|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORDIC AMERICAN TANKERS LIMITED
|
|
|
|
(registrant)
|
|
|
|
|
|
|
Dated:November 28, 2025
|
By:
|
/S/ HERBJØRN HANSSON
|
|
|
|
Herbjørn Hansson
|
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
The dividend for the third quarter is 13 cents ($0.13) per share. This is our 113th consecutive quarterly cash dividend. The dividend is
payable December 22, 2025, to shareholders on record as of December 8, 2025.
|
|
2.
|
The strong demand for oil continues. During a slow third quarter rates held up well compared to the second quarter. The fourth quarter is
starting out well, leaving solid room for cash accumulation.
|
|
3.
|
We have entered into a preliminary agreement with a South Korean Shipyard to construct two new Suezmax tankers for delivery in the second
half of 2028. We expect to sign a firm contract early in 2026. The NAT fleet currently consist of 20 well maintained Suezmax tankers.
|
|
4.
|
The average time charter equivalent (TCE) for the NAT fleet for the Third quarter of 2025 came in at $27,490 per day per ship. Operating
costs are $9,000/day/ship. The adjusted EBITDA for 3Q 2025 was $21.4 million. We recorded a net book loss of -$2.8
million for 3Q 2025. Our cash position at the day of this report is above $70 million.
|
|
5.
|
The top quality of the NAT vessels is reflected in the vetting performance (the score card) undertaken by the major oil companies.
|
|
6.
|
Thanks to careful voyage planning and adjustment of speed of our ships, we reduce emissions.
|
|
1)
|
The $150 million five-year Senior Secured Credit agreement with CLMG/Beal Bank dated 6th February 2025 had a total outstanding balance of $144.7 million as of September 30, 2025, including
current portion of the debt. The loan is secured in 7 of our suezmax tankers.
|
|
2)
|
The 8 vessels financed through Ocean Yield had as of September 30, 2025, a total outstanding balance of $292.1 million, including current portion of the debt.
|
|
3)
|
The remaining 5 of our 20 suezmax tankers are debt free and unencumbered.
|
|
NORDIC AMERICAN TANKERS LIMITED
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION
(UNAUDITED) |
|
Three Months Ended
|
|
Nine Months Ended
|
||||||
|
Sept. 30, 2025
|
Jun. 30, 2025
|
Sept. 30, 2024
|
Sept. 30, 2025
|
Sept. 30, 2024
|
||||||
|
Amounts in USD '000
|
|
|
|
|||||||
|
Net Voyage Revenue
|
|
45,687
|
|
40,153
|
52,036
|
123,785
|
178,707
|
|||
|
Vessel Operating Expenses
|
(16,543)
|
(18,375)
|
(15,772)
|
(51,422)
|
(48,101)
|
|||||
|
Depreciation Expenses
|
(15,323)
|
(14,969)
|
(14,210)
|
(43,539)
|
(42,281)
|
|||||
|
General and Administrative Expenses
|
(7,037)
|
(6,375)
|
(5,834)
|
(20,261)
|
(19,768)
|
|||||
|
Gain on Disposal of Vessels
|
0
|
|
7,117
|
|
0
|
16,621
|
0
|
|||
|
Operating Expenses
|
(38,903)
|
(32,602)
|
|
(35,816)
|
(98,601)
|
(110,150)
|
||||
|
Net Operating Income
|
|
6,784
|
|
7,551
|
|
16,220
|
25,184
|
68,557
|
||
|
Interest Income
|
396
|
400
|
173
|
1,285
|
600
|
|||||
|
Interest Expense
|
(9,823)
|
(9,239)
|
(7,726)
|
(26,420)
|
(23,642)
|
|||||
|
Other Financial Income (Expenses)
|
(138)
|
436
|
19
|
562
|
(167)
|
|||||
|
Total Other Expenses
|
|
(9,565)
|
|
(8,403)
|
|
(7,534)
|
(24,573)
|
(23,209)
|
||
|
Net Income (Loss)
|
|
(2,781)
|
|
(852)
|
|
8,686
|
611
|
45,348
|
||
|
Basic and Diluted Earnings (Loss) per Share
|
|
(0.01)
|
(0.00)
|
0.04
|
0.00
|
0.22
|
||||
|
Weighted Average Number of Common Shares Outstanding
|
|
211,750,663
|
|
211,750,663
|
|
208,796,444
|
211,750,663
|
208,796,444
|
||
|
Common Shares Outstanding
|
|
211,750,663
|
|
211,750,663
|
|
208,796,444
|
211,750,663
|
208,796,444
|
||
|
CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
|
|
|
Sept. 30, 2025
|
|
Dec. 31, 2024
|
|||||
|
Amounts in USD '000
|
|
|
|
|
|
|
||||
|
|
||||||||||
|
Cash and Cash Equivalents
|
67,582
|
39,177
|
||||||||
|
Restricted Cash
|
-
|
5,207
|
||||||||
|
Accounts Receivable, Net
|
16,056
|
16,223
|
||||||||
|
Prepaid Expenses
|
8,123
|
6,227
|
||||||||
|
Inventory
|
21,009
|
21,931
|
||||||||
|
Voyages in Progress
|
9,435
|
6,570
|
||||||||
|
Other Current Assets
|
|
9,672
|
|
3,436
|
||||||
|
Total Current Assets
|
|
|
|
|
|
|
|
131,877
|
|
98,771
|
|
Vessels, Net
|
791,840
|
715,273
|
||||||||
|
Other Non-Current Assets
