Commission File
Number
|
Registrant;
State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
|||||||||||||||
1-11459 | PPL Corporation | 23-2758192 | |||||||||||||||
(Exact name of Registrant as specified in its charter) | |||||||||||||||||
Pennsylvania | |||||||||||||||||
Two North Ninth Street | |||||||||||||||||
Allentown, | PA | 18101-1179 | |||||||||||||||
(610) | 774-5151 |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading Symbol: |
Name of each exchange on which registered |
||||||
Common Stock of PPL Corporation |
PPL |
New York Stock Exchange | ||||||
Junior Subordinated Notes of PPL Capital Funding, Inc. |
||||||||
2007 Series A due 2067 |
PPL/67 |
New York Stock Exchange |
(d) | Exhibits | ||||||||||||||||
99.1 - |
Press Release, dated February 17, 2023, announcing PPL's financial results for the year ended December 31, 2022 and other business matters. | ||||||||||||||||
104 - | Cover Page Interactive Data File (the Cover Page Interactive Data File is embedded within the Inline XBRL document). | ||||||||||||||||
PPL CORPORATION | |||||||||||
By: | /s/ Marlene C. Beers | ||||||||||
Marlene C. Beers Vice President and Controller |
news release | ![]() |
|||||||
www.pplnewsroom.com | ||||||||
Contacts: | For news media: Ryan Hill, 610-774-4033 For financial analysts: Andy Ludwig, 610-774-3389 |
(Dollars in millions, except for per share amounts) | 4th Quarter | Year | |||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||
Reported earnings | $ | 190 | $ | 134 | 42 | % | $ | 756 | $ | (1,480) | NM* | ||||||||||||||||||||||||
Reported earnings per share | $ | 0.26 | $ | 0.18 | 44 | % | $ | 1.02 | $ | (1.93) | NM* | ||||||||||||||||||||||||
4th Quarter | Year | ||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||
Earnings from ongoing operations | $ | 209 | $ | 163 | 28 | % | $ | 1,041 | $ | 806 | 29 | % | |||||||||||||||||||||||
Earnings from ongoing operations per share | $ | 0.28 | $ | 0.22 | 27 | % | $ | 1.41 | $ | 1.05 | 34 | % |
4th Quarter | Year | ||||||||||||||||||||||
Per share | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Reported earnings | |||||||||||||||||||||||
Kentucky Regulated | $ | 0.10 | $ | 0.11 | $ | 0.69 | $ | 0.62 | |||||||||||||||
Pennsylvania Regulated | 0.16 | 0.15 | 0.71 | 0.58 | |||||||||||||||||||
Rhode Island Regulated | 0.01 | — | (0.06) | — | |||||||||||||||||||
Corporate and Other | (0.07) | (0.07) | (0.38) | (1.17) | |||||||||||||||||||
Discontinued Operations | 0.06 | (0.01) | 0.06 | (1.96) | |||||||||||||||||||
Total | $ | 0.26 | $ | 0.18 | $ | 1.02 | $ | (1.93) |
4th Quarter | Year | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Special items (expense) benefit | |||||||||||||||||||||||
Kentucky Regulated | $ | — | $ | — | $ | (0.01) | $ | 0.01 | |||||||||||||||
Pennsylvania Regulated | — | — | 0.01 | (0.03) | |||||||||||||||||||
Rhode Island Regulated | (0.02) | — | (0.14) | — | |||||||||||||||||||
Corporate and Other | (0.06) | (0.03) | (0.31) | (1.00) | |||||||||||||||||||
Discontinued Operations | 0.06 | (0.01) | 0.06 | (1.96) | |||||||||||||||||||
Total | $ | (0.02) | $ | (0.04) | $ | (0.39) | $ | (2.98) | |||||||||||||||
4th Quarter | Year | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Earnings from ongoing operations | |||||||||||||||||||||||
Kentucky Regulated | $ | 0.10 | $ | 0.11 | $ | 0.70 | $ | 0.61 | |||||||||||||||
Pennsylvania Regulated | 0.16 | 0.15 | 0.70 | 0.61 | |||||||||||||||||||
Rhode Island Regulated | 0.03 | — | 0.08 | — | |||||||||||||||||||
Corporate and Other | (0.01) | (0.04) | (0.07) | (0.17) | |||||||||||||||||||
Total | $ | 0.28 | $ | 0.22 | $ | 1.41 | $ | 1.05 |
