株探米国株
日本語 英語
エドガーで原本を確認する
0000899051falseCommon Stock, par value $.01 per shareALLNYSECommon Stock, par value $.01 per shareALLCHX00008990512025-11-052025-11-050000899051all:SubordinatedDebenturesDue2053At5.10PercentMemberexch:XNYS2025-11-052025-11-050000899051us-gaap:SeriesHPreferredStockMemberexch:XNYS2025-11-052025-11-050000899051all:SeriesIPreferredStockMemberexch:XNYS2025-11-052025-11-050000899051all:SeriesJPreferredStockMemberexch:XNYS2025-11-052025-11-050000899051us-gaap:CommonStockMemberexch:XNYS2025-11-052025-11-050000899051us-gaap:CommonStockMemberexch:XCHI2025-11-052025-11-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of report (Date of earliest event reported): November 5, 2025
THE ALLSTATE CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware   1-11840   36-3871531
(State or other
jurisdiction of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
 3100 Sanders Road, Northbrook, Illinois    60062
(Address of principal executive offices)    (Zip Code)
 
Registrant’s telephone number, including area code  (847) 402-2800
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share ALL
New York Stock Exchange
NYSE Texas
5.100% Fixed-to-Floating Rate Subordinated Debentures due 2053 ALL.PR.B New York Stock Exchange
Depositary Shares represent 1/1,000th of a share of 5.100% Noncumulative Preferred Stock, Series H ALL PR H New York Stock Exchange
Depositary Shares represent 1/1,000th of a share of 4.750% Noncumulative Preferred Stock, Series I ALL PR I New York Stock Exchange
Depositary Shares represent 1/1,000th of a share of 7.375% Noncumulative Preferred Stock, Series J ALL PR J New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐








Section 2 – Financial Information
 
Item 2.02. Results of Operations and Financial Condition.
 
The Registrant’s press release dated November 5, 2025, announcing its financial results for the third quarter of 2025, and the Registrant’s third quarter 2025 investor supplement are furnished as Exhibits 99.1 and 99.2, respectively, to this report. The information contained in the press release and the investor supplement are furnished and not filed pursuant to instruction B.2 of Form 8-K.
 
Section 9 – Financial Statements and Exhibits
 
Item 9.01.                             Financial Statements and Exhibits.
 
(d)  Exhibits
 
99.1                                Registrant’s Press Release dated November 5, 2025
99.2                                Third Quarter 2025 Investor Supplement of The Allstate Corporation
104     Cover Page Interactive Data File (formatted as inline XBRL)
































SIGNATURES
2


 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
  THE ALLSTATE CORPORATION
  (Registrant)
     
  By: /s/ Eric K. Ferren
  Name: Eric K. Ferren
  Title: Senior Vice President, Controller and Chief Accounting Officer

Date: November 5, 2025
3
EX-99.1 2 allcorp93025earningsreleas.htm EX-99.1 Document
Exhibit 99.1
allstatefilinglogo.jpg
FOR IMMEDIATE RELEASE

Contacts:    
Nick Nottoli                Allister Gobin                
Media Relations          Investor Relations            
mediateam@allstate.com        (847) 402-2800

Allstate Reports Third Quarter 2025 Results
Transformative Growth execution results in strong operating results

NORTHBROOK, Ill., November 5, 2025 – The Allstate Corporation (NYSE: ALL) today reported financial results for the third quarter of 2025.
“Allstate delivered excellent operating results in the third quarter,” said Tom Wilson, who leads The Allstate Corporation. “Revenues increased to $17.3 billion, a 3.8% increase over the prior year. Policies in force increased to 209.5 million due to continued growth in Protection Plans and increased homeowners and auto insurance policies in force. Net income was $3.7 billion, driven by strong operating performance across the Property-Liability business, modest catastrophe losses, higher investment results and favorable insurance reserve releases. Adjusted net income* was $3.0 billion, or $11.17 per diluted share.”
“The Transformative Growth strategy is increasing Property-Liability market share and expanding protection offerings. Property-Liability market share increased in non-standard auto and homeowners insurance and in the independent agent channel. Total auto insurance policies in force increased by 1.3%, 2.8% for active brands, versus the prior year. The rollout of new property-liability products, increased advertising, broad distribution and expanded retention programs are expected to drive continued growth. Protection Plans continues to grow internationally with policies in force and revenues increasing by 4.2% and 14.8% respectively over the prior year. The Transformative Growth technology platform also supports accelerated deployment of generative and agentic artificial intelligence to lower costs and reimagine customer value. Allstate will continue to create shareholder value by innovating, embracing change and being the best protection provider,” concluded Wilson.


Third Quarter 2025 Results
•Total revenues of $17.3 billion in the third quarter of 2025 were $628 million or 3.8% higher than the prior year quarter.
•Net income applicable to common shareholders was $3.7 billion in the third quarter of 2025, compared to $1.2 billion in the prior year quarter, reflecting strong operating results across the enterprise.
•Adjusted net income* was $3.0 billion, or $11.17 per diluted share, compared to $1.0 billion in the prior year quarter.
•Adjusted net income return on common shareholders equity* was 34.7%.
1

Exhibit 99.1
The Allstate Corporation Consolidated Highlights
As of or for the three months ended September 30, As of or for the nine months ended September 30,
($ in millions, except per share data and ratios) 2025 2024 % / pts
Change
2025 2024 % / pts
Change
Consolidated revenues $ 17,255  $ 16,627  3.8  % $ 50,340  $ 47,600  5.8  %
Net income applicable to common shareholders 3,717  1,161  NM 6,362  2,651  140.0  %
per diluted common share
13.95  4.33  NM 23.76  9.91  139.8  %
Adjusted net income* 2,976  1,048  184.0  % 5,516  2,844  94.0  %
per diluted common share*
11.17  3.91  185.7  % 20.60  10.64  93.6  %
Return on Allstate common shareholders’ equity (trailing twelve months)
Net income applicable to common shareholders 37.2  % 26.1  % 11.1 
Adjusted net income* 34.7  % 26.1  % 8.6 
Common shares outstanding (in millions) 262.1  264.8  (1.0) %
Book value per common share $ 95.95  $ 70.35  36.4  %
Property-Liability insurance premiums earned 14,533  13,694  6.1  % 42,906  39,933  7.4  %
Property-Liability combined ratio
Recorded 80.1  96.4  (16.3) 89.4  96.9  (7.5)
Underlying combined ratio* 78.7  83.2  (4.5) 80.4  85.1  (4.7)
Catastrophe losses $ 558  $ 1,703  (67.2) % $ 4,750  $ 4,554  4.3  %
Total policies in force (in thousands) (1)
209,481  201,787  3.8  %
(1)Excludes policies in force related to the employer voluntary benefits and group health businesses sold.
*     Measures used in this release that are not based on accounting principles generally accepted in the United States of America (“non-GAAP”) are denoted with an asterisk and defined and reconciled to the most directly comparable GAAP measure in the “Definitions of Non-GAAP Measures” section of this document.
NM = not meaningful
----------------------------------------------------------------------------------------------------------------------------------------------------------

•Property-Liability earned premiums of $14.5 billion increased 6.1% in the third quarter of 2025 compared to the prior year quarter, primarily driven by higher average premiums and policy in force growth. Underwriting income was $2.9 billion compared to $495 million in the prior year quarter.

Property-Liability Results
As of or for the three months ended September 30, As of or for the nine months ended September 30,
($ in millions) 2025 2024 % / pts
Change
2025 2024 % / pts
Change
Premiums written $ 15,630  $ 14,707  6.3  % $ 44,974  $ 42,169  6.7  %
Premiums earned 14,533  13,694  6.1  % 42,906  39,933  7.4  %
Underwriting income 2,894  495  NM 4,534  1,248  NM
Policies in force (in thousands) 38,056  37,596  1.2  %
Recorded combined ratio 80.1  96.4  (16.3) 89.4  96.9  (7.5)
Underlying combined ratio* 78.7  83.2  (4.5) 80.4  85.1  (4.7)
◦Premiums written increased 6.3% compared to the prior year quarter, reflecting higher auto and homeowners insurance average premiums and policies in force.

◦Policies in force increased by 1.2%, led by growth in auto and homeowners insurance policies, partially offset by a 26.9% decline in commercial policies.

◦Allstate-branded Affordable, Simple, Connected auto insurance products are now available in 42 states with the homeowners insurance product available in 24 states. Custom360® middle market standard and preferred auto and homeowners insurance products are available in 34 states for independent agents.

◦Property-Liability combined ratio was 80.1 for the quarter, which was an improvement of 16.3 points versus the prior year quarter due to lower catastrophe losses and the benefit of non-catastrophe reserve releases.


2

Exhibit 99.1
◦Allstate Protection auto insurance results reflect execution of Transformative Growth, with strong margins and increased new business growth over the prior year.

Allstate Protection Auto Results
As of or for the three months ended September 30, As of or for the nine months ended September 30,
($ in millions, except ratios) 2025 2024 % / pts
Change
2025 2024 % / pts
Change
Premiums written $ 9,869  $ 9,539  3.5  % $ 29,250  $ 28,180  3.8  %
Premiums earned 9,593  9,270  3.5  % 28,468  27,127  4.9  %
Underwriting income 1,726  486  NM 3,873  1,207  NM
Policies in force (in thousands)
25,332  24,998  1.3  %
Recorded combined ratio 82.0  94.8  (12.8) 86.4  95.6  (9.2)
Underlying combined ratio* 86.0  92.0  (6.0) 88.3  93.5  (5.2)

◦Written and earned premiums grew 3.5% compared to the prior year quarter.

◦Auto insurance rate increases resulted in an annualized premium impact of 0.6% in the third quarter, reflecting continued moderation in loss cost trends.

◦Auto insurance policies in force continue to grow reflecting expanded distribution, increased marketing, new products and sophisticated rating plans. Policies grew by 1.3% as a 23.0% increase in new business was negatively impacted by lower customer retention. Active brand auto insurance polices grew by 2.8%, which was partially offset by decreases in legacy Esurance and Encompass policies.

◦The recorded auto insurance combined ratio of 82.0 in the third quarter of 2025 was a 12.8 point improvement from the prior year quarter, reflecting higher average earned premiums, moderating loss costs and the benefit of non-catastrophe reserve releases.

◦Prior year non-catastrophe reserve reestimates were $480 million in the third quarter, a 5.0 point benefit to the combined ratio, reflecting favorable severity development in personal auto injury and physical damage coverages.

