



U.S. GAAP
(US$ m, except per share data)
|
Q4 2025 |
Q3 2025 |
Q4 2024 |
Q/Q |
Y/Y |
Net Revenues |
$3,329 |
$3,187 |
$3,321 |
4.5% |
0.2% |
Gross Profit |
$1,172 |
$1,059 |
$1,253 |
10.7% |
-6.5% |
Gross Margin |
35.2% |
33.2% |
37.7% |
200 bps |
-250 bps |
Operating Income |
$125 |
$180 |
$369 |
-30.2% |
-66.0% |
Operating Margin |
3.8% |
5.6% |
11.1% |
-180 bps |
-730 bps |
Net Income (Loss) |
$(30) |
$237 |
$341 |
- |
- |
Diluted Earnings Per Share |
$(0.03) |
$0.26 |
$0.37 |
- |
- |
Non-U.S. GAAP
(US$ m, except per share data)1
|
Q4 2025 |
Q3 2025 |
Q4 2024 |
Q/Q |
Y/Y |
Operating Income |
$266 |
$217 |
$369 |
22.8% |
-27.8% |
Operating Margin |
8.0% |
6.8% |
11.1% |
120 bps |
-310 bps |
Net Income |
$100 |
$267 |
$341 |
-62.7% |
-70.8% |
Diluted Earnings Per Share |
$0.11 |
$0.29 |
$0.37 |
-62.1% |
-70.3% |
Net Revenues by Reportable Segment (US$ m)2
|
Q4 2025 |
Q3 2025 |
Q4 2024 |
Q/Q |
Y/Y |
Analog products, MEMS and Sensors (AM&S) segment |
1,449 |
1,434 |
1,348 |
1.1% |
7.5% |
Power and discrete products (P&D) segment |
412 |
429 |
602 |
-3.9% |
-31.6% |
Subtotal: Analog, Power & Discrete, MEMS and Sensors
(APMS) Product Group
|
1,861 |
1,863 |
1,950 |
-0.1% |
-4.6% |
Embedded Processing (EMP) segment |
1,015 |
976 |
1,002 |
3.9% |
1.2% |
RF & Optical Communications (RF&OC) segment |
449 |
345 |
366 |
30.5% |
22.9% |
Subtotal: Microcontrollers, Digital ICs and RF products
(MDRF) Product Group
|
1,464 |
1,321 |
1,368 |
10.8% |
7.0% |
Others |
4 |
3 |
3 |
- |
- |
Total Net Revenues |
$3,329 |
$3,187 |
$3,321 |
4.5% |
0.2% |
Trailing 12 Months |
||||||
(US$ m) |
Q4 2025 |
Q3 2025 |
Q4 2024 |
Q4 2025 |
Q4 2024 |
TTM
Change
|
Net cash from operating activities |
674 |
549 |
681 |
2,152 |
2,965 |
-27.5% |
Free cash flow (non-U.S. GAAP1)
|
257 |
130 |
128 |
265 |
288 |
-8.0% |
STMicroelectronics N.V. |
|||
CONSOLIDATED STATEMENTS OF INCOME |
|||
(in millions of U.S. dollars, except per share data ($)) |
|||
Three months ended |
|||
December 31, |
December 31, |
||
2025 |
2024 |
||
(Unaudited) |
(Unaudited) |
||
Net sales |
3,313 |
3,301 |
|
Other revenues |
16 |
20 |
|
NET REVENUES |
3,329 |
3,321 |
|
Cost of sales |
(2,157) |
(2,068) |
|
GROSS PROFIT |
1,172 |
1,253 |
|
Selling, general and administrative expenses |
(427) |
(420) |
|
Research and development expenses |
(538) |
(523) |
|
Other income and expenses, net |
59 |
59 |
|
Impairment, restructuring charges and other related phase-out costs |
(141) |
- |
|
Total operating expenses |
(1,047) |
(884) |
|
OPERATING INCOME |
125 |
369 |
|
Interest income, net |
37 |
52 |
|
Other components of pension benefit costs |
(6) |
(3) |
|
Loss on financial instruments, net |
(9) |
- |
|
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTEREST |
147 |
418 |
|
Income tax expense |
(171) |
(82) |
|
NET INCOME (LOSS) |
(24) |
336 |
|
Net (income) loss attributable to noncontrolling interest |
(6) |
5 |
|
NET INCOME (LOSS) ATTRIBUTABLE TO PARENT COMPANY
STOCKHOLDERS
|
(30) |
341 |
|
EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY
STOCKHOLDERS
|
(0.03) |
0.38 |
|
EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT COMPANY
STOCKHOLDERS
|
(0.03) |
0.37 |
|
NUMBER OF WEIGHTED AVERAGE SHARES USED IN CALCULATING
DILUTED EPS
|
890.1 |
935.7 |
|
STMicroelectronics N.V. |
|||
CONSOLIDATED STATEMENTS OF INCOME |
|||
(in millions of U.S. dollars, except per share data ($)) |
|||
Twelve months ended |
|||
December 31, |
December 31, |
||
2025 |
2024 |
||
(Unaudited) |
(Audited) |
||
Net sales |
11,754 |
13,217 |
|
Other revenues |
46 |
52 |
|
NET REVENUES |
11,800 |
13,269 |
|
Cost of sales |
(7,801) |
(8,049) |
|
GROSS PROFIT |
3,999 |
5,220 |
|
Selling, general and administrative expenses |
(1,632) |
(1,649) |
|
Research and development expenses |
(2,044) |
(2,077) |
|
Other income and expenses, net |
228 |
182 |
|
Impairment, restructuring charges and other related phase-out costs |
(376) |
- |
|
Total operating expenses |
(3,824) |
(3,544) |
|
OPERATING INCOME |
175 |
1,676 |
|
Interest income, net |
168 |
218 |
|
Other components of pension benefit costs |
(19) |
(15) |
|
Gain (loss) on financial instruments, net |
76 |
(1) |
|
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTEREST |
400 |
1,878 |
|
Income tax expense |
(220) |
(313) |
|
NET INCOME |
180 |
1,565 |
|
Net income attributable to noncontrolling interest |
(14) |
(8) |
|
NET INCOME ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS |
166 |
1,557 |
|
EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY
STOCKHOLDERS
|
0.19 |
1.73 |
|
EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT
COMPANY STOCKHOLDERS
|
0.18 |
1.66 |
|
NUMBER OF WEIGHTED AVERAGE SHARES USED IN CALCULATING
DILUTED EPS
|
923.1 |
939.3 |
|
STMicroelectronics N.V. |
|||
CONSOLIDATED BALANCE SHEETS |
|||
As at |
December 31, |
September 27, |
December 31, |
In millions of U.S. dollars |
2025 |
2025 |
2024 |
(Unaudited) |
(Unaudited) |
(Audited) |
|
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
2,837 |
1,999 |
2,282 |
Short-term deposits |
1,100 |
1,450 |
1,450 |
Marketable securities |
985 |
1,327 |
2,452 |
Trade accounts receivable, net |
1,745 |
1,620 |
1,749 |
Inventories |
3,136 |
3,167 |
2,794 |
Other current assets |
1,468 |
1,268 |
1,007 |
Total current assets |
11,271 |
10,831 |
11,734 |
Goodwill |
315 |
313 |
290 |
Other intangible assets, net |
324 |
329 |
346 |
Property, plant and equipment, net |
11,058 |
11,267 |
10,877 |
Non-current deferred tax assets |
408 |
506 |
464 |
Long-term investments |
152 |
156 |
71 |
Other non-current assets |
1,272 |
1,284 |
961 |
13,529 |
13,855 |
13,009 |
|
Total assets |
24,800 |
24,686 |
24,743 |
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Short-term debt |
298 |
256 |
990 |
Trade accounts payable |
1,487 |
1,436 |
1,323 |
Other payables and accrued liabilities |
1,440 |
1,404 |
1,306 |
Dividends payable to stockholders |
89 |
176 |
88 |
Accrued income tax |
37 |
89 |
66 |
Total current liabilities |
3,351 |
3,361 |
