☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
Washington |
91-1661606 |
|||
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.) |
|||
425 Pike Street |
Seattle |
Washington |
98101 |
|
(Address of Principal Executive Offices) |
(Zip Code) |
|||
Title of each Class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $1.00 par value per share |
WAFD |
NASDAQ Stock Market |
Depositary Shares, Each Representing a
1/40th Interest in a Share of 4.875% Fixed
Rate Series A Non-Cumulative Perpetual
Preferred Stock
|
WAFDP |
NASDAQ Stock Market |
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
September 30, 2025 |
September 30, 2024 |
September 30, 2023 |
||||
($ in thousands) |
||||||
Gross loans by category |
||||||
Commercial loans |
||||||
Multi-family |
$4,718,480 |
22.2% |
$4,658,119 |
20.8% |
$2,907,086 |
14.8% |
Commercial real estate |
3,604,600 |
16.9 |
3,757,040 |
16.8 |
3,344,959 |
17.0 |
Commercial & industrial |
2,392,685 |
11.2 |
2,337,139 |
10.5 |
2,321,717 |
11.8 |
Construction |
1,756,890 |
8.3 |
2,174,254 |
9.7 |
3,318,994 |
16.9 |
Land - acquisition & development |
179,099 |
0.8 |
200,713 |
0.9 |
201,538 |
1.0 |
Total commercial loans |
12,651,754 |
59.5 |
13,127,265 |
58.7 |
12,094,294 |
61.6 |
Consumer loans |
||||||
Single-family residential |
8,053,771 |
37.9 |
8,399,030 |
37.6 |
6,451,270 |
32.8 |
Construction - custom |
150,237 |
0.7 |
384,161 |
1.7 |
672,643 |
3.4 |
Land - consumer lot loans |
89,298 |
0.4 |
108,791 |
0.5 |
125,723 |
0.6 |
HELOC |
267,871 |
1.3 |
266,151 |
1.2 |
234,410 |
1.2 |
Consumer |
61,461 |
0.3 |
73,998 |
0.3 |
70,164 |
0.4 |
Total consumer loans |
8,622,638 |
40.5 |
9,232,131 |
41.3 |
7,554,210 |
38.4 |
Total gross loans |
21,274,392 |
100% |
22,359,396 |
100% |
19,648,504 |
100% |
Less: |
||||||
Allowance for credit losses (1) |
199,720 |
203,753 |
177,207 |
|||
Loans in process |
773,606 |
1,009,798 |
1,895,940 |
|||
Net deferred fees, costs and discounts |
212,448 |
229,491 |
98,807 |
|||
Total loan contra accounts |
1,185,774 |
1,443,042 |
2,171,954 |
|||
Net loans |
$20,088,618 |
$20,916,354 |
$17,476,550 |
|||
September 30, 2025 |
September 30, 2024 |
September 30, 2023 |
|
($ in thousands) |
|||
Office |
$802,868 |
$783,363 |
$815,776 |
Industrial |
816,758 |
705,401 |
591,507 |
Retail |
356,229 |
399,276 |
377,300 |
Warehouse/Self Storage |
293,693 |
295,275 |
252,677 |
Medical/dental |
231,622 |
265,495 |
198,208 |
Mixed Use |
188,298 |
229,351 |
232,564 |
Hotel/motel |
192,148 |
205,895 |
228,503 |
Other |
707,334 |
848,099 |
613,566 |
Total commercial real estate loans |
$3,588,950 |
$3,732,155 |
$3,310,101 |
September 30, 2025 |
September 30, 2024 |
September 30, 2023 |
||||
($ in thousands) |
||||||
Non-owner occupied |
$2,988,265 |
83% |
$3,130,637 |
84% |
$2,715,693 |
82% |
Owner occupied |
600,685 |
17% |
601,518 |
16% |
594,408 |
18% |
Total commercial real estate loans |
$3,588,950 |
100% |
$3,732,155 |
100% |
$3,310,101 |
100% |
Twelve Months Ended September 30, |
2025 |
2024 |
2023 |
||
(In thousands) |
|||||
Commercial loan originations (1) |
|||||
Multi-family |
$104,035 |
$60,730 |
$136,788 |
||
Commercial Real Estate |
384,749 |
246,930 |
223,361 |
||
Commercial & Industrial |
1,667,064 |
1,677,371 |
2,032,460 |
||
Construction |
1,038,182 |
603,829 |
1,046,971 |
||
Land – Acquisition & Development |
94,864 |
45,406 |
34,946 |
||
Total commercial loans |
3,288,894 |
2,634,266 |
3,474,526 |
||
Consumer loan originations (1) |
|||||
Single-family residential |
211,686 |
430,272 |
610,130 |
||
Construction – custom |
95,835 |
209,781 |
346,784 |
||
Land – Consumer Lot Loans |
7,340 |
21,187 |
21,133 |
||
HELOC |
145,501 |
161,917 |
154,030 |
||
Consumer |
206,943 |
174,648 |
95,553 |
||
Total consumer loans |
667,305 |
997,805 |
1,227,630 |
||
Total loans originated |
3,956,199 |
3,632,071 |
4,702,156 |
||
Loans purchased (3) |
113,069 |
6,207,393 |
80,015 |
||
Loans sold (4) |
— |
(3,017,506) |
— |
||
Loan principal repayments |
(5,145,176) |
(4,302,359) |
(4,435,269) |
||
Net change in loans in process, discounts, etc. (2) |
248,172 |
920,205 |
1,016,084 |
||
Net loan activity increase (decrease) |
$(827,736) |
$3,439,804 |
$1,362,986 |
||
Beginning balance |
$20,916,354 |
$17,476,550 |
$16,113,564 |
||
Ending balance |
$20,088,618 |
$20,916,354 |
$17,476,550 |
||




Period |
Total Number of
Shares Purchased
|
Average Price
Paid Per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs
|
Maximum
Number of Shares
That May Yet Be
Purchased Under
the Plans or
Programs
|
|||
July 1, 2025 to July 31, 2025 |
455,989 |
$29.52 |
454,561 |
8,674,927 |
|||
August 1, 2025 to August 31, 2025 |
512,971 |
29.94 |
512,273 |
8,162,654 |
|||
September 1, 2025 to September 30, 2025 |
693 |
31.12 |
— |
8,162,654 |
|||
Total |
969,653 |
$29.74 |
966,834 |
8,162,654 |


Twelve Months Ended September 30, |
2025 |
2024 |
2023 |
2022 |
2021 |
||||
(In thousands) |
|||||||||
Beginning balance |
$203,753 |
$177,207 |
$172,808 |
$171,300 |
$166,955 |
||||
Charge-offs: |
|||||||||
Commercial loans |
|||||||||
Multi-Family |
555 |
— |
— |
— |
— |
||||
Commercial Real Estate |
9,652 |
203 |
— |
529 |
— |
||||
Commercial & Industrial Loans |
1,291 |
2,611 |
45,856 |
1,202 |
31 |
||||
Construction |
— |
— |
— |
— |
— |
||||
Land – Acquisition & Development |
— |
149 |
— |
11 |
2 |
||||
Total commercial loans |
11,498 |
2,963 |
45,856 |
1,742 |
33 |
||||
Consumer loans |
|||||||||
Single-Family Residential |
338 |
144 |
34 |
— |
106 |
||||
Construction – Custom |
— |
— |
— |
— |
— |
||||
Land – Consumer Lot Loans |
— |
— |
— |
27 |
— |
||||
HELOC |
— |
— |
— |
— |
— |
||||
Consumer |
1,334 |
518 |
580 |
370 |
286 |
||||
Total consumer loans |
1,672 |
662 |
614 |
397 |
392 |
||||
13,170 |
3,625 |
46,470 |
2,139 |
425 |
|||||
Recoveries: |
|||||||||
Commercial loans |
|||||||||
Multi-Family |
— |
— |
— |
— |
— |
||||
Commercial Real Estate |
169 |
4 |
103 |
984 |
2,789 |
||||
Commercial & Industrial Loans |
252 |
1,069 |
93 |
73 |
92 |
||||
Construction |
— |
— |
— |
2,179 |
— |
||||
Land – Acquisition & Development |
33 |
105 |
78 |
70 |
622 |
||||
Total commercial loans |
454 |
1,178 |
274 |
3,306 |
3,503 |
||||
Consumer loans |
|||||||||
Single-Family Residential |
572 |
381 |
568 |
1,002 |
2,026 |
||||
Construction – Custom |
4 |
1 |
— |
— |
— |
||||
Land – Consumer Lot Loans |
— |
58 |
23 |
48 |
168 |
||||
HELOC |
3 |
4 |
2 |
351 |
52 |
||||
Consumer |
354 |
647 |
502 |
940 |
1,021 |
||||
Total consumer loans |
933 |
1,091 |
1,095 |
2,341 |
3,267 |
||||
1,387 |
2,269 |
1,369 |
5,647 |
6,770 |
|||||
Net charge-offs (recoveries) |
11,783 |
1,356 |
45,101 |
(3,508) |
(6,345) |
||||
ASC 326 Adoption Impact |
— |
— |
— |
— |
— |
||||
Provision (release) for loan losses and transfers |
7,750 |
27,902 |
49,500 |
(2,000) |
(2,000) |
||||
Ending balance (1) |
$199,720 |
$203,753 |
$177,207 |
$172,808 |
$171,300 |
||||
Ratio of net charge-offs (recoveries) to
average loans outstanding
|
0.06% |
0.01% |
0.26% |
(0.02)% |
(0.05)% |
||||
September 30, 2025 |
September 30, 2024 |
$ Change |
% Change |
||||
(In thousands) |
|||||||
Allowance for credit losses: |
|||||||
Commercial loans |
|||||||
Multi-family |
$25,953 |
$25,248 |
$705 |
3% |
|||
Commercial real estate |
41,988 |
39,210 |
2,778 |
7% |
|||
Commercial & industrial |
59,163 |
58,748 |
415 |
1% |
|||
Construction |
18,136 |
22,267 |
(4,131) |
(19)% |
|||
Land - acquisition & development |
6,894 |
7,900 |
(1,006) |
(13)% |
|||
Total commercial loans |
152,134 |
153,373 |
(1,239) |
(1)% |
|||
Consumer loans |
|||||||
Single-family residential |
38,880 |
40,523 |
(1,643) |
(4)% |
|||
Construction - custom |
610 |
1,427 |
(817) |
(57)% |
|||
Land - consumer lot loans |
2,104 |
2,564 |
(460) |
(18)% |
|||
HELOC |
3,069 |
3,049 |
20 |
1% |
|||
Consumer |
2,923 |
2,817 |
106 |
4% |
|||
Total consumer loans |
47,586 |
50,380 |
(2,794) |
(6)% |
|||
Total allowance for loan losses |
199,720 |
203,753 |
(4,033) |
(2)% |
|||
Reserve for unfunded commitments |
21,500 |
21,500 |
— |
—% |
|||
Total allowance for credit losses |
$221,220 |
$225,253 |
$(4,033) |
(2)% |
|||
September 30, |
2025 |
2024 |
2023 |
2022 |
2021 |
|||||||||||||||||||
Allowance |
Loans to
Total
Loans (1)
|
Coverage
Ratio
|
Allowance |
Loans to
Total
Loans (1)
|
Coverage
Ratio
|
Allowance |
Loans to
Total
Loans (1)
|
Coverage
Ratio (2)
|
Allowance |
Loans to
Total
Loans (1)
|
Coverage
Ratio (2)
|
Allowance |
Loans to
Total
Loans (1)
|
Coverage
Ratio (2)
|
||||||||||
($ in thousands) |
||||||||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||
Multi-family |
$25,953 |
22.9% |
0.6% |
$25,248 |
21.7% |
0.6% |
$13,155 |
16.4% |
0.5% |
$12,013 |
16.2% |
0.5% |
$16,949 |
16.3% |
0.8% |
|||||||||
Commercial real estate |
41,988 |
17.7 |
1.2 |
39,210 |
17.7 |
1.1 |
28,842 |
18.8 |
0.9 |
25,814 |
19.1 |
0.8 |
23,437 |
17.4 |
1.0 |
|||||||||
Commercial & industrial |
59,163 |
11.6 |
2.5 |
58,748 |
10.9 |
2.6 |
58,773 |
12.9 |
2.6 |
57,210 |
14.2 |
2.5 |
45,957 |
16.3 |
2.0 |
|||||||||
Construction |
18,136 |
5.4 |
1.7 |
22,267 |
6.7 |
1.6 |
29,408 |
10.4 |
1.6 |
26,161 |
8.7 |
1.9 |
25,585 |
7.9 |
2.3 |
|||||||||
Land – acquisition &
development
|
6,894 |
0.7 |
5.2 |
7,900 |
0.7 |
5.2 |
7,016 |
0.9 |
4.7 |
12,278 |
1.3 |
5.8 |
13,447 |
1.3 |
7.5 |
|||||||||
Total commercial loans |
152,134 |
153,373 |
137,194 |
133,476 |
125,375 |
|||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||
Single-family residential |
38,880 |
39.3 |
0.5 |
40,523 |
39.4 |
0.5 |
28,029 |
36.4 |
0.4 |
25,518 |
35.4 |
0.4 |
30,978 |
35.5 |
0.6 |
|||||||||
Construction – custom |
610 |
0.4 |
0.8 |
1,427 |
0.9 |
0.8 |
2,781 |
1.8 |
0.9 |
3,410 |
2.4 |
0.9 |
4,907 |
2.5 |
1.4 |
|||||||||
Land – consumer lot
loans
|
2,104 |
0.4 |
2.4 |
2,564 |
0.5 |
2.4 |
3,512 |
0.7 |
2.9 |
5,047 |
0.9 |
3.4 |
4,939 |
1.0 |
3.4 |
|||||||||
HELOC |
3,069 |
1.3 |
1.1 |
3,049 |
1.3 |
1.1 |
2,859 |
1.3 |
1.2 |
2,482 |
1.3 |
1.2 |
2,390 |
1.2 |
1.5 |
|||||||||
Consumer |
2,923 |
0.3 |
5.0 |
2,817 |
0.3 |
4.0 |
2,832 |
0.4 |
4.2 |
2,875 |
0.5 |
4.0 |
2,711 |
0.6 |
3.2 |
|||||||||
Total consumer loans |
47,586 |
50,380 |
40,013 |
39,332 |
45,925 |
|||||||||||||||||||
Total allowance for loan
losses (3)
|
$199,720 |
100% |
$203,753 |
100% |
$177,207 |
100% |
$172,808 |
100% |
$171,300 |
100% |
||||||||||||||
September 30, |
2025 |
2024 |
2023 |
2022 |
2021 |
||||
(In thousands) |
|||||||||
Commercial loans |
|||||||||
Multi-family |
19,121 |
18,743 |
5,127 |
5,912 |
475 |
||||
Commercial real estate |
69,972 |
26,362 |
23,435 |
4,691 |
8,038 |
||||
Commercial & industrial |
11,047 |
— |
6,082 |
5,693 |
365 |
||||
Construction |
3,400 |
1,120 |
— |
— |
505 |
||||
Land – acquisition & development |
— |
74 |
— |
— |
2,340 |
||||
Total commercial loans |
103,540 |
46,299 |
34,644 |
16,296 |
11,723 |
||||
Consumer loans |
|||||||||
Single-family residential |
23,741 |
21,488 |
14,918 |
17,450 |
19,320 |
||||
Construction – custom |
760 |
848 |
88 |
435 |
— |
||||
Land – consumer lot loans |
23 |
— |
9 |
84 |
359 |
||||
HELOC |
412 |
596 |
736 |
233 |
287 |
||||
Consumer |
152 |
310 |
27 |
36 |
60 |
||||
Total consumer loans |
25,088 |
23,242 |
15,778 |
18,238 |
20,026 |
||||
Total non-accrual loans (1) |
128,628 |
69,541 |
50,422 |
34,534 |
31,749 |
||||
Real estate owned |
11,084 |
4,567 |
4,149 |
6,667 |
8,204 |
||||
Other property owned |
3,310 |
3,310 |
3,353 |
3,353 |
3,672 |
||||
Total non-performing assets |
$143,022 |
$77,418 |
$57,924 |
$44,554 |
$43,625 |
||||
Total non-performing assets to total assets |
0.54% |
0.28% |
0.26% |
0.21% |
0.22% |
||||
September 30, 2025 |
Amortized
Cost
|
Weighted Average
Yield
|
|
($ in thousands) |
|||
Due in less than 1 year |
$21,325 |
4.82% |
|
Due after 1 year through 5 years |
460,375 |
4.25 |
|
Due after 5 years through 10 years |
555,355 |
4.74 |
|
Due after 10 years |
3,151,184 |
3.99 |
|
$4,188,239 |
4.12% |
||
September 30, 2025 |
September 30, 2024 |
Change |
||||||
($ in thousands) |
($ in thousands) |
$ |
% |
|||||
Gross loans by category |
||||||||
Commercial loans |
||||||||
Multi-family |
$4,718,480 |
22.2% |
$4,658,119 |
20.8% |
$60,361 |
1.3% |
||
Commercial real estate |
3,604,600 |
16.9 |
3,757,040 |
16.8 |
(152,440) |
(4.1) |
||
Commercial & industrial |
2,392,685 |
11.2 |
2,337,139 |
10.5 |
55,546 |
2.4 |
||
Construction |
1,756,890 |
8.3 |
2,174,254 |
9.7 |
(417,364) |
(19.2) |
||
Land - acquisition & development |
179,099 |
0.8 |
200,713 |
0.9 |
(21,614) |
(10.8) |
||
Total commercial loans |
12,651,754 |
59.5 |
13,127,265 |
58.7 |
(475,511) |
(3.6) |
||
Consumer loans |
||||||||
Single-family residential |
8,053,771 |
37.9 |
8,399,030 |
37.6 |
(345,259) |
(4.1) |
||
Construction - custom |
150,237 |
0.7 |
384,161 |
1.7 |
(233,924) |
(60.9) |
||
Land - consumer lot loans |
89,298 |
0.4 |
108,791 |
0.5 |
(19,493) |
(17.9) |
||
HELOC |
267,871 |
1.3 |
266,151 |
1.2 |
1,720 |
0.6 |
||
Consumer |
61,461 |
0.3 |
73,998 |
0.3 |
(12,537) |
(16.9) |
||
Total consumer loans |
8,622,638 |
40.5 |
9,232,131 |
41.3 |
(609,493) |
(6.6) |
||
Total gross loans |
21,274,392 |
100% |
22,359,396 |
100% |
(1,085,004) |
(4.9)% |
||
Less: |
||||||||
Allowance for loan losses |
199,720 |
203,753 |
(4,033) |
(2.0) |
||||
Loans in process |
773,606 |
1,009,798 |
(236,192) |
(23.4) |
||||
Net deferred fees, costs and discounts |
