0000896429202606-30Q2FALSEhttp://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2025#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2025#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2025#RevenueFromContractWithCustomerExcludingAssessedTaxhttp://fasb.org/us-gaap/2025#RevenueFromContractWithCustomerExcludingAssessedTaxhttp://fasb.org/us-gaap/2025#RevenueFromContractWithCustomerExcludingAssessedTaxhttp://fasb.org/us-gaap/2025#RevenueFromContractWithCustomerExcludingAssessedTax611xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purectlp:covenantctlp:reporting_unitctlp:trading_dayctlp:segment00008964292025-07-012025-12-3100008964292026-02-0200008964292025-12-3100008964292025-06-300000896429us-gaap:ServiceMember2025-10-012025-12-310000896429us-gaap:ServiceMember2024-10-012024-12-310000896429us-gaap:ServiceMember2025-07-012025-12-310000896429us-gaap:ServiceMember2024-07-012024-12-310000896429us-gaap:ProductMember2025-10-012025-12-310000896429us-gaap:ProductMember2024-10-012024-12-310000896429us-gaap:ProductMember2025-07-012025-12-310000896429us-gaap:ProductMember2024-07-012024-12-3100008964292025-10-012025-12-3100008964292024-10-012024-12-3100008964292024-07-012024-12-3100008964292025-09-300000896429us-gaap:CommonStockMember2025-09-300000896429us-gaap:AdditionalPaidInCapitalMember2025-09-300000896429us-gaap:RetainedEarningsMember2025-09-300000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300000896429us-gaap:AdditionalPaidInCapitalMember2025-10-012025-12-310000896429us-gaap:CommonStockMember2025-10-012025-12-310000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-10-012025-12-310000896429us-gaap:RetainedEarningsMember2025-10-012025-12-310000896429us-gaap:CommonStockMember2025-12-310000896429us-gaap:AdditionalPaidInCapitalMember2025-12-310000896429us-gaap:RetainedEarningsMember2025-12-310000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-3100008964292024-09-300000896429us-gaap:CommonStockMember2024-09-300000896429us-gaap:AdditionalPaidInCapitalMember2024-09-300000896429us-gaap:RetainedEarningsMember2024-09-300000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000896429us-gaap:AdditionalPaidInCapitalMember2024-10-012024-12-310000896429us-gaap:CommonStockMember2024-10-012024-12-310000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-012024-12-310000896429us-gaap:RetainedEarningsMember2024-10-012024-12-3100008964292024-12-310000896429us-gaap:CommonStockMember2024-12-310000896429us-gaap:AdditionalPaidInCapitalMember2024-12-310000896429us-gaap:RetainedEarningsMember2024-12-310000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000896429us-gaap:CommonStockMember2025-06-300000896429us-gaap:AdditionalPaidInCapitalMember2025-06-300000896429us-gaap:RetainedEarningsMember2025-06-300000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000896429us-gaap:AdditionalPaidInCapitalMember2025-07-012025-12-310000896429us-gaap:CommonStockMember2025-07-012025-12-310000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-12-310000896429us-gaap:RetainedEarningsMember2025-07-012025-12-3100008964292024-06-300000896429us-gaap:CommonStockMember2024-06-300000896429us-gaap:AdditionalPaidInCapitalMember2024-06-300000896429us-gaap:RetainedEarningsMember2024-06-300000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000896429us-gaap:AdditionalPaidInCapitalMember2024-07-012024-12-310000896429us-gaap:CommonStockMember2024-07-012024-12-310000896429us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-12-310000896429us-gaap:RetainedEarningsMember2024-07-012024-12-310000896429ctlp:A365RetailMarketsLLCMember2025-06-1500008964292025-07-012025-09-3000008964292024-07-012024-09-300000896429us-gaap:FinancialAssetNotPastDueMember2025-12-310000896429us-gaap:FinancingReceivables1To29DaysPastDueMember2025-12-310000896429us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000896429us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000896429us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000896429us-gaap:FinancialAssetNotPastDueMember2025-06-300000896429us-gaap:FinancingReceivables1To29DaysPastDueMember2025-06-300000896429us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000896429us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000896429us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000896429ctlp:A2025CreditFacility2022AmendedJPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2025-12-310000896429ctlp:A2025CreditFacility2022AmendedJPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2025-06-300000896429ctlp:TermFacilityMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-310000896429us-gaap:RevolvingCreditFacilityMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-310000896429ctlp:DelayedDrawTermLoanFacilityMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-310000896429ctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-310000896429ctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMembersrt:MinimumMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMembersrt:MaximumMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMembersrt:MinimumMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMembersrt:MaximumMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMembersrt:MinimumMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMembersrt:MaximumMemberus-gaap:LineOfCreditMember2025-01-312025-01-310000896429us-gaap:RevolvingCreditFacilityMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-12-310000896429ctlp:DebtInstrumentPeriodOneMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-310000896429us-gaap:RevolvingCreditFacilityMemberctlp:DebtInstrumentPeriodTwoMemberctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2025-01-310000896429us-gaap:RevolvingCreditFacilityMemberctlp:TwentyTwentyTwoJPMorganRevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-170000896429ctlp:TermFacilityMemberctlp:TwentyTwentyTwoSecuredTermFacilityMemberus-gaap:LineOfCreditMember2022-03-170000896429ctlp:TermFacilityMemberctlp:TwentyTwentyTwoJPMorganRevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-12-012022-12-010000896429us-gaap:RevolvingCreditFacilityMemberctlp:TwentyTwentyTwoJPMorganRevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-12-012022-12-010000896429ctlp:TwentyTwentyFiveJPMorganSecuredTermFacilityMemberus-gaap:LineOfCreditMember2022-12-010000896429us-gaap:BaseRateMemberctlp:JPMorganCreditFacilityMemberctlp:DebtInstrumentPeriodOneMembersrt:MinimumMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429us-gaap:BaseRateMemberctlp:JPMorganCreditFacilityMemberctlp:DebtInstrumentPeriodOneMembersrt:MaximumMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429us-gaap:SecuredOvernightFinancingRateSofrMemberctlp:JPMorganCreditFacilityMemberctlp:DebtInstrumentPeriodOneMembersrt:MinimumMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429us-gaap:SecuredOvernightFinancingRateSofrMemberctlp:JPMorganCreditFacilityMemberctlp:DebtInstrumentPeriodOneMembersrt:MaximumMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429ctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-170000896429ctlp:DebtInstrumentPeriodOneMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429ctlp:DebtInstrumentPeriodTwoMemberctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429ctlp:JPMorganCreditFacilityMemberus-gaap:LineOfCreditMember2022-03-172022-03-170000896429us-gaap:TrademarksAndTradeNamesMember2025-12-310000896429us-gaap:TechnologyBasedIntangibleAssetsMember2025-12-310000896429us-gaap:CustomerRelationshipsMember2025-12-310000896429us-gaap:TrademarksAndTradeNamesMember2025-06-300000896429us-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300000896429us-gaap:CustomerRelationshipsMember2025-06-300000896429ctlp:SBSoftwareMember2024-09-052024-09-050000896429ctlp:SBSoftwareMember2024-09-050000896429ctlp:SBSoftwareMember2025-10-012025-12-310000896429srt:ScenarioForecastMemberctlp:SBSoftwareMember2027-09-300000896429srt:ScenarioForecastMemberctlp:SBSoftwareMember2026-09-300000896429ctlp:SBSoftwareMember2025-12-310000896429ctlp:SBSoftwareMember2025-06-300000896429ctlp:SBSoftwareMemberus-gaap:TechnologyBasedIntangibleAssetsMember2024-09-052024-09-050000896429ctlp:SBSoftwareMemberus-gaap:CustomerRelationshipsMember2024-09-052024-09-050000896429ctlp:SBSoftwareMemberus-gaap:TradeNamesMember2024-09-052024-09-050000896429ctlp:CheqLifestyleTechnologyInc.Member2024-02-012024-02-010000896429ctlp:CheqLifestyleTechnologyInc.Member2025-01-012025-03-310000896429ctlp:CheqLifestyleTechnologyInc.Member2024-02-010000896429ctlp:CheqLifestyleTechnologyInc.Memberus-gaap:TechnologyBasedIntangibleAssetsMember2024-02-012024-02-010000896429ctlp:CheqLifestyleTechnologyInc.Memberus-gaap:CustomerRelationshipsMember2024-02-012024-02-010000896429ctlp:CheqLifestyleTechnologyInc.Memberus-gaap:TradeNamesMember2024-02-012024-02-010000896429ctlp:TransactionProcessingMember2025-10-012025-12-310000896429ctlp:TransactionProcessingMember2024-10-012024-12-310000896429ctlp:TransactionProcessingMember2025-07-012025-12-310000896429ctlp:TransactionProcessingMember2024-07-012024-12-310000896429ctlp:SubscriptionRevenueMember2025-10-012025-12-310000896429ctlp:SubscriptionRevenueMember2024-10-012024-12-310000896429ctlp:SubscriptionRevenueMember2025-07-012025-12-310000896429ctlp:SubscriptionRevenueMember2024-07-012024-12-3100008964292026-01-012025-12-3100008964292026-07-012025-12-3100008964292027-07-012025-12-3100008964292028-07-012025-12-310000896429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2025-12-310000896429us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2025-06-300000896429us-gaap:OtherNoncurrentAssetsMember2025-12-310000896429us-gaap:OtherNoncurrentAssetsMember2025-06-300000896429us-gaap:EmployeeStockOptionMember2025-07-012025-12-310000896429us-gaap:EmployeeStockOptionMember2024-07-012024-12-310000896429us-gaap:EmployeeStockOptionMember2024-12-310000896429us-gaap:EmployeeStockOptionMember2025-10-012025-12-310000896429us-gaap:EmployeeStockOptionMember2024-10-012024-12-310000896429us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-12-310000896429us-gaap:RestrictedStockUnitsRSUMember2025-10-012025-12-310000896429us-gaap:RestrictedStockUnitsRSUMember2024-10-012024-12-310000896429us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-12-310000896429ctlp:ReportableSegmentMember2025-10-012025-12-310000896429ctlp:ReportableSegmentMember2024-10-012024-12-310000896429ctlp:ReportableSegmentMember2025-07-012025-12-310000896429ctlp:ReportableSegmentMember2024-07-012024-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
|
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2025
OR
|
|
|
|
|
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission file number 001-33365
Cantaloupe, Inc.
_______________________________________________________________
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
| Pennsylvania |
|
23-2679963 |
| (State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 Lindenwood Drive, Suite 405 |
Malvern, |
Pennsylvania |
|
19355 |
| (Address of principal executive offices) |
|
(Zip Code) |
(610) 989-0340
_______________________________________________________________
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
| Title of Each Class |
Trading Symbol |
Name Of Each Exchange On Which Registered |
| Common Stock, no par value |
CTLP |
The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
| Large accelerated filer |
☐ |
Accelerated filer |
☑ |
| Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
| Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑
As of February 2, 2026, there were 73,720,194 outstanding shares of Common Stock, no par value ("Common Stock").
Cantaloupe, Inc.
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
|
|
1A. |
|
|
|
2. |
|
|
|
3. |
|
|
|
4. |
|
|
|
5. |
|
|
|
6. |
Exhibits |
|
|
|
|
|
|
|
|
|
Part I. Financial Information
Item 1. Condensed Consolidated Financial Statements
Cantaloupe, Inc.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 (Unaudited) |
|
June 30, 2025 |
| ($ in thousands, except share data) |
|
|
|
|
|
| Assets |
|
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
$ |
52,980 |
|
|
$ |
51,146 |
|
| Accounts receivable, net |
36,813 |
|
|
37,927 |
|
| Finance receivables, net |
5,770 |
|
|
5,422 |
|
| Inventory |
50,717 |
|
|
45,703 |
|
| Prepaid expenses and other current assets |
13,642 |
|
|
12,727 |
|
| Total current assets |
159,922 |
|
|
152,925 |
|
|
|
|
|
| Non-current assets: |
|
|
|
| Finance receivables, net |
3,559 |
|
|
5,750 |
|
| Property and equipment, net |
40,233 |
|
|
39,125 |
|
| Operating lease right-of-use assets |
7,111 |
|
|
7,735 |
|
| Intangibles, net |
20,405 |
|
|
23,331 |
|
| Goodwill |
103,071 |
|
|
103,222 |
|
| Deferred income taxes, net |
40,529 |
|
|
43,253 |
|
| Other assets |
7,113 |
|
|
6,517 |
|
| Total non-current assets |
222,021 |
|
|
228,933 |
|
|
|
|
|
| Total assets |
$ |
381,943 |
|
|
$ |
381,858 |
|
|
|
|
|
| Liabilities, convertible preferred stock, and shareholders’ equity |
|
|
|
| Current liabilities: |
|
|
|
| Accounts payable |
$ |
52,331 |
|
|
$ |
58,741 |
|
| Accrued expenses |
25,346 |
|
|
19,748 |
|
| Current obligations under long-term debt |
1,919 |
|
|
1,917 |
|
| Deferred revenue |
3,645 |
|
|
1,990 |
|
| Total current liabilities |
83,241 |
|
|
82,396 |
|
|
|
|
|
| Long-term liabilities: |
|
|
|
| Long-term debt, less current portion |
35,786 |
|
|
36,746 |
|
| Other noncurrent liabilities |
7,740 |
|
|
8,965 |
|
| Total long-term liabilities |
43,526 |
|
|
45,711 |
|
|
|
|
|
| Total liabilities |
126,767 |
|
|
128,107 |
|
Commitments and contingencies (Note 14) |
|
|
|
| Convertible preferred stock: |
|
|
|
Series A convertible preferred stock, 900,000 shares authorized, 385,782 and 385,782 issued and outstanding, with liquidation preferences of $23,590 and $23,301 at December 31, 2025 and June 30, 2025, respectively |
2,720 |
|
|
2,720 |
|
| Shareholders’ equity: |
|
|
|
Common Stock, no par value, 640,000,000 shares authorized, 73,716,860 and 73,289,054 shares issued and outstanding at December 31, 2025 and June 30, 2025, respectively |
— |
|
|
— |
|
| Additional paid-in capital |
488,924 |
|
|
486,759 |
|
| Accumulated deficit |
(236,915) |
|
|
(235,926) |
|
| Accumulated other comprehensive income |
447 |
|
|
198 |
|
| Total shareholders’ equity |
252,456 |
|
|
251,031 |
|
|
|
|
|
| Total liabilities, convertible preferred stock, and shareholders’ equity |
$ |
381,943 |
|
|
$ |
381,858 |
|
See accompanying notes to condensed consolidated financial statements.
