Delaware | 001-35525 | 33-0029027 | ||||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
5800 Corporate Drive
Pittsburgh, PA
|
15237 | ||||
(Address of Principal Executive Offices)
|
(Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.001 per share | SMSI | NASDAQ |
Exhibit | Description | ||||
99.1 |
Press Release issued on May 11, 2023 |
||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Smith Micro Software, Inc. | ||||||||
Date: May 11, 2023 |
By: | /s/ James M. Kempton | ||||||
James M. Kempton | ||||||||
Vice President and Chief Financial Officer |
Smith Micro Software First Quarter 2023 Financial Results |
Page 2 |
Smith Micro Software First Quarter 2023 Financial Results |
Page 3 |
Smith Micro Software First Quarter 2023 Financial Results |
Page 4 |
Smith Micro Software, Inc. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(in thousands except share and par value data) | |||||||||||
March 31, 2023 |
December 31, 2022 |
||||||||||
(unaudited) | (audited) | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 8,724 | $ | 14,026 | |||||||
Accounts receivable, net of allowance for doubtful accounts of $3 and $3 (2023 and 2022, respectively) |
11,186 | 10,501 | |||||||||
Prepaid expenses and other current assets | 3,323 | 1,983 | |||||||||
Total current assets | 23,233 | 26,510 | |||||||||
Equipment and improvements, net | 1,272 | 1,498 | |||||||||
Right-of-use assets | 3,378 | 3,722 | |||||||||
Other assets | 487 | 490 | |||||||||
Intangible assets, net | 34,847 | 36,320 | |||||||||
Goodwill | 35,041 | 35,041 | |||||||||
Total assets | $ | 98,258 | $ | 103,581 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 3,119 | $ | 3,236 | |||||||
Accrued payroll and benefits | 3,961 | 3,883 | |||||||||
Current operating lease liabilities | 1,452 | 1,441 | |||||||||
Other current liabilities | 1,561 | 1,589 | |||||||||
Current portion of convertible notes payable | 9,624 | 9,007 | |||||||||
Derivative liabilities | 532 | 1,575 | |||||||||
Total current liabilities | 20,249 | 20,731 | |||||||||
Non-current liabilities: | |||||||||||
Warrant liabilities | 1,353 | 3,317 | |||||||||
Operating lease liabilities | 2,594 | 2,976 | |||||||||
Deferred tax liabilities, net | 178 | 178 | |||||||||
Total non-current liabilities | 4,125 | 6,471 | |||||||||
Commitments and contingencies | |||||||||||
Stockholders' equity: | |||||||||||
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 60,595,949 and 56,197,910 shares issued and outstanding at March 31, 2023 and 2022, respectively |
61 | 56 | |||||||||
Additional paid-in capital | 362,262 | 357,875 | |||||||||
Accumulated comprehensive deficit | (288,439) | (281,552) | |||||||||
Total stockholders’ equity | 73,884 | 76,379 | |||||||||
Total liabilities and stockholders' equity | $ | 98,258 | $ | 103,581 |
Smith Micro Software First Quarter 2023 Financial Results |
Page 5 |
Smith Micro Software, Inc. | |||||||||||
Consolidated Statement of Operations | |||||||||||
(in thousands except share data) | |||||||||||
For the Three Months Ended March 31, |
|||||||||||
2023 | 2022 | ||||||||||
(unaudited) | (unaudited) | ||||||||||
Revenues | $ | 10,930 | $ | 12,735 | |||||||
Cost of revenues (including depreciation of $14 and $32 in 2023 and 2022, respectively) |
3,282 | 3,637 | |||||||||
Gross profit | 7,648 | 9,098 | |||||||||
Operating expenses: | |||||||||||
Selling and marketing | 3,554 | 2,981 | |||||||||
Research and development | 5,868 | 7,265 | |||||||||
General and administrative | 3,475 | 3,923 | |||||||||
Depreciation and amortization | 1,686 | 1,967 | |||||||||
Total operating expenses | 14,583 | 16,136 | |||||||||
Operating loss | (6,935) | (7,038) | |||||||||
Other income (expense): | |||||||||||
Change in fair value of warrant and derivative liabilities | 2,984 | — | |||||||||
Loss on derecognition of debt | (627) | — | |||||||||
Interest (expense) income, net | (2,260) | (4) | |||||||||
Other (expense) income, net | (40) | 59 | |||||||||
Loss before provision for income taxes | (6,878) | (6,983) | |||||||||
Provision for income tax expense | 9 | 19 | |||||||||
Net loss | $ | (6,887) | $ | (7,002) | |||||||
Loss per share: | |||||||||||
Basic and diluted | $ | (0.11) | $ | (0.13) | |||||||
Weighted average shares outstanding: | |||||||||||
Basic and diluted | 61,646 | 54,501 |