212,448 |
229,491 |
(17,043) |
(7.4) |
||||
Total loan contra accounts |
1,185,774 |
1,443,042 |
(257,268) |
(17.8) |
||||
Net loans |
$20,088,618 |
$20,916,354 |
$(827,736) |
(4.0)% |
||||
September 30, 2025 |
Total |
Less than
1 Year
|
1 to 5
Years
|
5 to 15
Years
|
After 15
Years
|
||||
(In thousands) |
|||||||||
Commercial loans |
|||||||||
Multi-family |
$4,631,321 |
$2,030,101 |
$1,591,043 |
$989,224 |
$20,953 |
||||
Commercial real estate |
3,588,950 |
1,533,749 |
1,249,774 |
798,074 |
7,353 |
||||
Commercial & industrial |
2,386,363 |
1,836,357 |
284,542 |
244,087 |
21,377 |
||||
Construction |
1,105,101 |
737,737 |
126,115 |
218,574 |
22,675 |
||||
Land - acquisition & development |
139,922 |
132,386 |
6,076 |
1,460 |
— |
||||
Total commercial loans |
11,851,657 |
6,270,330 |
3,257,550 |
2,251,419 |
72,358 |
||||
Consumer loans |
|||||||||
Single-family residential |
7,936,931 |
372,508 |
949,851 |
528,774 |
6,085,798 |
||||
Construction - custom |
78,243 |
— |
6,235 |
12,073 |
59,935 |
||||
Land - consumer lot loans |
88,696 |
1,458 |
763 |
14,796 |
71,679 |
||||
HELOC |
271,286 |
271,096 |
145 |
45 |
— |
||||
Consumer |
61,525 |
32,609 |
2,031 |
26,880 |
5 |
||||
Total consumer loans |
8,436,681 |
677,671 |
959,025 |
582,568 |
6,217,417 |
||||
$20,288,338 |
$6,948,001 |
$4,216,575 |
$2,833,987 |
$6,289,775 |
|||||
September 30,
2025
|
Multi-
family
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Construction |
Land -
A & D
|
Single -
Family
Residential
|
Construction -
custom
|
Land -
Lot Loans
|
Consumer |
HELOC |
Total |
(In thousands) |
|||||||||||
Washington |
$527,926 |
$525,357 |
$865,595 |
$165,607 |
$36,206 |
$3,233,224 |
$38,963 |
$47,053 |
$15,359 |
$137,778 |
$5,593,068 |
California |
1,028,968 |
213,997 |
141,079 |
9,904 |
— |
1,430,553 |
— |
— |
8,327 |
891 |
2,833,719 |
Oregon |
735,256 |
393,679 |
274,219 |
96,550 |
32,399 |
878,150 |
10,345 |
10,576 |
228 |
36,220 |
2,467,622 |
Arizona |
718,584 |
510,283 |
107,703 |
132,102 |
1,829 |
763,326 |
14,388 |
15,419 |
5,322 |
33,703 |
2,302,659 |
Texas |
496,987 |
778,600 |
584,717 |
298,729 |
7,718 |
142,302 |
— |
86 |
6 |
4,655 |
2,313,800 |
Utah |
582,534 |
340,726 |
142,749 |
170,890 |
46,377 |
578,787 |
4,507 |
1,186 |
24,140 |
13,577 |
1,905,473 |
New Mexico |
195,161 |
295,648 |
20,221 |
55,851 |
2,407 |
206,860 |
3,423 |
2,384 |
77 |
9,382 |
791,414 |
Idaho |
180,661 |
177,648 |
45,778 |
86,432 |
7,562 |
387,351 |
2,412 |
6,943 |
46 |
21,738 |
916,571 |
Nevada |
125,750 |
191,492 |
112,542 |
47,264 |
5,424 |
305,184 |
4,205 |
5,049 |
2,017 |
10,810 |
809,737 |
Other |
39,494 |
161,520 |
91,760 |
41,772 |
— |
11,194 |
— |
— |
6,003 |
2,532 |
354,275 |
$4,631,321 |
$3,588,950 |
$2,386,363 |
$1,105,101 |
$139,922 |
$7,936,931 |
$78,243 |
$88,696 |
$61,525 |
$271,286 |
$20,288,338 |
|
Percentage by geographic area | |||||||||||
September 30,
2025
|
Multi-
family
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Construction |
Land -
A & D
|
Single -
Family
Residential
|
Construction -
custom
|
Land -
Lot Loans
|
Consumer |
HELOC |
Total |
As % of total gross loans |
|||||||||||
Washington |
2.6% |
2.6% |
4.3% |
0.8% |
0.2% |
15.9% |
0.2% |
0.2% |
0.1% |
0.7% |
27.6% |
California |
5.1 |
1.0 |
0.7 |
— |
— |
7.1 |
— |
— |
0.1 |
— |
14.0 |
Oregon |
3.6 |
1.9 |
1.4 |
0.5 |
0.2 |
4.3 |
0.1 |
0.1 |
— |
0.1 |
12.2 |
Arizona |
3.5 |
2.5 |
0.5 |
0.7 |
— |
3.7 |
0.1 |
0.1 |
— |
0.2 |
11.3 |
Texas |
2.4 |
3.9 |
2.9 |
1.5 |
— |
0.7 |
— |
— |
— |
— |
11.4 |
Utah |
2.9 |
1.7 |
0.7 |
0.8 |
0.2 |
2.9 |
— |
— |
0.1 |
0.1 |
9.4 |
New Mexico |
1.0 |
1.5 |
0.1 |
0.3 |
— |
1.0 |
— |
— |
— |
— |
3.9 |
Idaho |
0.9 |
0.9 |
0.2 |
0.4 |
0.1 |
1.9 |
— |
— |
— |
0.1 |
4.5 |
Nevada |
0.6 |
0.9 |
0.6 |
0.2 |
— |
1.5 |
— |
— |
— |
0.1 |
3.9 |
Other |
0.2 |
0.8 |
0.4 |
0.2 |
— |
0.1 |
— |
— |
— |
— |
1.7 |
22.8% |
17.7% |
11.8% |
5.4% |
0.7% |
39.1% |
0.4% |
0.4% |
0.3% |
1.3% |
100% |
|
Percentage by geographic area as a % of each loan type | ||||||||||
September 30,
2025
|
Multi-
family
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Construction |
Land -
A & D
|
Single -
Family
Residential
|
Construction -
custom
|
Land -
Lot Loans
|
Consumer |
HELOC |
As % of total gross loans |
||||||||||
Washington |
11.4% |
14.6% |
36.3% |
15.0% |
25.9% |
40.8% |
49.8% |
53.1% |
25.0% |
50.8% |
California |
22.2 |
6.0 |
5.9 |
0.9 |
— |
18.0 |
— |
— |
13.5 |
0.3 |
Oregon |
15.9 |
11.0 |
11.5 |
8.7 |
23.2 |
11.1 |
13.2 |
11.9 |
0.4 |
13.4 |
Arizona |
15.5 |
14.2 |
4.5 |
11.9 |
1.3 |
9.6 |
18.4 |
17.4 |
8.6 |
12.4 |
Texas |
10.7 |
21.7 |
24.5 |
27.0 |
5.5 |
1.8 |
— |
0.1 |
— |
1.7 |
Utah |
12.6 |
9.5 |
6.0 |
15.5 |
33.1 |
7.3 |
5.7 |
1.3 |
39.2 |
5.0 |
New Mexico |
4.2 |
8.3 |
0.8 |
5.1 |
1.7 |
2.6 |
4.4 |
2.7 |
0.1 |
3.5 |
Idaho |
3.9 |
4.9 |
1.9 |
7.8 |
5.4 |
4.9 |
3.1 |
7.8 |
0.1 |
8.0 |
Nevada |
2.7 |
5.3 |
4.7 |
4.3 |
3.9 |
3.8 |
5.4 |
5.7 |
3.3 |
4.0 |
Other |
0.9 |
4.5 |
3.9 |
3.8 |
— |
0.1 |
— |
— |
9.8 |
0.9 |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
|
September 30, |
2025 |
2024 |
Change |
Washington |
27.6% |
27.3% |
0.3 |
California |
14.0 |
14.4 |
(0.4) |
Oregon |
12.2 |
11.7 |
0.5 |
Arizona |
11.3 |
11.0 |
0.3 |
Texas |
11.4 |
11.8 |
(0.4) |
Utah |
9.4 |
9.9 |
(0.5) |
New Mexico |
3.9 |
3.6 |
0.3 |
Idaho |
4.5 |
4.3 |
0.2 |
Nevada |
4.0 |
3.7 |
0.3 |
Other (1) |
1.7 |
2.3 |
(0.6) |
100% |
100% |
September 30, 2025 |
September 30, 2024 |
||||||||||
($ in thousands) |
Deposit Account
Balance
|
As a % of
Total Deposits
|
Weighted
Average Rate
|
Deposit Account
Balance
|
As a % of
Total Deposits
|
Weighted
Average Rate
|
|||||
Non-interest checking |
$2,567,539 |
12.0% |
—% |
$2,500,467 |
11.7% |
—% |
|||||
Interest checking |
4,865,808 |
22.7 |
2.55 |
4,486,444 |
21.0 |
2.89 |
|||||
Savings |
701,558 |
3.3 |
0.22 |
718,560 |
3.4 |
0.23 |
|||||
Money market |
4,171,627 |
19.4 |
2.14 |
4,111,714 |
19.2 |
2.22 |
|||||
Time deposits |
9,131,104 |
42.6 |
3.74 |
9,556,785 |
44.7 |
4.58 |
|||||
Total |
$21,437,636 |
100% |
2.60% |
$21,373,970 |
100% |
3.09% |
|||||
($ in thousands) |
September 30, 2025 |
September 30, 2024 |
$ Change |
% Change |
||
Washington |
$8,685,124 |
40.5% |
$8,528,608 |
39.9% |
$156,516 |
1.8% |
California |
3,726,997 |
17.4 |
4,448,018 |
20.8 |
(721,021) |
(16.2)% |
Oregon |
2,724,526 |
12.7 |
2,696,243 |
12.6 |
28,283 |
1.0% |
Arizona |
1,641,460 |
7.7 |
1,619,101 |
7.6 |
22,359 |
1.4% |
New Mexico |
1,802,886 |
8.4 |
1,622,534 |
7.6 |
180,352 |
11.1% |
Idaho |
935,047 |
4.4 |
949,025 |
4.4 |
(13,978) |
(1.5)% |
Utah |
601,054 |
2.8 |
584,001 |
2.7 |
17,053 |
2.9% |
Nevada |
559,906 |
2.5 |
527,704 |
2.5 |
32,202 |
6.1% |
Texas |
760,636 |
3.6 |
398,736 |
1.9 |
361,900 |
90.8% |
$21,437,636 |
100% |
$21,373,970 |
100% |
$63,666 |
0.3% |
|
Maturing in |
|||||||||||||
September 30, 2025 |
1 to 3
Months
|
4 to 6
Months
|
7 to 12
Months
|
13 to 24
Months
|
25 to 36
Months
|
37 to 60
Months
|
Total |
||||||
(In thousands) |
|||||||||||||
Fixed-rate time deposits: |
|||||||||||||
Under 1.00% |
$27,541 |
$855 |
$— |
$3,559 |
$2,766 |
$10,479 |
$45,200 |
||||||
1.00% to 1.99% |
462 |
682 |
— |
23,382 |
— |
— |
24,526 |
||||||
2.00% to 2.99% |
343 |
712 |
55,437 |
126,434 |
43,611 |
— |
226,537 |
||||||
3.00% to 3.99% |
2,891,632 |
1,815,237 |
2,485,957 |
104,813 |
12,886 |
— |
7,310,525 |
||||||
4.00% to 4.99% |
505,616 |
550,275 |
391,818 |
76,017 |
— |
— |
1,523,726 |
||||||
5.00% and higher |
590 |
— |
— |
— |
— |
— |
590 |
||||||
Total |
$3,426,184 |
$2,367,761 |
$2,933,212 |
$334,205 |
$59,263 |
$10,479 |
$9,131,104 |
||||||
Twelve Months Ended September 30, |
|||||||||||||||||
2025 vs. 2024
Increase (Decrease) Due to
|
2024 vs. 2023
Increase (Decrease) Due to
|
2023 vs. 2022
Increase (Decrease) Due to
|
|||||||||||||||
Volume |
Rate |
Total |
Volume |
Rate |
Total |
Volume |
Rate |
Total |
|||||||||
(In thousands) |
(In thousands) |
(In thousands) |
|||||||||||||||
Interest income: |
|||||||||||||||||
Loan portfolio |
$8,703 |
$(54,615) |
$(45,912) |
$189,770 |
$76,011 |
$265,781 |
$87,565 |
$210,911 |
$298,476 |
||||||||
Mortgage-backed
securities
|
37,084 |
6,205 |
43,289 |
8,129 |
8,469 |
16,598 |
5,760 |
11,092 |
16,852 |
||||||||
Investments (1) |
(16,317) |
(13,321) |
(29,638) |
34,219 |
12,157 |
46,376 |
(13,400) |
74,668 |
61,268 |
||||||||
All interest-earning
assets
|
29,470 |
(61,731) |
(32,261) |
232,118 |
96,637 |
328,755 |
79,925 |
296,671 |
376,596 |
||||||||
Interest expense: |
|||||||||||||||||
Customer accounts |
78,911 |
(6,638) |
72,273 |
75,680 |
219,521 |
295,201 |
570 |
193,622 |
194,192 |
||||||||
Borrowings |
(65,594) |
(32,343) |
(97,937) |
38,609 |
24,347 |
62,956 |
38,084 |
48,675 |
86,759 |
||||||||
All interest-bearing
liabilities
|
13,317 |
(38,981) |
(25,664) |
114,289 |
243,868 |
358,157 |
38,654 |
242,297 |
280,951 |
||||||||
Change in net
interest income
|
$16,153 |
$(22,750) |
$(6,597) |
$117,829 |
$(147,231) |
$(29,402) |
$41,271 |
$54,374 |
$95,645 |
||||||||
September 30, 2025 |
Total |
Less than
1 Year
|
1 to 5
Years
|
Over 5
Years
|
||||
(In thousands) |
||||||||
Customer accounts (1) |
$21,437,636 |
$21,033,689 |
$403,943 |
$4 |
||||
Debt obligations (2) |
1,817,249 |
1,747,041 |
18,563 |
51,645 |
||||
Operating lease obligations |
63,103 |
10,983 |
29,685 |
22,435 |
||||
$23,317,988 |
$22,791,713 |
$452,191 |
$74,084 |
|||||
Hypothetical, Immediate and Parallel |
Potential Increase (Decrease) in Net Interest Income - Year 1 |
|||
Basis Point Increase (Decrease) in Interest Rates |
September 30, 2025 |
September 30, 2024 |
||
(In thousands, except percentages) |
||||
(200) |
$65,287 |
8.79% |
$(8,284) |
(1.01)% |
(100) |
35,318 |
4.76 |
1,832 |
0.22 |
100 |
(407) |
(0.05) |
(144) |
(0.02) |
200 |
6,298 |
0.85 |
22,816 |
2.79 |
Hypothetical, Immediate and Parallel |
Potential Increase (Decrease) in NPV as of |
|||
Basis Point Increase (Decrease) in Interest Rates |
September 30, 2025 |
September 30, 2024 |
||
(In thousands, except percentages) |
||||
(200) |
$550,692 |
17.96% |
$393,113 |
13.35% |
(100) |
317,236 |
10.35 |
256,991 |
8.73 |
100 |
(341,329) |
(11.13) |
(293,070) |
(9.96) |
200 |
(649,066) |
(21.17) |
(559,613) |
(19.01) |
Hypothetical, Immediate and Parallel |
September 30, 2025 |
||||
Basis Point Increase (Decrease) in Interest Rates |
Estimated
NPV Amount
|
NPV as
% of Assets
|
|||
(In thousands) |
|||||
(200) |
$3,616,691 |
13.46% |
|||
(100) |
3,383,235 |
12.88 |
|||
No change |
3,065,999 |
11.96 |
|||
100 |
2,724,670 |
10.89 |
|||
200 |
2,416,933 |
9.89 |
|||
SEP 2025 |
JUN 2025 |
MAR 2025 |
DEC 2024 |
SEP 2024 |
|||||
Interest rate on loans and mortgage-backed
securities
|
5.25% |
5.28% |
5.29% |
5.32% |
5.16% |
||||
Interest rate on other interest-earning assets |
4.96 |
5.03 |
4.62 |
4.77 |
4.85 |
||||
Combined, all interest-earning assets |
5.23 |
5.26 |
5.22 |
5.22 |
5.11 |
||||
Interest rate on customer accounts |
2.95 |
3.05 |
3.16 |
3.30 |
3.09 |
||||
Interest rate on borrowings (1) |
2.50 |
2.76 |
3.30 |
3.62 |
3.93 |
||||
Combined cost of funds |
2.91 |
3.03 |
3.17 |
3.34 |
3.20 |
||||
Interest rate spread |
2.32% |
2.23% |
2.05% |
1.88% |
1.91% |
||||
(1) Represents the effective rate taking into consideration cash flow hedges on FHLB borrowings. | |||||||||

Net Interest Income and Margin Summary |
|||||||||||||||||
Year Ended September 30, |
|||||||||||||||||
2025 |
2024 |
2023 |
|||||||||||||||
Average
Balance
|
Interest |
Average
Rate
|
Average
Balance
|
Interest |
Average
Rate
|
Average
Balance
|
Interest |
Average
Rate
|
|||||||||
($ in thousands) |
|||||||||||||||||
Assets |
|||||||||||||||||
Loans receivable (1) |
$20,651,307 |
$1,119,937 |
5.42% |
$20,500,281 |
$1,165,849 |
5.69% |
$17,095,014 |
$900,068 |
5.27% |
||||||||
Mortgage-backed securities |
2,514,511 |
103,071 |
4.10 |
1,597,566 |
59,782 |
3.74 |
1,362,415 |
43,184 |
3.17 |
||||||||
Cash & Investments (2) |
2,065,658 |
106,400 |
5.15 |
2,330,505 |
133,608 |
5.73 |
1,742,806 |
91,058 |
5.22 |
||||||||
FHLB & FRB stock |
106,338 |
10,041 |
9.44 |
131,313 |
12,471 |
9.50 |
127,066 |
8,645 |
6.80 |
||||||||
Total interest-earning assets |
25,337,814 |
1,339,449 |
5.29% |
24,559,665 |
1,371,710 |
5.59% |
20,327,301 |
1,042,955 |
5.13% |
||||||||
Other assets |
1,718,680 |
1,682,721 |
1,484,271 |
||||||||||||||
Total assets |
$27,056,494 |
$26,242,386 |
$21,811,572 |
||||||||||||||
Liabilities and Shareholders’ Equity |
|||||||||||||||||
Interest-bearing customer accounts |
$18,735,390 |
604,707 |
3.23% |
$16,327,208 |
532,434 |
3.26% |
$12,906,383 |
237,233 |
1.84% |
||||||||
Borrowings |
2,423,244 |
80,507 |
3.32 |
4,242,431 |
178,444 |
4.21 |
3,261,917 |
115,488 |
3.54 |
||||||||
Total interest-bearing liabilities |
21,158,634 |
685,214 |
3.24% |
20,569,639 |
710,878 |
3.46% |
16,168,300 |
352,721 |
2.18% |
||||||||
Noninterest-bearing customer accounts |
2,518,248 |
2,593,567 |
2,969,970 |
||||||||||||||
Other liabilities |
352,673 |
322,071 |
296,840 |
||||||||||||||
Total liabilities |
24,029,555 |
23,485,277 |
19,435,110 |
||||||||||||||
Shareholders’ equity |
3,026,939 |
2,757,109 |
2,376,462 |
||||||||||||||
Total liabilities and shareholders’ equity |
$27,056,494 |
$26,242,386 |
$21,811,572 |
||||||||||||||
Net interest income/interest rate spread |
$654,235 |
2.05% |
$660,832 |
2.13% |
$690,234 |
2.95% |
|||||||||||
