|
Washington
|
000-22957
|
91-1838969
|
|||
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
|
900 Washington Street, Suite 900, Vancouver, Washington
|
98660
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the
registrant under any of the following provisions.
|
|
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
|
|
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s) | Name of each exchange on which registered | ||
| Common Stock, Par Value $0.01 per share |
RVSB
|
The NASDAQ Stock Market LLC |
|
|
RIVERVIEW BANCORP, INC.
|
|
|
|
|
|
|
|
Date: April 27, 2023
|
/S/ David Lam
|
|
|
David Lam
Chief Financial Officer
(Principal Financial Officer)
|
![]() |
|
|
Contact:
|
Kevin Lycklama or David Lam
Riverview Bancorp, Inc. 360-693-6650
|
|
•
|
Net income was $3.0 million, or $0.14 per diluted share.
|
|
•
|
Pre-tax, pre-provision for loan losses income (non-GAAP) was $4.8 million for the quarter, compared to $6.8 million for the
preceding quarter, and unchanged compared to the year ago quarter.
|
|
•
|
Net interest income was $11.8 million for the quarter, compared to $13.7 million in the preceding quarter and $11.9 million
in the fourth fiscal quarter a year ago.
|
|
•
|
Net interest margin (“NIM”) was 3.16% for the quarter, compared to 3.48% in the preceding quarter and 2.98% for the year ago
quarter.
|
|
•
|
Return on average assets was 0.76% and return on average equity was 7.80%.
|
|
•
|
Riverview recorded a $750,000 provision for loan losses during the current quarter, compared to no provision for loan
losses during the preceding quarter, and a $650,000 recapture of a provision for loan losses in the fourth fiscal quarter a year ago.
|
|
•
|
The allowance for loan losses was $15.3 million, or 1.52% of total loans.
|
|
•
|
Total loans were $1.01 billion at March 31, 2023, compared to $1.02 billion three months earlier and $990.4 million a year
ago.
|
|
•
|
Asset quality remained strong, with non-performing loans excluding SBA and USDA government guaranteed loans (non-GAAP) at
$265,000, or 0.02% of total assets at March 31, 2023.
|
|
•
|
Total deposits decreased to $1.27 billion compared to $1.37 billion three months earlier.
|
|
•
|
Riverview has approximately $249.0 million in available liquidity at March 31, 2023, including $191.6 million of borrowing
capacity from Federal Home Loan Bank of Des Moines (“FHLB”) and $57.4 million from the Federal Reserve Bank of San Francisco (“FRB”). Riverview has access but has yet to utilize the Federal Reserve Bank’s Bank Term Funding Program. At March
31, 2023, the Bank had $123.8 million in outstanding FHLB borrowings.
|
|
•
|
The uninsured deposit ratio was 18.0% at March 31, 2023.
|
|
•
|
Total risk-based capital ratio was 16.94% and Tier 1 leverage ratio was 10.47%.
|
|
•
|
Paid a quarterly cash dividend during the quarter of $0.06 per share.
|
|
Tangible shareholders' equity to tangible assets and tangible book value per share:
|
|
(Dollars in thousands)
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
|||||||||
|
Shareholders' equity (GAAP)
|
$
|
155,239
|
$
|
152,025
|
$
|
157,249
|
||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||
|