Smith Micro Software First Quarter 2023 Financial Results |
Page 6 |
Smith Micro Software, Inc. | |||||||||||
Consolidated Statements of Cash Flows | |||||||||||
(in thousands) | |||||||||||
For the Three Months Ended March 31, |
|||||||||||
2023 | 2022 | ||||||||||
(unaudited) | (unaudited) | ||||||||||
Operating activities: | |||||||||||
Net loss | $ | (6,887) | $ | (7,002) | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 1,699 | 1,998 | |||||||||
Non-cash lease expense | 344 | 338 | |||||||||
Change in fair value of warrant and derivative liabilities | (2,984) | — | |||||||||
Loss on derecognition of debt | 627 | — | |||||||||
Amortization of debt discount and issuance costs | 2,117 | — | |||||||||
Provision for doubtful accounts | — | 5 | |||||||||
Stock based compensation | 945 | 1,065 | |||||||||
Gain on disposal of assets | (3) | — | |||||||||
Changes in operating accounts: | |||||||||||
Accounts receivable | (685) | (1,472) | |||||||||
Prepaid expenses and other assets | 163 | (218) | |||||||||
Accounts payable and accrued liabilities | (436) | (1,172) | |||||||||
Other liabilities | (235) | (131) | |||||||||
Net cash used in operating activities | (5,335) | (6,589) | |||||||||
Investing activities: | |||||||||||
Capital expenditures, net | 3 | (63) | |||||||||
Other investing activities | — | 12 | |||||||||
Net cash provided by (used in) investing activities | 3 | (51) | |||||||||
Financing activities: | |||||||||||
Proceeds from financing arrangements | 442 | 541 | |||||||||
Repayments of financing arrangements | (420) | (181) | |||||||||
Other financing activities | 8 | 33 | |||||||||
Net cash provided by financing activities | 30 | 393 | |||||||||
Net decrease in cash and cash equivalents | (5,302) | (6,247) | |||||||||
Cash and cash equivalents, beginning of year | $ | 14,026 | $ | 16,078 | |||||||
Cash and cash equivalents, end of year | $ | 8,724 | $ | 9,831 |
Smith Micro Software First Quarter 2023 Financial Results |
Page 7 |
Smith Micro Software, Inc. | ||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||||||||||||
(in thousands, except per share data) - unaudited | ||||||||||||||||||||||||||
GAAP | Stock Compensation | Intangibles Amortization | Depreciation | Changes to Derivatives and Warrants | Amortization of Debt Issuance Costs and Discount | Personnel Severance and Reorganization Activities | Non-GAAP | |||||||||||||||||||
Three Months Ended March 31, 2023 |
||||||||||||||||||||||||||
Gross profit | $ | 7,648 | $ | — | $ | — | $ | 14 | $ | — | $ | — | $ | 183 | $ | 7,845 | ||||||||||
Selling and marketing | 3,554 | (162) | — | — | — | — | (93) | 3,299 | ||||||||||||||||||
Research and development | 5,868 | (224) | — | — | — | — | (462) | 5,182 | ||||||||||||||||||
General and administrative | 3,475 | (559) | — | — | — | — | (135) | 2,781 | ||||||||||||||||||
Depreciation and amortization | 1,686 | — | (1,474) | (212) | — | — | — | — | ||||||||||||||||||
Total operating expenses | 14,583 | (945) | (1,474) | 226 | — | — | (690) | 11,262 | ||||||||||||||||||
Loss before provision for income taxes | (6,878) | 945 | 1,474 | 226 | (2,357) | 2,117 | 873 | (3,600) | ||||||||||||||||||
Net loss | (6,887) | 945 | 1,474 | 226 | (2,357) | 2,117 | 873 | (3,609) | ||||||||||||||||||
(Loss) earnings per share: basic and diluted | (0.11) | 0.02 | 0.02 | — | (0.04) | 0.03 | 0.01 | (0.06) | ||||||||||||||||||
Three Months Ended March 31, 2022 |
||||||||||||||||||||||||||
Gross profit | $ | 9,098 | $ | — | $ | — | $ | 32 | $ | — | $ | — | $ | — | $ | 9,130 | ||||||||||
Selling and marketing | 2,981 | (83) | — | — | — | — | — | 2,898 | ||||||||||||||||||
Research and development | 7,265 | (261) | — | — | — | — | — | 7,004 | ||||||||||||||||||
General and administrative | 3,923 | (721) | — | — | — | — | — | 3,202 | ||||||||||||||||||
Depreciation and amortization | 1,967 | — | (1,645) | (322) | — | — | — | — | ||||||||||||||||||
Total operating expenses | 16,136 | (1,065) | (1,645) | (322) | — | — | — | 13,104 | ||||||||||||||||||
Loss before provision for income taxes | (6,983) | 1,065 | 1,645 | 354 | — | — | — | (3,919) | ||||||||||||||||||
Net loss | (7,002) | 1,065 | 1,645 | 354 | — | — | — | (3,938) | ||||||||||||||||||
(Loss) earnings per share: basic and diluted | (0.13) | 0.02 | 0.03 | 0.01 | — | — | — | (0.07) | ||||||||||||||||||