株探米国株
日本語 英語
エドガーで原本を確認する
0000936528false00009365282025-04-112025-04-110000936528us-gaap:CommonStockMember2025-04-112025-04-110000936528us-gaap:SeriesAPreferredStockMember2025-04-112025-04-11

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________
FORM 8-K
____________________________________
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 11, 2025
 ____________________________________

WAFD, INC.
(Exact name of registrant as specified in its charter)
 ____________________________________
Washington
001-34654 91-1661606
(State or other jurisdiction of incorporation or organization)
(Commission File Number)
(I.R.S. Employer Identification No.)
425 Pike Street
Seattle
Washington
98101
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code (206) 624-7930
Not Applicable
(Former name or former address, if changed since last report)
____________________________________
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of each exchange on which registered
Common Stock, $1.00 par value per share WAFD NASDAQ Stock Market
Depositary Shares, Each Representing a 1/40th Interest in a Share of 4.875% Fixed Rate Series A Non-Cumulative Perpetual Preferred Stock WAFDP NASDAQ Stock Market




If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).





Item 2.02 Results of Operations and Financial Condition

Yes ☐ No x On April 11, 2025, WaFd, Inc. (the "Company") announced by press release its earnings for the quarter ended March 31, 2025. A copy of the press release is attached to this filing as Exhibit 99.1. A copy of the March 31, 2025 Fact Sheet, which presents certain detailed financial information about the Company, is attached as Exhibit 99.2. This information is being furnished under Item 2.02 (Results of Operations and Financial Condition) of Form 8-K.



Item 9.01 Financial Statements and Exhibits



Important Cautionary Statements
The foregoing information should be read in conjunction with the financial statements, notes and other information contained in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

This press release contains statements about the Company’s future that are not statements of historical or current fact. These statements are “forward-looking statements” for purposes of applicable securities laws and are based on current information and/or management's good faith belief as to future events. Words such as “expects,” “anticipates,” “believes,” “estimates,” “intends,” “forecasts,” “may,” “potential,” “projects,” and other similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could” are intended to help identify such forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes any such statements are based on reasonable assumptions, forward-looking statements should not be read as a guarantee of future performance, and you are cautioned not to place undue reliance on any forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement.

By their nature, forward-looking statements involve inherent risk and uncertainties including the following risks and uncertainties, and those risks and uncertainties more fully discussed under “Risk Factors” in the Company’s September 30, 2024 10-K and Quarterly Reports on Form 10-Q, which could cause actual performance to differ materially from that anticipated by any forward-looking statements. Forward-looking statements relating to our financial condition or operations are subject to risks and uncertainties related to (i) fluctuations in interest rate risk and market interest rates, including the effect on our net interest income and net interest margin; (ii) current and future economic conditions, including the effects of declines in the real estate market, tariffs, high unemployment rates, inflationary pressures, a potential recession, the monetary policies of the Federal Reserve, and slowdowns in economic growth either nationally or locally in some or all of the areas in which we conduct business; (iii) financial stress on borrowers (consumers and businesses) as a result of higher interest rates or an uncertain economic environment; (iv) changes in deposit flows or loan demands; (v) our ability to identify and address cyber-security risks, including security breaches, "denial of service attacks," "hacking" and identity theft; (vi) the Company's exit from the mortgage lending business; (vii) the effects of natural or man-made disasters, calamities, or conflicts, including terrorist events and pandemics (such as the COVID-19 pandemic) and the resulting governmental and societal responses; (viii) the results of examinations by regulatory authorities, including a "Needs to Improve" CRA rating, which may impose restrictions or penalties on the Company's activities; (ix) expectations regarding key growth initiatives and strategic priorities; (x) global economic trends, including developments related to Ukraine and Russia, and the evolving conflict in the Middle East, and related negative financial impacts on our borrowers; (xi) litigation risks resulting in significant expenses, losses and reputational damage; (xii) the impact of bank failures or adverse developments at other banks and related negative press about regional banks and the banking industry in general; and (xiii) other economic, competitive, governmental, environmental, regulatory, and technological factors affecting our operations, pricing, products and services.
3


4


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
April 15, 2025 WAFD, INC.
By: /s/ KELLI J. HOLZ
Kelli J. Holz
Executive Vice President
and Chief Financial Officer

5
EX-99.1 2 exhibit991_march2025earnin.htm EX-99.1 Document
Exhibit 99.1
a02pro013481_logoxwafdbank.jpg
Friday, April 11, 2025
FOR IMMEDIATE RELEASE
WaFd Announces Quarterly Earnings Per Share Of $0.65
Q2 Highlights
$56 Million $0.65 0.82% 7.68%
Net Income Diluted Earnings per Common Share Return on Average Assets Return on Average Common Equity
a02pro013481_iconxquotation.jpg 
In the second quarter of fiscal 2025 our margin bounced back, expenses declined, and bottom-line results improved for shareholders. We are enthusiastic about the shift toward business banking we implemented last quarter and are pleased to see early successes including 382 new small business loans originated through our branches (compared to none in the prior quarter), merchant processing referrals increasing 125% on a linked quarter basis, and our insurance subsidiary delivering 53% year over year growth in profit. Additionally, we have been able to hire two former executives from the Small Business Administration to assist in establishing SBA lending at WaFd. We understand that our continued evolution toward higher margin business lines will be measured in years, not quarters, but we are off to a good start.
This quarter we were recognized by JD Power as the 2nd best for customer service among all banks doing business in the Pacific Northwest. This is a well-deserved compliment to our team of bankers that focus first on our clients.

Brent Beardall
President and CEO of WaFd Bank
Net Interest Income and NIM
■$161 million net interest income for the quarter compared to 155 million in Q1.
■Net interest margin at 2.55% for the quarter compared to 2.39% for Q1.
Credit Quality
■Non-performing assets down by $8 million at 0.26% of total assets compared to 0.29% Q1.
■$2.75 million provision the result of net charge-offs offset by a stable loans receivable balance.


Non-Interest Income and Expense
■20% increase in non-interest income compared to Q1 driven by WaFd Insurance revenue increase: $1.7 million over the December quarter and $1.3 million over March 2024.
Shareholder Returns and Stock Activity
■On March 7, 2025, the Company paid a cash dividend of $0.27 per share, 168th consecutive quarterly dividend paid.
■726,082 shares were repurchased during the quarter
SEATTLE, WASHINGTON – WaFd, Inc. (Nasdaq: WAFD) (the "Company"), parent company of Washington Federal Bank ("WaFd Bank" or the "Bank"), today announced quarterly earnings of $56,252,000 for the quarter ended March 31, 2025, an increase of 19% from net earnings of $47,267,000 for the quarter ended December 31, 2024 and an increase of 254% from net earnings of $15,888,000 for the quarter ended March 31, 2024. After the effect of dividends on preferred stock, net income available for common shareholders was $0.65 per diluted share for the quarter ended March 31, 2025, compared to $0.54 per diluted share for the quarter ended December 31, 2024, an $0.11 or 20% increase, and $0.17 per diluted share for the quarter ended March 31, 2024, a $0.48 or 282% increase in fully diluted earnings per common share. The March 31, 2024 results reflected significant acquisition-related expenses and certain non-operating adjustments of $51.1 million and the December 31, 2024 results reflected one-time restructuring charges of $5.4 million.
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
1

