株探米国株
日本語 英語
エドガーで原本を確認する
0000896622FALSE00008966222023-07-272023-07-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
July 27, 2023
Date of Report (Date of earliest event reported)
AptarGroup, Inc.
(Exact name of registrant as specified in its charter)
Delaware 001-11846 36-3853103
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
265 Exchange Drive, Suite 301, Crystal Lake, Illinois 60014
(Address of principal executive offices)
Registrant’s telephone number, including area code: 815-477-0424.
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $.01 par value ATR New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐



Item 2.02      Results of Operations and Financial Condition.
On July 27, 2023, AptarGroup, Inc. announced certain information related to its results of operations for the quarter ended June 30, 2023. The press release regarding this announcement is furnished as Exhibit 99.1 hereto.
The information in Item 2.02 of this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Item 9.01      Financial Statements and Exhibits.
(d) Exhibits
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AptarGroup, Inc.
Date:  July 27, 2023
By: /s/ Robert W. Kuhn
Robert W. Kuhn
Executive Vice President and
Chief Financial Officer

EX-99.1 2 atr-20230630x8kexx991.htm EX-99.1 Document

Exhibit 99.1
image.jpg
Aptar Reports Second Quarter 2023 Results
Crystal Lake, Illinois, July 27, 2023 -- AptarGroup, Inc. (NYSE:ATR), a global leader in drug and consumer product dosing, dispensing and protection technologies, today reported strong operational performance driven by continued growth of the company’s proprietary drug delivery systems and significant sequential improvement in injectables sales as Enterprise Resource Planning (ERP) system implementation effects moderated. Strong sales from prestige and mass fragrance also contributed positively to the results. Reported sales increased by 6% and core sales, excluding currency and acquisition effects, increased by 4%. Aptar reported net income of $83 million for the quarter, a 31% increase over the prior year.
Commenting on the second quarter results, Stephan B. Tanda, Aptar President and CEO, said, “Aptar delivered strong, double-digit EPS growth in the second quarter, highlighted by increased core sales in our pharma proprietary dosing and dispensing systems and the success of our beauty dispensing solutions in fragrance. Our strong performance coupled with our ongoing efforts to reduce costs, resulted in improved margins. Additionally, I am proud to share the ESG progress made by our global team, with the recent release of our Corporate Sustainability Report, which highlights key milestones, strategic progress and the competitive advantage our leading position affords us.”
Second Quarter 2023 Highlights
•Reported sales increased 6% and net income increased 31% to $83 million
•Core sales increased 4% and adjusted EBITDA of $181 million increased 13% from the prior year
•Pharma proprietary drug delivery systems grew across the majority of end-use categories
•Beauty’s fragrance dispensing technologies had double-digit growth in the quarter
•Reported earnings per share increased 31% to $1.24 compared to $0.95 in the prior year
•Adjusted earnings per share increased 26% to $1.23 compared to $0.98 in the prior year (including comparable exchange rates)
•Announced an increase to the quarterly dividend by almost 8% to $0.41 per share
•Issued new Corporate Sustainability Report highlighting ESG commitments and initiatives
Second Quarter Results
For the quarter ended June 30, 2023, reported sales increased 6% to $896 million compared to $845 million in the prior year. Core sales, excluding the impact from changes in currency exchange rates and acquisitions, increased 4%.
Second Quarter Segment Sales Analysis
(Change Over Prior Year)
Aptar
Pharma
Aptar
Beauty
Aptar
Closures
Total AptarGroup
Reported Sales Growth 15% 4% (6%) 6%
Currency Effects (1)
(2%) (1%) (1%) (1%)
Acquisitions 0% 0% (1%) (1%)
Core Sales Growth 13% 3% (8%) 4%
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates.