3,773 |
Long-term debt |
1,835 |
1,910 |
1,963 |
Post-employment benefit obligations |
403 |
433 |
377 |
Long-term deferred tax liabilities |
60 |
55 |
47 |
Other long-term liabilities |
926 |
826 |
904 |
3,224 |
3,224 |
3,291 |
|
Total liabilities |
6,575 |
6,585 |
7,064 |
Commitment and contingencies |
|||
Equity |
|||
Parent company stockholders' equity |
|||
Common stock (preferred stock: 540,000,000 shares authorized, not
issued; common stock: Euro 1.04 par value, 1,200,000,000 shares
authorized, 911,281,920 shares issued, 888,768,152 shares outstanding
as of December 31, 2025)
|
1,157 |
1,157 |
1,157 |
Additional Paid-in Capital |
3,281 |
3,232 |
3,088 |
Retained earnings |
13,082 |
13,114 |
13,459 |
Accumulated other comprehensive income |
945 |
906 |
236 |
Treasury stock |
(637) |
(546) |
(491) |
Total parent company stockholders' equity |
17,828 |
17,863 |
17,449 |
Noncontrolling interest |
397 |
238 |
230 |
Total equity |
18,225 |
18,101 |
17,679 |
Total liabilities and equity |
24,800 |
24,686 |
24,743 |
STMicroelectronics N.V. |
|||
SELECTED CONSOLIDATED CASH FLOW DATA |
|||
Cash Flow Data (in US$ millions) |
Q4 2025 |
Q3 2025 |
Q4 2024 |
Net Cash from operating activities |
674 |
549 |
681 |
Net Cash from (used in) investing activities |
271 |
815 |
(1,259) |
Net Cash used in financing activities |
(107) |
(980) |
(209) |
Net Cash increase (decrease) |
838 |
383 |
(795) |
Selected Cash Flow Data (in US$ millions) |
Q4 2025 |
Q3 2025 |
Q4 2024 |
Depreciation & amortization |
480 |
482 |
451 |
Net payment for Capital expenditures |
(407) |
(417) |
(501) |
Dividends paid to stockholders |
(87) |
(81) |
(88) |
Change in inventories, net |
42 |
98 |
(2) |
Q4 2025 |
Q3 2025 |
Q2 2025 |
Q1 2025 |
Q4 2024 |
|
Net Revenues By Market Channel (%)
|
|||||
Total OEM |
73% |
73% |
72% |
71% |
73% |
Distribution |
27% |
27% |
28% |
29% |
27% |
€/$ Effective Rate |
1.14 |
1.14 |
1.09 |
1.06 |
1.09 |
Reportable Segment Data (US$ m)
|
|||||
Analog products, MEMS and Sensors (AM&S)
segment
|
|||||
- Net Revenues |
1,449 |
1,434 |
1,133 |
1,069 |
1,348 |
- Operating Income |
235 |
221 |
85 |
82 |
220 |
Power and Discrete products (P&D) segment |
|||||
- Net Revenues |
412 |
429 |
447 |
397 |
602 |
- Operating Income (Loss) |
(124) |
(67) |
(56) |
(28) |
45 |
Subtotal: Analog, Power & Discrete, MEMS and
Sensors (APMS) Product Group
|
|||||
- Net Revenues |
1,861 |
1,863 |
1,580 |
1,466 |
1,950 |
- Operating Income |
111 |
154 |
29 |
54 |
265 |
Embedded Processing (EMP) segment |
|||||
- Net Revenues |
1,015 |
976 |
847 |
742 |
1,002 |
- Operating Income |
195 |
161 |
114 |
66 |
181 |
RF & Optical Communications (RF&OC) segment |
|||||
- Net Revenues |
449 |
345 |
336 |
306 |
366 |
- Operating Income |
105 |
57 |
60 |
43 |
95 |
Subtotal: Microcontrollers, Digital ICs and RF
products (MDRF) Product Group
|
|||||
- Net Revenues |
1,464 |
1,321 |
1,183 |
1,048 |
1,368 |
- Operating Income |
300 |
218 |
174 |
109 |
276 |
Others (a)
|
|||||
- Net Revenues
