株探米国株
日本語 英語
エドガーで原本を確認する
0000935036false00009350362024-08-012024-08-010000935036exch:XNGS2024-08-012024-08-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________
FORM 8-K
___________________________
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 1, 2024

Commission File Number 0-25346

ACI WORLDWIDE, INC.
(Exact name of registrant as specified in its charter)
Delaware 47-0772104
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
6060 Coventry Drive Elkhorn, Nebraska

68022
(Address of Principal Executive Offices) (Zip Code)
(402) 390-7600
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.005 par value ACIW Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operation and Financial Condition.
On August 1, 2024, the Company issued a press release announcing its financial results for the three months ended June 30, 2024. A copy of this press release is attached hereto as Exhibit 99.1.

The foregoing information (including the exhibits hereto) is being furnished under “Item 2.02 – Results of Operations and Financial Condition” and “Item 7.01 – Regulation FD Disclosure.” Such information (including the exhibits hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

The filing of this report and the furnishing of this information pursuant to Items 2.02 and 7.01 do not mean that such information is material or that disclosure of such information is required.

Item 7.01. Regulation FD Disclosure.
See “Item 2.02 – Results of Operation and Financial Condition” above.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Press Release dated August 1, 2024
Investor presentation materials dated August 1, 2024
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 
ACI WORLDWIDE, INC.
(Registrant)
Date: August 1, 2024
By:
/s/ SCOTT W. BEHRENS
Scott W. Behrens
Executive Vice President, Chief Financial Officer and Chief Accounting Officer
(Principal Financial Officer)


EX-99.1 2 aciw-20240801_exx991.htm EX-99.1 Document
Exhibit 99.1
aciw-logo.jpg



ACI Worldwide, Inc. Reports Financial Results for the
Quarter Ended June 30, 2024


Q2 2024 HIGHLIGHTS
•Revenue up 16% versus Q2 2023
•Net income of $31 million, up $38 million from Q2 2023
•Adjusted EBITDA up 62% versus Q2 2023
•Cash flow from operating activities of $55 million up 215% versus Q2 2023
•Announced $400 million share repurchase authorization
•Repurchased 1.7 million shares for $57 million
•Raising guidance range for full-year 2024

Omaha, NE — August 1, 2024 — ACI Worldwide (NASDAQ: ACIW), a global leader in mission-critical, real-time payments software, announced financial results today for the quarter ended June 30, 2024.
"We are pleased to report another quarter of strong growth in revenue and adjusted EBITDA, with both exceeding our financial guidance. Year-to-date, our revenue is up 12%, adjusted EBITDA is up 71%, cash flow from operations is up over 200%, and we are again raising our full year financial guidance," said Thomas Warsop, president and CEO of ACI Worldwide. “I’m encouraged by the progress the team is making against ACI’s strategy. We are focused on execution, including driving our key strategic initiatives and investing in the business to position the company for high-quality, profitable long-term growth.”
FINANCIAL SUMMARY
In Q2 2024, revenue was $373 million, up 16% from Q2 2023. Recurring revenue of $284 million grew 9% and represented 76% of total revenue in the quarter. Net income was $31 million, up from a net loss of $7 million in Q2 2023. Adjusted EBITDA in Q2 2024 was $93 million, up 62% from Q2 2023. Cash flow from operating activities in Q2 2024 was $55 million, up 215% from Q2 2023.
•Bank segment revenue increased 22% in Q2 2024 and Bank segment adjusted EBITDA increased 53% versus Q2 2023.
•Merchant segment revenue increased 4% in Q2 2024 and Merchant segment adjusted EBITDA increased 55% versus Q2 2023.
•Biller segment revenue increased 13% in Q2 2024 and Biller segment adjusted EBITDA increased 20% versus Q2 2023.
ACI ended Q2 2024 with $157 million in cash on hand and a debt balance of $1 billion, which represents a net debt leverage ratio of 1.9x. During the quarter the Board of Directors authorized the repurchase of $400 million in shares of the company’s common stock and the company repurchased 1.7 million shares for approximately $57 million in capital in Q2 2024. At the end of the quarter, the company had approximately $380 million remaining available on the share repurchase authorization.



