| 001-35024 | 87-0500306 | ||||
| (Commission File No.) | (IRS Employer Identification No.) |
||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, $0.001 par value per share | USNA | New York Stock Exchange | ||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|||||||
| USANA HEALTH SCIENCES, INC. | ||||||||
| By: | /s/ G. Douglas Hekking | |||||||
| G. Douglas Hekking, Chief Financial Officer | ||||||||
| Date: October 22, 2025 | ||||||||

| Consolidated Results | |||||||||||
| Year-Over-Year | Sequentially | ||||||||||
| Net Sales | $214 million |
+7% (No meaningful FX impact) |
-9% |
||||||||
Net (Loss) Earnings* |
-$6.5 million |
N/A |
N/A |
||||||||
Diluted EPS |
-$0.36 |
N/A |
N/A |
||||||||
Adjusted Diluted EPS(1) |
-$0.15 |
N/A |
N/A |
||||||||
Adjusted EBITDA(2) |
$13.8 million |
-44% |
-55% |
||||||||
| Asia Pacific Region | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) | Sequentially |
|||||||||||||||
| Net Sales | $140 million |
-13% |
-13% |
-15% |
|||||||||||||
Active Customers |
308,000 |
-14% |
N/A |
-8% |
|||||||||||||
| Asia Pacific Sub-Regions | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) | Sequentially |
|||||||||||||||
| Greater China | Net Sales | $93 million |
-9% |
No meaningful FX impact | -18% | ||||||||||||
Active |
210,000 |
-14% |
N/A |
-9% |
|||||||||||||
| Customers | |||||||||||||||||
| North Asia | Net Sales | $18 million |
-14% |
-12% |
+3% |
||||||||||||
Active |
37,000 |
-10% |
N/A |
—% |
|||||||||||||
| Customers | |||||||||||||||||
| Southeast Asia Pacific | Net Sales | $29 million |
-22% |
-23% |
-11% |
||||||||||||
Active |
61,000 |
-20% | N/A |
-10% | |||||||||||||
| Customers | |||||||||||||||||
| Americas and Europe Region | ||||||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) |
Sequentially |
||||||||||||||||||
Net Sales* |
$43 million |
+8% |
+8% |
+12% |
||||||||||||||||
Active Customers |
80,000 |
-13% |
N/A |
-2% |
||||||||||||||||
| Hiya | ||||||||
| Net Sales | $31 million |
|||||||
| Active Monthly Subscribers | 193,400 |
|||||||
Fiscal Year 2025 Outlook | ||||||||
Updated Estimate |
Previous Range | |||||||
| Consolidated net sales | $920 million | $920 million to $1.0 billion | ||||||
| Net earnings | $15 million |
$29 million to $41 million | ||||||
| Diluted EPS | $0.78 | $1.50 to $2.20 | ||||||
Adjusted Diluted EPS(1) |
$1.73 | $2.35 to $3.00 | ||||||
Adjusted EBITDA(2) |
$98 million |
$107 million to $123 million | ||||||
| Quarter Ended | Nine months ended | |||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||
| Net earnings (loss) attributable to USANA (GAAP) | $ | (6,522) | $ | 10,607 | $ | 12,535 | $ | 37,576 | ||||||||||||||||||
| Net earnings (loss) attributable to noncontrolling interest | (140) | — | 537 | — | ||||||||||||||||||||||
| Net earnings (loss) | $ | (6,662) | $ | 10,607 | $ | 13,072 | $ | 37,576 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Income taxes | $ | 8,456 | $ | 8,001 | $ | 24,278 | $ | 28,346 | ||||||||||||||||||
| Interest (income) expense | (529) | (3,093) | (1,201) | (8,429) | ||||||||||||||||||||||
| Depreciation and amortization | 5,112 | 5,559 | 16,050 | 16,345 | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,455 | — | 13,366 | — | ||||||||||||||||||||||