Exclude: Core deposit intangible, net
|
(379
|
)
|
(408
|
)
|
(495
|
)
|
||||||
|
Tangible shareholders' equity (non-GAAP)
|
$
|
127,784
|
$
|
124,541
|
$
|
129,678
|
||||||
|
Total assets (GAAP)
|
$
|
1,589,712
|
$
|
1,598,734
|
$
|
1,740,096
|
||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||
|
Exclude: Core deposit intangible, net
|
(379
|
)
|
(408
|
)
|
(495
|
)
|
||||||
|
Tangible assets (non-GAAP)
|
$
|
1,562,257
|
$
|
1,571,250
|
$
|
1,712,525
|
||||||
|
Shareholders' equity to total assets (GAAP)
|
9.77
|
%
|
9.51
|
%
|
9.04
|
%
|
||||||
|
Tangible common equity to tangible assets (non-GAAP)
|
8.18
|
%
|
7.93
|
%
|
7.57
|
%
|
||||||
|
Shares outstanding
|
21,221,960
|
21,496,335
|
22,127,396
|
|||||||||
|
Book value per share (GAAP)
|
7.32
|
7.07
|
7.11
|
|||||||||
|
Tangible book value per share (non-GAAP)
|
6.02
|
5.79
|
5.86
|
|||||||||
|
Pre-tax, pre-provision income
|
|
Three Months Ended
|
Tweleve Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
March 31, 2023
|
March 31, 2022
|
|||||||||||||||
|
Net income (GAAP)
|
$
|
2,983
|
$
|
5,240
|
$
|
4,125
|
$
|
18,069
|
$
|
21,820
|
||||||||||
|
Include: Provision for income taxes
|
1,102
|
1,575
|
1,282
|
5,610
|
6,456
|
|||||||||||||||
|
Include: Provision for (recapture of) loan losses
|
750
|
-
|
(650
|
)
|
750
|
(4,625
|
)
|
|||||||||||||
|
Pre-tax, pre-provision income (non-GAAP)
|
$
|
4,835
|
$
|
6,815
|
$
|
4,757
|
$
|
24,429
|
$
|
23,651
|
||||||||||
|
Net interest margin reconciliation to core net interest margin
|
|
Three Months Ended
|
Tweleve Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
March 31, 2023
|
March 31, 2022
|
|||||||||||||||
|
Net interest income (GAAP)
|
$
|
11,814
|
$
|
13,700
|
$
|
11,906
|
$
|
51,606
|
$
|
47,625
|
||||||||||
|
Tax equivalent adjustment
|
21
|
21
|
21
|
83
|
75
|
|||||||||||||||
|
Net fees on loan prepayments
|
(89
|
)
|
(111
|
)
|
(144
|
)
|
(504
|
)
|
(922
|
)
|
||||||||||
|
Accretion on purchased MBank loans
|
(27
|
)
|
(30
|
)
|
(127
|
)
|
(143
|
)
|
(351
|
)
|
||||||||||
|
SBA PPP loans interest income and net fees
|
-
|
-
|
(440
|
)
|
(102
|
)
|
(3,041
|
)
|
||||||||||||
|
Income on excess FRB liquidity
|
(125
|
)
|
(330
|
)
|
(109
|
)
|
(1,536
|
)
|
(429
|
)
|
||||||||||
|
Adjusted net interest income (non-GAAP)
|
$
|
11,594
|
$
|
13,250
|
$
|
11,107
|
$
|
49,404
|
$
|
42,957
|
||||||||||
|
Three Months Ended
|
Tweleve Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
March 31, 2023
|
March 31, 2022
|
|||||||||||||||
|
Average balance of interest-earning assets (GAAP)
|
$
|
1,518,641
|
$
|
1,564,143
|
$
|
1,623,660
|
$
|
1,583,831
|
$
|
1,575,068
|
||||||||||
|
SBA PPP loans (average)
|
(9
|
)
|
(10
|
)
|
(6,794
|
)
|
(393
|
)
|
(39,326
|
)
|
||||||||||
|
Excess FRB liquidity (average)
|
(15,951
|
)
|
(50,881
|
)
|
(236,572
|
)
|
(99,895
|
)
|
(290,882
|
)
|
||||||||||
|
Average balance of interest-earning assets excluding
|
||||||||||||||||||||
|
SBA PPP loans and excess FRB liquidity (non-GAAP)
|
$
|
1,502,681
|
$
|
1,513,252
|
$
|
1,380,294
|
$
|
1,483,543
|
$
|
1,244,860
|
||||||||||
|
Three Months Ended
|
Tweleve Months Ended
|
|||||||||||||||||||