Net interest margin (3) |
2.58% |
2.69% |
3.40% |
||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID: 34) |
|
Financial statements and supplementary data: |
|
September 30,
2025
|
September 30,
2024
|
||
(In thousands, except share data) |
|||
ASSETS |
|||
Cash and cash equivalents |
$657,310 |
$2,381,102 |
|
Available-for-sale securities, at fair value |
3,533,201 |
2,572,709 |
|
Held-to-maturity securities, at amortized cost |
645,802 |
436,972 |
|
Loans receivable, net of allowance for loan losses of $199,720 and $203,753 |
20,088,618 |
20,916,354 |
|
Interest receivable |
98,589 |
102,827 |
|
Premises and equipment, net |
261,271 |
247,901 |
|
Real estate owned |
11,084 |
4,567 |
|
FHLB stock |
88,068 |
95,617 |
|
Bank owned life insurance |
275,159 |
267,633 |
|
Intangible assets, including goodwill of $414,722 and $411,360 |
442,093 |
448,425 |
|
Federal and state income tax assets, net |
112,784 |
119,248 |
|
Other assets |
485,720 |
466,975 |
|
$26,699,699 |
$28,060,330 |
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|||
Liabilities |
|||
Customer accounts |
|||
Transaction deposit accounts |
$12,306,532 |
$11,817,185 |
|
Time deposit accounts |
9,131,104 |
9,556,785 |
|
21,437,636 |
21,373,970 |
||
Borrowings |
1,765,604 |
3,267,589 |
|
Junior subordinated debentures |
51,645 |
50,718 |
|
Advance payments by borrowers for taxes and insurance |
59,845 |
61,330 |
|
Accrued expenses and other liabilities |
345,394 |
306,423 |
|
23,660,124 |
25,060,030 |
||
Commitments and contingencies (see Note N) |
|||
Shareholders’ equity |
|||
Preferred stock, $1.00 par value, 5,000,000 shares authorized; 300,000 and 300,000
shares issued; 300,000 and 300,000 shares outstanding
|
300,000 |
300,000 |
|
Common stock, $1.00 par value, 300,000,000 shares authorized; 154,408,001 and
154,007,429 shares issued; 78,186,520 and 81,220,269 shares outstanding
|
154,408 |
154,007 |
|
Additional paid-in capital |
2,163,276 |
2,150,675 |
|
Accumulated other comprehensive income, net of taxes |
56,950 |
55,851 |
|
Treasury stock, at cost; 76,221,481 and 72,787,160 shares |
(1,740,761) |
(1,639,131) |
|
Retained earnings |
2,105,702 |
1,978,898 |
|
3,039,575 |
3,000,300 |
||
$26,699,699 |
$28,060,330 |
||
Year ended September 30, |
2025 |
2024 |
2023 |
(In thousands, except share data) |
|||
INTEREST INCOME |
|||
Loans receivable |
$1,119,937 |
$1,165,849 |
$900,068 |
Mortgage-backed securities |
103,071 |
59,782 |
43,184 |
Investment securities and cash equivalents |
116,441 |
146,079 |
99,703 |
1,339,449 |
1,371,710 |
1,042,955 |
|
INTEREST EXPENSE |
|||
Customer accounts |
604,707 |
532,434 |
237,233 |
Borrowings, senior debt and junior subordinated debentures |
80,507 |
178,444 |
115,488 |
685,214 |
710,878 |
352,721 |
|
Net interest income |
654,235 |
660,832 |
690,234 |
Provision for credit losses |
7,750 |
17,500 |
41,500 |
Net interest income after provision |
646,485 |
643,332 |
648,734 |
NON-INTEREST INCOME |
|||
Gain on sale of investment securities |
20 |
342 |
33 |
Gain (loss) on termination of hedging derivatives |
158 |
241 |
(867) |
Loan fee income |
6,888 |
2,745 |
3,885 |
Deposit fee income |
29,650 |
27,507 |
26,050 |
Other income |
34,531 |
29,857 |
23,100 |
Total non-interest income |
71,247 |
60,692 |
52,201 |
NON-INTEREST EXPENSE |
|||
Compensation and benefits |
222,146 |
234,148 |
196,534 |
Occupancy |
44,937 |
42,036 |
41,579 |
FDIC insurance premiums |
20,200 |
28,870 |
20,025 |
Product delivery |
25,871 |
23,986 |
20,973 |
Information technology |
60,101 |
53,306 |
49,447 |
Other expense |
54,208 |
65,926 |
47,477 |
Total non-interest expense |
427,463 |
448,272 |
376,035 |
Gain (loss) on real estate owned, net |
(627) |
304 |
176 |
Income before income taxes |
289,642 |
256,056 |
325,076 |
Income tax expense |
63,574 |
56,015 |
67,650 |
Net income |
226,068 |
200,041 |
257,426 |
Dividends on preferred stock |
14,625 |
14,625 |
14,625 |
Net income available to common shareholders |
$211,443 |
$185,416 |
$242,801 |
PER SHARE DATA |
|||
Basic earnings per common share |
$2.64 |
$2.50 |
$3.72 |
Diluted earnings per common share |
2.63 |
2.50 |
3.72 |
Dividends paid on common stock per share |
1.07 |
1.03 |
0.99 |
Basic weighted average number of common shares outstanding |
80,184,395 |
74,244,323 |
65,192,510 |
Diluted weighted average number of common shares outstanding |
80,255,189 |
74,290,568 |
65,255,283 |
Year ended September 30, |
2025 |
2024 |
2023 |
||
(In thousands) |
|||||
Net income |
$226,068 |
$200,041 |
$257,426 |
||
Other comprehensive income (loss), net of tax: |
|||||
Net unrealized gain (loss) during the period on available-for-sale debt
securities, net of tax of $(8,320), $(17,782) and $2,493
|
26,933 |
61,225 |
(9,360) |
||
Reclassification adjustment of net (gain) loss included in net income
during the period from sale of available-for-sale securities, net of tax of
$76, $(81) and $(9)
|
(246) |
261 |
26 |
||
Net unrealized gain (loss) from investment securities, net of
reclassification adjustment
|
26,687 |
61,486 |
(9,334) |
||
Net unrealized gain (loss) during the period on borrowing cash flow
hedges, net of tax of $4,257, $14,546 and $(654)
|
(13,783) |
(52,556) |
3,774 |
||
Reclassification adjustment of net (gain) loss included in net income
during the period from hedging derivatives, net of tax of $3,647, $0 and
$0
|
(11,805) |
— |
— |
||
Net unrealized gain (loss) in cash flow hedging instruments, net of
reclassification adjustment
|
(25,588) |
(52,556) |
3,774 |
||
Other comprehensive income (loss) |
1,099 |
8,930 |
(5,560) |
||
Comprehensive income |
$227,167 |
$208,971 |
$251,866 |
||
(In thousands) |
Preferred
Stock
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total |
Balance at September 30, 2022 |
$300,000 |
$136,271 |
$1,686,975 |
$1,688,740 |
$52,481 |
$(1,590,207) |
$2,274,260 |
Net income |
— |
— |
— |
257,426 |
— |
— |
257,426 |
Other comprehensive income (loss) |
— |
— |
— |
(5,560) |
— |
(5,560) |
|
Dividends on common stock ($0.99 per share) |
— |
— |
— |
(63,792) |
— |
— |
(63,792) |
Dividends on preferred stock ($48.75 per share) |
— |
— |
— |
(14,625) |
— |
— |
(14,625) |
Proceeds from stock issuances |
— |
42 |
1,224 |
— |
— |
— |
1,266 |
Stock-based compensation expense |
— |
154 |
(565) |
— |
— |
— |
(411) |
Repurchase of stock warrants |
— |
— |
— |
— |
— |
8,325 |
8,325 |
Treasury stock purchased |
— |
— |
— |
— |
— |
(30,463) |
(30,463) |
Balance at September 30, 2023 |
300,000 |
136,467 |
1,687,634 |
1,867,749 |
46,921 |
(1,612,345) |
2,426,426 |
Net income |
— |
— |
— |
200,041 |
— |
— |
200,041 |
Other comprehensive income (loss) |
— |
— |
— |
— |
8,930 |
— |
8,930 |
Dividends on common stock ($1.03 per share) |
— |
— |
— |
(74,267) |
— |
— |
(74,267) |
Dividends on preferred stock ($48.75 per share) |
— |
— |
— |
(14,625) |
— |
— |
(14,625) |
Stock issued in merger |
— |
17,089 |
448,415 |
— |
— |
— |
465,504 |
Proceeds from stock issuances |
— |
231 |
5,948 |
— |
— |
— |
6,179 |
Stock-based compensation expense |
— |
220 |
8,678 |
— |
— |
283 |
9,181 |
Treasury stock purchased |
— |
— |
— |
— |
— |
(27,069) |
(27,069) |
Balance at September 30, 2024 |
300,000 |
154,007 |
2,150,675 |
1,978,898 |
55,851 |
(1,639,131) |
3,000,300 |
Net income |
— |
— |
— |
226,068 |
— |
— |
226,068 |
Other comprehensive income (loss) |
— |
— |
— |
— |
1,099 |
— |
1,099 |
Dividends on common stock ($1.07 per share) |
— |
— |
— |
(84,639) |
— |
— |
(84,639) |
Dividends on preferred stock ($48.75 per share) |
— |
— |
— |
(14,625) |
— |
— |
(14,625) |
Proceeds from stock issuances |
— |
165 |
4,619 |
— |
— |
— |
4,784 |
Stock-based compensation expense |
— |
236 |
7,982 |
— |
— |
301 |
8,519 |
Treasury stock purchased |
— |
— |
— |
— |
— |
(101,931) |
(101,931) |
Balance at September 30, 2025 |
$300,000 |
$154,408 |
$2,163,276 |
$2,105,702 |
$56,950 |
$(1,740,761) |
$3,039,575 |
Year ended September 30, |
2025 |
2024 |
2023 |
||
(In thousands) |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||
Net income |
$226,068 |
$200,041 |
$257,426 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||
Depreciation, amortization, accretion and other, net |
9,718 |
134,103 |
22,970 |
||
Stock-based compensation expense |
8,519 |
9,181 |
7,914 |
||
Provision (release) for credit losses |
7,750 |
17,500 |
41,500 |
||
Loss (gain) on sale of investment securities |
(20) |
(342) |
(33) |
||
Gain on settlements of bank owned life insurance |
— |
— |
(821) |
||
Impairment loss on premises and equipment |
992 |
— |
6 |
||
Net realized (gain) loss on sales of premises, equipment and real estate owned |
(419) |
(2,555) |
(1,153) |
||
Decrease (increase) in accrued interest receivable |
4,238 |
9,873 |
(23,131) |
||
Decrease (increase) in federal and state income tax receivable |
6,124 |
18,751 |
(6,650) |
||
Decrease (increase) in cash surrender value of bank owned life insurance |
(7,526) |
(6,933) |
(5,976) |
||
Decrease (increase) in other assets |
(27,885) |
148,001 |
(67,342) |
||
Increase (decrease) in federal and state income tax liabilities |
— |
— |
(3,306) |
||
Increase (decrease) in accrued expenses and other liabilities |
9,393 |
(88,387) |
(7,447) |
||
Net cash provided by (used in) operating activities |
236,952 |
439,233 |
213,957 |
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||
Origination of loans and principal repayments, net |
973,280 |
(348,528) |
(1,330,399) |
||
Loans purchased |
(143,605) |
— |
(79,965) |
||
FHLB & FRB stock purchase |
(496,542) |
(602,941) |
(654,805) |
||
FHLB & FRB stock redeemed |
504,092 |
669,975 |
623,058 |
||
Available-for-sale securities purchased |
(1,482,058) |
(549,159) |
(376,481) |
||
Principal payments and maturities of available-for-sale securities |
561,808 |
386,564 |
420,154 |
||
Proceeds from sales of available-for-sale investment securities |
797 |
182,682 |
1,169 |
||
Held-to-maturity securities purchased |
(261,842) |
(47,092) |
— |
||
Principal payments and maturities of held-to-maturity securities |
53,030 |
36,013 |
39,414 |
||
Proceeds from sales of real estate owned |
2,865 |
6,802 |
7,192 |
||
Proceeds from settlements of bank owned life insurance |
— |
— |
1,809 |
||
Equity method investments purchased |
(2,861) |
(4,197) |
(12,500) |
||
Net cash received (paid) in business combinations |
(360) |
623,583 |
(2,590) |
||
Proceeds from sales of loans |
— |
2,956,856 |
— |
||
Proceeds from sales of premises and equipment |
1,689 |
1,341 |
1,090 |
||
Premises and equipment purchased and REO improvements |
(28,707) |
(24,681) |
(15,063) |
||
Net cash provided by (used in) investing activities |
(318,414) |
3,287,218 |
(1,377,917) |
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||
Net increase (decrease) in customer accounts |
63,666 |
(324,506) |
40,759 |
||
Proceeds from borrowings |
11,019,793 |
17,037,035 |
17,175,000 |
||
Repayments of borrowings |
(12,527,894) |
(18,842,525) |
(15,650,000) |
||
Principal payments and maturities of senior debt |
— |
(95,000) |
— |
||
Proceeds from stock-based awards |
3,943 |
5,187 |
1,089 |
||
Dividends paid on common stock |
(84,639) |
(74,267) |
(63,792) |
||
Dividends paid on preferred stock |
(14,625) |
(14,625) |
(14,625) |
||
Proceeds from employee stock purchase |
842 |
992 |
177 |
||
Treasury stock purchased |
(101,931) |
(27,069) |
(30,463) |
||
Increase (decrease) in advance payments by borrowers for taxes and insurance |
(1,485) |
8,780 |
2,499 |
||
Net cash provided by (used by) financing activities |
(1,642,330) |
(2,325,998) |
1,460,644 |
||
Increase (decrease) in cash and cash equivalents |
(1,723,792) |
1,400,453 |
296,684 |
||
Cash and cash equivalents at beginning of year |
2,381,102 |
980,649 |
683,965 |
||
Cash and cash equivalents at end of year |
$657,310 |
$2,381,102 |
$980,649 |
||
Year ended September 30, |
2025 |
2024 |
2023 |
||
(In thousands) |
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|||||
Non-cash investing activities |
|||||
Real estate acquired through foreclosure |
$5,873 |
$681 |
$121 |
||
Non-cash financing activities |
|||||
Preferred stock dividend payable |
3,656 |
3,656 |
3,656 |
||
Cash paid during the year for |
|||||
Interest |
746,932 |
739,076 |
364,386 |
||
Income taxes |
41,647 |
20,283 |
61,245 |
||
Summary of non-cash activities related to acquisitions |
|||||
Fair value of assets and intangibles acquired |
$— |
$7,677,177 |
$— |
||
Fair value of liabilities assumed |
— |
(7,316,380) |
— |
||
Net fair value of acquired assets (liabilities) |
$— |
$360,797 |
$— |
||
Goodwill |
Core Deposit and
Other Intangibles
|
Total |
|||
(In thousands) |
|||||
Balance at September 30, 2023 |
$304,750 |
$5,869 |
$310,619 |
||
Additions |
106,610 |
38,939 |
145,549 |
||
Amortization |
— |
(7,743) |
(7,743) |
||
Balance at September 30, 2024 |
411,360 |
37,065 |
448,425 |
||
Additions |
3,362 |
180 |
3,542 |
||
Amortization |
— |
(9,874) |
(9,874) |
||
Balance at September 30, 2025 |
$414,722 |
$27,371 |
$442,093 |
||
Fiscal Year |
Expense |
|
(In thousands) |
||
2026 |
$7,332 |
|
2027 |
5,582 |
|
2028 |
5,220 |
|
2029 |
5,127 |
|
2030 |
2,343 |
Number of WaFd shares issued to LBC shareholders |
17,089 |
|
WaFd market price per share on February 29, 2024 |
$27.24 |
|
Purchase price of shares issued to LBC shareholders |
$465,501 |
|
Cash in lieu of fractional shares |