PPL CORPORATION AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED FINANCIAL INFORMATION(1) | |||||||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
(Millions of Dollars) | |||||||||||
December 31, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 356 | $ | 3,571 | |||||||
Accounts receivable | 1,046 | 641 | |||||||||
Unbilled revenues | 552 | 307 | |||||||||
Fuel, materials and supplies | 443 | 322 | |||||||||
Regulatory assets | 258 | 64 | |||||||||
Other current assets | 169 | 102 | |||||||||
Property, Plant and Equipment | |||||||||||
Regulated utility plant | 36,961 | 30,477 | |||||||||
Less: Accumulated depreciation - regulated utility plant | 8,352 | 6,488 | |||||||||
Regulated utility plant, net | 28,609 | 23,989 | |||||||||
Non-regulated property, plant and equipment | 92 | 266 | |||||||||
Less: Accumulated depreciation - non-regulated property, plant and equipment | 46 | 41 | |||||||||
Non-regulated property, plant and equipment, net | 46 | 225 | |||||||||
Construction work in progress | 1,583 | 1,256 | |||||||||
Property, Plant and Equipment, net | 30,238 | 25,470 | |||||||||
Noncurrent regulatory assets | 1,819 | 1,236 | |||||||||
Goodwill and other intangibles | 2,561 | 1,059 | |||||||||
Other noncurrent assets | 395 | 451 | |||||||||
Total Assets | $ | 37,837 | $ | 33,223 | |||||||
Liabilities and Equity | |||||||||||
Short-term debt | $ | 985 | $ | 69 | |||||||
Long-term debt due within one year | 354 | 474 | |||||||||
Accounts payable | 1,201 | 679 | |||||||||
Other current liabilities | 1,249 | 1,101 | |||||||||
Long-term debt | 12,889 | 10,666 | |||||||||
Deferred income taxes and investment tax credits | 3,124 | 3,270 | |||||||||
Accrued pension obligations | 206 | 183 | |||||||||
Asset retirement obligations | 138 | 157 | |||||||||
Noncurrent regulatory liabilities | 3,412 | 2,422 | |||||||||
Other deferred credits and noncurrent liabilities | 361 | 479 | |||||||||
Common stock and additional paid-in capital | 12,325 | 12,311 | |||||||||
Treasury stock | (967) | (1,003) | |||||||||
Earnings reinvested | 2,681 | 2,572 | |||||||||
Accumulated other comprehensive loss | (124) | (157) | |||||||||
Noncontrolling interests | 3 | — | |||||||||
Total Liabilities and Equity | $ | 37,837 | $ | 33,223 |
PPL CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||||||||||
(Millions of Dollars, except share data) | |||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Operating Revenues | $ | 2,290 | $ | 1,485 | $ | 7,902 | $ | 5,783 | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Operation | |||||||||||||||||||||||
Fuel | 223 | 179 | 931 | 710 | |||||||||||||||||||
Energy purchases | 593 | 228 | 1,686 | 752 | |||||||||||||||||||
Other operation and maintenance | 727 | 444 | 2,398 | 1,608 | |||||||||||||||||||
Depreciation | 309 | 272 | 1,181 | 1,082 | |||||||||||||||||||
Taxes, other than income | 102 | 54 | 332 | 207 | |||||||||||||||||||
Total Operating Expenses | 1,954 | 1,177 | 6,528 | 4,359 | |||||||||||||||||||
Operating Income | 336 | 308 | 1,374 | 1,424 | |||||||||||||||||||
Other Income (Expense) - net | 18 | (10) | 54 | 15 | |||||||||||||||||||
Interest Expense | 152 | 108 | 513 | 918 | |||||||||||||||||||
Income from Continuing Operations Before Income Taxes | 202 | 190 | 915 | 521 | |||||||||||||||||||
Income Taxes | 54 | 48 | 201 | 503 | |||||||||||||||||||
Income from Continuing Operations After Income Taxes | 148 | 142 | 714 | 18 | |||||||||||||||||||
Income (Loss) from Discontinued Operations (net of income taxes) | 42 | (8) | 42 | (1,498) | |||||||||||||||||||
Net Income (Loss) | $ | 190 | $ | 134 | $ | 756 | $ | (1,480) | |||||||||||||||