Cantaloupe, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
December 31, |
|
December 31, |
| ($ in thousands, except share and per share data) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| Revenues: |
|
|
|
|
|
|
|
|
| Subscription and transaction fees |
|
$ |
69,677 |
|
|
$ |
65,086 |
|
|
$ |
140,002 |
|
|
$ |
128,877 |
|
| Equipment sales |
|
9,035 |
|
|
8,636 |
|
|
19,563 |
|
|
15,681 |
|
| Total revenues |
|
78,712 |
|
|
73,722 |
|
|
159,565 |
|
|
144,558 |
|
|
|
|
|
|
|
|
|
|
| Costs of sales (exclusive of certain depreciation and amortization): |
|
|
|
|
|
|
|
|
| Cost of subscription and transaction fees |
|
40,098 |
|
|
35,152 |
|
|
78,298 |
|
|
70,896 |
|
| Cost of equipment sales |
|
8,070 |
|
|
7,850 |
|
|
17,209 |
|
|
14,091 |
|
| Total costs of sales |
|
48,168 |
|
|
43,002 |
|
|
95,507 |
|
|
84,987 |
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
| Sales and marketing |
|
5,914 |
|
|
5,385 |
|
|
12,438 |
|
|
10,833 |
|
| Technology and product development |
|
4,621 |
|
|
4,523 |
|
|
9,636 |
|
|
9,023 |
|
| General and administrative |
|
10,308 |
|
|
11,239 |
|
|
19,665 |
|
|
23,166 |
|
| Merger, acquisition, and integration expenses |
|
3,854 |
|
|
44 |
|
|
11,051 |
|
|
241 |
|
| Depreciation and amortization |
|
4,241 |
|
|
3,366 |
|
|
8,035 |
|
|
6,038 |
|
| Total operating expenses |
|
28,938 |
|
|
24,557 |
|
|
60,825 |
|
|
49,301 |
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
1,606 |
|
|
6,163 |
|
|
3,233 |
|
|
10,270 |
|
|
|
|
|
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
|
|
|
| Interest income |
|
350 |
|
|
398 |
|
|
700 |
|
|
845 |
|
| Interest expense |
|
(837) |
|
|
(993) |
|
|
(1,751) |
|
|
(1,984) |
|
| Other expense, net |
|
(42) |
|
|
(199) |
|
|
(92) |
|
|
(12) |
|
| Total other expense, net |
|
(529) |
|
|
(794) |
|
|
(1,143) |
|
|
(1,151) |
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
1,077 |
|
|
5,369 |
|
|
2,090 |
|
|
9,119 |
|
| Provision for income taxes |
|
(1,147) |
|
|
(395) |
|
|
(3,079) |
|
|
(573) |
|
|
|
|
|
|
|
|
|
|
| Net (loss) income |
|
(70) |
|
|
4,974 |
|
|
(989) |
|
|
8,546 |
|
| Preferred dividends |
|
— |
|
|
— |
|
|
(289) |
|
|
(289) |
|
| Net (loss) income applicable to common shares |
|
$ |
(70) |
|
|
$ |
4,974 |
|
|
$ |
(1,278) |
|
|
$ |
8,257 |
|
|
|
|
|
|
|
|
|
|
| Net (loss) income per common share |
|
|
|
|
|
|
|
|
| Basic |
|
$ |
— |
|
|
$ |
0.07 |
|
|
$ |
(0.02) |
|
|
$ |
0.11 |
|
| Diluted |
|
$ |
— |
|
|
$ |
0.07 |
|
|
$ |
(0.02) |
|
|
$ |
0.11 |
|
See accompanying notes to condensed consolidated financial statements.
Cantaloupe, Inc.
Condensed Consolidated Statements of Comprehensive (Loss) Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
December 31, |
|
December 31, |
| ($ in thousands) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| Net (loss) income |
|
(70) |
|
|
$ |
4,974 |
|
|
(989) |
|
|
$ |
8,546 |
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustments |
|
321 |
|
|
(1,818) |
|
|
249 |
|
|
(1,629) |
|
| Other comprehensive (loss) income |
|
321 |
|
|
(1,818) |
|
|
249 |
|
|
(1,629) |
|
| Total comprehensive (loss) income |
|
$ |
251 |
|
|
$ |
3,156 |
|
|
$ |
(740) |
|
|
$ |
6,917 |
|
See accompanying notes to condensed consolidated financial statements.
Cantaloupe, Inc.
Condensed Consolidated Statements of Convertible Preferred Stock and Shareholders’ Equity
(Unaudited)
Three Months Ended December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands, except share data) |
|
Convertible Preferred Stock |
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income |
|
Total Shareholders' Equity |
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
| Balance, September 30, 2025 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
73,693,758 |
|
|
$ |
— |
|
|
$ |
488,557 |
|
|
$ |
(236,845) |
|
|
$ |
126 |
|
|
$ |
251,838 |
|
| Stock-based compensation |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
608 |
|
|
— |
|
|
— |
|
|
608 |
|
| Vesting of restricted stock |
|
— |
|
|
— |
|
|
|
27,207 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Exercise of stock options |
|
— |
|
|
— |
|
|
|
3,471 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Shares withheld1 |
|
— |
|
|
— |
|
|
|
(7,576) |
|
|
— |
|
|
(241) |
|
|
— |
|
|
— |
|
|
(241) |
|
| Other comprehensive income |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
321 |
|
|
321 |
|
| Net loss |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
(70) |
|
|
— |
|
|
(70) |
|
| Balance, December 31, 2025 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
73,716,860 |
|
|
— |
|
|
$ |
488,924 |
|
|
$ |
(236,915) |
|
|
$ |
447 |
|
|
$ |
252,456 |
|
Three Months Ended December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands, except share data) |
|
Convertible Preferred Stock |
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income (Loss) |
|
Total Shareholders' Equity |
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
| Balance, September 30, 2024 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
72,986,172 |
|
|
$ |
— |
|
|
$ |
483,052 |
|
|
$ |
(296,887) |
|
|
$ |
65 |
|
|
$ |
186,230 |
|
| Stock-based compensation |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
943 |
|
|
— |
|
|
— |
|
|
943 |
|
| Vesting of restricted stock |
|
— |
|
|
— |
|
|
|
67,774 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Shares withheld1 |
|
— |
|
|
— |
|
|
|
(19,371) |
|
|
|
|
(189) |
|
|
|
|
|
|
(189) |
|
| Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,818) |
|
|
(1,818) |
|
| Net income |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
4,974 |
|
|
— |
|
|
4,974 |
|
| Balance, December 31, 2024 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
73,034,575 |
|
|
— |
|
|
$ |
483,806 |
|
|
$ |
(291,913) |
|
|
$ |
(1,753) |
|
|
$ |
190,140 |
|
1 Shares withheld to satisfy tax withholding obligations in connection with restricted stock vestings.
See accompanying notes to condensed consolidated financial statements.
Cantaloupe, Inc.
Condensed Consolidated Statements of Convertible Preferred Stock and Shareholders’ Equity
(Unaudited)
Six Months Ended December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands, except share data) |
|
Convertible Preferred Stock |
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income |
|
Total Shareholders' Equity |
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
| Balance, June 30, 2025 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
73,289,054 |
|
|
$ |
— |
|
|
$ |
486,759 |
|
|
$ |
(235,926) |
|
|
$ |
198 |
|
|
$ |
251,031 |
|
| Stock-based compensation |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
1,617 |
|
|
— |
|
|
— |
|
|
1,617 |
|
| Vesting of restricted stock |
|
— |
|
|
— |
|
|
|
200,015 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Exercise of stock options |
|
— |
|
|
— |
|
|
|
284,138 |
|
|
— |
|
|
1,262 |
|
|
— |
|
|
— |
|
|
1,262 |
|
Shares withheld1 |
|
— |
|
|
— |
|
|
|
(56,347) |
|
|
— |
|
|
(714) |
|
|
— |
|
|
— |
|
|
(714) |
|
| Other comprehensive income |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
249 |
|
|
249 |
|
| Net loss |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
(989) |
|
|
— |
|
|
(989) |
|
| Balance, December 31, 2025 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
73,716,860 |
|
|
— |
|
|
$ |
488,924 |
|
|
$ |
(236,915) |
|
|
$ |
447 |
|
|
252,456 |
|
Six Months Ended December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands, except share data) |
|
Convertible Preferred Stock |
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Loss |
|
Total Shareholders' Equity |
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
| Balance, June 30, 2024 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
72,935,497 |
|
|
$ |
— |
|
|
$ |
482,329 |
|
|
$ |
(300,459) |
|
|
$ |
(124) |
|
|
$ |
181,746 |
|
| Stock-based compensation |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
1,830 |
|
|
— |
|
|
— |
|
|
1,830 |
|
| Vesting of restricted stock |
|
— |
|
|
— |
|
|
|
141,377 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Shares withheld1 |
|
— |
|
|
— |
|
|
|
(42,299) |
|
|
|
|
(353) |
|
|
— |
|
|
— |
|
|
(353) |
|
| Other comprehensive income |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,629) |
|
|
(1,629) |
|
| Net income |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
8,546 |
|
|
— |
|
|
8,546 |
|
| Balance, December 31, 2024 |
|
385,782 |
|
|
$ |
2,720 |
|
|
|
73,034,575 |
|
|
— |
|
|
$ |
483,806 |
|
|
$ |
(291,913) |
|
|
$ |
(1,753) |
|
|
190,140 |
|
1 Shares withheld to satisfy tax withholding obligations in connection with restricted stock vestings.
See accompanying notes to condensed consolidated financial statements.
Cantaloupe, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
December 31, |
| ($ in thousands) |
2025 |
|
2024 |
| Cash flows from operating activities: |
|
|
|
| Net (loss) income |
$ |
(989) |
|
|
$ |
8,546 |
|
| Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
| Stock-based compensation |
1,617 |
|
|
1,830 |
|
| Provision for expected losses |
1,045 |
|
|
2,121 |
|
| Depreciation and amortization |
9,045 |
|
|
6,920 |
|
| Non-cash lease expense |
642 |
|
|
879 |
|
| Other |
1,149 |
|
|
997 |
|
| Changes in operating assets and liabilities: |
|
|
|
| Accounts receivable |
(95) |
|
|
13,265 |
|
| Finance receivables |
2,532 |
|
|
2,264 |
|
| Inventory |
(4,332) |
|
|
(4,845) |
|
| Prepaid expenses and other assets |
(1,367) |
|
|
(1,402) |
|
| Accounts payable and accrued expenses |
(48) |
|
|
(40,905) |
|
| Operating lease liabilities |
(731) |
|
|
(796) |
|
| Deferred revenue |
1,655 |
|
|
(370) |
|
| Net cash provided by (used in) operating activities |
10,123 |
|
|
(11,496) |
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
| Capital expenditures |
(7,198) |
|
|
(8,081) |
|
| Acquisition of business, net of cash acquired |
— |
|
|
(9,761) |
|
|
|
|
|
|
|
|
|
| Net cash used in investing activities |
(7,198) |
|
|
(17,842) |
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
| Repayment of long-term debt |
(1,000) |
|
|
(573) |
|
| Proceeds from exercise of common stock options |
1,289 |
|
|
— |
|
| Contingent consideration paid for acquisition |
(896) |
|
|
— |
|
| Payment of employee taxes related to stock-based compensation |
(473) |
|
|
(353) |
|
| Net cash used in financing activities |
(1,080) |
|
|
(926) |
|
|
|
|
|
| Effect of currency exchange rate changes on cash and cash equivalents |
(11) |
|
|
(977) |
|
|
|
|
|
| Net increase (decrease) in cash and cash equivalents |
1,834 |
|
|
(31,241) |
|
| Cash and cash equivalents at beginning of year |
51,146 |
|
|
58,920 |
|
| Cash and cash equivalents at end of period |
$ |
52,980 |
|
|
$ |
27,679 |
|
|
|
|
|
| Supplemental disclosures of cash flow information: |
|
|
|
| Interest paid in cash |
$ |
1,511 |
|
|
$ |
1,672 |
|
| Income taxes paid in cash |
$ |
2,112 |
|
|
$ |
778 |
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
Cantaloupe, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. BUSINESS
Cantaloupe, Inc., is organized under the laws of the Commonwealth of Pennsylvania. We are a digital payments and software services company that provides end-to-end technology solutions for self-service commerce. We offer a single platform for self-service commerce which includes integrated payments processing and software solutions that handle inventory management, pre-kitting, route logistics, warehouse and back-office management. Our enterprise-wide platform is designed to increase consumer engagement and sales revenue through digital payments, digital advertising and customer loyalty programs, while providing retailers with control and visibility over their operations and inventory. Our customers range from vending machine companies to operators of micro-markets and smart retail, laundromats, metered parking terminals, amusement and entertainment venues, IoT services and more.
Cantaloupe, Inc. and its consolidated subsidiaries are referred to herein collectively as "Cantaloupe," the "Company," "we," "our" or "us," unless the context requires otherwise.
Merger with 365 Retail Markets, LLC
On June 15, 2025, we entered into an Agreement and Plan of Merger (the "Merger Agreement") with 365 Retail Markets, LLC ("365 Retail Markets"), Catalyst Holdco I, Inc. ("Holdco"), Catalyst Holdco II, Inc. ("Holdco II") and Catalyst MergerSub Inc. ("Merger Sub"). Subject to the terms and conditions of the Merger Agreement, 365 Retail Markets has agreed to acquire the Company in an all-cash transaction for $11.20 per share of Common Stock, without interest (the "Merger Consideration"). Pursuant to the Merger Agreement, and subject to the terms and conditions thereof, Merger Sub will merge with and into the Company (the "Merger"), with the Company surviving the Merger as a wholly-owned, indirect subsidiary of 365 Retail Markets. Upon the consummation of the Merger, we will cease to be a publicly traded company, and our Common Stock will be delisted from The NASDAQ Stock Market LLC ("Nasdaq") and deregistered under Section 12(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). We have agreed to various customary covenants and agreements, including, among others, agreements to conduct our business in the ordinary course during the period between the execution of the Merger Agreement and the effective time of the Merger. We do not believe these restrictions will prevent us from meeting our debt service obligations, ongoing costs of operations, working capital needs, or capital expenditure requirements.
The respective obligations of Cantaloupe and 365 Retail Markets to consummate the Merger are subject to the satisfaction or waiver of several closing conditions specified in the Merger Agreement, including the expiration or termination of any waiting period applicable under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR Act").
On September 4, 2025, the Company held a special meeting of shareholders, where shareholders approved a proposal to approve and adopt the Merger Agreement, including the Merger.
On September 17, 2025, each of Cantaloupe and 365 Retail Markets received a request for additional information and documentary material (a “Second Request”) from the U.S. Federal Trade Commission (the “FTC”) pursuant to the HSR Act in connection with the Merger. The effect of a Second Request is to extend the applicable waiting period relating to the Merger until 30 days after each of Cantaloupe and 365 Retail Markets has substantially complied with the Second Request issued to it, unless the waiting period is terminated earlier by the FTC. Cantaloupe and 365 Retail Markets will continue to cooperate with the FTC staff in its review of the Merger.