$3 |
|
Purchase price consideration |
$465,504 |
March 1, 2024 |
||
(in thousands) |
||
Total merger consideration |
$465,504 |
|
Fair value of assets acquired |
||
Cash and cash equivalents |
$627,403 |
|
Investment securities |
518,878 |
|
Loans receivable |
3,186,891 |
|
Loans held for sale |
3,017,506 |
|
Interest receivable |
25,697 |
|
Premises and equipment |
6,436 |
|
FHLB stock |
35,831 |
|
Bank owned life insurance |
17,781 |
|
Intangible assets |
37,022 |
|
Deferred tax asset, net |
125,151 |
|
Other assets |
75,398 |
|
Total assets acquired |
$7,673,994 |
|
Fair value of liabilities assumed |
||
Customer accounts |
$5,640,440 |
|
Borrowings |
1,432,138 |
|
Junior subordinated deferrable interest debentures |
50,175 |
|
Senior Debt |
93,514 |
|
Accrued expenses and other liabilities |
100,113 |
|
Total liabilities assumed |
$7,316,380 |
|
Net Assets Acquired |
$357,614 |
|
Goodwill |
$107,890 |
|
March 1, 2024 |
|
(In thousands) |
|
Principal of PCD loans acquired |
$293,204 |
PCD ACL at acquisition |
(7,403) |
Non-credit discount on PCD loans |
(45,869) |
Fair value of PCD loans |
$239,932 |
Year Ended |
|||
Merger-Related Expenses |
September 30, 2025 |
September 30, 2024 |
|
(in thousands) |
|||
Severance and employee-related |
$— |
$18,846 |
|
Legal and Professional |
103 |
5,573 |
|
Charitable contributions |
— |
1,000 |
|
System conversion and integration |
136 |
900 |
|
$239 |
$26,319 |
||
Unaudited Pro Forma for the
Year Ended
|
|||
September 30, 2024 |
September 30, 2023 |
||
(in thousands) |
|||
Net-interest income |
$710,644 |
$833,957 |
|
Non-interest income |
63,371 |
56,331 |
|
Net income |
207,689 |
291,832 |
|
September 30, 2025 |
Amortized
Cost
|
Gross Unrealized |
Fair
Value
|
Yield |
|||||
Gains |
Losses |
||||||||
($ in thousands) |
|||||||||
Available-for-sale securities |
|||||||||
U.S. government and agency securities due |
|||||||||
Within 1 year |
$1,687 |
$— |
$(29) |
$1,658 |
2.05% |
||||
1 to 5 years |
545 |
— |
— |
545 |
5.00 |
||||
5 to 10 years |
158,026 |
162 |
(295) |
157,893 |
4.95 |
||||
Over 10 years |
75,887 |
163 |
(227) |
75,823 |
5.52 |
||||
Asset-backed securities due |
|||||||||
Within 1 year |
10,492 |
— |
(163) |
10,329 |
5.12 |
||||
5 to 10 years |
3,945 |
7 |
— |
3,952 |
5.27 |
||||
Over 10 years |
491,734 |
1,702 |
(1,383) |
492,053 |
5.36 |
||||
Corporate debt securities due |
|||||||||
1 to 5 years |
32,821 |
— |
(2,047) |
30,774 |
4.95 |
||||
5 to 10 years |
128,015 |
314 |
(6,566) |
121,763 |
4.37 |
||||
Municipal bonds due |
|||||||||
5 to 10 years |
25,659 |
250 |
(179) |
25,730 |
5.71 |
||||
Over 10 years |
9,754 |
— |
(226) |
9,528 |
4.57 |
||||
Mortgage-backed securities |
|||||||||
Agency pass-through certificates |
2,603,873 |
38,399 |
(39,119) |
2,603,153 |
3.83 |
||||
3,542,438 |
40,997 |
(50,234) |
3,533,201 |
4.17 |
|||||
Held-to-maturity securities |
|||||||||
Mortgage-backed securities |
|||||||||
Agency pass-through certificates |
645,802 |
4,073 |
(37,136) |
612,739 |
3.85 |
||||
$4,188,240 |
$45,070 |
$(87,370) |
$4,145,940 |
4.12% |
|||||
September 30, 2024 |
Amortized
Cost
|
Gross Unrealized |
Fair
Value
|
Yield |
|||||
Gains |
Losses |
||||||||
($ in thousands) |
|||||||||
Available-for-sale securities |
|||||||||
U.S. government and agency securities due |
|||||||||
Within 1 year |
$4,360 |
$4 |
$— |
$4,364 |
5.58% |
||||
1 to 5 years |
4,640 |
2 |
(124) |
4,518 |
2.82 |
||||
5 to 10 years |
166,070 |
1,230 |
— |
167,300 |
5.97 |
||||
Over 10 years |
137,799 |
394 |
(171) |
138,022 |
6.29 |
||||
Asset-backed securities due |
|||||||||
1 to 5 years |
11,466 |
— |
(284) |
11,182 |
6.04 |
||||
5 to 10 years |
9,631 |
— |
(3) |
9,628 |
6.20 |
||||
Over 10 years |
520,756 |
600 |
(2,041) |
519,315 |
6.15 |
||||
Corporate debt securities due |
|||||||||
Within 1 year |
45,024 |
— |
(367) |
44,657 |
4.61 |
||||
1 to 5 years |
99,244 |
977 |
— |
100,221 |
5.39 |
||||
5 to 10 years |
112,029 |
— |
(10,625) |
101,404 |
3.87 |
||||
Over 10 years |
50,000 |
— |
— |
50,000 |
6.85 |
||||
Municipal bonds due |
|||||||||
5 to 10 years |
5,689 |
— |
(243) |
5,446 |
3.00 |
||||
Over 10 years |
29,793 |
— |
(166) |
29,627 |
5.85 |
||||
Mortgage-backed securities |
|||||||||
Agency pass-through certificates |
1,420,376 |
7,324 |
(40,675) |
1,387,025 |
4.09 |
||||
2,616,877 |
10,531 |
(54,699) |
2,572,709 |
4.87 |
|||||
Held-to-maturity securities |
|||||||||
Mortgage-backed securities |
|||||||||
Agency pass-through certificates |
436,972 |
913 |
(36,839) |
401,046 |
3.18 |
||||
$3,053,849 |
$11,444 |
$(91,538) |
$2,973,755 |
4.63% |
|||||
September 30, 2025 |
Less than 12 months |
12 months or more |
Total |
||||||||
Unrealized
Gross Losses
|
Fair
Value
|
Unrealized
Gross Losses
|
Fair
Value
|
Unrealized
Gross Losses
|
Fair
Value
|
||||||
(In thousands) |
|||||||||||
Available-for-sale securities |
|||||||||||
Corporate debt securities |
$(119) |
$19,881 |
$(8,495) |
$102,342 |
$(8,614) |
$122,223 |
|||||
Municipal bonds |
— |
— |
(405) |
15,008 |
(405) |
15,008 |
|||||
U.S. government and agency
securities
|
(483) |
143,444 |
(127) |
35,211 |
(610) |
178,655 |
|||||
Asset-backed securities |
(62) |
34,932 |
(1,424) |
135,315 |
(1,486) |
170,247 |
|||||
Mortgage-backed securities |
(782) |
81,025 |
(38,337) |
653,800 |
(39,119) |
734,825 |
|||||
(1,446) |
279,282 |
(48,788) |
941,676 |
(50,234) |
1,220,958 |
||||||
Held-to-maturity securities |
|||||||||||
Mortgage-backed securities |
— |
— |
(37,136) |
310,597 |
(37,136) |
310,597 |
|||||
$(1,446) |
$279,282 |
$(85,924) |
$1,252,273 |
$(87,370) |
$1,531,555 |
||||||
September 30, 2024 |
Less than 12 months |
12 months or more |
Total |
||||||||
Unrealized
Gross Losses
|
Fair
Value
|
Unrealized
Gross Losses
|
Fair
Value
|
Unrealized
Gross Losses
|
Fair
Value
|
||||||
(In thousands) |
|||||||||||
Available-for-sale securities |
|||||||||||
Corporate debt securities |
$— |
$— |
$(10,993) |
$146,060 |
$(10,993) |
$146,060 |
|||||
Municipal bonds due |
(15) |
19,985 |
(394) |
15,088 |
(409) |
35,073 |
|||||
Asset-backed securities |
(249) |
116,173 |
(2,373) |
235,846 |
(2,622) |
352,019 |
|||||
Mortgage-backed securities |
(165) |
103,283 |
(40,510) |
728,968 |
(40,675) |
832,251 |
|||||
(429) |
239,441 |
(54,270) |
1,125,962 |
(54,699) |
1,365,403 |
||||||
Held-to-maturity securities |
|||||||||||
Mortgage-backed securities |
— |
— |
(36,839) |
348,573 |
(36,839) |
348,573 |
|||||
$(429) |
$239,441 |
$(91,109) |
$1,474,535 |
$(91,538) |
$1,713,976 |
||||||
September 30, 2025 |
September 30, 2024 |
||||
($ in thousands) |
($ in thousands) |
||||
Gross loans by category |
|||||
Commercial loans |
|||||
Multi-family |
$4,718,480 |
22.2% |
$4,658,119 |
20.8% |
|
Commercial real estate |
3,604,600 |
16.9 |
3,757,040 |
16.8 |
|
Commercial & industrial |
2,392,685 |
11.3 |
2,337,139 |
10.4 |
|
Construction |
1,756,890 |
8.3 |
2,174,254 |
9.7 |
|
Land - acquisition & development |
179,099 |
0.8 |
200,713 |
1.0 |
|
Total commercial loans |
12,651,754 |
59.5 |
13,127,265 |
58.7 |
|
Consumer loans |
|||||
Single-family residential |
8,053,771 |
37.8 |
8,399,030 |
37.6 |
|
Construction - custom |
150,237 |
0.7 |
384,161 |
1.7 |
|
Land - consumer lot loans |
89,298 |
0.4 |
108,791 |
0.5 |
|
HELOC |
267,871 |
1.3 |
266,151 |
1.2 |
|
Consumer |
61,461 |
0.3 |
73,998 |
0.3 |
|
Total consumer loans |
8,622,638 |
40.5 |
9,232,131 |
41.3 |
|
Total gross loans |
21,274,392 |
100% |
22,359,396 |
100% |
|
Less: |
|||||
Allowance for loan losses |
199,720 |
203,753 |
|||
Loans in process |
773,606 |
1,009,798 |
|||
Net deferred fees, costs and discounts |
212,448 |
229,491 |
|||
Total loan contra accounts |
1,185,774 |
1,443,042 |
|||
Net loans |
$20,088,618 |
$20,916,354 |
|||
September 30, 2025 | ||||||
Fixed-Rate |
Adjustable-Rate |
|||||
Term To Maturity |
Loans |
% of Loans |
Term To Rate Adjustment |
Loans |
% of Loans |
|
(In thousands) |
(In thousands) |
|||||
Within 1 year |
$532,838 |
2.6% |
Less than 1 year |
$6,415,163 |
31.6% |
|
1 to 3 years |
808,581 |
4.0 |
1 to 3 years |
1,617,496 |
8.0 |
|
3 to 5 years |
1,125,285 |
5.5 |
3 to 5 years |
665,213 |
3.3 |
|
5 to 10 years |
2,065,111 |
10.2 |
5 to 10 years |
188,729 |
0.9 |
|
10 to 20 years |
1,104,003 |
5.4 |
10 to 20 years |
7,492 |
0.1 |
|
Over 20 years |
5,755,688 |
28.4 |
Over 20 years |
2,739 |
— |
|
$11,391,506 |
56.1% |
$8,896,832 |
43.9% |
|||
September 30, 2025 |
September 30, 2024 |
||||||||||
(In thousands, except ratio data) |
|||||||||||
Non-accrual |
Non-accrual
with no ACL
|
90 days or
more past due
and accruing
|
Non-accrual |
Non-accrual
with no ACL
|
90 days or
more past due
and accruing
|
||||||
Commercial loans |
|||||||||||
Multi-family |
$19,121 |
$— |
$— |
$18,743 |
$— |
$— |
|||||
Commercial real estate |
69,972 |
— |
— |
26,362 |
— |
— |
|||||
Commercial & industrial |
11,047 |
— |
— |
— |
— |
1,083 |
|||||
Construction |
3,400 |
— |
— |
1,120 |
— |
— |
|||||
Land - acquisition & development |
— |
— |
— |
74 |
— |
— |
|||||
Total commercial loans |
103,540 |
— |
— |
46,299 |
— |
1,083 |
|||||
Consumer loans |
|||||||||||
Single-family residential |
23,741 |
— |
— |
21,488 |
— |
— |
|||||
Construction - custom |
760 |
— |
— |
848 |
— |
— |
|||||
Land - consumer lot loans |
23 |
— |
— |
— |
— |
— |
|||||
HELOC |
412 |
— |
— |
596 |
— |
— |
|||||
Consumer |
152 |
— |
— |
310 |
— |
— |
|||||
Total consumer loans |
25,088 |
— |
— |
23,242 |
— |
— |
|||||
Total loans |
$128,628 |
$— |
$— |
$69,541 |
$— |
$1,083 |
|||||
% of total loans |
0.63% |
0.33% |
|||||||||
September 30, 2025 |
Days Delinquent Based on $ Amount of Loans |
% based
on $
|
|||||||||||
Loan type |
Loans
Receivable
(Amortized
Cost)
|
Current |
30 |
60 |
90 |
Total Past
Due
|
|||||||
($ in thousands) |
|||||||||||||
Commercial loans |
|||||||||||||
Multi-Family |
$4,631,321 |
$4,610,677 |
$— |
$12,482 |
$8,162 |
$20,644 |
0.45% |
||||||
Commercial Real Estate |
3,588,950 |
3,537,909 |
87 |
912 |
50,042 |
51,041 |
1.42 |
||||||
Commercial & Industrial |
2,386,363 |
2,385,178 |
52 |
1,088 |
45 |
1,185 |
0.05 |
||||||
Construction |
1,105,101 |
1,105,101 |
— |
— |
— |
— |
— |
||||||
Land - Acquisition & Development |
139,922 |
139,922 |
— |
— |
— |
— |
— |
||||||
Total commercial loans |
11,851,657 |
11,778,787 |
139 |
14,482 |
58,249 |
72,870 |
0.61 |
||||||
Consumer loans |
|||||||||||||
Single-Family Residential |
7,936,931 |
7,890,843 |
16,639 |
6,176 |
23,273 |
46,088 |
0.58 |
||||||
Construction - Custom |
78,243 |
77,483 |
— |
— |
760 |
760 |
0.97 |
||||||
Land - Consumer Lot Loans |
88,696 |
88,364 |
249 |
60 |
23 |
332 |
0.37 |
||||||
HELOC |
271,286 |
269,104 |
1,432 |
384 |
366 |
2,182 |
0.80 |
||||||
Consumer |
61,525 |
61,172 |
99 |
102 |
152 |
353 |
0.57 |
||||||
Total consumer loans |
8,436,681 |
8,386,966 |
18,419 |
6,722 |
24,574 |
49,715 |
0.59 |
||||||
Total Loans |
$20,288,338 |
$20,165,753 |
$18,558 |
$21,204 |
$82,823 |
$122,585 |
0.60% |
||||||
Delinquency % |
99.40% |
0.09% |
0.10% |
0.41% |
0.60% |
||||||||
September 30, 2024 |
Days Delinquent Based on $ Amount of Loans |
% based
on $
|
|||||||||||
Loan type |
Loans Receivable
(Amortized Cost)
|
Current |
30 |
60 |
90 |
Total Past
Due
|
|||||||
($ in thousands) |
|||||||||||||
Commercial loans |
|||||||||||||
Multi-Family |
$4,556,200 |
$4,541,527 |
$— |
$4,890 |
$9,783 |
$14,673 |
0.32% |
||||||
Commercial Real Estate |
3,732,155 |
3,731,494 |
89 |
— |
572 |
661 |
0.02 |
||||||
Commercial & Industrial |
2,332,732 |
2,330,686 |
— |
1,023 |
1,023 |
2,046 |
0.09 |
||||||
Construction |
1,424,016 |
1,421,966 |
930 |
— |
1,120 |
2,050 |
0.14 |
||||||
Land - Acquisition & Development |
160,317 |
160,243 |
— |
— |
74 |
74 |
0.05 |
||||||
Total commercial loans |
12,205,420 |
12,185,916 |
1,019 |
5,913 |
12,572 |
19,504 |
0.16 |
||||||
Consumer loans |
|||||||||||||
Single-Family Residential |
8,280,300 |
8,250,589 |
3,927 |
7,540 |
18,244 |
29,711 |
0.36 |
||||||
Construction - Custom |
182,415 |
181,567 |
— |
— |
848 |
848 |
0.46 |
||||||
Land - Consumer Lot Loans |
108,060 |
108,060 |
— |
— |
— |
— |
— |
||||||
HELOC |
269,857 |
267,347 |
1,387 |
577 |
546 |
2,510 |
0.93 |
||||||
Consumer |
74,055 |
73,290 |
311 |
144 |
310 |
765 |
1.03 |
||||||
Total consumer loans |
8,914,687 |
8,880,853 |
5,625 |
8,261 |
19,948 |
33,834 |
0.38 |
||||||
Total Loans |
$21,120,107 |
$21,066,769 |
$6,644 |
$14,174 |
$32,520 |
$53,338 |
0.25% |
||||||
Delinquency % |
99.75% |
0.03% |
0.07% |
0.15% |
0.25% |
||||||||
Collateral dependent loans by type |
Residential Real Estate |
Commercial Real Estate |
General Business Assets |
|||
($ in thousands) |
||||||
Commercial loans |
||||||
Multi-Family |
$— |
$23,856 |
$— |
|||
Commercial Real Estate |
— |
88,908 |
— |
|||
Commercial & Industrial |
— |
— |
11,000 |
|||
Construction |
— |
3,400 |
— |
|||
Land - Acquisition & Development |
— |
— |
— |
|||
Total commercial loans |
— |
116,164 |
11,000 |
|||
Consumer loans |
||||||
Single-Family Residential |
3,257 |
— |
— |
|||
Construction - Custom |
760 |
— |
— |
|||
Land - Consumer Lot Loans |
7 |
— |
— |
|||
HELOC |
50 |
— |
— |
|||
Consumer |
— |
— |
— |
|||
Total consumer loans |
4,074 |
— |
— |
|||
Total Loans |
$4,074 |
$116,164 |
$11,000 |
|||
Twelve Months Ended September 30, 2025 |
|||||||||
Term Extension |
Payment Deferral |
% of Total
Loan Class
|
Wtd. Avg.