Earnings Per Share of Common Stock: | |||||||||||||||||||||||
Basic | |||||||||||||||||||||||
Income from Continuing Operations After Income Taxes | $ | 0.20 | $ | 0.19 | $ | 0.97 | $ | 0.03 | |||||||||||||||
Income (Loss) from Discontinued Operations (net of income taxes) | 0.06 | (0.01) | 0.06 | (1.96) | |||||||||||||||||||
Net Income (Loss) Available to PPL Common Shareowners | $ | 0.26 | $ | 0.18 | $ | 1.03 | $ | (1.93) | |||||||||||||||
Diluted | |||||||||||||||||||||||
Income from Continuing Operations After Income Taxes | $ | 0.20 | $ | 0.19 | $ | 0.96 | $ | 0.03 | |||||||||||||||
Income (Loss) from Discontinued Operations (net of income taxes) | 0.06 | (0.01) | 0.06 | (1.96) | |||||||||||||||||||
Net Income (Loss) Available to PPL Common Shareowners | $ | 0.26 | $ | 0.18 | $ | 1.02 | $ | (1.93) | |||||||||||||||
Weighted-Average Shares of Common Stock Outstanding (in thousands) | |||||||||||||||||||||||
Basic | 736,369 | 745,456 | 736,027 | 762,902 | |||||||||||||||||||
Diluted | 737,570 | 747,702 | 736,902 | 764,819 |
PPL CORPORATION AND SUBSIDIARIES | |||||||||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||||||||
(Millions of Dollars) | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Cash Flows from Operating Activities | |||||||||||||||||
Net income (loss) | $ | 756 | $ | (1,480) | $ | 1,469 | |||||||||||
Loss (income) from discontinued operations (net of income taxes) | (42) | 1,498 | (829) | ||||||||||||||
Income from continuing operations (net of income taxes) | 714 | 18 | 640 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||||||
Depreciation | 1,181 | 1,082 | 1,022 | ||||||||||||||
Amortization | 52 | 39 | 58 | ||||||||||||||
Deferred income taxes and investment tax credits | 179 | 87 | 169 | ||||||||||||||
Loss on sale of Safari Holdings | 60 | — | — | ||||||||||||||
Loss on extinguishment of debt | — | 395 | — | ||||||||||||||
Other | 35 | 57 | 67 | ||||||||||||||
Change in current assets and current liabilities | |||||||||||||||||
Accounts receivable | (176) | (14) | (70) | ||||||||||||||
Accounts payable | 358 | 24 | (1) | ||||||||||||||
Unbilled revenues | (197) | (5) | 3 | ||||||||||||||
Fuel, materials and supplies | (90) | (21) | (9) | ||||||||||||||
Taxes payable | (80) | 27 | 131 | ||||||||||||||
Regulatory assets and liabilities, net | (119) | 52 | (63) | ||||||||||||||
Other | (88) | (41) | 124 | ||||||||||||||
Other operating activities | |||||||||||||||||
Defined benefit plans - funding | (12) | (53) | (119) | ||||||||||||||
Other | (87) | (103) | (80) | ||||||||||||||
Net cash provided by operating activities - continuing operations | 1,730 | 1,544 | 1,872 | ||||||||||||||
Net cash provided by operating activities - discontinued operations | — | 726 | 874 | ||||||||||||||
Net cash provided by operating activities | 1,730 | 2,270 | 2,746 | ||||||||||||||
Cash Flows from Investing Activities | |||||||||||||||||
Expenditures for property, plant and equipment | (2,155) | (1,973) | (2,270) | ||||||||||||||
Proceeds from sale of Safari Holdings, net of cash divested | 146 | — | — | ||||||||||||||
Proceeds from sale of U.K. utility business, net of cash divested | — | 10,560 | — | ||||||||||||||
Acquisition of Narragansett Electric, net of cash acquired | (3,660) | — | — | ||||||||||||||
Other investing activities | 15 | (23) | 4 | ||||||||||||||
Net cash provided by (used in) investing activities - continuing operations | (5,654) | 8,564 | (2,266) | ||||||||||||||
Net cash provided by (used in) investing activities - discontinued operations | — | (607) | (992) | ||||||||||||||