|
4 |
3 |
3 |
3 |
3 |
- Operating Income (Loss)
|
(286) |
(192) |
(336) |
(160) |
(172) |
Total |
|||||
- Net Revenues |
3,329 |
3,187 |
2,766 |
2,517 |
3,321 |
- Operating Income (Loss) |
125 |
180 |
(133) |
3 |
369 |
(US$ m) |
Q4 2025 |
Q3 2025 |
Q2 2025 |
Q1 2025 |
Q4 2024 |
Unused capacity charges |
88 |
102 |
103 |
123 |
118 |
Impairment, restructuring charges and
other related phase-out costs
|
141 |
37 |
190 |
8 |
- |
Q4 2025
(US$ m, except per share data)
|
Gross Profit |
Operating
Income
|
Net Income
(Loss)
|
Corresponding
Diluted EPS
|
U.S. GAAP |
1,172 |
125 |
(30) |
(0.03) |
Impairment, restructuring charges and other
related phase-out costs
|
- |
141 |
141 |
|
Estimated income tax effect |
- |
- |
(11) |
|
Non-U.S. GAAP |
1,172 |
266 |
100 |
0.11 |
FY 2025
(US$ m, except per share data)
|
Gross Profit |
Operating
Income
|
Net Income |
Corresponding
Diluted EPS
|
U.S. GAAP |
3,999 |
175 |
166 |
0.18 |
Impairment, restructuring charges and other
related phase-out costs
|
- |
376 |
376 |
|
Estimated income tax effect |
- |
- |
(56) |
|
Non-U.S. GAAP |
3,999 |
551 |
486 |
0.53 |
(US$ m) |
Dec 31
2025
|
Sep 27
2025
|
Jun 28
2025
|
Mar 29
2025
|
Dec 31
2024
|
Cash and cash equivalents |
2,837 |
1,999 |
1,616 |
1,781 |
2,282 |
Short term deposits |
1,100 |
1,450 |
1,650 |
1,650 |
1,450 |
Marketable securities |
985 |
1,327 |
2,363 |
2,528 |
2,452 |
Total liquidity (a)
|
4,922 |
4,776 |
5,629 |
5,959 |
6,184 |
Short-term debt |
(298) |
(256) |
(1,006) |
(988) |
(990) |
Long-term debt (b)
|
(1,835) |
(1,910) |
(1,951) |
(1,889) |
(1,963) |
Total financial debt |
(2,133) |
(2,166) |
(2,957) |
(2,877) |
(2,953) |
Net Financial Position (non-U.S. GAAP) |
2,789 |
2,610 |
2,672 |
3,082 |
3,231 |
Advances received on capital grants |
(333) |
(345) |
(361) |
(377) |
(385) |
Adjusted Net Financial Position (non-U.S. GAAP) |
2,456 |
2,265 |
2,311 |
2,705 |
2,846 |
(US$ m) |
Q4
2025
|
Q3
2025
|
Q2
2025
|
Q1
2025
|
Q4
2024
|
Payment for purchase of tangible assets, as reported |
(518) |
(431) |
(574) |
(587) |
(584) |
Proceeds from sale of tangible assets, as reported |
- |
3 |
4 |
2 |
- |
Proceeds from capital grants and other contributions, as reported |
111 |
11 |
89 |
47 |
83 |
Advances from capital grants allocated to property, plant and equipment |
12 |
16 |
16 |
8 |
31 |
Net Capex (non-U.S. GAAP) |
(395) |
(401) |
(465) |
(530) |
(470) |
(US$ m) |
Q4
2025
|
Q3
2025
|
Q2
2025
|
Q1
2025
|
Q4
2024
|
Net cash from operating activities |
674 |
549 |
354 |
574 |
681 |
Net Capex |
(395) |
(401) |
(465) |
(530) |
(470) |
Payment for purchase of intangible assets, net of proceeds from sale |
(20) |
(18) |
(41) |
(14) |
(32) |
Payment for purchase of financial assets, net of proceeds from sale |
(2) |
- |
- |
- |
(51) |
Free Cash Flow (non-U.S. GAAP) |
(257) |
(130) |
(152) |
30 |
128 |
STMicroelectronics N.V. |
|||
Date: |
January 29, 2026 |
By: |
/s/ Lorenzo Grandi
|
Name: |
Lorenzo Grandi |
||
Title: |
President and Chief Financial Officer |