Term Extension
|
Deferral Amount |
|||||
Commercial loans |
( in thousands) |
( in thousands) |
(in months) |
( in thousands) |
|||||
Multi-family |
$21,762 |
$— |
0.46% |
15 |
$— |
||||
Commercial real estate |
15,000 |
17,560 |
0.90 |
6 |
1,014 |
||||
Commercial & industrial |
57,431 |
— |
2.40 |
10 |
— |
||||
Construction |
19,432 |
3,400 |
0.02 |
6 |
120 |
||||
Total commercial loans |
113,625 |
20,960 |
1.13 |
1,134 |
|||||
Consumer loans |
|||||||||
Single-family residential |
446 |
8,275 |
0.11% |
6 |
236 |
||||
Total consumer loans |
446 |
8,275 |
0.10 |
236 |
|||||
Total Loans |
$114,071 |
$29,235 |
0.70% |
9 |
$1,370 |
||||
Twelve months ended September 30, 2024 |
|||||||||
Term Extension |
Payment Deferral |
% of Total
Loan Class
|
Wtd. Avg.
Term Extension
|
Deferral Amount |
|||||
Commercial loans |
( in thousands) |
( in thousands) |
(in months) |
( in thousands) |
|||||
Commercial real estate |
$23,449 |
$— |
0.63% |
36 |
$— |
||||
Commercial & industrial |
61,074 |
— |
2.62 |
4 |
— |
||||
Construction |
19,087 |
— |
1.34 |
12 |
— |
||||
Total commercial loans |
103,610 |
— |
0.85 |
— |
|||||
Consumer loans |
|||||||||
Single-family residential |
882 |
— |
0.01 |
6 |
— |
||||
Total consumer loans |
882 |
— |
0.01 |
— |
|||||
Total Loans |
$104,492 |
$— |
0.49% |
13 |
$— |
||||
September 30, 2025 |
Days Delinquent |
|||||||||
Loan type |
Current |
30 |
60 |
90 |
Total |
|||||
(in thousands) |
||||||||||
Commercial loans |
||||||||||
Multi-family |
$21,762 |
$— |
$— |
$— |
$21,762 |
|||||
Commercial real estate |
32,560 |
— |
— |
— |
32,560 |
|||||
Commercial & industrial |
57,409 |
22 |
— |
— |
57,431 |
|||||
Construction |
22,832 |
— |
— |
— |
22,832 |
|||||
Total commercial loans |
134,563 |
22 |
— |
— |
134,585 |
|||||
Consumer loans |
||||||||||
Single-family residential |
8,274 |
— |
446 |
— |
8,720 |
|||||
Total consumer loans |
8,274 |
— |
446 |
— |
8,720 |
|||||
Total Loans |
$142,837 |
$22 |
$446 |
$— |
$143,305 |
|||||
September 30, 2024 |
Days Delinquent |
|||||||||
Loan type |
Current |
30 |
60 |
90 |
Total |
|||||
(in thousands) |
||||||||||
Commercial loans |
||||||||||
Commercial real estate |
$23,449 |
$— |
$— |
$— |
$23,449 |
|||||
Commercial & industrial |
58,999 |
— |
992 |
1,083 |
61,074 |
|||||
Construction |
19,087 |
— |
— |
— |
19,087 |
|||||
Total commercial loans |
101,535 |
— |
992 |
1,083 |
103,610 |
|||||
Consumer loans |
||||||||||
Single-family residential |
882 |
— |
— |
— |
882 |
|||||
Total consumer loans |
882 |
— |
— |
— |
882 |
|||||
Total Loans |
$102,417 |
$— |
$992 |
$1,083 |
$104,492 |
|||||
September 30, 2025 |
Term Loans Amortized Cost Basis by Origination Year |
||||||||
(In thousands) |
2025 |
2024 |
2023 |
2022 |
2021 |
Prior to
2021
|
Revolving
Loans
|
Revolving
to Term
Loans
|
Total Loans |
Commercial loans |
|||||||||
Multi-family |
|||||||||
Pass |
$51,779 |
$91,285 |
$431,401 |
$1,521,149 |
$1,154,189 |
$1,066,496 |
$21,048 |
$— |
$4,337,347 |
Special Mention |
— |
— |
8,225 |
44,350 |
13,686 |
70,556 |
— |
— |
136,817 |
Substandard |
2,334 |
— |
9,166 |
51,486 |
12,661 |
78,158 |
1,002 |
— |
154,807 |
Doubtful |
— |
— |
— |
— |
— |
2,350 |
— |
— |
2,350 |
Total |
$54,113 |
$91,285 |
$448,792 |
$1,616,985 |
$1,180,536 |
$1,217,560 |
$22,050 |
$— |
$4,631,321 |
Gross Charge-offs |
182 |
— |
— |
— |
271 |
102 |
— |
— |
555 |
Commercial real estate |
|||||||||
Pass |
$311,687 |
$226,269 |
$231,132 |
$997,347 |
$550,234 |
$987,607 |
$33,688 |
$1,098 |
$3,339,062 |
Special Mention |
— |
— |
— |
27,900 |
21,928 |
11,752 |
— |
— |
61,580 |
Substandard |
— |
— |
15,484 |
15,035 |
83,665 |
71,343 |
— |
— |
185,527 |
Doubtful |
— |
— |
— |
— |
— |
2,781 |
— |
— |
2,781 |
Total |
$311,687 |
$226,269 |
$246,616 |
$1,040,282 |
$655,827 |
$1,073,483 |
$33,688 |
$1,098 |
$3,588,950 |
Gross Charge-offs |
— |
— |
— |
163 |
— |
9,489 |
— |
— |
9,652 |
Commercial & industrial |
|||||||||
Pass |
$263,637 |
$46,817 |
$113,824 |
$147,522 |
$227,043 |
$184,325 |
$1,066,532 |
$37,050 |
$2,086,750 |
Special Mention |
— |
1,975 |
— |
16,396 |
— |
16,176 |
10,451 |
— |
44,998 |
Substandard |
35,490 |
3,042 |
21,527 |
24,733 |
1,725 |
32,281 |
130,613 |
5,180 |
254,591 |
Loss |
— |
— |
10 |
— |
— |
3 |
— |
11 |
24 |
Total |
$299,127 |
$51,834 |
$135,361 |
$188,651 |
$228,768 |
$232,785 |
$1,207,596 |
$42,241 |
$2,386,363 |
Gross Charge-offs |
199 |
307 |
— |
— |
— |
621 |
— |
164 |
1,291 |
Construction |
|||||||||
Pass |
$169,743 |
$171,558 |
$221,207 |
$346,051 |
$66,878 |
$— |
$116,245 |
$— |
$1,091,682 |
Special Mention |
— |
— |
— |
4,435 |
— |
— |
— |
— |
4,435 |
Substandard |
— |
204 |
— |
5,380 |
3,400 |
— |
— |
— |
8,984 |
Total |
$169,743 |
$171,762 |
$221,207 |
$355,866 |
$70,278 |
$— |
$116,245 |
$— |
$1,105,101 |
Land - acquisition & development |
|||||||||
Pass |
$48,379 |
$18,650 |
$11,026 |
$27,172 |
$33,060 |
$1,376 |
$— |
$— |
$139,663 |
Substandard |
— |
— |
— |
— |
— |
259 |
— |
— |
259 |
Total |
$48,379 |
$18,650 |
$11,026 |
$27,172 |
$33,060 |
$1,635 |
$— |
$— |
$139,922 |
Total commercial loans |
|||||||||
Pass |
$845,225 |
$554,579 |
$1,008,590 |
$3,039,241 |
$2,031,404 |
$2,239,804 |
$1,237,513 |
$38,148 |
$10,994,504 |
Special Mention |
— |
1,975 |
8,225 |
93,081 |
35,614 |
98,484 |
10,451 |
— |
247,830 |
Substandard |
37,824 |
3,246 |
46,177 |
96,634 |
101,451 |
182,041 |
131,615 |
5,180 |
604,168 |
Doubtful |
— |
— |
— |
— |
— |
5,131 |
— |
— |
5,131 |
Loss |
— |
— |
10 |
— |
— |
3 |
— |
11 |
24 |
Total |
$883,049 |
$559,800 |
$1,063,002 |
$3,228,956 |
$2,168,469 |
$2,525,463 |
$1,379,579 |
$43,339 |
$11,851,657 |
Gross Charge-offs |
$381 |
$307 |
$— |
$163 |
$271 |
$10,212 |
$— |
$164 |
$11,498 |
September 30, 2025 |
Term Loans Amortized Cost Basis by Origination Year |
||||||||
(In thousands) |
2025 |
2024 |
2023 |
2022 |
2021 |
Prior to
2021
|
Revolving
Loans
|
Revolving
to Term
Loans
|
Total
Loans
|
Consumer loans |
|||||||||
Single-family residential |
|||||||||
Current |
$202,919 |
$353,679 |
$786,634 |
$2,143,244 |
$1,912,465 |
$2,491,902 |
$— |
$— |
$7,890,843 |
30 days past due |
402 |
949 |
1,751 |
1,061 |
7,107 |
5,369 |
— |
— |
16,639 |
60 days past due |
— |
376 |
965 |
692 |
339 |
3,804 |
— |
— |
6,176 |
90+ days past due |
— |
998 |
813 |
3,711 |
4,414 |
13,337 |
— |
— |
23,273 |
Total |
$203,321 |
$356,002 |
$790,163 |
$2,148,708 |
$1,924,325 |
$2,514,412 |
$— |
$— |
$7,936,931 |
Gross Charge-offs |
— |
— |
— |
— |
— |
338 |
— |
— |
338 |
Construction - custom |
|||||||||
Current |
$34,932 |
$33,380 |
$5,256 |
$3,915 |
$— |
$— |
$— |
$— |
$77,483 |
90+ days past due |
— |
— |
— |
760 |
— |
— |
— |
— |
760 |
Total |
$34,932 |
$33,380 |
$5,256 |
$4,675 |
$— |
$— |
$— |
$— |
$78,243 |
Land - consumer lot loans |
|||||||||
Current |
$6,175 |
$14,686 |
$9,091 |
$19,489 |
$20,373 |
$18,550 |
$— |
$— |
$88,364 |
30 days past due |
— |
— |
— |
55 |
194 |
— |
— |
— |
249 |
60 days past due |
— |
— |
60 |
— |
— |
— |
— |
— |
60 |
90+ days past due |
— |
— |
— |
— |
— |
23 |
— |
— |
23 |
Total |
$6,175 |
$14,686 |
$9,151 |
$19,544 |
$20,567 |
$18,573 |
$— |
$— |
$88,696 |
HELOC |
|||||||||
Current |
$— |
$— |
$— |
$— |
$— |
$4,276 |
$262,581 |
$2,247 |
$269,104 |
30 days past due |
— |
— |
— |
— |
— |
145 |
1,183 |
104 |
1,432 |
60 days past due |
— |
— |
— |
— |
— |
181 |
203 |
— |
384 |
90+ days past due |
— |
— |
— |
— |
— |
— |
366 |
— |
366 |
Total |
$— |
$— |
$— |
$— |
$— |
$4,602 |
$264,333 |
$2,351 |
$271,286 |
Consumer |
|||||||||
Current |
$158 |
$30 |
$17 |
$— |
$7,507 |
$22,365 |
$31,095 |
$— |
$61,172 |
30 days past due |
— |
— |
— |
— |
— |
— |
99 |
— |
99 |
60 days past due |
— |
— |
— |
— |
— |
52 |
50 |
— |
102 |
90+ days past due |
— |
— |
— |
— |
— |
44 |
108 |
— |
152 |
Total |
$158 |
$30 |
$17 |
$— |
$7,507 |
$22,461 |
$31,352 |
$— |
$61,525 |
Gross Charge-offs |
— |
2 |
— |
— |
— |
62 |
1,252 |
18 |
1,334 |
Total consumer loans |
|||||||||
Current |
$244,184 |
$401,775 |
$800,998 |
$2,166,648 |
$1,940,345 |
$2,537,093 |
$293,676 |
$2,247 |
$8,386,966 |
30 days past due |
402 |
949 |
1,751 |
1,116 |
7,301 |
5,514 |
1,282 |
104 |
18,419 |
60 days past due |
— |
376 |