| Earnings before interest, taxes, depreciation, and amortization (EBITDA) | $ | 10,832 | $ | 21,074 | $ | 65,565 | $ | 73,838 | ||||||||||||||||||
| Add EBITDA adjustments: | ||||||||||||||||||||||||||
| Non-cash share-based compensation | 3,576 | 3,542 | 10,078 | 10,945 | ||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | 179 | — | 871 | — | ||||||||||||||||||||||
| Inventory step-up - Hiya | — | — | 1,126 | — | ||||||||||||||||||||||
| Consolidated adjusted EBITDA | 14,587 | 24,616 | 77,640 | 84,783 | ||||||||||||||||||||||
| Less: Adjusted EBITDA attributable to noncontrolling interest | (804) | — | (3,604) | — | ||||||||||||||||||||||
| Adjusted EBITDA attributable to USANA | $ | 13,783 | $ | 24,616 | $ | 74,036 | $ | 84,783 | ||||||||||||||||||
| Quarter Ended | Nine months ended | |||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||
| Net earnings (loss) attributable to USANA (GAAP) | $ | (6,522) | $ | 10,607 | $ | 12,535 | $ | 37,576 | ||||||||||||||||||
| Earnings (loss) per common share - Diluted (GAAP) | $ | (0.36) | $ | 0.56 | $ | 0.67 | $ | 1.96 | ||||||||||||||||||
| Weighted Average common shares outstanding - Diluted | 18,293 | 19,083 | 18,671 | 19,181 | ||||||||||||||||||||||
| Adjustment to net earnings (loss): | ||||||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | $ | 179 | $ | — | $ | 871 | $ | — | ||||||||||||||||||
| Inventory step-up - Hiya | — | — | 1,126 | — | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,455 | — | 13,366 | — | ||||||||||||||||||||||
| Adjustments to net earnings (loss) attributable to noncontrolling interest | (941) | — | (3,066) | — | ||||||||||||||||||||||
| Income tax effect of adjustments to net earnings (loss) | — | — | (4) | — | ||||||||||||||||||||||
| Adjusted net earnings (loss) attributable to USANA | $ | (2,829) | $ | 10,607 | $ | 24,828 | $ | 37,576 | ||||||||||||||||||
| Adjusted earnings (loss) per common share - Diluted | $ | (0.15) | $ | 0.56 | $ | 1.33 | $ | 1.96 | ||||||||||||||||||
| Weighted average common shares outstanding - Diluted | 18,293 | 19,083 | 18,671 | 19,181 | ||||||||||||||||||||||
| Three Months Ended | ||||||||||||||
| September 27, 2025 |
September 28, 2024 |
|||||||||||||
| Net sales | $ | 213,670 | $ | 200,221 | ||||||||||
| Cost of sales | 48,815 | 39,257 | ||||||||||||
| Gross profit | 164,855 | 160,964 | ||||||||||||
| Operating expenses: | ||||||||||||||
| Brand Partner incentives | 77,684 | 84,068 | ||||||||||||
| Selling, general and administrative | 85,947 | 61,295 | ||||||||||||
| Total operating expenses | 163,631 | 145,363 | ||||||||||||
| Earnings from operations | 1,224 | 15,601 | ||||||||||||
| Other income (expense): | ||||||||||||||
| Interest income | 578 | 3,142 | ||||||||||||
| Interest expense | (49) | (49) | ||||||||||||
| Other, net | 41 | (86) | ||||||||||||
| Other income (expense), net | 570 | 3,007 | ||||||||||||
| Earnings before income taxes | 1,794 | 18,608 | ||||||||||||
| Income taxes | 8,456 | 8,001 | ||||||||||||
| Net (loss) earnings | (6,662) | 10,607 | ||||||||||||
| Less: Net (loss) earnings attributable to redeemable noncontrolling interest | (140) | — | ||||||||||||
| Net (loss) earnings attributable to USANA | $ | (6,522) | $ | 10,607 | ||||||||||
| (Loss) earnings per common share attributable to USANA | ||||||||||||||
| Basic | $ | (0.36) | $ | 0.56 | ||||||||||
| Diluted | $ | (0.36) | $ | 0.56 | ||||||||||