Assuming Cantaloupe and 365 Retail Markets receive the required clearance under the HSR Act and each of the other conditions to the consummation of the Merger are satisfied or waived in a timely manner, the parties to the Merger Agreement currently expect to complete the Merger in the first half of calendar year 2026.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Preparation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements and therefore should be read in conjunction with the Company’s June 30, 2025 Annual Report on Form 10-K.
The Company operates through legal entities in several countries, primarily conducting its business activities in the United States, Mexico, and the United Kingdom. The functional currencies of our foreign wholly-owned subsidiaries are the local currencies. We translate the financial statements of these subsidiaries into U.S. dollars each reporting period for purposes of consolidation.
Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company evaluates these estimates on an ongoing basis.
Estimates, judgments, and assumptions in these condensed consolidated financial statements include, but are not limited to, those related to revenue recognition, capitalization of internal-use software and cloud computing arrangements, fair value of acquired assets and liabilities including goodwill through purchase accounting, income taxes and sales tax reserves. See the Company's Annual Report, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, section Critical Accounting Estimates.
Reclassification
Certain reclassifications have been made to prior year's reported amounts in order to conform to the current year presentation. These reclassifications did not impact our previously reported net income or stockholders’ equity.
Recent Accounting Pronouncements
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, which expands income tax disclosure requirements to include additional information related to the rate reconciliation of effective tax rates to statutory rates as well as additional disaggregation of taxes paid. The amendments in the ASU also remove disclosures related to certain unrecognized tax benefits and deferred taxes. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, which is the Company's fiscal year ended June 30, 2026. The amendments may be applied prospectively or retrospectively, and early adoption is permitted. We are currently assessing the impact of the requirements on our consolidated financial statements and disclosures.
ASU 2024-03, Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, which requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The new guidance is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The requirements will be applied prospectively with the option for retrospective application. The Company is currently evaluating the impact that the adoption of this accounting standard will have on its financial disclosures. The ASU introduces a practical expedient to calculating current expected credit loss by assuming that the current conditions as of the balance sheet date will not change for the remaining life of the asset. This update is effective for annual reporting periods beginning after December 15, 2025 and interim periods within those annual periods, and this update is applied prospectively. Early adoption is permitted in both interim and annual periods in which financials have not been issued. The Company is evaluating the impact the adoption of this guidance will have on its consolidated financial statements and related disclosures.
ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software
In September 2025, the Financial Accounting Standards Board (“FASB”) issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. ASU 2025-06 modernizes accounting for internal-use software by eliminating stage-based rules in favor of a more principles-based framework, enhancing guidance for the "probable-to-complete" threshold.
The standard requires all capitalized internal-use software costs to follow the disclosure rules for property and equipment rather than intangibles. The ASU is effective for annual periods starting after December 15, 2027, with early adoption permitted. The Company is evaluating the impact the adoption of this guidance will have on its consolidated financial statements and related disclosures.
No other new accounting pronouncements, issued or effective during the period ended December 31, 2025, have had or are expected to have a significant impact on the Company’s financial statements.
3. ACCOUNTS RECEIVABLE
Accounts receivable includes amounts due to the Company for sales of equipment and subscription fees, settlement receivables for amounts due from third-party payment processors, receivables from contract manufacturers and unbilled amounts due from customers, net of the allowance for credit losses. Accounts receivable, net of the allowance for uncollectible accounts were $36.8 million as of December 31, 2025 and $37.9 million as of June 30, 2025.
Allowance for credit losses
The following table represents a rollforward of the allowance for credit losses for the six months ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended December 31, |
| ($ in thousands) |
|
2025 |
|
2024 |
| Balance, June 30 |
|
$ |
13,241 |
|
|
$ |
13,442 |
|
| Provision for expected losses |
|
852 |
|
|
558 |
|
| Write-offs and other adjustments |
|
86 |
|
|
(354) |
|
| Balance, September 30 |
|
14,179 |
|
|
13,646 |
|
| Provision for expected losses |
|
349 |
|
|
1,064 |
|
| Write-offs and other adjustments |
|
952 |
|
|
(3,559) |
|
| Balance, December 31 |
|
$ |
15,480 |
|
|
$ |
11,151 |
|
4. FINANCE RECEIVABLES
The Company's finance receivables consist of devices under its financing program. Predominately all of the Company’s finance receivables agreements are classified as non-cancellable sixty-month sales-type leases.
The Company collects lease payments from customers primarily as part of the flow of funds from our transaction processing services. Balances are considered past due if customers do not have sufficient transaction revenue to cover the monthly lease payment by the end of the monthly billing period.
At December 31, 2025, the gross lease receivable by current payment performance on a contractual basis and year of origination consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases by Origination |
| ($ in thousands) |
|
Up to 1 Year Ago |
|
Between 1 and 2 Years Ago |
|
Between 2 and 3 Years Ago |
|
Between 3 and 4 Years Ago |
|
Between 4 and 5 Years Ago |
|
More than 5 Years Ago |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current |
|
$ |
1,001 |
|
|
$ |
1,635 |
|
|
$ |
1,346 |
|
|
$ |
3,082 |
|
|
$ |
804 |
|
|
$ |
24 |
|
|
$ |
7,892 |
|
| 30 days and under |
|
17 |
|
|
17 |
|
|
20 |
|
|
107 |
|
|
84 |
|
|
2 |
|
|
247 |
|
| 31 - 60 days |
|
1 |
|
|
18 |
|
|
18 |
|
|
126 |
|
|
125 |
|
|
100 |
|
|
388 |
|
| 61 - 90 days |
|
1 |
|
|
16 |
|
|
11 |
|
|
79 |
|
|
43 |
|
|
2 |
|
|
152 |
|
| Greater than 90 days |
|
1 |
|
|
59 |
|
|
89 |
|
|
1,116 |
|
|
674 |
|
|
844 |
|
|
2,783 |
|
| Total finance receivables |
|
$ |
1,021 |
|
|
$ |
1,745 |
|
|
$ |
1,484 |
|
|
$ |
4,510 |
|
|
$ |
1,730 |
|
|
$ |
972 |
|
|
$ |
11,462 |
|
At June 30, 2025, the gross lease receivable by current payment performance on a contractual basis and year of origination consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases by Origination |
| ($ in thousands) |
|
Up to 1 Year Ago |
|
Between 1 and 2 Years Ago |
|
Between 2 and 3 Years Ago |
|
Between 3 and 4 Years Ago |
|
Between 4 and 5 Years Ago |
|
More than 5 Years Ago |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current |
|
$ |
1,463 |
|
|
$ |
1,517 |
|
|
$ |
3,290 |
|
|
$ |
2,766 |
|
|
$ |
589 |
|
|
$ |
93 |
|
|
$ |
9,718 |
|
| 30 days and under |
|
27 |
|
|
34 |
|
|
83 |
|
|
106 |
|
|
61 |
|
|
14 |
|
|
325 |
|
| 31 - 60 days |
|
9 |
|
|
16 |
|
|
42 |
|
|
73 |
|
|
57 |
|
|
18 |
|
|
215 |
|
| 61 - 90 days |
|
8 |
|
|
14 |
|
|
63 |
|
|
10 |
|
|
66 |
|
|
12 |
|
|
173 |
|
| Greater than 90 days |
|
3 |
|
|
58 |
|
|
573 |
|
|
973 |
|
|
373 |
|
|
1,162 |
|
|
3,142 |
|
| Total finance receivables |
|
$ |
1,510 |
|
|
$ |
1,639 |
|
|
$ |
4,051 |
|
|
$ |
3,928 |
|
|
$ |
1,146 |
|
|
$ |
1,299 |
|
|
$ |
13,573 |
|
The following table represents a rollforward of the allowance for finance receivables for the six months ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended December 31, |
| ($ in thousands) |
|
2025 |
|
2024 |
|
|
|
|
|
| Balance, June 30 |
|
$ |
2,401 |
|
|
$ |
1,934 |
|
| Provision for expected losses |
|
(167) |
|
|
391 |
|
| Write-offs |
|
(10) |
|
|
— |
|
| Balance, Sept 30 |
|
2,224 |
|
|
2,325 |
|
| Provision for expected losses |
|
11 |
|
|
108 |
|
|
|
|
|
|
| Write-offs |
|
(102) |
|
|
— |
|
| Balance, December 31 |
|
$ |
2,133 |
|
|
$ |
2,433 |
|
|
|
|
|
|
Cash to be collected on our performing finance receivables due for each of the fiscal years is as follows:
|
|
|
|
|
|
| ($ in thousands) |
Amount |
| Remainder of 2026 |
$ |
2,910 |
|
| 2027 |
4,374 |
|
| 2028 |
2,409 |
|
| 2029 |
1,137 |
|
| 2030 |
393 |
|
| Thereafter |
21 |
|
| Total amounts to be collected |
11,244 |
|
| Less: interest |
218 |
|
| Less: allowance for uncollectible receivables |
(2,133) |
|
| Total finance receivables |
$ |
9,329 |
|
5. LEASES
Lessee Accounting
We have operating leases which are real estate leases used for corporate functions, product development, sales, and other purposes. The following table provides supplemental balance sheet information related to the Company's operating leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands) |
|
Balance Sheet Classification |
|
December 31, 2025 |
|
June 30, 2025 |
| Assets: |
|
Operating lease right-of-use assets |
|
$ |
7,111 |
|
|
$ |
7,735 |
|
|
|
|
|
|
|
|
| Liabilities: |
|
|
|
|
|
|
| Current |
|
Accrued expenses |
|
$ |
1,891 |
|
|
$ |
1,655 |
|
| Long-term |
|
Other noncurrent liabilities |
|
7,327 |
|
|
8,279 |
|
| Total lease liabilities |
|
|
|
$ |
9,218 |
|
|
$ |
9,934 |
|
Supplemental cash flow information and non-cash activity related to our leases are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands) |
Six months ended December 31, |
|
2025 |
|
2024 |
| Supplemental cash flow information: |
|
|
|
| Cash paid for amounts included in the measurement of operating lease liabilities |
$ |
1,522 |
|
|
$ |
1,061 |
|
|
|
|
|
| Non-cash activity: |
|
|
|
| Right-of-use assets obtained in exchange for new lease obligations |
$ |
25 |
|
|
$ |
525 |
|
Maturities of lease liabilities by fiscal year for our leases as of December 31, 2025 are as follows:
|
|
|
|
|
|
| ($ in thousands) |
Operating Leases |
| Remainder of 2026 |
$ |
1,302 |
|
| 2027 |
2,261 |
|
| 2028 |
1,658 |
|
| 2029 |
1,492 |
|
| 2030 |
978 |
|
| Thereafter |
4,743 |
|
| Total lease payments |
12,434 |
|
| Less: Imputed interest |
(3,216) |
|
| Present value of lease liabilities |
$ |
9,218 |
|
Lessor Accounting
Property and equipment used for the Cantaloupe One operating lease rental program consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands) |
|
December 31, 2025 |
|
June 30, 2025 |
| Cost |
|
$ |
35,167 |
|
|
$ |
34,522 |
|
| Accumulated depreciation |
|
(28,048) |
|
|
(26,818) |
|
| Net |
|
$ |
7,119 |
|
|
$ |
7,704 |
|
For the three months ended December 31, 2025 and 2024, the Company recognized $2.3 million and $2.2 million of revenue from its device rental program, respectively, which is included in Subscription and transaction fees on the Company's Condensed Consolidated Statements of Operations.
For the six months ended December 31, 2025 and 2024, the Company recognized $4.6 million and $4.5 million of revenue from its device rental program, respectively, which is included in Subscription and transaction fees on the Company's Condensed Consolidated Statements of Operations.
The Company’s net investment in sales-type leases (carrying value of lease receivables) and the future minimum amounts to be collected on these lease receivables as of December 31, 2025 are disclosed within Note 4 - Finance Receivables.
6. DEBT AND OTHER FINANCING ARRANGEMENTS
The Company's debt and other financing arrangements as of December 31, 2025 and June 30, 2025 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of June 30, |
| ($ in thousands) |
|
2025 |
|
2025 |
|
|
|
|
|
| 2025 Credit Facility/2022 Amended JPMorgan Credit Facility* |
|
$ |
38,000 |
|
|
$ |
39,000 |
|
| Less: unamortized issuance costs and debt discount |
|
(295) |
|
|
(337) |
|
| Total |
|
37,705 |
|
|
38,663 |
|
| Less: debt and other financing arrangements, current |
|
(1,919) |
|
|
(1,917) |
|
| Debt and other financing arrangements, noncurrent |
|
$ |
35,786 |
|
|
$ |
36,746 |
|
* See discussion below on amendment to the JPMorgan Credit Facility.
2025 Credit Facility
On January 31, 2025 (the "Closing Date"), the Company entered into a second amended and restated credit agreement (the “2025 Credit Facility”) among the Company, as the borrower, certain of its subsidiaries, as guarantors, and JPMorgan Chase Bank, N.A., as a lender and the administrative agent, and Capital One, National Association as a lender.
The 2025 Credit Facility provides for a $40 million secured term loan facility (the "2025 Term Loan Facility"), a $30 million secured revolving credit facility (the "2025 Revolving Facility") and a $30 million secured delayed draw term loan facility (the "Delayed Draw Term Loan Facility"). Proceeds from the 2025 Term Loan Facility were used to repay borrowings under the Company's 2022 Amended JPMorgan Credit Facility (described below), which had total remaining net borrowings of $37.3 million, inclusive of accrued interest on these facilities. The remaining proceeds from the 2025 Credit Facility were used to finance working capital needs and for general corporate purposes including permitted acquisitions and investments.
The 2025 Delayed Draw Facility is available for a period of up to 24 months following the Closing Date. The Company has not borrowed against the 2025 Revolving Facility or the Delayed Draw Term Loan Facility.
In accordance with ASC 470, the Company evaluated the 2025 Credit Facility on a lender-by-lender basis. The Company accounted for the 2025 Term Loan Facility and 2025 Revolving Facility as debt modifications. As such, previously unamortized debt issuance costs will be amortized over the term of the new credit agreement. The Company paid $1.0 million in lender fees and legal expenses in connection with the execution of the 2025 Credit Facility.
Interest on the 2025 Credit Facility is based, at the Company’s option, on a base rate or SOFR plus an applicable margin tied to the Company’s total net leverage ratio and having ranges between 1.75% and 2.50% for base rate loans and between 2.75% to 3.50% for SOFR loans. The 2025 Revolving Facility also carries an unused commitment fee tied to the Company's total net leverage ratio between 0.25% to 0.40% per annum. In an event of default, the interest rate may be increased by 2.00%. As of December 31, 2025, the weighted average interest rate for the 2025 Credit Facility is approximately 7.16%.
The 2025 Term Loan Facility, the 2025 Revolving Facility and the Delayed Draw Term Loan Facility all mature on January 31, 2030. Principal in respect of the 2025 Term Loan Facility is payable quarterly with 5.0% due in year one and year two, 7.5% due in year three and year 4, 10% due in year 5, and the remainder payable upon maturity. To the extent funded, principal in respect of the Delayed Draw Term Loan Facility will be payable on the same terms as the 2025 Term Loan Facility. Principal on 2025 Revolving Facility is due at maturity.