Net cash provided by (used in) investing activities | (5,654) | 7,957 | (3,258) | ||||||||||||||
Cash Flows from Financing Activities | |||||||||||||||||
Issuance of long-term debt | 850 | 650 | 1,848 | ||||||||||||||
Retirement of long-term debt | (264) | (4,606) | (975) | ||||||||||||||
Payment of common stock dividends | (787) | (1,279) | (1,275) | ||||||||||||||
Purchase of treasury stock | — | (1,003) | — | ||||||||||||||
Issuance of term loan | — | — | 300 | ||||||||||||||
Issuance of commercial paper | — | — | 73 | ||||||||||||||
Retirement of term loan | — | (300) | — | ||||||||||||||
Retirement of commercial paper | — | (73) | — | ||||||||||||||
Net increase (decrease) in short-term debt | 916 | (726) | (43) | ||||||||||||||
Other financing activities | (6) | (7) | 171 | ||||||||||||||
Net cash provided by (used in) financing activities - continuing operations | 709 | (7,344) | 99 | ||||||||||||||
Net cash provided by (used in) financing activities - discontinued operations | — | (411) | 209 | ||||||||||||||
Contributions from discontinued operations | — | 365 | 78 | ||||||||||||||
Net cash provided by (used in) financing activities | 709 | (7,390) | 386 | ||||||||||||||
Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash included in Discontinued Operations | — | 8 | 17 | ||||||||||||||
Net (Increase) Decrease in Cash, Cash Equivalents and Restricted Cash included in Discontinued Operations | — | 284 | (108) | ||||||||||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | (3,215) | 3,129 | (217) | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 3,572 | 443 | 660 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 357 | $ | 3,572 | $ | 443 | |||||||||||
Supplemental Disclosures of Cash Flow Information |
|||||||||||||||||
Cash paid (received) during the period for: | |||||||||||||||||
Interest - net of amount capitalized | $ | 462 | $ | 191 | $ | 586 | |||||||||||
Income taxes - net | $ | 163 | $ | 284 | $ | 4 | |||||||||||
Significant non-cash transactions: | |||||||||||||||||
Accrued expenditures for property, plant and equipment at December 31, | $ | 269 | $ | 245 | $ | 257 |
Operating - Electricity Sales (Unaudited)(1) | |||||||||||||||||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||||||||
Percent | Percent | ||||||||||||||||||||||||||||||||||
(GWh) | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||
PA Regulated Segment | |||||||||||||||||||||||||||||||||||
Retail Delivered | 9,159 | 8,959 | 2.2 | % | 37,593 | 37,005 | 1.6 | % | |||||||||||||||||||||||||||
KY Regulated Segment | |||||||||||||||||||||||||||||||||||
Retail Delivered | 6,926 | 6,836 | 1.3 | % | 29,812 | 29,429 | 1.3 | % | |||||||||||||||||||||||||||
Wholesale(2) |
397 | 133 | 198.5 | % | 1,080 | 888 | 21.6 | % | |||||||||||||||||||||||||||
Total | 7,323 | 6,969 | 5.1 | % | 30,892 | 30,317 | 1.9 | % | |||||||||||||||||||||||||||
Total | 16,482 | 15,928 | 3.5 | % | 68,485 | 67,322 | 1.7 | % | |||||||||||||||||||||||||||
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
4th Quarter 2022 | (millions of dollars) | ||||||||||||||||||||||||||||||||||
KY | PA | RI | Corp. | Disc. | |||||||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Ops.(2) |
Total | ||||||||||||||||||||||||||||||
Reported Earnings(1) |
$ | 73 | $ | 115 | $ | 11 | $ | (51) | $ | 42 | $ | 190 | |||||||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | — | 42 | 42 | |||||||||||||||||||||||||||||
Talen litigation costs, net of tax of $1 | — | — | — | (4) | — | (4) | |||||||||||||||||||||||||||||
Acquisition integration, net of tax of $4, $11(3) |
— | — | (17) | (44) | — | (61) | |||||||||||||||||||||||||||||