|
|
3,247
|
|
3,543
|
||||||
|
Total Non-Current Assets
|
|
|
|
|
|
|
|
795,087
|
|
718,816
|
|
Total Assets
|
|
|
|
|
|
|
|
926,964
|
|
817,587
|
|
Accounts Payable
|
4,029
|
4,257
|
||||||||
|
Accrued Voyage Expenses
|
17,712
|
12,294
|
||||||||
|
Other Current Liabilities
|
10,355
|
13,204
|
||||||||
|
Dividends Payable
|
-
|
8,470
|
||||||||
|
Current Portion of Long Term Debt
|
|
35,404
|
|
21,560
|
||||||
|
Total Current liabilities
|
|
|
|
|
|
|
|
67,500
|
|
59,785
|
|
Long-Term Debt
|
397,647
|
248,144
|
||||||||
|
Other Non-Current Liabilities
|
|
693
|
|
845
|
||||||
|
Total Non-current Liabilities
|
|
|
|
|
|
|
|
398,340
|
|
248,989
|
|
Shareholders' Equity
|
|
461,124
|
|
508,813
|
||||||
|
Total Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
926,964
|
|
817,587
|
|
NORDIC AMERICAN TANKERS LIMITED
|
||||||||||
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(UNAUDITED)
|
Nine Months Ended
|
Twelve Months Ended
|
||||||||
| Amounts in USD '000 |
Sept. 30, 2025
|
Dec. 31, 2024
|
||||||||
|
Net Cash Provided by (Used In) Operating Activities
|
4,425
|
124,611
|
||||||||
|
Investment in Vessels
|
(135,698)
|
(870)
|
||||||||
|
Deposit on Vessel Financing
|
0
|
0
|
||||||||
|
Proceeds from Sale of Vessels
|
46,751
|
0
|
||||||||
|
Investment in Other Fixed Assets
|
0
|
(1,750)
|
||||||||
|
Net Cash Provided By (Used In) Investing Activities
|
(88,947)
|
(2,620)
|
||||||||
|
Proceeds from Issuance of Common Stock
|
0
|
8,932
|
||||||||
|
Proceeds from Borrowing Facility
|
190,131
|
0
|
||||||||
|
Repayments of Vessel Financing
|
(19,007)
|
(20,662)
|
||||||||
|
Repayment of Borrowing Facility
|
(6,350)
|
(12,079)
|
||||||||
|
Dividends Distributed
|
(57,173)
|
(87,695)
|
||||||||
|
Net Cash Provided By (Used In) Financing Activities
|
107,601
|
(111,504)
|
||||||||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
23,079
|
10,487
|
||||||||
|
Effect of exchange rate changes on Cash
|
120
|
536
|
||||||||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
44,384
|
33,361
|
||||||||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
67,583
|
44,384
|
||||||||
|
Cash and Cash Equivalents
|
67,582
|
39,177
|
||||||||
|
Restricted Cash
|
0
|
|
||||||||
|
NORDIC AMERICAN TANKERS LIMITED
|
|||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
|
Three Months Ended
|
Nine Months Ended
|
|||||||||
|
Amounts in USD '000
|
Sept. 30, 2025
|
Jun. 30, 2025
|
Sept. 30, 2024
|
Sept. 30, 2025
|
Sept. 30, 2024
|
||||||
|
Voyage Revenue
|
74,999
|
66,728
|
82,217
|
206,516
|
275,312
|
||||||
|
Voyage Expense
|
(29,312)
|
(26,575)
|
(30,181)
|
(82,732)
|
(96,605)
|
||||||
|
Net Voyage Revenue (1)
|
45,687
|
40,153
|
52,036
|
123,784
|
178,707
|
||||||
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||
|
Amounts in USD '000
|
Sept. 30, 2025
|
Jun. 30, 2025
|
Sept. 30, 2024
|
Dec. 31, 2024
|
|||||||
|
Net Income (Loss)
|
(2,781)
|
(852)
|
8,686
|
46,643
|
|||||||
|
Interest Expense (Income), net
|
8,839
|
8,839
|
7,553
|
30,008
|
|||||||
|
Depreciation Expense
|
15,323
|
14,969
|
14,210
|
56,151
|
|||||||
|
EBITDA (2)
|
21,381
|
22,955
|
30,449
|
132,802
|
|||||||
|
(Gain) on Disposal of Vessel
|
0
|
(7,117)
|
0
|
0
|
|||||||
|
ADJUSTED EBITDA
|
21,381
|
15,838
|
30,449
|
132,802
|
|||||||
|
(1)
|
Net voyage revenues represents voyage revenues less voyage expenses such as bunker fuel, port fees, canal tolls and brokerage commissions. Net
voyage revenues is included because certain investors use this data to measure a shipping company's financial performance. Net voyage revenues is not required by accounting principles generally accepted in the United States and should
not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
||||||||||
|
(2)
|
Earnings before interest, taxes, depreciation and amortization (or EBITDA) is included because certain investors use this data to measure a
shipping company's financial performance. EBITDA is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Company's
performance required by accounting principles generally accepted in the United States.
|
||||||||||
|
Contacts:
|
||
|
Bjørn Giæver, CFO
Nordic American Tankers Limited
Tel: +1 888 755 8391
Alexander Kihle, Finance Manager
Nordic American Tankers Limited
Tel: +47 91 72 41 71
|
||
|
Web-site: www.nat.bm
|
||