株探米国株
日本語 英語
エドガーで原本を確認する
false000089817400008981742023-05-022023-05-020000898174rga:RGAMemberexch:XNYS2023-05-022023-05-020000898174rga:RZBMemberexch:XNYS2023-05-022023-05-020000898174rga:RZCMemberexch:XNYS2023-05-022023-05-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
 CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): May 2, 2023
 REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact Name of Registrant as Specified in its Charter)

Missouri   1-11848   43-1627032
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (IRS Employer
Identification Number)
16600 Swingley Ridge Road, Chesterfield, Missouri 63017
(Address of Principal Executive Office)
Registrant’s telephone number, including area code: (636) 736-7000
 
    Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 RGA New York Stock Exchange
5.75% Fixed-To-Floating Rate Subordinated Debentures due 2056 RZB New York Stock Exchange
7.125% Fixed Rate Reset Subordinated Debentures due 2052 RZC New York Stock Exchange
    Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter):
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 



Item 2.02 Results of Operations and Financial Condition.
On May 4, 2023, Reinsurance Group of America, Incorporated (the "Company") issued (1) a press release (the "Press Release") announcing its earnings for the three-month period ended March 31, 2023, and providing certain additional information, a copy of which is furnished with this report as Exhibit 99.1, and (2) a quarterly financial supplement (the "Quarterly Financial Supplement") for the quarter ended March 31, 2023, a copy of which is furnished with this report as Exhibit 99.2. The Press Release also notes that a conference call will be held on May 5, 2023 to discuss the financial and operating results for the three-month period ended March 31, 2023 (the "Earnings Call").

Item 7.01 Regulation FD Disclosure.
In connection with the Earnings Call, the Company has prepared a presentation, dated May 4, 2023 (the "Earnings Presentation"), a copy of which is furnished with this report as Exhibit 99.3 and incorporated in this Item 7.01 by reference.
The Press Release also announced that effective May 2, 2023 the Company’s board of directors declared a regular quarterly dividend of $0.80, payable May 30, 2023 to shareholders of record as of May 16, 2023.
The information set forth in Items 2.02 and 7.01 of this Current Report on Form 8-K, including the Press Release, Quarterly Financial Supplement and Earnings Presentation, is being furnished and shall not be deemed to be "filed", as described in Instruction B.2 of Form 8-K.


Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
 
Exhibit No.    Exhibit
  
  
  
104 Cover Page Interactive Data File (formatted as Inline XBRL)






SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  REINSURANCE GROUP OF AMERICA, INCORPORATED
Date: May 4, 2023   By:   /s/ Todd C. Larson
    Todd C. Larson
    Senior Executive Vice President and Chief Financial Officer




EX-99.1 2 pressrelease1q23.htm EX-99.1 Document
Exhibit 99.1
rgaprlogoaa01a15.jpg

 PRESS RELEASE

REINSURANCE GROUP OF AMERICA REPORTS
FIRST QUARTER RESULTS
•Long-Duration Targeted Improvements (“LDTI”) accounting standard adopted this quarter, comparable periods revised to reflect adoption of LDTI
•Net income available to RGA shareholders of $3.72 per diluted share, including adverse foreign currency effects of $0.14 per diluted share
•Adjusted operating income* of $5.16 per diluted share, including adverse foreign currency effects of $0.18 per diluted share
•Premium growth of 7.3% over the prior-year quarter, 10.8% on a constant currency basis1
•ROE of 7.8%, adjusted operating ROE* of 11.2%, and adjusted operating ROE excluding notable items*2 of 13.1% for the trailing twelve months
•Deployed capital of $194 million into in-force and other transactions
•Total shareholder capital returns of $103 million: $50 million of share repurchases and $53 million of shareholder dividends

1 Actual amounts reflect impact of currency fluctuations. Constant currency amounts reflect foreign denominated activity translated to U.S. dollars at a constant exchange rate.
2 There were no notable items in the first quarter of 2023. Notable items include actuarial assumption changes on business subject to LDTI; Assumption changes reflect the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses” in the income statement.

ST. LOUIS, May 4, 2023 - Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global provider of life and health reinsurance, reported first quarter net income available to RGA shareholders of $252 million, or $3.72 per diluted share, compared with $197 million, or $2.91 per diluted share, in the prior-year quarter. Adjusted operating income* for the first quarter totaled $349 million, or $5.16 per diluted share, compared with $283 million, or $4.18 per diluted share, the year before. Net foreign currency fluctuations had an adverse effect of $0.14 per diluted share on net income available to RGA shareholders and $0.18 per diluted share on adjusted operating income as compared with the prior year.

- more -

















Add One
  Quarterly Results
($ in millions, except per share data) 2023 2022
Net premiums $ 3,385  $ 3,155 
Net income available to RGA shareholders 252  197 
Net income available to RGA shareholders per diluted share 3.72  2.91 
Adjusted operating income* 349  283 
Adjusted operating income excluding notable items * 349  283 
Adjusted operating income per diluted share* 5.16  4.18 
Book value per share 114.60  118.62 
Book value per share, excluding accumulated other comprehensive income (AOCI)* 136.56  131.44 
Total assets 89,120  90,288 
* See ‘Use of Non-GAAP Financial Measures’ below
In the first quarter, consolidated net premiums totaled $3.4 billion, an increase of 7.3% over the 2022 first quarter, with an adverse net foreign currency effect of $112 million. Excluding the net foreign currency effect, consolidated net premiums increased 10.8% in the quarter.

Compared with the year-ago period, excluding spread-based businesses, first quarter investment income decreased 9.2%, reflecting lower variable investment income. Average investment yield decreased to 4.71% in the first quarter from 5.29% in the prior-year period due to lower variable investment income, partially offset by higher yields.

The effective tax rate on pre-tax income was 28.0% for the quarter. The effective tax rate for the quarter was 23.6% on pre-tax adjusted operating income, within the expected range of 23% to 24%.

Anna Manning, Chief Executive Officer, commented, “This was a strong quarter and a good start to the year. In the quarter, many regions and product lines performed very well, and we had another active quarter for in-force and other transactions, including our first U.S. PRT transaction. We are delivering on our strategy, our balance sheet remains strong, and we are well-positioned to add to this positive momentum going forward.”

SEGMENT RESULTS

U.S. and Latin America

Traditional
Quarterly Results
($ in millions) 2023 2022
Net premiums $ 1,615  $ 1,541 
Pre-tax income 121  60 
Pre-tax adjusted operating income 122  45 

Quarterly Results
•Individual Mortality results were favorable overall, reflecting in-force management actions and higher investment income, partially offset by unfavorable large claims experience.
•Individual Health and Group experience was favorable.
- more -





Add Two

Financial Solutions
Quarterly Results
($ in millions) 2023 2022
Asset-Intensive:
Pre-tax income $ 93  $ 32 
Pre-tax adjusted operating income 84  76 
Capital Solutions:
Pre-tax income 21  25 
Pre-tax adjusted operating income 21  25 

Quarterly Results
•Asset-Intensive results reflected favorable investment spreads, including higher yields on floating rate securities.
•Capital Solutions results were in line with expectations.

Canada

Traditional
Quarterly Results
($ in millions) 2023 2022
Net premiums $ 295  $ 304 
Pre-tax income 29  15 
Pre-tax adjusted operating income 29  15 

Net Premiums
•Foreign currency exchange rates had an adverse effect on net premiums of $20 million.

Quarterly Results
•Results were in line with expectations.
•Foreign currency exchange rates had an adverse effect of $2 million on pre-tax income and pre-tax adjusted operating income.

Financial Solutions
Quarterly Results
($ in millions) 2023 2022
Pre-tax income $ 10  $
Pre-tax adjusted operating income 10 

Quarterly Results
•Results reflected favorable longevity experience.
•Foreign currency exchange rates had an adverse effect of $1 million on pre-tax income and pre-tax adjusted operating income.

- more -






Add Three

Europe, Middle East and Africa (EMEA)

Traditional
Quarterly Results
($ in millions) 2023 2022
Net premiums $ 438  $ 451 
Pre-tax income 27  34 
Pre-tax adjusted operating income 27  34 

Net Premiums
•Foreign currency exchange rates had an adverse effect on net premiums of $41 million.

Quarterly Results
•Results reflected moderately unfavorable experience, primarily due to estimated claims related to the earthquake in Turkey.
•Foreign currency exchange rates had an adverse effect of $1 million on pre-tax income and pre-tax adjusted operating income.

Financial Solutions
Quarterly Results
($ in millions) 2023 2022
Pre-tax income $ 59  $ 67 
Pre-tax adjusted operating income 69  61 

Quarterly Results
•Results reflected favorable longevity experience.
•Foreign currency exchange rates had an adverse effect of $6 million on pre-tax income and $7 million on pre-tax adjusted operating income.

Asia Pacific

Traditional
Quarterly Results
($ in millions) 2023 2022
Net premiums $ 662  $ 650 
Pre-tax income 79  108 
Pre-tax adjusted operating income 79  108 

Net Premiums
•Foreign currency exchange rates had an adverse effect on net premiums of $33 million.

- more -








Add Four

Quarterly Results
•Results reflected favorable overall experience.
•Foreign currency exchange rates had an adverse effect of $3 million on pre-tax income and $2 million on pre-tax adjusted operating income.

Financial Solutions
Quarterly Results
($ in millions) 2023 2022
Net premiums $ 64  $ 43 
Pre-tax income (loss) (13) (56)
Pre-tax adjusted operating income 40  21 

Quarterly Results
•Results reflected contributions from recent, strong new business growth.
•Foreign currency exchange rates had an immaterial effect on pre-tax income and an adverse effect of $3 million on pre-tax adjusted operating income.

Corporate and Other
Quarterly Results
($ in millions) 2023 2022
Pre-tax income (loss) $ (75) $ (27)
Pre-tax adjusted operating income (loss) (25) (18)

Quarterly Results
•Pre-tax adjusted operating loss was favorable compared to the quarterly average run rate, primarily due to higher investment income.

Dividend Declaration

Effective May 2, 2023, the board of directors declared a regular quarterly dividend of $0.80, payable May 30, 2023, to shareholders of record as of May 16, 2023.

Earnings Conference Call

A conference call to discuss first quarter results will begin at 10 a.m. Eastern Time on Friday, May 5, 2023. Interested parties may access the call by dialing 1-844-481-2753 (412-317-0669 international) and asking to be joined into the Reinsurance Group of America, Incorporated (RGA) call. A live audio webcast of the conference call will be available on the Company’s Investor Relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call.

The Company has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.
- more -






Add Five

Use of Non-GAAP Financial Measures

RGA uses a non-GAAP financial measure called adjusted operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that adjusted operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net
investment related gains and losses, as well as changes in the fair value of certain embedded derivatives, and changes in the fair value of contracts that provide market risk benefits. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, adjusted operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, tax reform and other items that management believes are not indicative of the Company’s ongoing operations. The definition of adjusted operating income can vary by company and is not considered a substitute for GAAP net income.

RGA also uses a non-GAAP financial measure called adjusted operating income, excluding notable items. Notable items currently represent the financial impact of RGA's assumption reviews on business subject to LDTI, reflected in future policy benefits remeasurement (gains) losses. In addition, notable items may in the future periods include other items RGA believes may not be indicative of future performance.

RGA uses a non-GAAP financial measure called adjusted operating return on equity excluding notable items, which is calculated as adjusted operating income excluding notable items divided by average shareholders’ equity excluding year-to-date notable items and AOCI.