WaFd Inc. Announces Second Quarter Results
The following table provides the Company's financial scorecard for the last five quarters:
As of
(In thousands, except share and ratio data) March 31, 2025 December 31, 2024 September 30, 2024
June 30,
2024
March 31, 2024
BALANCE SHEET
Cash $ 1,231,461  $ 1,507,735  $ 2,381,102  $ 2,492,504  $ 1,505,771 
Loans receivable, net 20,920,001  21,060,501  20,916,354  20,873,919  20,795,259 
Allowance for credit losses ("ACL") 222,709  225,022  225,253  225,324  225,077 
Loans held for sale —  —  —  468,527  2,993,658 
Available-for-sale securities, at fair value 3,142,763  2,743,731  2,572,709  2,428,768  2,438,114 
Held-to-maturity securities, at amortized cost 526,502  537,348  436,972  447,638  457,882 
Total investments 3,669,265  3,281,079  3,009,681  2,876,406  2,895,996 
Total assets 27,644,637  27,684,454  28,060,330  28,580,800  30,140,288 
Transaction deposits 11,853,984  11,853,859  11,817,185  11,929,005  12,338,862 
Time deposits 9,573,442  9,584,918  9,556,785  9,255,760  9,000,911 
Total deposits 21,427,426  21,438,777  21,373,970  21,184,765  21,339,773 
Borrowings 2,814,938  2,914,627  3,318,307  4,079,360  5,489,501 
Total shareholders' equity 3,032,620  3,021,636  3,000,300  2,958,339  2,921,906 
Loans to customer deposits2
97.63  % 98.24  % 97.86  % 98.53  % 97.45  %
PROFITABILITY
Net income $ 56,252  $ 47,267  $ 61,140  $ 64,560  $ 15,888 
Net income to common shareholders 52,596  43,611  57,484  60,904  12,232 
Earnings per common share 0.65  0.54  0.71  0.75  0.17 
Return on tangible common equity1
9.18  % 7.69  % 10.24  % 11.10  % 2.47  %
Return on tangible assets1
0.84  % 0.70  % 0.89  % 0.88  % 0.26  %
Net interest margin 2.55  % 2.39  % 2.62  % 2.56  % 2.73  %
Efficiency ratio 58.31  % 65.04  % 57.21  % 56.61  % 77.74  %
FINANCIAL HIGHLIGHTS
Common shareholders' equity per share $ 33.84  $ 33.45  $ 33.25  $ 32.76  $ 32.21 
Tangible common shareholders' equity per share1
28.31  27.93  27.73  27.18  26.64 
Shareholders' equity to total assets 10.97  % 10.91  % 10.69  % 10.35  % 9.69  %
Tangible shareholders' equity to tangible assets1
9.51  % 9.45  % 9.24  % 8.91  % 8.31  %
Common shares outstanding 80,758,674  81,373,760  81,220,269  81,157,173  81,405,391 
Preferred shares outstanding 300,000  300,000  300,000  300,000  300,000 
CREDIT QUALITY2
ACL to gross loans 1.01  % 1.00  % 1.01  % 1.00  % 1.00  %
Non-accrual loans to net loans 0.29  % 0.34  % 0.33  % 0.29  % 0.29  %
Delinquencies to net loans 0.27  % 0.30  % 0.25  % 0.22  % 0.36  %
Non-performing assets to total assets 0.26  % 0.29  % 0.28  % 0.24  % 0.23  %
Criticized loans to net loans 3.32  % 2.54  % 2.41  % 3.01  % 2.59  %
Substandard loans to net loans 2.38  % 1.96  % 2.04  % 1.84  % 1.48  %
(1)Metric is a non-GAAP Financial Measure. See page 9 for additional information on our use of non-GAAP Financial Measures.
(2)Metrics include only loans held for investment. Loans held for sale are not included.
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
2

WaFd Inc. Announces Second Quarter Results

Balance Sheet Total assets decreased to $27.6 billion as of March 31, 2025, compared to $28.1 billion at September 30, 2024, primarily due to cash used to reduce borrowings and purchase investments during the period. Net loans were flat at $20.9 billion and cash decreased $1.1 billion, or 48.3%. Investment securities increased by $660 million, or 21.9% in the first half of FY 2025.
Customer deposits totaled $21.4 billion as of March 31, 2025, largely unchanged from September 30, 2024. Transaction accounts increased by $37 million or 0.3% during the period, while time deposits increased $17 million or 0.2%. As of March 31, 2025, 55.3% of the Company’s deposits were transaction accounts, similar to September 30, 2024. Core deposits, defined as all transaction accounts and time deposits less than $250,000, totaled 78.8% of deposits at March 31, 2025, up from 75.1% on September 30, 2024. Deposits that are uninsured or not collateralized were 25.6% as of March 31, 2025, an increase from 24.0% as of September 30, 2024.
Borrowings totaled $2.8 billion as of March 31, 2025, down from $3.3 billion at September 30, 2024. The effective weighted average interest rate of borrowings was 3.30% as of March 31, 2025, compared to 3.93% at September 30, 2024.
Loan originations totaled $1.0 billion for the second fiscal quarter of 2025, compared to $0.9 billion of originations in the prior quarter. Offsetting loan originations in each of these quarters were loan repayments of $1.3 billion and $1.0 billion, respectively. Commercial loans represented 73% of all loan originations during the second fiscal quarter of 2025 and consumer loans accounted for the remaining 27%. The period end interest yield on the loan portfolio was 5.42% as of March 31, 2025, a decrease from 5.62% as of September 30, 2024.
Tangible common equity per share is a key metric for our management team. For the March quarter, tangible book value per share grew from $27.73 as of September 30, 2024 to $28.31 at March 31, 2025. This metric is a non-GAAP Financial Measure. See page 9 for additional information on our use of non-GAAP Financial Measures. During the quarter, the Company repurchased 726,082 shares of common stock at a weighted average price of $29.39. Our share repurchase plan currently has an authorization of 10.8 million shares, which provides what we believe is a compelling investment alternative.
Credit Quality Credit quality continues to be monitored closely in light of the shifting economic and monetary environment. As of March 31, 2025, non-performing assets decreased to $71 million, or 0.26% of total assets, from $77 million, or 0.28%, at September 30, 2024. The change fiscal year to date is due primarily to non-accrual loans decreasing by $9.7 million, or 14%, since September 30, 2024. Delinquent loans were slightly increased at 0.27% of total loans at March 31, 2025, compared to 0.25% at September 30, 2024 but improved compared to 0.30% at December 31, 2024. The allowance for credit losses (including the reserve for unfunded commitments) totaled $223 million as of March 31, 2025, and was 1.01% of gross loans outstanding, as compared to $225 million, or 1.01% of gross loans outstanding, as of September 30, 2024. Net charge-offs were $5,063,000 for the second fiscal quarter of 2025, compared to $231,000 for the prior quarter.
Profitability Net interest income was $161 million for the second fiscal quarter of 2025, an increase of $5.5 million or 4% from the prior quarter. The increase in net interest income was primarily due to a 19 basis point decrease in the rate paid on interest bearing liabilities offset by a $170 million decrease in interest earning asset balances for which the yield was flat. Net interest margin was 2.55% in the second fiscal quarter of 2025 compared to 2.39% for the quarter ended December 31, 2024.
Total non-interest income was $18.9 million for the second fiscal quarter of 2025 compared to $15.7 million the prior quarter. The increase compared to the prior quarter was primarily due to increased prepayment fees earned on loans and increased commission income from the Bank's insurance subsidiary, WaFd Insurance.
Total non-interest expense was $104.8 million in the second fiscal quarter of 2025, a decrease of $6.5 million, or 5.8%, from the prior quarter. The overall decrease is the result of the $5.4 million of restructuring costs incurred in the prior quarter. Decreased expenses combined with increased net interest income resulted in a decrease in the Company’s efficiency ratio in the second fiscal quarter of 2025 to 58.3%, compared to 65.0% in the prior quarter.
The Company recorded a $2.8 million provision for credit losses in the second fiscal quarter of 2025 compared to no provision the prior quarter. The provision for loan losses in the quarter ended March 31, 2025 was primarily the result of the stable loans receivable balance offset by $5.1 million of net charge-offs taken during the quarter.
Return on common shareholders' equity for the quarter ended March 31, 2025 was 7.68% compared to 6.42% for the quarter ended December 31, 2024. Adjusted for certain non-operating items and restructuring charges, return on equity for the quarter is 7.66% compared to adjusted return on equity of 7.45% the prior quarter. Return on assets for the quarter ended March 31, 2025 was 0.82% compared to 0.69% for the previous quarter. Adjusted for certain non-operating items
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
3