RAISING 2024 GUIDANCE RANGE
For the full year of 2024, we are raising our guidance for both revenue and adjusted EBITDA. We now expect revenue to be in the range of $1.557 billion to $1.591 billion, up from the range of $1.547 billion to $1.581 billion. We now expect adjusted EBITDA to be in the range of $423 million to $438 million, up from the range of $418 million to $433 million. For Q3 2024, we expect revenue to be between $400 million and $410 million and adjusted EBITDA of $110 million to $120 million.









CONFERENCE CALL TO DISCUSS FINANCIAL RESULTS
Today, management will host a conference call at 8:30 a.m. ET to discuss these results. Interested persons may access a real-time audio broadcast of the teleconference at http://investor.aciworldwide.com/ or use the following number for dial-in participation: toll-free 1 (888) 660-6377 and conference code 3153574.
About ACI Worldwide
ACI Worldwide is a global leader in mission-critical, real-time payments software. Our proven, secure and scalable software solutions enable leading corporations, fintechs, and financial disruptors to process and manage digital payments, power omni-commerce payments, present and process bill payments, and manage fraud and risk. We combine our global footprint with a local presence to drive the real-time digital transformation of payments and commerce.
© Copyright ACI Worldwide, Inc. 2024.
ACI, ACI Worldwide, ACI Payments, Inc., ACI Pay, Speedpay and all ACI product/solution names are trademarks or registered trademarks of ACI Worldwide, Inc., or one of its subsidiaries, in the United States, other countries or both. Other parties' trademarks referenced are the property of their respective owners.
For more information contact:

Investor Relations
John Kraft
239-403-4627 / john.kraft@aciworldwide.com




SVP, Head of Strategy and Finance To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude significant transaction-related expenses, as well as other significant non-cash expenses such as depreciation, amortization, and stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. The presentation of these non-GAAP financial measures should be considered in addition to our GAAP results and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP.

We believe that these non-GAAP financial measures reflect an additional way to view aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. Certain non-GAAP measures include:

•Adjusted EBITDA: net income (loss) plus income tax expense (benefit), net interest income (expense), net other income (expense), depreciation, amortization and stock-based compensation, as well as significant transaction-related expenses. Adjusted EBITDA should be considered in addition to, rather than as a substitute for, net income (loss).

•Net Adjusted EBITDA Margin: Adjusted EBITDA divided by revenue net of pass-through interchange revenue. Net Adjusted EBITDA Margin should be considered in addition to, rather than as a substitute for, net income (loss).

•Diluted EPS adjusted for non-cash and significant transaction related items: diluted EPS plus tax effected significant transaction related items, amortization of acquired intangibles and software, and non-cash stock-based compensation. Diluted EPS adjusted for non-cash and significant transaction related items should be considered in addition to, rather than as a substitute for, diluted EPS.

•Recurring Revenue: revenue from software as a service and platform as a service fees and maintenance fees. Recurring revenue should be considered in addition to, rather than as a substitute for, total revenue.

•ARR: New annual recurring revenue expected to be generated from new accounts, new applications, and add-on sales bookings contracts signed in the period.




FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and may include words or phrases such as “believes,” “will,” “expects,” “anticipates,” “intends,” and words and phrases of similar impact. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements in this press release include, but are not limited to: (i) our encouragement by the progress the team is making against ACI's strategy, our focus on execution, including driving our key strategic initiatives and investing in the business to position the company for high-quality, profitable long term growth, and (ii) statements regarding Q3 2024 and full year 2024 revenue and adjusted EBITDA financial guidance.
All of the foregoing forward-looking statements are expressly qualified by the risk factors discussed in our filings with the Securities and Exchange Commission. Such factors include, but are not limited to, increased competition, business interruptions or failure of our information technology and communication systems, security breaches or viruses, our ability to attract and retain senior management personnel and skilled technical employees, future acquisitions, strategic partnerships and investments, divestitures and other restructuring activities, implementation and success of our strategy, impact if we convert some or all on-premise licenses from fixed-term to subscription model, anti-takeover provisions, exposure to credit or operating risks arising from certain payment funding methods, customer reluctance to switch to a new vendor, our ability to adequately defend our intellectual property, litigation, consent orders and other compliance agreements, our offshore software development activities, risks from operating internationally, including fluctuations in currency exchange rates, events in eastern Europe and the Middle East, adverse changes in the global economy, compliance of our products with applicable legislation, governmental regulations and industry standards, the complexity of our products and services and the risk that they may contain hidden defects, complex regulations applicable to our payments business, our compliance with privacy and cybersecurity regulations, exposure to unknown tax liabilities, changes in tax laws and regulations, consolidations and failures in the financial services industry, volatility in our stock price, demand for our products, failure to obtain renewals of customer contracts or to obtain such renewals on favorable terms, delay or cancellation of customer projects or inaccurate project completion estimates, impairment of our goodwill or intangible assets, the accuracy of management’s backlog estimates, the cyclical nature of our revenue and earnings and the accuracy of forecasts due to the concentration of revenue-generating activity during the final weeks of each quarter, restrictions and other financial covenants in our debt agreements, our existing levels of debt, events outside of our control including natural disasters, wars, and outbreaks of disease, and revenues or revenue mix. For a detailed discussion of these risk factors, parties that are relying on the forward-looking statements should review our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q.




ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)
June 30, 2024 December 31, 2023
ASSETS
Current assets
Cash and cash equivalents $ 156,983  $ 164,239 
Receivables, net of allowances 369,171  452,337 
Settlement assets 792,745  723,039 
Prepaid expenses 30,485  31,479 
Other current assets 31,826  35,551 
Total current assets 1,381,210  1,406,645 
Noncurrent assets
Accrued receivables, net 290,348  313,983 
Property and equipment, net 34,943  37,856 
Operating lease right-of-use assets 31,119  34,338 
Software, net 100,200  108,418 
Goodwill 1,226,026  1,226,026 
Intangible assets, net 178,601  195,646 
Deferred income taxes, net 61,230  58,499 
Other noncurrent assets 60,995  63,328 
TOTAL ASSETS $ 3,364,672  $ 3,444,739 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable $ 48,798  $ 45,964 
Settlement liabilities 792,166  721,164 
Employee compensation 33,446  53,892 
Current portion of long-term debt 34,892  74,405 
Deferred revenue 72,659  59,580 
Other current liabilities 62,160  82,244 
Total current liabilities 1,044,121  1,037,249 
Noncurrent liabilities
Deferred revenue 19,292  24,780 
Long-term debt 973,121  963,599 
Deferred income taxes, net 41,052  40,735 
Operating lease liabilities 25,237  29,074 
Other noncurrent liabilities 25,093  25,005 
Total liabilities 2,127,916  2,120,442 
Commitments and contingencies
Stockholders’ equity
Preferred stock —  — 
Common stock 702  702 
Additional paid-in capital 718,559  712,994 
Retained earnings 1,418,103  1,394,967 
Treasury stock (786,526) (674,896)
Accumulated other comprehensive loss (114,082) (109,470)
Total stockholders’ equity 1,236,756  1,324,297 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 3,364,672  $ 3,444,739 





ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share amounts)
Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 2024 2023
Revenues
Software as a service and platform as a service $ 235,399  $ 209,676  $ 451,131  $ 414,606 
License 65,582  44,671  95,555  63,002 
Maintenance 48,733  51,391  96,487  101,494 
Services 23,765  17,587  46,325  33,899 
Total revenues 373,479  323,325  689,498  613,001 
Operating expenses
Cost of revenue (1) 203,238  181,343  394,345  359,897 
Research and development 35,410  35,265  70,403  72,383 
Selling and marketing 28,551  33,289  55,301  68,724 
General and administrative 24,993  31,472  50,993  62,854 
Depreciation and amortization 27,586  31,436  55,195  62,975 
Total operating expenses 319,778  312,805  626,237  626,833 
Operating income (loss) 53,701  10,520  63,261  (13,832)
Other income (expense)
Interest expense (18,471) (19,909) (37,481) (38,801)
Interest income 3,953  3,458  7,962  6,963 
Other, net 1,156  (4,092) (869) (7,487)
Total other income (expense) (13,362) (20,543) (30,388) (39,325)
Income (loss) before income taxes 40,339  (10,023) 32,873  (53,157)
Income tax expense (benefit) 9,452  (3,313) 9,737  (14,139)
Net income (loss) $ 30,887  $ (6,710) $ 23,136  $ (39,018)
Income (loss) per common share
Basic $ 0.29  $ (0.06) $ 0.22  $ (0.36)
Diluted $ 0.29  $ (0.06) $ 0.22  $ (0.36)
Weighted average common shares outstanding
Basic 105,395  108,455  106,097  108,306 
Diluted 106,166  108,455  106,815  108,306 
(1) The cost of revenue excludes charges for depreciation and amortization.



