Delaware | 001-35525 | 33-0029027 | ||||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
5800 Corporate Drive
Pittsburgh, PA
|
15237 | ||||
(Address of Principal Executive Offices)
|
(Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.001 per share | SMSI | NASDAQ |
Exhibit | Description | ||||
99.1 |
Press Release issued on March 9, 2023 |
||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Smith Micro Software, Inc. | ||||||||
Date: March 9, 2023 |
By: | /s/ James M. Kempton | ||||||
James M. Kempton | ||||||||
Vice President and Chief Financial Officer |
Smith Micro Software Fourth Quarter 2022 Financial Results |
Page 2 |
Smith Micro Software Fourth Quarter 2022 Financial Results |
Page 3 |
Smith Micro Software Fourth Quarter 2022 Financial Results |
Page 4 |
Smith Micro Software, Inc. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(in thousands except share and par value data) | |||||||||||
December 31, 2022 |
December 31, 2021 |
||||||||||
(unaudited) | (audited) | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 14,026 | $ | 16,078 | |||||||
Accounts receivable, net of allowance for doubtful accounts and other adjustments of $3 and $2 (2022 and 2021, respectively) |
10,501 | 10,590 | |||||||||
Prepaid expenses and other current assets | 1,983 | 1,988 | |||||||||
Total current assets | 26,510 | 28,656 | |||||||||
Equipment and improvements, net | 1,498 | 2,698 | |||||||||
Right-of-use assets | 3,722 | 4,866 | |||||||||
Other assets | 490 | 620 | |||||||||
Intangible assets, net | 36,320 | 42,631 | |||||||||
Goodwill | 35,041 | 35,041 | |||||||||
Total assets | $ | 103,581 | $ | 114,512 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 3,236 | $ | 3,301 | |||||||
Accrued payroll and benefits | 3,883 | 4,055 | |||||||||
Current operating lease liabilities | 1,441 | 1,400 | |||||||||
Other current liabilities | 1,589 | 612 | |||||||||
Current portion of convertible notes payable | 9,007 | — | |||||||||
Derivative liabilities | 1,575 | — | |||||||||
Total current liabilities | 20,731 | 9,368 | |||||||||
Non-current liabilities: | |||||||||||
Warrant liabilities | 3,317 | — | |||||||||
Operating lease liabilities | 2,976 | 4,467 | |||||||||
Deferred tax liabilities, net | 178 | 117 | |||||||||
Total non-current liabilities | 6,471 | 4,584 | |||||||||
Commitments and contingencies | |||||||||||
Stockholders' equity: | |||||||||||
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 56,197,910 and 54,259,390 shares issued and outstanding at December 31, 2022 and 2021, respectively |
56 | 54 | |||||||||
Additional paid-in capital | 357,875 | 352,779 | |||||||||
Accumulated comprehensive deficit | (281,552) | (252,273) | |||||||||
Total stockholders’ equity | 76,379 | 100,560 | |||||||||
Total liabilities and stockholders' equity | $ | 103,581 | $ | 114,512 |
Smith Micro Software Fourth Quarter 2022 Financial Results |
Page 5 |
Smith Micro Software, Inc. | |||||||||||||||||||||||
Consolidated Statement of Operations | |||||||||||||||||||||||
(in thousands except share data) | |||||||||||||||||||||||
For the Three Months Ended December 31, |
For the Year Ended December 31, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (audited) | ||||||||||||||||||||
Revenues | $ | 11,405 | $ | 14,679 | $ | 48,513 | $ | 58,422 | |||||||||||||||
Cost of revenues | 3,328 | 4,103 | 14,210 | 12,698 | |||||||||||||||||||
