Commission File
Number
|
Registrant;
State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
|||||||||||||||
1-11459 | PPL Corporation | 23-2758192 | |||||||||||||||
(Exact name of Registrant as specified in its charter) | |||||||||||||||||
Pennsylvania | |||||||||||||||||
Two North Ninth Street | |||||||||||||||||
Allentown, | PA | 18101-1179 | |||||||||||||||
(610) | 774-5151 |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading Symbol: |
Name of each exchange on which registered |
||||||
Common Stock of PPL Corporation |
PPL |
New York Stock Exchange |
||||||
Junior Subordinated Notes of PPL Capital Funding, Inc. |
||||||||
2007 Series A due 2067 |
PPL/67 |
New York Stock Exchange |
(d) | Exhibits | ||||||||||||||||
99.1 - |
Press Release, dated August 3, 2022, announcing PPL's financial results for the quarter ended June 30, 2022, and other business matters. |
||||||||||||||||
104 - | Cover Page Interactive Data File (the Cover Page Interactive Data File is embedded within the Inline XBRL document). |
PPL CORPORATION | |||||||||||
By: | /s/ Marlene C. Beers | ||||||||||
Marlene C. Beers
Vice President and Controller
|
news release | ![]() |
|||||||
www.pplnewsroom.com | ||||||||
Contacts: | For news media: Ryan Hill, 610-774-4033 | ||||
For financial analysts: Andy Ludwig, 610-774-3389 |
(Dollars in millions, except for per share amounts) | 2nd Quarter | Year to Date | |||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||
Reported earnings | $ | 119 | $ | 19 | NM* | $ | 392 | $ | (1,821) | NM* | |||||||||||||||||||||||||
Reported earnings per share | $ | 0.16 | $ | 0.03 | NM* | $ | 0.53 | $ | (2.37) | NM* | |||||||||||||||||||||||||
2nd Quarter | Year to Date | ||||||||||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||||||||||
Earnings from ongoing operations | $ | 222 | $ | 147 | 51 | % | $ | 527 | $ | 366 | 44 | % | |||||||||||||||||||||||
Earnings from ongoing operations per share | $ | 0.30 | $ | 0.19 | 58 | % | $ | 0.71 | $ | 0.47 | 51 | % | |||||||||||||||||||||||
*NM: Not meaningful |
2nd Quarter | Year to Date | ||||||||||||||||||||||
Per share | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Reported earnings | |||||||||||||||||||||||
Kentucky Regulated | $ | 0.14 | $ | 0.11 | $ | 0.38 | $ | 0.30 | |||||||||||||||
Pennsylvania Regulated | 0.17 | 0.12 | 0.36 | 0.27 | |||||||||||||||||||
Rhode Island Regulated | (0.04) | — | (0.04) | — | |||||||||||||||||||
Corporate and Other | (0.11) | (0.92) | (0.17) | (1.01) | |||||||||||||||||||
Discontinued Operations | — | 0.72 | — | (1.93) | |||||||||||||||||||
Total | $ | 0.16 | $ | 0.03 | $ | 0.53 | $ | (2.37) | |||||||||||||||
2nd Quarter | Year to Date | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Special items (expense) benefit | |||||||||||||||||||||||
Kentucky Regulated | $ | — | $ | — | $ | (0.01) | $ | 0.01 | |||||||||||||||
Pennsylvania Regulated | — | (0.01) | — | (0.03) | |||||||||||||||||||
Rhode Island Regulated | (0.05) | — | (0.05) | — | |||||||||||||||||||
Corporate and Other | (0.09) | (0.87) | (0.12) | (0.89) | |||||||||||||||||||
Discontinued Operations | — | 0.72 | — | (1.93) | |||||||||||||||||||
Total | $ | (0.14) | $ | (0.16) | $ | (0.18) | $ | (2.84) | |||||||||||||||
2nd Quarter | Year to Date | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Earnings from ongoing operations | |||||||||||||||||||||||
Kentucky Regulated | $ | 0.14 | $ | 0.11 | $ | 0.39 | $ | 0.29 | |||||||||||||||