ACI WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 2024 2023
Cash flows from operating activities:
Net income (loss) $ 30,887  $ (6,710) $ 23,136  $ (39,018)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Depreciation 3,564  6,960  7,195  13,091 
Amortization 24,022  24,476  48,000  49,884 
Amortization of operating lease right-of-use assets 2,431  3,724  4,999  6,491 
Amortization of deferred debt issuance costs 662  1,377  1,598  2,492 
Deferred income taxes 510  (12,259) 1,516  (22,641)
Stock-based compensation expense 10,720  5,414  18,819  10,715 
Other (756) 601  (2,067) 311 
Changes in operating assets and liabilities:
Receivables (27,671) (7,104) 99,598  81,856 
Accounts payable 5,297  (646) 4,849  (1,954)
Accrued employee compensation 6,569  10,965  (19,884) (4,628)
Deferred revenue (5,590) 2,498  8,317  12,700 
Other current and noncurrent assets and liabilities 4,372  (11,856) (17,818) (51,791)
Net cash flows from operating activities 55,017  17,440  178,258  57,508 
Cash flows from investing activities:
Purchases of property and equipment (1,746) (2,318) (4,954) (4,576)
Purchases of software and distribution rights (4,442) (8,540) (19,024) (15,021)
Net cash flows from investing activities (6,188) (10,858) (23,978) (19,597)
Cash flows from financing activities:
Proceeds from issuance of common stock 704  719  1,397  1,426 
Proceeds from exercises of stock options 277  2,791  752  2,869 
Repurchase of stock-based compensation awards for tax withholdings (3,037) (319) (6,339) (3,320)
Repurchases of common stock (57,159) —  (119,674) — 
Proceeds from revolving credit facility —  5,000  164,000  55,000 
Repayment of revolving credit facility —  —  (152,000) (45,000)
Proceeds from term portion of credit agreement —  —  500,000  — 
Repayment of term portion of credit agreement (9,375) (19,475) (538,448) (34,081)
Payments on or proceeds from other debt, net (5,975) (6,160) (8,669) (11,830)
Payments for debt issuance costs —  (2,160) (5,141) (2,160)
Net increase (decrease) in settlement assets and liabilities 12,782  (21,253) (6,151) (24,087)
Net cash flows from financing activities (61,783) (40,857) (170,273) (61,183)
Effect of exchange rate fluctuations on cash (1,024) 2,870  1,290  5,427 
Net decrease in cash and cash equivalents
(13,978) (31,405) (14,703) (17,845)
Cash and cash equivalents, including settlement deposits, beginning of period 238,096  228,232  238,821  214,672 
Cash and cash equivalents, including settlement deposits, end of period $ 224,118  $ 196,827  $ 224,118  $ 196,827 
Reconciliation of cash and cash equivalents to the Consolidated Balance Sheets
Cash and cash equivalents $ 156,983  $ 132,391  $ 156,983  $ 132,391 
Settlement deposits 67,135  64,436  67,135  64,436 
Total cash and cash equivalents $ 224,118  $ 196,827  $ 224,118  $ 196,827 









Three Months Ended
June 30,
Six Months Ended
June 30,
Adjusted EBITDA (millions) 2024 2023 2024 2023
Net income (loss) $ 30.9  $ (6.7) $ 23.1  $ (39.0)
Plus:
Income tax expense (benefit) 9.4  (3.3) 9.7  (14.1)
Net interest expense 14.5  16.4  29.5  31.8 
Net other (income) expense (1.1) 4.1  0.9  7.5 
Depreciation expense 3.6  7.0  7.2  13.1 
Amortization expense 24.0  24.5  48.0  49.9 
Non-cash stock-based compensation expense 10.7  5.4  18.8  10.7 
Adjusted EBITDA before significant transaction-related expenses $ 92.0  $ 47.4  $ 137.2  $ 59.9 
Significant transaction-related expenses:
Cost reduction strategies 0.4  7.6  3.0  15.9 
European datacenter migration —  1.2  —  2.2 
Other 0.4  1.2  0.7  4.3 
Adjusted EBITDA $ 92.8  $ 57.4  $ 140.9  $ 82.3 
Revenue, net of interchange:
Revenue $ 373.5  $ 323.3  $ 689.5  $ 613.0 
Interchange 124.2  106.1  236.6  212.3 
Revenue, net of interchange $ 249.3  $ 217.2  $ 452.9  $ 400.7 
Net Adjusted EBITDA Margin 37  % 26  % 31  % 21  %

