239       141,660       1,582,570  
Obligations to receivable certificates (Note 5.5.2.7)           97,734                         905       98,639  
      5,551,125       4,324,226       (20,622 )     (5,340,494 )     (102,992 )     287,140       4,698,383  
                                                         
Current     2,822,655                                               1,969,346  
Non-current     2,728,470                                               2,729,037  

 

5.5.2. Description of loans and financing and obligations to FIDC quota holders

 

In the ordinary course of the business, the Group funds its prepayment business through a mix of own cash, debt and receivables sales.

 

5.5.2.1. Obligations to FIDC AR III quota holders

 

In August 2020, the first series of Fundo de Investimento em Direitos Creditórios - Bancos Emissores de Cartão de Crédito - Stone III (“FIDC AR III”) senior quotas was issued, with an amount of up to R$ 2,500,000, and maturity in August 2023. They were issued for 36 months, with a grace period of 15 months to repay the principal amount. During the grace period, the payment of interest is made every three months. After this period, the amortization of the principal and the payment of interest is every three months. The benchmark return rate is CDI + 1.5% per year.

 

Payments of R$ 937,500 refers to the amortization of the principal and R$ 67,974 refer to the payment of interest of the first series of FIDC AR III. The senior quotas were fully settled on August 8th, 2023.

 

5.5.2.2. Obligations to FIDC TAPSO quota holders

 

In March 2021, the Group negotiated an amendment of the contract to postpone the payment date of the principal to March 2022 and the benchmark return rate became 100% of the CDI + 1.50% per year.

 

In February 2022, the Group negotiated an amendment of the contract to postpone the payment date of the principal to March 2023 and the benchmark return rate became 100% of the CDI + 1.80% per year. The mezzanine quotas were settled on March 2, 2023. After maturity of the mezzanine quotas, in July 2023 the Group negotiated new issuance of TAPSO Senior Quotas. The quotas were issued for one year and benchmark return rate is CDI + 1.62% per year.

 

5.5.2.3 Obligations to FIDC ACR FAST quota holders

 

On July 19, 2023, this FIDC ACR FAST was issued with the Company as sponsor as well as quota holder. This is the first open-end fund with third parties, in which the Group holds subordinated quotas, resulting in the consolidation of the whole structure. The main goal of this structure is to access the money market funds industry.

 

The benchmark return rate is floating and on September 30, it was set to CDI +0.90% per year. Additionally, as an open-end fund, redemptions are settled in 30 days after requests from quota holders.

 

F-15

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

5.5.2.4. Leases

 

The Group has lease contracts for various items of offices, vehicles and software in its operations. The Group’s obligations under its leases are secured by the lessor’s title to the leased assets. Generally, the Group is restricted from assigning and subleasing the leased assets.

 

5.5.2.5. Bonds

 

Bonds were issued in 2021, raising USD 500 million in 7-year notes with a final yield of 3.95%. The total issuance was R$ 2,510,350 (R$ 2,477,408 net of the offering transaction costs, which will be amortized over the course of the debt). The Group has entered into a hedge to protect its currency risk, see Note 5.6.1.

 

5.5.2.6. Bank borrowings

 

The Group issued bilateral unsecured term loans, with multiple counterparties and maturities up to 12 months. The principal and the interest of this type of loan are mainly paid at maturity. The proceeds of these loans were used mainly to advance payments to acquiring customers.

 

5.5.2.7 Obligations to receivable certificates

 

On September 6, 2023, a Certificate of Real Estate Receivables ("CRI") was issued by Opea Securitizadora S.A., raising R$ 100,000 in a 3-year note bearing interest at CDI + 1.30%. The CRI security is backed by commercial notes issued by Stone Pagamentos as well as STNE Participações S.A.. This is the first funding structure of the Company to access retail investors along with institutional ones.

 

5.6. Derivative financial instruments, net

 

    September 30, 2023   December 31, 2022
Cross-currency interest rate swap used as hedge accounting instrument (Note 5.6.1)     (337,113 )     (190,902 )
Derivatives used as economic hedge instrument (Note 5.6.2)     (4,626 )     (6,395 )
Call options to acquire additional interest in subsidiaries     11,271       23,983  
Derivative financial instruments, net     (330,468 )     (173,314 )

 

5.6.1 Hedge accounting

 

During 2021, the Group entered into hedge operations to protect its inaugural dollar bonds (Note 5.5.2.5), subject to foreign exchange exposure using cross-currency interest rate swap contracts. Additionally, in May 2023, the Group entered into hedge operations to protect bank borrowings (Note 5.5.2.6.), subject to foreign exchange exposure using cross-currency interest rate swap contracts. The transactions have been designated for hedge accounting and classified as cash flow hedge of the variability of the designated cash flows of the dollar denominated bonds / bank borrowings due to changes in the exchange rate. The effective portion of the derivative's gain or loss is initially reported as a component of accumulated other comprehensive income, recorded in a specific equity account, and subsequently reclassified into earnings in the same period the hedge object affects earnings, while any ineffective portion, when applicable, is immediately recognized in profit or loss. The details of the cross-currency swaps and their financial position as of September 30, 2023, are presented as follows.

 

F-16

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

Notional in US$   Notional in R$   Pay rate in local currency   Trade date   Due date   Fair value as of September 30, 2023 – Asset (Liability)   Gain (loss) recognized in income in nine months ended September 30, 2023(a)   Gain recognized in OCI in nine months ended September 30, 2023(b)   Fair value as of December 31, 2022 – Asset (Liability)
                                 
50,000   248,500   CDI + 2.94%   June 23, 2021   June 16, 2028   (29,495)   (71,458)   3,812   (15,274)
50,000   247,000   CDI + 2.90%   June 24, 2021   June 16, 2028   (28,903)   (57,097)   3,881   (14,836)
50,000   248,500   CDI + 2.90%   June 24, 2021   June 16, 2028   (30,043)   (59,447)   4,327   (15,961)
75,000   375,263   CDI + 2.99%   June 30, 2021   June 16, 2028   (47,331)   (27,200)   6,048   (26,179)
50,000   250,700   CDI + 2.99%   June 30, 2021   June 16, 2028   (31,953)   (27,515)   6,433   (17,846)
50,000   250,110   CDI + 2.98%   June 30, 2021   June 16, 2028   (31,499)   (35,422)   14,230   (17,403)
25,000   127,353   CDI + 2.99%   July 15, 2021   June 16, 2028   (17,458)   (13,524)   (8,372)   (10,374)
25,000   127,353   CDI + 2.99%   July 15, 2021   June 16, 2028   (17,525)   (9,158)   2,088   (10,455)
50,000   259,890   CDI + 2.96%   July 16, 2021   June 16, 2028   (38,973)   (6,072)   13,118   (24,793)
25,000   131,025   CDI + 3.00%   August 6, 2021   June 16, 2028   (19,227)   (12,540)   (9,046)   (12,101)
25,000   130,033   CDI + 2.85%   August 10, 2021   June 16, 2028   (20,077)   (9,309)   2,149   (12,917)
25,000   130,878   CDI + 2.81%   August 11, 2021   June 16, 2028   (19,882)   (8,383)   1,921   (12,763)
50,000   248,500   CDI + 1.80%   May 22, 2023   November 22, 2023   (4,747)   (4,800)   53  
                Net amount   (337,113)   (341,925)   40,642   (190,902)

 

(a) Recognized in the statement of profit or loss, in “Financial expenses, net”. The amount recognized during the nine months ended September 30, 2022 was a loss of R$ 288,811.