1


Aptar Pharma’s performance in the quarter was driven by strong core sales for proprietary drug delivery systems used for nasal decongestants, saline rinses, eye care, and cough and cold, as well as allergic rhinitis, emergency medicines, asthma and COPD therapies. Core sales for injectables were consistent with the prior year quarter as the impact from the ERP system implementation improved progressively.
Aptar Beauty’s core sales growth was driven by continued strength in beauty dispensing solutions, including prestige and mass fragrance, as well as color cosmetics. The segment continued to perform well in Europe, which represented more than half of Beauty’s revenue in the quarter, driven by global beauty companies based in the region. China and Latin America continued to see gradual improvements, while in North America, market softness persisted from excess inventories in the personal and home care markets.
Core sales for the Aptar Closures segment declined compared with the prior year’s quarter primarily due to pass-throughs of lower resin prices and continued market challenges in North America, with modest sales growth in Europe and Asia.
Aptar reported second quarter earnings per share of $1.24, an increase of 31%, compared to $0.95 during the same period a year ago. Second quarter adjusted earnings per share, excluding restructuring charges and the unrealized gains or losses on an equity investment, were $1.23, an increase of 26%, compared to $0.98 in the prior year, including comparable exchange rates.
Year-To-Date Results
For the six months ended June 30, 2023, reported sales increased 4% to $1.76 billion compared to $1.69 billion in the prior year. Core sales, excluding the impact from changes in currency exchange rates and acquisitions, increased 4%.
Six Months Year-To-Date Segment Sales Analysis
(Change Over Prior Year)
Aptar
Pharma
Aptar
Beauty
Aptar
Closures
Total AptarGroup
Total Reported Sales Growth 9% 5% (7)% 4%
Currency Effects (1)
1% 1% 0% 1%
Acquisitions 0% 0% (1)% (1)%
Core Sales Growth 10% 6% (8)% 4%
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates.
For the six months ended June 30, 2023, Aptar’s reported earnings per share were $2.07, an increase of 10%, compared to $1.88 reported a year ago. In the first half of the year, adjusted earnings per share, excluding restructuring charges, acquisition costs, and the unrealized gains or losses on an equity investment, were $2.18 and increased 14% from prior year adjusted earnings per share of $1.91, including comparable exchange rates. The prior year’s adjusted earnings included an effective tax rate of 28% (approximately $0.08 cents per share impact compared to the current year effective tax rate of 25%).
Outlook
Regarding Aptar’s outlook, Tanda stated, “As we continue to emerge from the challenging operating environment of the last few years, we are energized for the future and well positioned to create long-term value for all of our stakeholders. Aptar had an exceptionally strong first half of the year due to the tremendous growth of our pharma proprietary drug delivery systems and our fragrance dispensing technologies. The strengths of these core markets are expected to continue into the third quarter. Additionally, the team has done an excellent job focusing on reducing costs while growing the top line— an effort that is continuing. Our consistent track record of returning value to shareholders is underscored by our recently announced dividend increase of almost 8% and ongoing share repurchases.”
Aptar currently expects earnings per share for the third quarter of 2023, excluding any restructuring expenses, changes in the fair value of equity investments and acquisition costs, to be in the range of $1.23 to $1.31. This guidance is based on an effective tax rate range of 25% to 27% which compares to an effective tax rate of 28% on prior year adjusted earnings. The earnings per share guidance range was based on a Euro/US$ exchange rate of 1.09 and the spot rates at the end of June for all other currencies. Our currency exchange rate assumptions equate to an approximately $0.06 per share tailwind when compared to the prior year third quarter earnings.

2


Cash Dividends and Share Repurchases
As previously announced, Aptar’s Board of Directors increased the quarterly cash dividend by almost 8% to $0.41 per share. The payment date is August 17, 2023, to stockholders of record as of July 27, 2023. During the second quarter, Aptar repurchased 81 thousand shares for approximately $9.3 million. Aptar may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions.
Open Conference Call
There will be a conference call held on Friday, July 28, 2023 at 8:00 a.m. Central Time to discuss the company’s second quarter results for 2023. The call will last approximately one hour. Interested parties are invited to listen to a live webcast by visiting the Investor Relations website at investors.aptar.com. Replay of the conference call can also be accessed for a limited time on the Investor Relations page of the website.
About Aptar
Aptar is a global leader in drug and consumer product dosing, dispensing and protection technologies. Aptar serves a number of attractive end markets including pharmaceutical, beauty, food, beverage, personal care and home care. Using market expertise, proprietary design, engineering and science to create innovative solutions for many of the world’s leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world. Aptar is headquartered in Crystal Lake, Illinois and has 13,500 dedicated employees in 20 countries. For more information, visit www.aptar.com.
Presentation of Non-GAAP Information
This press release refers to certain non-GAAP financial measures, including current year adjusted earnings per share and adjusted EBITDA, which exclude the impact of business transformation charges (restructuring initiatives), acquisition-related costs, certain purchase accounting adjustments related to acquisitions and investments and net unrealized investment gains and losses related to observable market price changes on equity securities. Core sales and adjusted earnings per share also neutralize the impact of foreign currency translation effects when comparing current results to the prior year. Non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures provided by other companies. Aptar’s management believes these non-GAAP financial measures provide useful information to our investors because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect Aptar’s core operating performance. These non-GAAP financial measures also provide investors with certain information used by Aptar’s management when making financial and operational decisions. Free cash flow is calculated as cash provided by operating activities less capital expenditures plus proceeds from government grants related to capital expenditures. We use free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results but should be read in conjunction with the unaudited condensed consolidated statements of income and other information presented herein. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures is included in the accompanying tables. Our outlook is provided on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates and changes in the fair value of equity investments, or reliably predicted because they are not part of the company's routine activities, such as restructuring and acquisition costs.