The Company’s obligations under the 2025 Credit Facility are unconditionally guaranteed, jointly and severally, by the Company’s material direct and indirect wholly-owned domestic subsidiaries (the “Guarantors”). All obligations of the Company and the Guarantors under the 2025 Credit Facility are secured by first priority security interests in substantially all of the assets of the Company and the Guarantors.
The 2025 Credit Facility includes customary representations, warranties and covenants, and acceleration, indemnity and events of default provisions, including, among other things, two financial covenants. The first financial covenant requires the Company to maintain a total leverage ratio of not more than 3.50 to 1.00 on the last day of any fiscal quarter. However, if a material acquisition occurs, the Company is required to maintain a total leverage ratio not greater than 4.00 to 1.00 on the last day of the fiscal quarter for the next four fiscal quarters following the material acquisition. The second financial covenant does not permit the Company to have a fixed charge coverage ratio of less than 1.15 to 1.00 for four consecutive fiscal quarters. The Company was in compliance with its financial covenants for the 2025 Credit Facility as of December 31, 2025.
2022 Amended JPMorgan Credit Facility
On March 17, 2022, the Company entered into an amended and restated credit agreement with JPMorgan Chase Bank, N.A. which provides for a $15 million secured revolving credit facility (the “2022 Amended Revolving Facility”) and a $15 million secured term facility (the “2022 Amended Secured Term Facility” and together with the 2022 Amended Revolving Facility, the “2022 Amended JPMorgan Credit Facility”), and a $10 million delayed draw term facility, and fully replaced our previous 2021 credit facility with JPMorgan Chase Bank, N.A.
On December 1, 2022, the Company entered into an amendment to the 2022 Amended JPMorgan Credit Facility, dated as of March 17, 2022, which, among other things, amended the definition of the Company’s EBITDA under the Credit Agreement. On December 1, 2022, the Company borrowed an additional $25 million under the 2022 Amended JPMorgan Credit Facility, including $15 million from the revolving credit facility and exercised the delayed draw term facility of $10 million increasing the 2022 Amended Secured Term Facility to $25 million.
As described above, proceeds from the 2025 Term Loan Facility were used to repay borrowings under the 2022 Amended Credit JPMorgan Facility, which had total remaining net borrowings of $37.3 million, inclusive of accrued interest on the facility.
Interest on the 2022 Amended JPMorgan Credit Facility was based, at the Company’s option, on a base rate or SOFR plus an applicable margin tied to the Company’s total leverage ratio and having ranges of between 2.50% and 3.00% for base rate loans and between 3.50% and 4.00% for SOFR loans. Subject to the occurrence of a material acquisition and the Company’s total leverage ratio exceeding 3.00 to 1.00, the interest rate on the loans may increase by 0.25%. In an event of default, the interest rate may be increased by 2.00%. The 2022 Amended JPMorgan Credit Facility also carried a commitment fee of 0.50% per annum on the unused portion.
Expected Maturities
The expected maturities for each fiscal year associated with the Company’s outstanding debt and other financing arrangements as of December 31, 2025, were as follows:
|
|
|
|
|
|
| ($ in thousands) |
Amount |
| Remainder of 2026 |
$ |
1,000 |
|
| 2027 |
2,500 |
|
| 2028 |
3,000 |
|
| 2029 |
3,500 |
|
| 2030 |
28,000 |
|
| Principal amounts payable |
38,000 |
|
| Unamortized issuance costs |
(295) |
|
| Total outstanding debt |
$ |
37,705 |
|
7. ACCRUED EXPENSES
Accrued expenses consisted of the following as of December 31, 2025 and June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of June 30, |
| ($ in thousands) |
|
2025 |
|
2025 |
|
|
|
|
|
| Sales tax |
|
$ |
7,115 |
|
|
$ |
7,349 |
|
| State income tax payable |
|
283 |
|
|
2,096 |
|
| Accrued compensation and related sales commissions |
|
4,881 |
|
|
4,929 |
|
| Operating lease liabilities - current |
|
1,891 |
|
|
1,655 |
|
| Accrued professional fees |
|
10,190 |
|
|
2,492 |
|
|
|
|
|
|
|
|
|
|
|
| Consideration withheld for acquisitions - current* |
|
261 |
|
|
105 |
|
| Accrued other |
|
725 |
|
|
1,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total accrued expenses |
|
$ |
25,346 |
|
|
$ |
19,748 |
|
* See Note 9 - Acquisitions for a description of the arrangements.
8. GOODWILL AND INTANGIBLES
Intangible asset balances and goodwill consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2025 |
|
Weighted Average Remaining Useful Life (Years) |
| ($ in thousands) |
Gross |
|
Accumulated Amortization |
|
Net |
|
|
|
|
|
|
|
|
|
| Intangible assets: |
|
|
|
|
|
|
|
| Brand and trade names |
$ |
2,605 |
|
|
(2,381) |
|
|
224 |
|
|
1.6 |
| Developed technology |
22,202 |
|
|
(16,267) |
|
|
5,935 |
|
|
2.7 |
| Customer relationships |
28,251 |
|
|
(14,005) |
|
|
14,246 |
|
|
7.7 |
| Total intangible assets |
$ |
53,058 |
|
|
$ |
(32,653) |
|
|
$ |
20,405 |
|
|
6.2 |
|
|
|
|
|
|
|
|
| Goodwill |
$ |
103,071 |
|
|
$ |
— |
|
|
$ |
103,071 |
|
|
Indefinite |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2025 |
|
Weighted Average Useful Life (Years) |
| ($ in thousands) |
Gross |
|
Accumulated Amortization |
|
Net |
|
|
|
|
|
|
|
|
|
| Intangible assets: |
|
|
|
|
|
|
|
| Brand and trade names |
$ |
2,608 |
|
|
$ |
(2,235) |
|
|
$ |
373 |
|
|
1.8 |
| Developed technology |
22,259 |
|
|
(15,086) |
|
|
7,173 |
|
|
3.2 |
| Customer relationships |
28,255 |
|
|
(12,470) |
|
|
15,785 |
|
|
7.9 |
| Total intangible assets |
$ |
53,122 |
|
|
$ |
(29,791) |
|
|
$ |
23,331 |
|
|
6.3 |
|
|
|
|
|
|
|
|
| Goodwill |
$ |
103,222 |
|
|
$ |
— |
|
|
$ |
103,222 |
|
|
Indefinite |
During the three and six months ended December 31, 2025, the Company recognized $1.4 million and $2.9 million, respectively, in amortization expense related to intangible assets.
During the three and six months ended December 31, 2024, the Company recognized $1.5 million and $2.7 million, respectively, in amortization expense related to intangible assets.
The Company performs an annual goodwill impairment test on April 1 and more frequently if events and circumstances indicate that the asset might be impaired. The Company has determined that there is one single reporting unit for purposes of testing goodwill for impairment. During the six months ended December 31, 2025 and December 31, 2024, the Company did not recognize any impairment charges related to goodwill.
9. ACQUISITIONS
SB Software
On September 5, 2024, the Company acquired all of the equity interests of SB Software Limited ("SB Software"), a United Kingdom private limited company. SB Software is in the business of vending and coffee machine management in the United Kingdom. The acquisition enhances Cantaloupe’s operational capabilities and market reach in Europe.
For SB Software, the Company paid a purchase price of approximately $11.4 million which includes cash paid of $10.0 million and the estimated fair value of contingent consideration of $1.4 million. The acquisition was funded by the Company's cash on hand.
The $1.4 million fair value of the contingent consideration represented the present value of up to $3.3 million in contingent consideration based on a Monte Carlo simulation as of the acquisition date should SB Software achieve certain revenue growth targets over a three year period as defined in the share purchase agreement. During the quarter ended December 31, 2025, the company paid $0.9 million in deferred cash consideration, based on SB Software's revenue growth for the first 12 months following the closing date. Should the second and third year targets be achieved, approximately $1.0 million, denominated in British Pounds, will be payable after both September 2026 and September 2027.
Additionally, the Company may choose to pay this contingent consideration in either cash or Common Stock valued based on the average stock price for the 10 trading days preceding the release of these shares.
During six months ended December 31, 2025, the Company recognized a $0.8 million loss due to the increase in the fair value of the contingent consideration which was included in Integration, acquisition, due diligence, license application expenses on the Condensed Consolidated Statement of Operations. During the previous year, the Company recognized a $0.6 million gain related to the adjusted fair value of contingent consideration. As of December 31, 2025 the fair value current and noncurrent portions of the fair value of the contingent consideration of $0.3 million and $0.4 million are included in Accrued expenses and Other noncurrent liabilities on the Condensed Consolidated Balance Sheet, respectively.
The following table summarizes the estimated fair value assigned to the assets acquired and liabilities assumed:
|
|
|
|
|
|
| ($ in thousands) |
Amount |
| Cash and cash equivalents |
$ |
284 |
|
| Accounts receivable |
94 |
|
| Inventory |
42 |
|
| Prepaid expenses |
14 |
|
| Property and equipment |
67 |
|
| Operating lease right-of-use assets |
244 |
|
| Intangible assets |
3,303 |
|
| Total identifiable assets acquired |
4,048 |
|
| Accounts payable |
(71) |
|
| Accrued expenses |
(152) |
|
| Operating lease liability |
(244) |
|
| Total liabilities assumed |
(467) |
|
| Total identifiable net assets |
3,581 |
|
| Goodwill |
7,793 |
|
| Fair value of total considerations transferred |
$ |
11,374 |
|
The Company determined the estimated fair value of the identifiable intangible assets acquired with the assistance of third-party valuation consultants. Amounts allocated to identifiable intangible assets included $3.0 million related to developed technology, $0.2 million related to customer relationships, and $0.1 million related to trade names. The estimated fair value of the acquired developed technology was determined using a multi-period excess earnings method. The estimated fair value of the acquired customer relationships was determined using the distributor method which estimates the value using the cash flow impact in a scenario where the customer relationships are not in place. The estimated fair value of the acquired trade names was determined using the relief from royalty method which estimates the value using the discounted value of the royalties that a company would pay to license the trade name. The recognized intangible assets will be amortized on a straight-line basis over the estimated useful lives of the respective assets. The estimated useful lives for developed technology, customer relationships and trade names were 5, 3 and 3 years, respectively.
Goodwill of $7.8 million arising from the acquisition includes the expected synergies between SB Software and the Company. Goodwill, which is not deductible for income tax purposes, was assigned to the Company’s only reporting unit.
The above table represents the final allocation of the purchase price. Pro forma financial information of the acquisition and revenue and net income since acquisition are not presented due to the immaterial impact of the financial results of SB Software in the Company's Consolidated Financial Statements.
Cheq
On February 1, 2024, the Company acquired all of the equity interests of Cheq. This investment positioned the Company for expansion into the sports, entertainment, and restaurant sectors with a comprehensive suite of self-service solutions. Cheq was acquired for $4.5 million, including $1.1 million in accounts payable paid concurrently with the acquisition. The acquisition was funded by the Company's cash on hand.
The original terms included $0.9 million in deferred cash consideration for net working capital and other post-closing adjustments. In third quarter fiscal year 2025, the Company paid $0.7 million in deferred cash consideration, which was net of $0.2 million in other liabilities recognized as a measurement period adjustment.
The following table summarizes the estimated fair value assigned to the assets acquired and liabilities assumed:
|
|
|
|
|
|
| ($ in thousands) |
Amount |
| Cash and cash equivalents |
$ |
84 |
|
Property and equipment |
1,136 |
|
| Intangible assets |
1,750 |
|
| Other assets |
486 |
|
| Total identifiable assets acquired |
3,456 |
|
Accounts payable |
(691) |
|
| Other liabilities |
(307) |
|
| Total liabilities assumed |
(998) |
|
| Total identifiable net assets |
2,458 |
|
| Goodwill |
2,000 |
|
| Fair value of total considerations transferred |
$ |
4,458 |
|
The Company determined the fair value of the identifiable intangible assets acquired with the assistance of third-party valuation consultants. Amounts allocated to identifiable intangible assets included $1.4 million related to developed technology, $0.2 million related to customer relationships, and $0.2 million related to trade names. The fair value of the acquired developed technology was determined using a multi-period excess earnings method. The fair value of the acquired customer relationships was determined using the distributor method which estimates the value using the cash flow impact in a scenario where the customer relationships are not in place. The fair value of the acquired trade names was determined using the relief from royalty method which estimates the value using the discounted value of the royalty that a company would pay to license the trade name. The recognized intangible assets will be amortized on a straight-line basis over the estimated useful lives of the respective assets. The estimated useful lives for developed technology, customer relationship, trade names were 5, 3, and 3 years, respectively.
Goodwill of $2.0 million arising from the acquisition includes the expected synergies between Cheq and the Company. The goodwill, which is not deductible for income tax purposes, was assigned to the Company’s only reporting unit.
The above table represents the final allocation of the purchase price. Pro forma financial information of the acquisition and revenue and net income since acquisition are not presented due to the immaterial impact of the financial results of Cheq in the Company's Consolidated Financial Statements.
10. REVENUES
Based on similar operational characteristics, the Company's revenues are disaggregated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
Six months ended December 31, |
| ($ in thousands) |
|
|
|
|
2025 |
|
2024 |
2025 |
|
2024 |
| Transaction fees |
|
|
|
|
$ |
47,926 |
|
|
$ |
44,392 |
|
$ |
95,986 |
|
|
$ |
87,995 |
|
| Subscription fees |
|
|
|
|
21,751 |
|
|
20,694 |
|
44,016 |
|
|
40,882 |
|
| Subscription and transaction fees |
|
|
|
|
69,677 |
|
|
65,086 |
|
140,002 |
|
|
128,877 |
|
| Equipment sales |
|
|
|
|
9,035 |
|
|
8,636 |
|
19,563 |
|
|
15,681 |
|
| Total revenues |
|
|
|
|
$ |
78,712 |
|
|
$ |
73,722 |
|
$ |
159,565 |
|
|
$ |
144,558 |
|
A portion of the Company’s revenues relate to rental lease arrangements. The Company leases equipment to customers under the Cantaloupe One program which is accounted for as operating leases in accordance with ASC 842. Lease revenue is recognized on a straight-line basis over the term of the lease and is included in Subscription and transaction fees in the Consolidated Statement of Operations and Subscription fees in the table above. As described in Note 4 - Finance Receivables, the Company leases equipment under sales-type finance leases in accordance with ASC 842.