 

(b) Recognized in equity, in “Other comprehensive income”. The balance in the cash flow hedge reserve as of September 30, 2023 is a loss of R$ 220,724 (September 30, 2022 - loss of R$ 289,911).

 

Additionally, in 2023 the Group paid R$ 155,072, on coupon payments of the cross-currency swaps described above.

 

5.6.2 Economic hedge

 

5.6.2.1 Currency hedge

 

The Group is party to non-deliverable forward (“NDF”) contracts with different counterparties approved by the Board of Directors following the Counterparty Policy to hedge its foreign currency risk in U.S. Dollar and Euro. As of September 30, 2023, the Group hedged the notional of US$ 8,900 using NDF contracts with rates between 4.8776 and 5.0710 of Brazilian Reais per each 1.00 U.S. Dollar, and the notional of € 570 using NDF contracts with rates between 5.3040 and 5.3606 of Brazilian Reais per each 1.00 Euro. The maturity of the operations is up to November 2023. In the nine months ended September 30, 2023, the amount related to these derivatives recognized in the statement of profit or loss was a gain of R$ 16,994 (gain of R$ 11,586) in the nine months ended September 30, 2022).

 

5.6.2.2 Interest rates hedge

 

The Group mitigates the interest rate risk generated by the gap between its prepayments of receivables (fixed rate) and its funding activities (either fixed or floating) with mixed maturities. This hedge is executed over-the-counter ("OTC") with multiple financial institutions following its Counterparty Policy. The contracted annual rate is between 10.4% and 14.3%. The notional of the operations is R$ 5,727,200 and its maturities are up to February 2025. In the nine months ended September 30, 2023, the amount related to these derivatives recognized in the statement of profit or loss was an expense of R$ 4,448 (expense of R$ 8,064 in the nine months ended September 30, 2022).

 

F-17

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

5.7. Financial risk management

 

The Group’s activities expose it to market, liquidity, credit, and counterparty risks. The two main market risks for the Group are interest rates and exchange rates. Interest rate risk arises from the fact the Group’s originates assets at fixed rates (credit card prepayment and loans) and funds itself both at fixed and floating rates with unmatched maturities of such assets. The second one is generated by the exchange rates among Brazilian Reais and the currencies of countries where the Group has subsidiaries in addition to its indebtedness and expenses denominated in other currencies rather than the Brazilian real. The Group’s main liquidity risk is its inability to raise financing to continue its prepayment business, which although is not a legal obligation, is a relevant part of its revenues. The counterparty risk is mainly generated by the counterparties that the Group engage with into financial contracts for hedging, investments and committed funding, in addition to its inherent credit risk exposure to credit card issuers.

 

The Board of Directors has approved policies, including a counterparties policy, and limits for its financial risk management. The Group uses financial derivatives only to mitigate market risk exposures. It is the Group’s policy not to engage in derivatives for speculative purposes. Different levels of managerial approval are required for entering into financial instruments depending on its nature and the type of risk associated.

 

Financial risk management is carried out by the global treasury department (“Global Treasury”) at the Group level. Global Treasury identifies, evaluates, and hedges financial risks in close co-operation with the Group’s operating units.

 

5.8. Financial instruments by category

 

5.8.1 Financial assets by category

 

    Amortized cost   FVPL   FVOCI   Total
                 
At September 30, 2023                
Short and Long-term investments           2,042,481       47,070       2,089,551  
Financial assets from banking solutions           4,576,651             4,576,651  
Accounts receivable from card issuers                 21,105,363       21,105,363  
Trade accounts receivable     598,093                   598,093  
Derivative financial instruments(a)           11,657             11,657  
Receivables from related parties     4,820                   4,820  
Other assets     359,749                   359,749  
      962,662       6,630,789       21,152,433       28,745,884  
                                 
At December 31, 2022                                
Short and Long-term investments           3,636,687       31,850       3,668,537  
Financial assets from banking solutions           3,960,871             3,960,871  
Accounts receivable from card issuers     6,992             20,741,865       20,748,857  
Trade accounts receivable     495,180       26,866             522,046  
Derivative financial instruments(a)           36,400             36,400  
Receivables from related parties     10,053                   10,053  
Other assets     341,200                   341,200  
      853,425       7,660,824       20,773,715       29,287,964  

 

(a) Derivative financial instruments as of September 30, 2023 of R$(337,113) (December 31, 2022 – R$ (190,902)) were designated as cash flow hedging instruments, and therefore the effective portion of the hedge is accounted for in OCI.

 

F-18

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

5.8.2 Financial liabilities by category

 

    Amortized cost   FVPL   Total
             
At September 30, 2023                        
Deposits from banking customers     4,450,813             4,450,813  
Accounts payable to clients     17,252,272             17,252,272  
Trade accounts payable     450,166             450,166  
Loans and financing     4,374,400             4,374,400  
Obligations to FIDC quota holders     323,983             323,983  
Derivative financial instruments           342,125       342,125  
Other liabilities     104,708       622,945       727,653  
      26,956,342       965,070       27,921,412  
                         
At December 31, 2022                        
Deposits from banking customers     4,023,679             4,023,679  
Accounts payable to clients     16,614,513             16,614,513  
Trade accounts payable     596,044             596,044  
Loans and financing     4,575,877             4,575,877  
Obligations to FIDC quota holders     975,248             975,248  
Derivative financial instruments           209,714       209,714  
Other liabilities     144,893       611,279       756,172  
      26,930,254       820,993       27,751,247  

F-19

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

5.9. Fair value measurement

 

5.9.1. Assets and liabilities by fair value hierarchy

 

The following table shows an analysis of financial instruments measured at fair value by level of the fair value hierarchy:

 

    September 30, 2023   December 31, 2022
    Fair value   Hierarchy level   Fair value   Hierarchy level
                 
Assets measured at fair value                        
Short and Long-term investments(a)     2,089,551     I /II     3,668,537     I /II
Financial assets from banking solutions(b)     4,576,651     I     3,960,871     I
Accounts receivable from card issuers(c)     21,105,363     II     20,741,865     II
Trade accounts receivable (d)         III     26,866      III
Derivative financial instruments(e)     11,657     II     36,400     II
      27,783,222           28,434,539      
Liabilities measured at fair value                        
Derivative financial instruments(e)     342,125     II     209,714     II
Other liabilities(f)(g)     622,945     III     611,279     III
      965,070           820,993      

 

(a) Listed securities are classified as level I and unlisted securities classified as level II, for those the fair value is determined using valuation techniques, which employ the use of observable market inputs.

 

(b) Sovereign bonds are priced using quotations from Anbima public pricing method.

 

(c) For accounts receivable from card issuers measured at FVOCI, fair value is estimated by discounting future cash flows using market rates for similar items. For those measured at amortized cost, carrying values are assumed to approximate their fair values, taking into consideration the realization of these balances and short settlement terms.

 

(d) In the nine months ended September 30, 2023, the portfolio of loans designated at FVPL registered a gain of R$ 21,534 (gain of R$ 5,182 for the nine months ended September 30, 2022), and total net cashflow effect was an inflow of R$ 48,400 (R$ 454,998 for the nine months ended September 30, 2022). The fair value of loans are valued using valuation techniques, which employ the use of unobservable inputs, and therefore is classified as level III in the hierarchy level.

 

(e) The Group enters into derivative financial instruments with financial institutions with investment grade credit ratings. Derivative financial instruments are valued using valuation techniques, which employ the use of observable market inputs.

 

(f) There are contingent considerations included in other liabilities arising on business combinations that are measured at FVPL. Fair values are estimated in accordance with pre-determined formulas explicit in the contracts with selling shareholders. The significant unobservable inputs used in the fair value measurement of contingent consideration categorized as Level III of the fair value hierarchy are based on projections of revenue, net debt, number of clients, net margin and the discount rates used to evaluate the liability.