◦The underlying auto insurance combined ratio* of 86.0 in the third quarter of 2025 was a 6.0 point improvement from the prior year quarter, as growth in average earned premiums exceeded improving underlying loss and expense trends per policy. The third quarter underlying auto insurance combined ratio benefited from 2.4 points of favorable development on claims reported in the first and second quarters of 2025.

◦Allstate Protection homeowners insurance generated strong returns and remains an attractive growth opportunity. Underwriting profit of $1.1 billion increased from $60 million in the prior year quarter, supported by lower catastrophes and excellent underlying margins.

Allstate Protection Homeowners Results
As of or for the three months ended September 30, As of or for the nine months ended September 30,
($ in millions, except ratios) 2025 2024 % / pts
Change
2025 2024 % / pts
Change
Premiums written $ 4,607  $ 4,073  13.1  % $ 12,455  $ 10,792  15.4  %
Premiums earned 3,880  3,403  14.0  % 11,308  9,812  15.2  %
Underwriting income 1,107  60  NM 580  249  132.9  %
Policies in force (in thousands)
7,642  7,483  2.1  %
Recorded combined ratio 71.5  98.2  (26.7) 94.9  97.5  (2.6)
Catastrophe Losses $ 479  $ 1,231  (61.1) % $ 3,917  $ 3,402  15.1  %
Underlying combined ratio* 59.8  62.1  (2.3) 60.2  63.6  (3.4)

◦Written premiums and earned premiums increased by 13.1% and 14.0% compared to the prior year quarter, respectively, due to higher average premiums and policy in force growth.

3

Exhibit 99.1
◦A 12.0% increase in Allstate brand homeowners insurance average gross written premium compared to the prior year quarter reflects continued rate increases and higher home replacement costs.

◦Policies in force increased 2.1% compared to the prior year quarter, primarily driven by 3.6% growth in Allstate brand homeowners insurance policies, offset by a reduction in National General legacy products.

◦Catastrophe losses of $479 million in the quarter decreased $752 million compared to the prior year quarter due to fewer and less severe events as well as the absence of any hurricanes and tropical storms.

◦The recorded homeowners insurance combined ratio of 71.5 was 26.7 points below the third quarter of 2024, due to lower catastrophe losses, higher average earned premiums and favorable non-catastrophe frequency trends.

◦The underlying combined ratio* of 59.8 improved by 2.3 points compared to the prior year quarter, primarily driven by higher average premiums and favorable non-catastrophe loss trends.
----------------------------------------------------------------------------------------------------------------------------------------------------------

•Protection Services continues to broaden protection to customers through five businesses that primarily embed Allstate branded offerings in non-insurance purchases. Revenues increased to $902 million in the third quarter of 2025, 9.7% higher than the prior year quarter, primarily due to Protection Plans. Adjusted net income of $46 million decreased by $12 million compared to the prior year quarter reflecting higher expenses at Arity and increased claims at Protection Plans.

Protection Services Results
Three months ended September 30, Nine months ended September 30,
($ in millions) 2025 2024 % / $
Change
2025 2024 % / $
Change
Total revenues (1)
$ 902  $ 822  9.7  % $ 2,629  $ 2,348  12.0  %
Protection Plans 588  512  14.8  1,691  1,459  15.9 
Dealer Services 148  146  1.4  442  440  0.5 
Roadside
59  53  11.3  170  170  — 
Arity 68  74  (8.1) 206  165  24.8 
Identity Protection
39  37  5.4  120  114  5.3 
Adjusted net income $ 46  $ 58  $ (12) $ 161  $ 167  $ (6)
Protection Plans 34  39  (5) 130  120  10 
Dealer Services 14  17  (3)
Roadside
12  10  34  29 
Arity (8) (9) (22) (5) (17)
Identity Protection
(1) (1)
(1)Excludes net gains and losses on investments and derivatives.

◦Protection Plans continued to expand distribution relationships and product offerings. Revenue of $588 million increased $76 million, or 14.8%, compared to the prior year quarter primarily due to strong international growth. Adjusted net income of $34 million in the third quarter of 2025 was $5 million lower than the prior year quarter due to increased claims.

◦Dealer Services generated revenue of $148 million and adjusted net income of $6 million, an increase of $1 million compared to the prior year quarter.

◦Roadside revenue of $59 million in the third quarter of 2025 increased 11.3% compared to the prior year quarter reflecting increased bundling with Allstate branded Affordable, Simple, Connected auto insurance products and higher third-party sales. Adjusted net income of $12 million in the second quarter was $2 million higher than the prior year quarter.

◦Arity revenue of $68 million decreased $6 million compared to the prior year quarter due to lower lead generation revenue. Adjusted net loss of $8 million in the third quarter of 2025 compared to $1 million of income in the prior year quarter primarily due to increased operating expenses.

4

Exhibit 99.1
◦Identity Protection revenue of $39 million in the third quarter of 2025 increased 5.4% compared to the prior year quarter reflecting growth in the employee benefits channel. Adjusted net income of $2 million in the third quarter of 2025 decreased compared to $3 million in the prior year quarter.
-------------------------------------------------------------------------------------------------------------------------------------------------------

•Allstate Investments uses a proactive approach to balancing risk and return for the $82.3 billion portfolio. Net investment income of $949 million in the third quarter of 2025 increased by $166 million from the prior year quarter due to market-based portfolio growth and higher performance-based income.

Allstate Investment Results
Three months ended September 30, Nine months ended September 30,
($ in millions, except ratios) 2025 2024 $ / pts
Change
2025 2024 $ / pts
Change
Net investment income $ 949  $ 783  $ 166  $ 2,557  $ 2,259  $ 298 
Market-based (1)
780  708  72  2,232  2,001  231 
Performance-based (1)
227  143  84  502  451  51 
Net gains (losses) on investments and derivatives $ 252  $ 243  $ $ (241) $ (24) $ (217)
Change in unrealized net capital gains and losses, pre-tax (2)
$ 403  $ 1,677  $ (1,274) $ 1,435  $ 1,252  $ 183 
Total return on investment portfolio (2)
2.0  % 3.7  % (1.7) 4.8  % 5.0  % (0.2)
Total return on investment portfolio (2) (trailing twelve months)
3.8  % 9.4  % (5.6)
(1)Investment expenses are not allocated between market-based and performance-based portfolios with the exception of investee level expenses.
(2)Includes investments held for sale.

◦Market-based investment income was $780 million in the third quarter of 2025, an increase of $72 million, or 10.2%, compared to the prior year quarter, reflecting increased asset balances and slightly higher yields in the $72.0 billion market-based portfolio.

◦Performance-based investment income totaled $227 million in the third quarter of 2025, an increase of $84 million compared to the prior year quarter primarily due to private equity valuation increases. The overall portfolio allocation to performance-based assets provides a diversifying source of long-term returns; quarterly volatility in reported results is expected.

◦Net gains on investments and derivatives were $252 million in the third quarter of 2025, compared to $243 million in the prior year quarter. Net gains in the third quarter of 2025 were driven by valuation increases on equity investments and fixed income sales.

◦Unrealized net capital gains totaled $452 million (pre-tax), a $403 million improvement to the prior quarter as lower interest rates resulted in higher fixed income valuations.

◦Total return on the investment portfolio was 2.0% for the third quarter and 3.8% for the latest twelve months.

◦Macroeconomic impacts are regularly monitored through our integrated Enterprise Risk and Return Management framework. In the third quarter of 2025, growth exposure was increased through higher allocation to public equity securities and fixed income portfolio duration was lengthened.

Proactive Capital Management
“Strong operating performance resulted in an excellent adjusted net income return on equity* of 34.7% for the latest 12 months,” said John Dugenske, Interim Chief Financial Officer and President, Investments and Corporate Strategy. “Allstate’s capital position is also exceptionally strong, reflecting increased income and the sale of the Employer Voluntary Benefits and Group Health businesses earlier in the year. Total estimated statutory surplus in the insurance companies increased to $22.5 billion and $5.5 billion of assets are held at the holding company. Allstate returned $624 million to common shareholders through a combination of $360 million in share repurchases and $264 million in common shareholder dividends in the third quarter. Total cash returned to shareholders was $1.8 billion over the latest twelve months which is 3.5% of the average market value of common equity. Allstate remains focused on deploying capital to profitably grow the business, generate investment returns and create value for shareholders.”
5

Exhibit 99.1
Visit www.allstateinvestors.com for additional information about Allstate’s results, including a webcast of its quarterly conference call and the call presentation. The conference call will be at 9 a.m. ET on Thursday, November 6. Financial information, including material announcements about The Allstate Corporation, is routinely posted on www.allstateinvestors.com.


Forward-Looking Statements
This news release contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements may be found in our filings with the U.S. Securities and Exchange Commission, including the “Risk Factors” section in our most recent annual report on Form 10-K. Forward-looking statements are as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statement.


About Allstate
The Allstate Corporation (NYSE: ALL) protects people from life’s uncertainties with affordable, simple and connected protection for autos, homes, electronic devices, and identities. Products are available through a broad distribution network including Allstate agents, independent agents, major retailers, online, and at the workplace. Allstate has more than 209 policies in force and is widely known for the slogan “You’re in Good Hands with Allstate.” For more information, visit www.allstate.com.
6


THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
($ in millions, except par value data)

September 30, 2025 December 31, 2024
Assets
Investments
Fixed income securities, at fair value (amortized cost, net $56,732 and $53,616)
$ 57,186  $ 52,747 
Equity securities, at fair value (cost $4,943 and $4,329)
5,338  4,463 
Mortgage loans, net 831  784 
Limited partnership interests 9,213  9,255 
Short-term, at fair value (amortized cost $8,743 and $4,539)
8,743  4,537 
Other investments, net 1,017  824 
Total investments 82,328  72,610 
Cash 931  704 
Premium installment receivables, net 11,745  10,614 
Deferred policy acquisition costs 6,095  5,773 
Reinsurance and indemnification recoverables, net 9,519  8,924 
Accrued investment income 617  615 
Deferred income taxes —  231 
Property and equipment, net 601  669 
Goodwill 3,118  3,245 
Other assets, net 5,448  5,140 
Assets held for sale —  3,092 
Total assets $ 120,402  $ 111,617 
Liabilities
Reserve for property and casualty insurance claims and claims expense $ 43,103  $ 41,917 
Unearned premiums 29,157  26,909 
Claim payments outstanding 1,554  1,567 
Deferred income taxes 311  — 
Other liabilities and accrued expenses 10,699  9,659 
Debt 8,089  8,085 
Liabilities held for sale —  2,113 
Total liabilities 92,913  90,250 
Equity
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 82.0 thousand shares issued and outstanding, $2,050 aggregate liquidation preference
2,001  2,001 
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 262 million and 265 million shares outstanding
Additional capital paid-in 4,117  4,029 
Retained income 58,853  53,288 
Treasury stock, at cost (638 million and 635 million shares)
(37,773) (36,996)
Accumulated other comprehensive income (loss):
Unrealized net capital gains and losses
351  (771)
Unrealized foreign currency translation adjustments (66) (145)
Unamortized pension and other postretirement prior service credit 10  11 
Discount rate for reserve for future policy benefits
16 
Total accumulated other comprehensive income (loss) 298  (889)
Total Allstate shareholders’ equity 27,505  21,442 
Noncontrolling interest (16) (75)
Total equity
27,489  21,367 
Total liabilities and equity
$ 120,402  $ 111,617 

