


U.S. GAAP
(US$ m, except per share data)
|
Q1 2026 |
Q4 2025 |
Q1 2025 |
Q/Q |
Y/Y |
Net Revenues |
$3,095 |
$3,329 |
$2,517 |
-7.0% |
23.0% |
Gross Profit |
$1,045 |
$1,172 |
$841 |
-10.9% |
24.3% |
Gross Margin |
33.8% |
35.2% |
33.4% |
-140bps |
40bps |
Operating Income |
$70 |
$125 |
$3 |
-43.8% |
2,327.6% |
Operating Margin |
2.3% |
3.8% |
0.1% |
-150bps |
220bps |
Net Income (Loss) |
$37 |
$(30) |
$56 |
- |
-33.7% |
Diluted Earnings Per Share |
$0.04 |
$(0.03) |
$0.06 |
- |
-33.3% |
Non-U.S. GAAP1
(US$ m, except per share data)
|
Q1 2026 |
Q4 2025 |
Q1 2025 |
Q/Q |
Y/Y |
Gross Profit |
1,056 |
1,172 |
841 |
-10.0% |
25.5% |
Gross Margin |
34.1% |
35.2% |
33.4% |
-110bps |
70bps |
Operating Income |
$171 |
$266 |
$11 |
-35.7% |
1,454.5% |
Operating Margin |
5.5% |
8.0% |
0.4% |
-250bps |
510bps |
Net Income |
$122 |
$100 |
$63 |
22.0% |
93.7% |
Diluted Earnings Per Share |
$0.13 |
$0.11 |
$0.07 |
18.2% |
85.7% |
Net Revenues by Reportable Segment(US$ m)2
|
Q1 2026 |
Q4 2025 |
Q1 2025 |
Q/Q |
Y/Y |
Analog products, MEMS and Sensors (AM&S) segment |
1,318 |
1,449 |
1,069 |
-9.1% |
23.2% |
Power and discrete products (P&D) segment |
389 |
412 |
397 |
-5.4% |
-1.8% |
Subtotal: Analog, Power & Discrete, MEMS and Sensors
(APMS) Product Group
|
1,707 |
1,861 |
1,466 |
-8.3% |
16.4% |
Embedded Processing (EMP) segment |
975 |
1,015 |
742 |
-4.0% |
31.3% |
RF & Optical Communications (RFOC) segment |
409 |
449 |
306 |
-9.0% |
33.9% |
Subtotal: Microcontrollers, Digital ICs and RF products
(MDRF) Product Group
|
1,384 |
1,464 |
1,048 |
-5.5% |
32.1% |
Others |
4 |
4 |
3 |
- |
- |
Total Net Revenues |
$3,095 |
$3,329 |
$2,517 |
-7.0% |
23.0% |
Trailing 12 Months |
||||||
(US$ m) |
Q1 2026 |
Q4 2025 |
Q1 2025 |
Q1 2026 |
Q1 2025 |
TTM Change |
Net cash from operating activities |
534 |
674 |
574 |
2,111 |
2,680 |
-21.2% |
Free cash flow (non-U.S. GAAP1)
|
(723)2
|
257 |
30 |
(488) |
453 |
- |
STMicroelectronics N.V. |
|||
CONSOLIDATED STATEMENTS OF INCOME |
|||
(in millions of U.S. dollars, except per share data ($)) |
|||
Three months ended |
|||
March 28, |
March 29, |
||
2026 |
2025 |
||
(Unaudited) |
(Unaudited) |
||
Net sales |
3,089 |
2,513 |
|
Other revenues |
6 |
4 |
|
NET REVENUES |
3,095 |
2,517 |
|
Cost of sales |
(2,050) |
(1,676) |
|
GROSS PROFIT |
1,045 |
841 |
|
Selling, general and administrative expenses |
(429) |
(390) |
|
Research and development expenses |
(520) |
(489) |
|
Other income and expenses, net |
45 |
49 |
|
Impairment, restructuring charges and other related phase-out costs |
(71) |
(8) |
|
Total operating expenses |
(975) |
(838) |
|
OPERATING INCOME |
70 |
3 |
|
Interest income, net |
26 |
48 |
|
Other components of pension benefit costs |
(4) |
(4) |
|
Gain (loss) on financial instruments, net |
(39) |
25 |
|
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTEREST |
53 |
72 |
|
Income tax expense |
(10) |
(13) |
|
NET INCOME |
43 |
59 |
|
Net income attributable to noncontrolling interest |
(6) |
(3) |
|
NET INCOME ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS |
37 |
56 |
|
EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY
STOCKHOLDERS
|
0.04 |
0.06 |
|
EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT COMPANY
STOCKHOLDERS
|
0.04 |
0.06 |
|
NUMBER OF WEIGHTED AVERAGE SHARES USED IN CALCULATING
DILUTED EPS
|
914.5 |
933.6 |
|
STMicroelectronics N.V. |
|||
CONSOLIDATED BALANCE SHEETS |
|||
As at |
March 28, |
December 31, |
March 29, |
In millions of U.S. dollars |
2026 |
2025 |