Three Months Ended
June 30,
Six Months Ended
June 30,
Segment Information (millions) 2024 2023 2024 2023
Revenue
Banks $ 143.7  $ 117.5  $ 249.1  $ 205.5 
Merchants 38.0  36.5  73.7  71.3 
Billers 191.8  169.3  366.7  336.2 
Total $ 373.5  $ 323.3  $ 689.5  $ 613.0 
Recurring Revenue
Banks $ 56.7  $ 57.4  $ 111.5  $ 113.0 
Merchants 35.6  34.4  69.4  66.9 
Billers 191.8  169.3  366.7  336.2 
Total $ 284.1  $ 261.1  $ 547.6  $ 516.1 
Segment Adjusted EBITDA
Banks $ 79.2  $ 51.6  $ 120.9  $ 76.3 
Merchants 15.4  9.9  26.0  16.5 
Billers 37.4  31.2  68.2  60.9 





Three Months Ended June 30,
2024 2023
EPS Impact of Non-cash and Significant Transaction-related Items (millions) EPS Impact $ in Millions
(Net of Tax)
EPS Impact $ in Millions
(Net of Tax)
GAAP net income (loss) $ 0.29  $ 30.9  $ (0.06) $ (6.7)
Adjusted for:
Significant transaction-related expenses 0.01  0.7  0.07  7.7 
Amortization of acquisition-related intangibles 0.06  6.3  0.06  6.4 
Amortization of acquisition-related software 0.03  3.3  0.04  3.8 
Non-cash stock-based compensation 0.08  8.1  0.04  4.1 
Total adjustments $ 0.18  $ 18.4  $ 0.21  $ 22.0 
Diluted EPS adjusted for non-cash and significant transaction-related items $ 0.47  $ 49.3  $ 0.15  $ 15.3 

Six Months Ended June 30,
2024 2023
EPS Impact of Non-cash and Significant Transaction-related Items (millions) EPS Impact $ in Millions
(Net of Tax)
EPS Impact $ in Millions
(Net of Tax)
GAAP net income (loss) $ 0.22  $ 23.1  $ (0.36) $ (39.0)
Adjusted for:
Significant transaction-related expenses 0.03  2.9  0.16  17.1 
Amortization of acquisition-related intangibles 0.12  12.7  0.12  12.8 
Amortization of acquisition-related software 0.06  6.7  0.08  8.2 
Non-cash stock-based compensation 0.13  14.3  0.07  8.1 
Total adjustments $ 0.34  $ 36.6  $ 0.43  $ 46.2 
Diluted EPS adjusted for non-cash and significant transaction-related items $ 0.56  $ 59.7  $ 0.07  $ 7.2 

Three Months Ended
June 30,
Six Months Ended
June 30,
Recurring Revenue (millions) 2024 2023 2024 2023
SaaS and PaaS fees $ 235.4  $ 209.7  $ 451.1  $ 414.6 
Maintenance fees 48.7  51.4  96.5  101.5 
Recurring Revenue $ 284.1  $ 261.1  $ 547.6  $ 516.1 

New Bookings (millions)1
Three Months Ended
June 30,
TTM Ended June 30,
2024 2023 2024 2023
Annual recurring revenue (ARR) bookings $ 13.1  $ 12.7  $ 68.8  $ 90.7 
License and services bookings 80.7  55.5  268.5  206.5 

1 Amounts for the TTM ended June 30, 2023 are adjusted for the divestiture of Corporate Online Banking in September 2022

EX-99.2 3 aciw-20240801_ex992.htm EX-99.2 aciw-20240801_ex992
Q2 2024 Earnings Presentation August 1, 2024 Exhibit 99.2


 
This presentation contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Private Securities Litigation Reform Act of 1995 Safe Harbor for Forward-Looking Statements 2


 
3 ACI Delivers Mission-Critical Payment Solutions ACI Worldwide is a global leader in mission-critical, real-time payments software.


