|
|
NORDIC AMERICAN TANKERS LIMITED
|
|
|
|
|
(registrant)
|
|
|
|
|
|
|
|
|
Dated: June 4, 2025
|
By:
|
/S/ HERBJØRN HANSSON
|
|
|
|
|
Herbjørn Hansson
|
|
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

| 1. |
THE DIVIDEND FOR THE FIRST QUARTER IS 7 CENTS ($0.07) PER SHARE. THIS IS OUR 111TH CONSECUTIVE QUARTERLY CASH DIVIDEND. THE DIVIDEND IS PAYABLE JUNE 26, 2025, TO SHAREHOLDER ON RECORD AS OF JUNE 12, 2025.
|
| 2. |
DURING THE FIRST FIVE MONTHS OF 2025 WE
HAVE ACQUIRED TWO 2016-BUILT VESSELS FOR A COMBINED PRICE OF $132 MILLION AND SOLD TWO OF OUR 2003-4 BUILT VESSELS FOR A
COMBINED PRICE OF $45 MILLION. OUR CASH POSITION PER MARCH 31ST 2025 WAS $103
MILLION.
|
| 3. |
INCREASED PRESSURE ON SANCTIONED
OIL TRADES OR AGREEMENTS WITH SANCTIONED NATIONS, COMBINED WITH INCREASED OPEC VOLUMES, WILL INCREASE DEMAND FOR OUR SHIPS. THE SO CALLED “SHADOW FLEET” IS PUSHED FURTHER INTO THE DARKNESS. THIS IS GOOD FOR NAT.
|
| 4. |
THE AVERAGE TIME CHARTER EQUIVALENT (TCE) FOR THE NAT TIME CHARTER AND SPOT FLEET FOR THE FIRST QUARTER OF 2025 CAME IN AT $24,714 PER DAY PER SHIP. THE OPERATING COSTS ARE $9,000 PER UNIT. TOGETHER WITH THE SALE OF “NORDIC APOLLO”, THIS GAVE A NET RESULT OF $4.2 MILLION FOR THE FIRST QUARTER 2025.
|
| 5. |
THANKS TO CAREFUL VOYAGE PLANNING AND ADJUSTMENT OF SPEED, WE CONTINUE
TO REDUCE EMISSIONS OF OUR VESSELS.
|
| 6. |
THE TOP QUALITY OF THE NAT VESSELS IS PROVEN BY THE VETTING PERFORMANCE
UNDERTAKEN BY THE MAJOR OIL COMPANIES.
|
|
|
|
1)
|
On February 6, 2025, we signed a new agreement with CLMG/Beal Bank for a
five-year Senior Secured Credit agreement with improved main terms. The amended and restated facility was for a $150 million loan secured by 7 suezmax tankers, releasing 7 other vessels from the collateral. The proceeds were used to settle
the remaining $72 million of the old facility and the balance improved our cash liquidity with 78 million. The total outstanding balance to CLMG/Beal Bank, was $148.8 million as of March 31, 2025, including current portion of the debt.
|
|
|
2) |
The 6 vessels financed through Ocean Yield had as of March 31, 2025, a total outstanding balance of $194.3 million,
including current portion of the debt. We have after the end of the quarter taken delivery of the two 2016-built acquisitions “Nordic Galaxy” and “Nordic Moon”. Both vessels were financed 50% through Ocean Yield. After the first quarter we
also re-financed all three of the 2018-built vessels with Ocean Yield, at generally improved terms, for a total of $120 million. The financing will be effective from the end of May 2025, reversing the declared purchase options. The
refinancing provides us with improved cash liquidity of $45 million. We now have a total of 8 vessels financed with Ocean Yield.
|
|
NORDIC AMERICAN TANKERS LIMITED
|
|||||||
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION
(UNAUDITED) |
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
Mar. 31, 2025
|
|
Dec. 31, 2024
|
|
Mar. 31, 2024
|
Dec. 31, 2024
|
||
|
Amounts in USD '000
|
|||||||
|
Net Voyage Revenue
|
37,945
|
|
46,389
|
60,572
|
225,096
|
||
|
Vessel Operating Expenses
|
(16,503)
|
(14,708)
|
(15,519)
|
(62,809)
|
|||
|
Depreciation Expenses
|
(13,246)
|
(13,870)
|
(14,136)
|
(56,151)
|
|||
|
General and Administrative Expenses
|
(6,848)
|
(9,056)
|
(7,854)
|
(28,825)
|
|||
|
Gain on Disposal of Vessel
|
9,504
|
|
0
|
|
0
|
0
|
|
|
Operating Expenses
|
(27,093)
|
(37,634)
|
|
(37,509)
|
(147,785)
|
||
|
Net Operating Income
|
10,852
|
|
8,755
|
|
23,063
|
77,311
|
|
|
Interest Income
|
489
|
130
|
187
|
731
|
|||
|
Interest Expense
|
(7,359)
|
(7,097)
|
(8,051)
|
(30,739)
|
|||
|
Other Financial Income (Expenses)
|
264
|
(493)
|
(143)
|
(660)
|
|||
|
Total Other Expenses
|
(6,606)
|
|
(7,460)
|
|
(8,007)
|
(30,668)
|
|
|
Net Income
|
4,246
|
|
1,295
|
|
15,056
|
46,643
|
|
|
Basic and Diluted Earnings per Share
|
0.02
|
0.01
|
0.07
|
0.22
|
|||
|
Weighted Average Number of Common Shares Outstanding
|
211,750,663
|
|
210,505,764
|
|
208,796,444
|
209,227,286
|
|
|
Common Shares Outstanding
|
211,750,663
|
|
211,750,663
|
|
208,796,444
|
211,750,663
|
|
|
CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
|
Mar. 31, 2025
|
|
Dec. 31, 2024
|
|
Amounts in USD '000
|
|||
|
|
|||
|
Cash and Cash Equivalents
|
103,235
|
39,177
|
|
|
Restricted Cash
|
0
|
5,207
|
|
|
Accounts Receivable, Net
|
16,776
|
16,223
|
|
|
Prepaid Expenses
|
5,027
|
6,227
|
|
|
Inventory
|
20,779
|
21,931
|
|
|
Voyages in Progress
|
6,927
|
6,570
|
|
|
Other Current Assets
|
3,607
|
|
3,436
|
|
Total Current Assets
|
156,351
|
|
98,771
|
|
Vessels, Net
|
707,461
|
715,273
|
|
|
Other Non-Current Assets
|
3,454
|
|
3,543
|
|
Total Non-Current Assets
|
710,915
|
|
718,816
|
|
Total Assets
|
867,266
|
|
817,587
|
|
Accounts Payable
|
4,075
|
4,257
|
|
|
Accrued Voyage Expenses
|
13,437
|
12,294
|
|
|
Other Current Liabilities
|
7,921
|
13,204
|
|
|
Dividends Payable
|
0
|
8,470
|
|
|
Current Portion of Long Term Debt
|
76,107
|
|
21,560
|
|
Total Current liabilities
|
101,540
|
|
59,785
|
|
Long-Term Debt
|
264,340
|
248,144
|
|
|
Other Non-Current Liabilities
|
802
|
|
845
|
|
Total Non-current Liabilities
|
265,142
|
|
248,989
|
|
Shareholders' Equity
|
500,584
|
|
508,813
|
|
Total Liabilities and Shareholders' Equity
|
867,266
|
|
817,587
|
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(UNAUDITED) |
Three Months Ended
|
Twelve Months Ended
|
|
Amounts in USD '000
|
Mar. 31, 2025
|
Dec. 31, 2024
|
|
Net Cash Provided by (Used In) Operating Activities
|
(849)
|
124,611
|
|
Investment in Vessels
|
(284)
|
(870)
|
|
Deposit on Vessel Financing
|
(13,227)
|
0
|
|
Proceeds from Sale of Vessels
|
23,292
|
0
|
|
Investment in Other Fixed Assets
|
0
|
(1,750)
|
|
Net Cash Provided By (Used In) Investing Activities
|
9,781
|
(2,620)
|
|
Proceeds from Issuance of Common Stock
|
0
|
8,932
|
|
Proceeds from Borrowing Facility
|
78,445
|
0
|
|
Repayments of Vessel Financing
|
(5,147)
|
(20,662)
|
|
Repayment of Borrowing Facility
|
(2,257)
|
(12,079)
|
|
Dividends Distributed
|
(21,175)
|
(87,695)
|
|
Net Cash Provided By (Used In) Financing Activities
|
49,866
|
(111,504)
|
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
58,798
|
10,487
|
|
Effect of exchange rate changes on Cash
|
53
|
536
|
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
44,384
|
33,361
|
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
103,235
|
44,384
|
|
Cash and Cash Equivalents
|
103,235
|
39,177
|
|
Restricted Cash
|
0
|
5,207
|
|
NORDIC AMERICAN TANKERS LIMITED
|
|||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
|
|
Three Months Ended
|
|
Twelve months ended
|
|||||
|
Amounts in USD '000
|
|
Mar. 31, 2025
|
|
Dec. 31, 2024
|
|
Mar. 31, 2024
|
Dec. 31, 2024
|
||
|
Voyage Revenue
|
64,790
|
74,430
|
95,288
|
349,742
|
|||||
|
Voyage Expense
|
(26,846)
|
(28,041)
|
(34,716)
|
(124,646)
|
|||||
|
Net Voyage Revenue (1)
|
|
37,945
|
|
46,389
|
60,572
|
225,096
|
|||
|
|
|||||||||
|
|
|
Three Months Ended
|
Twelve Months Ended
|
||||||
|
Amounts in USD '000
|
|
Mar. 31, 2025
|
|
Dec. 31, 2024
|
|
Mar. 31, 2024
|
Dec. 31, 2024
|
||
|
Net Income
|
4,246
|
1,295
|
15,056
|
46,643
|
|||||
|
Interest Expense (Income), net
|
6,870
|
6,967
|
7,864
|
30,008
|
|||||
|
Depreciation Expense
|
13,246
|
13,870
|
14,136
|
56,151
|
|||||
|
EBITDA (2)
|
|
24,362
|
|
22,132
|
|
37,056
|
132,802
|
||
|
(Gain) on Disposal of Vessel
|
(9,504)
|
0
|
0
|
0
|
|||||
|
ADJUSTED EBITDA
|
|
14,858
|
|
22,132
|
|
37,056
|
132,802
|
||
|
(1)
|
Net voyage revenues represents voyage revenues less voyage expenses such as bunker fuel, port fees, canal tolls and brokerage commissions. Net voyage revenues is included
because certain investors use this data to measure a shipping company's financial performance. Net voyage revenues is not required by accounting principles generally accepted in the United States and should not be considered as an alternative
to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
||||||||||
|
(2)
|
Earnings before interest, taxes, depreciation and amortization (or EBITDA) is included because certain investors use this data to measure a shipping company's financial
performance. EBITDA is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting
principles generally accepted in the United States.
|
||||||||||