Pennsylvania Regulated | 0.17 | 0.13 | 0.36 | 0.30 | |||||||||||||||||||
Rhode Island Regulated | 0.01 | — | 0.01 | — | |||||||||||||||||||
Corporate and Other | (0.02) | (0.05) | (0.05) | (0.12) | |||||||||||||||||||
Total | $ | 0.30 | $ | 0.19 | $ | 0.71 | $ | 0.47 |
PPL CORPORATION AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED FINANCIAL INFORMATION(1) | |||||||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
(Millions of Dollars) | |||||||||||
June 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 336 | $ | 3,571 | |||||||
Accounts receivable | 867 | 641 | |||||||||
Unbilled revenues | 344 | 307 | |||||||||
Fuel, materials and supplies | 332 | 322 | |||||||||
Regulatory assets | 198 | 64 | |||||||||
Other current assets | 224 | 102 | |||||||||
Property, Plant and Equipment | |||||||||||
Regulated utility plant | 36,017 | 30,477 | |||||||||
Less: Accumulated depreciation - regulated utility plant | 7,981 | 6,488 | |||||||||
Regulated utility plant, net | 28,036 | 23,989 | |||||||||
Non-regulated property, plant and equipment | 317 | 266 | |||||||||
Less: Accumulated depreciation - non-regulated property, plant and equipment | 60 | 41 | |||||||||
Non-regulated property, plant and equipment, net | 257 | 225 | |||||||||
Construction work in progress | 1,617 | 1,256 | |||||||||
Property, Plant and Equipment, net | 29,910 | 25,470 | |||||||||
Noncurrent regulatory assets | 1,681 | 1,236 | |||||||||
Goodwill and other intangibles | 2,634 | 1,059 | |||||||||
Other noncurrent assets | 536 | 451 | |||||||||
Total Assets | $ | 37,062 | $ | 33,223 | |||||||
Liabilities and Equity | |||||||||||
Short-term debt | $ | 988 | $ | 69 | |||||||
Long-term debt due within one year | 501 | 474 | |||||||||
Accounts payable | 985 | 679 | |||||||||
Other current liabilities | 1,252 | 1,101 | |||||||||
Long-term debt | 12,153 | 10,666 | |||||||||
Deferred income taxes and investment tax credits | 3,352 | 3,270 | |||||||||
Accrued pension obligations | 183 | 183 | |||||||||
Asset retirement obligations | 153 | 157 | |||||||||
Noncurrent regulatory liabilities | 3,056 | 2,422 | |||||||||
Other deferred credits and noncurrent liabilities | 566 | 479 | |||||||||
Common stock and additional paid-in capital | 12,321 | 12,311 | |||||||||
Treasury stock | (976) | (1,003) | |||||||||
Earnings reinvested | 2,649 | 2,572 | |||||||||
Accumulated other comprehensive loss | (124) | (157) | |||||||||
Noncontrolling interests | 3 | — | |||||||||
Total Liabilities and Equity | $ | 37,062 | $ | 33,223 |
PPL CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||||||||||
(Millions of Dollars, except share data) | |||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Operating Revenues | $ | 1,696 | $ | 1,288 | $ | 3,478 | $ | 2,786 | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Operation | |||||||||||||||||||||||
Fuel | 229 | 159 | 441 | 336 | |||||||||||||||||||
Energy purchases | 305 | 137 | 657 | 357 | |||||||||||||||||||
Other operation and maintenance | 560 | 404 | 993 | 771 | |||||||||||||||||||
Depreciation | 289 | 269 | 560 | 536 | |||||||||||||||||||
Taxes, other than income | 70 | 49 | 130 | 101 | |||||||||||||||||||
Total Operating Expenses | 1,453 | 1,018 | 2,781 | 2,101 | |||||||||||||||||||
Operating Income | 243 | 270 | 697 | 685 | |||||||||||||||||||
Other Income (Expense) - net | 26 | 13 | 26 | 13 | |||||||||||||||||||
Interest Expense | 118 | 474 | 225 | 627 | |||||||||||||||||||
Income (Loss) from Continuing Operations Before Income Taxes | 151 | (191) | 498 | 71 | |||||||||||||||||||