1,025 |
692 |
339 |
4,037 |
253 |
— |
6,722 |
90+ days past due |
— |
998 |
813 |
4,471 |
4,414 |
13,404 |
474 |
— |
24,574 |
Total |
$244,586 |
$404,098 |
$804,587 |
$2,172,927 |
$1,952,399 |
$2,560,048 |
$295,685 |
$2,351 |
$8,436,681 |
Gross Charge-offs |
$— |
$2 |
$— |
$— |
$— |
$400 |
$1,252 |
$18 |
$1,672 |
September 30, 2024 |
Term Loans Amortized Cost Basis by Origination Year |
||||||||
(In thousands) |
2024 |
2023 |
2022 |
2021 |
2020 |
Prior to
2020
|
Revolving
Loans
|
Revolving
to Term
Loans
|
Total Loans |
Commercial loans |
|||||||||
Multi-family |
|||||||||
Pass |
$62,038 |
$198,790 |
$1,645,460 |
$1,203,005 |
$577,037 |
$716,573 |
$56,627 |
$16,753 |
$4,476,283 |
Special Mention |
— |
— |
1,698 |
2,655 |
2,572 |
5,452 |
— |
— |
12,377 |
Substandard |
— |
— |
13,566 |
5,850 |
7,059 |
41,065 |
— |
— |
67,540 |
Total |
$62,038 |
$198,790 |
$1,660,724 |
$1,211,510 |
$586,668 |
$763,090 |
$56,627 |
$16,753 |
$4,556,200 |
Commercial real estate |
|||||||||
Pass |
$216,520 |
$252,923 |
$1,086,200 |
$723,600 |
$475,313 |
$797,877 |
$35,249 |
$— |
$3,587,682 |
Special Mention |
— |
— |
— |
22,216 |
8,682 |
9,399 |
— |
— |
40,297 |
Substandard |
— |
— |
8,686 |
2,260 |
25,319 |
67,911 |
— |
— |
104,176 |
Total |
$216,520 |
$252,923 |
$1,094,886 |
$748,076 |
$509,314 |
$875,187 |
$35,249 |
$— |
$3,732,155 |
Gross Charge-offs |
$— |
$— |
$— |
$— |
$— |
$203 |
$— |
$— |
$203 |
Commercial & industrial |
|||||||||
Pass |
$42,232 |
$148,059 |
$231,215 |
$282,148 |
$89,219 |
$156,666 |
$1,116,283 |
$41,957 |
$2,107,779 |
Special Mention |
— |
— |
— |
— |
— |
— |
21,264 |
— |
21,264 |
Substandard |
2,142 |
19,818 |
35,717 |
2,284 |
13,227 |
44,870 |
85,627 |
4 |
203,689 |
Total |
$44,374 |
$167,877 |
$266,932 |
$284,432 |
$102,446 |
$201,536 |
$1,223,174 |
$41,961 |
$2,332,732 |
Gross Charge-offs |
$175 |
$42 |
$10 |
$15 |
$— |
$7 |
$2,331 |
$31 |
$2,611 |
Construction |
|||||||||
Pass |
$146,154 |
$421,334 |
$532,310 |
$233,200 |
$— |
$— |
$59,334 |
$— |
$1,392,332 |
Special Mention |
— |
— |
— |
3,221 |
— |
— |
— |
— |
3,221 |
Substandard |
82 |
8,622 |
6,060 |
13,699 |
— |
— |
— |
— |
28,463 |
Total |
$146,236 |
$429,956 |
$538,370 |
$250,120 |
$— |
$— |
$59,334 |
$— |
$1,424,016 |
Land - acquisition & development |
|||||||||
Pass |
$23,475 |
$12,976 |
$56,292 |
$46,635 |
$2,774 |
$17,768 |
$— |
$— |
$159,920 |
Substandard |
— |
— |
— |
— |
74 |
323 |
— |
— |
397 |
Total |
$23,475 |
$12,976 |
$56,292 |
$46,635 |
$2,848 |
$18,091 |
$— |
$— |
$160,317 |
Gross Charge-offs |
$— |
$— |
$— |
$— |
$— |
$149 |
$— |
$— |
$149 |
Total commercial loans |
|||||||||
Pass |
$490,419 |
$1,034,082 |
$3,551,477 |
$2,488,588 |
$1,144,343 |
$1,688,884 |
$1,267,493 |
$58,710 |
$11,723,996 |
Special Mention |
— |
— |
1,698 |
28,092 |
11,254 |
14,851 |
21,264 |
— |
77,159 |
Substandard |
2,224 |
28,440 |
64,029 |
24,093 |
45,679 |
154,169 |
85,627 |
4 |
404,265 |
Total |
$492,643 |
$1,062,522 |
$3,617,204 |
$2,540,773 |
$1,201,276 |
$1,857,904 |
$1,374,384 |
$58,714 |
$12,205,420 |
Gross Charge-offs |
$175 |
$42 |
$10 |
$15 |
$— |
$359 |
$2,331 |
$31 |
$2,963 |
September 30, 2024 |
Term Loans Amortized Cost Basis by Origination Year |
||||||||
(In thousands) |
2024 |
2023 |
2022 |
2021 |
2020 |
Prior to
2020
|
Revolving
Loans
|
Revolving
to Term
Loans
|
Total
Loans
|
Consumer loans |
|||||||||
Single-family residential |
|||||||||
Current |
$384,516 |
$765,673 |
$2,285,996 |
$2,061,359 |
$797,586 |
$1,955,459 |
$— |
$— |
$8,250,589 |
30 days past due |
— |
— |
375 |
— |
1,063 |
2,489 |
— |
— |
3,927 |
60 days past due |
— |
3,237 |
— |
1,199 |
662 |
2,442 |
— |
— |
7,540 |
90+ days past due |
— |
820 |
3,454 |
1,339 |
1,027 |
11,604 |
— |
— |
18,244 |
Total |
$384,516 |
$769,730 |
$2,289,825 |
$2,063,897 |
$800,338 |
$1,971,994 |
$— |
$— |
$8,280,300 |
Gross Charge-offs |
— |
— |
13 |
— |
— |
131 |
— |
— |
144 |
Construction - custom |
|||||||||
Current |
$54,649 |
$108,941 |
$17,082 |
$537 |
$— |
$358 |
$— |
$— |
$181,567 |
90+ days past due |
— |
— |
848 |
— |
— |
— |
— |
— |
848 |
Total |
$54,649 |
$108,941 |
$17,930 |
$537 |
$— |
$358 |
$— |
$— |
$182,415 |
Land - consumer lot loans |
|||||||||
Current |
$19,672 |
$14,809 |
$26,839 |
$23,804 |
$9,223 |
$13,713 |
$— |
$— |
$108,060 |
Total |
$19,672 |
$14,809 |
$26,839 |
$23,804 |
$9,223 |
$13,713 |
$— |
$— |
$108,060 |
HELOC |
|||||||||
Current |
$— |
$— |
$— |
$— |
$— |
$4,176 |
$262,055 |
$1,116 |
$267,347 |
30 days past due |
— |
— |
— |
— |
— |
216 |
1,171 |
— |
1,387 |
60 days past due |
— |
— |
— |
— |
— |
392 |
185 |
— |
577 |
90+ days past due |
— |
— |
— |
— |
— |
8 |
538 |
— |
546 |
Total |
$— |
$— |
$— |
$— |
$— |
$4,792 |
$263,949 |
$1,116 |
$269,857 |
Consumer |
|||||||||
Current |
$1,515 |
$33 |
$(19) |
$9,440 |
$8,000 |
$18,329 |
$35,992 |
$— |
$73,290 |
30 days past due |
— |
— |
— |
— |
— |
92 |
219 |
— |
311 |
60 days past due |
— |
— |
— |
— |
— |
— |
144 |
— |
144 |
90+ days past due |
— |
— |
— |
— |
— |
91 |
219 |
— |
310 |
Total |
$1,515 |
$33 |
$(19) |
$9,440 |
$8,000 |
$18,512 |
$36,574 |
$— |
$74,055 |
Gross Charge-offs |
— |
— |
— |
— |
— |
139 |
379 |
— |
518 |
Total consumer loans |
|||||||||
Current |
$460,352 |
$889,456 |
$2,329,898 |
$2,095,140 |
$814,809 |
$1,992,035 |
$298,047 |
$1,116 |
$8,880,853 |
30 days past due |
— |
— |
375 |
— |
1,063 |
2,797 |
1,390 |
— |
5,625 |
60 days past due |
— |
3,237 |
— |
1,199 |
662 |
2,834 |
329 |
— |
8,261 |
90+ days past due |
— |
820 |
4,302 |
1,339 |
1,027 |
11,703 |
757 |
— |
19,948 |
Total |
$460,352 |
$893,513 |
$2,334,575 |
$2,097,678 |
$817,561 |
$2,009,369 |
$300,523 |
$1,116 |
$8,914,687 |
Gross Charge-offs |
— |
— |
13 |
— |
— |
270 |
379 |
— |
662 |
Twelve Months Ended September 30, 2025 |
Beginning
Allowance
|
Charge-offs |
Recoveries |
Provision &
Transfers
|
Ending
Allowance
|
||||
(In thousands) |
|||||||||
Commercial loans |
|||||||||
Multi-family |
$25,248 |
$(555) |
$— |
$1,260 |
$25,953 |
||||
Commercial real estate |
39,210 |
(9,652) |
169 |
12,261 |
41,988 |
||||
Commercial & industrial |
58,748 |
(1,291) |
252 |
1,454 |
59,163 |
||||
Construction |
22,267 |
— |
— |
(4,131) |
18,136 |
||||
Land - acquisition & development |
7,900 |
— |
33 |
(1,039) |
6,894 |
||||
Total commercial loans |
153,373 |
(11,498) |
454 |
9,805 |
152,134 |
||||
Consumer loans |
|||||||||
Single-family residential |
40,523 |
(338) |
572 |
(1,877) |
38,880 |
||||
Construction - custom |
1,427 |
— |
4 |
(821) |
610 |
||||
Land - consumer lot loans |
2,564 |
— |
— |
(460) |
2,104 |
||||
HELOC |
3,049 |
— |
3 |
17 |
3,069 |
||||
Consumer |
2,817 |
(1,334) |
354 |
1,086 |
2,923 |
||||
Total consumer loans |
50,380 |
(1,672) |
933 |
(2,055) |
47,586 |
||||
$203,753 |
$(13,170) |
$1,387 |
$7,750 |
$199,720 |
|||||
Twelve Months Ended September 30, 2024 |
Beginning
Allowance
|
Charge-offs |
Recoveries |
Provision &
Transfers1
|
Ending
Allowance
|
||||
(In thousands) |
|||||||||
Commercial loans |
|||||||||
Multi-family |
$13,155 |
$— |
$— |
$12,093 |
$25,248 |
||||
Commercial real estate |
28,842 |
(203) |
4 |
10,567 |
$39,210 |
||||
Commercial & industrial |
58,773 |
(2,611) |
1,069 |
1,517 |
$58,748 |
||||
Construction |
29,408 |
— |
— |
(7,141) |
$22,267 |
||||
Land - acquisition & development |
7,016 |
(149) |
105 |
928 |
$7,900 |
||||
Total commercial loans |
137,194 |
(2,963) |
1,178 |
17,964 |
153,373 |
||||
Consumer loans |
|||||||||
Single-family residential |
28,029 |
(144) |
381 |
12,257 |
40,523 |
||||
Construction - custom |
2,781 |
— |
1 |
(1,355) |
1,427 |
||||
Land - consumer lot loans |
3,512 |
— |
58 |
(1,006) |
2,564 |
||||
HELOC |
2,859 |
— |
4 |
186 |
3,049 |
||||
Consumer |
2,832 |
(518) |
647 |
(144) |
2,817 |
||||
Total consumer loans |
40,013 |
(662) |
1,091 |
9,938 |
50,380 |
||||
$177,207 |
$(3,625) |
$2,269 |
$27,902 |
$203,753 |
|||||
1Provision & transfer amounts within the table include the $16,000,000 initial provision related to non-PCD loans acquired during the year and
the $7,403,000 PCD ACL amount included in the Merger purchase price allocation but do not reflect a provision recapture from unfunded
commitments of $3,000,000.