Book value per share excluding the impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.

Adjusted operating income per diluted share is a non-GAAP financial measure calculated as adjusted operating income divided by weighted average diluted shares outstanding. Adjusted operating return on equity is a non-GAAP financial measure calculated as adjusted operating income divided by average stockholders’ equity excluding AOCI. Similar to adjusted operating income, management believes these non-GAAP financial measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations, they also serve as a basis for establishing target levels and awards under RGA’s management incentive programs.

Reconciliations from GAAP net income, book value per share, net income per diluted share and average stockholders’ equity are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations website at www.rgare.com in the “Financial Information” section.

About RGA
Reinsurance Group of America, Incorporated (NYSE: RGA) is a global industry leader specializing in life and health reinsurance and financial solutions that help clients effectively manage risk and optimize capital. Founded in 1973, RGA celebrates its 50th anniversary in 2023. Over the past five decades, RGA has become one of the world’s largest and most respected reinsurers and is listed among Fortune's World’s Most Admired Companies.
- more -





Add Six

The global organization is guided by a fundamental purpose: to make financial protection accessible to all. RGA is widely recognized for superior risk management and underwriting expertise, innovative product design, and dedicated client focus. RGA serves clients and partners in key markets around the world and has approximately $3.4 trillion of life reinsurance in force and assets of $89.1 billion as of March 31, 2023. To learn more about RGA and its businesses, visit www.rgare.com. Follow RGA on LinkedIn and Facebook.

Cautionary Note Regarding Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and federal securities laws including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance and growth potential of the Company. Forward-looking statements often contain words and phrases such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “pro forma,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. Forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Forward-looking statements are not a guarantee of future performance and are subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Factors that could also cause results or events to differ, possibly materially, from those expressed or implied by forward-looking statements, include, among others: (1) adverse changes in mortality (whether related to COVID-19 or otherwise), morbidity, lapsation or claims experience, (2) inadequate risk analysis and underwriting, (3) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost of capital, (4) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (5) the availability and cost of collateral necessary for regulatory reserves and capital, (6) requirements to post collateral or make payments due to declines in the market value of assets subject to the Company’s collateral arrangements, (7) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (8) the effect of the Company parent’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, (9) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (10) the impairment of other financial institutions and its effect on the Company’s business, (11) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (12) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities that in turn could affect regulatory capital, (13) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (14) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (15) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of U.S.
- more -





Add Seven

sovereign debt and the credit ratings thereof, (17) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers and others, (18) financial performance of the Company’s clients, (19) the threat of natural disasters, catastrophes, terrorist attacks, pandemics, epidemics or other major public health issues anywhere in the world where the Company or its clients do business, (20) competitive factors and competitors’ responses to the Company’s initiatives, (21) development and introduction of new products and distribution opportunities, (22) execution of the Company’s entry into new markets, (23) integration of acquired blocks of business and entities, (24) interruption or failure of the Company’s telecommunication, information technology or other operational systems, or the Company’s failure to maintain adequate security to protect the confidentiality or privacy of personal or sensitive data and intellectual property stored on such systems, (25) adverse developments with respect to litigation, arbitration or regulatory investigations or actions, (26) the adequacy of reserves, resources and accurate information relating to settlements, awards and terminated and discontinued lines of business, (27) changes in laws, regulations, and accounting standards applicable to the Company or its business, including Long Duration Targeted Improvement accounting changes and (28) other risks and uncertainties described in this document and in the Company’s other filings with the Securities and Exchange Commission (“SEC”).

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the SEC. These forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update these forward-looking statements, even though the Company’s situation may change in the future, except as required under applicable securities law. For a discussion of these risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to see Item 1A – “Risk Factors” in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as may be supplemented by Item 1A - “Risk Factors” in the Company’s subsequent Quarterly Reports on Form 10-Q and in our other periodic and current reports filed with the SEC.


Investor Contact
Jeff Hopson
Senior Vice President - Investor Relations Reconciliation of Consolidated Net Income to Adjusted Operating Income
(636) 736-2068
- tables attached -





Add Eight
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
(Dollars in millions, except per share data)

(Unaudited) Three Months Ended March 31,
2023 2022
  Diluted Earnings Per Share Diluted Earnings Per Share
Net income available to RGA shareholders $ 252  $ 3.72  $ 197  $ 2.91 
Reconciliation to adjusted operating income:
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net 102  1.52  92  1.37 
Market risk benefits remeasurement (gains) losses 11  0.16  (27) (0.40)
Realized (gains) losses on funds withheld, included in investment income, net of related expenses —  —  0.09 
Embedded derivatives:
Included in investment related gains/losses, net (29) (0.43) 26  0.38 
Included in interest credited (6) (0.09) (13) (0.19)
Investment (income) loss on unit-linked variable annuities —  —  0.10 
Interest credited on unit-linked variable annuities —  —  (7) (0.10)
Interest expense on uncertain tax positions —  —  —  — 
Other 0.09  0.01 
Uncertain tax positions and other tax related items 12  0.18  0.01 
Net income attributable to noncontrolling interest 0.01  —  — 
Adjusted operating income 349  5.16  283  4.18 
Notable items —  —  —  — 
Adjusted operating income excluding notable items $ 349  $ 5.16  $ 283  $ 4.18 


- more -





Add Nine
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Effective Income Tax Rates
(Dollars in millions)

(Unaudited) Three Months Ended March 31, 2023
  Pre-tax Income (Loss) Income Taxes
Effective Tax Rate (1)
GAAP income $ 351  $ 98  28.0  %
Reconciliation to adjusted operating income:
Realized and unrealized (gains) losses, derivatives and other, included in investment related gains (losses), net 127  25 
Market risk benefits remeasurement (gains) losses 14 
Realized (gains) losses on funds withheld, included in investment income, net of related expenses —  — 
Embedded derivatives:
Included in investment related gains/losses, net (37) (8)
Included in interest credited (7) (1)
Investment (income) loss on unit-linked variable annuities —  — 
Interest credited on unit-linked variable annuities —  — 
Interest expense on uncertain tax positions —  — 
Other
Uncertain tax positions and other tax related items —  (12)
Adjusted operating income 456  107  23.6  %
Notable items —  — 
Adjusted operating income excluding notable items $ 456  $ 107 
(1)     The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding.
Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income
(Dollars in millions)
(Unaudited) Three Months Ended March 31,
  2023 2022
Income before income taxes $ 351  $ 267 
Reconciliation to pre-tax adjusted operating income:
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net 127  118 
Market risk benefits remeasurement (gains) losses 14  (34)
Realized (gains) losses on funds withheld, included in investment income, net of related expenses — 
Embedded derivatives:
Included in investment related gains/losses, net (37) 33 
Included in interest credited (7) (17)
Investment (income) loss on unit-linked variable annuities — 
Interest credited on unit-linked variable annuities —  (9)
Interest expense on uncertain tax positions —  — 
Other
Pre-tax adjusted operating income 456  376 
Notable items —  — 
Pre-tax adjusted operating income excluding notable items $ 456  $ 376 
- more -





Add Ten
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income
(Dollars in millions)

(Unaudited) Three Months Ended March 31, 2023
  Pre-tax income (loss) Realized
(gains) losses,
derivatives
and other, net
Change in
value of
embedded
derivatives, net
  Pre-tax adjusted operating
income (loss)
U.S. and Latin America:
Traditional $ 121  $ —  $ $ 122 
Financial Solutions:
Asset-Intensive 93  36  (45) 84 
Capital Solutions 21  —  —  21 
Total U.S. and Latin America 235  36  (44) 227 
Canada Traditional 29  —  —  29 
Canada Financial Solutions 10  —  —  10 
Total Canada 39  —  —  39 
EMEA Traditional 27  —  —  27 
EMEA Financial Solutions 59  10  —  69 
Total EMEA 86  10  —  96 
Asia Pacific Traditional 79  —  —  79 
Asia Pacific Financial Solutions (13) 53  —  40 
Total Asia Pacific 66  53  —  119 
Corporate and Other (75) 50  —  (25)
Consolidated $ 351  $ 149  $ (44) $ 456 

(Unaudited) Three Months Ended March 31, 2022
  Pre-tax income (loss) Realized
(gains) losses,
derivatives
and other, net
Change in
value of
embedded
derivatives, net
  Pre-tax adjusted
operating
income (loss)
U.S. and Latin America:
Traditional $ 60  $ —  $ (15) $ 45 
Financial Solutions:
Asset-Intensive 32  13  31  76 
Capital Solutions 25  —  —  25 
Total U.S. and Latin America 117  13  16  146 
Canada Traditional 15  —  —  15 
Canada Financial Solutions —  — 
Total Canada 24  —  —  24 
EMEA Traditional 34  —  —  34 
EMEA Financial Solutions 67  (6) —  61 
Total EMEA 101  (6) —  95 
Asia Pacific Traditional 108  —  —  108 
Asia Pacific Financial Solutions (56) 77  —  21 
Total Asia Pacific 52  77  —  129 
Corporate and Other (27) —  (18)
Consolidated $ 267  $ 93  $ 16  $ 376 


- more -






Add Eleven
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)
(Unaudited) Three Months Ended March 31,
  2023 2022
Earnings per share from net income (loss):
Basic earnings per share $ 3.77  $ 2.93 
Diluted earnings per share $ 3.72  $ 2.91 
Diluted earnings per share from adjusted operating income $ 5.16  $ 4.18 
Weighted average number of common and common equivalent shares outstanding 67,615  67,649 

(Unaudited) At March 31,
  2023 2022
Treasury shares 18,771  18,323 
Common shares outstanding 66,540  66,988 
Book value per share outstanding $ 114.60  $ 118.62 
Book value per share outstanding, before impact of AOCI $ 136.56  $ 131.44 


Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI

(Unaudited) At March 31,
  2023 2022
Book value per share outstanding $ 114.60  $ 118.62 
Less effect of AOCI:
Accumulated currency translation adjustment (1.41) 0.12 
Unrealized (depreciation) appreciation of securities (66.02) (0.15)
Effect of updating discount rates on future policy benefits 45.59  (11.87)
Change in instrument-specific credit risk for market risk benefits 0.22  (0.17)
Pension and postretirement benefits (0.34) (0.75)
Book value per share outstanding, before impact of AOCI $ 136.56  $ 131.44 
















- more -





Add Twelve


Reconciliation of Stockholders' Average Equity to Stockholders' Average Equity Excluding AOCI
(Dollars in millions)
(Unaudited)
Trailing Twelve Months Ended March 31, 2023: Average Equity
Stockholders' average equity $ 7,360 
Less effect of AOCI:
Accumulated currency translation adjustment (69)
Unrealized (depreciation) appreciation of securities (3,847)
Effect of updating discount rates on future policy benefits 2,421 
Change in instrument-specific credit risk for market risk benefits 5
Pension and postretirement benefits (40)
Stockholders' average equity, excluding AOCI 8,890 
Year-to-date notable items, net of tax 79 
Stockholders' average equity, excluding AOCI and notable items $ 8,969 




Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income
and Related Return on Equity
(Dollars in millions)
(Unaudited) Return on Equity
Trailing Twelve Months Ended March 31, 2023: Income
Net income available to RGA shareholders $ 572  7.8  %
Reconciliation to adjusted operating income:
Capital (gains) losses, derivatives and other, net 363 
Change in fair value of embedded derivatives 47 
Tax expense on uncertain tax positions and other tax related items
Net income attributable to noncontrolling interest
Adjusted operating income 993  11.2  %
Notable items after tax 184 
Adjusted operating income excluding notable items $ 1,177  13.1  %

















- more -





Add Thirteen

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in millions)
(Unaudited) Three Months Ended March 31,
  2023 2022
Revenues:
Net premiums $ 3,385  $ 3,155 
Investment income, net of related expenses 856  810 
Investment related gains (losses), net (77) (139)
Other revenue 87  91 
Total revenues 4,251  3,917 
Benefits and expenses:
Claims and other policy benefits 3,063  2,871 
Future policy benefits remeasurement (gains) losses (26) 58 
Market risk benefits remeasurement (gains) losses 14  (34)
Interest credited 215  141 
Policy acquisition costs and other insurance expenses 331  344 
Other operating expenses 250  227 
Interest expense 50  42 
Collateral finance and securitization expense
Total benefits and expenses 3,900  3,650 
Income before income taxes 351  267 
Provision for income taxes 98  70 
Net income 253  197 
Net income attributable to noncontrolling interest — 
Net income available to RGA shareholders $ 252  $ 197 
# # #


EX-99.2 3 qfs1q23.htm EX-99.2 Document

Exhibit 99.2
 rgalogospelledoutaa01a13.jpg
Quarterly Financial Supplement

First Quarter 2023
(Unaudited)
World Headquarters    Internet Address Contacts
16600 Swingley Ridge Road    www.rgare.com Todd C. Larson
Chesterfield, Missouri 63017 U.S.A.    Senior Executive Vice President
and Chief Financial Officer
Phone: (636) 736-7000
e-mail: tlarson@rgare.com
Jeff Hopson
Senior Vice President, Investor Relations
Phone: (636) 736-2068
e-mail: jhopson@rgare.com
 

Current Ratings
  Standard & Poor’s   A.M. Best   Moody’s
Financial Strength Ratings      
RGA Reinsurance Company   AA-   A+   A1
RGA Life Reinsurance Company of Canada   AA-   A+  
RGA International Reinsurance Company dac   AA-    
RGA Global Reinsurance Company, Ltd.   AA-    
RGA Reinsurance Company of Australia Limited   AA-    
RGA Americas Reinsurance Company, Ltd.   AA-   A+  
RGA Worldwide Reinsurance Company, Ltd. AA-
RGA Reinsurance Company (Barbados) Ltd. AA-
RGA Atlantic Reinsurance Company Ltd.   AA-   A+  
Omnilife Insurance Company Limited A+
Aurora National Life Assurance Company A+
Senior Debt Ratings      
Reinsurance Group of America, Incorporated   A   a-   Baa1
Our common stock is traded on the New York Stock Exchange under the symbol “RGA”.

 
quarterlyfinancialsuppleme.jpg


Reinsurance Group of America, Incorporated
1st Quarter 2023
Table of Contents
  Page
Non-GAAP Disclosures
Consolidated
Financial Highlights
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
Consolidated Balance Sheets
Segment Summaries of GAAP Income Statements and Adjusted Operating Income Statements
U.S. and Latin America Traditional
U.S. and Latin America Financial Solutions - Asset-Intensive
U.S. and Latin America Financial Solutions - Capital Solutions
Canada Traditional
Canada Financial Solutions
Europe, Middle East and Africa Traditional
Europe, Middle East and Africa Financial Solutions
Asia Pacific Traditional
Asia Pacific Financial Solutions
Corporate and Other
Summary of Segment GAAP Income
Summary of Segment Adjusted Operating Income
Investments
Cash and Invested Assets and Investment Income and Yield Summary
Fixed Maturity Securities
Corporate Fixed Maturity Securities by Industry
Ratings of Fixed Maturity Securities and Structured Fixed Maturity Securities
Fixed Maturity Securities Below Amortized Cost
Consolidated Investment Related Gains and Losses
Appendix
Reconciliations of GAAP to Non-GAAP Measures

quarterlyfinancialsuppleme.jpg


Reinsurance Group of America, Incorporated
Non-GAAP Disclosures
This Quarterly Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated (“RGA”) with the SEC. The consolidated financial information herein includes the assets, liabilities, and results of operations of RGA and its subsidiaries.
Non-GAAP Disclosures

RGA uses a non-GAAP financial measure called adjusted operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that adjusted operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, adjusted operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, tax reform and other items that management believes are not indicative of the Company’s ongoing operations. The definition of adjusted operating income can vary by company and is not considered a substitute for GAAP net income. A reconciliation of income before income taxes of the operating segments to adjusted operating income before income taxes is presented in the appendix.

RGA also uses a non-GAAP financial measure called adjusted operating income, excluding notable items. Notable items currently represent the financial impact of RGA's assumption reviews on business subject to LDTI, reflected in future policy benefits remeasurement (gains) losses. In addition, notable items may in the future periods include other items RGA believes may not be indicative of future performance. A reconciliation of income before income taxes of the operating segments to adjusted operating income, excluding notable items, before income taxes is presented in the appendix.

RGA evaluates its shareholders’ equity and book value per share position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”) since the net unrealized gains or losses included in AOCI primarily relate to changes in interest rates, credit spreads on its investment securities and foreign currency fluctuations that are not permanent and can fluctuate significantly from period to period.

RGA uses a non-GAAP financial measure called adjusted operating return on equity, which is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Additionally, RGA uses a non-GAAP financial measure called book value per share excluding the impact of AOCI that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments, updated discount rate assumptions on liability for future policy benefits, changes in instrument-specific credit risk associated with market-risk benefit liabilities, and foreign currency translation. A reconciliation of RGA, Inc. shareholders’ equity and book value per share before and after the impact of AOCI is presented in the appendix.

RGA uses a non-GAAP financial measure called adjusted operating return on equity excluding notable items, which is calculated as adjusted operating income excluding notable items divided by average shareholders’ equity excluding year-to-date notable items and AOCI.


                                        
quarterlyfinancialsuppleme.jpg
Page 1

                         


Reinsurance Group of America, Incorporated
Financial Highlights
Three Months Ended Current Qtr
(USD millions, except in force & per share and shares data) March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
  2023 2022 2022 2022 2022 Quarter
Net premiums $ 3,385  $ 3,446  $ 3,247  $ 3,230  $ 3,155  $ 230 
Net income (loss) available to RGA's shareholders 252  291  (76) 105  197  55 
Adjusted operating income 349  312  16  316  283  66 
Adjusted operating income excluding notable items (1)
349  266  263  299  283  66 
Return on equity 7.8  % 6.8  % 8.3  % 8.2  % 11.6  % (3.8) %
Adjusted operating return on equity (ex AOCI) 11.2  % 10.5  % 9.2  % 7.2  % 7.1  % 4.1  %
Adjusted operating return on equity (ex AOCI and notable items (1))
13.1  % 12.5  % 11.7  % 8.6  % 8.7  % 4.4  %
Total assets $ 89,120  $ 84,904  $ 82,819  $ 84,875  $ 90,288  $ (1,168)
Assumed Life Reinsurance In Force (in billions)
U.S. and Latin America Traditional $ 1,676.8  $ 1,672.2  $ 1,662.7  $ 1,650.5  $ 1,645.1  $ 31.7 
U.S. and Latin America Financial Solutions 5.2  5.2  5.3  5.3  5.3  (0.1)
Canada Traditional 469.5  463.6  448.7  477.2  484.5  (15.0)
Europe, Middle East and Africa Traditional 759.6  735.4  671.3  756.4  850.7  (91.1)
Asia Pacific Traditional 508.2  518.6  479.4  486.1  508.4  (0.2)
Asia Pacific Financial Solutions 7.4  5.7  5.2  5.4 
(2)
1.1  6.3 
Total assumed life reinsurance in force $ 3,426.7  $ 3,400.7  $ 3,272.6  $ 3,380.9  $ 3,495.1  $ (68.4)
Assumed New Business Production (in billions)
U.S. and Latin America Traditional $ 34.1  $ 36.4  $ 37.3  $ 32.7  $ 39.5  $ (5.4)
Canada Traditional 10.8  11.9  10.8  12.8  12.7  (1.9)
Europe, Middle East and Africa Traditional 30.1  35.6  38.2  45.1  50.5  (20.4)
Asia Pacific Traditional 3.9  8.6  14.4  5.7  16.6  (12.7)
Asia Pacific Financial Solutions 1.7  —  —  —  0.1  1.6 
Total assumed new business production $ 80.6  $ 92.5  $ 100.7  $ 96.3  $ 119.4  $ (38.8)
Per Share and Shares Data (shares in thousands)
Basic earnings per share
Net income (loss) $ 3.77  $ 4.36  $ (1.13) $ 1.57  $ 2.93  $ 0.84 
Adjusted operating income (loss) $ 5.22  $ 4.67  $ 0.24  $ 4.71  $ 4.22  $ 1.00 
Diluted earnings per share (3)
Net income (loss) $ 3.72  $ 4.30  $ (1.13) $ 1.55  $ 2.91  $ 0.81 
Adjusted operating income (loss) $ 5.16  $ 4.60  $ 0.24  $ 4.67  $ 4.18  $ 0.98 
Wgt. average common shares outstanding
Basic 66,779  66,748  66,936  66,996  67,104  (325)
Diluted 67,615  67,793  67,663  67,620  67,649  (34)
Common shares issued 85,311  85,311  85,311  85,311  85,311  — 
Treasury shares 18,771  18,635  18,484  18,304  18,323  448 
Common shares outstanding 66,540  66,676  66,827  67,007  66,988  (448)
Book value per share $ 114.60  $ 106.19  $ 101.08  $ 110.27  $ 118.62  $ (4.02)
Per share effect of AOCI $ (21.96) $ (28.07) $ (29.60) $ (22.15) $ (12.82) $ (9.14)
Book value per share, excluding AOCI $ 136.56  $ 134.26  $ 130.68  $ 132.42  $ 131.44  $ 5.12 
Stockholders’ dividends paid $ 53  $ 53  $ 54  $ 49  $ 49  $
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(2) During the quarter, the Company changed its calculation for assumed life reinsurance in force, resulting in an increase for the quarter.
(3) As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share.
                                        