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
March 31, 2023
|
March 31, 2022
|
||||||||||||||||
|
Net interest margin (GAAP)
|
3.16
|
%
|
3.48
|
%
|
2.98
|
%
|
3.26
|
%
|
3.03
|
|||||||||||
|
Net fees on loan prepayments
|
(0.02
|
)
|
(0.03
|
)
|
(0.04
|
)
|
(0.03
|
)
|
(0.06
|
)
|
||||||||||
|
Accretion on purchased MBank loans
|
(0.01
|
)
|
(0.01
|
)
|
(0.03
|
)
|
(0.01
|
)
|
(0.02
|
)
|
||||||||||
|
SBA PPP loans
|
0.00
|
0.00
|
(0.09
|
)
|
0.00
|
(0.12
|
)
|
|||||||||||||
|
Excess FRB liquidity
|
0.00
|
0.03
|
0.44
|
0.11
|
0.62
|
|||||||||||||||
|
Core net interest margin (non-GAAP)
|
3.13
|
%
|
3.47
|
%
|
3.26
|
%
|
3.33
|
%
|
3.45
|
|||||||||||
|
Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans
|
|
(Dollars in thousands)
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
|||||||||
|
Allowance for loan losses
|
$
|
15,309
|
$
|
14,558
|
$
|
14,523
|
||||||
|
Loans receivable (GAAP)
|
$
|
1,008,856
|
$
|
1,016,513
|
$
|
990,408
|
||||||
|
Exclude: Government Guaranteed loans
|
(55,488
|
)
|
(57,102
|
)
|
(59,420
|
)
|
||||||
|
Exclude: SBA PPP loans
|
(9
|
)
|
(10
|
)
|
(3,085
|
)
|
||||||
|
Loans receivable excluding Government Guaranteed and
SBA PPP loans (non-GAAP)
|
$
|
953,359
|
$
|
959,401
|
$
|
927,903
|
||||||
|
Allowance for loan losses to loans receivable (GAAP)
|
1.52
|
%
|
1.43
|
%
|
1.47
|
%
|
||||||
|
Allowance for loan losses to loans receivable excluding
Government Guaranteed and SBA PPP loans (non-GAAP)
|
1.61
|
%
|
1.52
|
%
|
1.57
|
%
|
||||||
|
Non-performing loans reconciliation, excluding Government Guaranteed Loans
|
||||||
|
Three Months Ended
|
||||||||||||
|
(Dollars in thousands)
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
|||||||||
|
Non-performing loans (GAAP)
|
$
|
1,852
|
$
|
12,613
|
$
|
22,099
|
||||||
|
Less: Non-performing Government Guaranteed loans
|
(1,587
|
)
|
(12,377
|
)
|
(21,826
|
)
|
||||||
|
Adjusted non-performing loans excluding Government
Guaranteed loans (non-GAAP)
|
$
|
265
|
$
|
236
|
$
|
273
|
||||||
|
Non-performing loans to total loans (GAAP)
|
0.18
|
%
|
1.24
|
%
|
2.23
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total loans (non-GAAP)
|
0.03
|
%
|
0.02
|
%
|
0.03
|
%
|
||||||
|
Non-performing loans to total assets (GAAP)
|
0.12
|
%
|
0.79
|
%
|
1.27
|
%
|
||||||
|
Non-performing loans, excluding Government Guaranteed
loans to total assets (non-GAAP)
|
0.02
|
%
|
0.01
|
%
|
0.02
|
%
|
||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||
|
Consolidated Balance Sheets
|
||||||||||||
|
(In thousands, except share data) (Unaudited)
|
March 31, 2023
|
December 31, 2022
|
March 31, 2022
|
|||||||||
|
ASSETS
|
||||||||||||
|
Cash (including interest-earning accounts of $10,397, $8,897,
|
$
|
22,044
|
$
|
24,337
|
$
|
241,424
|
||||||
|
and $224,589)
|
||||||||||||
|
Certificate of deposits held for investment
|
249
|
249
|
249
|
|||||||||
|
Investment securities:
|
||||||||||||
|
Available for sale, at estimated fair value
|
211,499
|
211,706
|
165,782
|
|||||||||
|
Held to maturity, at amortized cost
|
243,843
|
247,147
|
253,100
|
|||||||||
|
Loans receivable (net of allowance for loan losses of $15,309,
|
||||||||||||
|
$14,558 and $14,523)