 

(g) The Group issued put options over Reclame Aqui’s non-controlling interests, together with the business combination occurred in 2022. The Group does not have a present ownership interest in the shares held by non-controlling shareholders, so the Group has elected an accounting policy for such put options to derecognize the non-controlling interests at each reporting date as if it was acquired at that date and recognize a financial liability at the present value of the amount payable on exercise of the non-controlling interests put option. The difference between the amount recognized as financial liability and the non-controlling interests derecognized at each period is recognized as an equity transaction. The amount of R$284,953 was recorded in the consolidated statement of financial position as of September 30, 2023 as a financial liability under other liabilities (September 30, 2022 - R$ 257,671).

 

In the nine-month periods ended September 30, 2023 and 2022, there were no transfers between level I and level II and between level II and level III fair value measurements.

 

F-20

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

5.9.2.       Fair value of financial instruments not measured at fair value

 

The table below presents a comparison by class between book value and fair value of the financial instruments of the Group, other than those with carrying amounts that are reasonable approximations of fair values:

 

    September 30, 2023   December 31, 2022
    Book value   Fair value   Book value   Fair value
                 
                 
Financial liabilities                                
Accounts payable to clients(a)     17,252,272       16,675,111       16,614,513       16,025,373  
Loans and financing(b)     4,374,400       3,837,407       4,575,877       4,564,864  
Obligations to FIDC quota holders(b)     323,983       323,983       975,248       973,614  
      21,950,655       20,836,501       22,165,638       21,563,851  

 

(a) The fair value of accounts payable to clients is estimated by discounting future contractual cash flows at the average of interest rates applicable in prepayment business.

 

(b) The fair values of loans and financing, and obligations to FIDC quota holders are estimated by discounting future contractual cash flows at the interest rates available in the market that are available to the Group for similar financial instruments.

 

6. Recoverable taxes

 

    September 30, 2023   December 31, 2022
         
Withholding income tax on financial income(a)     73,693       87,701  
Other withholding income tax     25,873       36,212  
Income tax and social contribution     5,073       9,872  
Contributions over revenue(b)     637       3,410  
Other taxes     13,078       13,761  
      118,354       150,956  
(a) Refers to income taxes withheld on financial income which will be offset against future income tax payable.

 

(b) Refers to credits taken on contributions on gross revenue for social integration program (PIS) and social security (COFINS) to be offset in future periods against taxes payable.

 

7. Income taxes

 

StoneCo Ltd. is domiciled in the Cayman Islands and there is no income tax in that jurisdiction. Some of the income earned by StoneCo Ltd. related to transactions abroad are subject to a 15% rate of withholding tax.

 

7.1. Reconciliation of income tax expense

 

Considering the fact that StoneCo Ltd. is an entity located in the Cayman Islands which has no income tax, for the purpose of the following reconciliation of income tax expense to profit (loss) for the periods ended September 30, 2023 and 2022, as Brazil is the jurisdiction in which most of the Group’s transactions takes place the combined Brazilian statutory income tax rates at 34% was applied.

 

In Brazil such combined rate is applied, in general, to all entities and comprises the Corporate Income Tax (“IRPJ”) and the Social Contribution on Net Income (“CSLL”) on the taxable income of each Brazilian legal entity (not on a consolidated basis).

 

F-21

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

    Nine months ended September 30,   Three months ended September 30,
    2023   2022   2023   2022
                 
Profit (loss) before income taxes     1,232,618       (526,737 )     503,533       246,511  
Brazilian statutory rate     34 %     34 %     34 %     34 %
Tax benefit/(expense) at the statutory rate     (419,090 )     179,091       (171,201 )     (83,814 )
                                 
Additions (exclusions):                                
Profit (loss) from entities subject to different tax rates     111,941       23,077       65,438       (2,197 )
Profit (loss) from entities subject to different tax rates - Mark to market on equity securities designated at FVPL     10,395       (251,115 )           37,912  
Other permanent differences     (15,345 )     (3,151 )     (14,235 )     7,419  
Equity pickup on associates     1,182       (1,103 )     879       (423 )
Unrecognized deferred taxes     (12,255 )     (29,358 )     (2,351 )     (6,819 )
Use of previously unrecognized tax losses     904       755       (1,051 )     567  
Previously unrecognized on deferred income tax (temporary and tax losses)     23,529             23,529        
Research and development tax benefits     5,482       2,343       3,240       (2,321 )
Other tax incentives     4,876       967       3,555       232  
Total income tax and social contribution benefit/(expense)     (288,381 )     (78,494 )     (92,197 )     (49,444 )
Effective tax rate     23.4 %     n/a       18.3 %     n/a  
                                 
Current income tax and social contribution     (252,935 )     (246,157 )     (135,182 )     (93,803 )
Deferred income tax and social contribution     (35,446 )     167,663       42,985       44,359  
Total income tax and social contribution benefit/(expense)     (288,381 )     (78,494 )     (92,197 )     (49,444 )

 

7.2. Deferred income taxes by nature

 

    December 31, 2022   Recognized against other comprehensive income   Recognized against profit or loss   Recognized against goodwill(a)   September 30, 2023
                     
Assets at FVOCI     215,730       (40,858 )                 174,872  
Losses available for offsetting against future taxable income     385,634             (26,537 )           359,097  
Other temporary differences     273,625             2,957             276,582  
Tax deductible goodwill     69,017             (23,138 )           45,879  
Share-based compensation     58,815             45,981             104,796  
Contingencies arising from business combinations     51,313             1,017             52,330  
Assets at FVPL     (993 )           993              
Technological innovation benefit     (31,557 )           19,185             (12,372 )
Temporary differences under FIDC     (147,924 )           (74,404 )           (222,328 )
Intangible assets and property and equipment arising from business combinations     (693,936 )           18,500       (1,377 )     (676,813 )
Deferred tax, net     179,724       (40,858 )     (35,446 )     (1,377 )     102,043  

 

(a) More details in Note 19.1.1.

 

7.3. Unrecognized deferred taxes

 

The Group has accumulated tax loss carryforwards and other temporary differences in some subsidiaries in the amount of R$ 130,194 (December 31, 2022 – R$ 144,529) for which a deferred tax asset was not recognized and are available indefinitely for offsetting against future taxable profits of the companies in which the losses arose. Deferred tax assets have not been recognized with respect of these losses as they cannot be used to offset taxable profits between subsidiaries of the Group, and there is no other evidence of recoverability in the near future.