7


THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
($ in millions, except per share data)
Three months ended September 30, Nine months ended September 30,
2025 2024 2025 2024
Revenues
Property and casualty insurance premiums $ 15,253  $ 14,333  $ 44,992  $ 41,797 
Accident and health insurance premiums and contract charges 110  487  832  1,439 
Other revenue 691  781  2,200  2,129 
Net investment income 949  783  2,557  2,259 
Net gains (losses) on investments and derivatives 252  243  (241) (24)
Total revenues 17,255  16,627  50,340  47,600 
Costs and expenses
Property and casualty insurance claims and claims expense 8,654  10,409  29,718  30,711 
Accident, health and other policy benefits
67  317  588  904 
Amortization of deferred policy acquisition costs 2,101  2,037  6,264  5,977 
Operating costs and expenses 2,265  2,217  6,645  6,121 
Pension and other postretirement remeasurement (gains) losses (108) 26  (30) 15 
Restructuring and related charges 17  28  48  51 
Amortization of purchased intangibles 59  71  175  210 
Interest expense 101  104  301  299 
Total costs and expenses 13,156  15,209  43,709  44,288 
Gain on disposition of operations 720  —  1,610  — 
Income from operations before income tax expense 4,819  1,418  8,241  3,312 
Income tax expense 1,075  254  1,802  603 
Net income 3,744  1,164  6,439  2,709 
Less: Net loss attributable to noncontrolling interest (2) (26) (11) (30)
Net income attributable to Allstate 3,746  1,190  6,450  2,739 
Less: Preferred stock dividends 29  29  88  88 
Net income applicable to common shareholders $ 3,717  $ 1,161  $ 6,362  $ 2,651 
Earnings per common share:
Net income applicable to common shareholders per common share - Basic $ 14.13  $ 4.39  $ 24.07  $ 10.04 
Weighted average common shares - Basic 263.1  264.6  264.3  264.1 
Net income applicable to common shareholders per common share - Diluted $ 13.95  $ 4.33  $ 23.76  $ 9.91 
Weighted average common shares - Diluted 266.4  268.0  267.8  267.4 

8


Definitions of Non-GAAP Measures
We believe that investors’ understanding of Allstate’s performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Adjusted net income (loss) is net income (loss) applicable to common shareholders, excluding:
◦Net gains and losses on investments and derivatives
◦Pension and other postretirement remeasurement gains and losses
◦Amortization or impairment of purchased intangibles
◦Gain or loss on disposition
◦Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
◦Related income tax expense or benefit of these items
Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income.
We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Company’s ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, amortization or impairment of purchased intangibles, gain or loss on disposition and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Gain or loss on disposition is excluded because it is non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management’s performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business.
The following tables reconcile net income (loss) applicable to common shareholders and adjusted net income (loss). Taxes on adjustments to reconcile net income (loss) applicable to common shareholders and adjusted net income (loss) generally use a 21% effective tax rate.
($ in millions, except per share data) Three months ended September 30,
2025 2024 2025 2024
Consolidated Per diluted common share
Net income applicable to common shareholders
$ 3,717  $ 1,161  $ 13.95  $ 4.33 
Net (gains) losses on investments and derivatives (252) (243) (0.95) (0.91)
Pension and other postretirement remeasurement (gains) losses (108) 26  (0.40) 0.10 
Amortization of purchased intangibles 59  71  0.22  0.26 
Gain on disposition (723) (1) (2.71) — 
Income tax expense (benefit) 283  34  1.06  0.13 
Adjusted net income * $ 2,976  $ 1,048  $ 11.17  $ 3.91 
Nine months ended September 30,
2025 2024 2025 2024
Consolidated Per diluted common share
Net income applicable to common shareholders
$ 6,362  $ 2,651  $ 23.76  $ 9.91 
Net (gains) losses on investments and derivatives 241  24  0.90  0.09 
Pension and other postretirement remeasurement (gains) losses (30) 15  (0.11) 0.06 
Amortization of purchased intangibles 175  210  0.65  0.79 
Gain on disposition (1,616) (6) (6.03) (0.02)
Income tax expense (benefit) 384  (50) 1.43  (0.19)
Adjusted net income *
$ 5,516  $ 2,844  $ 20.60  $ 10.64 

9


Adjusted net income (loss) return on Allstate common shareholders’ equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month adjusted net income by the average of Allstate common shareholders’ equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on Allstate common shareholders’ equity is the most directly comparable GAAP measure. We use adjusted net income as the numerator for the same reasons we use adjusted net income, as discussed previously. We use average Allstate common shareholders’ equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of common shareholders’ equity primarily applicable to Allstate's earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement our evaluation of net income (loss) applicable to common shareholders and return on Allstate common shareholders’ equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with return on Allstate common shareholders’ equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine adjusted net income return on Allstate common shareholders’ equity from return on Allstate common shareholders’ equity is the transparency and understanding of their significance to return on common shareholders’ equity variability and profitability while recognizing these or similar items may recur in subsequent periods. We use adjusted measures of adjusted net income return on Allstate common shareholders’ equity in incentive compensation. Therefore, we believe it is useful for investors to have adjusted net income return on Allstate common shareholders’ equity and return on Allstate common shareholders’ equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income return on common shareholders’ equity results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and management’s utilization of capital. We also provide it to facilitate a comparison to our long-term adjusted net income return on Allstate common shareholders’ equity goal. Adjusted net income return on Allstate common shareholders’ equity should not be considered a substitute for return on Allstate common shareholders’ equity and does not reflect the overall profitability of our business.
The following tables reconcile return on Allstate common shareholders’ equity and adjusted net income (loss) return on Allstate common shareholders’ equity.
($ in millions) For the twelve months ended September 30,
2025 2024
Return on Allstate common shareholders’ equity
Numerator:
Net income applicable to common shareholders
$ 8,261  $ 4,111 
Denominator:
Beginning Allstate common shareholders’ equity
$ 18,876  $ 12,592 
Ending Allstate common shareholders’ equity (1)
25,504  18,876 
Average Allstate common shareholders’ equity
$ 22,190  $ 15,734 
Return on Allstate common shareholders’ equity 37.2  % 26.1  %

($ in millions) For the twelve months ended September 30,
2025 2024
Adjusted net income return on Allstate common shareholders’ equity
Numerator:
Adjusted net income *
$ 7,578  $ 4,385 
Denominator:
Beginning Allstate common shareholders’ equity
$ 18,876  $ 12,592 
Less: Unrealized net capital gains and losses 361  (2,512)
Adjusted beginning Allstate common shareholders’ equity
18,515  15,104 
Ending Allstate common shareholders’ equity (1)
25,504  18,876 
Less: Unrealized net capital gains and losses 351  361 
Adjusted ending Allstate common shareholders’ equity
25,153  18,515 
Average adjusted Allstate common shareholders’ equity
$ 21,834  $ 16,810 
Adjusted net income return on Allstate common shareholders’ equity *
34.7  % 26.1  %
_____________
(1) Excludes equity related to preferred stock of $2,001 million for both periods shown.
10


Combined ratio excluding the effect of catastrophes, prior year reserve reestimates and amortization or impairment of purchased intangibles (“underlying combined ratio”) is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio, the effect of prior year non-catastrophe reserve reestimates on the combined ratio, and the effect of amortization or impairment of purchased intangibles on the combined ratio. We believe that this ratio is useful to investors, and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves, which could increase or decrease current year net income. Amortization or impairment of purchased intangibles relates to the acquisition purchase price and is not indicative of our underlying insurance business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business.
The following tables reconcile the respective combined ratio to the underlying combined ratio. Underwriting margin is calculated as 100% minus the combined ratio.
Property-Liability Three months ended September 30, Nine months ended September 30,
2025 2024 2025 2024
Combined ratio
80.1  96.4  89.4  96.9 
Effect of catastrophe losses (3.8) (12.4) (11.1) (11.4)
Effect of prior year non-catastrophe reserve reestimates 2.7  (0.4) 2.4  — 
Effect of amortization of purchased intangibles (0.3) (0.4) (0.3) (0.4)
Underlying combined ratio* 78.7  83.2  80.4  85.1 
Effect of prior year catastrophe reserve reestimates (0.2) (0.1) (0.1) (0.8)
Allstate Protection - Auto Insurance Three months ended September 30, Nine months ended September 30,
2025 2024 2025 2024
Combined ratio 82.0  94.8  86.4  95.6 
Effect of catastrophe losses (0.7) (3.0) (1.7) (2.7)
Effect of prior year non-catastrophe reserve reestimates 5.0  0.6  4.0  1.0 
Effect of amortization of purchased intangibles (0.3) (0.4) (0.4) (0.4)
Underlying combined ratio* 86.0  92.0  88.3  93.5 
Effect of prior year catastrophe reserve reestimates —  (0.1) (0.1) (0.1)
Allstate Protection - Homeowners Insurance Three months ended September 30, Nine months ended September 30,
2025 2024 2025 2024
Combined ratio 71.5  98.2  94.9  97.5 
Effect of catastrophe losses (12.3) (36.2) (34.6) (34.7)
Effect of prior year non-catastrophe reserve reestimates 1.0  0.4  0.3  1.1 
Effect of amortization of purchased intangibles (0.4) (0.3) (0.4) (0.3)
Underlying combined ratio* 59.8  62.1  60.2  63.6 
Effect of prior year catastrophe reserve reestimates (0.4) —  —  (2.8)

# # # # #




11
EX-99.2 3 allcorp93025investorsupp.htm EX-99.2 allcorp93025investorsupp
The Allstate Corporation Investor Supplement Third Quarter 2025 The condensed consolidated financial statements and financial exhibits included herein are unaudited and should be read in conjunction with the consolidated financial statements and notes thereto included in the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The results of operations for interim periods should not be considered indicative of results to be expected for the full year. Measures used in these financial statements and exhibits that are not based on generally accepted accounting principles ("non-GAAP") are denoted with an asterisk (*). These measures are defined on the pages "Definitions of Non-GAAP Measures" and are reconciled to the most directly comparable generally accepted accounting principles ("GAAP") measure herein. Exhibit 99.2


 
The Allstate Corporation Investor Supplement - Third Quarter 2025 Table of Contents Consolidated Operations Protection Services Condensed Consolidated Statements of Operations 1 Segment Results 11 Contribution to Income 2 Book Value per Common Share and Debt to Capital 3 Corporate Return on Allstate Common Shareholders' Equity 4 Segment Results 12 Policies in Force 5 Investments Property-Liability Investment Position and Results 13 Results 6 Investment Position and Results by Strategy 14 Allstate Protection Profitability Measures 7 Definitions of Non-GAAP Measures 15,16 Impact of Net Rate Changes Implemented on Premiums Written 8 Auto Profitability Measures and Statistics 9 Glossary 17 Homeowners Profitability Measures and Statistics 10 Items included in the glossary are denoted with a caret (^) the first time used. As a result of the dispositions of the employer voluntary benefits and group health businesses, starting in the third quarter of 2025, the Allstate Health and Benefits segment is no longer a reportable segment.