The Company's revenues earned under ASC Topic 842 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
Six months ended December 31, |
| ($ in thousands) |
|
|
|
|
2025 |
|
2024 |
2025 |
|
2024 |
Operating leases |
|
|
|
|
$ |
2,270 |
|
|
$ |
2,190 |
|
$ |
4,642 |
|
|
$ |
4,508 |
|
| Sales-type leases |
|
|
|
|
112 |
|
|
294 |
|
335 |
|
|
934 |
|
Total lease revenues |
|
|
|
|
$ |
2,382 |
|
|
$ |
2,484 |
|
$ |
4,977 |
|
|
$ |
5,442 |
|
Operating leases are included in Subscription and transaction fees in the Consolidated Statement of Operations and Subscription fees in the disaggregated revenue table above. Sales-type finance leases are included in Equipment sales in the Consolidated Statement of Operations and in the disaggregated revenue table above.
Contract Assets
Contract assets represent revenues earned from customers that are not yet billable to customers, generally due to the timing of when equipment and services are delivered to customers on bundled contracts, or as a result of contract costs as described below. Contract assets that will be billed within the next 12 months are included in Prepaid expenses and other current assets and all others are included in Other assets on the Condensed Consolidated Balance Sheets. Contract assets were $4.3 million and $3.3 million, as of December 31, 2025 and June 30, 2025.
Contract Liabilities
The change in the contract liability balances, presented as Deferred revenue on the Condensed Consolidated Balance Sheets, is primarily the result of timing difference between the Company’s satisfaction of a performance obligation and payment from the customer.
The Company's contract liability (i.e., deferred revenue) balances are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
| ($ in thousands) |
2025 |
|
2024 |
| Deferred revenue, beginning of the period |
$ |
3,975 |
|
|
$ |
1,471 |
|
| Revenue recognized in the period from amounts included in deferred revenue at the beginning of the period |
(424) |
|
|
(211) |
|
| Additions (reversals) |
94 |
|
|
96 |
|
| Deferred revenue, end of the period |
$ |
3,645 |
|
|
$ |
1,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended December 31, |
| ($ in thousands) |
2025 |
|
2024 |
| Deferred revenue, beginning of the period |
$ |
1,990 |
|
|
$ |
1,726 |
|
| Revenue recognized in the period from amounts included in deferred revenue at the beginning of the period |
(498) |
|
|
(515) |
|
| Additions |
2,153 |
|
|
145 |
|
| Deferred revenue, end of the period |
$ |
3,645 |
|
|
$ |
1,356 |
|
Lessor Operating Lease Payment Receipts
The Company will recognize revenue in future periods related to remaining performance obligations for certain open contracts. Generally, these contracts have terms of one year or less. The amount of revenue related to unsatisfied performance obligations in which the original duration of the contract is greater than one year are primarily associated with the Company's Cantaloupe ONE rental program which has a contractual term of 36 months. The following table reflects the estimated fees to be recognized in the future related to performance obligations that are unsatisfied as of December 31, 2025:
|
|
|
|
|
|
| ($ in thousands) |
As of December 31, 2025 |
| Remainder of fiscal year 2026 |
$ |
1,979 |
|
| 2027 |
2,427 |
|
| 2028 |
1,145 |
|
| 2029 |
96 |
|
| Total |
$ |
5,647 |
|
Contract Costs
The Company had net capitalized costs to obtain contracts of $1.1 million and $1.0 million included in Prepaid expenses and other current assets and $2.9 million and $2.7 million included in Other noncurrent assets on the Condensed Consolidated Balance Sheets as of December 31, 2025 and June 30, 2025, respectively. None of these capitalized contract costs were impaired.
During the three and six months ended December 31, 2025, amortization of capitalized contract costs was $0.3 million and $0.6 million, respectively. During the three and six months ended December 31, 2024, amortization of capitalized contract costs was $0.2 million and $0.5 million, respectively. Amortization of costs to obtain a contract are included within Sales and marketing expenses within the Condensed Consolidated Statement of Operations.
11. STOCK-BASED COMPENSATION
Stock Options
The Company estimates the grant date fair value of the stock options with service conditions (i.e., a condition that requires an employee to render services to the Company for a stated period of time to vest) using a Black-Scholes valuation model. The Company’s assumption for expected volatility is based on its historical volatility data related to market trading of its own Common Stock. The Company uses the simplified method to determine expected term, as the Company does not have adequate historical exercise and forfeiture behavior on which to base the expected life assumption. The dividend yield assumption is based on dividends expected to be paid over the expected life of the stock option. The risk-free interest rate assumption is determined by using the U.S. Treasury rates of the same period as the expected option term of each stock option.
There were no options granted during the six months ended December 31, 2025. The fair value of options granted during the six months ended December 31, 2024 were determined using the following assumptions and includes only options with an established grant date under ASC 718:
|
|
|
|
|
|
|
|
|
|
Six months ended December 31, |
|
|
2024 |
| Expected volatility (percent) |
|
50.5% |
| Weighted average expected life (years) |
|
4.5 |
| Dividend yield (percent) |
|
0.0 |
% |
| Risk-free interest rate (percent) |
|
3.4% |
| Number of options granted |
|
20,000 |
|
| Weighted average exercise price |
|
$ |
6.35 |
|
| Weighted average grant date fair value |
|
$ |
2.88 |
|
The total expense recognized for stock option awards for the three months ended December 31, 2025 and 2024 was $0.1 million and $0.2 million, respectively. The total expense recognized for stock option awards for the six months ended December 31, 2025 and 2024 was $0.2 million and $0.7 million, respectively.
Restricted Stock Awards
The Company has granted service based restricted stock awards to employees. The Company determines expense related to restricted stock awards using the closing stock price on the grant date and these awards are expensed under the accelerated attribution method over the vesting period which is typically a three-year service period. The total expense recognized for restricted stock awards for the three months ended December 31, 2025 and 2024 was $0.5 million and $0.7 million, respectively. The total expense recognized for restricted stock awards for both the six months ended December 31, 2025 and 2024 was $1.4 million and $1.1 million.
12. INCOME TAXES
The Company computes its interim period income tax expense or benefit using a forecasted estimated annual effective tax rate ("EAETR") and adjusts for any discrete items arising during the interim period and any changes in the Company's projected full-year taxable income. For both the three and six months ended December 31, 2025 and December 31, 2024, the EAETR was 25.3% and 5.0%, and was based primarily on minimum state tax obligations.
For the three and six months ended December 31, 2025, the Company recorded an income tax provision of $1.1 million and $3.1 million, respectively. For the three and six months ended December 31, 2024, the Company recorded an income tax provision of $0.4 million and $0.6 million, respectively. The income tax provision for three and six months ended December 31, 2025, primarily related to non-deductible transaction costs. The income tax provision for the three and six months ended December 31, 2024, primarily relates to state income tax and deferred taxes related to goodwill amortization for tax purposes. The Company had a total unrecognized income tax benefit of $0.7 million and $0.7 million as of December 31, 2025 and 2024, respectively.
The Company has significant deferred tax assets, a substantial amount of which result from operating loss carryforwards. The Company routinely evaluates its ability to realize the benefits of these assets to determine whether it is more likely than not that such benefit will be realized. The Company assesses the realizability of deferred tax assets by considering both positive and negative evidence including forecasts of future taxable income. For the six months ended December 31, 2025, the Company concluded that it is more likely than not a portion of its deferred tax assets, primarily related to federal and state net operating loss carryforwards, will be realized, consistent with our conclusion for the fiscal year ended June 30, 2025. These U. S. federal and state deferred tax assets were created primarily as a result of net operating loss carryforwards from historical business operations. The Company maintains its valuation allowance associated with the Pennsylvania net operating loss carryforwards.
On July 4, 2025, new U.S. tax legislation was signed into law (known as the “One Big Beautiful Bill Act” or “OBBBA”) which makes permanent many of the tax provisions enacted in 2017 as part of the Tax Cuts and Jobs Act that were set to expire at the end of 2025. In addition, the OBBBA makes changes to certain U.S. corporate tax provisions, but many are generally not effective until 2026. The OBBBA did not have a material impact on the results of operations.
13. EARNINGS PER SHARE CALCULATION
Basic earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding during the period. Diluted earnings per share, applicable only to years ended with reported income is computed by dividing net income by the weighted average number of common shares outstanding during the period plus the dilutive effect of outstanding stock options and restricted stock-based awards using the treasury stock method. The calculation of basic and diluted earnings per share is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
| ($ in thousands, except per share data) |
|
2025 |
|
2024 |
|
|
|
|
|
| Numerator for basic and diluted (loss) income per share |
|
|
|
|
| Net (loss) income |
|
$ |
(70) |
|
|
4,974 |
| Preferred dividends |
|
— |
|
— |
|
| Net (loss) income applicable to common shareholders |
|
$ |
(70) |
|
|
$ |
4,974 |
|
|
|
|
|
|
| Denominator for basic earnings per share - Weighted average shares outstanding |
|
73,900,781 |
|
|
73,114,387 |
|
| Effect of dilutive potential common shares |
|
— |
|
|
1,619,221 |
|
| Denominator for diluted earnings per share - Adjusted weighted average shares outstanding |
|
73,900,781 |
|
|
74,733,608 |
|
|
|
|
|
|
| Basic earnings per share |
|
$ |
— |
|
|
$ |
0.07 |
|
| Diluted earnings per share |
|
$ |
— |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended December 31, |
| ($ in thousands, except per share data) |
|
2025 |
|
2024 |
|
|
|
|
|
| Numerator for basic and diluted loss (income) per share |
|
|
|
|
| Net (loss) income |
|
$ |
(989) |
|
|
8,546 |
| Preferred dividends |
|
(289) |
|
|
(289) |
|
| Net (loss) income applicable to common shareholders |
|
$ |
(1,278) |
|
|
$ |
8,257 |
|
|
|
|
|
|
| Denominator for basic earnings per share - Weighted average shares outstanding |
|
73,720,767 |
|
|
73,091,622 |
|
| Effect of dilutive potential common shares |
|
— |
|
|
1,267,095 |
|
| Denominator for diluted earnings per share - Adjusted weighted average shares outstanding |
|
73,720,767 |
|
|
74,358,717 |
|
|
|
|
|
|
| Basic earnings per share |
|
$ |
(0.02) |
|
|
$ |
0.11 |
|
| Diluted earnings per share |
|
$ |
(0.02) |
|
|
$ |
0.11 |
|
Potentially anti-dilutive shares excluded from the calculation of diluted earnings per share were approximately 4.6 million and 1.5 million for the six months ended December 31, 2025 and 2024, respectively.
14. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
From time to time, we are, or may be, a party to litigation and other legal proceedings that arise in the ordinary course of our business. These types of matters could result in fines, penalties, compensatory or treble damages or non-monetary sanctions or relief.
We evaluate legal proceedings based on information currently available, including advice of counsel.
Assessment of a loss exposure that could result from legal proceedings is complex because these proceedings often involve inherently unpredictable factors, including, but not limited to, the following: whether the proceeding is in early stages; whether damages or the amount of potential fines, penalties, and restitution are unspecified, unsupported, or uncertain; whether there is a potential for punitive or other pecuniary damages; whether the matter involves legal uncertainties, including novel issues of law; whether the matter involves multiple parties and/or jurisdictions; whether discovery or other investigation has begun or is not complete; whether material facts may be disputed or unsubstantiated; and whether meaningful settlement discussions have commenced. As a result, the Company may be unable to develop an estimate or range of loss and predict the outcome of such legal proceedings with certainty.
We establish accruals for legal proceedings when the related loss exposure is considered probable and reasonably estimable. We do not have any legal proceedings and related loss exposures that are currently considered both probable of occurrence and reasonably estimable. Accordingly, we have not accrued for such legal proceedings.
15. RELATED PARTY TRANSACTIONS
A member of our Board of Directors serves as a strategic advisor to a consulting firm that we utilize for payments analytics and advisory services. These services are utilized by the Company to reduce the cost of our interchange and other processing fees charged by payment processors and credit card networks. As consideration for the services, we pay the consulting firm a recurring monthly subscription fee for the analytical services. The total expense recognized within General and administrative operating expenses for these arrangements was $0.1 million for the six months ended December 31, 2025 and 2024.
16. SEGMENT INFORMATION
The Company has one reportable segment, Cantaloupe, Inc. The business activities are managed on a consolidated basis. The types of software and services from which we generate revenue are described under our “Revenue Recognition” policy within Note 2 - Summary of Significant Accounting Policies of our Annual Report.
Our chief operating decision maker, or CODM, is our Chief Executive Officer. The CODM assesses performance for the segment and decides how to allocate resources based on net income that is also reported on the Condensed Consolidated Statements of Operations as consolidated net income. The CODM does not use any segment asset measures to assess performance and decide how to allocate resources.
The following table sets out our measure of profit or loss and significant segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
Six Months Ended December 31, |
| ($ in thousands) |
2025 |
|
2024 |
2025 |
|
2024 |
| Revenue |
$ |
78,712 |
|
|
$ |
73,722 |
|
$ |
159,565 |
|
|
$ |
144,558 |
|
|
|
|
|
|
|
|
| Segment expenses: |
|
|
|
|
|
|
| Cost of sales |
(48,168) |
|
|
(43,002) |
|
(95,507) |
|
|
(84,987) |
|
| Compensation and benefits |
(12,501) |
|
|
(12,811) |
|
(24,855) |
|
|
(25,210) |
|
| Rent, occupancy, and insurance |
(1,075) |
|
|
(1,107) |
|
(2,145) |
|
|
(2,194) |
|
| Professional services |
(6,082) |
|
|
(2,338) |
|
(15,127) |
|
|
(5,463) |
|
| Subscription and cloud services |
(2,870) |
|
|
(2,483) |
|
(5,626) |
|
|
(4,745) |
|
| Other general & administrative expenses |
(2,169) |
|
|
(2,452) |
|
(5,037) |
|
|
(5,651) |
|
| Depreciation and amortization |
(4,241) |
|
|
(3,366) |
|
(8,035) |
|
|
(6,038) |
|
|
|
|
|
|
|
|
| Other segment (benefits) expenses |
(529) |
|
|
(794) |
|
(1,143) |
|
|
(1,151) |
|
| Income tax expense |
(1,147) |
|
|
(395) |
|
(3,079) |
|
|
(573) |
|
| Segment net (loss) income |
$ |
(70) |
|
|
$ |
4,974 |
|
$ |
(989) |
|
|
$ |
8,546 |
|
(1) Other general & administrative expenses include marketing, bad debt expense, office supplies, adjustments to sales and use tax reserves and other various selling, general and administrative expenses.
(2) Other segment expenses (benefits) include interest and other income and interest expense.
The Company operates through legal entities in several countries, primarily conducting its business activities in the United States, Mexico, and the United Kingdom. The Company did not earn material revenue in any country other than the United States during the three and six months ended December 31, 2025 and 2024.
Long-lived assets, excluding intangible assets, by location were not material other than the United States. Tangible long-lived assets consist of property and equipment and operating lease right-of-use assets.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q.