 

F-22

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

8. Property and equipment

 

8.1. Changes in Property and equipment

 

    December 31, 2022   Additions   Disposals (a)   Transfers   Effects of hyperinflation   Effects of changes in foreign exchange rates   September 30,
2023
Cost                            
Pin Pads & POS     1,948,382       436,960       (148,259 )                       2,237,083  
IT equipment     262,405       27,605       (12,355 )     8,754       83       79       286,571  
Facilities     91,820       2,348       (20,987 )     4,669       (66 )     (351 )     77,433  
Machinery and equipment     23,521       4,194       (729 )           (93 )     (646 )     26,247  
Furniture and fixtures     24,150       1,116       (3,597 )     960       (24 )     10       22,615  
Vehicles and airplane     27,296       48       (14 )           (32 )     (40 )     27,258  
Construction in progress     50,320             (4,854 )     (14,383 )                 31,083  
Right-of-use assets - equipment     4,823       64       (7 )                       4,880  
Right-of-use assets - vehicles     43,794       3,503       (10,087 )                       37,210  
Right-of-use assets - offices     205,450       28,398       (38,526 )                 (1,309 )     194,013  
      2,681,961       504,236       (239,415 )           (132 )     (2,257 )     2,944,393  
Depreciation                                                        
Pin Pads & POS     (740,468 )     (335,325 )     123,022                         (952,771 )
IT equipment     (145,406 )     (41,128 )     10,956                         (175,578 )
Facilities     (37,739 )     (10,449 )     20,575                   158       (27,455 )
Machinery and equipment     (18,571 )     (3,169 )     687                   236       (20,817 )
Furniture and fixtures     (7,054 )     (1,869 )     2,600                   5       (6,318 )
Vehicles and airplane     (2,437 )     (2,341 )     51                   18       (4,709 )
Right-of-use assets - equipment     (1,031 )     (97 )     10                         (1,118 )
Right-of-use assets - Vehicles     (21,663 )     (12,121 )     9,082                         (24,702 )
Right-of-use assets - Offices     (66,414 )     (28,100 )     19,363                   83       (75,068 )
      (1,040,783 )     (434,599 )     186,346                   500       (1,288,536 )
                                                         
Property and equipment, net     1,641,178       69,637       (53,069 )           (132 )     (1,757 )     1,655,857  

 

(a) Includes Pin Pad & POS derecognized for not being used by customers after a period of time and Cappta spun-off on June 30, 2023.

 

8.2. Depreciation and amortization charges

 

Depreciation and amortization expense has been charged in the following line items of the consolidated statement of profit or loss:

 

    Nine months ended September 30,   Three months ended September 30,
    2023   2022   2023   2022
                 
Cost of services     443,813       378,693       153,474       137,838  
Administrative expenses     179,052       174,131       60,404       55,410  
Selling expenses     34,273       32,443       9,078       10,577  
Other income (expenses), net           301              
Depreciation and Amortization charges (Note 15)     657,138       585,568       222,956       203,825  
Depreciation charge     434,599       378,126       150,978       131,712  
Amortization charge     222,539       207,442       71,978       72,113  
Depreciation and Amortization charges     657,138       585,568       222,956       203,825  

F-23

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

9. Intangible assets

 

9.1. Changes in Intangible assets

   

December 31,

2022

  Additions   Disposals   Transfers  

Effects of hyperinflation 

  Effects of changes in foreign exchange rates  

Business

combination(a)

 

September 30,

2023

                                 
Cost                                
Goodwill - acquisition of subsidiaries     5,647,421                               (6,114 )     (2,160 )     5,639,147  
Customer relationship     1,793,405       6,285       (3,883 )                       1,940       1,797,747  
Trademarks and patents     551,000       14       (15 )                             550,999  
Software     1,162,311       156,447       (23,175 )     10,545       179       (6,764 )     2,104       1,301,647  
Non-compete agreement     26,024       1                                     26,025  
Operating license     5,674                                           5,674  
Software in progress     66,820       166,659       (15,014 )     (10,545 )                       207,920  
Right-of-use assets - Software     88,254       32,672       (71,859 )                             49,067  
      9,340,909       362,078       (113,946 )           179       (12,878 )     1,884       9,578,226  
Amortization                                                                
Customer relationship     (278,032 )     (52,693 )     3,338                               (327,387 )
Trademarks and patents     (10,816 )     (7,065 )     13                               (17,868 )
Software     (337,935 )     (139,215 )     8,289                   1,771             (467,090 )
Non-compete agreement     (7,751 )     (3,865 )                                   (11,616 )
Operating license     (6,108 )     (16 )     451                               (5,673 )
Right-of-use assets - Software     (67,935 )     (19,685 )     71,844                               (15,776 )
      (708,577 )     (222,539 )     83,935                   1,771             (845,410 )
                                                                 
Intangible assets net     8,632,332       139,539       (30,011 )           179       (11,107 )     1,884       8,732,816  

 

(a) More details in Note 19.1.1

  

10. Transactions with related parties

 

Related parties comprise the Group’s parent companies, key management personnel and any businesses which are controlled, directly or indirectly by the founders, officers and directors or over which they exercise significant management influence. Related party transactions are entered in the normal course of business at prices and terms approved by the Group’s management.

 

The following transactions were carried out with associates related parties:

 

    Nine months ended September 30,   Three months ended September 30,
    2023   2022   2023   2022
Sales of services                
Associates (legal and administrative services)(a)     119       50       42       36  
Entity controlled by a key management personnel(b)     4       1       1       1  
      123       51       43       37  
                                 
Purchases of goods and services                                
Associates (transaction services)(c)     (2,320 )     (1,450 )     (794 )     (507 )
      (2,320 )     (1,450 )     (794 )     (507 )

 

(a) Corresponds to services provided to Trinks

 

(b) Corresponds to consulting and management services with Genova Consultoria e Participação Ltda.

 

(c) Corresponds mainly to expenses paid to Trinks, RH Software, APP and Tablet Cloud, for consulting services and sales commissions, and software license to new customers acquisition.

F-24

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

Services provided to related parties include legal and administrative services provided under normal trade terms and reimbursement of other expenses incurred in their respect.

 

10.1. Balances

 

The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:

 

    September 30, 2023   December 31, 2022
         
Loans to management personnel           6,121  
Loans to associate     4,820       3,932  
Receivables from related parties     4,820       10,053  

 

As of September 30, 2023, there is no allowance for expected credit losses on related parties’ receivables. No guarantees were provided or received in relation to any accounts receivable or payable involving related parties.

 

11. Provision for contingencies

 

The Group companies are party to labor, civil and tax litigation in progress, which are being addressed at the administrative and judicial levels. For certain contingencies, the Group has made judicial deposits, which are legal reserves the Group is required to make by the Brazilian courts as security for any damages or settlements the Group may be required to pay as a result of litigation.

 

11.1 Significant judgments, estimates and assumptions

 

The Group reassessed, in March 2023, its estimates to measure contingencies that (a) are the most individually insignificant amounts and of a recurring nature and (b) have a probability of loss classified as possible. The previous approach, which relied on the total amount claimed in both civil and labor disputes, has been revised by a methodology that considers precedents set by similar transactions. Under the new estimation methodology, the Group has begun to disclose contingent losses classified as possible based on the historical losses observed in relation to the performance of the portfolio. This change in accounting estimate was made possible by the maturation of the litigation portfolio. Until December 2022, the estimates were performed at the level of each of the civil and the labor claim. The ultimate goal is to enhance the precision of the estimates.

 

No changes have been made to estimates of probable contingencies as they represent the best available information.

 

11.2. Probable losses, provided for in the statement of financial position

 

The provisions for probable losses arising from these matters are estimated and periodically adjusted by management, supported by the opinion of its external legal advisors and based on the actual status of the lawsuit. The amount, nature and the movement of the liabilities are summarized as follows:

 

    Civil   Labor   Tax (a)   Total
Balance as of December 31, 2022     25,324       24,460       160,592       210,376  
Additions     33,473       17,425       8,400       59,298  
Reversals     (8,456 )     (19,655 )     (4,712 )     (32,823 )
Interests     3,334       2,772       15,056       21,162  
Payments     (11,994 )     (1,060 )     (14,697 )     (27,751 )
Balance as of September 30, 2023     41,681       23,942       164,639       230,262  
(a) The Group entered into an installment payment incentive program issued by the Brazilian federal tax authorities.