 
The Allstate Corporation Condensed Consolidated Statements of Operations (In millions, except per share data) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Revenues Property and casualty insurance premiums ^ $ 15,253 $ 15,041 $ 14,698 $ 14,591 $ 14,333 $ 13,952 $ 13,512 $ 44,992 $ 41,797 Accident and health insurance premiums and contract charges ^ 110 235 487 482 487 474 478 832 1,439 Other revenue ^ 691 747 762 801 781 679 669 2,200 2,129 Net investment income 949 754 854 833 783 712 764 2,557 2,259 Net gains (losses) on investments and derivatives 252 (144) (349) (201) 243 (103) (164) (241) (24) Total revenues 17,255 16,633 16,452 16,506 16,627 15,714 15,259 50,340 47,600 Costs and expenses Property and casualty insurance claims and claims expense 8,654 10,249 10,815 9,024 10,409 10,801 9,501 29,718 30,711 Accident, health and other policy benefits 67 188 333 337 317 291 296 588 904 Amortization of deferred policy acquisition costs 2,101 2,076 2,087 2,062 2,037 2,001 1,939 6,264 5,977 Operating costs and expenses 2,265 2,135 2,245 2,505 2,217 2,019 1,885 6,645 6,121 Pension and other postretirement remeasurement (gains) losses (108) — 78 (52) 26 (9) (2) (30) 15 Restructuring and related charges 17 15 16 10 28 13 10 48 51 Amortization of purchased intangibles 59 57 59 70 71 70 69 175 210 Interest expense 101 100 100 101 104 98 97 301 299 Total costs and expenses 13,156 14,820 15,733 14,057 15,209 15,284 13,795 43,709 44,288 Gain on disposition of operations 720 890 — — — — — 1,610 — Income from operations before income tax expense 4,819 2,703 719 2,449 1,418 430 1,464 8,241 3,312 Income tax expense 1,075 604 123 559 254 83 266 1,802 603 Net income 3,744 2,099 596 1,890 1,164 347 1,198 6,439 2,709 Less: Net income (loss) attributable to noncontrolling interest (2) (10) 1 (38) (26) 16 (20) (11) (30) Net income attributable to Allstate 3,746 2,109 595 1,928 1,190 331 1,218 6,450 2,739 Less: Preferred stock dividends 29 30 29 29 29 30 29 88 88 Net income applicable to common shareholders $ 3,717 $ 2,079 $ 566 $ 1,899 $ 1,161 $ 301 $ 1,189 $ 6,362 $ 2,651 Earnings per common share Net income applicable to common shareholders per common share - Basic $ 14.13 $ 7.86 $ 2.13 $ 7.16 $ 4.39 $ 1.14 $ 4.51 $ 24.07 $ 10.04 Weighted average common shares - Basic 263.1 264.6 265.3 265.1 264.6 264.1 263.5 264.3 264.1 Net income applicable to common shareholders per common share - Diluted $ 13.95 $ 7.76 $ 2.11 $ 7.07 $ 4.33 $ 1.13 $ 4.46 $ 23.76 $ 9.91 Weighted average common shares - Diluted 266.4 267.9 268.8 268.7 268.0 267.1 266.5 267.8 267.4 Cash dividends declared per common share $ 1.00 $ 1.00 $ 1.00 $ 0.92 $ 0.92 $ 0.92 $ 0.92 $ 3.00 $ 2.76 The Allstate Corporation 3Q 25 Supplement 1


 
The Allstate Corporation Contribution to Income (In millions, except per share data) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Contribution to income Net income applicable to common shareholders $ 3,717 $ 2,079 $ 566 $ 1,899 $ 1,161 $ 301 $ 1,189 $ 6,362 $ 2,651 Net (gains) losses on investments and derivatives (252) 144 349 201 (243) 103 164 241 24 Pension and other postretirement remeasurement (gains) losses (108) — 78 (52) 26 (9) (2) (30) 15 Amortization of purchased intangibles 59 57 59 70 71 70 69 175 210 Gain on disposition (723) (893) — (10) (1) (1) (4) (1,616) (6) Income tax expense (benefit) 283 204 (103) (46) 34 (35) (49) 384 (50) Adjusted net income * $ 2,976 $ 1,591 $ 949 $ 2,062 $ 1,048 $ 429 $ 1,367 $ 5,516 $ 2,844 Income per common share - Diluted Net income applicable to common shareholders $ 13.95 $ 7.76 $ 2.11 $ 7.07 $ 4.33 $ 1.13 4.46 $ 23.76 $ 9.91 Net (gains) losses on investments and derivatives (0.95) 0.54 1.30 0.75 (0.91) 0.38 0.62 0.90 0.09 Pension and other postretirement remeasurement (gains) losses (0.40) — 0.29 (0.20) 0.10 (0.03) (0.01) (0.11) 0.06 Amortization of purchased intangibles 0.22 0.21 0.22 0.26 0.26 0.26 0.26 0.65 0.79 Gain on disposition (2.71) (3.33) — (0.04) — — (0.02) (6.03) (0.02) Income tax expense (benefit) 1.06 0.76 (0.39) (0.17) 0.13 (0.13) (0.18) 1.43 (0.19) Adjusted net income * $ 11.17 $ 5.94 $ 3.53 $ 7.67 $ 3.91 $ 1.61 $ 5.13 $ 20.60 $ 10.64 Weighted average common shares - Diluted 266.4 267.9 268.8 268.7 268.0 267.1 266.5 267.8 267.4 The Allstate Corporation 3Q 25 Supplement 2


 
The Allstate Corporation Book Value per Common Share and Debt to Capital ($ in millions, except per share data) Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Book value per common share Numerator: Allstate common shareholders' equity (1) $ 25,504 $ 22,018 $ 20,054 $ 19,441 $ 18,876 $ 16,592 $ 16,638 Denominator: Common shares outstanding and dilutive potential common shares outstanding (2) 265.8 267.2 268.8 268.7 268.3 267.0 267.2 Book value per common share $ 95.95 $ 82.40 $ 74.61 $ 72.35 $ 70.35 $ 62.14 $ 62.27 Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities Numerator: Allstate common shareholders' equity (1) $ 25,504 $ 22,018 $ 20,054 $ 19,441 $ 18,876 $ 16,592 $ 16,638 Less: Unrealized net capital gains and losses on fixed income securities 357 40 (351) (779) 364 (939) (813) Adjusted Allstate common shareholders' equity $ 25,147 $ 21,978 $ 20,405 $ 20,220 $ 18,512 $ 17,531 $ 17,451 Denominator: Common shares outstanding and dilutive potential common shares outstanding (2) 265.8 267.2 268.8 268.7 268.3 267.0 267.2 Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities * $ 94.61 $ 82.25 $ 75.91 $ 75.25 $ 69.00 $ 65.66 $ 65.31 Total debt $ 8,089 $ 8,087 $ 8,086 $ 8,085 $ 8,083 $ 8,082 $ 7,938 Total capital resources $ 35,594 $ 32,106 $ 30,141 $ 29,527 $ 28,960 $ 26,675 $ 26,577 Ratio of debt to Allstate shareholders' equity 29.4 % 33.7 % 36.7 % 37.7 % 38.7 % 43.5 % 42.6 % Ratio of debt to capital resources 22.7 % 25.2 % 26.8 % 27.4 % 27.9 % 30.3 % 29.9 % (1) Excludes equity related to preferred stock of $2,001 million for all periods shown. (2) Common shares outstanding were 262,139,366 and 264,969,685 as of September 30, 2025 and December 31, 2024, respectively. The Allstate Corporation 3Q 25 Supplement 3


 
The Allstate Corporation Return on Allstate Common Shareholders' Equity ($ in millions) As of or for the twelve months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Return on Allstate common shareholders' equity Numerator: Net income applicable to common shareholders $ 8,261 $ 5,705 $ 3,927 $ 4,550 $ 4,111 $ 2,909 $ 1,219 Denominator: Beginning Allstate common shareholders' equity $ 18,876 $ 16,592 $ 16,638 $ 15,769 $ 12,592 $ 13,516 $ 15,524 Ending Allstate common shareholders' equity (1) 25,504 22,018 20,054 19,441 18,876 16,592 16,638 Average Allstate common shareholders' equity ^ $ 22,190 $ 19,305 $ 18,346 $ 17,605 $ 15,734 $ 15,054 $ 16,081 Return on Allstate common shareholders' equity 37.2 % 29.6 % 21.4 % 25.8 % 26.1 % 19.3 % 7.6 % Adjusted net income return on Allstate common shareholders' equity Numerator: Adjusted net income * $ 7,578 $ 5,650 $ 4,488 $ 4,906 $ 4,385 $ 3,551 $ 1,960 Denominator: Beginning Allstate common shareholders' equity $ 18,876 $ 16,592 $ 16,638 $ 15,769 $ 12,592 $ 13,516 $ 15,524 Less: Unrealized net capital gains and losses 361 (938) (819) (604) (2,512) (1,845) (1,573) Adjusted beginning Allstate common shareholders' equity 18,515 17,530 17,457 16,373 15,104 15,361 17,097 Ending Allstate common shareholders' equity (1) 25,504 22,018 20,054 19,441 18,876 16,592 16,638 Less: Unrealized net capital gains and losses 351 36 (351) (771) 361 (938) (819) Adjusted ending Allstate common shareholders' equity 25,153 21,982 20,405 20,212 18,515 17,530 17,457 Average adjusted Allstate common shareholders' equity ^ $ 21,834 $ 19,756 $ 18,931 $ 18,293 $ 16,810 $ 16,446 $ 17,277 Adjusted net income return on Allstate common shareholders' equity * 34.7 % 28.6 % 23.7 % 26.8 % 26.1 % 21.6 % 11.3 % (1) Excludes equity related to preferred stock of $2,001 million for all periods shown. The Allstate Corporation 3Q 25 Supplement 4