Gross profit | 8,077 | 10,576 | 34,303 | 45,724 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling and marketing | 3,196 | 3,153 | 12,887 | 11,581 | |||||||||||||||||||
Research and development | 6,732 | 7,137 | 29,870 | 26,197 | |||||||||||||||||||
General and administrative | 3,764 | 4,146 | 16,161 | 17,920 | |||||||||||||||||||
Change in fair value of contingent consideration | — | — | — | 12,864 | |||||||||||||||||||
Amortization of intangible assets | 1,545 | 142 | 6,312 | 8,100 | |||||||||||||||||||
Total operating expenses | 15,237 | 14,578 | 65,230 | 76,662 | |||||||||||||||||||
Operating loss | (7,160) | (4,002) | (30,927) | (30,938) | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Change in fair value of warrant and derivative liabilities | 1,212 | — | 4,669 | — | |||||||||||||||||||
Interest (expense) income, net | (1,782) | 9 | (2,680) | 34 | |||||||||||||||||||
Other (expense) income, net | (125) | 41 | (115) | 76 | |||||||||||||||||||
Loss before provision for income taxes | (7,855) | (3,952) | (29,053) | (30,828) | |||||||||||||||||||
Provision for income tax expense | 148 | 56 | 226 | 215 | |||||||||||||||||||
Net loss | $ | (8,003) | $ | (4,008) | $ | (29,279) | $ | (31,043) | |||||||||||||||
Loss per share: | |||||||||||||||||||||||
Basic and diluted | $ | (0.14) | $ | (0.07) | $ | (0.53) | $ | (0.61) | |||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic and diluted | 56,228 | 54,454 | 55,422 | 51,232 |
Smith Micro Software Fourth Quarter 2022 Financial Results |
Page 6 |
Smith Micro Software, Inc. | |||||||||||||||||||||||
Consolidated Statements of Cash Flows | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
For the Three Months Ended December 31, |
For the Year Ended December 31, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(unaudited) | (audited) | (unaudited) | (audited) | ||||||||||||||||||||
Operating activities: | |||||||||||||||||||||||
Net loss | $ | (8,003) | $ | (4,008) | $ | (29,279) | $ | (31,043) | |||||||||||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||||||||||
Depreciation and amortization | 1,805 | 466 | 7,556 | 9,338 | |||||||||||||||||||
Non-cash lease expense | 987 | 341 | 1,144 | 1,160 | |||||||||||||||||||
Non-cash transaction costs including amortization | 1,902 | — | 3,324 | — | |||||||||||||||||||
Change in fair value | (1,212) | — | (4,669) | 12,864 | |||||||||||||||||||
Provision for doubtful accounts | — | 8 | — | 5 | |||||||||||||||||||
Provision for excess and obsolete inventory | — | — | — | (97) | |||||||||||||||||||
Stock based compensation | 1,099 | 1,226 | 4,948 | 4,848 | |||||||||||||||||||
Deferred income taxes | 61 | 58 | 61 | 58 | |||||||||||||||||||
Gain (loss) on disposal of assets | (27) | (14) | 4 | (14) | |||||||||||||||||||
Changes in operating accounts: | |||||||||||||||||||||||
Accounts receivable | (1,023) | 1,987 | 85 | 7,938 | |||||||||||||||||||
Prepaid expenses and other assets | (908) | (69) | (25) | (268) | |||||||||||||||||||
Accounts payable and accrued liabilities | 215 | (14,661) | (2,570) | (16,309) | |||||||||||||||||||
Other liabilities | 321 | (525) | 160 | (1,396) | |||||||||||||||||||
Net cash used in operating activities | (4,783) | (15,191) | (19,261) | (12,916) | |||||||||||||||||||
Investing activities: | |||||||||||||||||||||||
Acquisitions, net | — | — | — | (56,865) | |||||||||||||||||||
Capital expenditures, net | 36 | (92) | (49) | (830) | |||||||||||||||||||
Other investing activities | 70 | 118 | 164 | 192 | |||||||||||||||||||