 

F-25

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

11.3. Possible losses, not provided for in the statement of financial position

 

The Group has the following civil, labor and tax litigation involving risks of loss assessed by management as possible, based on the evaluation of the legal advisors, for which no provision for estimated possible losses was recognized:

 

    September 30, 2023   December 31, 2022
         
Civil     85,423       178,809  
Labor     44,913       238,523  
Tax     149,485       140,658  
Total     279,821       557,990  

 

The nature of the Group’s main civil and labor litigation is summarized as follows:

 

The Group is a party to several legal claims arising from its ordinary operations. In addition to the update of the contingency policy carried out in March 2023 and the reassessment of its estimates to measure contingencies (Note 11.1), the Group has also enhanced the root cause classification tree of civil lawsuits.

 

With the implementation of this new methodology, the Group is a party to several legal actions whose subjects are connected to its ordinary operations. In this regard, civil lawsuits have been categorized according to the Company’s primary business fronts, namely: (i) acquiring, amounting to R$ 37,608 as of September 30, 2023 (R$ 89,466 as of December 31, 2022); (ii) banking, amounting to R$ 16,429 as of September 30, 2023 (R$ 73,198 as of December 31, 2022); (iii) credit, amounting to R$ 2,143 as of September 30, 2023 (R$ 6,808 as of December 31, 2022); (iv) insurance, amounting to R$ 834 as of September 30, 2023 (R$ 2,055 as of December 31, 2022); and (v) software, amounting to R$ 28,168 as of September 30, 2023 (R$ 5,605 as of December 31, 2022).

 

Notably, in terms of the acquiring aspect, there is a noteworthy lawsuit filed by a business partner who was responsible for a portion of the acquisition and referral of commercial establishments. The amount considered as a possible loss is R$ 10,671 as of September 30, 2023 (R$ 10,309 as of December 31, 2022). Furthermore, concerning the software product, there is significant indemnity lawsuit filed by a indirect supplier, pertaining to the utilization of a specific software provided by the partner itself, amounting to R$ 25,512 as of September 30, 2023.

 

In the Labor Courts, the Group faces frequent lawsuits, primarily in two categories: (i) labor claims by former employees and (ii) labor claims by former employees of outsourced companies contracted by the Group. These claims typically revolve around matters such as the claimant’s placement in a different trade union and payment of overtime. The initial value of these lawsuits is claimed by the former employees at the beginning of the proceeding. The initials amounts of possible contingencies corresponds to a fraction of the total amount requested by the claimants – this fraction is calculated according to the Company’s track record of loss, considering the similarity of the matters. As the lawsuits progress, the reported risk amount may change, particularly based on Court decisions during Court proceeding.

 

The nature of the tax litigation is summarized as follows:

 

Action for annulment of tax debts regarding the tax assessment issued by the state tax authorities on the understanding that the Group would have carried out lease of equipment and data center spaces from January 2014 to December 2015, on the grounds that the operations would have the nature of services of telecommunications and therefore would be subject to state tax at the rate of 25% and a fine equivalent to 50% of the updated tax amount for failure to issue ancillary tax obligations. As of September 30, 2023, the updated amount recorded as a probable loss is R$ 27,167 (December 31, 2022 - R$ 24,715), and the amount of R$ 29,378 (December 31, 2022 - R$ 28,130) is considered as a possible loss (contingency arising from the acquisition of Linx).

During the second quarter of 2022, we received a tax assessment issued by the municipal tax Authority relating to the allegedly insufficient payment of tax on services. As September 30, 2023, the updated amount of claim is R$ 103,094 (December 31, 2022 - R$ 93,605). The case, classified as possible loss, is being challenged at the administrative level of the court.

 

F-26

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

11.4. Judicial deposits

 

For certain contingencies, the Group has made judicial deposits, which are legal reserves the Group is required to make by the Brazilian courts as security for any damages or settlements the Group may be required to pay as a result of litigation.

 

The amount of the judicial deposits as of September 30, 2023 is R$23,122 (December 31, 2022 - R$ 17,682), which are included in Other assets in the non-current assets.

 

12. Equity

 

12.1 Authorized capital

 

The Company has an authorized share capital of USD 50 thousand, corresponding to 630,000,000 authorized shares with a par value of USD 0.000079365 each. Therefore, the Company is authorized to increase capital up to this limit, subject to approval of the Board of Directors. The liability of each member is limited to the amount from time to time unpaid on such member’s shares.

 

12.2. Subscribed and paid-in capital and capital reserve

 

The Articles of Association provide that at any time when there are Class A common shares being issued, Class B common shares may only be issued pursuant to: (a) a share split, subdivision or similar transaction or as contemplated in the Articles of Association; or (b) a business combination involving the issuance of Class B common shares as full or partial consideration. A business combination, as defined in the Articles of Association, would include, amongst other things, a statutory amalgamation, merger, consolidation, arrangement or other reorganization.

 

The additional paid-in capital refers to the difference between the purchase price that the shareholders pay for the shares and their par value. Under Cayman Islands Law, the amount in this type of account may be applied by the Company to pay distributions or dividends to members, pay up unissued shares to be issued as fully paid, for redemptions and repurchases of own shares, for writing off preliminary expenses, recognized expenses, commissions or for other reasons. All distributions are subject to the Cayman Islands Solvency Test which addresses the Company’s ability to pay debts as they fall due in the natural course of business.

 

Below are the movements of shares during the nine months ended September 2023:

 

    Number of shares
    Class A   Class B   Total
At December 31, 2022     294,124,829       18,748,770       312,873,599  
Vested awards(a)     1,373,921             1,373,921  
At September 30, 2023     295,498,750       18,748,770       314,247,520  

 

(a) The Company delivered 1,373,921 shares, due to vesting of RSUs.

 

12.3. Treasury shares

 

Own equity instruments that are reacquired (treasury shares) are recognized at cost and deducted from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Group’s own equity instruments. Any difference between the carrying amount and the consideration, if reissued, is recognized in equity.

 

On May 13, 2019, the Company announced the adoption of its share repurchase program in an aggregate amount of up to US$ 200 million (the “Repurchase Program”). The Repurchase Program went into effect in the second quarter of 2019 and does not have a fixed expiration date. The Repurchase Program may be executed in compliance with Rule 10b-18 under the Exchange Act.

 

On September 21, 2023, the Company's Board of Directors approved a new program under which the Company may repurchase up to R$ 300 million in outstanding Class A common shares ("New Repurchase Program"). The New Repurchase Program went into effect after the date of the resolution and replaced the previous Repurchase Program implemented in May 2019.

 

F-27

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

As of September 2023 the Company holds 51,208 Class A common shares in treasury (December 31, 2022 - 233,772). The main transactions involving treasury shares during the nine months ended September 30, 2023 were: (i) sale of 16,641 Class A common shares to Pagar.me, which were used for payment of contingent consideration related to acquisition of Trampol.in Pagamentos S.A., which originally occurred in August, 2021; (ii) delivery of 824 shares in the context of the transaction completed with Vitta Group in May 2020; (iii) delivery of 132,607 shares to Linx founders shareholders, in accordance with the non-compete agreement signed; (iv) delivery of 32,492 shares due to vesting of RSUs awards. (Note 17.1.1).

 

13. Earnings (loss) per share (“EPS”)

 

Basic earnings (loss) per share is calculated by dividing net income (loss) for the period attributed to the controlling shareholders by the weighted average number of ordinary shares outstanding during the period.