|
993,547
|
1,001,955
|
975,885
|
|||||||||
|
Prepaid expenses and other assets
|
15,950
|
12,533
|
12,396
|
|||||||||
|
Accrued interest receivable
|
4,790
|
5,727
|
4,650
|
|||||||||
|
Federal Home Loan Bank stock, at cost
|
6,867
|
3,309
|
2,019
|
|||||||||
|
Premises and equipment, net
|
20,119
|
20,220
|
17,166
|
|||||||||
|
Financing lease right-of-use assets
|
1,278
|
1,298
|
1,355
|
|||||||||
|
Deferred income taxes, net
|
10,286
|
11,166
|
7,501
|
|||||||||
|
Mortgage servicing rights, net
|
-
|
13
|
34
|
|||||||||
|
Goodwill
|
27,076
|
27,076
|
27,076
|
|||||||||
|
Core deposit intangible, net
|
379
|
408
|
495
|
|||||||||
|
Bank owned life insurance
|
31,785
|
31,590
|
30,964
|
|||||||||
|
TOTAL ASSETS
|
$
|
1,589,712
|
$
|
1,598,734
|
$
|
1,740,096
|
||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
LIABILITIES:
|
||||||||||||
|
Deposits
|
$
|
1,265,217
|
$
|
1,365,997
|
$
|
1,533,878
|
||||||
|
Accrued expenses and other liabilities
|
15,730
|
18,966
|
19,298
|
|||||||||
|
Advance payments by borrowers for taxes and insurance
|
625
|
343
|
555
|
|||||||||
|
Junior subordinated debentures
|
26,918
|
26,896
|
26,833
|
|||||||||
|
Federal Home Loan Bank advances
|
123,754
|
32,264
|
-
|
|||||||||
|
Finance lease liability
|
2,229
|
2,243
|
2,283
|
|||||||||
|
Total liabilities
|
1,434,473
|
1,446,709
|
1,582,847
|
|||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||||||
|
Serial preferred stock, $.01 par value; 250,000 authorized,
|
||||||||||||
|
issued and outstanding, none
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value; 50,000,000 authorized,
|
||||||||||||
|
March 31, 2023 – 21,221,960 issued and outstanding;
|
||||||||||||
|
December 31, 2022 – 21,496,335 issued and outstanding;
|
212
|
214
|
221
|
|||||||||
|
March 31, 2022 – 22,155,636 issued and 22,127,396 outstanding;
|
||||||||||||
|
Additional paid-in capital
|
55,511
|
57,252
|
62,048
|
|||||||||
|
Retained earnings
|
117,826
|
116,117
|
104,931
|
|||||||||
|
Accumulated other comprehensive loss
|
(18,310
|
)
|
(21,558
|
)
|
(9,951
|
)
|
||||||
|
Total shareholders’ equity
|
155,239
|
152,025
|
157,249
|
|||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,589,712
|
$
|
1,598,734
|
$
|
1,740,096
|
||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||
|
Consolidated Statements of Income
|
||||||||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
|
(In thousands, except share data) (Unaudited)
|
March 31, 2023
|
Dec. 31, 2022
|
March 31, 2022
|
March 31, 2023
|
March 31, 2022
|
|||||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||||||
|
Interest and fees on loans receivable
|
$
|
11,248
|
$
|
11,531
|
$
|
10,631
|
$
|
44,744
|
$
|
44,079
|
||||||||||
|
Interest on investment securities - taxable
|
2,381
|
2,397
|
1,563
|
8,784
|
5,001
|
|||||||||||||||
|
Interest on investment securities - nontaxable
|
65
|
66
|
66
|
262
|
237
|
|||||||||||||||
|
Other interest and dividends
|
247
|
449
|
129
|
1,876
|
508
|
|||||||||||||||
|
Total interest and dividend income
|
13,941
|
14,443
|
12,389
|
55,666
|
49,825
|
|||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||
|
Interest on deposits
|
605
|