WaFd Inc. Announces Second Quarter Results
and restructuring charges, return on assets for the quarter is 0.82% compared to adjusted return on assets of 0.79% the prior quarter. For a reconciliation of these adjusted ratios, see the Non-GAAP Financial Measures section below.
Income tax expense totaled $15.8 million the second fiscal quarter of 2025, as compared to $5.1 million for the prior year same quarter. The effective tax rate for the quarter ended March 31, 2025 was 21.88% compared to 21.55% for the quarter ended December 31, 2024. The Company’s effective tax rate may vary from the statutory rate mainly due to state taxes, tax-exempt income and tax-credit investments.
WaFd Bank is headquartered in Seattle, Washington, and has 209 branches in nine western states. To find out more about WaFd Bank, please visit our website www.wafdbank.com. The Company uses its website to distribute financial and other material information about the Company.
# # #

a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
4

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
March 31, 2025 September 30, 2024
(In thousands, except share and ratio data)
ASSETS
Cash and cash equivalents $ 1,231,461  $ 2,381,102 
Available-for-sale securities, at fair value 3,142,763  2,572,709 
Held-to-maturity securities, at amortized cost 526,502  436,972 
Loans receivable, net of allowance for loan losses of $202,709 and $203,753 20,920,001  20,916,354 
Interest receivable 101,778  102,827 
Premises and equipment, net 250,896  247,901 
Real estate owned 7,688  4,567 
FHLB stock 133,964  95,617 
Bank owned life insurance 271,321  267,633 
Intangible assets, including goodwill of $414,723 and $411,360 446,660  448,425 
Deferred tax assets, net 122,739  119,248 
Other assets 488,864  466,975 
$ 27,644,637  $ 28,060,330 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Transaction deposits $ 11,853,984  $ 11,817,185 
Time deposits 9,573,442  9,556,785 
Total customer deposits 21,427,426  21,373,970 
Borrowings 2,763,758  3,267,589 
Junior subordinated debentures 51,180  50,718 
Advance payments by borrowers for taxes and insurance 44,496  61,330 
Accrued expenses and other liabilities 325,157  306,423 
24,612,017  25,060,030 
Shareholders’ equity
Preferred stock, $1.00 par value, 5,000,000 shares authorized; 300,000 and 300,000 shares issued; 300,000 and 300,000 shares outstanding 300,000  300,000 
Common stock, $1.00 par value, 300,000,000 shares authorized; 154,355,059 and 154,007,429 shares issued; 80,758,674 and 81,220,269 shares outstanding 154,355  154,007 
Additional paid-in capital 2,158,037  2,150,675 
Accumulated other comprehensive income (loss), net of taxes 51,404  55,851 
Treasury stock, at cost 73,596,385 and 72,787,160 shares (1,663,739) (1,639,131)
Retained earnings 2,032,563  1,978,898 
3,032,620  3,000,300 
$ 27,644,637  $ 28,060,330 
Yield and margin as of period end
Loans receivable1
5.42  % 5.62  %
Mortgage-backed securities 4.22  4.00 
Combined cash, investments and FHLB stock 4.62  5.10 
Interest-earning assets 5.22  5.44 
Interest-bearing customer accounts 3.16  3.50 
Borrowings1
3.30  3.93 
Interest-bearing liabilities 3.17  3.56 
Net interest spread 2.05  1.88 
Net interest margin 2.55  2.44 
1Accretion and amortization assumed to be same as prior quarter. Also includes the impact of derivatives.
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
5

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended March 31, Six Months Ended March 31,
2025 2024 2025 2024
(In thousands, except share and ratio data)
INTEREST INCOME
Loans receivable $ 282,077  $ 274,341  $ 568,674  $ 520,133 
Mortgage-backed securities 23,926  12,905  42,263  24,171 
Investment securities and cash equivalents 30,081  31,580  70,264  61,368 
336,084  318,826  681,201  605,672 
INTEREST EXPENSE
Customer accounts 151,948  116,164  314,098  212,835 
Borrowings, senior debt and junior subordinated debentures 23,226  44,065  50,762  82,003 
175,174  160,229  364,860  294,838 
Net interest income 160,910  158,597  316,341  310,834 
Provision (release) for credit losses 2,750  16,000  2,750  16,000 
Net interest income after provision (release) 158,160  142,597  313,591  294,834 
NON-INTEREST INCOME
Gain (loss) on sale of investment securities —  90  20  171 
Gain (loss) on termination of hedging derivatives 65  70  115 
Loan fee income 1,812  550  3,157  1,394 
Deposit fee income 7,057  6,698  14,103  13,500 
Other income 9,947  6,048  17,233  12,379 
Total non-interest income 18,881  13,392  34,583  27,559 
NON-INTEREST EXPENSE
Compensation and benefits 52,710  73,155  112,637  122,996 
Occupancy 11,499  10,918  22,287  20,289 
FDIC insurance premiums 5,800  7,900  10,650  14,470 
Product delivery 6,907  5,581  12,692  11,590 
Information technology 14,481  12,883  28,673  25,749 
Other expense 13,435  23,275  29,204  35,158 
Total non-interest expense 104,832  133,712  216,143  230,252 
Gain (loss) on real estate owned, net (199) (1,315) 230  511 
Income before income taxes 72,010  20,962  132,261  92,652 
Income tax provision 15,758  5,074  28,742  18,311 
Net income 56,252  15,888  103,519  74,341 
Dividends on preferred stock 3,656  3,656  7,312  7,312 
Net income available to common shareholders $ 52,596  $ 12,232  $ 96,207  $ 67,029 
PER SHARE DATA
Basic earnings per common share $ 0.65  $ 0.17  $ 1.19  $ 1.00 
Diluted earnings per common share 0.65  0.17  1.18  1.00 
Cash dividends per common share 0.27  0.26  0.53  0.51 
Basic weighted average shares outstanding 81,061,206  70,129,072  81,178,997  67,197,352 
Diluted weighted average shares outstanding 81,105,536  70,164,558  81,278,102  67,225,099 
PERFORMANCE RATIOS
Return on average assets 0.82  % 0.26  % 0.75  % 0.63  %
Return on average common equity 7.68  % 2.09  % 7.06  % 5.98  %
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
6