quarterlyfinancialsuppleme.jpg
Page 2

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions) Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 3,385  $ 3,446  $ 3,247  $ 3,230  $ 3,155  $ 230 
Net investment income 856  828  769  754  810  46 
Investment related gains (losses), net (77) (6) (154) (240) (139) 62 
Other revenue 87  89  188  159  91  (4)
Total revenues 4,251  4,357  4,050  3,903  3,917  334 
Benefits and expenses:
Claims and other policy benefits 3,063  3,125  3,048  2,938  2,871  192 
Future policy benefits remeasurement (gains) losses (26) (11) 226  18  58  (84)
Market risk benefits remeasurement (gains) losses 14  (19) 23  40  (34) 48 
Interest credited 215  214  189  138  141  74 
Policy acquisition costs and other insurance expenses 331  323  341  336  344  (13)
Other operating expenses 250  289  251  242  227  23 
Interest expense 50  54  46  42  42 
Collateral finance and securitization expense
Total benefits and expenses 3,900  3,976  4,127  3,756  3,650  250 
Income (loss) before income taxes 351  381  (77) 147  267  84 
Provision for income taxes 98  88  (2) 41  70  28 
Net income (loss) 253  293  (75) 106  197  56 
Net income attributable to noncontrolling interest — 
Net income (loss) available to RGA's shareholders $ 252  $ 291  $ (76) $ 105  $ 197  $ 55 
Pre-tax adjusted operating income reconciliation:
Income (loss) before income taxes $ 351  $ 381  $ (77) $ 147  $ 267  $ 84 
Investment and derivative (gains) losses (1)
127  (46) 152  201  118 
Market risk benefits remeasurement (gains) losses 14  (19) 23  40  (34) 48 
Change in fair value of funds withheld embedded derivatives (1)
(37) 67  17  56  33  (70)
Funds withheld (gains) losses - investment income —  10  (8)
EIA embedded derivatives - interest credited (7) (10) (27) (17) 10 
Investment (income) loss on unit-linked variable annuities —  (9)
Interest credited on unit-linked variable annuities —  (2) (5) (8) (9)
Interest expense on uncertain tax positions —  —  —  —  —  — 
Other (71) (11)
Adjusted operating income before income taxes 456  387  38  416  376  80 
Notable items (2)
—  (61) 326  (23) —  — 
Adjusted operating income before income taxes excluding notable items $ 456  $ 326  $ 364  $ 393  $ 376  $ 80 
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
                                        
quarterlyfinancialsuppleme.jpg
Page 3

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions) Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
After-tax adjusted operating income reconciliation:
GAAP net income (loss) attributable to RGA $ 252  $ 291  $ (76) $ 105  $ 197  $ 55 
Investment and derivative (gains) losses (1)
102  (14) 120  154  92  10 
Market risk benefits remeasurement (gains) losses 11  (15) 18  32  (27) 38 
Change in fair value of funds withheld embedded derivatives (1)
(29) 53  14  44  26  (55)
Funds withheld (gains) losses - investment income —  (6)
EIA embedded derivatives - interest credited (6) (8) (22) (13)
Investment (income) loss on unit-linked variable annuities —  (7)
Interest credited on unit-linked variable annuities —  (2) (4) (6) (7)
Interest expense on uncertain tax positions —  —  —  —  —  — 
Other (56) (9)
Uncertain tax positions and other tax related items 12  (9) —  11 
Net income attributable to noncontrolling interest — 
Adjusted operating income 349  312  16  316  283  66 
Notable items (2)
—  (46) 247  (17) —  — 
Adjusted operating income excluding notable items $ 349  $ 266  $ 263  $ 299  $ 283  $ 66 
Diluted earnings per share - adjusted operating income (loss) (3)
$ 5.16  $ 4.60  $ 0.24  $ 4.67  $ 4.18  $ 0.98 
Diluted earnings per share - adjusted operating income (loss) excluding notable items (3)
$ 5.16  $ 3.91  $ 3.92  $ 4.41  $ 4.18  $ 0.98 
Foreign currency effect on (4):
Net premiums $ (112) $ (164) $ (160) $ (119) $ (47) $ (65)
Adjusted operating income (loss) before income taxes $ (16) $ (18) $ (11) $ (16) $ (3) $ (13)
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(3) As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share.
(4) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 4

                         


Reinsurance Group of America, Incorporated
Consolidated Balance Sheets
(USD millions)
March 31, Dec. 31, Sept. 30, June 30, March 31,
2023 2022 2022 2022 2022
Assets
Fixed maturity securities available-for-sale, at fair value $ 56,085  $ 52,901  $ 50,495  $ 53,294  $ 57,922 
Equity securities, at fair value 138  134  137  127  139 
Mortgage loans 6,833  6,590  6,558  6,544  6,535 
Policy loans 1,221  1,231  1,202  1,218  1,221 
Funds withheld at interest 5,976  6,003  6,177  6,393  6,737 
Limited partnerships and real estate joint ventures 2,405  2,327  2,197  2,074  1,943 
Short-term investments 246  154  225  272  315 
Other invested assets 1,111  1,140  1,049  1,036  1,090 
Total investments 74,015  70,480  68,040  70,958  75,902 
Cash and cash equivalents 3,294  2,927  3,512  2,556  2,709 
Accrued investment income 672  630  628  572  578 
Premiums receivable and other reinsurance balances 3,114  3,013  2,820  2,884  2,882 
Reinsurance ceded receivables and other 2,723  2,671  2,650  2,829  3,015 
Deferred policy acquisition costs 4,257  4,128  4,004  3,935  3,906 
Other assets 1,045  1,055  1,165  1,141  1,296 
Total assets $ 89,120  $ 84,904  $ 82,819  $ 84,875  $ 90,288 
Liabilities and equity
Future policy benefits $ 38,222  $ 35,689  $ 33,724  $ 37,028  $ 42,406 
Interest-sensitive contract liabilities 30,405  30,342  30,043  28,762  27,836 
Market risk benefits, at fair value 261  247  259  271  233 
Other policy claims and benefits 2,558  2,480  2,366  2,447  2,557 
Other reinsurance balances 851  725  889  557  540 
Deferred income taxes 1,446  1,383  1,350  1,383  1,480 
Other liabilities 3,206  2,906  3,136  3,129  3,366 
Long-term debt 4,455  3,961  4,207  3,667  3,667 
Collateral finance and securitization notes —  —  —  152  166 
Total liabilities 81,404  77,733  75,974  77,396  82,251 
Equity:
Common stock, at par value
Additional paid-in-capital 2,506  2,502  2,493  2,478  2,465 
Retained earnings 8,336  8,169  7,936  8,067  8,014 
Treasury stock (1,756) (1,720) (1,697) (1,673) (1,675)
Accumulated other comprehensive income (loss), net of taxes (AOCI):
Accumulated currency translation adjustment (94) (116) (147)
Unrealized (depreciation) appreciation of securities (4,393) (5,496) (5,788) (3,549) (10)
Effect of updating discount rates on future policy benefits 3,034  3,755  3,989  2,122  (795)
Change in instrument-specific credit risk for market risk benefits 14  13  19  (9) (11)
Pension and postretirement benefits (22) (27) (51) (51) (50)
Total RGA, Inc. stockholders’ equity 7,626  7,081  6,755  7,389  7,947 
Noncontrolling interest 90  90  90  90  90 
Total equity 7,716  7,171  6,845  7,479  8,037 
Total liabilities and equity $ 89,120  $ 84,904  $ 82,819  $ 84,875  $ 90,288 
Total RGA, Inc. stockholders’ equity, excluding AOCI $ 9,087  $ 8,952  $ 8,733  $ 8,873  $ 8,805 
See appendix for reconciliation of total stockholders' equity before and after impact of AOCI.
                                        
quarterlyfinancialsuppleme.jpg
Page 5

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 1,615  $ 1,778  $ 1,640  $ 1,631  $ 1,541  $ 74 
Net investment income 193  224  201  186  289  (96)
Investment related gains (losses), net (1) 19  15  (16)
Other revenue 10  (1)
Total revenues 1,812  2,013  1,855  1,846  1,851  (39)
Benefits and expenses:
Claims and other policy benefits 1,447  1,642  1,520  1,524  1,447  — 
Future policy benefits remeasurement (gains) losses 10  160  (11) 103  (96)
Interest credited 18  17  18  17  17 
Policy acquisition costs and other insurance expenses 175  178  182  181  181  (6)
Other operating expenses 44  52  44  45  43 
Total benefits and expenses 1,691  1,899  1,924  1,756  1,791  (100)
Income (loss) before income taxes $ 121  $ 114  $ (69) $ 90  $ 60  $ 61 
Loss and expense ratios:
Loss ratio (1)
90.0  % 92.9  % 102.4  % 92.8  % 100.6  % (10.6) %
Policy acquisition costs and other insurance expenses 10.8  % 10.0  % 11.1  % 11.1  % 11.7  % (0.9) %
Other operating expenses 2.7  % 2.9  % 2.7  % 2.8  % 2.8  % (0.1) %
Foreign currency effect on (2):
Net premiums $ $ $ —  $ $ —  $
Income (loss) before income taxes $ —  $ —  $ —  $ —  $ —  $ — 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 6

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 1,615  $ 1,778  $ 1,640  $ 1,631  $ 1,541  $ 74 
Net investment income 193  224  201  186  289  (96)
Other revenue 10  (1)
Total revenues 1,813  2,007  1,847  1,827  1,836  (23)
Benefits and expenses:
Claims and other policy benefits 1,447  1,642  1,520  1,524  1,447  — 
Future policy benefits remeasurement (gains) losses 10  160  (11) 103  (96)
Interest credited 18  17  18  17  17 
Policy acquisition costs and other insurance expenses 175  178  182  181  181  (6)
Other operating expenses 44  52  44  45  43 
Total benefits and expenses 1,691  1,899  1,924  1,756  1,791  (100)
Adjusted operating income (loss) before notable items and income taxes 122  108  (77) 71  45  77 
Notable items (1)
—  —  170  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 122  $ 108  $ 93  $ 71  $ 45  $ 77 
Loss and expense ratios:
Loss ratio (2)
90.0  % 92.9  % 102.4  % 92.8  % 100.6  % (10.6) %
Policy acquisition costs and other insurance expenses 10.8  % 10.0  % 11.1  % 11.1  % 11.7  % (0.9) %
Other operating expenses 2.7  % 2.9  % 2.7  % 2.8  % 2.8  % (0.1) %
Foreign currency effect on (3):
Net premiums $ $ $ —  $ $ —  $
Adjusted operating income (loss) before income taxes $ —  $ —  $ —  $ —  $ —  $ — 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 7

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 163  $ 24  $ 13  $ 14  $ 15  $ 148 
Net investment income 280  287  265  246  256  24 
Investment related gains (losses), net 20  (128) (41) (80) (93) 113 
Other revenue 25  25  29  31  26  (1)
Total revenues 488  208  266  211  204  284 
Benefits and expenses:
Claims and other policy benefits 199  52  41  43  69  130 
Future policy benefits remeasurement (gains) losses (4) (2) (5) (1) (20) 16 
Market risk benefits remeasurement (gains) losses 14  (19) 23  40  (34) 48 
Interest credited 129  148  130  101  107  22 
Policy acquisition costs and other insurance expenses 46  47  36  45  41 
Other operating expenses 11  14  11  12 
Total benefits and expenses 395  240  236  240  172  223 
Income (loss) before income taxes $ 93  $ (32) $ 30  $ (29) $ 32  $ 61 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsuppleme.jpg
Page 8

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 163  $ 24  $ 13  $ 14  $ 15  $ 148 
Net investment income 276  286  264  250  258  18 
Other revenue 25  25  29  31  26  (1)
Total revenues 464  335  306  295  299  165 
Benefits and expenses:
Claims and other policy benefits 199  52  41  43  69  130 
Future policy benefits remeasurement (gains) losses (4) (2) (5) (1) (20) 16 
Interest credited 136  147  140  128  124  12 
Policy acquisition costs and other insurance expenses 38  47  36  45  41  (3)
Other operating expenses 11  14  11  12 
Total benefits and expenses 380  258  223  227  223  157 
Adjusted operating income (loss) before notable items and income taxes 84  77  83  68  76 
Notable items (1)
—  —  (3) —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 84  $ 77  $ 80  $ 68  $ 76  $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".