Income Taxes | 32 | 345 | 106 | 404 | |||||||||||||||||||
Income (Loss) from Continuing Operations After Income Taxes | 119 | (536) | 392 | (333) | |||||||||||||||||||
Income (Loss) from Discontinued Operations (net of income taxes) | — | 555 | — | (1,488) | |||||||||||||||||||
Net Income (Loss) | $ | 119 | $ | 19 | $ | 392 | $ | (1,821) | |||||||||||||||
Earnings Per Share of Common Stock: | |||||||||||||||||||||||
Basic and Diluted | |||||||||||||||||||||||
Income (Loss) from Continuing Operations After Income Taxes | $ | 0.16 | $ | (0.69) | $ | 0.53 | $ | (0.44) | |||||||||||||||
Income (Loss) from Discontinued Operations (net of income taxes) | — | 0.72 | — | (1.93) | |||||||||||||||||||
Net Income (Loss) Available to PPL Common Shareowners | $ | 0.16 | $ | 0.03 | $ | 0.53 | $ | (2.37) | |||||||||||||||
Weighted-Average Shares of Common Stock Outstanding (in thousands) | |||||||||||||||||||||||
Basic | 735,977 | 769,466 | 735,741 | 769,313 | |||||||||||||||||||
Diluted | 736,769 | 769,466 | 736,478 | 769,313 |
PPL CORPORATION AND SUBSIDIARIES | |||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||
(Millions of Dollars) | |||||||||||
Six Months Ended June 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash Flows from Operating Activities | |||||||||||
Net income (loss) | $ | 392 | $ | (1,821) | |||||||
Loss from discontinued operations (net of income taxes) | — | 1,488 | |||||||||
Income (Loss) from continuing operations (net of income taxes) | 392 | (333) | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
Depreciation | 560 | 536 | |||||||||
Amortization | 15 | 40 | |||||||||
Deferred income taxes and investment tax credits | 56 | 29 | |||||||||
Loss on extinguishment of debt | — | 322 | |||||||||
Stock-based compensation expense | 18 | 17 | |||||||||
Other | 19 | 11 | |||||||||
Change in current assets and current liabilities | |||||||||||
Accounts receivable | (47) | (10) | |||||||||
Accounts payable | 166 | (26) | |||||||||
Unbilled revenues | 22 | 53 | |||||||||
Fuel, materials and supplies | 23 | 43 | |||||||||
Prepayments | (69) | (62) | |||||||||
Counterparty collateral | 62 | — | |||||||||
Taxes payable | (41) | 192 | |||||||||
Regulatory assets and liabilities, net | (211) | 39 | |||||||||
Other | 36 | 26 | |||||||||
Other operating activities | |||||||||||
Defined benefit plans - funding | (7) | (36) | |||||||||
Other | (15) | (46) | |||||||||
Net cash provided by operating activities - continuing operations | 979 | 795 | |||||||||
Net cash provided by operating activities - discontinued operations | — | 726 | |||||||||
Net cash provided by operating activities | 979 | 1,521 | |||||||||
Cash Flows from Investing Activities | |||||||||||
Expenditures for property, plant and equipment | (1,009) | (969) | |||||||||
Acquisition of Narragansett Electric, net of cash acquired | (3,674) | — | |||||||||
Proceeds from sale of discontinued operations, net of cash divested | — | 10,560 | |||||||||
Other investing activities | — | (8) | |||||||||
Net cash provided by (used in) investing activities - continuing operations | (4,683) | 9,583 | |||||||||
Net cash provided by (used in) investing activities - discontinued operations | — | (607) | |||||||||
Net cash provided by (used in) investing activities | (4,683) | 8,976 | |||||||||
Cash Flows from Financing Activities | |||||||||||
Issuance of long-term debt | — | 650 | |||||||||
Retirement of long-term debt | — | (2,379) | |||||||||