Forward-Looking Statements
This Form 10‑Q contains certain forward-looking statements within the meaning of Section 21E of the Exchange Act, regarding, among other things, the anticipated financial and operating results of Cantaloupe, Inc. and our expectations regarding our acquisition by 365 Retail Markets. For this purpose, forward-looking statements are any statements contained herein that are not statements of historical fact and include, but are not limited to, those preceded by or that include the words “estimate,” “could,” “should,” “would,” “likely,” “may,” “will,” “plan,” “intend,” “believes,” “expects,” “anticipates,” “projected,” or similar expressions. Those statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from those contemplated by the statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Important factors that could cause the Company’s actual results to differ materially from those projected include, for example:
•disruption to our business caused by the acquisition of us by 365 Retail Markets;
•our ability to consummate the transaction with 365 Retail Markets within the contemplated timeframe, or at all, including risks and uncertainties related to securing the necessary regulatory approvals, including pursuant to the HSR Act, and the satisfaction of other closing conditions;
•the impact on our stock price, business, financial condition and results of operations if the proposed transaction with 365 Retail Markets is not consummated;
•costs, charges and expenses relating to the proposed transaction with 365 Retail Markets;
•proceedings, including litigation that seeks to prevent the proposed transaction with 365 Retail Markets from being consummated within the contemplated timeframe, or at all;
•general economic, market or business conditions unrelated to our operating performance, including inflation, elevated interests rates, supply chain disruptions, financial institution disruptions, geopolitical conflicts, public health emergencies, and declines in consumer confidence and discretionary spending;
• our ability to compete with our competitors and increase market share;
• failure to comply with the financial covenants in our debt facilities;
• our ability to maintain compliance with rules and regulations applicable to our business operations and industry;
• disruptions in other card payment processors, software and manufacturing partners upon whom we rely;
• whether our customers continue to utilize our transaction processing and related services, as our customer agreements are generally cancellable by the customer with thirty days’ notice;
•our ability to acquire and develop relevant technology offerings for current, new and potential customers and partners;
•risks and uncertainties associated with our expansion into and our operations in Europe, Mexico and other foreign markets, including general economic conditions, policy changes affecting international trade (including the imposition of new tariffs, or changes and adjustments to existing tariffs), political instability, inflation rates, recessions, sanctions, foreign currency exchange rates and controls, foreign investment and repatriation restrictions, legal and regulatory constraints, civil unrest, armed conflict, war, and other economic and political factors;
• our ability to satisfy our trade obligations included in accounts payable and accrued expenses;
•our ability to attract, develop and retain key personnel, or our loss of the services of our key executives;
• the incurrence by us of any unanticipated or unusual non-operating expenses, which may require us to divert our cash resources from achieving our business plan;
• our ability to predict or estimate our future quarterly or annual revenue and expenses given the developing and unpredictable market for our products;
• our ability to successfully integrate acquired companies into our current products and services structure;
• our ability to add new customers and retain key existing customers from whom a significant portion of our revenue is derived;
• the ability of a key customer to reduce or delay purchasing products from us;
• our ability to obtain widespread commercial acceptance of our products and service offerings;
•whether any patents issued to us will provide any competitive advantages or adequate protection for our products, or would be challenged, invalidated or circumvented by others;
• the ability of our products and services to avoid disruptions to our systems or unauthorized hacking or credit card fraud;
•risks associated with cyber-attacks and data breaches; and
•our ability to maintain effective internal controls and to timely file periodic and current reports with the Securities and Exchange Commission ("SEC").
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Actual results or business conditions may differ materially from those projected or suggested in forward-looking statements as a result of various factors including, but not limited to, those described above, or those discussed under Part I, Item 1A. “Risk Factors” of our Annual Report for the fiscal year ended June 30, 2025. We cannot assure you that we have identified all the factors that create uncertainties. Moreover, new risks emerge from time to time and it is not possible for our management to predict all risks, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements. Readers should not place undue reliance on forward-looking statements.
Any forward-looking statement made by us in this Quarterly Report speaks only as of the date of this Quarterly Report. Unless required by law, we undertake no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this Quarterly Report or to reflect the occurrence of unanticipated events.
OVERVIEW OF THE COMPANY
Cantaloupe, Inc. (Nasdaq: CTLP) is organized under the laws of the Commonwealth of Pennsylvania. We are a global technology leader powering self-service commerce. Cantaloupe offers a comprehensive suite of solutions including micro-payment processing, self-checkout kiosks, mobile ordering, connected point-of-sale ("POS") systems, and enterprise cloud software. Handling more than a billion transactions annually, our solutions enhance operational efficiency and consumer engagement across sectors like food & beverage markets, smart automated retail, hospitality, entertainment venues, laundromats and more. Committed to innovation, we aim to drive advancements in digital payments and business optimization, serving customers in the United States, United Kingdom, and Mexico, among others.
Our revenue streams consist of subscription, transaction processing and equipment sales. During the three and six months ended December 31, 2025, we derived approximately 89% and 88%, respectively, from subscription and transaction fees, and 11% and 12%, respectively, from equipment sales. Our revenue streams consist of subscription, transaction processing and equipment sales. During the three and six months ended December 31, 2024, we derived approximately 88% and 89%, respectively, from subscription and transaction fees, and 12% and 11%, respectively, from equipment sales.
Active Devices (as defined below) operating on the Company’s platform and using our services include those resulting from the sale or lease of our POS electronic payment devices, telemetry devices or certified payment software or the servicing of similar third-party installed POS terminals or telemetry devices. Customers can obtain POS electronic payment devices from us in the following ways:
•Purchasing hardware directly from the Company or one of its authorized resellers;
•Financing hardware under the Company’s financing program, which are non-cancellable 60-month sales-type leases; and
•Renting devices under the Company’s Cantaloupe One program, which are typically 36-months duration agreements.
Recent Developments
Merger with 365 Retail Markets, LLC
On June 15, 2025, we entered into the Merger Agreement with 365 Retail Markets, Holdco, Holdco II and Merger Sub. Subject to the terms and conditions of the Merger Agreement, 365 Retail Markets has agreed to acquire the Company in exchange for the Merger Consideration. Pursuant to the Merger Agreement, and subject to the terms and conditions thereof, Merger Sub will merge with and into the Company, with the Company surviving the Merger as a wholly-owned, indirect subsidiary of 365 Retail Markets. Upon the consummation of the Merger, we will cease to be a publicly traded company, and our Common Stock will be delisted from Nasdaq and deregistered under Section 12(b) of the Exchange Act. We have agreed to various customary covenants and agreements, including, among others, agreements to conduct our business in the ordinary course during the period between the execution of the Merger Agreement and the effective time of the Merger. We do not believe these restrictions will prevent us from meeting our debt service obligations, ongoing costs of operations, working capital needs, or capital expenditure requirements.
The respective obligations of Cantaloupe and 365 Retail Markets to consummate the Merger are subject to the satisfaction or waiver of several closing conditions specified in the Merger Agreement, including the expiration or termination of any waiting period applicable under the HSR Act.
On September 4, 2025, the Company held a special meeting of shareholders, where shareholders approved a proposal to approve and adopt the Merger Agreement, including the Merger.
On September 17, 2025, each of Cantaloupe and 365 Retail Markets received a Second Request from the FTC pursuant to the HSR Act in connection with the Merger. The effect of a Second Request is to extend the applicable waiting period relating to the Merger until 30 days after each of Cantaloupe and 365 Retail Markets has substantially complied with the Second Request issued to it, unless the waiting period is terminated earlier by the FTC. Cantaloupe and 365 Retail Markets will continue to cooperate with the FTC staff in its review of the Merger.
Assuming Cantaloupe and 365 Retail Markets receive the required clearance under the HSR Act and each of the other conditions to the consummation of the Merger are satisfied or waived in a timely manner, the parties to the Merger Agreement currently expect to complete the Merger in the first half of calendar year 2026.
One Big Beautiful Bill Act
On July 4, 2025, new U.S. tax legislation was signed into law (known as the “One Big Beautiful Bill Act” or “OBBBA”) which makes permanent many of the tax provisions enacted in 2017 as part of the Tax Cuts and Jobs Act that were set to expire at the end of 2025. In addition, the OBBBA makes changes to certain U.S. corporate tax provisions, but many are generally not effective until 2026. The OBBBA did not have a material impact on the results of operations.
Employees and Offices
As of December 31, 2025, we have approximately 345 full-time employees in the United States, United Kingdom, and Mexico and offices in Malvern, Pennsylvania; Atlanta, Georgia; River Falls, Wisconsin; Seattle, Washington; Birmingham and Sheffield, United Kingdom; and Mexico City, Mexico.
QUARTERLY RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the condensed consolidated financial statements and related notes included in this Quarterly Report.
Key Metrics
We use certain operating metrics (Active Devices, Active Customers, Total Number of Transactions and Total Dollar Volume of Transactions, and Average Revenue Per Unit, Gross Profit, and Gross Margin) and certain non-GAAP financial measures (Adjusted Gross Profit, Adjusted Gross Margin, and Adjusted EBITDA) which are defined below to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make strategic decisions. Additionally, refer to the non-GAAP Financial Measures section below for additional information and their reconciliation to the most comparable GAAP measures.
Active Devices
Active Devices are devices that have communicated with us or have had a transaction in the last twelve months. Included in the number of Active Devices are devices that communicate through other devices that communicate or transact with us. For example, a self-service retail location that utilizes an ePort cashless payment device as well as Seed management services constitutes only one device.
Active Customers
The Company defines Active Customers as all customers with at least one active device.
Total Number of Transactions and Total Dollar Volume of Transactions
Transactions are defined as electronic payment transactions that are processed by our technology-enabled solutions. Management uses Total Number and Dollar Volume of transactions to evaluate the effectiveness of our customer acquisition strategies and our ability to leverage existing customers and partners.
Average Revenue Per Unit
The Company defines average revenue per unit ("ARPU") as our total subscription and transaction fees for the trailing 12 months divided by average total active devices for the trailing 12 months.
The following tables represents our selected operating metrics for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the three months ended |
|
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
March 31, 2025 |
|
December 31, 2024 |
| Devices: |
|
|
|
|
|
|
|
|
|
| Active Devices (thousands) |
1,291 |
|
|
1,280 |
|
|
1,280 |
|
|
1,261 |
|
|
1,269 |
|
|
|
|
|
|
|
|
|
|
|
| Customers: |
|
|
|
|
|
|
|
|
|
| Active Customers |
36,388 |
|
|
35,837 |
|
|
34,896 |
|
|
34,115 |
|
|
32,909 |
|
|
|
|
|
|
|
|
|
|
|
| Volumes: |
|
|
|
|
|
|
|
|
|
| Total Number of Transactions (millions) |
337.3 |
|
321.2 |
|
309.4 |
|
296.1 |
|
299.8 |
|
| Total Dollar Volume of Transactions (millions) |
$ |
953.2 |
|
|
$ |
947.1 |
|
|
$ |
921.8 |
|
|
$ |
852.4 |
|
|
$ |
843.1 |
|
|
|
|
|
|
|
|
|
|
|
Subscription and transaction fees - Trailing 12 months (thousands) |
$ |
274,253 |
|
|
$ |
269,622 |
|
|
$ |
263,128 |
|
|
$ |
255,181 |
|
|
$ |
249,210 |
|
| Average revenue per unit (ARPU) |
$ |
214.26 |
|
|
$ |
214.84 |
|
|
$ |
210.26 |
|
|
$ |
205.92 |
|
|
$ |
202.20 |
|
Three Months Ended December 31, 2025 Compared to Three Months Ended December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
Change |
|
Percent Change |
| ($ in thousands) |
2025 |
|
2024 |
|
2025 v. 2024 |
| Transaction fees |
$ |
47,926 |
|
|
$ |
44,392 |
|
|
$ |
3,534 |
|
|
8.0 |
% |
Cost of transaction fees |
38,021 |
|
|
33,012 |
|
|
5,009 |
|
|
15.2 |
% |
Gross profit, transaction(1) |
$ |
9,905 |
|
|
$ |
11,380 |
|
|
(1,475) |
|
|
(13.0) |
% |
| Gross margin, transaction |
20.7 |
% |
|
25.6 |
% |
|
(4.9) |
% |
|
|
|
|
|
|
|
|
|
|
| Subscription fees |
$ |
21,751 |
|
|
$ |
20,694 |
|
|
1,057 |
|
|
5.1 |
% |
Cost of subscription fees |
2,077 |
|
|
2,140 |
|
|
(63) |
|
|
(2.9) |
% |
Amortization(2) |
3,172 |
|
|
2,248 |
|
|
924 |
|
|
41.1 |
% |
| Gross profit, subscription fees |
$ |
16,502 |
|
|
$ |
16,306 |
|
|
196 |
|
|
1.2 |
% |
| Gross margin, subscription |
75.9 |
% |
|
78.8 |
% |
|
(2.9) |
% |
|
|
|
|
|
|
|
|
|
|
| Equipment sales |
$ |
9,035 |
|
|
$ |
8,636 |
|
|
399 |
|
|
4.6 |
% |
| Cost of equipment sales |
8,070 |
|
|
7,850 |
|
|
220 |
|
|
2.8 |
% |
Gross profit, equipment(1) |
$ |
965 |
|
|
$ |
786 |
|
|
179 |
|
|
22.8 |
% |
| Gross margin, equipment |
10.7 |
% |
|
9.1 |
% |
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
Total gross profit |
$ |
27,372 |
|
|
$ |
28,472 |
|
|
(1,100) |
|
|
(3.9) |
% |
| Total gross margin |
34.8 |
% |
|
38.6 |
% |
|
(3.8) |
% |
|
|
(1) The Company's internal-use software assets and developed technology assets are not associated with transaction fees and equipment revenue.
(2) Amortization of internal-use software assets and developed technology assets. \
Highlights for the quarter ended December 31, 2025 include:
•Revenues of $78.7 million, an increase of 6.8% quarter over same quarter prior year. The increase was led by higher transaction fees and subscription fees revenue;
•1.29 million Active Devices compared to the same quarter last year of 1.27 million, an increase of approximately 22 thousand Active Devices, or 1.7%;
•36,388 Active Customers compared to the same quarter last year of 32,909, an increase of 3,479 Active Customers, or 10.6%; and
•$953.2 million in Total Dollar Volume of Transactions for the quarter ended December 31, 2025 compared to $843.1 million for the quarter ended December 31, 2024, an increase of $110.1 million, or 13.1%. See "Revenues and Gross Margin" in Management’s Discussion and Analysis of Financial Condition and Results of Operations below for additional information.
Revenues. Total revenues increased by $5.0 million for the three months ended December 31, 2025 compared to the same period in 2024. The increase in revenues is attributed to a $4.6 million increase in subscription and transaction fees, and a $0.4 million increase in equipment sales.
The increase in transaction fees was primarily driven by increased average ticket items sold, increased average ticket price, increased processing volumes, resulting in a 13.1% increase in total dollar volumes of transactions for the current fiscal year quarter as compared to the same quarter in the prior year. There was also an increase in the total number of active devices as compared to the same quarter in the prior year.