                                        
quarterlyfinancialsuppleme.jpg
Page 9

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
(Continued)
  Three Months Ended
(USD millions, shown net of reinsurance ceded) March 31, Dec. 31, Sept. 30, June 30, March 31,
2023 2022 2022 2022 2022
Policyholder account balances
Fixed annuities (deferred) $ 11,699  $ 12,046  $ 12,257  $ 11,952  $ 11,555 
Equity-indexed annuities $ 2,701  $ 2,817  $ 2,919  $ 2,978  $ 3,038 
Bank-owned life insurance (BOLI) $ 2,505  $ 2,500  $ 2,508  $ 2,505  $ 2,499 
Other policyholder account balances $ 75  $ 75  $ 76  $ 76  $ 79 
Variable annuities account balances
No riders $ 598  $ 672  $ 642  $ 705  $ 786 
GMDB only 734  771  802  811  891 
GMIB only 16  20  19  20  23 
GMAB only
GMWB only 866  863  833  916  1,035 
GMDB / WB 168  165  158  174  240 
Other 12  15  15  16  18 
Total variable annuities account balances $ 2,396  $ 2,508  $ 2,471  $ 2,644  $ 2,996 
Interest-sensitive contract liabilities not associated with policyholder account balances:
Guaranteed investment contracts, funding agreements and immediate annuities $ 828  $ 848  $ 866  $ 961  $ 912 
Future policy benefits (at original discount rate) associated with:
Payout annuities $ 4,231  $ 4,153  $ 4,208  $ 4,269  $ 4,322 
Other future policy benefits $ 58  $ 59  $ 59  $ 60  $ 61 
Liability for market risk benefits:
Equity-indexed annuities $ 144  $ 132  $ 90  $ 106  $ 107 
Variable annuities (liability) $ 117  $ 115  $ 168  $ 166  $ 126 
Variable annuities (asset) $ $ —  $ —  $ —  $ — 
Net interest spread (1)
1.2  % 1.2  % 1.0  % 1.0  % 1.3  %
(1) Net interest spread for Asset-Intensive is calculated as net investment income less interest credited and the interest accretion on future policy benefits, divided by total investments and cash and cash equivalents.
                                        
quarterlyfinancialsuppleme.jpg
Page 10

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
  March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net investment income $ $ $ $ $ $ — 
Other revenue 26  26  24  74  28  (2)
Total revenues 27  27  26  75  29  (2)
Benefits and expenses:
Policy acquisition costs and other insurance expenses —  (1)
Other operating expenses
Total benefits and expenses
Income before income taxes $ 21  $ 24  $ 23  $ 72  $ 25  $ (4)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsuppleme.jpg
Page 11

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net investment income $ $ $ $ $ $ — 
Other revenue 26  26  24  74  28  (2)
Total revenues 27  27  26  75  29  (2)
Benefits and expenses:
Policy acquisition costs and other insurance expenses —  (1)
Other operating expenses
Total benefits and expenses
Adjusted operating income (loss) before notable items and income taxes $ 21  $ 24  $ 23  $ 72  $ 25  $ (4)
Notable items (1)
—  —  —  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 21  $ 24  $ 23  $ 72  $ 25  $ (4)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
 
                                        
quarterlyfinancialsuppleme.jpg
Page 12

                         


Reinsurance Group of America, Incorporated
Canada Traditional
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 295  $ 308  $ 293  $ 314  $ 304  $ (9)
Net investment income 61  66  64  62  58 
Investment related gains (losses), net (6)
Other revenue —  (1)
Total revenues 359  380  359  371  365  (6)
Benefits and expenses:
Claims and other policy benefits 270  285  272  285  287  (17)
Future policy benefits remeasurement (gains) losses (10) (2)
Policy acquisition costs and other insurance expenses 45  44  56  51  52  (7)
Other operating expenses 12  11  10  10  10 
Total benefits and expenses 330  330  347  344  350  (20)
Income before income taxes $ 29  $ 50  $ 12  $ 27  $ 15  $ 14 
Loss and expense ratios:
Loss ratio (1)
92.5  % 89.3  % 95.9  % 90.1  % 94.7  % (2.2) %
Policy acquisition costs and other insurance expenses 15.3  % 14.3  % 19.1  % 16.2  % 17.1  % (1.8) %
Other operating expenses 4.1  % 3.6  % 3.4  % 3.2  % 3.3  % 0.8  %
Foreign currency effect on (2):
Net premiums $ (20) $ (23) $ (11) $ (13) $ —  $ (20)
Income before income taxes $ (2) $ (3) $ —  $ (1) $ —  $ (2)
Creditor reinsurance net premiums $ 18  $ 17  $ 18  $ 20  $ 18  $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 13

                         


Reinsurance Group of America, Incorporated
Canada Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 295  $ 308  $ 293  $ 314  $ 304  $ (9)
Net investment income 62  67  65  62  58 
Investment related gains, net — 
Other revenue —  (1)
Total revenues 359  377  359  378  365  (6)
Benefits and expenses:
Claims and other policy benefits 270  285  272  285  287  (17)
Future policy benefits remeasurement (gains) losses (10) (2)
Policy acquisition costs and other insurance expenses 45  44  56  51  52  (7)
Other operating expenses 12  11  10  10  10 
Total benefits and expenses 330  330  347  344  350  (20)
Adjusted operating income before notable items and income taxes 29  47  12  34  15  14 
Notable items (1)
—  (5) —  —  — 
Adjusted operating income excluding notable items, before income taxes $ 29  $ 42  $ 18  $ 34  $ 15  $ 14 
Loss and expense ratios:
Loss ratio (2)
92.5  % 89.3  % 95.9  % 90.1  % 94.7  % (2.2) %
Policy acquisition costs and other insurance expenses 15.3  % 14.3  % 19.1  % 16.2  % 17.1  % (1.8) %
Other operating expenses 4.1  % 3.6  % 3.4  % 3.2  % 3.3  % 0.8  %
Foreign currency effect on (3):
Net premiums $ (20) $ (23) $ (11) $ (13) $ —  $ (20)
Adjusted operating income before income taxes $ (2) $ (3) $ —  $ (1) $ —  $ (2)
Creditor reinsurance net premiums $ 18  $ 17  $ 18  $ 20  $ 18  $ — 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 14

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 23  $ 23  $ 24  $ 25  $ 23  $ — 
Net investment income — 
Other revenue
Total revenues 27  28  27  29  26 
Benefits and expenses:
Claims and other policy benefits 21  20  22  23  21  — 
Future policy benefits remeasurement (gains) losses (5) (3) (2) (2) (5) — 
Policy acquisition costs and other insurance expenses —  —  — 
Other operating expenses —  —  — 
Total benefits and expenses 17  19  21  22  17  — 
Income before income taxes $ 10  $ $ $ $ $
Foreign currency effect on (2):
Net premiums $ (1) $ (2) $ (1) $ (1) $ —  $ (1)
Income before income taxes $ (1) $ —  $ (1) $ —  $ —  $ (1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 15

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 23  $ 23  $ 24  $ 25  $ 23  $ — 
Net investment income — 
Other revenue
Total revenues 27  28  27  29  26 
Benefits and expenses:
Claims and other policy benefits 21  20  22  23  21  — 
Future policy benefits remeasurement (gains) losses (5) (3) (2) (2) (5) — 
Policy acquisition costs and other insurance expenses —  —  — 
Other operating expenses —  —  — 
Total benefits and expenses 17  19  21  22  17  — 
Adjusted operating income before notable items and income taxes 10 
Notable items (2)
—  —  —  —  —  — 
Adjusted operating income excluding notable items, before income taxes $ 10  $ $ $ $ $
Foreign currency effect on (3):
Net premiums $ (1) $ (2) $ (1) $ (1) $ —  $ (1)
Adjusted operating income before income taxes $ (1) $ —  $ (1) $ —  $ —  $ (1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(3) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 16

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
GAAP Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 438  $ 422  $ 436  $ 427  $ 451  $ (13)
Net investment income 23  21  18  18  19 
Other revenue (1) (2) (4)
Total revenues 460  446  456  443  473  (13)
Benefits and expenses:
Claims and other policy benefits 390  404  409  377  396  (6)
Future policy benefits remeasurement (gains) losses (8) (10) (7) 13  (11)
Policy acquisition costs and other insurance expenses 18  16  19  20  22  (4)
Other operating expenses 33  33  30  29  32 
Total benefits and expenses 433  443  451  439  439  (6)
Income (loss) before income taxes $ 27  $ $ $ $ 34  $ (7)
Loss and expense ratios:
Loss ratio (1)
87.2  % 93.4  % 92.2  % 91.3  % 85.4  % 1.8  %
Policy acquisition costs and other insurance expenses 4.1  % 3.8  % 4.4  % 4.7  % 4.9  % (0.8) %
Other operating expenses 7.5  % 7.8  % 6.9  % 6.8  % 7.1  % 0.4  %
Foreign currency effect on (2):
Net premiums $ (41) $ (53) $ (68) $ (46) $ (16) $ (25)
Income (loss) before income taxes $ (1) $ —  $ —  $ (2) $ (1) $ — 
Critical illness net premiums $ 33  $ 33  $ 41  $ 36  $ 39  $ (6)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 17

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 438  $ 422  $ 436  $ 427  $ 451  $ (13)
Net investment income 23  21  18  18  19 
Other revenue (1) (2) (4)
Total revenues 460  446  456  443  473  (13)
Benefits and expenses:
Claims and other policy benefits 390  404  409  377  396  (6)
Future policy benefits remeasurement (gains) losses (8) (10) (7) 13  (11)
Policy acquisition costs and other insurance expenses 18  16  19  20  22  (4)
Other operating expenses 33  33  30  29  32 
Total benefits and expenses 433  443  451  439  439  (6)
Adjusted operating income before notable items and income taxes 27  34  (7)
Notable items (1)
—  —  13  —  —  — 
Adjusted operating income excluding notable items, before income taxes $ 27  $ $ 18  $ $ 34  $ (7)
Loss and expense ratios:
Loss ratio (2)
87.2  % 93.4  % 92.2  % 91.3  % 85.4  % 1.8  %
Policy acquisition costs and other insurance expenses 4.1  % 3.8  % 4.4  % 4.7  % 4.9  % (0.8) %
Other operating expenses 7.5  % 7.8  % 6.9  % 6.8  % 7.1  % 0.4  %
Foreign currency effect on (3):
Net premiums $ (41) $ (53) $ (68) $ (46) $ (16) $ (25)
Adjusted operating income (loss) before income taxes $ (1) $ —  $ —  $ (2) $ (1) $ — 
Critical illness net premiums $ 33  $ 33  $ 41  $ 36  $ 39  $ (6)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 18

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 125  $ 127  $ 112  $ 119  $ 128  $ (3)
Net investment income 46  44  37  34  36  10 
Investment related gains (losses), net (6) (11) (9) (22) 16  (22)
Other revenue
Total revenues 169  166  142  135  183  (14)
Benefits and expenses:
Claims and other policy benefits 104  106  97  107  118  (14)
Future policy benefits remeasurement (gains) losses (9) (12) (4) (8) (1)
Interest credited —  (2) (5) (8) (9)
Policy acquisition costs and other insurance expenses — 
Other operating expenses 13  16  11  14  13  — 
Total benefits and expenses 110  110  108  110  116  (6)
Income before income taxes $ 59  $ 56  $ 34  $ 25  $ 67  $ (8)
Foreign currency effect on (2):
Net premiums $ (12) $ (17) $ (20) $ (14) $ (5) $ (7)
Income before income taxes $ (6) $ (4) $ (7) $ (4) $ (2) $ (4)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 19