| |||||||||
September 30, 2025 |
Internally Assigned Grade |
||||||||||
Pass |
Special mention |
Substandard |
Doubtful |
Loss |
Total |
||||||
(In thousands) |
|||||||||||
Loan type |
|||||||||||
Commercial loans |
|||||||||||
Multi-family |
$4,337,347 |
$136,817 |
$154,807 |
$2,350 |
$— |
$4,631,321 |
|||||
Commercial real estate |
3,339,062 |
61,580 |
185,527 |
2,781 |
— |
3,588,950 |
|||||
Commercial & industrial |
2,086,750 |
44,998 |
254,591 |
— |
24 |
2,386,363 |
|||||
Construction |
1,091,682 |
4,435 |
8,984 |
— |
— |
1,105,101 |
|||||
Land - acquisition & development |
139,663 |
— |
259 |
— |
— |
139,922 |
|||||
Total commercial loans |
10,994,504 |
247,830 |
604,168 |
5,131 |
24 |
11,851,657 |
|||||
Consumer loans |
|||||||||||
Single-family residential |
7,913,120 |
— |
23,811 |
— |
— |
7,936,931 |
|||||
Construction - custom |
77,483 |
— |
760 |
— |
— |
78,243 |
|||||
Land - consumer lot loans |
88,613 |
— |
83 |
— |
— |
88,696 |
|||||
HELOC |
270,874 |
— |
412 |
— |
— |
271,286 |
|||||
Consumer |
61,406 |
— |
119 |
— |
— |
61,525 |
|||||
Total consumer loans |
8,411,496 |
— |
25,185 |
— |
— |
8,436,681 |
|||||
Total loans |
$19,406,000 |
$247,830 |
$629,353 |
$5,131 |
$24 |
$20,288,338 |
|||||
Total grade as a % of total loans |
95.7% |
1.2% |
3.1% |
—% |
—% |
||||||
September 30, 2024 |
Internally Assigned Grade |
||||||||||
Pass |
Special mention |
Substandard |
Doubtful |
Loss |
Total Gross
Loans
|
||||||
(In thousands) |
|||||||||||
Loan type |
|||||||||||
Commercial loans |
|||||||||||
Multi-family |
$4,476,283 |
$12,377 |
$67,540 |
$— |
$— |
$4,556,200 |
|||||
Commercial real estate |
3,587,682 |
40,297 |
104,176 |
— |
— |
3,732,155 |
|||||
Commercial & industrial |
2,107,780 |
21,264 |
203,688 |
— |
— |
2,332,732 |
|||||
Construction |
1,392,332 |
3,221 |
28,463 |
— |
— |
1,424,016 |
|||||
Land - acquisition & development |
159,919 |
— |
398 |
— |
— |
160,317 |
|||||
Total commercial loans |
11,723,996 |
77,159 |
404,265 |
— |
— |
12,205,420 |
|||||
Consumer loans |
|||||||||||
Single-family residential |
8,258,812 |
— |
21,488 |
— |
— |
8,280,300 |
|||||
Construction - custom |
181,567 |
— |
848 |
— |
— |
182,415 |
|||||
Land - consumer lot loans |
108,060 |
— |
— |
— |
— |
108,060 |
|||||
HELOC |
269,261 |
— |
596 |
— |
— |
269,857 |
|||||
Consumer |
73,824 |
— |
231 |
— |
— |
74,055 |
|||||
Total consumer loans |
8,891,524 |
— |
23,163 |
— |
— |
8,914,687 |
|||||
Total gross loans |
$20,615,520 |
$77,159 |
$427,428 |
$— |
$— |
$21,120,107 |
|||||
Total grade as a % of total gross loans |
97.6% |
0.4% |
2.0% |
—% |
—% |
||||||
September 30, 2025 |
Performing Loans |
Non-Performing Loans |
|||||
Amount |
% of Total Loans |
Amount |
% of Total Loans |
||||
(In thousands) |
(In thousands) |
||||||
Commercial loans |
|||||||
Multi-family |
$4,612,200 |
99.6% |
$19,121 |
0.4% |
|||
Commercial real estate |
3,518,978 |
98.1 |
69,972 |
1.9 |
|||
Commercial & industrial |
2,375,316 |
99.5 |
11,047 |
0.5 |
|||
Construction |
1,101,701 |
99.7 |
3,400 |
0.3 |
|||
Land - acquisition & development |
139,922 |
100.0 |
— |
— |
|||
Total commercial loans |
11,748,117 |
99.1 |
103,540 |
0.9 |
|||
Consumer loans |
|||||||
Single-family residential |
7,913,190 |
99.7 |
23,741 |
0.3 |
|||
Construction - custom |
77,483 |
99.0 |
760 |
1.0 |
|||
Land - consumer lot loans |
88,673 |
100.0 |
23 |
— |
|||
HELOC |
270,874 |
99.8 |
412 |
0.2 |
|||
Consumer |
61,373 |
99.8 |
152 |
0.2 |
|||
Total consumer loans |
8,411,593 |
99.7 |
25,088 |
0.3 |
|||
Total |
$20,159,710 |
99.4% |
$128,628 |
0.6% |
|||
September 30, 2024 |
Performing Loans |
Non-Performing Loans |
|||||
Amount |
% of Total Loans |
Amount |
% of Total Loans |
||||
(In thousands) |
(In thousands) |
||||||
Commercial loans |
|||||||
Multi-family |
$4,537,457 |
99.6% |
$18,743 |
0.4% |
|||
Commercial real estate |
3,705,793 |
99.3 |
26,362 |
0.7 |
|||
Commercial & industrial |
2,332,732 |
100.0 |
— |
— |
|||
Construction |
1,422,896 |
99.9 |
1,120 |
0.1 |
|||
Land - acquisition & development |
160,243 |
100.0 |
74 |
— |
|||
Total commercial loans |
12,159,121 |
99.6 |
46,299 |
0.4 |
|||
Consumer loans |
|||||||
Single-family residential |
8,258,812 |
99.7 |
21,488 |
0.3 |
|||
Construction - custom |
181,567 |
99.5 |
848 |
0.5 |
|||
Land - consumer lot loans |
108,060 |
100.0 |
— |
— |
|||
HELOC |
269,261 |
99.8 |
596 |
0.2 |
|||
Consumer |
73,745 |
99.6 |
310 |
0.4 |
|||
Total consumer loans |
8,891,445 |
99.7 |
23,242 |
0.3 |
|||
Total gross loans |
$21,050,566 |
99.7% |
$69,541 |
0.3% |
|||
September 30, 2025 |
|||||||
Level 1 |
Level 2 |
Level 3 |
Total |
||||
(In thousands) |
|||||||
Available-for-sale securities |
|||||||
U.S. government and agency securities |
$— |
$235,919 |
$— |
$235,919 |
|||
Asset-backed securities |
— |
506,334 |
506,334 |
||||
Municipal bonds |
— |
35,258 |
— |
35,258 |
|||
Corporate debt securities |
— |
152,537 |
— |
152,537 |
|||
Mortgage-backed securities |
|||||||
Agency pass-through certificates |
— |
2,603,153 |
— |
2,603,153 |
|||
Total Available-for-sale securities |
— |
3,533,201 |
— |
3,533,201 |
|||
Client swap program hedges |
— |
37,347 |
— |
37,347 |
|||
Commercial loan hedges |
— |
1,611 |
— |
1,611 |
|||
Mortgage loan fair value hedges |
— |
13,082 |
— |
13,082 |
|||
Borrowings cash flow hedges |
— |
99,231 |
— |
99,231 |
|||
Total Financial Assets |
$— |
$3,684,472 |
$— |
$3,684,472 |
|||
Financial Liabilities |
|||||||
Client swap program hedges |
$— |
$37,818 |
$— |
$37,818 |
|||
Mortgage backed securities fair value hedges |
— |
15,086 |
— |
15,086 |
|||
Mortgage loan fair value hedges |
— |
20,426 |
— |
20,426 |
|||
Total Financial Liabilities |
$— |
$73,330 |
$— |
$73,330 |
|||
September 30, 2024 |
|||||||
Level 1 |
Level 2 |
Level 3 |
Total |
||||
(In thousands) |
|||||||
Available-for-sale securities |
|||||||
U.S. government and agency securities |
$— |
$314,204 |
$— |
$314,204 |
|||
Asset-backed securities |
— |
540,125 |
— |
540,125 |
|||
Municipal bonds |
— |
35,073 |
— |
35,073 |
|||
Corporate debt securities |
— |
296,282 |
— |
296,282 |
|||
Mortgage-backed securities |
|||||||
Agency pass-through certificates |
— |
1,387,025 |
— |
1,387,025 |
|||
Total Available-for-sale securities |
— |
2,572,709 |
— |
2,572,709 |
|||
Client swap program hedges |
— |
46,758 |
— |
46,758 |
|||
Commercial loan fair value hedges |
— |
1,595 |
— |
1,595 |
|||
Borrowings cash flow hedges |
— |
117,271 |
— |
117,271 |
|||
Total Financial Assets |
$— |
$2,738,333 |
$— |
$2,738,333 |
|||
Financial Liabilities |
|||||||
Client swap program hedges |
$— |
$47,388 |
$— |
$47,388 |
|||
Mortgage loan fair value hedges |
— |
667 |
— |
667 |
|||
Total Financial Liabilities |
$— |
$48,055 |
$— |
$48,055 |
|||
September 30, 2025 |
Twelve Months
Ended
September 30,
2025
|
||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
Total Gains
(Losses)
|
|||||
(In thousands) |
|||||||||
Loans receivable (1) |
$— |
$— |
$32,748 |
$32,748 |
$(12,056) |
||||
Real estate owned (2) |
— |
— |
4,810 |
4,810 |
(670) |
||||
Balance at end of period |
$— |
$— |
$37,558 |
$37,558 |
$(12,726) |
||||
September 30, 2024 |
Twelve Months
Ended
September 30,
2024
|
||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
Total Gains
(Losses)
|
|||||
(In thousands) |
|||||||||
Loans receivable (1) |
$— |
$— |
$4,345 |
$4,345 |
$(3,225) |
||||
Real estate owned (2) |
— |
— |
1,460 |
1,460 |
(1,910) |
||||
Balance at end of period |
$— |
$— |
$5,805 |
$5,805 |
$(5,135) |
||||
September 30, 2025 |
September 30, 2024 |
|||||
Level |
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||
(In thousands) |
||||||
Financial assets |
||||||
Cash and cash equivalents |
1 |
$657,310 |
$657,310 |
$2,381,102 |
$2,381,102 |
|
Available-for-sale securities: |
||||||
U.S. government and agency securities |
2 |
235,919 |
235,919 |
314,204 |
314,204 |
|
Asset-backed securities |
2 |
506,334 |
506,334 |
540,125 |
540,125 |
|
Municipal bonds |
2 |
35,258 |
35,258 |
35,073 |
35,073 |
|
Corporate debt securities |
2 |
152,537 |
152,537 |
296,282 |
296,282 |
|
Mortgage-backed securities |
||||||
Agency pass-through certificates |
2 |
2,603,153 |
2,603,153 |
1,387,025 |
1,387,025 |
|
Total available-for-sale securities |
3,533,201 |
3,533,201 |
2,572,709 |
2,572,709 |
||
Held-to-maturity securities: |
||||||
Mortgage-backed securities |
||||||
Agency pass-through certificates |
2 |
645,802 |
612,739 |
436,972 |
401,046 |
|
Total held-to-maturity securities |
645,802 |
612,739 |
436,972 |
401,046 |
||
Loans receivable |
3 |
20,088,618 |
19,681,909 |
20,916,354 |
20,269,059 |
|
FHLB stock |
2 |
88,068 |
88,068 |
95,617 |
95,617 |
|
Other assets - client swap program hedges |
2 |
37,347 |
37,347 |
46,758 |
46,758 |
|
Other assets - commercial loan fair value hedges |
2 |
1,611 |
1,611 |
1,595 |
1,595 |
|
Other assets - mortgage loan fair value hedges |
2 |
13,082 |
13,082 |
— |
— |
|
Other assets - borrowings cash flow hedges |
2 |
99,231 |
99,231 |
117,271 |
117,271 |
|
Financial liabilities |
||||||
Time deposits |
2 |
9,131,104 |
9,121,470 |
9,556,785 |
9,787,187 |
|
Borrowings |
2 |
1,765,604 |
1,755,130 |
3,267,589 |
3,276,122 |
|
Junior subordinated deferrable interest debentures |
3 |
51,645 |
50,925 |
50,718 |
50,240 |
|
Other liabilities - client swap program hedges |
2 |
37,818 |
37,818 |
47,388 |
47,388 |
|
Other liabilities - mortgage backed securities fair value hedges |
2 |
15,086 |
15,086 |
— |
— |
|
Other liabilities - mortgage loan fair value hedges |
2 |
20,426 |
20,426 |
667 |
667 |
|
September 30, 2025 |
Derivative Assets |
Derivative Liabilities |
|||||
Interest rate contract purpose |
Balance Sheet
Location
|
Notional |
Fair Value |
Balance Sheet
Location
|
Notional |
Fair Value |
|
(In thousands) |
(In thousands) |
||||||
Client swap program hedges |
Other assets |
$977,017 |
$37,347 |
Other liabilities |
$977,017 |
$37,818 |
|
Commercial loan fair value hedges |
Other assets |
34,341 |
1,611 |
Other liabilities |
— |
— |
|
Mortgage loan fair value hedges |
Other assets |
470,000 |
13,082 |
Other liabilities |
1,100,000 |
20,426 |
|
Mortgage backed securities fair value hedges |
Other assets |
— |
— |
Other liabilities |
610,000 |
15,086 |
|
Borrowings cash flow hedges |
Other assets |
900,000 |
99,231 |
Other liabilities |
— |
— |
|
$2,381,358 |
$151,271 |
$2,687,017 |
$73,330 |
||||
September 30, 2024 |
Derivative Assets |
Derivative Liabilities |
|||||
Interest rate contract purpose |
Balance Sheet
Location
|
Notional |
Fair Value |
Balance Sheet
Location
|
Notional |
Fair Value |
|
(In thousands) |
(In thousands) |
||||||
Client swap program hedges |
Other assets |
$1,044,512 |
$46,758 |
Other liabilities |
$1,044,512 |
$47,388 |
|
Commercial loan fair value hedges |
Other assets |
37,042 |
1,595 |
Other liabilities |
— |
— |
|
Mortgage loan fair value hedges |
Other assets |
— |
— |
Other liabilities |
2,570,000 |
667 |
|
Borrowings cash flow hedges |
Other assets |
900,000 |
117,271 |
Other liabilities |
— |
— |
|
$1,981,554 |
$165,624 |
$3,614,512 |
$48,055 |
||||
(In thousands) |
September 30, 2025 |
|
Balance sheet line item in which hedged item is recorded |
Carrying value of hedged
items
|
Cumulative gain (loss) fair
value hedge adjustment
included in carrying amount of
hedged items
|
Loans receivable (1) (2) |
$5,426,086 |
$6,794 |
Available-for-sale Securities (3) |
940,110 |
15,452 |
$6,366,196 |
$22,246 |
|
(In thousands) |
September 30, 2024 |
|
Balance sheet line item in which hedged item is recorded |
Carrying value of hedged
items
|
Cumulative gain (loss) fair
value hedge adjustment
included in carrying amount of
hedged items
|
Loans receivable (1) (2) |
$7,287,540 |
$20,005 |
$7,287,540 |
$20,005 |
|
(In thousands) |
Twelve Months Ended September 30, |
|
Amount of gain/(loss) recognized in AOCI on derivatives in cash flow hedging
relationships
|
2025 |
2024 |
Interest rate contracts: |
||
Pay fixed/receive floating swaps on cash flow hedges of borrowings |
$(18,040) |
$(67,102) |
Total pre-tax gain/(loss) recognized in AOCI |
$(18,040) |
$(67,102) |
Twelve Months Ended September 30, 2025 |
Twelve Months Ended September 30, 2024 |
|||||
Interest
income on
loans
receivable
|
Interest on
mortgage-
backed
securities
|
Interest
expense on
FHLB
advances
|
Interest
income on
loans
receivable
|
Interest on
mortgage-
backed
securities
|
Interest
expense on
FHLB
advances
|
|
(In thousands) |
(In thousands) |
|||||
Interest income/(expense), including the effects
of fair value and cash flow hedges
|
$1,119,937 |
$103,071 |
$(80,507) |
$1,165,849 |
$59,782 |
$(178,444) |
Gain/(loss) on fair value hedging relationships: |
||||||
Interest rate contracts |
||||||
Amounts related to interest settlements on
derivatives
|
$20,641 |
$962 |
$39,223 |
$— |
||
Recognized on derivatives |
2,222 |
(15,086) |
(67,785) |
— |
||
Recognized on hedged items |
(9,194) |
15,452 |
67,639 |
— |
||
Net income/(expense) recognized on fair
value hedges
|
$13,669 |
$1,328 |
$39,077 |
$— |
||
Gain/(loss) on cash flow hedging relationships: |
||||||
Interest rate contracts |
||||||
Amounts related to interest settlements on
derivatives
|
$35,474 |
$46,645 |
||||
Amount of derivative gain/(loss) reclassified
from AOCI into interest income/expense
|
— |
— |
||||
Net income/(expense) recognized on cash
flow hedges
|
$35,474 |
$46,645 |
||||
(In thousands) |
Twelve Months Ended September 30, |
||
Derivative instruments |
Classification of gain/(loss) recognized in
income on derivative instrument
|
2025 |
2024 |
Interest rate contracts: |
|||
Pay fixed/receive floating swap |
Other noninterest income |
$(2,836) |
$(45,960) |
Receive fixed/pay floating swap |
Other noninterest income |
2,995 |
46,201 |
$159 |
$241 |
||
September 30, 2025 |
September 30, 2024 |
||
(In thousands) |
|||
Loans receivable |
$85,444 |
$92,362 |
|
Mortgage-backed securities |
9,747 |
4,882 |
|
Investment securities |
3,398 |
5,583 |
|
$98,589 |
$102,827 |
||
September 30, 2025 |
September 30, 2024 |
||
Estimated
Useful Life
in Years
|
(In thousands) |
||
Land |
— |
$89,450 |
$88,055 |
Buildings |
10 - 40 |
210,017 |
203,567 |
Leasehold improvements |
5 - 15 |
33,473 |
31,729 |
Furniture, software and equipment |
2 - 10 |
111,497 |
99,033 |
444,437 |
422,384 |
||
Less accumulated depreciation and amortization |
(183,166) |
(174,483) |
|
$261,271 |
$247,901 |
||
September 30, 2025 |
September 30, 2024 |
||||||||||
Deposit Account
Balance
|
As a % of
Total Deposits
|
Weighted
Average Rate
|
Deposit Account
Balance
|
As a % of
Total Deposits
|
Weighted
Average Rate
|
||||||
($ in thousands) |
|||||||||||
Non-interest checking |
$2,567,539 |
12.0% |
—% |
$2,500,467 |
11.7% |
—% |
|||||
Interest checking |
4,865,808 |
22.7 |
2.55 |
4,486,444 |
21.0 |
2.89 |
|||||
Savings |
701,558 |
3.3 |
0.22 |
718,560 |
3.4 |
0.23 |
|||||
Money market |
4,171,627 |
19.4 |
2.14 |
4,111,714 |
19.2 |
2.22 |
|||||
Time deposits |
9,131,104 |
42.6 |
3.74 |
9,556,785 |
44.7 |
4.58 |
|||||
Total |
$21,437,636 |
100% |
2.60% |
$21,373,970 |