2025 |
(Unaudited) |
(Audited) |
(Unaudited) |
|
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
1,889 |
2,837 |
1,781 |
Short-term deposits |
1,850 |
1,100 |
1,650 |
Marketable securities |
832 |
985 |
2,528 |
Trade accounts receivable, net |
1,820 |
1,745 |
1,385 |
Inventories |
3,173 |
3,136 |
3,014 |
Other current assets |
1,263 |
1,468 |
1,050 |
Total current assets |
10,827 |
11,271 |
11,408 |
Goodwill |
707 |
315 |
299 |
Other intangible assets, net |
750 |
324 |
338 |
Property, plant and equipment, net |
10,959 |
11,058 |
11,178 |
Non-current deferred tax assets |
436 |
408 |
490 |
Long-term investments |
113 |
152 |
96 |
Other non-current assets |
1,338 |
1,272 |
1,114 |
14,303 |
13,529 |
13,515 |
|
Total assets |
25,130 |
24,800 |
24,923 |
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Short-term debt |
319 |
298 |
988 |
Trade accounts payable |
1,436 |
1,487 |
1,373 |
Other payables and accrued liabilities |
1,438 |
1,440 |
1,290 |
Dividends payable to stockholders |
18 |
89 |
16 |
Accrued income tax |
57 |
37 |
72 |
Total current liabilities |
3,268 |
3,351 |
3,739 |
Long-term debt |
2,250 |
1,835 |
1,889 |
Post-employment benefit obligations |
380 |
403 |
392 |
Long-term deferred tax liabilities |
58 |
60 |
48 |
Other long-term liabilities |
1,003 |
926 |
896 |
3,691 |
3,224 |
3,225 |
|
Total liabilities |
6,959 |
6,575 |
6,964 |
Commitment and contingencies |
|||
Equity |
|||
Parent company stockholders' equity |
|||
Common stock (preferred stock: 540,000,000 shares authorized, not
issued; common stock: Euro 1.04 par value, 1,200,000,000 shares
authorized, 911,281,920 shares issued, 888,794,130 shares
outstanding as of March 28, 2026)
|
1,157 |
1,157 |
1,157 |
Additional Paid-in Capital |
3,331 |
3,281 |
3,142 |
Retained earnings |
13,118 |
13,082 |
13,514 |
Accumulated other comprehensive income |
798 |
945 |
495 |
Treasury stock |
(636) |
(637) |
(582) |
Total parent company stockholders' equity |
17,768 |
17,828 |
17,726 |
Noncontrolling interest |
403 |
397 |
233 |
Total equity |
18,171 |
18,225 |
17,959 |
Total liabilities and equity |
25,130 |
24,800 |
24,923 |
STMicroelectronics N.V. |
|||
SELECTED CONSOLIDATED CASH FLOW DATA |
|||
Cash Flow Data (in US$ millions) |
Q1 2026 |
Q4 2025 |
Q1 2025 |
Net Cash from operating activities |
534 |
674 |
574 |
Net Cash from (used in) investing activities |
(1,874) |
271 |
(796) |
Net Cash from (used in) financing activities |
398 |
(107) |
(282) |
Net Cash increase (decrease) |
(948) |
838 |
(501) |
Selected Cash Flow Data (in US$ millions) |
Q1 2026 |
Q4 2025 |
Q1 2025 |
Depreciation & amortization |
454 |
480 |
428 |
Net payment for Capital expenditures |
(379) |
(407) |
(538) |
Payment for business acquisition |
(895) |
- |
- |
Dividends paid to stockholders |
(71) |
(87) |
(72) |
Change in inventories, net |
(3) |
42 |
(172) |
Q1 2026 |
Q4 2025 |
Q3 2025 |
Q2 2025 |
Q1 2025 |
|
Net Revenues By Market Channel (%)
|
|||||
Total OEM |
72% |
73% |
73% |
72% |
71% |
Distribution |
28% |
27% |
27% |
28% |
29% |
€/$ Effective Rate |
1.16 |
1.14 |
1.14 |
1.09 |
1.06 |
Reportable Segment Data (US$ m)
|
|||||
Analog products, MEMS and Sensors (AM&S)
segment
|
|||||
- Net Revenues |
1,318 |
1,449 |
1,434 |
1,133 |
1,069 |
- Operating Income |
161 |
235 |
221 |
85 |
82 |
Power and Discrete products (P&D) segment |
|||||
- Net Revenues |
389 |
412 |
429 |
447 |
397 |
- Operating Income (Loss) |
(84) |
(124) |
(67) |
(56) |
(28) |
Subtotal: Analog, Power & Discrete, MEMS