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 125  $ 127  $ 112  $ 119  $ 128  $ (3)
Net investment income 49  48  46  48  51  (2)
Investment related gains (losses), net (3)
Other revenue
Total revenues 179  185  165  176  186  (7)
Benefits and expenses:
Claims and other policy benefits 104  106  97  107  118  (14)
Future policy benefits remeasurement (gains) losses (9) (12) (4) (8) (1)
Interest credited —  —  —  —  —  — 
Policy acquisition costs and other insurance expenses — 
Other operating expenses 13  16  11  14  13  — 
Total benefits and expenses 110  112  113  118  125  (15)
Adjusted operating income before notable items and income taxes 69  73  52  58  61 
Notable items (2)
—  (14) —  —  —  — 
Adjusted operating income excluding notable items, before income taxes $ 69  $ 59  $ 52  $ 58  $ 61  $
Foreign currency effect on (3):
Net premiums $ (12) $ (17) $ (20) $ (14) $ (5) $ (7)
Adjusted operating income before income taxes $ (7) $ (6) $ (11) $ (8) $ (2) $ (5)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(3) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 20

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 662  $ 700  $ 660  $ 640  $ 650  $ 12 
Net investment income 61  55  51  46  47  14 
Investment related gains (losses), net — 
Other revenue —  10  (3)
Total revenues 729  758  720  701  703  26 
Benefits and expenses:
Claims and other policy benefits 563  548  627  523  494  69 
Future policy benefits remeasurement (gains) losses (9) 68  25  (2) (7)
Policy acquisition costs and other insurance expenses 46  44  47  45  54  (8)
Other operating expenses 50  57  51  49  49 
Total benefits and expenses 650  658  793  642  595  55 
Income (loss) before income taxes $ 79  $ 100  $ (73) $ 59  $ 108  $ (29)
Loss and expense ratios:
Loss ratio (1)
83.7  % 79.6  % 105.3  % 85.6  % 75.7  % 8.0  %
Policy acquisition costs and other insurance expenses 6.9  % 6.3  % 7.1  % 7.0  % 8.3  % (1.4) %
Other operating expenses 7.6  % 8.1  % 7.7  % 7.7  % 7.5  % 0.1  %
Foreign currency effect on (2):
Net premiums $ (33) $ (61) $ (50) $ (38) $ (23) $ (10)
Income (loss) before income taxes $ (3) $ (6) $ $ (3) $ $ (5)
Critical illness net premiums $ 299  $ 324  $ 296  $ 301  $ 295  $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 21

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
Adjusted Operating Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 662  $ 700  $ 660  $ 640  $ 650  $ 12 
Net investment income 61  55  51  46  47  14 
Investment related gains (losses), net — 
Other revenue —  10  (3)
Total revenues 729  758  720  701  703  26 
Benefits and expenses:
Claims and other policy benefits 563  548  627  523  494  69 
Future policy benefits remeasurement (gains) losses (9) 68  25  (2) (7)
Policy acquisition costs and other insurance expenses 46  44  47  45  54  (8)
Other operating expenses 50  57  51  49  49 
Total benefits and expenses 650  658  793  642  595  55 
Adjusted operating income before notable items and income taxes 79  100  (73) 59  108  (29)
Notable items (1)
—  (42) 140  (23) —  — 
Adjusted operating income excluding notable items, before income taxes $ 79  $ 58  $ 67  $ 36  $ 108  $ (29)
Loss and expense ratios:
Loss ratio (2)
83.7  % 79.6  % 105.3  % 85.6  % 75.7  % 8.0  %
Policy acquisition costs and other insurance expenses 6.9  % 6.3  % 7.1  % 7.0  % 8.3  % (1.4) %
Other operating expenses 7.6  % 8.1  % 7.7  % 7.7  % 7.5  % 0.1  %
Foreign currency effect on (3):
Net premiums $ (33) $ (61) $ (50) $ (38) $ (23) $ (10)
Adjusted operating income (loss) before income taxes $ (2) $ (6) $ $ (3) $ $ (4)
Critical illness net premiums $ 299  $ 324  $ 296  $ 301  $ 295  $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsuppleme.jpg
Page 22

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 64  $ 64  $ 69  $ 60  $ 43  $ 21 
Net investment income 108  94  77  55  44  64 
Investment related gains (losses), net (51) 83  (94) (113) (81) 30 
Other revenue 10  —  119  41  14  (4)
Total revenues 131  241  171  43  20  111 
Benefits and expenses:
Claims and other policy benefits 69  68  60  56  39  30 
Future policy benefits remeasurement (gains) losses (1) —  —  —  (1)
Interest credited 54  39  38  22  20  34 
Policy acquisition costs and other insurance expenses 16  12  21  15  12 
Other operating expenses
Total benefits and expenses 144  132  124  97  76  68 
Income (loss) before income taxes $ (13) $ 109  $ 47  $ (54) $ (56) $ 43 
Foreign currency effect on (2):
Net premiums $ (7) $ (9) $ (10) $ (8) $ (3) $ (4)
Income (loss) before income taxes $ —  $ (17) $ 11  $ 15  $ $ (5)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 23

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net premiums $ 64  $ 64  $ 69  $ 60  $ 43  $ 21 
Net investment income 108  94  77  55  44  64 
Investment related gains, net — 
Other revenue 37  17 
Total revenues 184  170  186  137  97  87 
Benefits and expenses:
Claims and other policy benefits 69  68  60  56  39  30 
Future policy benefits remeasurement (gains) losses (1) —  —  —  (1)
Interest credited 54  39  38  22  20  34 
Policy acquisition costs and other insurance expenses 16  12  21  15  12 
Other operating expenses
Total benefits and expenses 144  132  124  97  76  68 
Adjusted operating income before notable items and income taxes 40  38  62  40  21  19 
Notable items (2)
—  —  —  —  —  — 
Adjusted operating income excluding notable items, before income taxes $ 40  $ 38  $ 62  $ 40  $ 21  $ 19 
Foreign currency effect on (3):
Net premiums $ (7) $ (9) $ (10) $ (8) $ (3) $ (4)
Adjusted operating income before income taxes $ (3) $ (3) $ (6) $ (3) $ (2) $ (1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(3) Compared to comparable prior year period.
 

                                        
quarterlyfinancialsuppleme.jpg
Page 24

                         


Reinsurance Group of America, Incorporated
Corporate and Other
GAAP Income Statements
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net investment income $ 82  $ 35  $ 53  $ 104  $ 59  $ 23 
Investment related gains (losses), net (44) 36  (24) (43) (47)
Other revenue 11  19  (1) (12) 10 
Total revenues 49  90  28  49  63  (14)
Benefits and expenses:
Interest credited 14  12 
Policy acquisition costs and other insurance income (20) (21) (21) (23) (22)
Other operating expenses 77  96  84  76  63  14 
Interest expense 50  54  46  42  42 
Collateral finance and securitization expense
Total benefits and expenses 124  142  120  103  90  34 
Income (loss) before income taxes $ (75) $ (52) $ (92) $ (54) $ (27) $ (48)
Foreign currency effect on (1):
Income (loss) before income taxes $ —  $ (7) $ $ $ —  $ — 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 25

                         


Reinsurance Group of America, Incorporated
Corporate and Other
Adjusted Operating Income Statements
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Revenues:
Net investment income $ 82  $ 35  $ 53  $ 104  $ 59  $ 23 
Investment related gains, net
Other revenue 13  13  10  10 
Total revenues 99  50  65  106  72  27 
Benefits and expenses:
Interest credited 14  12 
Policy acquisition costs and other insurance income (20) (21) (21) (23) (22)
Other operating expenses 77  96  84  76  63  14 
Interest expense 50  54  46  42  42 
Collateral finance and securitization expense
Total benefits and expenses 124  142  120  103  90  34 
Adjusted operating income before notable items and income taxes (25) (92) (55) (18) (7)
Notable items (1)
—  —  —  —  —  — 
Adjusted operating income excluding notable items, before income taxes $ (25) $ (92) $ (55) $ $ (18) $ (7)
Foreign currency effect on (2):
Adjusted operating income (loss) before income taxes $ —  $ —  $ $ $ —  $ — 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
(2) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsuppleme.jpg
Page 26

                         


Reinsurance Group of America, Incorporated
Summary of Segment GAAP Income
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
U.S. and Latin America:
Traditional $ 121  $ 114  $ (69) $ 90  $ 60  $ 61 
Financial Solutions:
Asset Intensive 93  (32) 30  (29) 32  61 
Capital Solutions 21  24  23  72  25  (4)
Total U.S. and Latin America 235  106  (16) 133  117  118 
Canada:
Traditional 29  50  12  27  15  14 
Financial Solutions 10 
Total Canada 39  59  18  34  24  15 
Europe, Middle East and Africa:
Traditional 27  34  (7)
Financial Solutions 59  56  34  25  67  (8)
Total Europe, Middle East and Africa 86  59  39  29  101  (15)
Asia Pacific:
Traditional 79  100  (73) 59  108  (29)
Financial Solutions (13) 109  47  (54) (56) 43 
Total Asia Pacific 66  209  (26) 52  14 
Corporate and Other (75) (52) (92) (54) (27) (48)
Consolidated income (loss) before income taxes $ 351  $ 381  $ (77) $ 147  $ 267  $ 84 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.

                                        
quarterlyfinancialsuppleme.jpg
Page 27

                         


Reinsurance Group of America, Incorporated
Summary of Segment Adjusted Operating Income
(USD millions)
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
U.S. and Latin America:
Traditional $ 122  $ 108  $ (77) $ 71  $ 45  $ 77 
Financial Solutions:
Asset Intensive 84  77  83  68  76 
Capital Solutions 21  24  23  72  25  (4)
Total U.S. and Latin America 227  209  29  211  146  81 
Canada:
Traditional 29  47  12  34  15  14 
Financial Solutions 10 
Total Canada 39  56  18  41  24  15 
Europe, Middle East and Africa:
Traditional 27  34  (7)
Financial Solutions 69  73  52  58  61 
Total Europe, Middle East and Africa 96  76  57  62  95 
Asia Pacific:
Traditional 79  100  (73) 59  108  (29)
Financial Solutions 40  38  62  40  21  19 
Total Asia Pacific 119  138  (11) 99  129  (10)
Corporate and Other (25) (92) (55) (18) (7)
Consolidated adjusted operating income (loss) before income taxes 456  387  38  416  376  80 
Notable items (1)
—  (61) 326  (23) —  — 
Consolidated adjusted operating income (loss) excluding notable items before income taxes $ 456  $ 326  $ 364  $ 393  $ 376  $ 80 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
 


                                        
quarterlyfinancialsuppleme.jpg
Page 28

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Cash and Invested Assets
March 31, Dec. 31, Sept. 30, June 30, March 31,
  2023 2022 2022 2022 2022
Fixed maturity securities, available-for-sale (1)
$ 56,085  $ 52,901  $ 50,495  $ 53,294  $ 57,922 
Equity securities 138  134  137  127  139 
Mortgage loans 6,833  6,590  6,558  6,544  6,535 
Policy loans 1,221  1,231  1,202  1,218  1,221 
Funds withheld at interest 5,976  6,003  6,177  6,393  6,737 
Limited partnerships and real estate joint ventures 2,405  2,327  2,197  2,074  1,943 
Short-term investments 246  154  225  272  315 
Other invested assets 1,111  1,140  1,049  1,036  1,090 
Cash and cash equivalents 3,294  2,927  3,512  2,556  2,709 
Total cash and invested assets $ 77,309  $ 73,407  $ 71,552  $ 73,514  $ 78,611 
(1) The Company holds various types of fixed maturity securities available-for-sale and classifies them as corporate securities (“Corporate”), Canadian and Canadian provincial government securities (“Canadian government”), Japanese government and agencies ("Japanese government"), asset-backed securities (“ABS”), commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”), U.S. government and agencies (“U.S. government”), state and political subdivisions, and other foreign government, supernational and foreign government-sponsored enterprises (“Other foreign government”).

