|
|
|
|
|
|
|
|
NORDIC AMERICAN TANKERS LIMITED
|
|
|
(registrant)
|
|
|
|
|
Dated: March 5, 2025
|
By:
|
/S/ HERBJØRN HANSSON
|
|
|
Herbjørn Hansson
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
1
|
NAT achieved a net voyage revenue for the full year 2024 of $225 million and a net result of $46.6 million. The average time charter equivalent (TCE) for our fleet (spot & TC vessels) during the fourth quarter of 2024 came in at $26,416 per day per ship, leaving NAT with a solid operating margin
as running costs per vessel are about $9,000 per day.
|
2
|
The dividend for the fourth quarter is 6 cents ($0.06) per share. This is our 110th consecutive quarterly cash dividend
declaration. The dividend is payable March 24, 2025, to shareholder on record as of March 10, 2025.
|
3
|
The new administration in the White House is increasing the pressure on sanctioned oil trades and sanctioned vessels. This is one
reason why we are optimistic about prospects for 2025, as there will be more transportation work for NAT, a fully compliant company in all respects. NAT has not transported Russian oil the last 3.5 years.
|
4
|
Following the new and improved $150 million financing agreement with Beal Bank, seven of our vessels are not encumbered and are
debt free, thus providing us with greater financial flexibility.
|
5
|
In addition, we have exercised the purchase option for two of our 2018-built vessels that are lease-financed through Ocean Yield,
one of our two well-established financial partners. The vessels will be transferred to us during the third quarter this year. The market value of these vessels is well in excess of the outstanding loan which gives us extra
maneuverability.
|
6
|
Thanks to careful voyage planning and adjustment of speed, we continue to reduce emissions of our vessels.
|
7
|
Each ship in the NAT fleet is in excellent technical condition, as proven by the vetting performance.
|
1)
|
The total outstanding balance to CLMG/Beal Bank, was $72.5 million as of December 31, 2024, including current portion of the debt. This loan has been
renewed on a five-year term with a higher loan amount and a lower margin. Seven vessels (including the recently sold Nordic Apollo) that used to be in the collateral package for this loan have been released. The increased loan amount of
$150 million and the 7 released collateral vessels strengthens our financial flexibility and is an important tool in our plan to renew and grow our fleet.
|
2)
|
The 6 vessels financed through Ocean Yield have as of December 31, 2024 a total outstanding balance of $199.5 million, including current portion of the
debt. We have since the end of the quarter declared purchase options for the Nordic Aquarius and the Nordic Cygnus and we will have these vessels transferred to us during 3Q 2025 at which point the outstanding $48 million debt ($24m each)
on these two vessels will be paid down.
|
NORDIC AMERICAN TANKERS LIMITED
|
|||||||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION (UNAUDITED)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2023
|
|||||
Amounts in USD '000
|
|||||||||
Net Voyage Revenue
|
46,389
|
52,036
|
59,254
|
225,096
|
262,180
|
||||
Vessel Operating Expenses
|
(14,708)
|
(15,772)
|
(15,520)
|
(62,809)
|
(60,003)
|
||||
Depreciation Expenses
|
(13,870)
|
(14,210)
|
(13,278)
|
(56,151)
|
(51,397)
|
||||
General and Administrative Expenses
|
(9,056)
|
(5,834)
|
(5,856)
|
(28,825)
|
(22,890)
|
||||
Operating Expenses
|
(37,634)
|
(35,816)
|
(34,654)
|
(147,785)
|
(134,290)
|
||||
Net Operating Income
|
8,755
|
16,220
|
24,600
|
77,311
|
127,890
|
||||
Interest Income
|
130
|
173
|
42
|
731
|
1,302
|
||||
Interest Expense
|
(7,097)
|
(7,726)
|
(7,204)
|
(30,739)
|
(30,498)
|
||||
Other Financial Income (Expenses)
|
(493)
|
19
|
66
|
(660)
|
17
|
||||
Total Other Expenses
|
(7,460)
|
(7,534)
|
(7,096)
|
(30,668)
|
(29,179)
|
||||
Net Income
|
1,295
|
8,686
|
17,504
|
46,643
|
98,711
|
||||
Basic and Diluted Earnings per Share
|
0.01
|
0.04
|
0.08
|
0.22
|
0.47
|
||||
Weighted Average Number of Common Shares Outstanding
|
210,505,764
|
208,796,444
|
208,796,444
|
209,227,286
|
208,796,444
|
||||
Common Shares Outstanding
|
211,750,663
|
208,796,444
|
208,796,444
|
211,750,663
|
208,796,444
|
||||
|
|||||||||
CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