 
The Allstate Corporation Policies in Force Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Policies in force statistics (in thousands) (1) Allstate Protection Auto 25,332 25,243 25,100 24,936 24,998 25,124 25,207 Homeowners 7,642 7,596 7,549 7,511 7,483 7,426 7,364 Other personal lines 4,908 4,885 4,874 4,870 4,877 4,871 4,849 Commercial lines 174 176 189 213 238 256 273 Total 38,056 37,900 37,712 37,530 37,596 37,677 37,693 Protection Services Protection Plans 163,451 162,315 161,503 159,761 156,818 151,172 148,086 Roadside 1,119 988 867 758 670 604 565 Dealer Services 3,681 3,697 3,690 3,710 3,703 3,733 3,758 Identity Protection 2,694 2,669 2,648 2,511 2,538 2,510 3,031 Total 170,945 169,669 168,708 166,740 163,729 158,019 155,440 All other 480 482 478 471 462 456 453 Total policies in force (2) 209,481 208,051 206,898 204,741 201,787 196,152 193,586 (1) Policy counts are based on items rather than customers. • A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy. • Lender-placed policies are excluded from policy counts because relationships are with the lenders. • Protection Plans represents active consumer product protection plans. • Roadside reflects memberships in force and does not include their wholesale partners as the customer relationship is managed by the wholesale partner. • Dealer Services reflects service contracts and other products sold in conjunction with auto lending and vehicle sales transactions and do not include their third-party administrators ("TPAs") as the customer relationship is managed by the TPAs. • Identity Protection reflects individual customer counts for identity protection products. • All other reflects certificate counts for the individual health business. (2) As a result of the dispositions of the employer voluntary benefits and group health businesses, starting in the third quarter of 2025, the Allstate Health and Benefits segment is no longer a reportable segment. Historical totals exclude employer voluntary benefit and group health businesses that have been divested. The Allstate Corporation 3Q 25 Supplement 5


 
The Allstate Corporation Property-Liability Results ($ in millions, except ratios) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Premiums written $ 15,630 $ 15,047 $ 14,297 $ 13,757 $ 14,707 $ 14,279 $ 13,183 $ 44,974 $ 42,169 (Increase) decrease in unearned premiums (1,119) (767) (272) 267 (1,075) (921) (237) (2,158) (2,233) Other 22 66 2 (91) 62 (19) (46) 90 (3) Premiums earned 14,533 14,346 14,027 13,933 13,694 13,339 12,900 42,906 39,933 Other revenue 518 504 488 493 531 441 430 1,510 1,402 Claims and claims expense (8,466) (10,084) (10,660) (8,871) (10,249) (10,649) (9,349) (29,210) (30,247) Amortization of deferred policy acquisition costs (1,757) (1,742) (1,732) (1,699) (1,696) (1,673) (1,608) (5,231) (4,977) Operating costs and expenses (1,873) (1,685) (1,701) (1,966) (1,710) (1,537) (1,417) (5,259) (4,664) Restructuring and related charges (15) (13) (16) (6) (23) (15) (7) (44) (45) Amortization of purchased intangibles (46) (46) (46) (52) (52) (51) (51) (138) (154) Underwriting income (loss) (1) $ 2,894 $ 1,280 $ 360 $ 1,832 $ 495 $ (145) $ 898 $ 4,534 $ 1,248 Catastrophe losses $ (558) $ (1,990) $ (2,202) $ (410) $ (1,703) $ (2,120) $ (731) $ (4,750) $ (4,554) Claims expense excluding catastrophe expense ^ (765) (751) (734) (758) (736) (713) (696) (2,250) (2,145) Operating ratios and reconciliations to underlying ratios Loss ratio 58.3 70.3 76.0 63.7 74.9 79.8 72.4 68.1 75.8 Effect of catastrophe losses (3.8) (13.9) (15.7) (2.9) (12.4) (15.9) (5.7) (11.1) (11.4) Effect of non-catastrophe prior year reserve reestimates 2.7 2.6 1.7 (0.6) (0.4) 0.5 (0.1) 2.4 — Underlying loss ratio * 57.2 59.0 62.0 60.2 62.1 64.4 66.6 59.4 64.4 Expense ratio ^ 21.8 20.8 21.4 23.2 21.5 21.3 20.6 21.3 21.1 Effect of amortization of purchased intangibles (0.3) (0.3) (0.3) (0.4) (0.4) (0.4) (0.3) (0.3) (0.4) Underlying expense ratio * 21.5 20.5 21.1 22.8 21.1 20.9 20.3 21.0 20.7 Effect of advertising expense (4.0) (3.1) (3.7) (4.7) (3.8) (3.0) (2.2) (3.6) (3.0) Effect of restructuring and related charges (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) Adjusted underwriting expense ratio * 17.4 17.3 17.3 18.0 17.2 17.8 18.0 17.3 17.6 Claims expense ratio excluding catastrophe expense ^ 5.3 5.2 5.2 5.4 5.4 5.3 5.4 5.2 5.4 Adjusted expense ratio * 22.7 22.5 22.5 23.4 22.6 23.1 23.4 22.5 23.0 Combined ratio 80.1 91.1 97.4 86.9 96.4 101.1 93.0 89.4 96.9 Effect of catastrophe losses (3.8) (13.9) (15.7) (2.9) (12.4) (15.9) (5.7) (11.1) (11.4) Effect of non-catastrophe prior year reserve reestimates 2.7 2.6 1.7 (0.6) (0.4) 0.5 (0.1) 2.4 — Effect of amortization of purchased intangibles (0.3) (0.3) (0.3) (0.4) (0.4) (0.4) (0.3) (0.3) (0.4) Underlying combined ratio * 78.7 79.5 83.1 83.0 83.2 85.3 86.9 80.4 85.1 Effect of Run-off Property-Liability on combined ratio 1.0 — — 0.1 0.5 — — 0.3 0.2 (1) Underwriting income (loss) Allstate Protection $ 3,040 $ 1,283 $ 364 $ 1,837 $ 555 $ (142) $ 903 $ 4,687 $ 1,316 Run-off Property-Liability (146) (3) (4) (5) (60) (3) (5) (153) (68) Property-Liability $ 2,894 $ 1,280 $ 360 $ 1,832 $ 495 $ (145) $ 898 $ 4,534 $ 1,248 Other financial information Net investment income $ 873 $ 687 $ 783 $ 757 $ 708 $ 643 $ 702 $ 2,343 $ 2,053 Income tax expense on operations (790) (402) (227) (596) (217) (113) (308) (1,419) (638) Net income (loss) attributable to noncontrolling interest, after-tax (1) (10) 1 (38) (25) 16 (20) (10) (29) Amortization of purchased intangibles (46) (46) (46) (52) (52) (51) (51) (138) (154) The Allstate Corporation 3Q 25 Supplement 6


 
The Allstate Corporation Allstate Protection Profitability Measures ($ in millions, except ratios) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Premiums written Auto $ 9,869 $ 9,533 $ 9,848 $ 9,116 $ 9,539 $ 9,284 $ 9,357 $ 29,250 $ 28,180 Homeowners 4,607 4,395 3,453 3,624 4,073 3,845 2,874 12,455 10,792 Other personal lines 887 865 729 746 817 845 660 2,481 2,322 Commercial lines 101 100 94 84 104 150 157 295 411 Other business lines ^ 166 154 173 187 174 155 135 493 464 Total $ 15,630 $ 15,047 $ 14,297 $ 13,757 $ 14,707 $ 14,279 $ 13,183 $ 44,974 $ 42,169 Premiums earned Auto $ 9,593 $ 9,528 $ 9,347 $ 9,348 $ 9,270 $ 9,079 $ 8,778 $ 28,468 $ 27,127 Homeowners 3,880 3,771 3,657 3,548 3,403 3,255 3,154 11,308 9,812 Other personal lines 800 779 741 745 718 701 659 2,320 2,078 Commercial lines 99 104 113 131 151 158 169 316 478 Other business lines 161 164 169 161 152 146 140 494 438 Total $ 14,533 $ 14,346 $ 14,027 $ 13,933 $ 13,694 $ 13,339 $ 12,900 $ 42,906 $ 39,933 Underwriting income (loss) Auto $ 1,726 $ 1,331 $ 816 $ 603 $ 486 $ 370 $ 351 $ 3,873 $ 1,207 Homeowners 1,107 (76) (451) 1,070 60 (375) 564 580 249 Other personal lines 61 (11) (65) 133 (18) (55) 7 (15) (66) Commercial lines 93 (17) 16 (16) (16) (138) (70) 92 (224) Other business lines 52 54 41 45 40 52 48 147 140 Answer Financial 1 2 7 2 3 4 3 10 10 Total $ 3,040 $ 1,283 $ 364 $ 1,837 $ 555 $ (142) $ 903 $ 4,687 $ 1,316 Claims expense excluding catastrophe expense $ 741 $ 750 $ 731 $ 756 $ 732 $ 711 $ 695 $ 2,222 $ 2,138 Operating ratios and reconciliations to underlying ratios Loss ratio 57.3 70.3 76.0 63.6 74.4 79.8 72.4 67.8 75.6 Effect of catastrophe losses (3.8) (13.9) (15.7) (2.9) (12.4) (15.9) (5.7) (11.1) (11.4) Effect of non-catastrophe prior year reserve reestimates 3.7 2.6 1.7 (0.5) 0.1 0.5 (0.1) 2.7 0.2 Underlying loss ratio * 57.2 59.0 62.0 60.2 62.1 64.4 66.6 59.4 64.4 Expense ratio 21.8 20.8 21.4 23.2 21.5 21.3 20.6 21.3 21.1 Effect of amortization of purchased intangibles (0.3) (0.3) (0.3) (0.4) (0.4) (0.4) (0.3) (0.3) (0.4) Underlying expense ratio * 21.5 20.5 21.1 22.8 21.1 20.9 20.3 21.0 20.7 Effect of advertising expense (4.0) (3.1) (3.7) (4.7) (3.8) (3.0) (2.2) (3.6) (3.0) Effect of restructuring and related charges (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) Adjusted underwriting expense ratio * 17.4 17.3 17.3 18.0 17.2 17.8 18.0 17.3 17.6 Combined ratio 79.1 91.1 97.4 86.8 95.9 101.1 93.0 89.1 96.7 Underlying combined ratio * 78.7 79.5 83.1 83.0 83.2 85.3 86.9 80.4 85.1 Claims expense ratio excluding catastrophe expense 5.1 5.2 5.2 5.4 5.3 5.3 5.4 5.2 5.4 The Allstate Corporation 3Q 25 Supplement 7