Net cash provided by (used in) investing activities | 106 | 26 | 115 | (57,503) | |||||||||||||||||||
Financing activities: | |||||||||||||||||||||||
Proceeds from notes and warrants offering | — | — | 15,000 | — | |||||||||||||||||||
Proceeds from stock and warrants offering | — | — | 3,000 | 59,711 | |||||||||||||||||||
Stock, notes, and warrants offering costs | — | — | (1,227) | — | |||||||||||||||||||
Payments related to contingent consideration | — | (1,136) | — | (1,136) | |||||||||||||||||||
Proceeds from exercise of common stock warrants | — | — | — | 2,066 | |||||||||||||||||||
Proceeds from financing arrangements | — | — | 1,541 | — | |||||||||||||||||||
Repayments of financing arrangements | (300) | — | (1,278) | — | |||||||||||||||||||
Other financing activities | 2 | 7 | 58 | 102 | |||||||||||||||||||
Net cash provided by financing activities | (298) | (1,129) | 17,094 | 60,743 | |||||||||||||||||||
Net decrease in cash and cash equivalents | (4,975) | (16,294) | (2,052) | (9,676) | |||||||||||||||||||
Cash and cash equivalents, beginning of year | $ | 19,001 | $ | 32,372 | $ | 16,078 | $ | 25,754 | |||||||||||||||
Cash and cash equivalents, end of year | $ | 14,026 | $ | 16,078 | $ | 14,026 | $ | 16,078 |
Smith Micro Software Fourth Quarter 2022 Financial Results |
Page 7 |
Smith Micro Software, Inc. | |||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | |||||||||||||||||||||||||||||
(in thousands, except per share data) - unaudited | |||||||||||||||||||||||||||||
GAAP | Stock Compensation | Intangibles Amortization | Fair Value Adjustments | Notes and Stock Offering Fees and Amortization | Personnel Severance and Reorganization Activities | CFO Transition Costs | Acquisition Costs | Non-GAAP | |||||||||||||||||||||
Three Months Ended December 31, 2022 |
|||||||||||||||||||||||||||||
Gross profit | $ | 8,077 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 8,077 | |||||||||||
Selling and marketing expenses | 3,196 | (186) | — | — | — | (68) | — | — | 2,942 | ||||||||||||||||||||
Research and development expenses | 6,732 | (274) | — | — | — | (364) | — | — | 6,094 | ||||||||||||||||||||
General and administrative expenses | 3,764 | (639) | — | — | — | (184) | — | — | 2,941 | ||||||||||||||||||||
Amortization of intangible assets | 1,545 | — | (1,545) | — | — | — | — | — | — | ||||||||||||||||||||
Total operating expenses | 15,237 | (1,099) | (1,545) | — | — | (616) | — | — | 11,977 | ||||||||||||||||||||
(Loss) income before provision for income taxes | (7,855) | 1,099 | 1,545 | (1,212) | 1,661 | 616 | — | — | (4,146) | ||||||||||||||||||||
Net (loss) income | (8,003) | 1,099 | 1,545 | (1,212) | 1,661 | 616 | — | — | (4,294) | ||||||||||||||||||||
(Loss) earnings per share: basic and diluted | (0.14) | 0.02 | 0.03 | (0.02) | 0.03 | 0.01 | — | — | (0.08) | ||||||||||||||||||||
Three Months Ended December 31, 2021 |
|||||||||||||||||||||||||||||
Gross profit | $ | 10,576 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 10,576 | |||||||||||
Selling and marketing expenses | 3,153 | (239) | — | — | — | — | — | — | 2,914 | ||||||||||||||||||||
Research and development expenses | 7,137 | (260) | — | — | — | — | — | — | 6,877 | ||||||||||||||||||||
General and administrative expenses | 4,146 | (727) | — | — | — | — | (179) | — | 3,159 | ||||||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | — | — | (12,864) | — | ||||||||||||||||||||
Amortization of intangible assets | 142 | — | (142) | — | — | — | — | — | — | ||||||||||||||||||||