| Weighted average common shares outstanding | ||||||||||||||
| Basic | 18,293 | 19,078 | ||||||||||||
| Diluted | 18,293 | 19,083 | ||||||||||||
| As of September 27, 2025 |
As of December 28, 2024 |
||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 145,349 | $ | 181,768 | |||||||
| Inventories | 90,781 | 69,735 | |||||||||
| Prepaid expenses and other current assets | 27,935 | 27,684 | |||||||||
| Total current assets | 264,065 | 279,187 | |||||||||
| Property and equipment, net | 96,212 | 94,565 | |||||||||
| Goodwill | 144,288 | 144,168 | |||||||||
| Intangible assets, net | 138,159 | 151,823 | |||||||||
| Deferred tax assets | 24,157 | 19,644 | |||||||||
Other assets* |
59,710 | 58,806 | |||||||||
| Total assets | $ | 726,591 | $ | 748,193 | |||||||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ | 17,095 | $ | 11,984 | |||||||
| Line of credit | — | 23,000 | |||||||||
| Other current liabilities | 101,569 | 104,641 | |||||||||
| Total current liabilities | 118,664 | 139,625 | |||||||||
| Deferred tax liabilities | 4,467 | 4,073 | |||||||||
| Other long-term liabilities | 21,907 | 18,163 | |||||||||
| Redeemable noncontrolling interest | 53,479 | 54,223 | |||||||||
| Total stockholders' equity attributable to USANA | 528,074 | 532,109 | |||||||||
| Total liabilities, redeemable noncontrolling interest, and stockholders' equity | $ | 726,591 | $ | 748,193 | |||||||
| Quarter Ended | |||||||||||||||||||||||||||||||||||||||||||||||
| September 27, 2025 |
September 28, 2024 |
Change from prior year |
Percent change | Currency impact on sales |
Percent change excluding currency impact |
||||||||||||||||||||||||||||||||||||||||||
| Direct Selling: | |||||||||||||||||||||||||||||||||||||||||||||||
| Asia Pacific | |||||||||||||||||||||||||||||||||||||||||||||||
| Greater China | $ | 92,571 | 43.3 | % | $ | 102,261 | 51.1 | % | $ | (9,690) | (9.5 | %) | $ | 504 | (10.0 | %) | |||||||||||||||||||||||||||||||
| Southeast Asia Pacific | 29,178 | 13.7 | % | 37,267 | 18.6 | % | (8,089) | (21.7 | %) | 393 | (22.8 | %) | |||||||||||||||||||||||||||||||||||
| North Asia | 17,690 | 8.3 | % | 20,541 | 10.2 | % | (2,851) | (13.9 | %) | (403) | (11.9 | %) | |||||||||||||||||||||||||||||||||||
| Asia Pacific total | 139,439 | 65.3 | % | 160,069 | 79.9 | % | (20,630) | (12.9 | %) | 494 | (13.2 | %) | |||||||||||||||||||||||||||||||||||
| Americas and Europe | 36,386 | 17.0 | % | 38,398 | 19.2 | % | (2,012) | (5.2 | %) | 72 | (5.4 | %) | |||||||||||||||||||||||||||||||||||
| Direct Selling total | 175,825 | 82.3 | % | 198,467 | 99.1 | % | (22,642) | (11.4 | %) | 566 | (11.7 | %) | |||||||||||||||||||||||||||||||||||
| Hiya | 30,846 | 14.4 | % | — | — | % | 30,846 | N/A | — | N/A | |||||||||||||||||||||||||||||||||||||
| Other | 6,999 | 3.3 | % | 1,754 | 0.9 | % | 5,245 | 299.0 | % | — | 299.0 | % | |||||||||||||||||||||||||||||||||||
| Consolidated total | $ | 213,670 | 100.0 | % | $ | 200,221 | 100.0 | % | $ | 13,449 | 6.7 | % | $ | 566 | 6.4 | % | |||||||||||||||||||||||||||||||
Direct Selling Active Brand Partners by Region(1) | ||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| As of September 27, 2025 |
As of September 28, 2024 |
|||||||||||||||||||||||||
| Asia Pacific | ||||||||||||||||||||||||||
| Greater China | 61,000 | 36.3 | % | 65,000 | 34.6 | % | ||||||||||||||||||||