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(In thousands, except share and ratio data)
INTEREST INCOME
Loans receivable $ 282,077  $ 286,597  $ 308,598  $ 337,118  $ 274,341 
Mortgage-backed securities 23,926  18,337  18,088  17,523  12,905 
Investment securities and cash equivalents 30,081  40,183  47,411  37,300  31,580 
336,084  345,117  374,097  391,941  318,826 
INTEREST EXPENSE
Customer accounts 151,948  162,150  165,240  154,359  116,164 
Borrowings, senior debt and junior subordinated debentures 23,226  27,536  36,045  60,396  44,065 
175,174  189,686  201,285  214,755  160,229 
Net interest income 160,910  155,431  172,812  177,186  158,597 
Provision for credit losses 2,750  —  —  1,500  16,000 
Net interest income after provision 158,160  155,431  172,812  175,686  142,597 
NON-INTEREST INCOME
Gain on sale of investment securities —  20  91  80  90 
Gain on termination of hedging derivatives 65  72  54 
Loan fee income 1,812  1,345  757  594  550 
Deposit fee income 7,057  7,046  7,047  6,960  6,698 
Other income 9,947  7,286  7,911  9,567  6,048 
Total non-interest income 18,881  15,702  15,878  17,255  13,392 
NON-INTEREST EXPENSE
Compensation and benefits 52,710  59,927  53,983  57,169  73,155 
Occupancy 11,499  10,788  10,843  10,904  10,918 
FDIC insurance premiums 5,800  4,850  6,800  7,600  7,900 
Product delivery 6,907  5,785  6,306  6,090  5,581 
Information technology 14,481  14,192  14,129  13,428  12,883 
Other expense 13,435  15,769  15,880  14,888  23,275 
Total non-interest expense 104,832  111,311  107,941  110,079  133,712 
Gain (loss) on real estate owned, net (199) 429  (83) (124) (1,315)
Income before income taxes 72,010  60,251  80,666  82,738  20,962 
Income tax provision 15,758  12,984  19,526  18,178  5,074 
Net income 56,252  47,267  61,140  64,560  15,888 
Dividends on preferred stock 3,656  3,656  3,656  3,656  3,656 
Net income available to common shareholders $ 52,596  $ 43,611  $ 57,484  $ 60,904  $ 12,232 



a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
7

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

Three Months Ended
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(In thousands, except share and ratio data)
PER SHARE DATA
Basic earnings per common share $ 0.65  $ 0.54  $ 0.71  $ 0.75  $ 0.17 
Diluted earnings per common share 0.65  0.54  0.71  0.75  0.17 
Cash dividends per common share 0.27  0.26  0.26  0.26  0.26 
Basic weighted average shares outstanding 81,061,206  81,294,227  81,208,683  81,374,811  70,129,072 
Diluted weighted average shares outstanding 81,105,536  81,401,599  81,353,644  81,393,708  70,164,558 
PERFORMANCE RATIOS
Return on average assets 0.82  % 0.69  % 0.87  % 0.87  % 0.26  %
Return on average common equity 7.68  6.42  8.53  9.20  2.09 
Net interest margin 2.55  2.39  2.62  2.56  2.73 
Efficiency ratio 58.31  65.04  57.21  56.61  77.74 
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
8

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Non-GAAP Financial Measures
The Company has presented certain non-GAAP measures within this document to remove the effect of certain income and expenses to provide investors with information useful in understanding our financial performance. The Company considers these items to be non-operating in nature as they are items that management does not consider indicative of the Company's on-going financial performance. We believe that the tables presented reflect our on-going performance in the periods presented and, accordingly, are useful to consider in addition to our GAAP financial results. These measures should not be considered a substitution for GAAP basis disclosures.
Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way they are calculated herein. Because of this, our non-GAAP financial measures may not be comparable to similar measures used by others. We caution investors not to place undue reliance on such measures. See the following unaudited tables for reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures.
Tangible Measures March 31, 2025 December 31, 2024 September 30, 2024
June 30,
2024
March 31, 2024
(Unaudited - In thousands, except for ratio data)
Shareholders' equity - GAAP $ 3,032,620  $ 3,021,636  $ 3,000,300  $ 2,958,339  $ 2,921,906 
Less intangible assets - GAAP 446,660  449,213  448,425  452,255  453,539 
Tangible shareholders' equity $ 2,585,960  $ 2,572,423  $ 2,551,875  $ 2,506,084  $ 2,468,367 
Less preferred stock - GAAP 300,000  300,000  300,000  300,000  300,000 
Tangible common shareholders' equity $ 2,285,960  $ 2,272,423  $ 2,251,875  $ 2,206,084  $ 2,168,367 
Total assets - GAAP $ 27,644,637  $ 27,684,454  $ 28,060,330  $ 28,580,800  $ 30,140,288 
Less intangible assets - GAAP 446,660  449,213  448,425  452,255  453,539 
Tangible assets $ 27,197,977  $ 27,235,241  $ 27,611,905  $ 28,128,545  $ 29,686,749 
Tangible Metrics
Common shares outstanding - GAAP 80,758,674  81,373,760  81,220,269  81,157,173  81,405,391 
Tangible common equity per share $ 28.31  $ 27.93  $ 27.73  $ 27.18  $ 26.64 
Tangible equity to tangible assets 9.51  % 9.45  % 9.24  % 8.91  % 8.31  %
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
9

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Three Months Ended
Average Tangible Measures March 31, 2025 December 31, 2024 September 30, 2024 June 30,
2024
March 31, 2024
(Unaudited - In thousands, except for ratio data)
Average shareholders' equity - GAAP $ 3,039,021  $ 3,015,197  $ 2,996,093  $ 2,947,056  $ 2,638,483 
Less average preferred stock
 - GAAP
300,000  300,000  300,000  300,000  300,000 
Less average intangible assets - GAAP 448,272  447,754  451,204  453,142  360,251 
Average tangible common equity $ 2,290,749  $ 2,267,443  $ 2,244,889  $ 2,193,914  $ 1,978,232 
Average Assets - GAAP $ 27,371,320  $ 27,504,576  $ 28,000,482  $ 29,703,337  $ 24,907,376 
Less average intangible assets - GAAP 448,272  447,754  451,204  453,142  360,251 
Average tangible assets $ 26,923,048  $ 27,056,822  $ 27,549,278  $ 29,250,195  $ 24,547,125 
Average Tangible Metrics
Net income - GAAP 56,252  47,267  61,140  64,560  15,888 
Net income available to common shareholders' - GAAP 52,596  43,611  57,484  60,904  12,232 
Return on tangible common equity 9.18  % 7.69  % 10.24  % 11.10  % 2.47  %
Return on tangible assets 0.84  % 0.70  % 0.89  % 0.88  % 0.26  %
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
10

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
Net Income Adjusted for Acquisition Expenses and Other Non-Operating Items
March 31, 2025 December 31, 2024 September 30, 2024 June 30,
2024
March 31, 2024
(Unaudited - In thousands, except for ratio data)
Interest income
LBC Hedge Valuation Adj $ —  $ 3,933  $ —  $ —  $ — 
Non-interest income adjustments
Distribution received on LBC equity method investment $ (257) $ (279) $ (288) $ (299) $ (287)
(Gain)Loss on WaFd Bank equity method investment (155) 48  (896) (748) 2,195 
Total non-interest income adjustments $ (412) $ (231) $ (1,184) $ (1,047) $ 1,908 
Non-interest expense adjustments
Acquisition-related expenses $ —  $ 239  $ (1,602) $ 2,285  $ 25,120 
Non-operating expenses:
Restructuring Charges —  5,390  —  —  — 
FDIC Special Assessment —  —  (216) —  1,800 
Legal and Compliance Accruals —  —  (182) —  3,000 
Charitable Donation —  —  —  —  2,000 
—  5,390  (398) —  6,800 
Total non-interest expense adjustments $ —  $ 5,629  $ (2,000) $ 2,285  $ 31,920 
Net Income - GAAP $ 56,252  $ 47,267  $ 61,140  $ 64,560  $ 15,888 
Preliminary ACL provision on LBC loans —  —  —  —  16,000 
Interest income adjustments —  3,933  —  —  — 
Non-interest income adjustments (412) (231) (1,184) (1,047) 1,908 
Non-interest expense adjustments —  5,629  (2,000) 2,285  31,920 
REO adjustments 199  (429) 83  124  1,315 
Income tax adjustment 47  (1,918) 751  (299) (12,274)
Net Income - non-GAAP $ 56,086  $ 54,251  $ 58,790  $ 65,623  $ 54,757 
Dividend on preferred stock 3,656  3,656  3,656  3,656  3,656 
Net Income available to common shareholders' - non-GAAP $ 52,430  $ 50,595  $ 55,134  $ 61,967  $ 51,101 
Basic weighted average number of shares outstanding - GAAP 81,061,206  81,294,227  81,208,683  81,374,811  70,129,072 
Diluted weighted average number of shares outstanding - GAAP 81,105,536  81,401,599  81,353,644  81,393,708  70,164,558 
Basic EPS - non-GAAP $ 0.65  $ 0.62  $ 0.68  $ 0.76  $ 0.73 
Diluted EPS - non-GAAP 0.65  0.62  0.68  0.76  0.73 
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
11