and Sensors (APMS) Product Group
|
|||||
- Net Revenues |
1,707 |
1,861 |
1,863 |
1,580 |
1,466 |
- Operating Income |
77 |
111 |
154 |
29 |
54 |
Embedded Processing (EMP) segment |
|||||
- Net Revenues |
975 |
1,015 |
976 |
847 |
742 |
- Operating Income |
164 |
195 |
161 |
114 |
66 |
RF & Optical Communications (RFOC) segment |
|||||
- Net Revenues |
409 |
449 |
345 |
336 |
306 |
- Operating Income |
61 |
105 |
57 |
60 |
43 |
Subtotal: Microcontrollers, Digital ICs and
RF products (MDRF) Product Group
|
|||||
- Net Revenues |
1,384 |
1,464 |
1,321 |
1,183 |
1,048 |
- Operating Income |
226 |
300 |
218 |
174 |
109 |
Others (a)
|
|||||
- Net Revenues
|
4 |
4 |
3 |
3 |
3 |
- Operating Income (Loss)
|
(232) |
(286) |
(192) |
(336) |
(160) |
Total |
|||||
- Net Revenues |
3,095 |
3,329 |
3,187 |
2,766 |
2,517 |
- Operating Income (Loss) |
70 |
125 |
180 |
(133) |
3 |
(US$ m) |
Q1 2026 |
Q4 2025 |
Q3 2025 |
Q2 2025 |
Q1 2025 |
Unused capacity charges |
69 |
88 |
102 |
103 |
123 |
Impairment, restructuring charges and
other related phase-out costs
|
71 |
141 |
37 |
190 |
8 |
PPA effects from the acquisition of NXP’s MEMS sensor
business
|
30 |
- |
- |
- |
- |
Q1 2026
(US$ m, except per share data)
|
Gross Profit |
Operating
Income
|
Net Income |
Corresponding
Diluted EPS
|
U.S. GAAP |
1,045 |
70 |
37 |
0.04 |
Impairment, restructuring charges and other
related phase-out costs
|
- |
71 |
71 |
|
PPA effects of NXP’s MEMS sensor business
acquisition
|
11 |
30 |
30 |
|
Estimated income tax effect |
- |
- |
(16) |
|
Non-U.S. GAAP |
1,056 |
171 |
122 |
0.13 |
(US$ m) |
Mar 28
2026
|
Dec 31
2025
|
Sep 27
2025
|
Jun 28
2025
|
Mar 29
2025
|
Cash and cash equivalents |
1,889 |
2,837 |
1,999 |
1,616 |
1,781 |
Short term deposits |
1,850 |
1,100 |
1,450 |
1,650 |
1,650 |
Marketable securities |
832 |
985 |
1,327 |
2,363 |
2,528 |
Total liquidity (a)
|
4,571 |
4,922 |
4,776 |
5,629 |
5,959 |
Short-term debt |
(319) |
(298) |
(256) |
(1,006) |
(988) |
Long-term debt (b)
|
(2,250) |
(1,835) |
(1,910) |
(1,951) |
(1,889) |
Total financial debt |
(2,569) |
(2,133) |
(2,166) |
(2,957) |
(2,877) |
Net Financial Position (non-U.S. GAAP) |
2,002 |
2,789 |
2,610 |
2,672 |
3,082 |
Advances received on capital grants |
(316) |
(333) |
(345) |
(361) |
(377) |
Adjusted Net Financial Position (non-U.S. GAAP) |
1,686 |
2,456 |
2,265 |
2,311 |
2,705 |
(US$ m) |
Q1
2026
|
Q4
2025
|
Q3
2025
|
Q2
2025
|
Q1
2025
|
Payment for purchase of tangible assets, as reported |
(549) |
(518) |
(431) |
(574) |
(587) |
Proceeds from sale of tangible assets, as reported |
3 |
- |
3 |
4 |
2 |
Proceeds from capital grants and other contributions, as reported |
167 |
111 |
11 |
89 |
47 |
Advances from capital grants allocated to property, plant and equipment |
17 |
12 |
16 |
16 |
8 |
Net Capex (non-U.S. GAAP) |
(362) |
(395) |
(401) |
(465) |
(530) |
(US$ m) |
Q1
2026
|
Q4
2025
|
Q3
2025
|
Q2
2025
|
Q1
2025
|
Net cash from operating activities |
534 |
674 |
549 |
354 |
574 |
Net Capex |
(362) |
(395) |
(401) |
(465) |
(530) |
Payment for purchase of intangible assets, net of proceeds from sale |
(17) |
(20) |
(18) |
(41) |
(14) |
Proceeds from (payment for) financial assets |
17 |
(2) |
- |
- |
- |
Payment for business acquisitions(a)
|
(895) |
- |
- |
- |
- |
Free Cash Flow (non-U.S. GAAP) |
(723) |
257 |
130 |
(152) |
30 |
STMicroelectronics N.V. |
|||
Date: |
April 23, 2026 |
By: |
/s/ Lorenzo Grandi
|
Name: |
Lorenzo Grandi |
||
Title: |
President and Chief Financial Officer |