3


This press release contains forward-looking statements, including certain statements set forth under the “Outlook” section of this press release. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential,” “continues” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to: geopolitical conflicts worldwide including the invasion of Ukraine by the Russian military and the resulting indirect impact on demand from our customers selling their products into these countries, as well as rising input costs and certain supply chain disruptions; lower demand and asset utilization due to an economic recession either globally or in key markets we operate within; the impact of COVID-19 and its variants on our global supply chain and our global customers, employees and operations, which has elevated and will continue to elevate many of the risks and uncertainties discussed below; economic conditions worldwide, including inflationary conditions and potential deflationary conditions in other regions we rely on for growth; the execution of our restructuring initiatives; our ability to preserve organizational culture and maintain employee productivity in the work-from-home environment caused by the current pandemic; the availability of raw materials and components (particularly from sole sourced suppliers) as well as the financial viability of these suppliers; fluctuations in the cost of materials, components, transportation cost as a result of supply chain disruptions and labor shortages, and other input costs (particularly resin, metal, anodization costs and energy costs); significant fluctuations in foreign currency exchange rates or our effective tax rate; the impact of tax reform legislation, changes in tax rates and other tax-related events or transactions that could impact our effective tax rate; financial conditions of customers and suppliers; consolidations within our customer or supplier bases; changes in customer and/or consumer spending levels; loss of one or more key accounts; our ability to successfully implement facility expansions and new facility projects; our ability to offset inflationary impacts with cost containment, productivity initiatives and price increases; changes in capital availability or cost, including rising interest rates; volatility of global credit markets; our ability to identify potential new acquisitions and to successfully acquire and integrate such operations, including the successful integration of the businesses we have acquired, including contingent consideration valuation; our ability to build out acquired businesses and integrate the product/service offerings of the acquired entities into our existing product/service portfolio; direct or indirect consequences of acts of war, terrorism or social unrest; cybersecurity threats that could impact our networks and reporting systems; the impact of natural disasters and other weather-related occurrences; fiscal and monetary policies and other regulations; changes or difficulties in complying with government regulation; changing regulations or market conditions regarding environmental sustainability; work stoppages due to labor disputes; competition, including technological advances; our ability to protect and defend our intellectual property rights, as well as litigation involving intellectual property rights; the outcome of any legal proceeding that has been or may be instituted against us and others; our ability to meet future cash flow estimates to support our goodwill impairment testing; the demand for existing and new products; the success of our customers’ products, particularly in the pharmaceutical industry; our ability to manage worldwide customer launches of complex technical products, particularly in developing markets; difficulties in product development and uncertainties related to the timing or outcome of product development; significant product liability claims; and other risks associated with our operations. For additional information on these and other risks and uncertainties, please see our filings with the Securities and Exchange Commission, including the discussion under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Form 10-K and Form 10-Qs. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contacts
Investor Relations Contact:
Mary Skafidas
mary.skafidas@aptar.com
815-479-5530
Media Contact:
Katie Reardon
katie.reardon@aptar.com
815-479-5671