289
|
283
|
1,502
|
1,424
|
|||||||||||||||
|
Interest on borrowings
|
1,522
|
454
|
200
|
2,558
|
776
|
|||||||||||||||
|
Total interest expense
|
2,127
|
743
|
483
|
4,060
|
2,200
|
|||||||||||||||
|
Net interest income
|
11,814
|
13,700
|
11,906
|
51,606
|
47,625
|
|||||||||||||||
|
Provision for (recapture of) loan losses
|
750
|
-
|
(650
|
)
|
750
|
(4,625
|
)
|
|||||||||||||
|
Net interest income after provision for (recapture of) loan losses
|
11,064
|
13,700
|
12,556
|
50,856
|
52,250
|
|||||||||||||||
|
NON-INTEREST INCOME:
|
||||||||||||||||||||
|
Fees and service charges
|
1,459
|
1,502
|
1,681
|
6,362
|
7,109
|
|||||||||||||||
|
Asset management fees
|
1,275
|
1,137
|
1,067
|
4,734
|
4,107
|
|||||||||||||||
|
Bank owned life insurance ("BOLI")
|
195
|
194
|
187
|
821
|
800
|
|||||||||||||||
|
BOLI death benefit in excess of cash surrender value
|
-
|
-
|
-
|
-
|
500
|
|||||||||||||||
|
Other, net
|
42
|
130
|
31
|
277
|
228
|
|||||||||||||||
|
Total non-interest income, net
|
2,971
|
2,963
|
2,966
|
12,194
|
12,744
|
|||||||||||||||
|
NON-INTEREST EXPENSE:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
6,163
|
5,982
|
6,366
|
23,982
|
23,635
|
|||||||||||||||
|
Occupancy and depreciation
|
1,571
|
1,536
|
1,539
|
6,171
|
5,624
|
|||||||||||||||
|
Data processing
|
538
|
705
|
753
|
2,722
|
2,940
|
|||||||||||||||
|
Amortization of core deposit intangible
|
29
|
29
|
31
|
116
|
124
|
|||||||||||||||
|
Advertising and marketing
|
229
|
202
|
127
|
923
|
614
|
|||||||||||||||
|
FDIC insurance premium
|
183
|
116
|
118
|
534
|
439
|
|||||||||||||||
|
State and local taxes
|
263
|
225
|
198
|
896
|
812
|
|||||||||||||||
|
Telecommunications
|
51
|
48
|
45
|
204
|
197
|
|||||||||||||||
|
Professional fees
|
277
|
343
|
290
|
1,201
|
1,235
|
|||||||||||||||
|
Gain on sale of premises and equipment, net
|
-
|
-
|
-
|
-
|
(993
|
)
|
||||||||||||||
|
Other
|
646
|
662
|
648
|
2,622
|
2,091
|
|||||||||||||||
|
Total non-interest expense
|
9,950
|
9,848
|
10,115
|
39,371
|
36,718
|
|||||||||||||||
|
INCOME BEFORE INCOME TAXES
|
4,085
|
6,815
|
5,407
|
23,679
|
28,276
|
|||||||||||||||
|
PROVISION FOR INCOME TAXES
|
1,102
|
1,575
|
1,282
|
5,610
|
6,456
|
|||||||||||||||
|
NET INCOME
|
$
|
2,983
|
$
|
5,240
|
$
|
4,125
|
$
|
18,069
|
$
|
21,820
|
||||||||||
|
Earnings per common share:
|
||||||||||||||||||||
|
Basic
|
$
|
0.14
|
$
|
0.24
|
$
|
0.19
|
$
|
0.84
|
$
|
0.98
|
||||||||||
|
Diluted
|
$
|
0.14
|
$
|
0.24
|
$
|
0.19
|
$
|
0.83
|
$
|
0.98
|
||||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
21,391,759
|
21,504,903
|
22,161,686
|
21,637,526
|
22,213,029
|
|||||||||||||||
|
Diluted
|
21,400,278
|
21,513,617
|
22,172,735
|
21,646,101
|
22,224,947
|
|||||||||||||||
|
(Dollars in thousands)
|
At or for the three months ended
|
At or for the twelve months ended
|
||||||||||||||||||
|
March 31, 2023
|
Dec. 31, 2022
|
March 31, 2022
|
March 31, 2023
|
March 31, 2022
|
||||||||||||||||
|
AVERAGE BALANCES
|
||||||||||||||||||||
|
Average interest–earning assets
|
$
|
1,518,641
|
$
|
1,564,143
|
$
|
1,623,660
|
$
|
1,583,831
|
$
|
1,575,068
|
||||||||||
|
Average interest-bearing liabilities
|
991,470