| Southeast Asia Pacific | 43,000 | 25.6 | % | 52,000 | 27.6 | % | ||||||||||||||||||||
| North Asia | 27,000 | 16.1 | % | 28,000 | 14.9 | % | ||||||||||||||||||||
| Asia Pacific Total | 131,000 | 78.0 | % | 145,000 | 77.1 | % | ||||||||||||||||||||
| Americas and Europe | 37,000 | 22.0 | % | 43,000 | 22.9 | % | ||||||||||||||||||||
| 168,000 | 100.0 | % | 188,000 | 100.0 | % | |||||||||||||||||||||
Direct Selling Active Preferred Customers by Region(2) | ||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| As of September 27, 2025 |
As of September 28, 2024 |
|||||||||||||||||||||||||
| Asia Pacific | ||||||||||||||||||||||||||
| Greater China | 149,000 | 67.7 | % | 178,000 | 67.4 | % | ||||||||||||||||||||
| Southeast Asia Pacific | 18,000 | 8.2 | % | 24,000 | 9.1 | % | ||||||||||||||||||||
| North Asia | 10,000 | 4.6 | % | 13,000 | 4.9 | % | ||||||||||||||||||||
| Asia Pacific Total | 177,000 | 80.5 | % | 215,000 | 81.4 | % | ||||||||||||||||||||
| Americas and Europe | 43,000 | 19.5 | % | 49,000 | 18.6 | % | ||||||||||||||||||||
| 220,000 | 100.0 | % | 264,000 | 100.0 | % | |||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||||||||||||||||
| Direct selling & Other | Hiya direct-to-consumer | Consolidated | Direct selling & Other | Hiya direct-to-consumer | Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 20.7% | 35.6% | 22.8% | 19.6% | N/A | 19.6% | ||||||||||||||||||||||||||||||||
| Gross profit | 79.3% | 64.4% | 77.2% | 80.4% | N/A | 80.4% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 42.5% | —% | 36.4% | 42.0% | N/A | 42.0% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 35.8% | 66.5% | 40.2% | 30.6% | N/A | 30.6% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 78.3% | 66.5% | 76.6% | 72.6% | N/A | 72.6% | ||||||||||||||||||||||||||||||||
| Earnings (loss) from operations | 1.0% | (2.1)% | 0.6% | 7.8% | N/A | 7.8% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.2% | 14.5% | 2.2% | 0.1% | N/A | 0.1% | ||||||||||||||||||||||||||||||||
| Nine months ended | ||||||||||||||||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||||||||||||||||
| Direct selling & Other | Hiya direct-to-consumer | Consolidated | Direct selling & Other | Hiya direct-to-consumer | Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 19.1% | 36.7% | 21.7% | 19.1% | N/A | 19.1% | ||||||||||||||||||||||||||||||||
| Gross profit | 80.9% | 63.3% | 78.3% | 80.9% | N/A | 80.9% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 42.7% | —% | 36.4% | 42.2% | N/A | 42.2% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 33.0% | 60.8% | 37.1% | 29.6% | N/A | 29.6% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 75.7% | 60.8% | 73.5% | 71.8% | N/A | 71.8% | ||||||||||||||||||||||||||||||||
| Earnings from operations | 5.2% | 2.5% | 4.8% | 9.1% | N/A | 9.1% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.2% | 13.1% | 2.0% | 0.2% | N/A | 0.2% | ||||||||||||||||||||||||||||||||

| Quarter Ended | |||||||||||||||||
| September 27, 2025 |
September 28, 2024 |
Year-Over-Year | |||||||||||||||
| Net Sales | $214 |
$200 |
+7% |
||||||||||||||
| Net (Loss) Earnings* | $-6.5 |
$10.6 |
N/A | ||||||||||||||
| Diluted EPS | $(0.36) | $0.56 | N/A | ||||||||||||||
Adjusted Diluted EPS(1) |
$(0.15) |
$0.56 |
N/A | ||||||||||||||