 

The numerator of the EPS calculation is adjusted to allocate undistributed earnings as if all earnings for the period had been distributed. In determining the numerator of basic EPS, earnings attributable to the Group is allocated as follows:

 

    Nine months ended September 30,   Three months ended September 30,
    2023   2022   2023   2022
                 
Net income (loss) attributable to controlling shareholders     940,762       (598,264 )     408,754       202,350  
Numerator of basic and diluted EPS     940,762       (598,264 )     408,754       202,350  

 

The following table contains the EPS of the Group for the nine months ended September 30, 2023 and 2022 (in thousands except share and per share amounts):

 

    Nine months ended September 30,   Three months ended September 30,
    2023   2022   2023   2022
                 
Numerator of basic EPS     940,762       (598,264 )     408,754       202,350  
                                 
Weighted average number of outstanding shares     313,213,183       311,629,824       313,806,713       312,396,238  
Denominator of basic EPS     313,213,183       311,629,824       313,806,713       312,396,238  
                                 
Basic earnings (loss) per share - R$     3.00       (1.92 )     1.30       0.65  
                                 
Numerator of diluted EPS     940,762       (598,264 )     408,754       202,350  
                                 
Share-based payments(a)     12,857,238             13,082,197       11,524,392  
Weighted average number of outstanding shares     313,213,183       311,629,824       313,806,713       312,396,238  
Denominator of diluted EPS     326,070,421       311,629,824       326,888,910       323,920,630  
                                 
Diluted earnings (loss) per share - R$     2.89       (1.92 )     1.25       0.62  

 

(a) Diluted earnings per share are calculated by adjusting the weighted average number of shares outstanding, considering potentially convertible instruments. However, due to the loss for the period ended September 30, 2022, these instruments issued have a non-diluting effect, therefore, they were not considered in the total number of outstanding shares to determine the diluted loss per share.

  

14. Revenue and income

 

14.1. Timing of revenue recognition

 

Net revenue from transaction activities and other services is recognized at a point in time. All other revenue and income are recognized over time.

 

Net revenue from transaction activities and other services includes R$ 241,672 of membership fees (R$ 169,771 in nine months ended September 30, 2022) and R$ 86,453 of registry business fee (R$ 114,930 in nine months ended September 30, 2022).

 

F-28

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

15. Expenses by nature

 

    Nine months ended September 30,   Three months ended September 30,
    2023   2022   2023   2022
                 
Personnel expenses     2,007,056       1,798,539       655,769       682,436  
Mark-to-market on equity securities designated at FVPL (Note 5.1(b))     (30,574 )     738,574             (111,505 )
Transaction and client services costs (a)     933,847       800,269       355,417       242,771  
Depreciation and amortization (Note 8.2)     657,138       585,568       222,956       203,825  
Marketing expenses and sales commissions (b)     565,073       472,449       203,128       155,803  
Third parties services     193,116       245,420       83,930       87,253  
Other     189,239       162,295       55,672       59,839  
Total expenses     4,514,895       4,803,114       1,576,872       1,320,422  

 

(a) Transaction and client services costs include card transaction capturing services, card transaction and settlement processing services, logistics costs, payment scheme fees, cloud services and other costs.

 

(b) Marketing expenses and sales commissions relate to marketing and advertising expenses, and commissions paid to sales related partnerships.

 

16. Financial expenses, net

 

    Nine months ended September 30,   Three months ended September 30,
    2023   2022   2023   2022
                 
Finance cost of sale of receivables     2,449,368       1,780,988       863,804       675,520  
Cost of bond (Note 5.5.1 e 5.6.1)     307,732       281,724       102,463       105,002  
Other interest on loans and financing (Note 5.5.1)     212,248       426,766       66,324       127,043  
Foreign exchange (gains) and losses     (13,414 )     (13,392 )     28       (8,956 )
Other     100,431       127,140       26,263       41,659  
Total     3,056,365       2,603,226       1,058,882       940,268  

 

17. Employee benefits

 

17.1. Share-based payment plans

 

The Group provides benefits to employees and board members of the Group through share-based incentives. The following table outlines the key share-based awards movements - in number of shares - as of September 30, 2023 and December 31, 2022.

 

    Equity
    RSU   PSU   Options   Total
Balance as of December 31, 2022     11,507,221       7,320,367       45,159       18,872,747  
Granted     5,241,072       1,046,034             6,287,106  
Cancelled     (2,219,480 )     (156,592 )           (2,376,072 )
Delivered (a)     (1,694,966 )                 (1,694,966 )
Balance as of September 30, 2023     12,833,847       8,209,809       45,159       21,088,815  

 

(a) The delivery of the period net of withholding taxes represents 1,406,413 shares.

 

F-29

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

17.1.1. Restricted share units ("RSU")

 

The Group offers a long-term incentive plan (“LTIP”) that enables the grant of equity-based awards to employees and other service providers with respect to its Class A common shares, and it has granted RSU to certain key employees under the LTIP to incentivize and reward such individuals. These awards are scheduled to vest over up to ten years, subject to and conditioned upon the achievement of these time based conditions. Assuming achievement of these conditions, awards are settled in, or delivered as Class A common shares. If the applicable conditions are not achieved, the awards are forfeited for no consideration.

 

In the first quarter of 2023, the Company granted 280,700 RSU’s with an average grant-date fair value of R$ 45.65, which were determined based on the fair value of the equity instruments granted and the exchange rate, both at the grant date. Moreover, 429,823 RSUs vested in the first quarter, resulting in a delivery through the issuance of 323,829 shares net of withholding taxes.

 

In the second quarter of 2023, the Company granted 3,768,220 RSU’s with an average grant-date fair value of R$ 51.13, which were determined based on the fair value of the equity instruments granted and the exchange rate, both at the grant date. Moreover, 1,228,463 RSU’s were cancelled, and 32,135 RSUs vested in the second quarter, resulting in a delivery through treasury shares of 30,308 shares net of withholding taxes.

 

In the third quarter of 2023, the Company granted 1,192,152 RSU’s with an average grant-date fair value of R$ 56.72, which were determined based on the fair value of the equity instruments granted and the exchange rate, both at the grant date. Moreover, 991,017 RSU’s were cancelled, and 1,233,008 RSUs vested in the third quarter, resulting in a delivery through the issuance of 1,050,092 shares and a delivery through treasury shares of 2,184 shares, net of withholding taxes. On September 30, 2023 there are no vested RSU to be issued to beneficiaries.

 

17.1.2. Performance share units ("PSU")

 

As part of LTIP, the Group granted awards of PSU. These awards are equity classified and give beneficiaries the right to receive shares if the Group reaches minimum levels of total shareholder return (“TSR”) for a specific period. The PSUs granted do not result in delivering shares to beneficiaries and expire if the minimum performance condition is not met. The fair value of the awards is estimated at the grant date using the Black-Scholes-Merton pricing model, considering the terms and conditions on which the PSUs were granted, and the related compensation expense is recognized over the vesting period. The performance condition is considered for estimating the grant-date fair value and of the number of PSUs expected to be issued, based on historical data and current expectations and is not necessarily indicative of performance patterns that may occur. The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the PSUs is indicative of future trends, which may not necessarily be the actual outcome. The main two inputs to the model were: Risk–free interest rate and annual volatility, based on the Company and similar players’ historical stock price.

 

To estimate the number of awards that are considered vested for accounting purposes we consider exclusively whether the service condition is met but reaching the TSR targets is ignored. As such even, if TSR targets are ultimately not achieved the expense will remain recognized.

 

In the first quarter of 2023, the Company granted 462,862 new PSUs with an average grant-date fair value of R$ 3.15. The grant-date fair value was determined based on historical data and current expectations and is not necessarily indicative of performance patterns that may occur.

 

In the second quarter of 2023, the Company granted 137,857 new PSUs with an average grant-date fair value of R$ 3.91 and the Company also cancelled 30,220 PSUs. The grant-date fair value was determined based on historical data and current expectations and is not necessarily indicative of performance patterns that may occur.