Investment Income and Yield Summary
  Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
  2023 2022 2022 2022 2022 Quarter
Average invested assets at amortized cost (1)
$ 35,863  $ 35,300  $ 34,579  $ 34,859  $ 35,271  $ 592 
Net investment income (1)
$ 415  $ 386  $ 374  $ 397  $ 457  $ (42)
Annualized investment yield (ratio of net investment income to average invested assets at amortized cost) (1)
4.71  % 4.45  % 4.40  % 4.63  % 5.29  % (58) bps
Variable investment income ("VII") (included in net investment income) (1)
$ 39  $ 42  $ 38  $ 70  $ 141  $ (102)
Annualized investment yield excluding VII (ratio of net investment income, excluding VII, to average invested assets, excluding assets with only VII, at amortized cost) (1)
4.45  % 4.14  % 4.12  % 3.96  % 3.80  % 65 bps
(1) Excludes spread related business (e.g. coinsurance of annuities).
                                        
quarterlyfinancialsuppleme.jpg
Page 29

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities
March 31, 2023
  Amortized
Cost
Allowance for Credit Losses Unrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate $ 39,621  $ 69  $ 255  $ 4,330  $ 35,477  63.3  %
   Canadian government 3,345  —  455  45  3,755  6.7  %
   Japanese government 3,749  —  315  3,443  6.1  %
   ABS 4,470  10  365  4,103  7.3  %
   CMBS 1,882  —  —  212  1,670  3.0  %
   RMBS 1,120  —  98  1,024  1.8  %
   U.S. government 1,923  —  184  1,745  3.1  %
   State and political subdivisions 1,261  —  132  1,138  2.0  %
   Other foreign government 4,123  —  31  424  3,730  6.7  %
Total fixed maturity securities $ 61,494  $ 79  $ 775  $ 6,105  $ 56,085  100.0  %


December 31, 2022
  Amortized
Cost
Allowance for Credit Losses Unrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate $ 38,963  $ 27  $ 168  $ 5,135  $ 33,969  64.2  %
   Canadian government 3,311  —  381  66  3,626  6.9  %
   Japanese government 3,033  —  478  2,559  4.8  %
   ABS 4,324  10  440  3,878  7.3  %
   CMBS 1,835  —  —  212  1,623  3.1  %
   RMBS 1,054  —  114  941  1.8  %
   U.S. government 1,690  —  212  1,482  2.8  %
   State and political subdivisions 1,282  —  10  173  1,119  2.1  %
   Other foreign government 4,171  —  22  489  3,704  7.0  %
Total fixed maturity securities $ 59,663  $ 37  $ 594  $ 7,319  $ 52,901  100.0  %

                                        
quarterlyfinancialsuppleme.jpg
Page 30

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Corporate Fixed Maturity Securities by Industry
  March 31, 2023 December 31, 2022
  Amortized Cost Estimated Fair Value % of Total
Average Credit Ratings (1)
Amortized Cost Estimated Fair Value % of Total
Average Credit Ratings (1)
Financial institutions
Banking $ 6,358  $ 5,783  16.3  % A- $ 6,281  $ 5,672  16.7  % A-
Brokerage/asset managers/exchanges 1,290  1,122  3.2  % A- 1,302  1,115  3.3  % A-
Finance companies 399  345  1.0  % BBB+ 410  350  1.0  % BBB
Insurance 4,458  3,948  11.1  % A- 4,452  3,851  11.3  % A-
REITs 1,296  1,123  3.2  % BBB+ 1,205  1,013  3.0  % BBB+
Other finance 931  722  2.0  % A- 901  679  2.0  % A-
      Total financial institutions $ 14,732  $ 13,043  36.8  % $ 14,551  $ 12,680  37.3  %
Industrials
Basic $ 1,916  $ 1,729  4.9  % BBB $ 1,921  $ 1,690  5.0  % BBB
Capital goods 1,657  1,518  4.3  % BBB 1,734  1,550  4.6  % BBB
Communications 2,549  2,246  6.3  % BBB 2,517  2,136  6.3  % BBB
Consumer cyclical 2,068  1,875  5.3  % BBB+ 1,997  1,748  5.1  % BBB+
Consumer noncyclical 4,691  4,251  12.0  % BBB+ 4,625  4,052  11.9  % BBB+
Energy 2,047  1,854  5.2  % A- 2,050  1,801  5.3  % BBB+
Technology 1,782  1,665  4.7  % BBB+ 1,617  1,461  4.3  % BBB+
Transportation 2,222  1,984  5.6  % A- 2,160  1,859  5.5  % BBB+
Other industrial 1,013  986  2.7  % BBB 1,003  960  2.8  % BBB
       Total industrials $ 19,945  $ 18,108  51.0  % $ 19,624  $ 17,257  50.8  %
Utilities
Electric $ 3,914  $ 3,446  9.7  % A- $ 3,779  $ 3,200  9.4  % A-
Natural gas 681  587  1.7  % A- 664  553  1.7  % A-
Other utility 349  293  0.8  % BBB+ 345  279  0.8  % BBB+
       Total utilities $ 4,944  $ 4,326  12.2  % $ 4,788  $ 4,032  11.9  %
     Total $ 39,621  $ 35,477  100.0  % BBB+ $ 38,963  $ 33,969  100.0  % BBB+
(1) The Average Credit Rating designations are based on the ratings from nationally recognized statistical rating organizations (NRSRO), primarily those assigned by Moody’s, S&P and Fitch.

                                        
quarterlyfinancialsuppleme.jpg
Page 31

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Ratings of Fixed Maturity Securities
    March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022
NAIC Designation (1)
Rating Agency Designation (2)
Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total
1 AAA/AA/A $ 38,291  $ 35,308  63.0  % $ 36,217  $ 32,295  61.1  % $ 33,881  $ 30,062  59.6  % $ 33,989  $ 31,782  59.6  % $ 34,434  $ 34,741  60.0  %
2 BBB 19,832  17,658  31.5  % 20,188  17,580  33.2  % 19,931  16,924  33.5  % 19,851  18,011  33.8  % 19,691  19,574  33.8  %
3 BB 2,811  2,698  4.8  % 2,734  2,607  5.0  % 3,044  2,843  5.6  % 2,940  2,774  5.2  % 2,821  2,769  4.8  %
4 B 402  340  0.6  % 397  331  0.6  % 625  583  1.2  % 658  619  1.2  % 730  720  1.2  %
5 CCC 100  69  0.1  % 103  71  0.1  % 107  62  0.1  % 124  84  0.2  % 127  92  0.2  %
6 In or near default 58  12  —  % 24  17  —  % 42  21  —  % 46  24  —  % 46  26  —  %
Total $ 61,494  $ 56,085  100.0  % $ 59,663  $ 52,901  100.0  % $ 57,630  $ 50,495  100.0  % $ 57,608  $ 53,294  100.0  % $ 57,849  $ 57,922  100.0  %
(1) Structured securities held by the Company’s insurance subsidiaries that maintain the NAIC statutory basis of accounting utilize the NAIC rating methodology.
(2) The Rating Agency Designation includes all “+” or “-” at that rating level (e. g. “BBB” includes “BBB+”, “BBB”, and “BBB-”).
 
 
Structured Fixed Maturity Securities
  March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022
  Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total Amortized Cost Estimated Fair Value % of Total
ABS:
Collateralized loan obligations ("CLOs") $ 1,880  $ 1,775  26.1  % $ 1,825  $ 1,702  26.4  % $ 1,788  $ 1,650  26.0  % $ 1,714  $ 1,622  25.1  % $ 1,659  $ 1,630  25.1  %
ABS, excluding CLOs 2,590  2,328  34.2  % 2,499  2,176  33.8  % 2,377  2,073  32.6  % 2,377  2,160  33.4  % 2,256  2,116  32.5  %
Total ABS 4,470  4,103  60.3  % 4,324  3,878  60.2  % 4,165  3,723  58.6  % 4,091  3,782  58.5  % 3,915  3,746  57.6  %
CMBS 1,882  1,670  24.6  % 1,835  1,623  25.2  % 1,843  1,670  26.3  % 1,856  1,735  26.8  % 1,829  1,786  27.5  %
RMBS:
Agency 473  432  6.4  % 476  427  6.6  % 489  442  7.0  % 519  498  7.7  % 538  537  8.3  %
Non-agency 647  592  8.7  % 578  514  8.0  % 565  511  8.1  % 485  452  7.0  % 445  429  6.6  %
Total RMBS 1,120  1,024  15.1  % 1,054  941  14.6  % 1,054  953  15.1  % 1,004  950  14.7  % 983  966  14.9  %
Total $ 7,472  $ 6,797  100.0  % $ 7,213  $ 6,442  100.0  % $ 7,062  $ 6,346  100.0  % $ 6,951  $ 6,467  100.0  % $ 6,727  $ 6,498  100.0  %
 
                                        
quarterlyfinancialsuppleme.jpg
Page 32

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
  As of March 31, 2023
  Less than 12 months Equal to or greater than 12 months Total
  Estimated Fair Value Gross Unrealized Losses Estimated Fair Value Gross Unrealized Losses Estimated Fair Value Gross Unrealized Losses
Investment grade securities:
   Corporate $ 9,861  $ 486  $ 18,130  $ 3,705  $ 27,991  $ 4,191 
   Canadian government 395  15  165  30  560  45 
   Japanese government 379  2,291  311  2,670  315 
   ABS 811  38  2,777  311  3,588  349 
   CMBS 341  20  1,271  188  1,612  208 
   RMBS 332  16  513  82  845  98 
   U.S. government 909  606  179  1,515  184 
   State and political subdivisions 350  10  635  122  985  132 
   Other foreign government 1,073  38  1,763  325  2,836  363 
Total investment grade securities $ 14,451  $ 632  $ 28,151  $ 5,253  $ 42,602  $ 5,885 
Below investment grade securities:
   Corporate $ 550  $ 58  $ 546  $ 79  $ 1,096  $ 137 
   ABS 45  46  10  91  13 
   Other foreign government —  —  187  61  187  61 
Total below investment grade securities $ 595  $ 61  $ 779  $ 150  $ 1,374  $ 211 
Total fixed maturity securities $ 15,046  $ 693  $ 28,930  $ 5,403  $ 43,976  $ 6,096 
(1) Included in the table above are securities for which an allowance for credit loss has not been recorded.
 