 
Q2 2024 Highlights 4 Consolidated Results Segment Results Balance Sheet*


 
Increasing Financial Guidance Range 5 • Q3 2024 revenue expected to be between $400 million and $410 million • Q3 2024 adjusted EBITDA to be between $110 million and $120 million 2024 Guidance Range 2023 Actual Low High Revenue 1,453 1,557 1,591 Adjusted EBITDA 395 423 438 $'s in millions


 
Supplemental Financial Data 6 Three Months Ended June 30, Six Months Ended June 30, Recurring Revenue (millions) 2024 2023 2024 2023 SaaS and PaaS fees $ 235.4 $ 209.7 $ 451.1 $ 414.6 Maintenance fees 48.7 51.4 96.5 101.5 Recurring Revenue $ 284.1 $ 261.1 $ 547.6 $ 516.1 Three Months Ended June 30, TTM Ended June 30, New Bookings (millions)1 2024 2023 2024 2023 Annual recurring revenue (ARR) bookings $ 13.1 $ 12.7 $ 68.8 $ 90.7 License and services bookings 80.7 55.5 268.5 206.5 1 Amounts for the TTM ended June 30, 2023 are adjusted for the divestiture of Corporate Online Banking in September 2022


 
Supplemental Financial Data 7 Three Months Ended June 30, Six Months Ended June 30, Adjusted EBITDA (millions) 2024 2023 2024 2023 Net income (loss) $ 30.9 $ (6.7) $ 23.1 $ (39.0) Plus: Income tax expense (benefit) 9.4 (3.3) 9.7 (14.1) Net interest expense 14.5 16.4 29.5 31.8 Net other (income) expense (1.1) 4.1 0.9 7.5 Depreciation expense 3.6 7.0 7.2 13.1 Amortization expense 24.0 24.5 48.0 49.9 Non-cash stock-based compensation expense 10.7 5.4 18.8 10.7 Adjusted EBITDA before significant transaction-related expenses $ 92.0 $ 47.4 $ 137.2 $ 59.9 Significant transaction-related expenses: Cost reduction strategies 0.4 7.6 3.0 15.9 European datacenter migration — 1.2 — 2.2 Other 0.4 1.2 0.7 4.3 Adjusted EBITDA $ 92.8 $ 57.4 $ 140.9 $ 82.3 Revenue, net of interchange Revenue $ 373.5 $ 323.3 $ 689.5 $ 613.0 Interchange 124.2 106.1 236.6 212.3 Revenue, net of interchange $ 249.3 $ 217.2 $ 452.9 $ 400.7 Net Adjusted EBITDA Margin 37 % 26 % 31 % 21 %


 
Supplemental Financial Data 8 Three Months Ended June 30, Six Months Ended June 30, Segment Information (millions) 2024 2023 2024 2023 Revenue Banks $ 143.7 $ 117.5 $ 249.1 $ 205.5 Merchants 38.0 36.5 73.7 71.3 Billers 191.8 169.3 366.7 336.2 Total Revenue $ 373.5 $ 323.3 $ 689.5 $ 613.0 Recurring Revenue Banks $ 56.7 $ 57.4 $ 111.5 $ 113.0 Merchants 35.6 34.4 69.4 66.9 Billers 191.8 169.3 366.7 336.2 Total $ 284.1 $ 261.1 $ 547.6 $ 516.1 Segment Adjusted EBITDA Banks $ 79.2 $ 51.6 $ 120.9 $ 76.3 Merchants $ 15.4 $ 9.9 $ 26.0 $ 16.5 Billers $ 37.4 $ 31.2 $ 68.2 $ 60.9


 
Supplemental Financial Data 9 EPS Impact of Non-cash and Significant Transaction-related Items (millions) Three Months Ended June 30, 2024 2023 EPS Impact $ in Millions (Net of Tax) EPS Impact $ in Millions (Net of Tax) GAAP net income (loss) $ 0.29 $ 30.9 $ (0.06) $ (6.7) Adjusted for: Significant transaction-related expenses 0.01 0.7 0.07 7.7 Amortization of acquisition-related intangibles 0.06 6.3 0.06 6.4 Amortization of acquisition-related software 0.03 3.3 0.04 3.8 Non-cash stock-based compensation 0.08 8.1 0.04 4.1 Total adjustments 0.18 18.4 0.21 22.0 Diluted EPS adjusted for non-cash and significant transaction- related items $ 0.47 $ 49.3 $ 0.15 $ 15.3 Six Months Ended June 30, 2024 2023 EPS Impact $ in Millions (Net of Tax) EPS Impact $ in Millions (Net of Tax) GAAP net income (loss) $ 0.22 $ 23.1 $ (0.36) $ (39.0) Adjusted for: Significant transaction-related expenses 0.03 2.9 0.16 17.1 Amortization of acquisition-related intangibles 0.12 12.7 0.12 12.8 Amortization of acquisition-related software 0.06 6.7 0.08 8.2 Non-cash stock-based compensation 0.13 14.3 0.07 8.1 Total adjustments 0.34 36.6 0.43 46.2 Diluted EPS adjusted for non-cash and significant transaction- related items $ 0.56 $ 59.7 $ 0.07 $ 7.2