 

In the third quarter of 2023, the Company granted 445,315 new PSUs with an average grant-date fair value of R$ 4.69 and the Company also cancelled 126,372 PSUs. The grant-date fair value was determined based on historical data and current expectations and is not necessarily indicative of performance patterns that may occur. On September 30, 2023 there are no vested PSU to be issued to beneficiaries.

 

The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the PSUs is indicative of future trends, which may not necessarily be the actual outcome. For the grants mentioned above, the main two inputs to the model were: (i) Risk–free interest rate between of 4.0% and 5.6% according to 3-month LIBOR/SOFR forward curve for 3 and 5 years period, and (ii) annual volatility between 73.8% and 83.4%, based on the Company’s historical stock price.

 

F-30

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

17.1.3. Options

 

The Group has granted awards as stock options, of which the exercise date will be between 3 and 10 years with a fair value estimated at the grant date based on the Black-Scholes-Merton pricing model. On September 30, 2023, 14,592 stock options were exercisable.

 

17.1.4 Share-based payment expenses

 

The total expense related to share-based plans, including taxes and social charges, recognized as Other income (expenses), net for the programs was R$ 181,645 for the nine months and R$ 61,120 for the three months ended September 30, 2023 (R$ 143,651 for the nine months and R$ 70,238 for the three months ended September 30, 2022).

 

18. Other disclosures on cash flows

 

18.1. Non-cash operating activities

 

    Nine months ended September 30,
    2023   2022
Fair value adjustment on loans designated at FVPL     (127,137 )     (382,268 )
Fair value adjustment on equity securities designated at FVPL (Note 5.1)     30,574       (738,574 )
Fair value adjustment on financial instruments designated at FVPL     (96,563 )     (1,120,842 )
                 
Changes in the fair value of accounts receivable from card issuers     (122,093 )     171,359  
Fair value adjustment on equity instruments/listed securities designated at FVOCI     2,857       (6,432 )

 

18.2. Non-cash investing activities

 

    Nine months ended September 30,
    2023   2022
                 
Property and equipment and intangible assets acquired through lease (Note 8.1 and 9.1)     64,637       50,445  

 

18.3. Non-cash financing activities

 

    Nine months ended September 30,
    2023   2022
         
Unpaid consideration for acquisition of non-controlling shares     796       803  
Shares of the Company delivered at Reclame Aqui acquisition           169,864  

 

18.4 Breakdown of interest income received, net of costs

 

    Nine months ended September 30,
    2023   2022
Interest income received on accounts payable to clients     4,274,410       3,233,928  
Finance cost of sale of receivables on Accounts receivable from card issuers (Note 16)     (2,449,368 )     (1,780,988 )
Interest income received, net of costs     1,825,042       1,452,940  

F-31

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

18.5. Property and equipment, and intangible assets

 

    Nine months ended September 30,
    2023   2022
         
Additions of property and equipment (Note 8.1)     (504,236 )     (546,237 )
Additions of right of use (IFRS 16) (Note 8.1)     31,965       33,717  
Payments from previous period     (176,835 )     (51,614 )
Purchases not paid at period end     57,302       109,442  
Prepaid purchases of POS           102,070  
Purchases of property and equipment     (591,804 )     (352,622 )
                 
Additions of intangible assets (Note 9.1)     (362,078 )     (197,516 )
Additions of right of use (IFRS 16) (Note 9.1)     32,672       16,728  
Payments from previous period     (6,593 )     (41,898 )
Purchases not paid at period end     2,829       6,312  
Capitalization of borrowing costs           1,069  
Purchases and development of intangible assets     (333,170 )     (215,305 )
                 
Net book value of disposed assets (Notes 8.1 and 9.1)     83,080       115,115  
Net book value of disposed Leases (Note 5.5.1)     (20,622 )     (49,156 )
Gain (loss) on disposal of property and equipment and intangible assets     (53,240 )     (25,401 )
Disposal of Cappta property, equipment and intangible assets     1,767        
Outstanding balance     (10,470 )     (17,484 )
Proceeds from disposal of property and equipment and intangible assets     515       23,074  

 

F-32

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

19. Business combinations

 

19.1. Acquisitions in 2022 – assessments concluded in 2023

 

In 2022, the Group, through its subsidiary Questor Sistemas S.A (“Questor”) acquired control of Hubcount Tecnologia S.A. (“Hubcount”). The acquisition of this company was measured in 2022 based on preliminary assessments and included in the December 31, 2022 consolidated financial statements. The assessments were completed in the first quarter of 2023. The effects of the differences between the preliminary assessments (as originally recognized on December 31, 2022) and the final assessments are presented below.

 

19.1.1. Financial position of the business acquired

 

The net assets acquired, at fair value, on the date of the business combination, and the goodwill amount originated in the transaction considering the preliminary and the final assessments are presented below.

 

Fair value  

Preliminary amounts

(as presented on

December 31, 2022)

  Adjustments  

Final amounts

(as presented on

September 30, 2023)

             
Cash and cash equivalents     36             36  
Trade accounts receivable     235             235  
Recoverable taxes     42             42  
Property and equipment     205             205  
Intangible assets - Customer relationship(a)           1,940       1,940  
Intangible assets - Software(a)           2,104       2,104  
Other assets     460             460  
Total assets     978       4,044       5,022  
                         
Trade accounts payable     79             79  
Labor and social security liabilities     313             313  
Taxes payable     41             41  
Deferred tax liabilities           1,375       1,375  
Other liabilities     87             87  
Total liabilities     520       1,375       1,895  
                         
Net assets and liabilities(b)     458       2,669       3,127  
Consideration paid (Note 19.1.3)     10,615       509       11,124  
Goodwill     10,157       (2,160 )     7,997  

 

(a) The Group carried out a fair value assessment of the assets acquired in the business combination, having identified customer relationship, and software as intangible assets. Details on the methods and assumptions adopted to evaluate these assets are described on Note 19.1.2.

 

(b) The net assets recognized in the December 31, 2022 financial statements were based on a provisional assessment of their fair value while the Group sought an independent valuation for the intangible assets owned by Hubcount. The valuation had not been completed by the date the 2022 financial statements were approved for issue by the Board of Directors. In the first quarter of 2023, the valuation was completed.

 

F-33

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

19.1.2. Intangible assets recognized from business combinations

 

The assumptions adopted to measure the fair value of intangible assets identified in the business combination are described below.

 

19.1.2.1. Customer relationship

 

    Hubcount
     
Amount   1,940
Method of evaluation   MEEM (*)
Estimated useful life(a)   7 years and 2 months
Discount rate(b)   15.3%
Source of information   Acquirer’s management internal projections

 

(*) Multi-Period Excess Earnings Method (“MEEM”)

 

(a) Useful lives were estimated based on internal benchmarks.

 

(b) Discount rate used was equivalent to the weighted average cost of capital combined with the sector’s risk.

 

19.1.2.2. Software

 

    Hubcount
     
Amount    2,104
Method of evaluation   Relief from royalties
Estimated useful life(a)   5 years
Discount rate(b)   15.3%
Source of information   Historical data

 

(a) Useful lives were estimated based on internal benchmarks.

 

(b) Discount rate used was equivalent to the weighted average cost of capital combined with the sector’s risk.

 

19.1.3. Consideration paid

 

The consideration paid on business combination is composed by the sum of the following values, if any: (i) consideration transferred, (ii) non-controlling interest in the acquiree and (iii) fair value of the acquirer’s previously held equity interest in the acquiree. The consideration paid in the preliminary and the final assessments is presented as follows.