                                        
quarterlyfinancialsuppleme.jpg
Page 33

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
  As of December 31, 2022
  Less than 12 months Equal to or greater than 12 months Total
  Estimated Fair Value Gross Unrealized Losses Estimated Fair Value Gross Unrealized Losses Estimated Fair Value Gross Unrealized Losses
Investment grade securities:
   Corporate $ 21,867  $ 2,756  $ 6,840  $ 2,225  $ 28,707  $ 4,981 
   Canadian government 554  42  71  23  625  65 
   Japanese government 815  86  1,694  392  2,509  478 
   ABS 1,596  153  1,931  269  3,527  422 
   CMBS 1,314  144  281  65  1,595  209 
   RMBS 664  62  181  53  845  115 
   U.S. government 1,202  64  253  148  1,455  212 
   State and political subdivisions 819  124  131  50  950  174 
   Other foreign government 1,942  167  1,026  260  2,968  427 
Total investment grade securities $ 30,773  $ 3,598  $ 12,408  $ 3,485  $ 43,181  $ 7,083 
Below investment grade securities:
   Corporate $ 767  $ 87  $ 305  $ 61  $ 1,072  $ 148 
   ABS 52  38  90  15 
   Other foreign government 39  164  60  203  62 
Total below investment grade securities $ 858  $ 95  $ 507  $ 130  $ 1,365  $ 225 
Total fixed maturity securities $ 31,631  $ 3,693  $ 12,915  $ 3,615  $ 44,546  $ 7,308 
(1) Included in the table above are securities for which an allowance for credit loss has not been recorded.

                                        
quarterlyfinancialsuppleme.jpg
Page 34

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Consolidated Investment Related Gains and Losses
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Fixed maturity securities available-for-sale:
Change in allowance for credit losses $ (42) $ 15  $ $ (13) $ (11) $ (31)
Impairments on fixed maturities (1) (2) (12) (2) (1) — 
Realized gains on investment activity 31  127  20  34  11  20 
Realized losses on investment activity (75) (160) (106) (94) (36) (39)
Net gains (losses) on fixed maturity securities available-for-sale (87) (20) (95) (75) (37) (50)
Net gains (losses) on equity securities (5) (15) (8) 10 
Change in mortgage loan allowance for credit losses (8) (5) (1) (2)
Change in fair value of certain limited partnership investments (3) —  10  19  (22)
Other, net —  11  (6)
Free-standing derivatives (1):
Interest rate swaps 20  (2) (33) (44) (52) 72 
Interest rate options (23) (9) 18  (6) —  (23)
Total return swaps 22  (1) —  — 
Interest rate futures —  (2)
Equity futures (9) (11) 23  (14)
Foreign currency swaps —  (6) 11  (7)
Foreign currency swaps - hedged (1) —  (5)
Foreign currency forwards (19) 61  (55) (76) (23)
CPI swaps (11) 29  (28)
Credit default swaps 11  37  (12) (33) (58) 69 
Equity options (14) (15) 21  —  (14)
Total free-standing derivatives (31) 85  (51) (114) (86) 55 
Embedded derivatives 37  (67) (17) (56) (33) 70 
Net gains (losses) on total derivatives 18  (68) (170) (119) 125 
Total investment related gains (losses), net $ (77) $ (6) $ (154) $ (240) $ (139) $ 62 
(1) Free-standing derivatives are non-hedged unless specified.
                                        
quarterlyfinancialsuppleme.jpg
Page 35

                         






rgalogospelledoutaa01a13.jpg


Appendix
Reconciliations of GAAP to Non-GAAP Measures

                                        
quarterlyfinancialsuppleme.jpg
Page 36

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
U.S. & Latin America Traditional
Income (loss) before income taxes $ 121  $ 114  $ (69) $ 90  $ 60  $ 61 
Investment and derivative losses (1)
—  (1) —  —  — 
Change in fair value of funds withheld embedded derivatives (1)
(7) (7) (19) (15) 16 
Adjusted operating income (loss) before notable items and income taxes 122  108  (77) 71  45  77 
Notable items (2)
—  —  170  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 122  $ 108  $ 93  $ 71  $ 45  $ 77 
U.S. & Latin America Asset-Intensive
Income (loss) before income taxes $ 93  $ (32) $ 30  $ (29) $ 32  $ 61 
Market risk benefits remeasurement (gains) losses 14  (19) 23  40  (34) 48 
Investment and derivative (gains) losses (1)
18  54  17  45  (27)
Change in fair value of funds withheld embedded derivatives (1)
(38) 74  24  75  48  (86)
Funds withheld (gains) losses - investment income (4) (1) (1) (6)
EIA embedded derivatives - interest credited (7) (10) (27) (17) 10 
Other —  —  —  — 
Adjusted operating income (loss) before notable items and income taxes 84  77  83  68  76 
Notable items (2)
—  —  (3) —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 84  $ 77  $ 80  $ 68  $ 76  $
U.S. & Latin America Capital Solutions
Income before income taxes $ 21  $ 24  $ 23  $ 72  $ 25  $ (4)
Adjusted operating income (loss) before notable items and income taxes 21  24  23  72  25  (4)
Notable items (2)
—  —  —  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 21  $ 24  $ 23  $ 72  $ 25  $ (4)
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
                                        
quarterlyfinancialsuppleme.jpg
Page 37

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Canada Traditional
Income before income taxes $ 29  $ 50  $ 12  $ 27  $ 15  $ 14 
Investment and derivative (gains) losses (1)
(1) (4) (1) —  (1)
Investment income - non-operating FWAI —  — 
Adjusted operating income (loss) before notable items and income taxes 29  47  12  34  15  14 
Notable items (2)
—  (5) —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 29  $ 42  $ 18  $ 34  $ 15  $ 14 
Canada Financial Solutions
Income before income taxes $ 10  $ $ $ $ $
Adjusted operating income (loss) before notable items and income taxes 10 
Notable items (2)
—  —  —  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 10  $ $ $ $ $
Europe, Middle East and Africa Traditional
Income (loss) before income taxes $ 27  $ $ $ $ 34  $ (7)
Adjusted operating income (loss) before notable items and income taxes 27  34  (7)
Notable items (2)
—  —  13  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 27  $ $ 18  $ $ 34  $ (7)
Europe, Middle East and Africa Financial Solutions
Income before income taxes $ 59  $ 56  $ 34  $ 25  $ 67  $ (8)
Investment and derivative (gains) losses (1)
15  14  27  (12) 19 
Investment income - non-operating FWAI (3)
Investment (income) loss on unit-linked variable annuities —  (9)
Interest credited on unit-linked variable annuities —  (2) (5) (8) (9)
Adjusted operating income (loss) before notable items and income taxes 69  73  52  58  61 
Notable items (2)
—  (14) —  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 69  $ 59  $ 52  $ 58  $ 61  $
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".
                                        
quarterlyfinancialsuppleme.jpg
Page 38

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months Ended Current Qtr
March 31, Dec. 31, Sept. 30, June 30, March 31, vs. PY
2023 2022 2022 2022 2022 Quarter
Asia Pacific Traditional
Income (loss) before income taxes $ 79  $ 100  $ (73) $ 59  $ 108  $ (29)
Adjusted operating income (loss) before notable items and income taxes 79  100  (73) 59  108  (29)
Notable items (2)
—  (42) 140  (23) —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 79  $ 58  $ 67  $ 36  $ 108  $ (29)
Asia Pacific Financial Solutions
Income (loss) before income taxes $ (13) $ 109  $ 47  $ (54) $ (56) $ 43 
Investment and derivative (gains) losses (1)
55  (78) 97  118  85  (30)
Other (2) (82) (24) (8)
Adjusted operating income (loss) before notable items and income taxes 40  38  62  40  21  19 
Notable items (2)
—  —  —  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ 40  $ 38  $ 62  $ 40  $ 21  $ 19 
Corporate and Other
Income (loss) before income taxes $ (75) $ (52) $ (92) $ (54) $ (27) $ (48)
Investment and derivative (gains) losses (1)
48  (34) 26  44  —  48 
Interest expense on uncertain tax positions —  —  —  —  —  — 
Other (6) 11  13  (7)
Adjusted operating income (loss) before notable items and income taxes (25) (92) (55) (18) (7)
Notable items (2)
—  —  —  —  —  — 
Adjusted operating income (loss) excluding notable items, before income taxes $ (25) $ (92) $ (55) $ $ (18) $ (7)
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses".

                                        
quarterlyfinancialsuppleme.jpg
Page 39

                         


Reinsurance Group of America, Incorporated
Reconciliations of Stockholders’ Equity to Stockholders’ Equity Excluding AOCI
(USD millions except per share data)
March 31, Dec. 31, Sept. 30, June 30, March 31,
2023 2022 2022 2022 2022
RGA, Inc. stockholders’ equity $ 7,626  $ 7,081  $ 6,755  $ 7,389  $ 7,947 
Less effect of AOCI:
Accumulated currency translation adjustments (94) (116) (147)
Unrealized appreciation of securities (4,393) (5,496) (5,788) (3,549) (10)
Effect of updating discount rates on future policy benefits 3,034  3,755  3,989  2,122  (795)
Change in instrument-specific credit risk for market risk benefits 14  13  19  (9) (11)
Pension and postretirement benefits (22) (27) (51) (51) (50)
RGA, Inc. stockholders’ equity, excluding AOCI 9,087  8,952  8,733  8,873  8,805 
Year-to-date notable items, net of tax (1)
—  184  230  (17) — 
RGA, Inc. stockholders’ equity, excluding AOCI and notable items $ 9,087  $ 9,136  $ 8,963  $ 8,856  $ 8,805 
(1) Represents the impact of changes in actuarial assumptions on business subject to LDTI recorded in “Future policy benefits remeasurement (gains) losses"
Reconciliations of Book Value Per Share to Book Value Per Share Excluding AOCI
March 31, Dec. 31, Sept. 30, June 30, March 31,
2023 2022 2022 2022 2022
Book value per share $ 114.60  $ 106.19  $ 101.08  $ 110.27  $ 118.62 
Less effect of AOCI:
Accumulated currency translation adjustment (1.41) (1.73) (2.20) 0.04  0.12 
Unrealized (depreciation) appreciation of securities (66.02) (82.44) (86.61) (52.96) (0.15)
Effect of updating discount rates on future policy benefits 45.59  56.32  59.69  31.66  (11.87)
Change in instrument-specific credit risk for market risk benefits 0.22  0.19  0.29  (0.14) (0.17)
Pension and postretirement benefits (0.34) (0.41) (0.77) (0.75) (0.75)
Book value per share, excluding AOCI $ 136.56  $ 134.26  $ 130.68  $ 132.42  $ 131.44 

                                        
quarterlyfinancialsuppleme.jpg
Page 40

                         
EX-99.3 4 earningspresentation1q23.htm EX-99.3 Document

Exhibit 99.3
rgaearningspresentation001a.jpg



rgaearningspresentation002a.jpg



rgaearningspresentation003a.jpg



rgaearningspresentation004a.jpg



rgaearningspresentation005a.jpg



rgaearningspresentation006a.jpg



rgaearningspresentation007a.jpg



rgaearningspresentation008a.jpg



rgaearningspresentation009a.jpg



rgaearningspresentation010a.jpg



rgaearningspresentation011a.jpg



rgaearningspresentation012a.jpg



rgaearningspresentation013a.jpg



rgaearningspresentation014a.jpg



rgaearningspresentation015a.jpg



rgaearningspresentation016a.jpg



rgaearningspresentation017a.jpg



rgaearningspresentation018a.jpg



rgaearningspresentation019a.jpg



rgaearningspresentation020a.jpg



rgaearningspresentation021a.jpg