PA tax rate change | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||
Sale of Safari Holdings, net tax of ($3)(4) |
— | — | — | 3 | — | 3 | |||||||||||||||||||||||||||||
Total Special Items | — | — | (17) | (44) | 42 | (19) | |||||||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 73 | $ | 115 | $ | 28 | $ | (7) | $ | — | $ | 209 | |||||||||||||||||||||||
(per share - diluted) | |||||||||||||||||||||||||||||||||||
KY | PA | RI | Corp. | Disc. | |||||||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Ops.(2) |
Total | ||||||||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.10 | $ | 0.16 | $ | 0.01 | $ | (0.07) | $ | 0.06 | $ | 0.26 | |||||||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | — | 0.06 | 0.06 | |||||||||||||||||||||||||||||
Talen litigation costs | — | — | — | (0.01) | — | (0.01) | |||||||||||||||||||||||||||||
Acquisition integration(3) |
— | — | (0.02) | (0.06) | — | (0.08) | |||||||||||||||||||||||||||||
Sale of Safari Holdings(4) |
— | — | — | 0.01 | — | 0.01 | |||||||||||||||||||||||||||||
Total Special Items | — | — | (0.02) | (0.06) | 0.06 | (0.02) | |||||||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.10 | $ | 0.16 | $ | 0.03 | $ | (0.01) | $ | — | $ | 0.28 |
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
Year-to-Date December 31, 2022 | (millions of dollars) | ||||||||||||||||||||||||||||||||||
KY | PA | RI | Corp. | Disc. | |||||||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Ops.(2) |
Total | ||||||||||||||||||||||||||||||
Reported Earnings(1) |
$ | 507 | $ | 525 | $ | (44) | $ | (274) | $ | 42 | $ | 756 | |||||||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | — | 42 | 42 | |||||||||||||||||||||||||||||
Talen litigation costs, net of tax of $0 | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||
Strategic corporate initiatives, net of tax of $3, $4(3) |
(8) | — | — | (15) | — | (23) | |||||||||||||||||||||||||||||
Acquisition integration, net of tax of $28, $39(4) |
— | — | (109) | (148) | — | (257) | |||||||||||||||||||||||||||||
PA tax rate change | — | 9 | — | (4) | — | 5 | |||||||||||||||||||||||||||||
Sale of Safari Holdings, net tax of $16(5) |
— | — | — | (53) | — | (53) | |||||||||||||||||||||||||||||
Total Special Items | (8) | 9 | (109) | (219) | 42 | (285) | |||||||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 515 | $ | 516 | $ | 65 | $ | (55) | $ | — | $ | 1,041 |
(per share - diluted) | |||||||||||||||||||||||||||||||||||
KY | PA | RI | Corp. | Disc. | |||||||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Ops.(2) |
Total | ||||||||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.69 | $ | 0.71 | $ | (0.06) | $ | (0.38) | $ | 0.06 | $ | 1.02 | |||||||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | — | 0.06 | 0.06 | |||||||||||||||||||||||||||||
Strategic corporate initiatives(3) |
(0.01) | — | — | (0.02) | — | (0.03) | |||||||||||||||||||||||||||||
Acquisition integration(4) |
— | — | (0.14) | (0.20) | — | (0.34) | |||||||||||||||||||||||||||||
PA tax rate change | — | 0.01 | — | (0.01) | — | — | |||||||||||||||||||||||||||||
Sale of Safari Holdings(5) |
— | — | — | (0.08) | — | (0.08) | |||||||||||||||||||||||||||||
Total Special Items | (0.01) | 0.01 | (0.14) | (0.31) | 0.06 | (0.39) | |||||||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.70 | $ | 0.70 | $ | 0.08 | $ | (0.07) | $ | — | $ | 1.41 |
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
4th Quarter 2021 | (millions of dollars) | ||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 79 | $ | 110 | $ | (47) | $ | (8) | $ | 134 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | (8) | (8) | ||||||||||||||||||||||||