 

   

Preliminary amounts

(as presented on

December 31, 2022)

  Adjustments  

Final amounts

(as presented on

September 30, 2023)

             
Cash consideration paid to the selling shareholders     7,500             7,500  
Cash consideration to be paid to the selling shareholders     3,000       (341 )     2,659  
Call option           (1,534 )     (1,534 )
Contingent consideration(a)           1,717       1,717  
Non-controlling interest in the acquiree     115       667       782  
Total     10,615       509       11,124  

 

(a) Refers to contingent consideration that may be paid in 2024, the amount is based on predetermined formulas which consider mainly the net revenue of Hubcount at the end of 2023.

 

F-34

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

20. Segment information

 

In line with the strategy and organizational structure of the Group, the Group is presenting two reportable segments, namely “Financial Services” and “Software” and certain non-allocated activities:

 

•     Financial services: Comprised of our financial services solutions which includes mainly payments solutions, digital banking, credit, insurance solutions as well as the registry business.

 

•     Software: Comprised of two main activities (i) Core, which is comprised by POS/ERP solutions, TEF and QR Code gateways, reconciliation and CRM, and (ii) Digital, which includes OMS, e-commerce platforms, engagement tools, ads solutions and marketplace hubs.

 

•     Non allocated activities: Comprised of non-strategic businesses, including results on disposal / discontinuation of non-core businesses.

 

The Group used and continues to use Adjusted net income (loss) as the measure reported to the CODM about the performance of each segment.

 

The measurement of Adjusted net income (loss) from January 1, 2023 no longer excludes share-based compensation expenses in the segmented statement of profit or loss. Also, from April 1, 2022 it no longer excludes bond issuance expenses in the segmented statement of profit or loss. As such, in the statement of profit or loss as from January 1, 2023 the share-based and bond issuance expenses are included in the segmented Statement of Profit or Loss. Information of prior periods (including the comparative periods and results from January 1, 2023 to September 30, 2023) have been retroactively adjusted to reflect the new criteria as presented below. The effect in Adjusted net income (loss) of no longer excluding share-based compensation expenses from January 1, 2023 to September 30, 2023 amounts to R$ 14,863.

 

20.1. Statement of profit or loss by segment

 

    Nine months ended September 30, 2023   Three months ended September 30, 2023
    Financial Services   Software   Non allocated   Financial Services   Software   Non allocated
                         
Total revenue and income     7,624,827       1,129,006       52,488       2,737,678       387,918       14,286  
                                                 
Cost of services     (1,678,284 )     (499,417 )     (2,364 )     (603,029 )     (170,444 )     (13 )
Administrative expenses     (522,551 )     (228,068 )     (24,471 )     (171,228 )     (65,089 )     (7,220 )
Selling expenses     (997,450 )     (229,245 )     (17,557 )     (358,347 )     (80,901 )     (3,185 )
Financial expenses, net     (2,973,043 )     (39,343 )     (674 )     (1,030,206 )     (14,091 )     (215 )
Other income (expenses), net     (259,879 )     (15,791 )     43       (88,406 )     (2,162 )     2  
Total adjusted expenses     (6,431,207 )     (1,011,864 )     (45,023 )     (2,251,216 )     (332,687 )     (10,631 )
                                                 
Loss on investment in associates     (3,985 )     641       901       (994 )     222       177  
Adjusted profit (loss) before income taxes     1,189,635       117,783       8,366       485,468       55,453       3,832  
                                                 
Income taxes and social contributions     (288,325 )     (32,768 )     (1,016 )     (90,723 )     (17,897 )     (1,050 )
Adjusted net income (loss) for the period     901,310       85,015       7,350       394,745       37,556       2,782  

F-35

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

    Nine months ended September 30, 2022   Three months ended September 30, 2022
    Financial Services   Software   Non allocated   Financial Services   Software   Non allocated
                         
Total revenue and income     5,775,334       1,043,513       64,001       2,121,454       366,164       20,827  
                                                 
Cost of services     (1,463,517 )     (498,914 )     (9,365 )     (495,916 )     (171,886 )     (3,457 )
Administrative expenses     (436,761 )     (230,724 )     (30,685 )     (160,179 )     (81,280 )     (10,337 )
Selling expenses     (909,100 )     (181,239 )     (14,755 )     (318,812 )     (61,199 )     (5,419 )
Financial expenses, net     (2,541,206 )     (38,054 )     (685 )     (917,210 )     (14,934 )     (77 )
Other income (expenses), net     (184,159 )     (9,564 )     (19,876 )     (94,305 )     (4,806 )     (1,060 )
Total adjusted expenses     (5,534,743 )     (958,495 )     (75,366 )     (1,986,422 )     (334,105 )     (20,350 )
                                                 
Loss on investment in associates           (965 )     (2,278 )           (181 )     (1,061 )
Adjusted profit (loss) before income taxes     240,591       84,053       (13,643 )     135,032       31,878       (584 )
                                                 
Income taxes and social contributions     (62,914 )     (40,856 )     (514 )     (39,926 )     (17,661 )     (399 )
Adjusted net income (loss) for the period (a)     177,677       43,197       (14,157 )     95,106       14,217       (983 )
                                                 
Additional information:                                                
Share-based compensation, net of tax     82,696       1,250       90       52,994       1,195       12  
Bond expenses     80,559                                
Previously reported adjusted net income (loss) for the period (as reported in the period) (b)     340,932       44,447       (14,067 )     148,100       15,412       (971 )

 

(a) Including share-based compensation and bond expenses.

 

(b) Considers the methodology used for adjusted net income for each reporting period, excluding bond expenses until March 31, 2022 and excluding share-based compensation expenses related to grants in connection to one-time pre-IPO pool as well as non-recurring long term incentive plans until December 31, 2022.

 

20.2. Reconciliation of segment adjusted net income (loss) for the period with net income (loss) in the consolidated financial statements

 

   

Nine months ended

September 30,

 

Three months ended

September 30,

    2023   2022   2023   2022
                 
Adjusted net income – Financial Services     901,310       177,677       394,745       95,106  
Adjusted net income – Software     85,015       43,197       37,556       14,217  
Adjusted net income (loss) – Non allocated     7,350       (14,157 )     2,782       (983 )
Adjusted net income     993,675       206,717       435,083       108,340  
                                 
Adjustments from adjusted net income to consolidated net income (loss)                                
Mark-to-market from the investment in Banco Inter     30,574       (738,574 )           111,505  
Amortization of fair value adjustment (a)     (108,187 )     (103,625 )     (38,794 )     (32,182 )
Other income  (b)     (5,553 )     4,461       (2,427 )     859  
Tax effect on adjustments     33,728       25,790       17,474       8,545  
Consolidated net income (loss)     944,237       (605,231 )     411,336       197,067  

 

(a) Related to acquisitions. Consists of expenses resulting from the changes of the fair value adjustments as a result of the application of the acquisition method.

 

(b) Consists of the fair value adjustment related to associates call option, M&A and, earn-out interests related to acquisitions, loss of control of subsidiaries and reversal of litigation of Linx. As mentioned above, Bond issuance expenses was part of the criteria from adjusted net income we used up to 31, 2022, The effect in Adjusted net income of no longer excluding Bond issuance expenses from January 1, 2022 to September 30, 2023 amounts to R$ 80,559.

 

F-36

StoneCo Ltd.  

Notes to unaudited interim condensed consolidated financial statements

September 30, 2023 

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

21. Subsequent events

 

21.1 Share repurchase

 

On October 3rd, the Company announced a repurchase program in the amount of R$ 300 million in outstanding Class A common shares. We inform that we had already concluded the repurchase of the whole program in November 9, 2023.

 

 

F-37