Payment of common stock dividends | (453) | (640) | |||||||||
Retirement of term loan | — | (300) | |||||||||
Retirement of commercial paper | — | (73) | |||||||||
Net increase (decrease) in short-term debt | 919 | (795) | |||||||||
Other financing activities | 3 | (19) | |||||||||
Net cash provided by (used in) financing activities - continuing operations | 469 | (3,556) | |||||||||
Net cash provided by (used in) financing activities - discontinued operations | — | (411) | |||||||||
Contributions from discontinued operations | — | 365 | |||||||||
Net cash provided by (used in) financing activities | 469 | (3,602) | |||||||||
Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash included in Discontinued Operations | — | 8 | |||||||||
Net Decrease in Cash, Cash Equivalents and Restricted Cash included in Discontinued Operations | — | 284 | |||||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | (3,235) | 7,187 | |||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 3,572 | 443 | |||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 337 | $ | 7,630 | |||||||
Supplemental Disclosures of Cash Flow Information | |||||||||||
Significant non-cash transactions: | |||||||||||
Accrued expenditures for property, plant and equipment at June 30, |
$ | 195 | $ | 222 | |||||||
Operating - Electricity Sales (Unaudited)(1) | |||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
Percent | Percent | ||||||||||||||||||||||||||||||||||
(GWh) | 2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||
PA Regulated Segment | |||||||||||||||||||||||||||||||||||
Retail Delivered | 8,592 | 8,543 | 0.6 | % | 18,749 | 18,404 | 1.9 | % | |||||||||||||||||||||||||||
KY Regulated Segment | |||||||||||||||||||||||||||||||||||
Retail Delivered | 7,150 | 6,921 | 3.3 | % | 14,779 | 14,493 | 2.0 | % | |||||||||||||||||||||||||||
Wholesale(2) |
304 | 191 | 59.2 | % | 500 | 467 | 7.1 | % | |||||||||||||||||||||||||||
Total | 7,454 | 7,112 | 4.8 | % | 15,279 | 14,960 | 2.1 | % | |||||||||||||||||||||||||||
Total | 16,046 | 15,655 | 2.5 | % | 34,028 | 33,364 | 2.0 | % | |||||||||||||||||||||||||||
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
2nd Quarter 2022 | (millions of dollars) | ||||||||||||||||||||||||||||
KY | PA | RI | Corp. | ||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 102 | $ | 124 | $ | (29) | $ | (78) | $ | 119 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Talen litigation costs, net of tax of ($2) | — | — | — | 9 | 9 | ||||||||||||||||||||||||
Strategic corporate initiatives, net of tax of $1, $3(2) |
(2) | — | — | (11) | (13) | ||||||||||||||||||||||||
Acquisition integration, net of tax of $10, $16(3) |
— | — | (38) | (61) | (99) | ||||||||||||||||||||||||
Total Special Items | (2) | — | (38) | (63) | (103) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 104 | $ | 124 | $ | 9 | $ | (15) | $ | 222 | |||||||||||||||||||
(per share - diluted) | |||||||||||||||||||||||||||||
KY | PA | RI | Corp. | ||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.14 | $ | 0.17 | $ | (0.04) | $ | (0.11) | $ | 0.16 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Talen litigation costs | — | — | — | 0.01 | 0.01 | ||||||||||||||||||||||||
Strategic corporate initiatives(2) |
— | — | — | (0.02) | (0.02) | ||||||||||||||||||||||||
Acquisition integration(3) |
— | — | (0.05) | (0.08) | (0.13) | ||||||||||||||||||||||||
Total Special Items | — | — | (0.05) | (0.09) | (0.14) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.14 | $ | 0.17 | $ | 0.01 | $ | (0.02) | $ | 0.30 |