Our subscription fees have increased 5.1% for the three months ended December 31, 2025 compared to the same period in 2024 which is attributed to a continued focus of management to grow our recurring subscription services to our customer base, an increase in our active devices compared to last year, and the acquisition of SB Software.
Equipment revenue increased slightly to $9.0 million for the three months ended December 31, 2025, compared to $8.6 million for the same period in 2024.
Costs of sales. Costs of sales increased $5.2 million for the three months ended December 31, 2025 compared to the prior year period. The increase in costs of sales was primarily due to a $4.9 million increase in subscription and transaction costs as a result of increased processing volumes, and a $0.2 million increase in equipment costs.
Gross margin. Total gross margin decreased to 34.8% for the three months ended December 31, 2025 from 38.6% for the three months ended December 31, 2024. The decrease was primarily a result of an increase in cost of transaction fees.
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
Change |
| Category ($ in thousands) |
|
2025 |
|
2024 |
|
Amount |
|
Percentage |
| Sales and marketing |
|
$ |
5,914 |
|
|
$ |
5,385 |
|
|
$ |
529 |
|
|
9.8 |
% |
| Technology and product development |
|
4,621 |
|
|
4,523 |
|
|
98 |
|
|
2.2 |
% |
| General and administrative expenses |
|
10,308 |
|
|
11,239 |
|
|
(931) |
|
|
(8.3) |
% |
| Merger, acquisition, and integration expenses |
|
3,854 |
|
|
44 |
|
|
3,810 |
|
|
8,659.1 |
% |
| Depreciation and amortization |
|
4,241 |
|
|
3,366 |
|
|
875 |
|
|
26.0 |
% |
| Total operating expenses |
|
$ |
28,938 |
|
|
$ |
24,557 |
|
|
$ |
4,381 |
|
|
17.8 |
% |
Total operating expenses. Operating expenses increased 17.8% for the three months ended December 31, 2025 compared to the same period in 2024. The increase was primarily driven by a $3.8 million increase in merger, acquisition, and integration expenses as well as increase in sales and marketing expenses, technology and product development expenses, and depreciation and amortization related expenses, offset by a decrease in general and administrative expenses. See further details on individual categories below.
Sales and marketing. Sales and marketing expenses increased approximately $0.5 million for the three months ended December 31, 2025 compared to the same period in 2024. Sales and marketing expense increased due to an increase in compensation costs of approximately $0.7 million. This is offset by a decrease of professional services and contractors of $0.1 million, and various sales and marketing expense reductions of approximately $0.1 million.
Technology and product development. Technology and product development expenses increased by $0.1 million for the three months ended December 31, 2025. The increase in the current year was driven by a $0.2 million increase of professional services and contractors partially offset by lower expensed personnel costs of $0.1 million as we continue to invest in internal-use software which resulted in higher capitalized costs compared to the prior year.
General and administrative expenses. General and administrative expenses decreased by $0.9 million for the three months ended December 31, 2025 compared to the same period in 2024 primarily due to a $0.9 million decrease in compensation costs.
Merger, acquisition, and integration expenses. As described in Merger with 365 Retail Markets, LLC above, The Company is incurring professional service fees in preparation for the Merger. For the three months ended December 31, 2025, substantially all of the merger, acquisition, and integration expenses relate to these professional services. Merger, acquisition, and integration expenses for the same period in 2024 relate to the acquisition of SB Software.
Depreciation and amortization. Depreciation and amortization expenses increased $0.9 million for the three months ended December 31, 2025 compared to the same period in 2024 due to increase in capitalization and related depreciation of internal-use software.
Other Expense, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
Change |
| ($ in thousands) |
|
2025 |
|
2024 |
|
Amount |
|
Percentage |
| Other income (expense): |
|
|
|
|
|
|
|
|
| Interest income |
|
$ |
350 |
|
|
$ |
398 |
|
|
$ |
(48) |
|
|
(12.1) |
% |
| Interest expense |
|
(837) |
|
|
(993) |
|
|
156 |
|
|
15.7 |
% |
| Other expense, net |
|
(42) |
|
|
(199) |
|
|
157 |
|
|
78.9 |
% |
| Total other expense, net |
|
$ |
(529) |
|
|
$ |
(794) |
|
|
$ |
265 |
|
|
33.4 |
% |
Other expense, net. Total other expense, net decreased $0.3 million for the three months ended December 31, 2025 as compared to the same period in 2024. Our interest expense decreased $0.2 million primarily due to the modification of our long-term debt as described in Note - 6 Debt and Other Financing Arrangements for three months ended December 31, 2025 as compared to the same period in 2024. Decrease in interest income is primarily due to lower outstanding balances for our finance receivables. Other expense, net decreased primarily due to lower foreign currency transaction losses.
Six Months Ended December 31, 2025 Compared to Six Months Ended December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended December 31, |
Change |
|
Percent Change |
| ($ in thousands) |
2025 |
|
2024 |
|
2025 v. 2024 |
| Transaction fees |
$ |
95,986 |
|
|
$ |
87,995 |
|
|
$ |
7,991 |
|
|
9.1 |
% |
Cost of transaction fees(1) |
74,292 |
|
|
66,315 |
|
|
7,977 |
|
|
12.0 |
% |
| Gross profit, transaction |
$ |
21,694 |
|
|
$ |
21,680 |
|
|
14 |
|
|
0.1 |
% |
| Gross margin, transaction |
22.6 |
% |
|
24.6 |
% |
|
(2.0) |
% |
|
|
|
|
|
|
|
|
|
|
| Subscription fees |
$ |
44,016 |
|
|
$ |
40,882 |
|
|
3,134 |
|
|
7.7 |
% |
Cost of subscription fees |
4,006 |
|
|
4,581 |
|
|
(575) |
|
|
(12.6) |
% |
Amortization(2) |
5,878 |
|
|
3,995 |
|
|
1,883 |
|
|
47.1 |
% |
| Gross profit, subscription |
$ |
34,132 |
|
|
$ |
32,306 |
|
|
1,826 |
|
|
5.7 |
% |
| Gross margin, subscription |
77.5 |
% |
|
79.0 |
% |
|
(1.5) |
% |
|
|
|
|
|
|
|
|
|
|
| Equipment sales |
$ |
19,563 |
|
|
$ |
15,681 |
|
|
3,882 |
|
|
24.8 |
% |
| Cost of equipment sales |
17,209 |
|
|
14,091 |
|
|
3,118 |
|
|
22.1 |
% |
Gross profit, equipment(1) |
$ |
2,354 |
|
|
$ |
1,590 |
|
|
764 |
|
|
48.1 |
% |
| Gross margin, equipment |
12.0 |
% |
|
10.1 |
% |
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
|
| Total gross profit |
$ |
58,180 |
|
|
$ |
55,576 |
|
|
2,604 |
|
|
4.7 |
% |
| Total gross margin |
36.5 |
% |
|
38.4 |
% |
|
(1.9) |
% |
|
|
(1) The Company's internal-use software assets and developed technology assets are not associated with transaction fees and equipment revenue.
(2) Amortization of internal-use software assets and developed technology assets.
Revenues. Total revenues increased by $15.0 million for the six months ended December 31, 2025 compared to the same period in 2024. The increase in revenues is attributed to a $11.1 million increase in subscription and transaction fees, and a $3.9 million increase in equipment sales.
The increase in transaction fees was primarily driven by increased average ticket items sold, increased average ticket price, increased processing volumes, resulting in a 13.8% increase in total dollar volumes of transactions for the current fiscal year quarter relative to the same quarter in the prior year. There was also an increase in the total number of active devices relative to the same quarter in the prior year.
Our subscription fees have increased 7.7% for the six months ended December 31, 2025 compared to the same period in 2024 which is attributed to a continued focus of management to grow our recurring subscription services to our customer base and an increase in our active devices compared to last year as well as the acquisition of SB Software.
Equipment revenue increased to $19.6 million for the six months ended December 31, 2025, compared to $15.7 million for the same period in 2024 primarily due to our Smart Stores product, which launched in December 2024.
Costs of sales. Costs of sales increased $10.5 million for the six months ended December 31, 2025 compared to the prior year period. The increase in costs of sales was primarily due to a $7.4 million increase in subscription and transaction costs as a direct result of increased transaction processing fees corresponding with an increase in processing volumes. Additionally, equipment cost of sales increased $3.1 million for the six months ended December 31, 2025 compared to the prior year period due to the increase in equipment sales volumes.
Gross margin. Total gross margin decreased to 36.5% for the six months ended December 31, 2025 from 38.4% for the six months ended December 31, 2024. The decrease was primarily a result of an increase in cost of transaction and subscription fees.
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended December 31, |
|
Change |
| Category ($ in thousands) |
|
2025 |
|
2024 |
|
Amount |
|
Percentage |
| Sales and marketing |
|
$ |
12,438 |
|
|
$ |
10,833 |
|
|
$ |
1,605 |
|
|
14.8 |
% |
| Technology and product development |
|
9,636 |
|
|
9,023 |
|
|
613 |
|
|
6.8 |
% |
| General and administrative expenses |
|
19,665 |
|
|
23,166 |
|
|
(3,501) |
|
|
(15.1) |
% |
| Merger, acquisition, and integration expenses |
|
11,051 |
|
|
241 |
|
|
10,810 |
|
|
4,485.5 |
% |
| Depreciation and amortization |
|
8,035 |
|
|
6,038 |
|
|
1,997 |
|
|
33.1 |
% |
| Total operating expenses |
|
$ |
60,825 |
|
|
$ |
49,301 |
|
|
$ |
11,524 |
|
|
23.4 |
% |
Total operating expenses. Operating expenses increased 23% for the six months ended December 31, 2025 compared to the same period in 2024. The increase was largely driven by a $10.8 million increase in merger, acquisition, and integration expenses as well as an increase in sales and marketing expenses and depreciation and amortization expenses, offset by a decrease in general and administrative expenses. See further details on individual categories below.
Sales and marketing. Sales and marketing expenses increased approximately $1.6 million for the six months ended December 31, 2025 compared to the same period in 2024. Sales and marketing expenses increased $1.7 million related to growth in compensation expenses associated with commissions and general headcount growth, offset by a $0.1 million decrease in professional services. Overall, these increases are due to investments being made to drive revenue both domestically and internationally.
Technology and product development. Technology and product development expenses increased by $0.6 million for the six months ended December 31, 2025. The increase is due to a $0.2 million increase in compensation and benefits and a $0.4 million increase in professional services.
General and administrative expenses. General and administrative expenses decreased by $3.5 million for the six months ended December 31, 2025 compared to the same period in 2024. General and administrative expenses decreased $2.6 million due to compensation expenses primarily due to a one-time receipt of $2.3 million in Employee Retention Tax credit, a $0.6 million decrease in consulting expenses, a $0.3 million decrease in various general and administrative expenses.
Merger, acquisition, and integration expenses. As described in Merger with 365 Retail Markets, LLC above, the Company is incurring professional service fees in preparation for the Merger. For the six months ended December 31, 2025, substantially all of the merger, acquisition, and integration expenses relate to these professional services. Merger, acquisition, and integration expenses for the same period in 2024 relate to the acquisition of SB Software.
Depreciation and amortization. Depreciation and amortization expenses increased $2.0 million for the six months ended December 31, 2025 compared to the same period in 2024 due to increase in capitalization and depreciation of internal-use software.
Other Expense, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended December 31, |
|
Change |
| ($ in thousands) |
|
2025 |
|
2024 |
|
Amount |
|
Percentage |
| Other income (expense): |
|
|
|
|
|
|
|
|
| Interest income |
|
$ |
700 |
|
|
$ |
845 |
|
|
$ |
(145) |
|
|
(17.2) |
% |
| Interest expense |
|
(1,751) |
|
|
(1,984) |
|
|
233 |
|
|
11.7 |
% |
| Other expense, net |
|
(92) |
|
|
(12) |
|
|
(80) |
|
|
(666.7) |
% |
| Total other expense, net |
|
$ |
(1,143) |
|
|
$ |
(1,151) |
|
|
$ |
8 |
|
|
0.7 |
% |
Other expense, net. Total other expense, net did not materially change for the six months ended December 31, 2025 as compared to the same period in 2024. Our interest expense decreased $0.2 million primarily due to the modification of our long-term debt as described in Note - 6 Debt and Other Financing Arrangements. Decrease in interest income is primarily due to lower outstanding balances for our finance receivables. Other expense, net increased primarily due to higher foreign currency transaction losses.
Non-GAAP Financial Measures
We use non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in their financial and operational decision making. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with our net income as determined in accordance with GAAP, and are not a substitute for or a measure of our profitability or net earnings.
Adjusted Gross Profit and Margin (non-GAAP)
We define Adjusted Gross Profit (non-GAAP) as revenue less cost of sales, exclusive of depreciation of internally-developed software and amortization of intangible assets related to technologies obtained through acquisitions. We believe this non-GAAP measure is useful to view the resulting figures excluding the aforementioned non-cash charges because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and such amounts vary substantially from company to company depending on their financing and capital structures and the method by which their assets were acquired. We define Adjusted Gross Margin as Adjusted Gross Profit divided by revenue.
We have provided below a reconciliation of U.S. GAAP gross profit to Adjusted Gross Profit and Adjusted Gross Margin for the three and six months ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
Change |
|
Percent Change |
| ($ in thousands) |
2025 |
|
2024 |
|
2025 v. 2024 |
| Gross profit, transaction (GAAP) |
$ |
9,905 |
|
|
$ |
11,380 |
|
|
$ |
(1,475) |
|
|
(13.0) |
% |
| Gross margin, transaction (GAAP) |
20.7 |
% |
|
25.6 |
% |
|
(4.9) |
% |
|
|
|
|
|
|
|
|
|
|
| Gross profit, subscription (GAAP) |
16,502 |
|
|
16,306 |
|
|
196 |
|
|
1.2 |
% |
Amortization (1) |
3,172 |
|
|
2,248 |
|
|
924 |
|
|
41.1 |
% |
| Adjusted Gross Profit, subscription (non-GAAP) |
$ |
19,674 |
|
|
$ |
18,554 |
|
|
1,120 |
|
|
6.0 |
% |
| Adjusted Gross Margin, subscription (non-GAAP) |
90.5 |
% |
|
89.7 |
% |
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
| Gross profit, equipment (GAAP) |
$ |
965 |
|
|
$ |
786 |
|
|
179 |
|
|
22.8 |
% |
| Gross margin, equipment (GAAP) |
10.7 |
% |
|
9.1 |
% |
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
| Total Adjusted Gross Profit (non-GAAP) |
$ |
30,544 |
|
|
$ |
30,720 |
|
|
(176) |
|
|
(0.6) |
% |
| Total Adjusted Gross Margin (non-GAAP) |
38.8 |
% |
|
41.7 |
% |
|
(2.9) |
% |
|
|
(1) Amortization of internal-use software assets and developed technology assets.