 
The Allstate Corporation Allstate Protection Impact of Net Rate Changes Implemented on Premiums Written Three months ended September 30, 2025 Three months ended June 30, 2025 Number of locations (1) Total (%) (2) (3) Location specific (%) (4) Number of locations Total (%) (3) Location specific (%) Auto 46 0.6 2.4 38 0.4 2.2 Homeowners (5) 21 1.4 12.0 25 1.4 8.0 Three months ended March 31, 2025 Three months ended December 31, 2024 Number of locations Total (%) (3) Location specific (%) Number of locations Total (%) (3) Location specific (%) Auto 32 1.4 4.3 33 0.9 4.8 Homeowners (5) 19 1.5 5.9 32 3.7 9.5 (1) Refers to the number of U.S. states, the District of Columbia or Canadian provinces where rate changes have been implemented. (2) Represents the impact in the locations where rate changes were implemented during the period as a percentage of total prior year-end premiums written. (3) Implemented auto insurance rate increases totaled $232 million in the third quarter of 2025, after implementing $126 million in the second quarter of 2025, $545 million in the first quarter of 2025 and $309 million in the fourth quarter of 2024. (4) Represents the impact in the locations where rate changes were implemented during the period as a percentage of its respective total prior year-end premiums written in those same locations. (5) Excludes the impact to average premium from inflation in insured home replacement costs and other aging factor adjustments, which could be significant. The Allstate Corporation 3Q 25 Supplement 8


 
The Allstate Corporation Auto Profitability Measures and Statistics ($ in millions, except ratios) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Allstate Protection Premiums written $ 9,869 $ 9,533 $ 9,848 $ 9,116 $ 9,539 $ 9,284 $ 9,357 $ 29,250 $ 28,180 Premiums earned 9,593 9,528 9,347 9,348 9,270 9,079 8,778 28,468 27,127 Underwriting income 1,726 1,331 816 603 486 370 351 3,873 1,207 Operating ratios and reconciliations to underlying ratios Loss ratio 60.6 65.0 69.3 69.3 71.9 74.2 75.4 64.9 73.8 Effect of catastrophe losses (0.7) (2.2) (2.2) (0.6) (3.0) (3.9) (1.2) (1.7) (2.7) Effect of non-catastrophe prior year reserve reestimates 5.0 4.3 2.5 0.4 0.6 1.9 0.7 4.0 1.0 Underlying loss ratio * 64.9 67.1 69.6 69.1 69.5 72.2 74.9 67.2 72.1 Expense ratio 21.4 21.0 22.0 24.2 22.9 21.7 20.6 21.5 21.8 Effect of amortization of purchased intangibles (0.3) (0.3) (0.4) (0.3) (0.4) (0.4) (0.4) (0.4) (0.4) Underlying expense ratio * 21.1 20.7 21.6 23.9 22.5 21.3 20.2 21.1 21.4 Combined ratio 82.0 86.0 91.3 93.5 94.8 95.9 96.0 86.4 95.6 Effect of catastrophe losses (0.7) (2.2) (2.2) (0.6) (3.0) (3.9) (1.2) (1.7) (2.7) Effect of non-catastrophe prior year reserve reestimates 5.0 4.3 2.5 0.4 0.6 1.9 0.7 4.0 1.0 Effect of amortization of purchased intangibles (0.3) (0.3) (0.4) (0.3) (0.4) (0.4) (0.4) (0.4) (0.4) Underlying combined ratio * 86.0 87.8 91.2 93.0 92.0 93.5 95.1 88.3 93.5 Annualized average earned premium ^ ($) 1,515 1,510 1,490 1,500 1,483 1,445 1,393 1,498 1,447 Average underlying loss (incurred pure premium) * ^ ($) 983 1,013 1,037 1,037 1,031 1,043 1,043 1,007 1,043 Average underlying loss (incurred pure premium) * (% change year-over-year) (4.7) (2.9) (0.6) — (0.1) (0.5) 3.4 (3.5) 0.5 Average underlying loss (incurred pure premium) and expense * ^ ($) 1,303 1,326 1,359 1,395 1,364 1,351 1,325 1,323 1,353 New issued applications by channel (in thousands) ^ Exclusive agency 823 764 748 671 675 628 605 2,335 1,908 Independent agency 696 685 686 562 597 562 555 2,067 1,714 Direct 809 708 757 579 620 538 510 2,274 1,668 Total 2,328 2,157 2,191 1,812 1,892 1,728 1,670 6,676 5,290 Allstate brand Average premium - gross written ^ ($) 853 850 853 858 852 841 823 852 839 The Allstate Corporation 3Q 25 Supplement 9


 
The Allstate Corporation Homeowners Profitability Measures and Statistics ($ in millions, except ratios) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Allstate Protection Premiums written $ 4,607 $ 4,395 $ 3,453 $ 3,624 $ 4,073 $ 3,845 $ 2,874 $ 12,455 $ 10,792 Premiums earned 3,880 3,771 3,657 3,548 3,403 3,255 3,154 11,308 9,812 Underwriting income (loss) 1,107 (76) (451) 1,070 60 (375) 564 580 249 Operating ratios and reconciliations to underlying ratios Loss ratio 48.5 81.2 91.8 46.9 76.3 90.3 60.3 73.4 75.9 Effect of catastrophe losses (12.3) (42.8) (49.9) (8.9) (36.2) (49.6) (17.6) (34.6) (34.7) Effect of non-catastrophe prior year reserve reestimates 1.0 (0.3) 0.2 (1.1) 0.4 1.9 1.3 0.3 1.1 Underlying loss ratio * 37.2 38.1 42.1 36.9 40.5 42.6 44.0 39.1 42.3 Expense ratio 23.0 20.8 20.5 22.9 21.9 21.2 21.8 21.5 21.6 Effect of amortization of purchased intangibles (0.4) (0.3) (0.2) (0.3) (0.3) (0.3) (0.3) (0.4) (0.3) Underlying expense ratio * 22.6 20.5 20.3 22.6 21.6 20.9 21.5 21.1 21.3 Combined ratio 71.5 102.0 112.3 69.8 98.2 111.5 82.1 94.9 97.5 Effect of catastrophe losses (12.3) (42.8) (49.9) (8.9) (36.2) (49.6) (17.6) (34.6) (34.7) Effect of non-catastrophe prior year reserve reestimates 1.0 (0.3) 0.2 (1.1) 0.4 1.9 1.3 0.3 1.1 Effect of amortization of purchased intangibles (0.4) (0.3) (0.2) (0.3) (0.3) (0.3) (0.3) (0.4) (0.3) Underlying combined ratio * 59.8 58.6 62.4 59.5 62.1 63.5 65.5 60.2 63.6 New issued applications by channel (in thousands) Exclusive agency 262 251 232 227 260 241 218 745 719 Independent agency 41 48 47 54 63 61 48 136 172 Direct 69 54 41 37 39 32 25 164 96 Total 372 353 320 318 362 334 291 1,045 987 Allstate brand Average premium - gross written ($) 2,296 2,267 2,210 2,111 2,050 1,993 1,912 2,262 1,991 The Allstate Corporation 3Q 25 Supplement 10


 
The Allstate Corporation Protection Services Segment Results ($ in millions) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Protection Services Net premiums written $ 749 $ 733 $ 657 $ 816 $ 678 $ 676 $ 627 $ 2,139 $ 1,981 Premiums earned $ 720 $ 695 $ 671 $ 658 $ 639 $ 613 612 $ 2,086 $ 1,864 Other revenue 124 111 128 148 110 98 85 363 293 Intersegment insurance premiums and service fees 33 36 37 57 49 39 35 106 123 Net investment income 25 25 24 26 24 23 21 74 68 Claims and claims expense (193) (170) (161) (160) (166) (157) (158) (524) (481) Amortization of deferred policy acquisition costs (337) (328) (318) (328) (304) (296) (289) (983) (889) Operating costs and expenses (310) (290) (309) (330) (280) (246) (234) (909) (760) Restructuring and related charges (1) (1) — (1) — — (1) (2) (1) Income tax expense on operations (16) (18) (17) (20) (15) (19) (17) (51) (51) Less: net income (loss) attributable to noncontrolling interest (1) — — — (1) — — (1) (1) Adjusted net income ^ (1) 46 60 55 50 58 55 54 161 167 Depreciation 5 5 5 5 5 6 6 15 17 Restructuring and related charges 1 1 — 1 — — 1 2 1 Income tax expense on operations 16 18 17 20 15 19 17 51 51 Adjusted earnings before taxes, depreciation and restructuring * $ 68 $ 84 $ 77 $ 76 $ 78 $ 80 $ 78 $ 229 $ 236 Protection Plans Net premiums written $ 567 $ 558 $ 487 $ 648 $ 519 $ 518 $ 470 $ 1,612 $ 1,507 Premiums earned 552 531 510 497 480 453 439 1,593 1,372 Revenue ^ $ 588 $ 563 $ 540 $ 528 $ 512 $ 483 464 $ 1,691 $ 1,459 Claims and claims expense (152) (130) (124) (123) (129) (120) (114) (406) (363) Amortization of deferred policy acquisition costs (228) (218) (210) (219) (196) (188) (180) (656) (564) Other costs and expenses ^ (161) (150) (148) (130) (139) (122) (117) (459) (378) Restructuring and related charges (1) — — (1) — 1 (1) (1) — Income tax expense on operations (13) (14) (13) (18) (10) (13) (12) (40) (35) Less: net income (loss) attributable to noncontrolling interest (1) — — — (1) — — (1) (1) Adjusted net income $ 34 $ 51 $ 45 $ 37 $ 39 $ 41 $ 40 $ 130 $ 120 Dealer Services Revenue $ 148 $ 148 $ 146 $ 147 $ 146 $ 148 $ 146 $ 442 $ 440 Adjusted net income 6 4 4 4 5 6 6 14 17 Roadside Revenue $ 59 $ 56 $ 55 $ 54 $ 53 $ 51 $ 66 $ 170 $ 170 Adjusted net income 12 11 11 10 10 8 11 34 29 Arity Revenue $ 68 $ 59 $ 79 $ 121 $ 74 $ 52 $ 39 $ 206 $ 165 Adjusted net income (loss) (8) (8) (6) (3) 1 (2) (4) (22) (5) Identity Protection Revenue $ 39 $ 41 $ 40 $ 39 $ 37 $ 39 $ 38 $ 120 $ 114 Adjusted net income 2 2 1 2 3 2 1 5 6 (1) Adjusted net income is the GAAP segment measure. The Allstate Corporation 3Q 25 Supplement 11