100% |
3.09% |
|||||
Time deposits by rate band are as follows: |
September 30, 2025 |
September 30, 2024 |
(In thousands) |
||
Less than 1.00% |
$45,200 |
$82,935 |
1.00% to 1.99% |
24,526 |
2,395 |
2.00% to 2.99% |
226,537 |
3,340 |
3.00% to 3.99% |
7,310,525 |
345,680 |
4.00% to 4.99% |
1,523,726 |
8,244,791 |
5.00% and higher |
590 |
877,644 |
$9,131,104 |
$9,556,785 |
|
Time deposits by maturity band are as follows: |
September 30, 2025 |
September 30, 2024 |
(In thousands) |
||
Three months or less |
$3,426,185 |
$2,923,299 |
Over 3 through 6 months |
2,367,760 |
3,140,278 |
Over 6 through 12 months |
2,933,212 |
2,543,201 |
Over 12 months |
403,947 |
950,007 |
$9,131,104 |
$9,556,785 |
|
Year ended September 30, |
2025 |
2024 |
2023 |
(In thousands) |
|||
Checking accounts |
$95,411 |
$99,917 |
$70,396 |
Savings accounts |
3,367 |
3,952 |
1,715 |
Money market accounts |
87,962 |
77,993 |
47,485 |
Time deposit accounts |
419,197 |
351,654 |
119,255 |
605,937 |
533,516 |
238,851 |
|
Less early withdrawal penalties |
(1,230) |
(1,082) |
(1,618) |
$604,707 |
$532,434 |
$237,233 |
|
Weighted average interest rate at end of year |
2.60% |
3.09% |
2.12% |
Daily weighted average interest rate during the year |
3.22% |
3.26% |
1.84% |
September 30, 2025 |
September 30, 2024 |
|
(In thousands) |
||
Within 1 year |
$1,747,041 |
$2,099,353 |
1 to 3 years |
— |
93,354 |
3 to 5 years |
18,563 |
167 |
$1,765,604 |
$2,192,874 |
|
2025 |
2024 |
2023 |
|
($ in thousands) |
|||
Weighted average interest rate, including cash flow hedges, at end of year |
2.35% |
3.32% |
3.83% |
Weighted daily average interest rate, including cash flow hedges, during the year |
3.09% |
3.78% |
3.42% |
Daily average of FHLB advances during the year |
$2,260,209 |
$2,952,872 |
$2,916,849 |
Maximum amount of FHLB advances at any month end |
$2,913,373 |
$4,338,731 |
$3,425,000 |
Interest expense during the year (including swap interest income and expense) |
$69,912 |
$111,574 |
$99,631 |
Issued
Amount
|
Carrying
Amount1
|
Date
Issued
|
Maturity
Date
|
Rate Index |
||||||||
Issuer |
Rate |
(Quarterly Reset) |
||||||||||
($ in thousands) |
||||||||||||
Luther Burbank
Statutory Trust I
|
$41,238 |
$34,326 |
5.68% |
3/30/2006 |
6/15/2036 |
3 month CME Term SOFR + Tenor
Spread Adjustment (0.26%) + 1.38%
|
||||||
Luther Burbank
Statutory Trust II
|
$20,619 |
$17,319 |
5.92% |
3/30/2007 |
6/15/2037 |
3 month CME Term SOFR + Tenor
Spread Adjustment (0.26%) + 1.62%
|
||||||
1Includes fair value adjustments made as a result of purchase accounting | ||||||||||||
(In thousands) |
September 30, 2025 |
September 30, 2024 |
Operating lease asset |
$48,038 |
$37,486 |
Operating lease liability |
$52,179 |
$40,788 |
(In thousands) |
Twelve Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
2025 |
2024 |
|
Operating lease cost |
$10,827 |
$8,521 |
Variable lease cost |
2,068 |
2,504 |
Sublease income |
(444) |
(405) |
Net lease cost |
$12,451 |
$10,620 |
(In thousands) |
Year ending September 30, |
2026 |
$10,983 |
2027 |
10,034 |
2028 |
8,223 |
2029 |
6,226 |
2030 |
5,202 |
Thereafter |
22,435 |
Total minimum payments |
63,103 |
Amounts representing interest |
(10,924) |
Present value of minimum lease payments |
$52,179 |
September 30, 2025 |
September 30, 2024 |
|
(In thousands) |
||
Deferred tax assets |
||
Allowance for credit losses |
$52,275 |
$53,227 |
Non-accrual loan interest |
4,752 |
3,124 |
Accrued bonus and deferred compensation |
7,497 |
7,815 |
Stock based compensation |
3,552 |
4,696 |
Lease liability |
12,314 |
9,626 |
Loan purchase discount |
42,273 |
48,064 |
Loss carryover |
62,413 |
68,483 |
Other |
1,289 |
2,219 |
Total deferred tax assets |
186,365 |
197,254 |
Deferred tax liabilities |
||
FHLB stock dividends |
5,932 |
6,171 |
Net unrealized gain on available-for-sale securities and cash flow hedges |
14,097 |
13,758 |
Loan origination fees and costs |
11,475 |
11,777 |
Premises and equipment |
16,637 |
16,390 |
Lease right-of-use assets |
11,337 |
9,304 |
Equity investments |
3,444 |
3,700 |
Acquired intangibles |
11,598 |
12,824 |
Other |
184 |
184 |
Total deferred tax liabilities |
74,704 |
74,108 |
Net deferred tax asset (liability) |
111,661 |
123,146 |
Current tax asset (liability) |
1,123 |
(3,898) |
Net tax asset (liability) |
$112,784 |
$119,248 |
Year ended September 30, |
2025 |
2024 |
2023 |
Statutory income tax rate |
21.0% |
21.0% |
21.0% |
State income tax |
2.3 |
2.3 |
1.7 |
Tax-exempt interest income |
(1.7) |
(2.1) |
(1.2) |
Interest expense disallowance |
0.9 |
1.2 |
0.5 |
Low-income housing investments |
(1.1) |
(1.1) |
(1.3) |
Other differences |
0.6 |
0.6 |
0.1 |
Effective income tax rate |
22.0% |
21.9% |
20.8% |
Year ended September 30, |
2025 |
2024 |
2023 |
(In thousands) |
|||
Federal: |
|||
Current |
$45,850 |
$54,817 |
$58,667 |
Deferred |
11,115 |
(4,767) |
3,334 |
56,965 |
50,050 |
62,001 |
|
State: |
|||
Current |
6,578 |
7,837 |
4,425 |
Deferred |
31 |
(1,872) |
1,224 |
6,609 |
5,965 |
5,649 |
|
Total |
|||
Current |
52,428 |
62,654 |
63,092 |
Deferred |
11,146 |
(6,639) |
4,558 |
$63,574 |
$56,015 |
$67,650 |
|
2025 |
2024 |
|
(In thousands) |
||
LIHTC tax benefits as of September 30, |
$19,135 |
$19,156 |
LIHTC amortization expense for the year ended September 30, |
16,093 |
16,434 |
Attained Age |
Vested Percentage |
|||
Before 62 |
—% |
|||
62 |
80% |
|||
63 |
90% |
|||
64 |
100% |
Options |
Number of Securities
to be Issued Upon
Exercise of
|
Weighted
Average
Exercise
Price
|
Weighted Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
(In thousands)
|
Outstanding at September 30, 2023 |
1,707,825 |
$29.32 |
8 |
$— |
Granted |
— |
— |
||
Exercised |
(196,086) |
26.45 |
||
Forfeited |
(157,114) |
30.07 |
||
Outstanding at September 30, 2024 |
1,354,625 |
29.65 |
7 |
7,040 |
Granted |
374,029 |
29.59 |
||
Exercised |
(136,896) |
28.80 |
||
Forfeited |
(223,551) |
30.08 |
||
Outstanding at September 30, 2025 |
1,368,207 |
$29.65 |
8 |
$873 |
Exercisable at September 30, 2025 |
541,770 |
$30.87 |
5 |
$— |
Year ended September 30, |
2025 |
2024 |
2023 |
(In thousands, except grant date fair value per stock option) |
|||
Compensation cost for stock options |
$1,147 |
$1,571 |
$1,875 |
Weighted average grant date fair value per stock option |
6.69 |
6.14 |
5.91 |
Total intrinsic value of options exercised |
718 |
1,228 |
214 |
Grant date fair value of options exercised |
648 |
690 |
198 |
Cash received from option exercises |
3,943 |
5,187 |
1,089 |
Year ended September 30, |
2025 |
2024 |
2023 |
|||||
Unvested Stock Options |
Options
Outstanding
|
Weighted
Average
Grant Date
Fair Value
|
Options
Outstanding
|
Weighted
Average
Grant Date
Fair Value
|
Options
Outstanding
|
Weighted
Average
Grant Date
Fair Value
|
||
Outstanding at beginning of
period
|
843,251 |
$5.50 |
1,390,422 |
$5.93 |
981,410 |
$5.07 |
||
Granted |
374,029 |
8.20 |
— |
— |
779,740 |
7.11 |
||
Vested |
(227,947) |
7.19 |
(412,160) |
3.20 |
(217,695) |
6.13 |
||
Forfeited |
(161,492) |
5.27 |
(135,011) |
6.07 |
(153,033) |
5.38 |
||
Outstanding at end of period |
827,841 |
$7.53 |
843,251 |
$5.50 |
1,390,422 |
$5.93 |
||
Year ended September 30, |
2025 |
2024 |
2023 |
|||||
Non-vested Restricted Stock |
Outstanding |
Weighted
Average
Fair Value
|
Outstanding |
Weighted
Average
Fair Value
|
Outstanding |
Weighted
Average
Fair Value
|
||
Outstanding at beginning of period |
568,987 |
$24.28 |
495,782 |
$24.40 |
489,777 |
$21.64 |
||
Granted |
282,018 |
25.41 |
366,616 |
28.84 |
247,966 |
26.48 |
||
Vested |
(265,356) |
23.71 |
(250,001) |
30.87 |
(119,956) |
29.87 |
||
Forfeited |
(46,738) |
20.92 |
(43,410) |
26.22 |
(122,005) |
12.16 |
||
Outstanding at end of period |
538,911 |
$25.44 |
568,987 |
$24.28 |
495,782 |
$24.40 |
||
Actual |
Capital
Adequacy
Guidelines
|
Categorized as
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
|||
Capital |
Ratio |
Ratio |
Ratio |
||
September 30, 2025 |
($ in thousands) |
||||
Common Equity Tier 1 risk-based capital ratio: |
|||||
The Company |
$2,202,901 |
11.77% |
4.50% |
NA |
|
The Bank |
2,506,271 |
13.40 |
4.50 |
6.50% |
|
Tier 1 risk-based capital ratio: |
|||||
The Company |
2,502,901 |
13.37 |
6.00 |
NA |
|
The Bank |
2,506,271 |
13.40 |
6.00 |
8.00 |
|
Total risk-based capital ratio: |
|||||
The Company |
2,770,166 |
14.80 |
8.00 |
NA |
|
The Bank |
2,721,890 |
14.55 |
8.00 |
10.00 |
|
Tier 1 leverage ratio: |
|||||
The Company |
2,502,901 |
9.59 |
4.00 |
NA |
|
The Bank |
2,506,271 |
9.61 |
4.00 |
5.00 |
|
September 30, 2024 |
|||||
Common Equity Tier 1 risk-based capital ratio: |
|||||
The Company |
$2,153,721 |
11.31% |
4.50% |
NA |
|
The Bank |
2,463,266 |
12.94 |
4.50 |
6.50% |
|
Tier 1 risk-based capital ratio: |
|||||
The Company |
2,453,721 |
12.88 |
6.00 |
NA |
|
The Bank |
2,463,266 |
12.94 |
6.00 |
8.00 |
|
Total risk-based capital ratio: |
|||||
The Company |
2,722,290 |
14.29 |
8.00 |
NA |
|
The Bank |
2,681,116 |
14.08 |
8.00 |
10.00 |
|
Tier 1 leverage ratio: |
|||||
The Company |
2,453,721 |
8.90 |
4.00 |
NA |
|
The Bank |
2,463,266 |
8.94 |
4.00 |
5.00 |
|
Year ended September 30, |
2025 |
2024 |
2023 |
||
Weighted average shares outstanding |
80,184,395 |
74,244,323 |
65,192,510 |
||
Weighted average dilutive options |
70,794 |
46,245 |
62,773 |
||
Weighted average diluted shares |
80,255,189 |
74,290,568 |
65,255,283 |
||
Net income available to common shareholders (in thousands) |
$211,443 |
$185,416 |
$242,801 |
||
Basic EPS |
$2.64 |
$2.50 |
$3.72 |
||
Diluted EPS |
2.63 |
2.50 |
3.72 |
Condensed Statements of Financial Condition |
||
September 30, 2025 |
September 30, 2024 |
|
(In thousands) |
||
Assets |
||
Cash |
$35,447 |
$25,966 |
Other assets |
13,588 |
18,024 |
Investment in statutory trust |
1,857 |
1,857 |
Investment in WaFd Wealth, Inc. |
2,836 |
— |
Investment in WaFd Bank |
3,042,944 |
3,009,845 |
Total assets |
$3,096,672 |
$3,055,692 |
Liabilities |
||
Dividend payable on preferred stock |
$3,656 |
$3,656 |
Junior subordinated deferrable debentures |
51,645 |
50,718 |
Other liabilities |
1,796 |
1,018 |
Total liabilities |
57,097 |
55,392 |
Shareholders’ equity |
||
Total shareholders’ equity |
3,039,575 |
3,000,300 |
Total liabilities and shareholders’ equity |
$3,096,672 |
$3,055,692 |
Condensed Statements of Operations |
|||
Twelve Months Ended September 30, |
2025 |
2024 |
2023 |
(In thousands) |
|||
Income |
|||
Dividends from WaFd Bank |
$200,000 |
$140,000 |
$56,490 |
Interest income |
116 |
78 |
— |
Total Income |
200,116 |
140,078 |
56,490 |
Expense |
|||
Miscellaneous expense |
7,256 |
11,341 |
2,214 |
Total expense |
7,256 |
11,341 |
2,214 |
Net income (loss) before equity in undistributed net income (loss)
of subsidiary
|
192,860 |
128,737 |
54,276 |
Equity in undistributed net income (loss) of subsidiaries |
31,496 |
68,628 |
202,643 |
Income before income taxes |
224,356 |
197,365 |
256,919 |
Income tax benefit (expense) |
1,712 |
2,676 |
507 |
Net income |
226,068 |
200,041 |
257,426 |
Dividends on preferred stock |
14,625 |
14,625 |
14,625 |
Net income available to common shareholders |
$211,443 |
$185,416 |
$242,801 |
Condensed Statements of Cash Flows |
|||
Twelve Months Ended September 30, |
2025 |
2024 |
2023 |
(In thousands) |
|||
Cash Flows From Operating Activities |
|||
Net income |
$226,068 |
$200,041 |
$257,426 |
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|||
Undistributed earnings from investments in subsidiaries |
(31,496) |
(68,628) |
(202,643) |
Stock based compensation expense |
8,521 |
9,181 |
7,914 |
Net changes in other assets and liabilities |
2,801 |
2,531 |
1,365 |
Net cash provided by operating activities |
205,894 |
143,125 |
64,062 |
Cash Flows From Investing Activities |
|||
Net cash received in business combinations |
— |
16,173 |
— |
Equity method investments purchased |
— |
(3,000) |
(12,500) |
Net cash provided by (used in) investing activities |
— |
13,173 |
(12,500) |
Cash Flows From Financing Activities |
|||
Proceeds from exercise of common stock options and related tax
benefit
|
3,942 |
5,187 |
1,089 |
Proceeds from the purchase of common stock through the Employee
Stock Purchase Program
|
842 |
992 |
177 |
Repayment of long term senior debt |
— |
(95,000) |
— |
Treasury stock purchased |
(101,931) |
(27,069) |
(30,463) |
Dividends on preferred stock |
(14,625) |
(14,625) |
(14,625) |
Dividends on common stock |
(84,639) |
(74,267) |
(63,792) |
Net cash provided by (used in) financing activities |
(196,411) |
(204,782) |
(107,614) |
Increase (decrease) in cash |
9,483 |
(48,484) |
(56,052) |
Cash at beginning of year |
25,966 |
74,450 |
130,502 |
Cash at end of year |
$35,449 |
$25,966 |
$74,450 |

No. |
Exhibit |
Page/
Footnote
|
(1) |
||
(1) |
||
(2) |
||
(3) |
||
(4) |
||
(5) |
||
(5) |
||
(5) |
||
(6) |
||
(7) |
||
(1) |
||
(8) |
||
(8) |
||
(9) |
||
(10) |
||
(11) |
||
(12) |
||
(12) |
||
(12) |
||
(12) |
||
+ |
||
+ |
||
+ |
||
+ |
||
+ |
||
+ |
||
+ |
||
101 |
Financial Statements for the fiscal year ended September 30, 2025 formatted in iXBRL |
+ |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
+ |
* |
Management contract or compensation plan |
+ |
Filed herewith |
# |
Furnished herewith |
WAFD, INC. |
||
November 18, 2025 |
By: |
/S/ BRENT J. BEARDALL |
Brent J. Beardall, Vice Chair, President and Chief Executive Officer |
||
/s/ Brent J. Beardall |
November 18, 2025 |
Brent J. Beardall
Vice Chair, President and Chief Executive Officer
(Principal Executive Officer)
|
|
/s/ Kelli J. Holz |
November 18, 2025 |
Kelli J. Holz
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
/s/ Blayne A. Sanden |
November 18, 2025 |
Blayne A. Sanden
Senior Vice President and Principal Accounting Officer
(Principal Accounting Officer)
|
|
/s/ Stephen M. Graham |
November 18, 2025 |
Stephen M. Graham, Chairman of the Board |
|
/s/ R. Shawn Bice |
November 18, 2025 |
R. Shawn Bice, Director |
|
/s/ Linda S. Brower |
November 18, 2025 |
Linda S. Brower, Director |
|
/s/ David K. Grant |
November 18, 2025 |
David K. Grant, Director |
|
/s/ Sylvia R. Hampel |
November 18, 2025 |
Sylvia R. Hampel, Director |
|
/s/ Bradley M. Shuster |
November 18, 2025 |
Bradley M. Shuster, Director |
|
/s/ S. Steven Singh |
November 18, 2025 |
S. Steven Singh, Director |
|
/s/ Sean B. Singleton |
November 18, 2025 |
Sean B. Singleton, Director |
|
/s/ Randall H. Talbot |
November 18, 2025 |
Randall H. Talbot, Director |
|
/s/ M. Max Yzaguirre |
November 18, 2025 |
M. Max Yzaguirre, Director |

| Date: | November 18, 2025 | /s/ Brent J. Beardall | |||||||||
| BRENT J. BEARDALL President and Chief Executive Officer |
|||||||||||
| Date: | November 18, 2025 | /s/ Kelli J. Holz | |||||||||
| KELLI J. HOLZ | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||
| WaFd, Inc. | |||||
| (Company) | |||||
| /s/ Brent J. Beardall | |||||
| BRENT J. BEARDALL | |||||
| President and Chief Executive Officer | |||||
| /s/ Kelli J. Holz | |||||
| KELLI J. HOLZ | |||||
| Executive Vice President and Chief Financial Officer | |||||