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Year-to-Date June 30, 2022 | (millions of dollars) | ||||||||||||||||||||||||||||
KY | PA | RI | Corp. | ||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 281 | $ | 267 | $ | (29) | $ | (127) | $ | 392 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Talen litigation costs, net of tax of ($1) | — | — | — | 5 | 5 | ||||||||||||||||||||||||
Strategic corporate initiatives, net of tax of $2, $4(2) |
(6) | — | — | (15) | (21) | ||||||||||||||||||||||||
Acquisition integration, net of tax of $10, $22(3) |
— | — | (38) | (82) | (120) | ||||||||||||||||||||||||
Solar panel impairment, net of tax of $0 | — | — | — | 1 | 1 | ||||||||||||||||||||||||
Total Special Items | (6) | — | (38) | (91) | (135) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 287 | $ | 267 | $ | 9 | $ | (36) | $ | 527 | |||||||||||||||||||
(per share - diluted) | |||||||||||||||||||||||||||||
KY | PA | RI | Corp. | ||||||||||||||||||||||||||
Reg. | Reg. | Reg. | & Other | Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.38 | $ | 0.36 | $ | (0.04) | $ | (0.17) | $ | 0.53 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Talen litigation costs | — | — | — | 0.01 | 0.01 | ||||||||||||||||||||||||
Strategic corporate initiatives(2) |
(0.01) | — | — | (0.02) | (0.03) | ||||||||||||||||||||||||
Acquisition integration(3) |
— | — | (0.05) | (0.11) | (0.16) | ||||||||||||||||||||||||
Total Special Items | (0.01) | — | (0.05) | (0.12) | (0.18) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.39 | $ | 0.36 | $ | 0.01 | $ | (0.05) | $ | 0.71 |
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
2nd Quarter 2021 | (millions of dollars) | ||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 84 | $ | 96 | $ | (716) | $ | 555 | $ | 19 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (Loss) from Discontinued Operations | — | — | — | 555 | 555 | ||||||||||||||||||||||||
Talen litigation costs, net of tax of $1 | — | — | (6) | — | (6) | ||||||||||||||||||||||||
Strategic corporate initiatives, net of tax of $1 | — | — | (2) | — | (2) | ||||||||||||||||||||||||
Transmission formula rate return on equity reduction, net of tax of $2 | — | (7) | — | — | (7) | ||||||||||||||||||||||||
Acquisition integration, net of tax of $1 | — | — | (2) | — | (2) | ||||||||||||||||||||||||
U.K. tax rate change | — | — | (383) | — | (383) | ||||||||||||||||||||||||
Solar panel impairment, net of tax of $9 | — | — | (28) | — | (28) | ||||||||||||||||||||||||
Loss on early extinguishment of debt, net of tax of $67 | — | — | (255) | — | (255) | ||||||||||||||||||||||||
Total Special Items | — | (7) | (676) | 555 | (128) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 84 | $ | 103 | $ | (40) | $ | — | $ | 147 | |||||||||||||||||||
(per share - diluted) | |||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.11 | $ | 0.12 | $ | (0.92) | $ | 0.72 | $ | 0.03 | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (Loss) from Discontinued Operations | — | — | — | 0.72 | 0.72 | ||||||||||||||||||||||||
Transmission formula rate return on equity reduction | — | (0.01) | — | — | (0.01) | ||||||||||||||||||||||||
U.K. tax rate change | — | — | (0.50) | — | (0.50) | ||||||||||||||||||||||||
Solar panel impairment | — | — | (0.04) | — | (0.04) | ||||||||||||||||||||||||
Loss on early extinguishment of debt | — | — | (0.33) | — | (0.33) | ||||||||||||||||||||||||