Total operating expenses | 14,578 | (1,226) | (142) | — | — | — | (179) | (12,864) | 12,950 | ||||||||||||||||||||
(Loss) income before provision for income taxes | (3,952) | 1,226 | 142 | — | — | — | 179 | 12,864 | (2,324) | ||||||||||||||||||||
Net (loss) income | (4,008) | 1,226 | 142 | — | — | — | 179 | 12,864 | (2,380) | ||||||||||||||||||||
(Loss) earnings per share: basic and diluted | (0.07) | 0.02 | — | — | — | — | — | 0.24 | (0.04) | ||||||||||||||||||||
Smith Micro Software Fourth Quarter 2022 Financial Results |
Page 8 |
Smith Micro Software, Inc. | ||||||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||||||||||||||||||
(in thousands, except per share data) - unaudited | ||||||||||||||||||||||||||||||||
GAAP | Stock Compensation | Intangibles Amortization | Fair Value Adjustments | Notes and Stock Offering Fees and Amortization | Personnel Severance and Reorganization Activities | CFO Transition Costs | Acquisition Costs | IP-related Costs | Non-GAAP | |||||||||||||||||||||||
Year Ended December 31, 2022 |
||||||||||||||||||||||||||||||||
Gross profit | $ | 34,303 | $ | 2 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 34,305 | ||||||||||||
Selling and marketing expenses | 12,887 | (522) | — | — | — | (837) | — | — | — | 11,528 | ||||||||||||||||||||||
Research and development expenses | 29,870 | (1,082) | — | — | — | (364) | — | — | — | 28,424 | ||||||||||||||||||||||
General and administrative expenses | 16,161 | (2,764) | — | — | (630) | (184) | — | — | — | 12,583 | ||||||||||||||||||||||
Amortization of intangible assets | 6,312 | — | (6,312) | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total operating expenses | 65,230 | (4,368) | (6,312) | — | (630) | (1,385) | — | — | — | 52,535 | ||||||||||||||||||||||
(Loss) Income before provision for income taxes | (29,053) | 4,370 | 6,312 | (4,669) | 3,083 | 1,385 | — | — | — | (18,572) | ||||||||||||||||||||||
Net (loss) income | (29,279) | 4,370 | 6,312 | (4,669) | 3,083 | 1,385 | — | — | — | (18,798) | ||||||||||||||||||||||
(Loss) earnings per share: basic and diluted | (0.53) | 0.08 | 0.11 | (0.08) | 0.06 | 0.02 | — | — | — | (0.34) | ||||||||||||||||||||||
Year Ended December 31, 2021 |
||||||||||||||||||||||||||||||||
Gross profit | $ | 45,724 | $ | 1 | $ | — | $ | — | $ | — | $ | — | — | $ | — | — | $ | 45,725 | ||||||||||||||
Selling and marketing expenses | 11,581 | (901) | — | — | — | — | — | — | — | 10,680 | ||||||||||||||||||||||
Research and development expenses | 26,197 | (965) | — | — | — | — | — | — | — | 25,232 | ||||||||||||||||||||||
General and administrative expenses | 17,920 | (2,981) | — | — | — | — | (322) | (1,668) | (1,000) | 11,949 | ||||||||||||||||||||||
Change in fair value of contingent consideration | 12,864 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Amortization of intangible assets | 8,100 | — | (8,100) | — | — | — | — | — | — | — | ||||||||||||||||||||||
Total operating expenses | 76,662 | (4,847) | (8,100) | — | — | — | (322) | (14,532) | (1,000) | 47,861 | ||||||||||||||||||||||
(Loss) Income before provision for income taxes | (30,828) | 4,848 | 8,100 | — | — | — | 322 | 14,532 | 1,000 | (2,026) | ||||||||||||||||||||||
Net (loss) income | (31,043) | 4,848 | 8,100 | — | — | — | 322 | 14,532 | 1,000 | (2,241) | ||||||||||||||||||||||
(Loss) earnings per share: basic and diluted | (0.61) | 0.09 | 0.16 | — | — | — | 0.01 | 0.28 | 0.02 | (0.04) |