|
986,198
|
1,052,004
|
1,015,936
|
1,016,592
|
|||||||||||||||
|
Net average earning assets
|
527,171
|
577,945
|
571,656
|
567,895
|
558,476
|
|||||||||||||||
|
Average loans
|
1,012,975
|
1,017,214
|
973,461
|
1,007,045
|
934,742
|
|||||||||||||||
|
Average deposits
|
1,315,519
|
1,445,049
|
1,508,632
|
1,445,775
|
1,463,693
|
|||||||||||||||
|
Average equity
|
155,146
|
150,106
|
163,581
|
154,241
|
160,155
|
|||||||||||||||
|
Average tangible equity (non-GAAP)
|
127,673
|
122,606
|
135,993
|
126,727
|
132,519
|
|||||||||||||||
|
ASSET QUALITY
|
March 31, 2023
|
Dec. 31, 2022
|
March 31, 2022
|
|||||||||
|
Non-performing loans
|
$
|
1,852
|
$
|
12,613
|
$
|
22,099
|
||||||
|
Non-performing loans excluding SBA Government Guarantee (non-GAAP)
|
265
|
236
|
273
|
|||||||||
|
Non-performing loans to total loans
|
0.18
|
%
|
1.24
|
%
|
2.23
|
%
|
||||||
|
Non-performing loans to total loans excluding SBA Government Guarantee (non-GAAP)
|
0.03
|
%
|
0.02
|
%
|
0.03
|
%
|
||||||
|
Real estate/repossessed assets owned
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Non-performing assets
|
$
|
1,852
|
$
|
12,613
|
$
|
22,099
|
||||||
|
Non-performing assets excluding SBA Government Guarantee (non-GAAP)
|
265
|
236
|
273
|
|||||||||
|
Non-performing assets to total assets
|
0.12
|
%
|
0.79
|
%
|
1.27
|
%
|
||||||
|
Non-performing assets to total assets excluding SBA Government Guarantee (non-GAAP)
|
0.02
|
%
|
0.01
|
%
|
0.02
|
%
|
||||||
|
Net loan charge-offs (recoveries) in the quarter
|
$
|
(1
|
)
|
$
|
(6
|
)
|
$
|
-
|
||||
|
Net charge-offs (recoveries) in the quarter/average net loans
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
Allowance for loan losses
|
$
|
15,309
|
$
|
14,558
|
$
|
14,523
|
||||||
|
Average interest-earning assets to average
|
||||||||||||
|
interest-bearing liabilities
|
153.17
|
%
|
158.60
|
%
|
154.34
|
%
|
||||||
|
Allowance for loan losses to
|
||||||||||||
|
non-performing loans
|
826.62
|
%
|
115.42
|
%
|
65.72
|
%
|
||||||
|
Allowance for loan losses to total loans
|
1.52
|
%
|
1.43
|
%
|
1.47
|
%
|
||||||
|
Shareholders’ equity to assets
|
9.77
|
%
|
9.51
|
%
|
9.04
|
%
|
||||||
|
CAPITAL RATIOS
|
||||||||||||
|
Total capital (to risk weighted assets)
|
16.94
|
%
|
16.71
|
%
|
16.38
|
%
|
||||||
|
Tier 1 capital (to risk weighted assets)
|
15.69
|
%
|
15.46
|
%
|
15.12
|
%
|
||||||
|
Common equity tier 1 (to risk weighted assets)
|
15.69
|
%
|
15.46
|
%
|
15.12
|
%
|
||||||
|
Tier 1 capital (to average tangible assets)
|
10.47
|
%
|
10.10
|
%
|
9.19
|
%
|
||||||
|
Tangible common equity (to average tangible assets) (non-GAAP)
|
8.18
|
%
|
7.93
|
%
|
7.57
|
%
|
||||||
|
DEPOSIT MIX
|
March 31, 2023
|
Dec. 31, 2022
|
March 31, 2022
|
|||||||||
|
Interest checking
|
$
|
254,522
|
$
|
277,101
|
$
|
287,861
|
||||||
|
Regular savings
|
255,147
|
290,137
|
340,076
|
|||||||||
|
Money market deposit accounts
|
221,778
|
240,849
|
299,738
|
|||||||||
|
Non-interest checking
|
404,937
|
471,776
|
494,831
|
|||||||||
|
Certificates of deposit
|
128,833
|
86,134
|
111,372
|
|||||||||
|
Total deposits
|
$
|
1,265,217
|
$
|
1,365,997
|
$
|
1,533,878
|
||||||
|