Total Special Items | — | (0.01) | (0.87) | 0.72 | (0.16) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.11 | $ | 0.13 | $ | (0.05) | $ | — | $ | 0.19 |
Reconciliation of Segment Reported Earnings to Earnings from Ongoing Operations | |||||||||||||||||||||||||||||
(After-Tax) | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
Year-to-Date June 30, 2021 | (millions of dollars) | ||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 230 | $ | 209 | $ | (772) | $ | (1,488) | $ | (1,821) | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (Loss) from Discontinued Operations | — | — | — | (1,492) | (1,492) | ||||||||||||||||||||||||
Talen litigation costs, net of tax of $2 | — | — | (9) | — | (9) | ||||||||||||||||||||||||
Strategic corporate initiatives, net of tax of $1 | — | — | (2) | — | (2) | ||||||||||||||||||||||||
Valuation allowance adjustment | 4 | — | (4) | 4 | 4 | ||||||||||||||||||||||||
Transmission formula rate return on equity reduction, net of tax of $8 | — | (20) | — | — | (20) | ||||||||||||||||||||||||
Acquisition integration, net of tax of $1 | — | — | (2) | — | (2) | ||||||||||||||||||||||||
U.K. tax rate change | — | — | (383) | — | (383) | ||||||||||||||||||||||||
Solar panel impairment, net of tax of $9 | — | — | (28) | — | (28) | ||||||||||||||||||||||||
Loss on early extinguishment of debt, net of tax of $67 | — | — | (255) | — | (255) | ||||||||||||||||||||||||
Total Special Items | 4 | (20) | (683) | (1,488) | (2,187) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 226 | $ | 229 | $ | (89) | $ | — | $ | 366 | |||||||||||||||||||
(per share - diluted) | |||||||||||||||||||||||||||||
KY | PA | Corp. | Disc. | ||||||||||||||||||||||||||
Reg. | Reg. | & Other | Ops.(2) |
Total | |||||||||||||||||||||||||
Reported Earnings(1) |
$ | 0.30 | $ | 0.27 | $ | (1.01) | $ | (1.93) | $ | (2.37) | |||||||||||||||||||
Less: Special Items (expense) benefit: | |||||||||||||||||||||||||||||
Income (Loss) from Discontinued Operations | — | — | — | (1.94) | (1.94) | ||||||||||||||||||||||||
Talen litigation costs | — | — | (0.01) | — | (0.01) | ||||||||||||||||||||||||
Valuation allowance adjustment | 0.01 | — | (0.01) | 0.01 | 0.01 | ||||||||||||||||||||||||
Transmission formula rate return on equity reduction | — | (0.03) | — | — | (0.03) | ||||||||||||||||||||||||
U.K. tax rate change | — | — | (0.50) | — | (0.50) | ||||||||||||||||||||||||
Solar panel impairment | — | — | (0.04) | — | (0.04) | ||||||||||||||||||||||||
Loss on early extinguishment of debt | — | — | (0.33) | — | (0.33) | ||||||||||||||||||||||||
Total Special Items | 0.01 | (0.03) | (0.89) | (1.93) | (2.84) | ||||||||||||||||||||||||
Earnings from Ongoing Operations | $ | 0.29 | $ | 0.30 | $ | (0.12) | $ | — | $ | 0.47 |
Reconciliation of PPL's Earnings Forecast |
|||||||||||||||||
After-Tax (Unaudited) | |||||||||||||||||
(per share - diluted) | |||||||||||||||||
2022 Forecast Range | |||||||||||||||||
Midpoint | High | Low | |||||||||||||||
Estimate of Reported Earnings | $ | 1.19 | $ | 1.27 | $ | 1.12 | |||||||||||
Less: Special Items (expense) benefit:(1) |
|||||||||||||||||
Talen litigation costs | 0.01 | 0.01 | 0.01 | ||||||||||||||
Strategic corporate initiatives(2) |
(0.03) | (0.03) | (0.03) | ||||||||||||||
Acquisition integration(3) |
(0.16) | (0.16) | (0.16) | ||||||||||||||
Total Special Items | (0.18) | (0.18) | (0.18) | ||||||||||||||
Forecast of Earnings from Ongoing Operations | $ | 1.37 | $ | 1.45 | $ | 1.30 |