 
The Allstate Corporation Corporate Segment Results ($ in millions) Three months ended Nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Other revenue $ 24 $ 23 $ 15 $ 16 $ 17 $ 19 $ 20 $ 62 $ 56 Net investment income 49 37 22 24 25 21 18 108 64 Operating costs and expenses (42) (45) (32) (35) (39) (47) (42) (119) (128) Restructuring and related charges — — — (3) (3) 2 (1) — (2) Interest expense (101) (100) (100) (101) (104) (98) (97) (301) (299) Income tax benefit on operations 12 21 27 22 23 29 25 60 77 Preferred stock dividends (29) (30) (29) (29) (29) (30) (29) (88) (88) Adjusted net loss $ (87) $ (94) $ (97) $ (106) $ (110) $ (104) $ (106) $ (278) $ (320) The Allstate Corporation 3Q 25 Supplement 12


 
The Allstate Corporation Investment Position and Results ($ in millions) As of or for the three months ended As of or for the nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Investment position Fixed income securities, at fair value $ 57,186 $ 54,435 $ 51,993 $ 52,747 $ 53,961 $ 52,576 $ 50,777 $ 57,186 $ 53,961 Equity securities ^ 5,338 2,397 4,465 4,463 2,091 2,216 2,383 5,338 2,091 Mortgage loans, net 831 807 770 784 765 815 815 831 765 Limited partnership interests ^ 9,213 9,194 9,380 9,255 8,925 8,730 8,562 9,213 8,925 Short-term, at fair value 8,743 9,640 6,541 4,537 6,994 5,288 4,318 8,743 6,994 Other investments, net 1,017 964 901 824 866 979 1,004 1,017 866 Total $ 82,328 $ 77,437 $ 74,050 $ 72,610 $ 73,602 $ 70,604 $ 67,859 $ 82,328 $ 73,602 Net investment income Fixed income securities $ 634 $ 602 $ 608 $ 614 $ 587 $ 571 $ 526 $ 1,844 $ 1,684 Equity securities 19 17 20 27 17 18 15 56 50 Mortgage loans 11 9 10 9 9 9 9 30 27 Limited partnership interests 226 74 194 160 138 103 199 494 440 Short-term investments 104 97 72 74 87 62 67 273 216 Other investments 26 24 21 35 25 25 21 71 71 Investment income, before expense 1,020 823 925 919 863 788 837 2,768 2,488 Investment expense (71) (69) (71) (86) (80) (76) (73) (211) (229) Net investment income $ 949 $ 754 $ 854 $ 833 $ 783 $ 712 $ 764 $ 2,557 $ 2,259 Pre-tax yields on fixed income securities ^ (1) 4.6 % 4.4 % 4.4 % 4.4 % 4.3 % 4.3 % 4.1 % 4.5 % 4.3 % Net gains (losses) on investments and derivatives, pre-tax by transaction type Sales $ 69 $ (245) $ (137) $ (75) $ 116 $ (90) $ (111) $ (313) $ (85) Credit losses (23) (4) (76) (3) (12) (16) (115) (103) (143) Valuation change of equity investments 200 170 (117) (112) 119 18 70 253 207 Valuation change and settlements of derivatives 6 (65) (19) (11) 20 (15) (8) (78) (3) Total $ 252 $ (144) $ (349) $ (201) $ 243 $ (103) $ (164) $ (241) $ (24) Total return on investment portfolio ^ (1) Net investment income 1.2 % 1.0 % 1.2 % 1.1 % 1.1 % 1.0 % 1.1 % 3.3 % 3.2 % Valuation-interest bearing 0.6 0.2 0.4 (2) (2.1) 2.5 (0.3) (0.7) (2) 1.2 (2) 1.5 (2) Valuation-equity investments 0.2 0.2 (0.2) (0.1) 0.1 — 0.1 0.3 0.3 Total 2.0 % 1.4 % 1.4 % (1.1) % 3.7 % 0.7 % 0.5 % 4.8 % 5.0 % Fixed income securities portfolio duration ^ (in years) (1) 5.1 4.1 5.1 5.2 5.1 4.9 4.8 Fixed income securities portfolio duration including interest rate derivative positions (in years) (1) 5.0 4.0 5.1 5.3 5.3 5.0 4.9 Fixed income and short-term investments duration including interest rate derivative positions (in years) (1) 4.3 3.4 4.6 4.9 4.7 4.6 4.6 (1) Beginning in the third quarter of 2024 calculations include investments held for sale. (2) Includes (0.1%) impact in the first quarter and first nine months of 2025 and (0.2%) impact in the first quarter and first nine months of 2024 related to losses recorded for variable interest in Reciprocal Exchanges. The Allstate Corporation 3Q 25 Supplement 13


 
The Allstate Corporation Investment Position and Results by Strategy ($ in millions) As of or for the three months ended As of or for the nine months ended Sept. 30, 2025 June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Sept. 30, 2025 Sept. 30, 2024 Investment Position Market-based ^ Interest-bearing investments ^ $ 66,973 $ 65,060 $ 59,411 $ 58,068 $ 61,747 $ 58,781 $ 56,035 $ 66,973 $ 61,747 Equity securities 4,762 1,786 3,795 3,797 1,400 1,539 1,722 4,762 1,400 LP and other alternative investments ^ 232 211 281 285 148 162 158 232 148 Total $ 71,967 $ 67,057 $ 63,487 $ 62,150 $ 63,295 $ 60,482 $ 57,915 $ 71,967 $ 63,295 Performance-based ^ Private equity (1) $ 8,134 $ 8,208 $ 8,393 $ 8,411 $ 8,191 $ 8,064 $ 7,891 $ 8,134 $ 8,191 Real estate 2,227 2,172 2,170 2,049 2,116 2,058 2,053 2,227 2,116 Total $ 10,361 $ 10,380 $ 10,563 $ 10,460 $ 10,307 $ 10,122 $ 9,944 $ 10,361 $ 10,307 Investment income Market-based Interest-bearing investments $ 759 $ 716 $ 698 $ 705 $ 691 $ 649 $ 609 $ 2,173 $ 1,949 Equity securities 19 16 18 25 16 16 13 53 45 LP and other alternative investments (2) 2 1 3 (3) 1 2 4 6 7 Income for yield calculation $ 780 $ 733 $ 719 $ 727 $ 708 $ 667 $ 626 $ 2,232 $ 2,001 Pre-tax yield (3) 4.5 % 4.4 % 4.4 % 4.5 % 4.5 % 4.4 % 4.3 % 4.4 % 4.4 % Performance-based Private equity $ 197 $ 74 $ 103 $ 138 $ 130 $ 119 $ 196 $ 374 $ 445 Real estate 43 16 103 54 25 2 15 162 42 Investment income, before expense 240 90 206 192 155 121 211 536 487 Investee level expenses (13) (11) (10) (25) (12) (14) (10) (34) (36) Income for yield calculation $ 227 $ 79 $ 196 $ 167 $ 143 $ 107 $ 201 $ 502 $ 451 Pre-tax yield 8.9 % 3.0 % 7.5 % 6.5 % 5.6 % 4.3 % 8.2 % 6.5 % 6.0 % Total return on investment portfolio Market-based (3) 2.0 % 1.6 % 1.5 % (4) (1.5) % 4.2 % 0.7 % 0.3 % (4) 5.0 % (4) 5.4 % (4) Performance-based 2.5 1.0 1.6 2.1 1.5 1.0 2.3 5.1 4.8 Internal rate of return ^ Performance-based 10 year 10.9 % 11.0 % 11.2 % 11.4 % 11.2 % 11.5 % 11.7 % 5 year 14.3 14.4 12.2 12.1 11.5 11.6 12.1 3 year 5.7 4.7 5.4 7.3 9.4 11.7 14.3 1 year 7.1 5.0 4.5 6.3 4.3 4.9 5.6 (1) Includes infrastructure investments of $1.36 billion as of September 30, 2025. (2) Net of any investee level expenses. (3) Beginning in the third quarter of 2024 calculations include investments held for sale. (4) Includes (0.1%) impact in the first quarter and first nine months of 2025 and (0.2%) impact in the first quarter and first nine months of 2024 related to losses recorded for variable interest in Reciprocal Exchanges. The Allstate Corporation 3Q 25 Supplement 14