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
Adjusted Efficiency Ratio March 31, 2025 December 31, 2024 September 30, 2024 June 30,
2024
March 31, 2024
(Unaudited - In thousands, except for ratio data)
Efficiency ratio - GAAP 58.3  % 65.0  % 57.2  % 56.6  % 77.7  %
Net interest income - GAAP $ 160,910  $ 155,431  $ 172,812  $ 177,186  $ 158,597 
Total interest income adjustments —  3,933  —  —  — 
Net interest income - non-GAAP $ 160,910  $ 159,364  $ 172,812  $ 177,186  $ 158,597 
Non-interest expense - GAAP $ 104,832  $ 111,311  $ 107,941  $ 110,079  $ 133,712 
Less merger related expenses —  239  (1,602) 2,285  25,120 
Less non-operating expenses —  5,390  (398) —  6,800 
Non-interest Expenses -
non-GAAP
$ 104,832  $ 105,682  $ 109,941  $ 107,794  $ 101,792 
Non-interest income - GAAP $ 18,881  $ 15,702  $ 15,878  $ 17,255  $ 13,392 
Total other income adjustments (412) (231) (1,184) (1,047) 1,908 
Non-interest income -
non-GAAP
$ 18,469  $ 15,471  $ 14,694  $ 16,208  $ 15,300 
Net Interest Income -
non-GAAP
$ 160,910  $ 159,364  $ 172,812  $ 177,186  $ 158,597 
Non-interest income -
non-GAAP
18,469  15,471  14,694  16,208  15,300 
Total Income - non-GAAP $ 179,379  $ 174,835  $ 187,506  $ 193,394  $ 173,897 
Adjusted Efficiency Ratio 58.4  % 60.4  % 58.6  % 55.7  % 58.5  %
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
12

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
Adjusted ROA and ROE March 31, 2025 December 31, 2024 September 30, 2024 June 30,
2024
March 31, 2024
(Unaudited - In thousands, except for ratio data)
Reported:
Net Income - GAAP $ 56,252  $ 47,267  $ 61,140  $ 64,560  $ 15,888 
Net income available to common shareholders' - GAAP $ 52,596  $ 43,611  $ 57,484  $ 60,904  $ 12,232 
Average Assets 27,371,320  27,504,576  28,000,482  29,703,337  24,907,376 
Return on Assets 0.82  % 0.69  % 0.87  % 0.87  % 0.26  %
Average Common Equity $ 2,739,021  $ 2,715,197  $ 2,696,093  $ 2,647,056  $ 2,338,483 
Return on common equity 7.68  % 6.42  % 8.53  % 9.20  % 2.09  %
Adjusted:
Net Income - non-GAAP $ 56,086  $ 54,251  $ 58,790  $ 65,623  $ 54,757 
Net income available to common shareholders' - non-GAAP $ 52,430  $ 50,595  $ 55,134  $ 61,967  $ 51,101 
Average Assets 27,371,320  27,504,576  28,000,482  29,703,337  24,907,376 
Adjusted Return on Assets 0.82  % 0.79  % 0.84  % 0.88  % 0.88  %
Average Common Equity 2,739,021  2,715,197  2,696,093  2,647,056  2,338,483 
Adjusted Return on common equity 7.66  % 7.45  % 8.18  % 9.36  % 8.74  %
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
13