4


AptarGroup, Inc.
Condensed Consolidated Financial Statements (Unaudited)
(In Thousands, Except Per Share Data)
Consolidated Statements of Income
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Net Sales $ 895,906  $ 844,543  $ 1,755,973  $ 1,689,475 
Cost of Sales (exclusive of depreciation and amortization shown below) 573,711  549,010  1,131,133  1,091,738 
Selling, Research & Development and Administrative 141,428  135,382  289,351  280,923 
Depreciation and Amortization 62,267  58,552  121,526  117,217 
Restructuring Initiatives 1,943  428  13,467  719 
Operating Income 116,557  101,171  200,496  198,878 
Other Income (Expense):
Interest Expense (9,688) (11,982) (19,916) (20,912)
Interest Income 648  989  1,320  1,277 
Net Investment Gain (Loss) 2,891  (483) 3,079  (1,733)
Equity in Results of Affiliates 643  (276) 512  (362)
Miscellaneous, net (173) 52  (1,344) (1,051)
Income before Income Taxes 110,878  89,471  184,147  176,097 
Provision for Income Taxes 27,831  25,858  46,514  50,113 
Net Income $ 83,047  $ 63,613  $ 137,633  $ 125,984 
Net Loss Attributable to Noncontrolling Interests 25  12  203  64 
Net Income Attributable to AptarGroup, Inc. $ 83,072  $ 63,625  $ 137,836  $ 126,048 
Net Income Attributable to AptarGroup, Inc. per Common Share:
Basic $ 1.27  $ 0.97  $ 2.11  $ 1.92 
Diluted $ 1.24  $ 0.95  $ 2.07  $ 1.88 
Average Numbers of Shares Outstanding:
Basic 65,568  65,475  65,470  65,509 
Diluted 66,855  66,900  66,748  66,969 

5


AptarGroup, Inc.
Condensed Consolidated Financial Statements (Unaudited)
(continued)
($ In Thousands)
Consolidated Balance Sheets
June 30, 2023 December 31, 2022
ASSETS
Cash and Equivalents $ 120,983  $ 141,732 
Short-term Investments 21  — 
Accounts and Notes Receivable, Net 718,619  676,987 
Inventories 516,338  486,806 
Prepaid and Other Current Assets 160,058  124,766 
Total Current Assets 1,516,019  1,430,291 
Property, Plant and Equipment, Net 1,395,811  1,343,664 
Goodwill 956,908  945,632 
Other Assets 478,974  483,871 
Total Assets $ 4,347,712  $ 4,203,458 
LIABILITIES AND EQUITY
Short-Term Obligations $ 276,095  $ 122,791 
Accounts Payable, Accrued and Other Liabilities 753,690  794,385 
Total Current Liabilities 1,029,785  917,176 
Long-Term Obligations 949,852  1,052,597 
Deferred Liabilities and Other 179,649  165,481 
Total Liabilities 2,159,286  2,135,254 
AptarGroup, Inc. Stockholders' Equity 2,174,388  2,053,935 
Noncontrolling Interests in Subsidiaries 14,038  14,269 
Total Equity 2,188,426  2,068,204 
Total Liabilities and Equity $ 4,347,712  $ 4,203,458 

6


AptarGroup, Inc.
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)
($ In Thousands)
Three Months Ended
June 30, 2023
Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate
& Other
Net Interest
Net Sales $ 895,906  $ 390,700  $ 329,587  $ 175,619  $ —  $ — 
Reported net income $ 83,047 
Reported income taxes 27,831 
Reported income before income taxes 110,878  98,100  21,796  14,232  (14,210) (9,040)
Adjustments:
Restructuring initiatives 1,943  434  479  440  590 
Net unrealized investment gain (2,891) —  —  —  (2,891)
Adjusted earnings before income taxes 109,930  98,534  22,275  14,672  (16,511) (9,040)
Interest expense 9,688  9,688 
Interest income (648) (648)
Adjusted earnings before net interest and taxes (Adjusted EBIT) 118,970  98,534  22,275  14,672  (16,511) — 
Depreciation and amortization 62,267  27,332  20,825  13,100  1,010 
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 181,237  $ 125,866  $ 43,100  $ 27,772  $ (15,501) $ — 
Reported net income margins (Reported net income / Reported Net Sales) 9.3  %
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 20.2  % 32.2  % 13.1  % 15.8  %
Three Months Ended
June 30, 2022
Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate
& Other
Net Interest
Net Sales $ 844,543  $ 340,231  $ 317,667  $ 186,645  $ —  $ — 
Reported net income $ 63,613 
Reported income taxes 25,858 
Reported income before income taxes 89,471  87,445  20,459  8,188  (15,628) (10,993)
Adjustments:
Restructuring initiatives 428  —  423  — 
Net unrealized investment loss 483  —  —  —  483 
Adjusted earnings before income taxes 90,382  87,445  20,882  8,193  (15,145) (10,993)
Interest expense 11,982  11,982 
Interest income (989) (989)
Adjusted earnings before net interest and taxes (Adjusted EBIT) 101,375  87,445  20,882  8,193  (15,145) — 
Depreciation and amortization 58,552  23,561  20,348  13,161  1,482 
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 159,927  $ 111,006  $ 41,230  $ 21,354  $ (13,663) $ — 
Reported net income margins (Reported net income / Reported Net Sales) 7.5  %
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 18.9  % 32.6  % 13.0  % 11.4  %