|
Dec. 31, 2024
|
Dec. 31, 2023
|
|||||||
Amounts in USD '000
|
|||||||||
Cash and Cash Equivalents
|
39,177
|
31,078
|
|||||||
Restricted Cash
|
5,207
|
2,283
|
|||||||
Accounts Receivable, Net
|
16,223
|
26,287
|
|||||||
Prepaid Expenses
|
6,227
|
4,319
|
|||||||
Inventory
|
21,931
|
31,183
|
|||||||
Voyages in Progress
|
6,570
|
11,178
|
|||||||
Other Current Assets
|
3,436
|
2,582
|
|||||||
Total Current Assets
|
98,771
|
108,910
|
|||||||
Vessels, Net
|
715,273
|
768,584
|
|||||||
Other Non-Current Assets
|
3,543
|
1,702
|
|||||||
Total Non-Current Assets
|
718,816
|
770,286
|
|||||||
Total Assets
|
817,587
|
879,196
|
|||||||
Accounts Payable
|
4,257
|
3,446
|
|||||||
Accrued Voyage Expenses
|
12,294
|
11,748
|
|||||||
Other Current Liabilities
|
13,204
|
10,858
|
|||||||
Dividends Payable
|
8,470
|
12,528
|
|||||||
Current Portion of Long Term Debt
|
21,560
|
31,898
|
|||||||
Total Current liabilities
|
59,785
|
70,478
|
|||||||
Long-Term Debt
|
248,144
|
269,697
|
|||||||
Other Non-Current Liabilities
|
845
|
717
|
|||||||
Total Non-current Liabilities
|
248,989
|
270,414
|
|||||||
Shareholders' Equity
|
508,813
|
538,304
|
|||||||
Total Liabilities and Shareholders' Equity
|
817,587
|
879,196
|
|||||||
NORDIC AMERICAN TANKERS LIMITED
|
||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(UNAUDITED)
|
Twelve Months Ended
|
Twelve Months Ended
|
||||||||
Dec. 31, 2024
|
Dec. 31, 2023
|
|||||||||
Amounts in USD '000
|
||||||||||
Net Cash Provided by Operating Activities
|
124,611
|
139,445
|
||||||||
Investment in Vessels
|
(870)
|
(73,526)
|
||||||||
Investment in Other Fixed Assets
|
(1,750)
|
(144)
|
||||||||
Net Cash Used in Investing Activities
|
(2,620)
|
(73,670)
|
||||||||
Proceeds from Issuance of Common Stock
|
8,932
|
0
|
||||||||
Proceeds from Vessel Financing
|
0
|
53,331
|
||||||||
Repayments of Vessel Financing
|
(20,662)
|
(14,671)
|
||||||||
Repayment of Borrowing Facility
|
(12,079)
|
(44,549)
|
||||||||
Dividends Distributed
|
(87,695)
|
(89,783)
|
||||||||
Net Cash Used in Financing Activities
|
(111,504)
|
(95,672)
|
||||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
10,487
|
(29,897)
|
||||||||
Effect of exchange rate changes on Cash
|
536
|
(44)
|
||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
33,361
|
63,302
|
||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
44,384
|
33,361
|
||||||||
Cash and Cash Equivalents
|
39,177
|
31,078
|
||||||||
Restricted Cash
|
5,207
|
2,283
|
||||||||
NORDIC AMERICAN TANKERS LIMITED
|
||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
|
Three Months Ended
|
Twelve months ended
|
||||||||
Amounts in USD '000
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2023
|
|||||
Voyage Revenue
|
74,430
|
82,217
|
92,704
|
349,742
|
391,687
|
|||||
Voyage Expense
|
(28,041)
|
(30,181)
|
(33,450)
|
(124,646)
|
(129,507)
|
|||||
Net Voyage Revenue (1)
|
46,389
|
52,036
|
59,254
|
225,096
|
262,180
|
|||||
|
||||||||||
Three Months Ended
|
Twelve Months Ended
|
Twelve Months Ended
|
||||||||
Amounts in USD '000
|
Dec. 31, 2024
|
Sept. 30, 2024
|
Dec. 31, 2023
|
Dec. 31, 2024
|
Dec. 31, 2023
|
|||||
Net Income
|
1,295
|
8,686
|
17,504
|
46,644
|
98,711
|
|||||
Interest Expense (Income), net
|
6,967
|
7,553
|
7,162
|
30,739
|
29,196
|
|||||
Depreciation Expense
|
13,870
|
14,210
|
13,278
|
56,151
|
51,397
|
|||||
EBITDA (2)
|
22,132
|
30,449
|
37,944
|
133,534
|
179,304
|
|||||
(1) Net voyage revenues represents voyage revenues less voyage expenses such as bunker fuel, port fees, canal tolls and brokerage
commissions. Net voyage revenues is included because certain investors use this data to measure a shipping company's financial performance. Net voyage revenues is not required by accounting principles generally accepted in the United
States and should not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
||||||||||
(2) EBITDA is included because certain investors use this data to measure a shipping company's financial performance. EBITDA is not
required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally
accepted in the United States.
|
Contacts:
|
||
Alexander Kihle, Finance Manager
Nordic American Tankers Limited
Tel: +47 91 72 41 71
|
||
Bjørn Giæver, CFO
Nordic American Tankers Limited
Tel: +1 888 755 8391
|
||
Web-site: www.nat.bm
|