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
|
||||||||||||||||
|
Other
|
Commercial
|
|||||||||||||||
|
Commercial
|
Real Estate
|
Real Estate
|
& Construction
|
|||||||||||||
|
Business
|
Mortgage
|
Construction
|
Total
|
|||||||||||||
|
March 31, 2023
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial business
|
$
|
232,859
|
$
|
-
|
$
|
-
|
$
|
232,859
|
||||||||
|
SBA PPP
|
9
|
-
|
-
|
9
|
||||||||||||
|
Commercial construction
|
-
|
-
|
29,565
|
29,565
|
||||||||||||
|
Office buildings
|
-
|
117,045
|
-
|
117,045
|
||||||||||||
|
Warehouse/industrial
|
-
|
106,693
|
-
|
106,693
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
82,700
|
-
|
82,700
|
||||||||||||
|
Assisted living facilities
|
-
|
396
|
-
|
396
|
||||||||||||
|
Single purpose facilities
|
-
|
257,662
|
-
|
257,662
|
||||||||||||
|
Land
|
-
|
6,437
|
-
|
6,437
|
||||||||||||
|
Multi-family
|
-
|
55,836
|
-
|
55,836
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
18,197
|
18,197
|
||||||||||||
|
Total
|
$
|
232,868
|
$
|
626,769
|
$
|
47,762
|
$
|
907,399
|
||||||||
|
March 31, 2022
|
||||||||||||||||
|
Commercial business
|
$
|
225,006
|
$
|
-
|
$
|
-
|
$
|
225,006
|
||||||||
|
SBA PPP
|
3,085
|
-
|
-
|
3,085
|
||||||||||||
|
Commercial construction
|
-
|
-
|
12,741
|
12,741
|
||||||||||||
|
Office buildings
|
-
|
124,690
|
-
|
124,690
|
||||||||||||
|
Warehouse/industrial
|
-
|
100,184
|
-
|
100,184
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
97,192
|
-
|
97,192
|
||||||||||||
|
Assisted living facilities
|
-
|
663
|
-
|
663
|
||||||||||||
|
Single purpose facilities
|
-
|
260,108
|
-
|
260,108
|
||||||||||||
|
Land
|
-
|
11,556
|
-
|
11,556
|
||||||||||||
|
Multi-family
|
-
|
60,211
|
-
|
60,211
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
11,419
|
11,419
|
||||||||||||
|
Total
|
$
|
228,091
|
$
|
654,604
|
$
|
24,160
|
$
|
906,855
|
||||||||
|
LOAN MIX
|
March 31, 2023
|
Dec. 31, 2022
|
March 31, 2022
|
|||||||||
|
Commercial and construction
|
(Dollars in thousands)
|
|||||||||||
|
Commercial business
|
$
|
232,868
|
$
|
238,740
|
$
|
228,091
|
||||||
|
Other real estate mortgage
|
626,769
|
623,818
|
654,604
|
|||||||||
|
Real estate construction
|
47,762
|
51,153
|
24,160
|
|||||||||
|
Total commercial and construction
|
907,399
|
913,711
|
906,855
|
|||||||||
|
Consumer
|
||||||||||||
|
Real estate one-to-four family
|
99,673
|
101,122
|
82,006
|
|||||||||
|
Other installment
|
1,784
|
1,680
|
1,547
|
|||||||||
|
Total consumer
|
101,457
|
102,802
|
83,553
|
|||||||||
|
Total loans
|
1,008,856
|
1,016,513
|
990,408
|
|||||||||
|
Less:
|
||||||||||||
|
Allowance for loan losses
|
15,309
|
14,558
|
14,523
|
|||||||||
|
Loans receivable, net
|
$
|
993,547
|
$
|
1,001,955
|
$
|
975,885
|
||||||
|
DETAIL OF NON-PERFORMING ASSETS
|
||||||||||||
|
Southwest
|
||||||||||||
|
Washington
|
Other
|
Total
|
||||||||||
|
March 31, 2023
|
(Dollars in thousands)
|
|||||||||||
|
Commercial business
|
$
|
79
|
$
|
-
|
$
|
79
|
||||||
|
Commercial real estate
|
100
|
-
|
100
|
|||||||||
|
Consumer
|
86
|
-
|
86
|
|||||||||
|
Subtotal
|
265
|
-
|
265
|
|||||||||
|
Government Guaranteed loans
|
-
|
1,587
|
1,587
|
|||||||||
|