Adjusted EBITDA(2) |
$13.8 |
$24.6 |
-44% |
||||||||||||||
Direct Selling Active Customers |
388,000 |
452,000 |
-14% |
||||||||||||||
Hiya Active Monthly Subscribers |
193,400 |
N/A |
N/A |
||||||||||||||
| Asia Pacific Region | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) |
Sequentially |
|||||||||||||||
| Net Sales | $140 million |
-13% |
-13% |
-15% |
|||||||||||||
Active Customers |
308,000 |
-14% |
N/A |
-8% |
|||||||||||||
| Asia Pacific Sub-Regions | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) |
Sequentially |
|||||||||||||||
| Greater China | Net Sales | $93 million |
-9% |
No meaningful FX impact | -18% | ||||||||||||
Active |
210,000 |
-14% |
N/A |
-9% |
|||||||||||||
| Customers | |||||||||||||||||
| North Asia | Net Sales | $18 million |
-14% |
-12% |
+3% |
||||||||||||
Active |
37,000 |
-10% |
N/A |
—% |
|||||||||||||
| Customers | |||||||||||||||||
| Southeast Asia Pacific | Net Sales | $29 million |
-22% |
-23% |
-11% |
||||||||||||
Active |
61,000 |
-20% | N/A |
-10% |
|||||||||||||
| Customers | |||||||||||||||||
| Americas and Europe Region | ||||||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) |
Sequentially |
||||||||||||||||||
Net Sales* |
$43 million |
+8% |
+8% |
+12% |
||||||||||||||||
Active Customers |
80,000 |
-13% |
N/A |
-2% |
||||||||||||||||
*Includes $7 million of ‘Other’ |
||||||||||||||||||||
| Hiya | ||||||||
| Net Sales | $31 million |
|||||||
| Active Monthly Subscribers | 193,400 | |||||||
Fiscal Year 2025 Outlook | ||||||||
| Updated Estimate | Previous Range | |||||||
| Consolidated Net Sales | $920 million | $920 million to $1.0 billion | ||||||
| Net Earnings | $15 million |
$29 million to $41 million | ||||||
| Diluted EPS | $0.78 | $1.50 to $2.20 | ||||||
Adjusted Diluted EPS(1) |
$1.73 | $2.35 to $3.00 | ||||||
Adjusted EBITDA(2) |
$98 million |
$107 million to $123 million | ||||||
| Quarter Ended | Nine months ended | |||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||
| Net earnings (loss) attributable to USANA (GAAP) | $ | (6,522) | $ | 10,607 | $ | 12,535 | $ | 37,576 | ||||||||||||||||||
| Net earnings (loss) attributable to noncontrolling interest | (140) | — | 537 | — | ||||||||||||||||||||||
| Net earnings (loss) | $ | (6,662) | $ | 10,607 | $ | 13,072 | $ | 37,576 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Income taxes | $ | 8,456 | $ | 8,001 | $ | 24,278 | $ | 28,346 | ||||||||||||||||||
| Interest (income) expense | (529) | (3,093) | (1,201) | (8,429) | ||||||||||||||||||||||
| Depreciation and amortization | 5,112 | 5,559 | 16,050 | 16,345 | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,455 | — | 13,366 | — | ||||||||||||||||||||||
| Earnings before interest, taxes, depreciation, and amortization (EBITDA) | $ | 10,832 | $ | 21,074 | $ | 65,565 | $ | 73,838 | ||||||||||||||||||
| Add EBITDA adjustments: | ||||||||||||||||||||||||||
| Non-cash share-based compensation | 3,576 | 3,542 | 10,078 | 10,945 | ||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | 179 | — | 871 | — | ||||||||||||||||||||||
| Inventory step-up - Hiya | — | — | 1,126 | — | ||||||||||||||||||||||
| Consolidated adjusted EBITDA | 14,587 | 24,616 | 77,640 | 84,783 | ||||||||||||||||||||||
| Less: Adjusted EBITDA attributable to noncontrolling interest | (804) | — | (3,604) | — | ||||||||||||||||||||||