Talen litigation costs, net of tax of $1 | — | — | (6) | — | (6) | ||||||||||||||||||||||||
Strategic corporate initiatives, net of tax of $0, $1 | (1) | — | (5) | — | (6) | ||||||||||||||||||||||||
Acquisition integration, net of tax of $2 | — | — | (11) | — | (11) | ||||||||||||||||||||||||
Solar panel impairment, net of tax of $0 | — | — | 2 | — | 2 | ||||||||||||||||||||||||
Total Special Items | (1) | — | (20) | (8) | (29) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 80 | $ | 110 | $ | (27) | $ | — | $ | 163 | |||||||||||||||||||
(per share - diluted) | |||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.11 | $ | 0.15 | $ | (0.07) | $ | (0.01) | $ | 0.18 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | (0.01) | (0.01) | ||||||||||||||||||||||||
Talen litigation costs | — | — | (0.01) | — | (0.01) | ||||||||||||||||||||||||
Strategic corporate initiatives | — | — | (0.01) | — | (0.01) | ||||||||||||||||||||||||
Acquisition integration | — | — | (0.01) | — | (0.01) | ||||||||||||||||||||||||
Total Special Items | — | — | (0.03) | (0.01) | (0.04) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.11 | $ | 0.15 | $ | (0.04) | $ | — | $ | 0.22 |
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Year-to-Date December 31, 2021 | (millions of dollars) | ||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 468 | $ | 445 | $ | (895) | $ | (1,498) | $ | (1,480) | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | (1,502) | (1,502) | ||||||||||||||||||||||||
Talen litigation costs, net of tax of $4 | — | — | (16) | — | (16) | ||||||||||||||||||||||||
Strategic corporate initiatives, net of tax of $0, $2 | (1) | — | (8) | — | (9) | ||||||||||||||||||||||||
Valuation allowance adjustment | 4 | — | (4) | 4 | 4 | ||||||||||||||||||||||||
Transmission formula rate return on equity reduction, net of tax of $8 | — | (20) | — | — | (20) | ||||||||||||||||||||||||
Acquisition integration, net of tax of $6 | — | — | (22) | — | (22) | ||||||||||||||||||||||||
U.K. tax rate change | — | — | (383) | — | (383) | ||||||||||||||||||||||||
Solar panel impairment, net of tax of $9 | — | — | (26) | — | (26) | ||||||||||||||||||||||||
Loss on early extinguishment of debt, net of tax of $83 | — | — | (312) | — | (312) | ||||||||||||||||||||||||
Total Special Items | 3 | (20) | (771) | (1,498) | (2,286) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 465 | $ | 465 | $ | (124) | $ | — | $ | 806 | |||||||||||||||||||
(per share - diluted) | |||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.62 | $ | 0.58 | $ | (1.17) | $ | (1.96) | $ | (1.93) | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (loss) from Discontinued Operations | — | — | — | (1.97) | (1.97) | ||||||||||||||||||||||||
Talen litigation costs | — | — | (0.02) | — | (0.02) | ||||||||||||||||||||||||
Strategic corporate initiatives | — | — | (0.01) | — | (0.01) | ||||||||||||||||||||||||
Valuation allowance adjustment | 0.01 | — | (0.01) | 0.01 | 0.01 | ||||||||||||||||||||||||
Transmission formula rate return on equity reduction | — | (0.03) | — | — | (0.03) | ||||||||||||||||||||||||
Acquisition integration | — | — | (0.03) | — | (0.03) | ||||||||||||||||||||||||
U.K. tax rate change | — | — | (0.50) | — | (0.50) | ||||||||||||||||||||||||
Solar panel impairment | — | — | (0.03) | — | (0.03) | ||||||||||||||||||||||||
Loss on early extinguishment of debt | — | — | (0.40) | — | (0.40) | ||||||||||||||||||||||||
Total Special Items | 0.01 | (0.03) | (1.00) | (1.96) | (2.98) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.61 | $ | 0.61 | $ | (0.17) | $ | — | $ | 1.05 |