7


AptarGroup, Inc.
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)
($ In Thousands)
Six Months Ended
June 30, 2023
Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate
& Other
Net Interest
Net Sales $ 1,755,973  $ 746,746  $ 655,976  $ 353,251  $ —  $ — 
Reported net income $ 137,633 
Reported income taxes 46,514 
Reported income before income taxes 184,147  180,490  29,228  27,527  (34,502) (18,596)
Adjustments:
Restructuring initiatives 13,467  1,565  9,770  962  1,170 
Net unrealized investment gain (3,079) —  —  —  (3,079)
Transaction costs related to acquisitions 255  —  199  56  — 
Adjusted earnings before income taxes 194,790  182,055  39,197  28,545  (36,411) (18,596)
Interest expense 19,916  19,916 
Interest income (1,320) (1,320)
Adjusted earnings before net interest and taxes (Adjusted EBIT) 213,386  182,055  39,197  28,545  (36,411) — 
Depreciation and amortization 121,526  53,109  41,108  25,235  2,074 
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 334,912  $ 235,164  $ 80,305  $ 53,780  $ (34,337) $ — 
Reported net income margins (Reported net income / Reported Net Sales) 7.8  %
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 19.1  % 31.5  % 12.2  % 15.2  %
Six Months Ended
June 30, 2022
Consolidated Aptar Pharma Aptar Beauty Aptar Closures Corporate
& Other
Net Interest
Net Sales $ 1,689,475  $ 682,693  $ 626,747  $ 380,035  $ —  $ — 
Reported net income $ 125,984 
Reported income taxes 50,113 
Reported income before income taxes 176,097  179,651  34,467  18,834  (37,220) (19,635)
Adjustments:
Restructuring initiatives 719  —  534  185  — 
Net unrealized investment loss 2,574  —  —  —  2,574 
Adjusted earnings before income taxes 179,390  179,651  35,001  19,019  (34,646) (19,635)
Interest expense 20,912  20,912 
Interest income (1,277) (1,277)
Adjusted earnings before net interest and taxes (Adjusted EBIT) 199,025  179,651  35,001  19,019  (34,646) — 
Depreciation and amortization 117,217  46,907  40,779  26,518  3,013  — 
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) $ 316,242  $ 226,558  $ 75,780  $ 45,537  $ (31,633) $ — 
Reported net income margins (Reported net income / Reported Net Sales) 7.5  %
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) 18.7  % 33.2  % 12.1  % 12.0  %