 
To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude significant transaction related expenses, as well as other significant non-cash expenses such as depreciation, amortization, and non-cash compensation, that we believe are helpful in understanding our past financial performance and our future results. The presentation of these non-GAAP financial measures should be considered in addition to our GAAP results and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP. We believe that these non-GAAP financial measures reflect an additional way to view aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. Certain non-GAAP measures include: • Adjusted EBITDA: net income (loss) plus income tax expense (benefit), net interest income (expense), net other income (expense), depreciation, amortization, and non-cash compensation, as well as significant transaction related expenses. Adjusted EBITDA should be considered in addition to, rather than as a substitute for, net income (loss). • Net Adjusted EBITDA Margin: Adjusted EBITDA divided by revenue net of pass-through interchange revenue. Net Adjusted EBITDA Margin should be considered in addition to, rather than as a substitute for, net income (loss). • Diluted EPS adjusted for non-cash and significant transaction related items: diluted EPS plus tax effected significant transaction related items, amortization of acquired intangibles and software, and non-cash stock-based compensation. Diluted EPS adjusted for non-cash and significant transaction related items should be considered in addition to, rather than as a substitute for, diluted EPS. • Recurring Revenue: revenue from software as a service and platform service fees and maintenance fees. Recurring revenue should be considered in addition to, rather than as a substitute for, total revenue. • ARR: New annual recurring revenue expected to be generated from new accounts, new applications, and add-on sales bookings contracts signed in the period. Non-GAAP Financial Measures 10


 
Forward Looking Statements 11 This presentation contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward- looking statements do not relate strictly to historical or current facts and may include words or phrases such as “believes,” “will,” “expects,” “anticipates,” “intends,” and words and phrases of similar impact. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this press release include, but are not limited to, statements regarding Q3 2024 and full year 2024 revenue and adjusted EBITDA financial guidance. All of the foregoing forward-looking statements are expressly qualified by the risk factors discussed in our filings with the Securities and Exchange Commission. Such factors include, but are not limited to, increased competition, business interruptions or failure of our information technology and communication systems, security breaches or viruses, our ability to attract and retain senior management personnel and skilled technical employees, future acquisitions, strategic partnerships and investments, divestitures and other restructuring activities, implementation and success of our strategy, impact if we convert some or all on- premise licenses from fixed-term to subscription model, anti-takeover provisions, exposure to credit or operating risks arising from certain payment funding methods, customer reluctance to switch to a new vendor, our ability to adequately defend our intellectual property, litigation, consent orders and other compliance agreements, our offshore software development activities, risks from operating internationally, including fluctuations in currency exchange rates, events in eastern Europe and the Middle East, adverse changes in the global economy, compliance of our products with applicable legislation, governmental regulations and industry standards, the complexity of our products and services and the risk that they may contain hidden defects, complex regulations applicable to our payments business, our compliance with privacy and cybersecurity regulations, exposure to unknown tax liabilities, changes in tax laws and regulations, consolidations and failures in the financial services industry, volatility in our stock price, demand for our products, failure to obtain renewals of customer contracts or to obtain such renewals on favorable terms, delay or cancellation of customer projects or inaccurate project completion estimates, impairment of our goodwill or intangible assets, the accuracy of management’s backlog estimates, the cyclical nature of our revenue and earnings and the accuracy of forecasts due to the concentration of revenue-generating activity during the final weeks of each quarter, restrictions and other financial covenants in our debt agreements, our existing levels of debt, events outside of our control including natural disasters, wars, and outbreaks of disease, and revenues or revenue mix. For a detailed discussion of these risk factors, parties that are relying on the forward-looking statements should review our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q.


 
12