 
Definitions of Non-GAAP Measures We believe that investors’ understanding of Allstate’s performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited. Adjusted net income (loss) is net income (loss) applicable to common shareholders, excluding: • Net gains and losses on investments and derivatives • Pension and other postretirement remeasurement gains and losses • Amortization or impairment of purchased intangibles • Gain or loss on disposition • Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years • Related income tax expense or benefit of these items Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income. We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Company’s ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, amortization or impairment of purchased intangibles, gain or loss on disposition and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Gain or loss on disposition is excluded because it is non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management’s performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business. A reconciliation of adjusted net income to net income (loss) applicable to common shareholders is provided in the schedule, "Contribution to Income". Underlying loss ratio is a non-GAAP ratio, which is computed as the difference between three GAAP operating ratios: the loss ratio, the effect of catastrophes on the combined ratio, and the effect of prior year non-catastrophe reserve reestimates on the combined ratio. We believe that this ratio is useful to investors, and it is used by management to reveal the trends that may be obscured by catastrophe losses and prior year reserve reestimates. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the loss ratio. The underlying loss ratio should not be considered a substitute for the loss ratio and does not reflect the overall loss ratio of our business. A reconciliation of underlying loss ratio is provided in the schedules "Property-Liability Results", "Allstate Protection Profitability Measures", "Auto Profitability Measures" and "Homeowners Profitability Measures". Underlying expense ratio is a non-GAAP ratio, which is computed as the difference between the expense ratio and the effect of amortization or impairment of purchased intangibles on the expense ratio. We believe that the measure provides investors with a valuable measure of ongoing performance because it reveals trends that may be obscured by the amortization or impairment of purchased intangible assets. Amortization or Impairment of purchased intangible assets is excluded because it relates to the acquisition purchase price and is not indicative of our business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the expense ratio. The underlying expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business. A reconciliation of underlying expense ratio is provided in the schedules "Property-Liability Results", "Allstate Protection Profitability Measures", "Auto Profitability Measures" and "Homeowners Profitability Measures". Average underlying loss (incurred pure premium) and average underlying loss (incurred pure premium) and expense per policy are calculated as the underlying loss ratio and the underlying combined ratio (non-GAAP ratios), respectively, multiplied by the annualized GAAP earned premium ("annualized average earned premium”). We believe that these measures are useful to investors and are used by management for the same reasons noted above for the underlying loss and underlying combined ratios. The components of the calculation are available on the "Auto Profitability Measures and Statistics" page. The Allstate Corporation 3Q 25 Supplement 15


 
Definitions of Non-GAAP Measures (continued) Adjusted underwriting expense ratio is a non-GAAP ratio, which is computed as the difference between the expense ratio and the effect of advertising expense, restructuring and related charges and amortization or impairment of purchased intangibles on the expense ratio. We believe that the measure provides investors with a valuable measure of ongoing performance because it reveals trends that may be obscured by the advertising expense, restructuring and related charges and amortization or impairment of purchased intangibles. Advertising expense is excluded as it may vary significantly from period to period based on business decisions and competitive position. Restructuring and related charges are excluded because these items are not indicative of our business results or trends. Amortization or impairment of purchased intangible assets is excluded because it relates to the acquisition purchase price. These are not indicative of our business results or trends. A reduction in expenses enables investment flexibility that can drive growth. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the expense ratio. The adjusted underwriting expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business. Adjusted expense ratio is a non-GAAP ratio, which is computed as the combination of the adjusted underwriting expense ratio and claims expense ratio excluding catastrophe expense. The most directly comparable GAAP measure is the expense ratio. The adjusted expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business. Underlying combined ratio is a non-GAAP ratio, which is the sum of the underlying loss and underlying expense ratios. We believe that this ratio is useful to investors, and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business. A reconciliation of the underlying combined ratio to combined ratio is provided in the schedule "Property-Liability Results", "Auto Profitability Measures" and "Homeowners Profitability Measures". Protection Services adjusted earnings before taxes, depreciation and restructuring, is a non-GAAP measure, which is computed as adjusted net income (loss), excluding taxes, depreciation and restructuring. Adjusted net income (loss) is the GAAP measure that is most directly comparable to adjusted earnings before taxes, depreciation and restructuring. We use adjusted earnings before taxes, depreciation and restructuring, as an important measure to evaluate Protection Services' results of operations. We believe that the measure provides investors with a valuable measure of Protection Services' ongoing performance because it reveals trends that may be obscured by the taxes, depreciation and restructuring expenses. Taxes, depreciation and restructuring are excluded because these are not directly attributable to the underlying operating performance of Protection Services' segment. Adjusted earnings before taxes, depreciation and restructuring highlights the results from ongoing operations and the underlying profitability of our business and is used by management along with the other components of adjusted net income (loss) to assess our performance. We believe it is useful for investors to evaluate adjusted net income (loss), adjusted earnings before taxes, depreciation and restructuring, and their components separately and in the aggregate when reviewing and evaluating Protection Services segment’s performance. Adjusted earnings before taxes, depreciation and restructuring should not be considered a substitute for adjusted net income (loss) and does not reflect the overall profitability of our business. A reconciliation of adjusted net income (loss) to adjusted earnings before taxes, depreciation and restructuring, is provided in the schedule, "Protection Services Segment Results". Adjusted net income (loss) return on Allstate common shareholders’ equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month adjusted net income by the average of Allstate common shareholders’ equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on Allstate common shareholders’ equity is the most directly comparable GAAP measure. We use adjusted net income as the numerator for the same reasons we use adjusted net income, as discussed previously. We use average Allstate common shareholders’ equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of common shareholders’ equity primarily applicable to Allstate's earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement our evaluation of net income (loss) applicable to common shareholders and return on Allstate common shareholders’ equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with return on Allstate common shareholders’ equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine adjusted net income return on Allstate common shareholders’ equity from return on Allstate common shareholders’ equity is the transparency and understanding of their significance to return on common shareholders’ equity variability and profitability while recognizing these or similar items may recur in subsequent periods. We use adjusted measures of adjusted net income return on Allstate common shareholders’ equity in incentive compensation. Therefore, we believe it is useful for investors to have adjusted net income return on Allstate common shareholders’ equity and return on Allstate common shareholders’ equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income return on common shareholders’ equity results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and management’s utilization of capital. Adjusted net income return on Allstate common shareholders’ equity should not be considered a substitute for return on Allstate common shareholders’ equity and does not reflect the overall profitability of our business. A reconciliation of return on Allstate common shareholders' equity and adjusted net income return on Allstate common shareholders' equity can be found in the schedule, "Return on Allstate Common Shareholders' Equity". Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a ratio that uses a non-GAAP measure. It is calculated by dividing Allstate common shareholders’ equity after excluding the impact of unrealized net capital gains and losses on fixed income securities by total common shares outstanding plus dilutive potential common shares outstanding. We use the trend in book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, in conjunction with book value per common share to identify and analyze the change in net worth applicable to management efforts between periods. We believe the non-GAAP ratio is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management, and we believe it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. We note that book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a measure commonly used by insurance investors as a valuation technique. Book value per common share is the most directly comparable GAAP measure. Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, should not be considered a substitute for book value per common share, and does not reflect the recorded net worth of our business. A reconciliation of book value per common share, excluding the impact of unrealized net capital gains on fixed income securities, and book value per common share can be found in the schedule, "Book Value per Common Share and Debt to Capital". The Allstate Corporation 3Q 25 Supplement 16


 
Glossary Consolidated Operations Accident and health insurance premiums and contract charges include premiums for individual health, employer voluntary benefits through March 31, 2025 and group health through June 30, 2025. Adjusted net income is the GAAP segment measure used for the Protection Services and Corporate segments. Average Allstate common shareholders' equity and average adjusted Allstate common shareholders' equity are determined using a two-point average, with the beginning and ending Allstate common shareholders' equity and Allstate adjusted common shareholders' equity, respectively, for the twelve-month period as data points. Other revenue primarily represents fees collected from policyholders relating to premium installment payments, commissions on sales of non-proprietary products, sales of identity protection services, fee-based services and other revenue transactions. Property and casualty insurance premiums are reported in the Allstate Protection and Protection Services segments and include auto, homeowners, other personal lines, commercial lines and other business lines insurance products, as well as consumer product protection plans, roadside assistance and automotive protection and insurance products. Property-Liability Annualized average earned premium is calculated by annualizing net earned premium reported in the quarter and year-to-date divided by policies in force at quarter end. Average premium - gross written: Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid- term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line, which is generally 6 months for auto and 12 months for homeowners. Claims expense ratio excluding catastrophe expense: Incurred loss adjustment expenses, net of reinsurance, excluding expenses related to catastrophes. These expenses are embedded within the loss ratio. Expense ratio: Other revenue is deducted from other costs and expenses in the expense ratio calculation. New issued applications: Item counts of automobile and homeowner insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Other business lines primarily represent commissions earned and other costs and expenses for Ivantage, non-proprietary life and annuity products, and lender-placed products. Protection Services Revenue includes premiums earned, other revenue, intersegment insurance premiums and service fees and net investment income. Other costs and expenses includes amortization of deferred policy acquisition costs, operating costs and expenses, and restructuring and related charges. Investments Duration measures the price sensitivity of fixed income and short-term investments to changes in interest rates. Equity securities include investments in exchange traded and mutual funds whose underlying investments are fixed income securities. Interest-bearing investments comprise fixed income securities, mortgage loans, short-term investments, and other investments including bank loans and derivatives. Internal rate of return is one of the measures we use to evaluate the performance of these investments. The IRR represents the rate of return on the investments considering the cash flows paid and received and, until the investment is fully liquidated, the estimated value of investment holdings at the end of the measurement period. The calculated IRR for any measurement period is highly influenced by the values of the portfolio at the beginning and end of the period, which reflect the estimated fair values of the investments as of such dates. As a result, the IRR can vary significantly for different measurement periods based on macroeconomic or other events that impact the estimated beginning or ending portfolio value, such as the global financial crisis. Our IRR calculation method may differ from those used by other investors. The timing of the recognition of income in the financial statements may differ significantly from the cash distributions and changes in the value of these investments. Limited partnership interests: Income from equity method of accounting LPs is generally recognized on a three-month delay due to the availability of the investee financial statements. LP and other investments comprise limited partnership interests and other alternative investments, including real estate investments classified as other investments. Market-based investments include publicly traded equity securities classified as limited partnerships. Market-based strategy seeks to deliver predictable earnings aligned to business needs and take advantage of short-term opportunities primarily through public and private fixed income investments and public equity securities. Performance-based strategy seeks to deliver attractive risk-adjusted returns and supplement market risk with idiosyncratic risk primarily through investments in private equity, including infrastructure investments, and real estate, most of which were limited partnerships. Pre-tax yields: Quarterly pre-tax yield is calculated as annualized quarterly investment income, before investment expense divided by the average of the ending investment balances of the current and prior quarter. Year-to-date pre- tax yield is calculated as annualized year-to-date investment income, before investment expense divided by the average of investment balances at the beginning of the year and the end of each quarter during the year. For the purposes of the pre-tax yield calculation, income for directly held real estate and other investments is net of investee level expenses (asset level operating expenses reported in investment expense). Fixed income securities investment balances exclude unrealized capital gains and losses. Equity securities investment balances use cost in the calculation. Total return on investment portfolio is calculated from GAAP results, including the total of net investment income, net gains and losses on investments and derivative instruments, the change in unrealized net capital gains and losses, and the change in the difference between fair value and carrying value of mortgage and bank loans divided by the average fair value balances. The Allstate Corporation 3Q 25 Supplement 17