Total non-performing assets
|
$
|
265
|
$
|
1,587
|
$
|
1,852
|
||||||
|
At or for the three months ended
|
At or for the twelve months ended
|
|||||||||||||||||||
|
SELECTED OPERATING DATA
|
March 31, 2023
|
Dec. 31, 2022
|
March 31, 2022
|
March 31, 2023
|
March 31, 2022
|
|||||||||||||||
|
Efficiency ratio (4)
|
67.30
|
%
|
59.10
|
%
|
68.01
|
%
|
61.71
|
%
|
60.82
|
%
|
||||||||||
|
Coverage ratio (6)
|
118.73
|
%
|
139.11
|
%
|
117.71
|
%
|
131.08
|
%
|
129.70
|
%
|
||||||||||
|
Return on average assets (1)
|
0.76
|
%
|
1.27
|
%
|
0.97
|
%
|
1.08
|
%
|
1.31
|
%
|
||||||||||
|
Return on average equity (1)
|
7.80
|
%
|
13.85
|
%
|
10.23
|
%
|
11.71
|
%
|
13.62
|
%
|
||||||||||
|
Return on average tangible equity (1) (non-GAAP)
|
9.48
|
%
|
16.96
|
%
|
12.30
|
%
|
14.26
|
%
|
16.47
|
%
|
||||||||||
|
NET INTEREST SPREAD
|
||||||||||||||||||||
|
Yield on loans
|
4.50
|
%
|
4.50
|
%
|
4.43
|
%
|
4.44
|
%
|
4.72
|
%
|
||||||||||
|
Yield on investment securities
|
2.07
|
%
|
2.01
|
%
|
1.63
|
%
|
1.93
|
%
|
1.54
|
%
|
||||||||||
|
Total yield on interest-earning assets
|
3.73
|
%
|
3.67
|
%
|
3.10
|
%
|
3.52
|
%
|
3.17
|
%
|
||||||||||
|
Cost of interest-bearing deposits
|
0.28
|
%
|
0.12
|
%
|
0.11
|
%
|
0.16
|
%
|
0.14
|
%
|
||||||||||
|
Cost of FHLB advances and other borrowings
|
5.46
|
%
|
5.88
|
%
|
2.79
|
%
|
5.10
|
%
|
2.67
|
%
|
||||||||||
|
Total cost of interest-bearing liabilities
|
0.87
|
%
|
0.30
|
%
|
0.19
|
%
|
0.40
|
%
|
0.22
|
%
|
||||||||||
|
Spread (7)
|
2.86
|
%
|
3.37
|
%
|
2.91
|
%
|
3.12
|
%
|
2.95
|
%
|
||||||||||
|
Net interest margin
|
3.16
|
%
|
3.48
|
%
|
2.98
|
%
|
3.26
|
%
|
3.03
|
%
|
||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Basic earnings per share (2)
|
$
|
0.14
|
$
|
0.24
|
$
|
0.19
|
$
|
0.84
|
$
|
0.98
|
||||||||||
|
Diluted earnings per share (3)
|
0.14
|
0.24
|
0.19
|
0.83
|
0.98
|
|||||||||||||||
|
Book value per share (5)
|
7.32
|
7.07
|
7.11
|
7.32
|
7.11
|
|||||||||||||||
|
Tangible book value per share (5) (non-GAAP)
|
6.02
|
5.79
|
5.86
|
6.02
|
5.86
|
|||||||||||||||
|
Market price per share:
|
||||||||||||||||||||
|
High for the period
|
$
|
7.90
|
$
|
7.96
|
$
|
8.00
|
$
|
7.96
|
$
|
8.07
|
||||||||||
|
Low for the period
|
5.25
|
6.25
|
7.30
|
5.25
|
6.47
|
|||||||||||||||
|
Close for period end
|
5.34
|
7.68
|
7.55
|
5.34
|
7.55
|
|||||||||||||||
|
Cash dividends declared per share
|
0.0600
|
0.0600
|
0.0550
|
0.2400
|
0.2150
|
|||||||||||||||
|
Average number of shares outstanding:
|
||||||||||||||||||||
|
Basic (2)
|
21,391,759
|
21,504,903
|
22,161,686
|
21,637,526
|
22,213,029
|
|||||||||||||||
|
Diluted (3)
|
21,400,278
|
21,513,617
|
22,172,735
|
21,646,101
|
22,224,947
|
|||||||||||||||
|
(1)
|
Amounts for the periods shown are annualized.
|
|
(2)
|
Amounts exclude ESOP shares not committed to be released.
|
|
(3)
|
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
|
|
(4)
|
Non-interest expense divided by net interest income and non-interest income.
|
|
(5)
|
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
|
|
(6)
|
Net interest income divided by non-interest expense.
|
|
(7)
|
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.
|