8


AptarGroup, Inc.
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)
(In Thousands, Except Per Share Data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023 2022 2023 2022
Income before Income Taxes $ 110,878  $ 89,471  $ 184,147  $ 176,097 
Adjustments:
Restructuring initiatives 1,943  428  13,467  719 
Net unrealized investment (gain) loss (2,891) 483  (3,079) 2,574 
Transaction costs related to acquisitions —  —  255  — 
Foreign currency effects (1) 1,718  (675)
Adjusted Earnings before Income Taxes $ 109,930  $ 92,100  $ 194,790  $ 178,715 
Provision for Income Taxes $ 27,831  $ 25,858  $ 46,514  $ 50,113 
Adjustments:
Restructuring initiatives 494  111  3,559  188 
Net unrealized investment (gain) loss (708) 119  (754) 631 
Transaction costs related to acquisitions —  —  65  — 
Foreign currency effects (1) 497  (192)
Adjusted Provision for Income Taxes $ 27,617  $ 26,585  $ 49,384  $ 50,740 
Net (Income) Loss Attributable to Noncontrolling Interests $ 25  $ 12  $ 203  $ 64 
Net Income Attributable to AptarGroup, Inc. $ 83,072  $ 63,625  $ 137,836  $ 126,048 
Adjustments:
Restructuring initiatives 1,449  317  9,908  531 
Net unrealized investment (gain) loss (2,183) 364  (2,325) 1,943 
Transaction costs related to acquisitions —  —  190  — 
Foreign currency effects (1) 1,221  (483)
Adjusted Net Income Attributable to AptarGroup, Inc. $ 82,338  $ 65,527  $ 145,609  $ 128,039 
Average Number of Diluted Shares Outstanding 66,855  66,900  66,748  66,969 
Net Income Attributable to AptarGroup, Inc. Per Diluted Share $ 1.24  $ 0.95  $ 2.07  $ 1.88 
Adjustments:
Restructuring initiatives 0.02  —  0.15  0.01 
Net unrealized investment (gain) loss (0.03) 0.01  (0.04) 0.03 
Transaction costs related to acquisitions —  —  —  — 
Foreign currency effects (1) 0.02  (0.01)
Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share $ 1.23  $ 0.98  $ 2.18  $ 1.91 
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current period foreign currency exchange rates.

9


AptarGroup, Inc.
Reconciliation of Free Cash Flow to Net Cash Provided by Operations (Unaudited)
(In Thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023 2022 2023 2022
 
Net Cash Provided by Operations $ 83,897  $ 84,577  $ 182,201  $ 176,654 
Capital Expenditures (77,187) (74,204) (155,012) (147,262)
Proceeds from Government Grants —  4,839  —  12,794 
Free Cash Flow $ 6,710  $ 15,212  $ 27,189  $ 42,186 

10


AptarGroup, Inc.
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)
(In Thousands, Except Per Share Data)
Three Months Ending
September 30,
Expected 2023
2022
Income before Income Taxes $ 84,915 
Adjustments:
Restructuring initiatives 2,270 
Net unrealized investment gain (277)
Transaction costs related to acquisitions 231 
Foreign currency effects (1) 6,405 
Adjusted Earnings before Income Taxes $ 93,544 
Provision for Income Taxes $ 30,738 
Adjustments:
Net effect of items included in the Provision for Income Taxes (2) (7,200)
Restructuring initiatives 607 
Net unrealized investment gain (68)
Transaction costs related to acquisitions 57 
Foreign currency effects (1) 2,319 
Adjusted Provision for Income Taxes $ 26,453 
Net Loss Attributable to Noncontrolling Interests $ 67 
Net Income Attributable to AptarGroup, Inc. $ 54,244 
Adjustments:
Net effect of items included in the Provision for Income Taxes (2) 7,200 
Restructuring initiatives 1,663 
Net unrealized investment gain (209)
Transaction costs related to acquisitions 174 
Foreign currency effects (1) 4,086 
Adjusted Net Income Attributable to AptarGroup, Inc. $ 67,158 
Average Number of Diluted Shares Outstanding 66,581 
Net Income Attributable to AptarGroup, Inc. Per Diluted Share (3) $ 0.81 
Adjustments:
Net effect of items included in the Provision for Income Taxes (2) 0.11 
Restructuring initiatives 0.03 
Net unrealized investment gain — 
Transaction costs related to acquisitions — 
Foreign currency effects (1) 0.06 
Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share (3) $1.23 - $1.31 $ 1.01 
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using a Euro/US$ exchange rate of 1.09 and the spot rates as of June 30, 2023 for all other applicable foreign currency exchange rates.
(2) Items included in the Provision for Income Taxes reflects a tax expense related to a legal entity reorganization.
(3) AptarGroup’s expected earnings per share range for the third quarter of 2023, excluding any restructuring expenses, acquisition costs and changes in fair value of equity investments, is based on an effective tax rate range of 25% to 27%. This tax rate range compares to our third quarter of 2022 effective tax rate of 36% on reported earnings per share and 28% on adjusted earnings per share.

11