Important Cautionary Statements
The foregoing information should be read in conjunction with the financial statements, notes and other information contained in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
This press release contains statements about the Company’s future that are not statements of historical or current fact. These statements are “forward-looking statements” for purposes of applicable securities laws and are based on current information and/or management's good faith belief as to future events. Words such as “expects,” “anticipates,” “believes,” “estimates,” “intends,” “forecasts,” “may,” “potential,” “projects,” and other similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could” are intended to help identify such forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes any such statements are based on reasonable assumptions, forward-looking statements should not be read as a guarantee of future performance, and you are cautioned not to place undue reliance on any forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement.
By their nature, forward-looking statements involve inherent risk and uncertainties including the following risks and uncertainties, and those risks and uncertainties more fully discussed under “Risk Factors” in the Company’s September 30, 2024 10-K and Quarterly Reports on Form 10-Q, which could cause actual performance to differ materially from that anticipated by any forward-looking statements. Forward-looking statements relating to our financial condition or operations are subject to risks and uncertainties related to (i) fluctuations in interest rate risk and market interest rates, including the effect on our net interest income and net interest margin; (ii) current and future economic conditions, including the effects of declines in the real estate market, tariffs, high unemployment rates, inflationary pressures, a potential recession, the monetary policies of the Federal Reserve, and slowdowns in economic growth either nationally or locally in some or all of the areas in which we conduct business; (iii) financial stress on borrowers (consumers and businesses) as a result of higher interest rates or an uncertain economic environment; (iv) changes in deposit flows or loan demands; (v) our ability to identify and address cyber-security risks, including security breaches, "denial of service attacks," "hacking" and identity theft; (vi) the Company's exit from the mortgage lending business; (vii) the effects of natural or man-made disasters, calamities, or conflicts, including terrorist events and pandemics (such as the COVID-19 pandemic) and the resulting governmental and societal responses; (viii) the results of examinations by regulatory authorities, including a "Needs to Improve" CRA rating, which may impose restrictions or penalties on the Company's activities; (ix) expectations regarding key growth initiatives and strategic priorities; (x) global economic trends, including developments related to Ukraine and Russia, and the evolving conflict in the Middle East, and related negative financial impacts on our borrowers; (xi) litigation risks resulting in significant expenses, losses and reputational damage; (xii) the impact of bank failures or adverse developments at other banks and related negative press about regional banks and the banking industry in general; and (xiii) other economic, competitive, governmental, environmental, regulatory, and technological factors affecting our operations, pricing, products and services.
# # #
CONTACT:
WaFd, Inc.
425 Pike Street, Seattle, WA 98101
Brad Goode, SVP, Chief Marketing Officer
206-626-8178
brad.goode@wafd.com
a02pro013481_logoxwafdbank.jpg 
Quarterly Earnings Release Q2 2025
14
EX-99.2 3 exhibit992_march2025factsh.htm EX-99.2 Document
WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
($ in Thousands)
Exhibit 99.2
As of 09/24 As of 12/24 As of 03/25
Allowance for Credit Losses (ACL) - Total $ 225,253  $ 225,022  $ 222,709 
ACL - Loans 203,753  204,522  202,709 
ACL - Unfunded Commitments 21,500  20,500  20,000 
Total ACL as a % of Gross Loans 1.01  % 1.00  % 1.01  %
09/24 QTR 09/24 YTD 12/24 QTR 12/24 YTD 03/25 QTR 03/25 YTD
Loan Originations - Total $ 962,393  $ 3,632,072  $ 930,689  $ 930,689  $ 1,008,874  $ 1,939,563 
Multi-Family 1,997  60,730  6,388  6,388  24,464  30,852 
Commercial Real Estate 43,724  246,930  47,726  47,726  82,295  130,021 
Commercial & Industrial 431,498  1,677,371  405,877  405,877  429,009  834,886 
Construction 191,837  603,829  162,662  162,661  171,344  334,005 
Land - Acquisition & Development 15,275  45,406  7,934  7,934  24,474  32,408 
Single-Family Residential 138,234  430,272  156,117  156,117  143,203  299,320 
Construction - Custom 54,049  209,781  51,009  51,009  28,986  79,995 
Land - Consumer Lot Loans 6,946  21,187  4,968  4,968  2,372  7,340 
HELOC 42,816  161,917  43,030  43,030  41,897  84,927 
Consumer 36,017  174,648  44,978  44,978  60,830  105,808 
Purchased Loans (including acquisitions) $ —  $ 6,207,393  $ 102,016  $ 102,016  $ 3,847  $ 105,863 
Loan Repayments & Payoffs - Total $ 1,129,986  $ 4,302,359  $ 981,574  $ 981,574  $ 1,279,011  $ 2,260,585 
Multi-Family 48,998  164,139  63,136  63,136  80,455  143,591 
Commercial Real Estate 47,456  287,398  114,179  114,179  106,057  220,236 
Commercial & Industrial 465,350  1,658,384  338,005  338,005  476,377  814,382 
Construction 197,283  969,672  116,331  116,331  164,167  280,498 
Land - Acquisition & Development 11,174  72,148  29,960  29,960  25,047  55,007 
Single-Family Residential 241,570  738,340  214,726  214,726  327,561  542,287 
Construction - Custom 29,210  73,178  21,526  21,526  14,704  36,230 
Land - Consumer Lot Loans 10,474  38,088  6,556  6,556  7,104  13,660 
HELOC 31,934  130,176  34,048  34,048  32,659  66,707 
Consumer 46,537  170,836  43,107  43,107  44,880  87,987 
Weighted Average Rate on Originations 7.77  % 6.91  % 7.12  %
Weighted Average Rate on Payoffs 6.65  % 6.50  % 6.74  %
Net Loan Fee Accretion $ 4,118  $ 17,208  $ 3,070  $ 3,070  $ 3,192  $ 6,262 
Net Discount Accretion on Acquired Loans $ 6,824  $ 20,281  $ 6,930  $ 6,930  $ 6,447  $ 13,377 
MBS Repayments 64,885  195,831  68,287  68,287  59,306  127,593 
MBS Net Premium Amortization $ 403  $ 1,060  $ 434  $ 434  $ 877  $ 1,311 

logo_wafdbank.jpg 
WaFd Fact Sheet Q2 2025
1

WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
($ in Thousands)
As of 09/24 As of 12/24 As of 03/25
Loans Receivable by Category1
 Amount  %  Amount  %  Amount  %
Multi-Family $ 4,658,119  20.8  % $ 4,829,736  21.5  % $ 4,967,125  22.4  %
Commercial Real Estate 3,757,040  16.8  3,637,986  16.2  3,665,363  16.6 
Commercial & Industrial 2,337,139  10.5  2,408,693  10.6  2,389,025  10.7 
Construction 2,174,254  9.7  2,062,116  9.2  1,791,886  8.1 
Land - Acquisition & Development 200,713  0.9  178,687  0.8  178,114  0.8 
Single-Family Residential 8,399,030  37.6  8,520,833  38.0  8,401,084  37.9 
Construction - Custom 384,161  1.7  335,715  1.5  287,461  1.3 
Land - Consumer Lot Loans 108,791  0.6  107,205  0.5  102,475  0.5 
HELOC 266,151  1.2  275,132  1.2  284,295  1.3 
Consumer 73,998  0.3  75,933  0.3  91,899  0.4 
22,359,396  100  % 22,432,036  100  % 22,158,727  100  %
Less:
Loans in Process 1,009,798  903,253  798,996 
Net Deferred Fees, Costs and Discounts 229,491  263,760  237,021 
Loans at Amortized Cost 21,120,107  21,265,023  21,122,710 
Less:
Allowance for Credit Losses (ACL) 203,753  204,522  202,709 
Net Loans $ 20,916,354  $ 21,060,501  $ 20,920,001 
Net Loan Portfolio by Category1
 Amount  %  Amount  %  Amount  %
Multi-Family $ 4,530,951  21.7  % $ 4,714,800  22.4  % $ 4,840,784  23.2  %
Commercial Real Estate 3,692,946  17.7  3,572,885  17.0  3,601,008  17.2 
Commercial & Industrial 2,273,984  10.9  2,343,246  11.1  2,324,598  11.1 
Construction 1,401,748  6.7  1,362,145  6.5  1,191,930  5.7 
Land - Acquisition & Development 152,416  0.7  139,388  0.7  129,358  0.6 
Single-Family Residential 8,239,778  39.4  8,320,765  39.5  8,223,356  39.3 
Construction - Custom 180,988  0.9  154,495  0.7  136,424  0.7 
Land - Consumer Lot Loans 105,496  0.5  103,961  0.4  99,370  0.4 
HELOC 266,808  1.3  275,880  1.3  284,970  1.4 
Consumer 71,239  0.3  72,936  0.3  88,203  0.4 
$ 20,916,354  100  % $ 21,060,501  100  % $ 20,920,001  100  %
1These loan disclosures are specific to those loans held for investment and exclude loans held for sale.
Loan Contractual Term to Maturity or Repricing2
Amount Rate Amount Rate Amount Rate
Within 3 months $ 5,338,837  7.74%  $ 5,612,092  7.12%  $ 5,577,953  6.98% 
From 4 to 6 months 461,449  5.74  372,974  5.83  410,864  5.69 
From 7 to 9 months 194,824  5.14  328,727  3.19  341,198  4.70 
From 10 to 12 months 261,503  4.95  371,071  4.90  377,179  4.76 
1 to 3 years 3,064,601  3.91  3,070,702  4.04  3,063,242  4.22 
3 to 5 years 1,973,078  5.06  1,850,505  4.95  1,811,205  4.94 
More than 5 years 9,825,815  4.16  9,658,951  4.19  9,541,069  4.22 
Total $ 21,120,107  5.17  % $ 21,265,022  5.04  % $ 21,122,710  5.06  %
2Includes the effect of derivatives.
logo_wafdbank.jpg 
WaFd Fact Sheet Q2 2025
2

WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
($ in Thousands)
As of 09/24 As of 12/24 As of 03/25
Loans by State1
Amount % Amount % Amount %
Washington $ 5,771,729  27.3  % $ 5,857,840  27.5  % $ 5,726,161  27.1  %
Idaho 924,573  4.4  940,094  4.4  935,583  4.4 
Oregon 2,463,530  11.7  2,477,443  11.7  2,505,629  11.9 
Utah 2,085,051  9.9  2,114,388  9.9  2,129,700  10.1 
Nevada 783,600  3.7  773,271  3.5  786,919  3.6 
Texas 2,495,541  11.8  2,500,824  11.8  2,417,928  11.4 
Arizona 2,319,106  11.0  2,333,725  11.0  2,355,148  11.1 
New Mexico 761,853  3.6  766,170  3.6  802,884  3.8 
California 3,037,606  14.4  3,037,930  14.3  2,979,107  14.1 
Other 477,518  2.3  463,337  2.2  483,651  2.3 
Total $ 21,120,107  100  % $ 21,265,022  100  % $ 21,122,710  100  %
Non-Performing Assets Amount  % Amount  % Amount  %
Non-accrual loans1:
Multi-Family $ 18,743  27.0  % $ 24,077  33.2  % $ 10,477  17.5  %
Commercial Real Estate 26,362  37.9  26,292  36.3  29,320  49.0 
Commercial & Industrial —  —  1,963  2.7  —  — 
Construction 1,120  1.6  624  0.9  —  — 
Land - Acquisition & Development 74  0.1  —  —  —  — 
Single-Family Residential 21,488  30.9  17,440  24.1  18,734  31.3 
Construction - Custom 848  1.1  848  1.2  847  1.4 
Land - Consumer Lot Loans —  —  —  — 
HELOC 596  0.9  786  1.1  300  0.5 
Consumer 310  0.3  449  0.6  200  0.3 
Total non-accrual loans 69,541  100  % 72,487  100  % 59,886  100  %
Real Estate Owned 4,567  3,316  7,688 
Other Property Owned 3,310  3,310  3,310 
Total non-performing assets $ 77,418  $ 79,113  $ 70,884 
Non-accrual loans as % of total net loans 0.33  % 0.34  % 0.29  %
Non-performing assets as % of total assets 0.28  % 0.29  % 0.26  %
Net Charge-offs (Recoveries) by Category 09/24 QTR
CO % (a)
12/24 QTR
CO % (a)
03/25 QTR
CO % (a)
Multi-Family $ —  —  % $ —  —  % $ —  —  %
Commercial Real Estate —  —  163  0.02  4,223  0.46 
Commercial & Industrial 136  0.02  353  0.06  198  0.03 
Construction —  —  —  —  —  — 
Land - Acquisition & Development 114  0.23  (12) (0.03) (8) (0.02)
Single-Family Residential (88) —  (456) (0.02) 331  0.02 
Construction - Custom (1) —  —  —  —  — 
Land - Consumer Lot Loans (1) —  —  —  —  — 
HELOC (1) —  (1) —  —  — 
Consumer (89) (0.48) 184  0.97  319  1.39 
Total net charge-offs (recoveries) $ 70  —  % $ 231  —  % $ 5,063  0.09  %
(a)Annualized Net Charge-offs (recoveries) divided by Gross Balance
1 These loan disclosures are specific to those loans held for investment and exclude loans held for sale.
logo_wafdbank.jpg 
WaFd Fact Sheet Q2 2025
3

WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
($ in Thousands)
09/24 QTR 09/24 YTD 12/24 QTR 12/24 YTD 03/25 QTR 03/25 YTD
Efficiency
Operating Expenses/Average Assets 1.54  % 1.71  % 1.62  % 1.62  % 1.53  % 1.58  %
Efficiency Ratio (%) 57.21  % 62.13  % 65.04  % 65.04  % 58.31  % 61.59  %
Amortization of Intangibles $ 2,977  $ 7,743  $ 2,755  $ 2,755  $ 2,553  $ 5,308 
EOP Numbers
Shares Issued and Outstanding 81,220,269  81,373,760  80,758,674 
Share repurchase information
Remaining shares authorized for repurchase 11,501,005  11,501,005  10,777,898 
Shares repurchased 7,174  1,070,207  89,528  89,528  726,082  815,610 
Average share repurchase price $ 34.82  $ 25.29  $ 38.09  $ 38.09  $ 29.39  $ 30.35 

Tangible Common Shareholders' Book Value As of 09/24 As of 12/24 As of 03/25
$ Amount $ 2,251,875  $ 2,272,423  $ 2,285,960 
Per Share 27.73  27.93  28.31 
# of Employees 2,208  2,175  2,018 
Investments
Available-for-sale:
Agency MBS $ 1,387,025  $ 1,600,089  $ 2,074,672 
Other 1,185,684  1,143,642  1,068,091 
$ 2,572,709  $ 2,743,731  $ 3,142,763 
Held-to-maturity:
Agency MBS $ 436,972  $ 537,348  $ 526,502 
$ 436,972  $ 537,348  $ 526,502 
logo_wafdbank.jpg 
WaFd Fact Sheet Q2 2025
4

WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
($ in Thousands)
As of 09/24 As of 12/24 As of 03/25
Deposits & Branches by State Amount % # Amount % # Amount % #
Washington $ 8,528,608  39.9  % 73  $ 8,589,398  40.1  % 73  $ 8,723,693  40.7  % 73 
Idaho 949,025  4.4  22  946,554  4.4  22  949,570  4.4  21 
Oregon 2,696,243  12.6  36  2,704,966  12.6  36  2,798,850  13.1  36 
Utah 584,001  2.7  573,469  2.7  601,503  2.8 
Nevada 527,704  2.5  531,383  2.5  538,439  2.5 
Texas 398,736  1.8  683,513  3.2  398,210  1.9 
Arizona 1,619,101  7.6  28  1,628,742  7.6  28  1,676,939  7.8  28 
New Mexico 1,622,534  7.6  19  1,568,788  7.3  19  1,666,280  7.8  19 
California 4,448,018  20.8  10  4,211,964  19.6  10  4,073,942  19.0  10 
Total $ 21,373,970  100  % 210  $ 21,438,777  100  % 210  $ 21,427,426  100  % 209 
Deposits by Type Amount % Amount % Amount %
Non-Interest Checking $ 2,500,467  11.7  % $ 2,489,394  11.6  % $ 2,400,172  11.2  %
Interest Checking 4,486,444  21.0  4,554,922  21.2  4,625,596  21.6 
Savings 718,560  3.4  714,755  3.4  715,199  3.3 
Money Market 4,111,714  19.2  4,094,788  19.1  4,113,017  19.2 
Time Deposits 9,556,785  44.7  9,584,918  44.7  9,573,442  44.7 
Total $ 21,373,970  100  % $ 21,438,777  100  % $ 21,427,426  100  %
Deposits Uninsured &
Non-collateralized - EOP
$ 5,134,192  24.0  % $ 5,317,511  24.8  % $ 5,490,142  25.6  %
Time Deposit Repricing Amount Rate Amount Rate Amount Rate
Within 3 months $ 2,923,299  4.72  % $ 3,744,158  4.59  % $ 3,380,830  4.31  %
From 4 to 6 months 3,140,278  4.65  % 2,655,054  4.38  % 3,153,646  4.23  %
From 7 to 9 months 1,236,201  4.49  % 1,538,725  4.49  % 1,412,021  3.86  %
From 10 to 12 months 1,307,000  4.37  % 836,930  3.41  % 962,710  3.39  %
Borrowings (Effective Maturity) Amount Rate Amount Rate Amount Rate
Within 3 months $ 449,584  5.39  % $ 1,850,825  4.84  % $ 1,750,000  4.50  %
From 4 to 6 months 1,824,483  4.91  % —  —  % —  —  %
From 7 to 9 months —  —  % —  —  % —  —  %
From 10 to 12 months —  —  % —  —  % 100,000  1.67  %
1 to 3 years 193,355  3.17  % 194,284  3.14  % 95,193  4.66  %
3 to 5 years —  —  % 18,400  —  % 18,565  0.04  %
More than 5 years 850,885  1.23  % 851,118  1.15  % 851,180  0.95  %
Total $ 3,318,307  $ 2,914,627  $ 2,814,938 

09/24 QTR 09/24 YTD 12/24 QTR 12/24 YTD 03/25 QTR 03/25 YTD
Net Premium(Discount) Amortization on Acquired Deposits and Borrowings $ 305  $ (185) $ (2,920) $ (2,920) $ (1,811) $ (4,731)
logo_wafdbank.jpg 
WaFd Fact Sheet Q2 2025
5

WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
($ in Thousands)

Interest Rate Risk(b)
As of 09/24 As of 12/24 As of 03/25
NPV post up 100 bps shock 8.7  % 9.5  % 9.4  %
NPV post down 100 bps shock 10.2  % 11.6  % 11.6  %
Change in NII after up 100 bps shock 0.2  % 1.3  % 1.0  %
Change in NII after down 100 bps shock 0.4  % 2.0  % 1.3  %
(b)Assumes no balance sheet management actions taken.