| Adjusted EBITDA attributable to USANA | $ | 13,783 | $ | 24,616 | $ | 74,036 | $ | 84,783 | ||||||||||||||||||
| Quarter Ended | Nine months ended | |||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||
| Net earnings (loss) attributable to USANA (GAAP) | $ | (6,522) | $ | 10,607 | $ | 12,535 | $ | 37,576 | ||||||||||||||||||
| Earnings (loss) per common share - Diluted (GAAP) | $ | (0.36) | $ | 0.56 | $ | 0.67 | $ | 1.96 | ||||||||||||||||||
| Weighted Average common shares outstanding - Diluted | 18,293 | 19,083 | 18,671 | 19,181 | ||||||||||||||||||||||
| Adjustment to net earnings (loss): | ||||||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | $ | 179 | $ | — | $ | 871 | $ | — | ||||||||||||||||||
| Inventory step-up - Hiya | — | — | 1,126 | — | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,455 | — | 13,366 | — | ||||||||||||||||||||||
| Adjustments to net earnings (loss) attributable to noncontrolling interest | (941) | — | (3,066) | — | ||||||||||||||||||||||
| Income tax effect of adjustments to net earnings (loss) | — | — | (4) | — | ||||||||||||||||||||||
| Adjusted net earnings (loss) attributable to USANA | $ | (2,829) | $ | 10,607 | $ | 24,828 | $ | 37,576 | ||||||||||||||||||
| Adjusted earnings (loss) per common share - Diluted | $ | (0.15) | $ | 0.56 | $ | 1.33 | $ | 1.96 | ||||||||||||||||||
| Weighted average common shares outstanding - Diluted | 18,293 | 19,083 | 18,671 | 19,181 | ||||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||||||||||||||||
| Direct selling & Other | Hiya direct-to-consumer | Consolidated | Direct selling & Other | Hiya direct-to-consumer | Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 20.7% | 35.6% | 22.8% | 19.6% | N/A | 19.6% | ||||||||||||||||||||||||||||||||
| Gross profit | 79.3% | 64.4% | 77.2% | 80.4% | N/A | 80.4% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 42.5% | —% | 36.4% | 42.0% | N/A | 42.0% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 35.8% | 66.5% | 40.2% | 30.6% | N/A | 30.6% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 78.3% | 66.5% | 76.6% | 72.6% | N/A | 72.6% | ||||||||||||||||||||||||||||||||
| Earnings (loss) from operations | 1.0% | (2.1)% | 0.6% | 7.8% | N/A | 7.8% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.2% | 14.5% | 2.2% | 0.1% | N/A | 0.1% | ||||||||||||||||||||||||||||||||
| Nine months ended | ||||||||||||||||||||||||||||||||||||||
| September 27, 2025 | September 28, 2024 | |||||||||||||||||||||||||||||||||||||
| Direct selling & Other | Hiya direct-to-consumer | Consolidated | Direct selling & Other | Hiya direct-to-consumer | Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 19.1% | 36.7% | 21.7% | 19.1% | N/A | 19.1% | ||||||||||||||||||||||||||||||||
| Gross profit | 80.9% | 63.3% | 78.3% | 80.9% | N/A | 80.9% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 42.7% | —% | 36.4% | 42.2% | N/A | 42.2% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 33.0% | 60.8% | 37.1% | 29.6% | N/A | 29.6% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 75.7% | 60.8% | 73.5% | 71.8% | N/A | 71.8% | ||||||||||||||||||||||||||||||||
| Earnings from operations | 5.2% | 2.5% | 4.8% | 9.1% | N/A | 9.1% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.2% | 13.1% | 2.0% | 0.2% | N/A | 0.2% | ||||||||||||||||||||||||||||||||