Total Adjusted Gross Margin (non-GAAP) was 38.8% for the three months ended December 31, 2025, from 41.7% for the three months ended December 31, 2024. The decrease in Adjusted Gross Margin was primarily driven by an increase in our transaction fees costs as a direct result of increased transaction fees corresponding with an increase in processing volumes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended December 31, |
Change |
|
Percent Change |
| ($ in thousands) |
2025 |
|
2024 |
|
2025 v. 2024 |
| Gross profit, transaction (GAAP) |
$ |
21,694 |
|
|
$ |
21,680 |
|
|
14 |
|
|
0.1 |
% |
| Gross margin, transaction (GAAP) |
22.6 |
% |
|
24.6 |
% |
|
(2.0) |
% |
|
|
|
|
|
|
|
|
|
|
| Gross profit, subscription (GAAP) |
34,132 |
|
|
32,306 |
|
|
1,826 |
|
|
5.7 |
% |
Amortization (1) |
5,878 |
|
|
3,995 |
|
|
1,883 |
|
|
47.1 |
% |
| Adjusted Gross Profit, subscription (non-GAAP) |
$ |
40,010 |
|
|
$ |
36,301 |
|
|
3,709 |
|
|
10.2 |
% |
| Adjusted Gross Margin, subscription (non-GAAP) |
90.9 |
% |
|
88.8 |
% |
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
| Gross profit, equipment (GAAP) |
$ |
2,354 |
|
|
$ |
1,590 |
|
|
764 |
|
|
48.1 |
% |
| Gross margin, equipment (GAAP) |
12.0 |
% |
|
10.1 |
% |
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
|
| Total Adjusted Gross Profit (non-GAAP) |
$ |
64,058 |
|
|
$ |
59,571 |
|
|
4,487 |
|
|
7.5 |
% |
| Total Adjusted Gross Margin (non-GAAP) |
40.1 |
% |
|
41.2 |
% |
|
(1.1) |
% |
|
|
Adjusted EBITDA (non-GAAP)
The Company defines Adjusted EBITDA (non-GAAP) as U.S. GAAP net income before (i) interest income, (ii) interest expense, (iii) income tax provision, (iv) depreciation, (v) amortization, (vi) stock-based compensation expense, and (vii) certain other significant infrequent or unusual losses and gains that are not indicative of our core operations such as merger, acquisition, and integration expenses and costs as a result of auditor transitions.
We believe Adjusted EBITDA is useful for investors in comparing our financial performance to other companies and from period to period. Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as depreciation and amortization, interest expense, and interest income, which can vary substantially from company to company depending on their financing and capital structures and the method by which their assets were acquired.
In addition, Adjusted EBITDA eliminates the impact of certain items that may obscure trends in the underlying performance of our business. Additionally, we utilize Adjusted EBITDA as a metric in our executive officer and management incentive compensation plans.
Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. For example, although depreciation expense is a non-cash charge, the assets being depreciated may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new asset acquisitions. In addition, Adjusted EBITDA excludes stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy. Adjusted EBITDA also does not reflect changes in, or cash requirements for, our working capital needs; interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces the cash available to us; or tax payments that may represent a reduction in cash available to us. The expenses and other items which are excluded from the calculation of Adjusted EBITDA may differ from the expenses and other items that other companies may exclude from Adjusted EBITDA when they report their financial results.
Below is a reconciliation of U.S. GAAP net income to Adjusted EBITDA for the three and six months ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
Six Months Ended December 31, |
| ($ in thousands) |
2025 |
|
2024 |
2025 |
|
2024 |
|
|
|
|
|
|
|
| Net (loss) income |
$ |
(70) |
|
|
$ |
4,974 |
|
(989) |
|
$ |
8,546 |
|
| Less: interest income |
(350) |
|
|
(398) |
|
(700) |
|
|
(845) |
|
| Plus: interest expense |
837 |
|
|
993 |
|
1,751 |
|
|
1,984 |
|
| Plus: income tax provision |
1,147 |
|
|
395 |
|
3,079 |
|
|
573 |
|
| Plus: depreciation expense included in cost of sales for rentals |
515 |
|
345 |
1,010 |
|
|
879 |
| Plus: depreciation and amortization expense in operating expenses |
4,241 |
|
|
3,366 |
|
8,035 |
|
|
6,038 |
|
| EBITDA |
6,320 |
|
|
9,675 |
|
12,186 |
|
|
17,175 |
|
Plus: stock-based compensation (a) |
608 |
|
|
943 |
|
1,617 |
|
|
1,830 |
|
|
|
|
|
|
|
|
Plus: merger, acquisition and integration expenses (b) |
3,854 |
|
|
44 |
|
11,051 |
|
|
241 |
|
Plus: employee retention tax credit (c) |
— |
|
|
— |
|
(2,319) |
|
|
— |
|
Plus: auditor transition costs (d) |
— |
|
|
6 |
|
— |
|
|
369 |
|
| Adjustments to EBITDA |
4,462 |
|
|
993 |
|
10,349 |
|
|
2,440 |
|
| Adjusted EBITDA |
$ |
10,782 |
|
|
$ |
10,668 |
|
$ |
22,535 |
|
|
$ |
19,615 |
|
(a) We have excluded stock-based compensation, as it does not reflect our cash-based operations.
(b) We have excluded expenses incurred in connection with business acquisitions as it does not represent recurring costs or charges related to our core operations. We have also excluded expenses incurred associated with the acquisition of the Company and one-time license applications fees
(c) We have excluded a one-time tax credit received as it does not represent recurring benefits received by our core operations.
(d) Costs incurred as a result of former auditor consent procedures. See Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure of the Company's Annual Report.
LIQUIDITY AND CAPITAL RESOURCES
Sources of Funds
Historically, we have financed our operations primarily through cash from operating activities, debt financings, and equity issuances. The Company's primary sources of capital available are cash and cash equivalents on hand of $53.0 million as of December 31, 2025 and the cash that we expect to be provided by operating activities by the Company.
Uses of Cash
The Company believes that its current financial resources will be sufficient to fund its current twelve-month operating budget from the date of issuance of these condensed consolidated financial statements. Our primary focus as part of our core operations to increase cash flow from operating activities is to prioritize collection efforts to reduce outstanding accounts receivable, utilize existing inventory to support equipment sales over the next year, focusing on various operational efficiencies to improve overall profitability of the business and continued to grow our business both domestically and internationally.
Net cash used in operating activities
For the six months ended December 31, 2025, net cash provided by operating activities was $10.1 million which is the result of $2.4 million of cash utilized by working capital accounts, offset by our net loss of $1.0 million and non-cash operating charges of $13.5 million. The change in working capital was primarily driven by an increase in cash utilized by inventory of $4.3 million, offset by a $2.5 million decrease in finance receivable primarily due to cash collections.
For the six months ended December 31, 2024, net cash used in operating activities was $11.5 million which is the result of $32.8 million of cash utilized by working capital accounts, offset by our net income of $8.5 million and non-cash operating charges of $12.7 million. The change in working capital was primarily driven by an increase in cash utilized by accounts payable and accrued expenses of $40.9 million, offset by a $13.3 million decrease in accounts receivable primarily due to cash collections. Increases in cash utilized by accounts payable and accrued expenses and as well as the collection of accounts receivable were the result of the timing of payments made to our customers for transaction processing as December 31, 2024.
Non-cash operating charges primarily consisted of stock-based compensation, depreciation of property and equipment, amortization of our intangible assets, and provisions for expected losses for the six months ended December 31, 2025 and 2024.
Net cash used in investing activities
Net cash used in investing activities was $7.2 million for the six months ended December 31, 2025. We invested $7.2 million in property and equipment as the Company continued to focus on investing in innovative technologies and products, and increasing rental devices enrolled in the Company's Cantaloupe One program.
Net cash used in investing activities was $17.8 million for the six months ended December 31, 2024. We invested $8.1 million in property and equipment as the Company continued to focus on investing in innovative technologies and products, and increasing rental devices enrolled in the Company's Cantaloupe One program. Additionally, the Company invested $9.8 million through its SB Software acquisition.
Net cash provided by financing activities
Net cash used in financing activities was $1.1 million for the six months ended December 31, 2025, primarily due to the repayment of long term debt and the deferred cash consideration for the acquisition of SB Software, offset by the proceeds from the exercise of stock options granted to employees. Net cash used in financing activities was $0.9 million for the six months ended December 31, 2024, which is primarily driven by debt repayments on the JPMorgan Credit Facility.
CONTRACTUAL OBLIGATIONS
During the six months ended December 31, 2025, there were no significant changes to our contractual obligations from those disclosed in the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report for the fiscal year ended June 30, 2025.
As described in Note 6 - Debt and Other Financing Arrangements, in January 2025 the Company entered into the 2025 Credit Facility, the proceeds of which were used to repay borrowings under the Company's prior 2022 Amended Credit JPMorgan Facility.
The 2025 Credit Facility further defers certain repayments until January 2030 maturity, in addition to increasing its borrowing capacity.
CRITICAL ACCOUNTING ESTIMATES
There have been no material changes to our critical accounting estimates from those disclosed in our Annual Report for the fiscal year ended June 30, 2025.
Recent Accounting Pronouncements
See Note 2 - Summary of Significant Accounting Policies to the condensed consolidated financial statements for a description of recent accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As of December 31, 2025, we are exposed to market risk related to changes in interest rates on our outstanding borrowings described in Note 6 - Debt and Other Financing Arrangements. As of December 31, 2025, we have $38.0 million total outstanding borrowings, an increase of 100 basis points in SOFR Rate would result in a change in interest expense of $0.4 million per year.
We are also exposed to market risk related to changes in interest rates on our cash investments and foreign currency exchange rates. We invest our excess cash in money market funds that we believe are highly liquid and marketable in the short term. These investments earn a floating rate of interest and are not held for trading or other speculative purposes. Consequently, our exposure to market risks for interest rate changes related to our money market funds is not material. Market risks related to fluctuations of foreign currencies are not material and we have no freestanding derivative instruments as of December 31, 2025.
We are exposed to credit risks on accounts receivable and equipment leases where the Company acts as the lessor. Exposure to market and credit risk is materially consistent with our presentation in Part II, Item 7A of our Annual Report for the year ended June 30, 2025.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
We maintain disclosure controls and procedures to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
Our management, with the participation of our chief executive officer and chief financial officer, has evaluated the effectiveness as of the end of the period covered by this Form 10-Q of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based on this evaluation, our management, including our chief executive officer and chief financial officer, has concluded that our disclosure controls and procedures were effective as of December 31, 2025.
(b) Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
The information required by this Item is incorporated herein by reference to the Notes to condensed consolidated financial statements, Note 14 – Commitments and Contingencies in Part I, Item 1, of this Quarterly Report.
Item 1A. Risk Factors
For a discussion of the Company’s risk factors, see the information under the heading “Risk Factors” in the Company’s Annual Report for the fiscal year ended June 30, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
N/A
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
Rule 10b5-1 Trading Plans
During the fiscal quarter ended December 31, 2025, none of the Company's director or executive officers adopted, modified or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
Item 6. Exhibits
|
|
|
|
|
|
|
|
|
Exhibit Number |
|
Description |
|
|
|
| 3.1 |
|
|
|
|
|
| 3.2 |
|
|
|
|
|
| 10.1 |
|
|
|
|
|
| 31.1* |
|
|
|
|
|
| 31.2* |
|
|
|
|
|
| 32.1** |
|
|
|
|
|
| 32.2** |
|
|
|
|
|
| 101 |
|
The following financial information from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2025, filed with the SEC on February 6, 2026, is formatted in Inline Extensible Business Reporting Language (“iXBRL”): (1) the Condensed Consolidated Balance Sheets as of December 31, 2025 and June 30, 2025, (2) the Condensed Consolidated Statements of Operations for the three-month and six-month periods ended December 31, 2025 and 2024, (3) the Condensed Consolidated Statements of Other Comprehensive Income for the three-month and six-month periods ended December 31, 2025 and 2024, (4) the Condensed Consolidated Statements of Convertible Preferred Stock and Shareholders’ Equity for the three-month and six-month periods ended December 31, 2025 and 2024, (5) the Condensed Consolidated Statements of Cash Flows for the six-month periods ended December 31, 2025 and 2024, and (6) the Notes to Condensed Consolidated Financial Statements. |
|
|
|
| 101.INS |
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
|
|
|
| 101.SCH* |
|
Inline XBRL Taxonomy Extension Schema |
|
|
|
| 101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
| 101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase |
|
|
|
| 101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase |
|
|
|
| 101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase |
|
|
|
| 104 |
|
The cover page from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2025, filed with the SEC on February 6, 2026, is formatted as Inline XBRL and contained in Exhibit 101. |
______________________________________
* Filed herewith.
** Furnished herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
Cantaloupe, Inc. |
|
|
| Date: February 6, 2026 |
/s/ Ravi Venkatesan |
|
Ravi Venkatesan |
|
Chief Executive Officer |
|
|
| Date: February 6, 2026 |
/s/ Scott Stewart |
|
Scott Stewart |
|
Chief Financial Officer |
EX-31.1
2
a20251231-exx311.htm
EX-31.1
Document
Exhibit 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Ravi Venkatesan, certify that:
1.I have reviewed this quarterly report on Form 10‑Q of Cantaloupe, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and 15d‑15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
5.The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
a.all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
b.any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
|
|
|
|
|
|
Date: February 6, 2026 |
/s/ Ravi Venkatesan |
|
Ravi Venkatesan |
|
Chief Executive Officer |
EX-31.2
3
a20251231-exx312.htm
EX-31.2
Document
Exhibit 31.2
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Scott Stewart, certify that:
1.I have reviewed this quarterly report on Form 10‑Q of Cantaloupe, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and 15d‑15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
5.The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
a.all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
b.any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
|
|
|
|
|
|
Date: February 6, 2026 |
/s/ Scott Stewart |
|
Scott Stewart |
|
Chief Financial Officer |
EX-32.1
4
a20251231-exx321.htm
EX-32.1
Document
Exhibit 32.1
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
In connection with the accompanying Quarterly Report of Cantaloupe, Inc., (the “Company”) on Form 10‑Q for the period ended December 31, 2025 (the “Report”), I, Ravi Venkatesan, Chief Executive Officer of the Company, hereby certify that to my knowledge:
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
Date: February 6, 2026 |
/s/ Ravi Venkatesan |
|
Ravi Venkatesan |
|
Chief Executive Officer |
EX-32.2
5
a20251231-exx322.htm
EX-32.2
Document
Exhibit 32.2
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)
In connection with the accompanying Quarterly Report of Cantaloupe, Inc., (the “Company”) on Form 10‑Q for the period ended December 31, 2025 (the “Report”), I, Scott Stewart, Chief Financial Officer of the Company, hereby certify that to my knowledge:
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
Date: February 6, 2026 |
/s/ Scott Stewart |
|
Scott Stewart |
|
Chief Financial Officer |