Historical CPR Rates (c)
Average for Quarter Ended: WAFD
SFR Mortgages
WAFD
GSE MBS
3/31/2023 5.8  % 8.9  %
6/30/2023 7.9  % 11.8  %
9/30/2023 7.0  % 14.5  %
12/31/2023 6.6  % 9.7  %
3/31/2024 4.8  % 8.7  %
6/30/2024 6.6  % 12.0  %
9/30/2024 8.6  % 12.9  %
12/31/2024 8.1  % 12.7  %
3/31/2025 8.1  % 9.1  %
(c)The CPR Rate (conditional payment rate) is the rate that is equal to the proportion of the principal of a pool of loans that is paid off prematurely in each period.
logo_wafdbank.jpg 
WaFd Fact Sheet Q2 2025
6

WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
Average Balance Sheet
($ in Thousands)
Quarter Ended
September 30, 2024 December 31, 2024 March 31, 2025
Average Balance Interest Average Rate Average Balance Interest Average Rate Average Balance Interest Average Rate
Assets
Loans receivable $ 21,258,400  $ 308,598  5.78  % $ 20,954,663  $ 286,597  5.43  % $ 20,918,986  $ 282,077  5.47  %
Mortgage-backed securities 1,817,639  18,088  3.96  1,882,688  18,337  3.86  2,369,535  23,926  4.10 
Cash & investments 3,061,063  43,661  5.67  2,855,030  37,941  5.27  2,216,944  27,631  5.05 
FHLB Stock 99,195  3,750  15.04  106,062  2,242  8.39  123,346  2,450  8.06 
Total interest-earning assets 26,236,297  374,097  5.67  % 25,798,443  345,117  5.31  % 25,628,811  336,084  5.32  %
Other assets 1,764,185  1,706,133  1,742,509 
Total assets $ 28,000,482  $ 27,504,576  $ 27,371,320 
Liabilities and Shareholders' Equity
Interest-bearing customer accounts $ 18,590,638  165,240  3.54  % $ 18,743,048  162,150  3.43  % $ 18,881,290  151,948  3.26  %
Borrowings 3,535,015  36,045  4.05  2,899,012  27,536  3.77  2,723,664  23,226  3.46 
Total interest-bearing liabilities 22,125,653  201,285  3.62  % 21,642,060  189,686  3.48  % 21,604,954  175,174  3.29  %
Noninterest-bearing customer accounts 2,588,528  2,523,510  2,448,965 
Other liabilities 290,208  323,809  278,380 
Total liabilities 25,004,389  24,489,379  24,332,299 
Stockholders’ equity 2,996,093  3,015,197  3,039,021 
Total liabilities and equity $ 28,000,482  $ 27,504,576  $ 27,371,320 
Net interest income/interest rate spread $ 172,812  2.05  % $ 155,431  1.83  % $ 160,910  2.03  %
Net interest margin(1)
2.62  % 2.39  % 2.55  %
(1)Annualized net interest income divided by average interest-earning assets
logo_wafdbank1.jpg
WaFd Fact Sheet Q1 2025
7

WaFd Inc. Announces Second Quarter 2025 Results
WaFd, Inc.
Fact Sheet
March 31, 2025
Delinquency Summary
($ in Thousands)
# of Loans
Type of Loans  #Loans AVG Size Loans
Amortized
Cost
30  60  90  Total % Based on # $ Delinquent % Based on #
March 31, 2025
Multi-Family 1,901  2,560  $ 4,867,340  12  —  15  0.79  % $ 15,220  0.31  %
Commercial Real Estate 1,288  2,826  3,639,477  0.39  3,821  0.10 
Commercial & Industrial 2,057  1,159  2,384,745  10  10  21  1.02  53  — 
Construction 370  3,274  1,211,336  —  —  —  —  —  —  — 
Land - Acquisition & Development 70  1,944  136,061  —  —  —  —  —  —  — 
Single-Family Residential 21,516  384  8,264,318  46  15  60  121  0.56  34,312  0.42 
Construction - Custom 266  517  137,501  —  —  0.75  848  0.62 
Land - Consumer Lot Loans 976  104  101,784  —  0.31  175  0.17 
HELOC 4,473  64  288,228  12  24  0.54  2,835  0.98 
Consumer 8,463  11  91,920  22  18  42  82  0.97  683  0.74 
41,380  510  $ 21,122,710  105  41  127  273  0.66  % $ 57,947  0.27  %
December 31, 2024
Multi-Family 1,922  2,467  $ 4,740,797  10  10  23  1.20  % $ 23,504  0.50  %
Commercial Real Estate 1,282  2,817  3,610,758  0.39  670  0.02 
Commercial & Industrial 1,792  1,341  2,403,719  12  26  1.45  2,246  0.09 
Construction 389  3,555  1,383,048  1.29  4,495  0.33 
Land - Acquisition & Development 78  1,880  146,609  —  —  —  —  —  —  — 
Single-Family Residential 21,643  386  8,362,881  34  17  59  110  0.51  29,597  0.35 
Construction - Custom 308  506  155,714  —  —  0.65  848  0.54 
Land - Consumer Lot Loans 998  107  106,489  —  0.40  333  0.31 
HELOC 4,466  62  279,039  10  22  0.49  2,037  0.73 
Consumer 7,947  10  75,969  16  15  70  101  1.27  712  0.94 
40,825  521  $ 21,265,023  86  45  167  298  0.73  % $ 64,442  0.30  %
September 30, 2024
Multi-Family 1,938  2,351  $ 4,556,200  —  0.41  % $ 14,673  0.32  %
Commercial Real Estate 1,295  2,882  3,732,155  —  0.31  661  0.02 
Commercial & Industrial 1,827  1,277  2,332,732  13  0.71  2,046  0.09 
Construction 406  3,507  1,424,016  —  0.99  2,050  0.14 
Land - Acquisition & Development 81  1,979  160,317  —  —  2.47  74  0.05 
Single-Family Residential 22,141  374  8,280,300  28  19  52  99  0.45  29,711  0.36 
Construction - Custom 364  501  182,415  —  —  0.55  848  0.46 
Land - Consumer Lot Loans 1,017  106  108,060  —  —  0.10  —  — 
HELOC 4,400  61  269,857  13  25  0.57  2,510  0.93 
Consumer 7,677  10  74,055  35  27  64  126  1.64  765  1.03 
41,146  513  $ 21,120,107  79  59  146  284  0.69  % $ 53,338  0.25  %
logo_wafdbank.jpg 
WaFd Fact Sheet Q1 2025
8